UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended March 31, 2024
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 001-39184
SWK Holdings Corporation
(Exact Name
of Registrant as Specified in its Charter)
Delaware
77-0435679
(State
or Other Jurisdiction of Incorporation or Organization)
(I.R.S.
Employer Identification No.)
5956 Sherry Lane , Suite 650
Dallas ,
TX
75225
(Address
of Principal Executive Offices)
(Zip
Code)
(Registrant’s
Telephone Number, Including Area Code): (972) 687-7250
Securities registered pursuant
to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of Each Exchange on Which Registered
Common Stock, par value $0.001 per share
SWKH
The Nasdaq Stock Market LLC
9.00% Senior Notes due 2027
SWKHL
The Nasdaq Stock Market LLC
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. ☒ Yes ☐
NO
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes
☐ NO
Indicate by
check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large
Accelerated Filer ☐
Accelerated
Filer ☐
Non-Accelerated Filer ☒
Smaller Reporting
Company x
Emerging
Growth Company ☐
If an
emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ YES ☒ NO
As of May 8, 2024,
there were 12,472,727 shares of the registrant’s Common Stock, $0.001 par value per share, outstanding.
SWK Holdings
Corporation
Form 10-Q
Quarter
Ended March 31, 2024
Table of Contents
PART
I. FINANCIAL INFORMATION
Item 1.
Financial
Statements
1
Unaudited
Condensed Consolidated Balance Sheets—March 31, 2024 and December 31, 2023
1
Unaudited
Condensed Consolidated Statements of Income—Three Months Ended March 31, 2024 and 2023
2
Unaudited
Condensed Consolidated Statements of Stockholders’ Equity—Three Months Ended March 31, 2024 and 2023
3
Unaudited
Condensed Consolidated Statements of Cash Flows—Three Months Ended March 31, 2024 and 2023
4
Notes
to the Unaudited Condensed Consolidated Financial Statements
5
Item 2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative
and Qualitative Disclosures About Market Risk
31
Item 4
Controls
and Procedures
31
PART
II. OTHER INFORMATION
Item 1.
Legal
Proceedings
32
Item
1A.
Risk
Factors
32
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
32
Item 3.
Defaults
Upon Senior Securities
32
Item 4.
Mine
Safety Disclosures
32
Item 5.
Other
Information
32
Item 6.
Exhibits
33
Signatures
34
FORWARD-LOOKING
STATEMENTS
In
addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. From time to time, we may also provide
oral or written forward-looking statements in other materials we release to the public. Such forward-looking statements are subject
to the safe harbor created by the Private Securities Litigation Reform Act of 1995. The forward-looking statements are not historical
facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs
and assumptions, and include, but are not limited to, statements under the heading “Management’s Discussion and Analysis
of Financial Condition and Results of Operations.” Words such as “anticipate,” “believe,” “could,”
“estimate,” “expects,” “intend,” “may,” “plan,” “should,”
“will” and variations of these words and similar expressions identify forward-looking statements. These statements
are not guarantees of future performance and are subject to risks, uncertainties and other factors, many of which are beyond our
control, are difficult to predict and could cause actual results to differ materially (both favorably and unfavorably) from those
expressed or forecasted in the forward-looking statements.
These
risks and uncertainties include, but are not limited to, those described in Item 1A, “Risk Factors,” and elsewhere
in this report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect
or false. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
PART I. FINANCIAL
INFORMATION
ITEM 1. FINANCIAL
STATEMENTS
SWK HOLDINGS
CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands,
except par value and share data)
March 31,
2024
December 31,
2023
Assets:
Current assets:
Cash and cash equivalents
$ 5,498
$ 4,503
Restricted cash
—
733
Interest, accounts receivable and other receivables,
net
6,352
4,729
Other current assets
2,086
1,904
Total current assets
13,936
11,869
Finance receivables, net of allowance for credit losses of $ 13,224 and $ 13,901 as of March 31, 2024 and December 31, 2023, respectively
261,285
274,504
Collateral on foreign currency forward contract
2,750
2,750
Marketable investments
394
48
Deferred tax assets, net
28,077
28,290
Warrant assets
610
1,759
Intangible assets, net
6,198
6,487
Property and equipment, net
5,212
5,438
Other non-current assets
3,888
3,109
Total assets
$ 322,350
$ 334,254
Liabilities and Stockholders’ Equity:
Current liabilities:
Accounts payable and accrued liabilities
$ 4,376
$ 3,944
Total current liabilities
4,376
3,944
Contingent consideration payable
4,900
4,900
Unsecured senior notes, net
30,927
30,781
Revolving credit facility
—
12,350
Other non-current liabilities
1,859
1,964
Total liabilities
42,062
53,939
Commitments and contingencies (Note 6)
Stockholders’ equity:
Preferred stock, $ 0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding
—
—
Common stock, $ 0.001 par value; 250,000,000 shares authorized; 12,481,944 and 12,497,770 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
12
12
Additional paid-in capital
4,424,216
4,425,104
Accumulated deficit
( 4,143,940 )
( 4,144,801 )
Total stockholders’ equity
280,288
280,315
Total liabilities and stockholders’ equity
$ 322,350
$ 334,254
See accompanying
notes to the unaudited condensed consolidated financial statements.
1
SWK HOLDINGS
CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands,
except per share data)
Three Months Ended
March 31,
2024
2023
Revenues:
Finance receivable interest income, including fees
$ 11,454
$ 9,260
Pharmaceutical development
279
118
Other
46
33
Total revenues
11,779
9,411
Costs and expenses:
Provision for credit losses
5,323
—
Interest expense
1,256
182
Pharmaceutical manufacturing, research and development expense
530
719
Depreciation and amortization expense
514
648
General and administrative
2,684
2,540
Income from operations
1,472
5,322
Other income (expense), net
Unrealized net loss on warrants
( 95 )
( 982 )
Loss on exercise of warrants
( 143 )
—
Realized loss on sale of marketable investments
( 231 )
—
Gain on foreign currency transactions
87
186
Income before income tax expense (benefit)
1,090
4,526
Income tax expense (benefit)
229
( 109 )
Net income
$ 861
$ 4,635
Net income per share
Basic
$ 0.07
$ 0.36
Diluted
$ 0.07
$ 0.36
Weighted average shares outstanding
Basic
12,475
12,833
Diluted
12,540
12,875
See accompanying
notes to the unaudited condensed consolidated financial statements.
2
SWK HOLDINGS
CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands,
except share data)
Three Months Ended March 31, 2024
Total
Common Stock
Additional
Accumulated
Stockholders’
Shares
Amount
Paid-In Capital
Deficit
Equity
Balances at December 31, 2023
12,497,770
12
$ 4,425,104
$ ( 4,144,801 )
$ 280,315
Stock-based compensation
—
—
111
—
111
Forfeiture of unvested restricted stock
( 6,446 )
—
—
—
—
Issuance of common stock upon vesting of restricted stock
48,918
—
—
—
—
Repurchases of common stock in open market
( 58,298 )
—
( 999 )
—
( 999 )
Net income
—
—
—
861
861
Balances at March 31, 2024
12,481,944
$ 12
$ 4,424,216
$ ( 4,143,940 )
$ 280,288
Three Months Ended March 31, 2023
Total
Common Stock
Additional
Accumulated
Stockholders’
Shares
Amount
Paid-In Capital
Deficit
Equity
Balances at December 31, 2022
12,843,157
$ 12
$ 4,430,922
$ ( 4,151,005 )
$ 279,929
Stock-based compensation
—
—
35
—
35
Effect of adoption of ASU 2016-13
—
—
—
( 9,683 )
( 9,683 )
Issuance of common stock upon vesting of restricted stock
16,008
—
—
—
—
Repurchases of common stock in open market
( 28,766 )
—
( 531 )
—
( 531 )
Net income
—
—
—
4,635
4,635
Balances at March 31, 2023
12,830,399
$ 12
$ 4,430,426
$ ( 4,156,053 )
$ 274,385
See accompanying
notes to the unaudited condensed consolidated financial statements.
3
SWK HOLDINGS
CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended
March 31,
2024
2023
Cash flows from operating activities:
Net income
$ 861
$ 4,635
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
5,323
—
Right-of-use asset amortization
91
68
Amortization of debt issuance costs
248
15
Deferred income taxes
229
( 122 )
Change in fair value of warrants
95
982
Loss on exercise of warrants
143
—
Foreign currency transaction (gain) loss
( 918 )
186
Realized loss on sale of marketable investments
231
—
Loan discount and fee accretion on finance receivables
( 1,256 )
( 1,466 )
Interest paid-in-kind
( 478 )
( 351 )
Stock-based compensation
111
35
Depreciation and amortization
514
648
Changes in operating assets and liabilities:
Interest, accounts, and other receivables
( 1,623 )
( 1,251 )
Derivative assets and liabilities, net
831
( 388 )
Other assets
( 283 )
( 915 )
Accounts payable and other liabilities
311
( 1,412 )
Net cash provided by operating activities
4,430
664
Cash flows from investing activities:
Sale of marketable investments
258
—
Investment in finance receivables
( 446 )
( 12,990 )
Repayment of finance receivables
9,362
1,906
Corporate debt securities principal payments
7
10
Purchases of property and equipment
—
( 8 )
Net cash provided by (used in) investing activities
9,181
( 11,082 )
Cash flows from financing activities:
Net (payments on) proceeds from credit facility
( 12,350 )
8,037
Repurchases of common stock, including fees and expenses
( 999 )
( 531 )
Net cash (used in) provided by financing activities
( 13,349 )
7,506
Net increase (decrease) in cash, cash equivalents, and restricted cash
262
( 2,912 )
Cash, cash equivalents, and restricted cash at beginning of period
5,236
6,156
Cash, cash equivalents, and restricted cash at end of period
$ 5,498
$ 3,244
See accompanying
notes to the unaudited condensed consolidated financial statements.
4
SWK HOLDINGS
CORPORATION
NOTES TO THE
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
1. SWK Holdings Corporation and Summary of Significant Accounting Policies
Nature
of Operations
SWK
Holdings Corporation (the “Company,” “we,” or “us”) was incorporated in July 1996 in California and
reincorporated in Delaware in September 1999. In July 2012, we commenced a strategy of building a specialty finance and asset management
business. In August 2019, we commenced a complementary strategy of building a pharmaceutical development, manufacturing and intellectual
property licensing business. Our operations comprise two reportable segments: “Finance Receivables” and “Pharmaceutical
Development.” We evaluate and invest in a broad range of healthcare related companies and products with innovative intellectual
property, including the biotechnology, medical device, medical diagnostics and related tools, animal health and pharmaceutical industries
(collectively, “life sciences”). We allocate capital to each segment in order to generate income through the sales
of life science products by third parties and related earned income sources. The Company is headquartered in Dallas, Texas, and as of
March 31, 2024, the Company had 22 full-time employees.
The
Company has net operating loss carryforwards (“NOLs”) and believes that the ability to utilize these NOLs is an important
and substantial asset.
As
of May 8, 2024, the Company and its partners have executed transactions w ith 55 different parties under its specialty finance
strategy, funding an aggregate of $779.4 million in various financial products across the life science sector. The Company’s portfolio
includes senior and subordinated debt backed by royalties an d synthetic royalties paid by companies in
the life science sector, and purchased royalties generated by sales of life science products and related intellectual property.
During
2019, we commenced our Pharmaceutical Development segment with the acquisition of Enteris BioPharma, Inc. (“Enteris”).
Enteris is a clinical development and manufacturing organization providing development services to pharmaceutical partners as
well as innovative formulation solutions built around its proprietary oral drug delivery technologies, the Peptelligence®
platform. We seek to generate income by providing customers pharmaceutical development, formulation and manufacturing services
as well as licensing its internally developed intellectual property.
With an effective date of April 21, 2023 we entered into a collaboration agreement with a strategic partner under which we would be the
exclusive provider of certain contract development and manufacturing organization (CDMO) services to its customers. Fee revenue generated
as a result of this agreement is presented as pharmaceutical development revenue on the unaudited condensed consolidated statement of
income and is accounted for in accordance with our revenue recognition policy as described under Revenue Recognition below.
With
an effective date of January 1, 2024, we entered into an Option and Asset Purchase Agreement with the same strategic partner on
March 14, 2024, which granted the partner an exclusive option to acquire certain of Enteris’ assets related to its business of
providing CDMO services through Phase 1 and 2 to third parties, subject to certain exclusions.
The partner must exercise the option by or before January 1, 2026.
Basis
of Presentation and Principles of Consolidation
The
Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United
States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries and affiliates
in which the Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest
reflects ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when
it possesses both the power to direct the activities of the VIE that most significantly impact its economic performance and the Company
is either obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right to receive benefits
from the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts and transactions.
The
Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments
in these partnerships or LLCs where the Company, as the general partner or managing member, exercises effective control, even
though the Company’s ownership may be less than 50 percent, the related governing agreements provide the Company with broad
powers, and the other parties do not participate in the management of the entities and do not effectively have the ability to
remove the Company. The Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances
change and it is determined this control does not exist, any such investment would be recorded using the equity method of accounting.
Although this would change individual line items within the Company’s consolidated financial statements, it would have no
effect on its operations and/or total stockholders’ equity attributable to the Company.
5
Unaudited
Interim Financial Information
The
unaudited condensed consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments
that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations
for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the
year ending December 31, 2024. Certain information and footnote disclosures normally included in financial statements prepared in accordance
with GAAP have been condensed or omitted under the rules and regulations of the Securities and Exchange Commission (“SEC”).
These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the audited
consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31,
2023, filed with the SEC on March 20, 2024.
Use
of Estimates
The
preparation of the Company’s consolidated financial statements in conformity with GAAP requires the Company to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required
in the determination of revenue recognition; stock-based compensation; valuation of interest and accounts receivable; impairment
of finance receivables; allowance for credit losses; long-lived assets; property and equipment; intangible assets; valuation
of warrants and other investments; contingent consideration; income taxes; and contingencies and litigation, among others. Some
of these judgments can be subjective and complex, and consequently, actual results may differ from these estimates. The Company’s
estimates often are based on complex judgments, probabilities and assumptions that it believes to be reasonable but that are inherently
uncertain and unpredictable. For any given individual estimate or assumption made by the Company, there may also be other estimates
or assumptions that are reasonable.
The
Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic
environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions
may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those
estimates and assumptions. Market conditions, such as illiquid credit markets, health crises such as the COVID-19 global pandemic,
volatile equity markets, and economic downturns, can increase the uncertainty already inherent in the Company’s estimates
and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change.
Those changes generally will be reflected in our consolidated financial statements on a prospective basis unless they are required
to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable
judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts.
Segment
Information
The
Company earns revenues from its two
U.S.-based business segments: its specialty finance and asset management business offering customized financing
solutions to a broad range of life-sciences companies, and its business offering CDMO services
to pharmaceutical partners as well as innovative formulation solutions built around its proprietary oral drug delivery technologies,
the Peptelligence ® platform.
Revenue
Recognition
The
Company’s Pharmaceutical Development segment enters into collaboration and licensing agreements with strategic partners,
under which it may exclusively license rights to research, develop, manufacture and commercialize its product candidates to third
parties. The terms of these arrangements typically include payment to the Company of one or more of the following: non-refundable,
upfront license fees; reimbursement of certain costs; customer option exercise fees; development, regulatory and commercial milestone
payments; and royalties on net sales of licensed products.
Deferred
revenue includes amounts that have been billed per the contractual terms but have not been recognized as revenue. The Company
classifies as current the portion of deferred revenue that is expected to be recognized within one year from the balance sheet
date and is included in accounts payable and accrued liabilities in the unaudited condensed consolidated balance sheets.
6
Research
and Development
Research
and development expenses include the costs associated with internal research and development and research and development conducted for
the Company by third parties. These costs primarily consist of salaries, pre-clinical and clinical trials, outside consultants, and supplies.
All research and development costs discussed above are expensed as incurred. Third-party expenses reimbursed under research and development
contracts, which are not refundable, are recorded as a reduction to pharmaceutical manufacturing research and development expense in
the unaudited condensed consolidated statements of income.
Recent Accounting Pronouncements
In
March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04,
“Reference Rate Reform (Topic 848),” which provides optional guidance for a limited period of time to ease the potential
burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 provides optional
expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions
include: (i) contract modifications, (ii) hedging relationships, and (iii) sales or transfers of debt securities classified as held-to-maturity.
ASU 2020-04 was effective upon issuance, and the provisions generally can be applied prospectively as of January 1, 2020 through December
31, 2024. The Company has identified existing loans that reference London Inter-Bank Offered Rate (“LIBOR”) and is in the
process of evaluating alternatives in each situation. The Company expects that it will elect to apply some of the expedients and exceptions
provided in ASU 2020-04 and does not believe the adoption of this standard will have a material impact on the Company’s consolidated
financial statements.
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,”
which requires public entities to disclose information about their reportable segments’ significant expenses on an interim
and annual basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal
years beginning after December 15, 2024. Early adoption is permitted. Public entities are required to adopt the changes retrospectively,
recasting each prior-period disclosure for which a comparative income statement is presented in the period of adoption. The Company
is currently evaluating the impact of this ASU on the Company’s consolidated financial statements and disclosures.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The standard
is intended to provide greater transparency in various income tax components that affect the rate reconciliation based on the applicable
taxing jurisdictions, as well as the qualitative and quantitative aspects of those components. The ASU is effective for fiscal years
beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements and related disclosures.
7
Note 2. Net Income per
Share
Basic
net income per share is computed using the weighted-average number of outstanding shares of common stock. Diluted net income per
share is computed using the weighted-average number of outstanding shares of common stock, and when dilutive, shares of common
stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method.
The
following table shows the computation of basic and diluted net income per share for the following periods (in thousands, except
per share amounts):
Schedule of Basic
and Diluted Earning per Share
Three Months Ended
March 31,
2024
2023
Numerator:
Net income
$ 861
$ 4,635
Denominator:
Weighted-average shares outstanding
12,475
12,833
Effect of dilutive securities
65
42
Weighted-average diluted shares
12,540
12,875
Basic net income per share
$ 0.07
$ 0.36
Diluted net income per share
$ 0.07
$ 0.36
For
the three months ended March 31, 2024 and 2023, outstanding options to purchase shares of common stock and outstanding shares
of restricted stock in an aggregate of approximately 163,000 and 119,000 , respectively, have been excluded from the calculation
of diluted net income per share, as such securities were anti-dilutive.
8
Note 3. Finance
Receivables
Finance
receivables are reported at their determined principal balances net of any unearned income, cumulative write offs charged against
the allowance for credit losses, and unamortized deferred fees and costs. Unearned income and deferred fees and costs are amortized
to interest income based on all cash flows expected using the effective interest method.
The
carrying values of finance receivables were as follows (in thousands):
Schedule of carrying value of finance receivables
March 31, 2024
December 31, 2023
Term loans
$ 210,875
$ 221,145
Royalty purchases
63,634
67,260
Total before allowance for credit losses
274,509
288,405
Allowance for credit losses
( 13,224 )
( 13,901 )
Total carrying value
$ 261,285
$ 274,504
Allowance
for Credit Losses
The
ACL is management’s estimate of the amount of expected credit losses over the life of the loan portfolio, or the amount of amortized
cost basis not expected to be collected, at the balance sheet date. This estimate encompasses information about historical events,
current conditions and reasonable and supportable economic forecasts. Determining the amount of the ACL is complex and requires
extensive judgment by management about matters that are inherently uncertain. Given the current level of economic uncertainty,
the complexity of the ACL estimate and level of management judgment required, we believe it is possible that the ACL estimate
could change, potentially materially, in future periods. Changes in the ACL may result from changes in current economic conditions,
our economic forecast, and circumstances not currently known to us that may impact the financial condition and operations of our
borrowers, among other factors.
Expected
credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. For finance receivables
that do not share similar risk characteristics with other finance receivables, expected credit losses are estimated on an individual
basis. Expected credit losses are estimated over the contractual terms of the finance receivables, adjusted for expected prepayments
and unfunded commitments, generally excluding extensions and modifications. The loan portfolio segment is defined as the level at which
an entity develops and documents a systematic method for determining its allowance for credit losses. As part of the Company’s quarterly
assessment of the allowance, the finance receivables portfolio included two portfolio pools: Term Loans and Royalties.
The
Company adopted Accounting Standard Update (“ASU”) 2016-13, as amended, on January 1, 2023 using the modified retrospective
approach method. The implementation of ASU 2016-13 also impacted the Company’s ACL on
unfunded loan commitments, as the ACL now represents expected credit losses over the contractual life of commitments not identified as
unconditionally cancellable by the Company. The reserve for unfunded commitments is estimated using the same reserve or coverage rates
calculated on collectively evaluated loans following the application of a funding rate to the amount of the unfunded commitment. The
funding rate represents management’s estimate of the amount of the current unfunded commitment that will be funded over the remaining
contractual life of the commitment and is based on historical data. On January 1, 2023, the Company recorded an adjustment for unfunded
commitments of $0.4 million for the adoption of ASU 2016-13. As of March 31, 2024 and December 31, 2023, the Company has recorded
a $0.2 million l iability for credit losses on off-balance-sheet credit exposures
related to unfunded commitments, with this liability included in accounts payable and accrued liabilities on the condensed consolidated balance
sheets. Please refer to Note 6 for further information on the Company’s unfunded commitments.
9
The
following table details the changes in the allowance for credit losses by portfolio pool for each of the three-months
ended March 31 (in thousands):
Schedule of Allowance for Credit Losses
March 31, 2024
March 31, 2023
Term
Loans
Royalties
Total
Term
Loans
Royalties
Total
Allowance at beginning of period
$ 9,731
$ 4,170
$ 13,901
$ —
$ 11,846
$ 11,846
Effect of adoption of ASU 2016-13
—
—
—
8,900
2,886
11,786
Provision (benefit) for credit losses
5,547
( 224 )
5,323
—
—
—
Write offs (1)
( 6,000 )
—
( 6,000 )
—
( 11,846 )
( 11,846 )
Allowance at end of period
$ 9,278
$ 3,946
$ 13,224
$ 8,900
$ 2,886
$ 11,786
(1) Reversal
of finance receivable-specific ACL recognized in prior periods and the effect of
the impairment recorded on the Trio loan during the three months ended March 31,
2024.
Non-Accrual
Finance Receivables
The
Company originates finance receivables to companies primarily in the life sciences sector. This concentration of credit exposes
the Company to a higher degree of risk associated with this sector.
On
a quarterly basis, the Company evaluates the carrying value of its finance receivables. Recognition of income is suspended, and the finance
receivable is placed on non-accrual status when management determines that collection of future income is not probable. This evaluation
is generally based on delinquency information, an assessment of the borrower’s financial condition and the adequacy of collateral,
if any. The Company would generally place term loans on nonaccrual status when the full and timely collection of interest or principal
becomes uncertain and they are 90 days past due for interest or principal, unless the term loan is both well-secured and in the process
of collection. When placed on nonaccrual, the Company would reverse any accrued unpaid interest receivable against interest income and
suspended amortization of any net deferred fees is suspended. Generally, the Company would return a term loan to accrual status when
all delinquent interest and principal become current under the terms of the credit agreement and collectibility of remaining principal
and interest is no longer doubtful.
The
following table presents nonaccrual and performing finance receivables by portfolio pool, net of allowance for credit loss (in thousands) as of:
Schedule of Allowance for Credit Losses
March 31, 2024
December 31, 2023
Nonaccrual
Performing
Total
Nonaccrual
Performing
Total
Term loans
$ 10,338
$ 200,537
$ 210,875
$ 9,128
$ 212,017
$ 221,145
Royalty purchases
16,496
47,138
63,634
16,854
50,406
67,260
Total before allowance for credit losses
$ 26,834
$ 247,675
$ 274,509
$ 25,982
$ 262,423
$ 288,405
Allowance for credit losses
$ ( 1,470 )
$ ( 11,754 )
$ ( 13,224 )
$ ( 1,447 )
$ ( 12,454 )
$ ( 13,901 )
Total carrying value
$ 25,364
$ 235,921
$ 261,285
$ 24,535
$ 249,969
$ 274,504
As
of March 31, 2024, the Company had five finance receivables in nonaccrual status: (1) the term loan to Trio Healthcare Ltd. (“Trio”), with a carrying value of $ 3.6
million ; (2) the term loan to Exeevo, Inc (“Exeevo”), with a carrying value of $ 6.8
million ; (3) the Flowonix Medical, Inc. (“Flowonix”) royalty, with a
carrying value of $ 10.4 million (see Loan Modifications Made to Borrowers Experiencing Financial
Difficulty below for further details); (4) the Best ABT, Inc. (“Best”) royalty, with a carrying value of $ 2.5
million ; and (5) the Ideal Implant, Inc. (“Ideal”) royalty, with a carrying value of $ 3.6
million . As of March 31, 2024 Trio was considered impaired by $6.0 million, with the $6.0 million impairment recognized in provision for credit losses on the unaudited condensed consolidated statements of income for
the three months ended March 31, 2024. The Company collected $0.7 million and $0.1 million on its nonaccrual finance receivables during the three months ended March 31, 2024 and 2023 , respectively .
10
Loan Modifications
Made to Borrowers Experiencing Financial Difficulty
Effective
January 1, 2023, the Company adopted the provisions of ASU 2022-02, which eliminated the accounting for TDRs while expanding loan
modification and vintage disclosure requirements. The update specifically required additional disclosures on loan modifications
to borrowers experiencing financial difficulties that involved an interest rate reduction, other-than-insignificant payment delay,
a term extension, principal forgiveness or a combination thereof.
The
Company evaluates the carrying value of each finance receivable for impairment. A term loan is considered to be impaired when, based
on current information and events, it is determined that the Company will not be able to collect the amounts due according to the loan
contract, including scheduled interest payments. This evaluation is generally based on delinquency information, an assessment of the
borrower’s financial condition and the adequacy of collateral, if any. The Company would generally place term loans on nonaccrual
status when the full and timely collection of interest or principal becomes uncertain and they are 90 days past due for interest or principal,
unless the term loan is both well-secured and in the process of collection. When placed on nonaccrual, the Company would reverse any
accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. Generally, the Company
would return a term loan to accrual status when all delinquent interest and principal become current under the terms of the credit agreement
and collectability of remaining principal and interest is no longer doubtful. In certain circumstances, the Company may place a finance
receivable on nonaccrual status but conclude it is not impaired. The Company may retain independent third-party valuations on such nonaccrual
positions to support impairment decisions. On an ongoing basis, the Company monitors the performance of modified loans to their restructured
terms.
Credit Quality of Finance Receivables
The
Company evaluates all finance receivables on a quarterly basis and assigns a risk rating based upon management’s assessment of
the borrower’s ability and likelihood of repayment. The assessment is subjective and based on multiple factors, including
but not limited to, financial strength of borrowers and operating results of the underlying business. The credit risk analysis and rating
assignment is performed quarterly in conjunction with the Company’s assessment of its allowance for credit losses. The Company
uses the following definitions for its risk ratings for Term Loans:
1:
Borrower performing well below Company expectations, and the borrower’s ability to raise sufficient capital to operate its business
or repay debt is highly in question. Finance receivables rated a 1 are on non-accrual and are at an elevated risk for principal
impairment.
2:
Borrower performing below plan, and the loan-to-value is generally worse than at the time of underwriting. Borrower has limited
access to additional capital to operate its business. Finance receivables rated a 2 are generally on non-accrual, and while no
loss of impairment is anticipated, there is potential for future principal impairment.
3: Borrower
performing in-line-to-modestly below Company expectations, and loan-to-value is similar to slightly worse than at the time of underwriting.
Borrower has demonstrated access to capital markets.
4: Borrower
performing in-line-to-modestly above Company expectations and loan-to-value similar or modestly better than underwriting case.
Borrower has demonstrated access to capital markets.
5:
Borrower performing in excess of Company expectations, and loan-to-value is better than at time of origination.
The
Company uses an internal credit rating system which rates each Royalty on a color scale of Green to Red, with Green typically indicative
of a Royalty that is exceeding base underwritten case and Red reflective of underperformance relative to plan.
11
The
following table summarizes the carrying value of Finance Receivables by origination year, grouped by risk rating as of March 31, 2024
and December 31, 2023 (in thousands):
Schedule of Financing Receivable by origination year
March 31, 2024
2023
2022
2021
2020
2019
Prior
Total
Term Loans
5
$ —
$ —
$ 13,785
$ —
$ 5,344
$ —
$ 19,129
4
25,951
55,507
—
—
—
9,787
91,245
3
24,440
—
10,271
—
28,998
—
63,709
2
—
6,765
12,508
—
—
13,946
33,219
1
—
—
3,573
—
—
—
3,573
Subtotal - Term Loans
$ 50,391
$ 62,272
$ 40,137
$ —
$ 34,342
$ 23,733
$ 210,875
Royalties
Green
$ 12,445
$ 12,390
$ —
$ 14,363
$ —
$ 1,317
$ 40,515
Yellow
—
—
—
3,184
—
3,439
6,623
Red
—
—
3,566
10,433
—
2,497
16,496
Subtotal - Royalties
$ 12,445
$ 12,390
$ 3,566
$ 27,980
$ —
$ 7,253
$ 63,634
Total Finance Receivables, gross
$ 62,836
$ 74,662
$ 43,703
$ 27,980
$ 34,342
$ 30,986
$ 274,509
December 31,
2023
2023
2022
2021
2020
2019
Prior
Total
Term Loans
5
$ —
$ —
$ 13,734
$ —
$ 5,696
$ —
$ 19,430
4
25,799
32,211
—
—
—
10,485
68,495
3
24,341
24,285
10,227
—
31,807
—
90,660
2
—
6,924
12,493
—
—
14,015
33,432
1
—
—
9,128
—
—
—
9,128
Subtotal - Term Loans
$ 50,140
$ 63,420
$ 45,582
$ —
$ 37,503
$ 24,500
$ 221,145
Royalties
Green
$ 27,785
$ —
$ —
$ 14,650
$ —
$ 1,340
$ 43,775
Yellow
—
—
—
3,212
—
3,419
6,631
Red
—
—
3,834
10,433
—
2,587
16,854
Subtotal - Royalties
$ 27,785
$ —
$ 3,834
$ 28,295
$ —
$ 7,346
$ 67,260
Total Finance Receivables, gross
$ 77,925
$ 63,420
$ 49,416
$ 28,295
$ 37,503
$ 31,846
$ 288,405
12
Note 4. Intangible Assets
As
of March 31, 2024 and December 31, 2023, the gross book value,
accumulated amortization, net book value and estimated useful life of acquired intangible assets were as follows (in thousands,
except estimated useful life data):
Schedule of Intangible Assets
March 31, 2024
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Estimated
Useful Life
Licensing Agreement (1)
$ 29,400
$ 23,445
$ 5,955
10
Trade names and trademarks
210
97
113
10
Customer relationships
240
110
130
10
Total intangible assets
$ 29,850
$ 23,652
$ 6,198
December 31, 2023
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Estimated
Useful Life
Licensing Agreement (1)
$ 29,400
$ 23,167
$ 6,233
10
Trade names and trademarks
210
92
118
10
Customer relationships
240
104
136
10
Total intangible assets
$ 29,850
$ 23,363
$ 6,487
(1) Prior
to our acquisition of Enteris, Enteris entered into the License Agreement with Cara Therapeutics, Inc. (“Cara”),
for oral formulation rights to Enteris’ Peptelligence® technology to develop and
commercialize Oral KORSUVA TM in any indication worldwide, excluding South Korea
and Japan. Cara is obligated to pay Enteris certain development, regulatory and tiered commercial
milestone payments, as well as low single-digit royalties based on net sales in the licensed
territory.
Amortization
expense was $ 0.3
million and $ 0.4
million for the three months ended March
31, 2024 and 2023 , respectively, and was recognized within depreciation and amortization expense on the
unaudited condensed consolidated statements of income. Based on amounts recorded at March 31, 2024 ,
the Company will recognize acquired intangible asset amortization as follows (in thousands):
Schedule of Intangible Asset Amortization Expense
Remainder of 2024
$ 866
2025
1,154
2026
1,154
2027
1,154
2028
1,037
Thereafter
833
Total
$ 6,198
Note 5. Debt
Revolving
Credit Facility
On
June 28, 2023, the Company entered into a new credit agreement (the “Credit Agreement”) by and among SWK Funding LLC,
the Company’s wholly-owned subsidiary (together with the Company, the “Borrower”), the lenders party thereto (“Lenders”),
and First Horizon Bank as a Lender and Agent (the “Agent”). The Credit Agreement provides for a revolving credit facility
with an initial maximum principal amount of $ 45.0
million . The Credit Agreement provides that the Company may request one or more incremental
increases in an aggregate amount not to exceed $80.0 million, subject to the consent of the Agent and each Lender, at any time prior
to the termination of the revolving credit period on June 28, 2026 (the “Commitment Termination Date”). The revolving credit
period will be followed by a one-year amortization period, with the final maturity date of the Credit Agreement occurring on June 28,
2027.
13
The
outstanding principal balance of the Credit Agreement will bear interest at a rate per annum equal to the sum of (i) Term Secured Overnight Financing Rate, or SOFR
(as defined in the Credit Agreement) plus (ii) 3.75 percent at all times prior to the Commitment Termination Date. The outstanding principal
balance of the revolving credit facility will bear interest at a rate per annum equal to the sum of (i) Term SOFR (as defined in the
Credit Agreement) plus (ii) 4.25 percent at all times on and after the Commitment Termination Date. Under the terms of the Credit Agreement,
all accrued and unpaid interest shall be due and payable, in arrears, on the first business day of each calendar month.
The
Credit Agreement contains customary affirmative and negative covenants, in addition to financial covenants specifying that, as of the
end of each calendar month, (i) the consolidated leverage ratio of Borrower will not exceed 1.00 to 1.00, (ii) the consolidated interest
coverage ratio of Borrower will not be less than 4.00 to 1.00, (iii) the cash collection rate in relation to Borrower’s portfolio
of loan assets will not be less than 4.5 percent, for such calendar month, (iv) the net charge-off percentage in relation to Borrower’s
portfolio of loan assets will not exceed 3 percent for such calendar month, and (v) the weighted average risk rating in relation to Borrower
portfolio of loan assets will not be less than 3.00. In addition, the Credit Agreement provides that at no time shall the Company permit
its consolidated tangible net worth to be less than $145.0 million, or its liquidity (as defined in the Credit Agreement) to be
less than $5.0 million. The Credit Agreement also contains events of default customary for such financings, the occurrence of which would
permit the Agent and Lenders to accelerate the aggregate principal amount due thereunder. As of March 31, 2024 the Company was in compliance
with all covenants.
The
Credit Agreement refinances the Company’s Loan and Security Agreement dated as of June 29, 2018 (the “Prior Credit
Agreement”), as amended, between the Company and Cadence Bank, N.A. (“Cadence Bank”), as the lender and administrative
agent, which was due to expire on September 30, 2025. The Prior Credit Agreement was terminated by the Company, effective as of
June 28, 2023.
On
October 10, 2023, the Company entered into a First Amendment to Credit Agreement pursuant to which Woodforest National Bank was
added as a lender under the Credit Agreement for an aggregate commitment of $15.0 million, thereby increasing the aggregate commitments
under the Credit Agreement from $45.0 million to $ 60.0 million .
As
of March 31, 2024 there were no amounts outstanding under the new Credit Agreement. During the three months ended March 31, 2024 and
2023, the Company recognized $ 0.3
million and $ 0.2
million , respectively, of interest expense relating to the Credit Agreement and Prior Credit Agreement, respectively.
Senior Notes
Due 2027
On
October 3, 2023, the Company issued a $30.0 million aggregate principal amount of 9 percent Senior Notes due 2027 (“2027
Senior Notes” or “Notes”) in a registered underwritten public offering. On October 27, 2023, the underwriter exercised
in full, its over-allotment option by purchasing an additional approximately $3.0 million aggregate principal amount of the 2027
Senior Notes. The interest rates are fixed at 9% per annum and are payable quarterly in arrears on March 31, June 30, September
30, and December 31 of each year, commencing on December 31, 2023, and until maturity. The Notes will mature on January 31, 2027.
The total net proceeds from the debt offering, after deducting initial purchase discounts and debt issuance costs, were approximately
$30.6 million. The Company intends to use the net proceeds from the offering for general corporate purposes, including funding
future acquisitions and investments, repaying indebtedness, making capital expenditures, and funding working capital.
14
The following
table summarizes the outstanding balance of the Notes, net of debt issuance costs (in thousands):
Schedule
of Long Term Debt
March 31,
2024
December 31,
2023
2027 Senior Notes
$ 32,969
$ 32,969
Debt issuance costs
( 2,042 )
( 2,188 )
Total unsecured senior notes, net
$ 30,927
$ 30,781
The
Company’s future principal obligations for the Notes were as follows (in thousands):
Schedule of Maturities of Long Term Notes
March 31,
2024
Remainder of 2024
$ —
2025
—
2026
—
2027
32,969
Total unsecured senior notes, net
$ 32,969
The
Company may redeem the Notes for cash in whole or in part at any time (i) on or after September 30, 2025 (the “First Call
Date”) and prior to September 30, 2026, at a price equal to the sum of 102% of their principal amount, and (ii) on or after
September 30, 2026 at a price equal to the sum of 100% of their principal amount, plus (in each case noted above) accrued and
unpaid interest to, but excluding, the date of redemption. At any time prior to the First Call Date, the Company may, at its option,
redeem the Notes for cash, in whole at any time or in part from time to time at a redemption price equal to (i) 100% of the principal
amount of Notes redeemed, plus (ii) a Make-Whole Amount (as defined in the Indenture), plus (iii) accrued and unpaid interest,
if any, to, but excluding, the date of redemption. On and after any redemption date, interest will cease to accrue on the redeemed
Notes. Additionally, upon the occurrence of a Triggering Event (as defined in the Indenture), holders of the Notes will have the
right to require the Company to make an offer to repurchase all or any portion of their Notes for cash at a purchase price equal
to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the date of purchase.
The
Notes are senior unsecured obligations of the Company and rank equal in right of payment with the Company’s existing and
future senior unsecured indebtedness.
The
Company evaluated the 2027 Senior Notes for derivatives pursuant to Accounting Standard Codification (“ASC”)
815, “Derivatives and Hedging,” and identified an embedded derivative that required bifurcation as the feature is not clearly
and closely related to the host instrument. The embedded derivative was a default provision, which could require additional interest
payments. The Company reassesses the feature quarterly to determine if it requires separate accounting. There have been no changes to
the Company’s assessment through March 31, 2024 that the fair value of the embedded derivative is immaterial.
Note 6. Commitments
and Contingencies
Lease Obligations
All
the Company’s material leases are operating leases. Right-of-use (“ROU”) assets related to operating leases are included on
the unaudited condensed consolidated balance sheets in other non-current assets. Operating lease cost is recognized over the lease
term on a straight-line basis and is recorded within general and administrative expenses on the unaudited condensed consolidated statements of income.
In March of 2023, the Company entered into a new lease for additional office space in Dallas, Texas. The Company’s corporate office
spaces in Dallas, Texas total approximately 6,850 square feet consisting of the two office locations. Total rent expense recognized was
$ 0.06
million and $ 0.03
million for three months ended March 31, 2024 and 2023, respectively. The respective office
leases expire in August 2028 and August 2025.
The
Enteris headquarters is located in Boonton, New Jersey, where Enteris leases approximately 32,000 square feet of space. Total rent expense
recognized under the lease was $ 0.06
million for both the three months ended March 31, 2024 and 2023, respectively. The office lease
expires in December 2024 with an option to renew for an additional five years.
15
The
components of lease cost was as follows (in thousands):
Schedule of
Lease Cost
Three Months Ended
March 31,
2024
2023
Operating lease cost
$ 125
$ 98
Variable lease cost
15
1
Total lease cost
$ 140
$ 99
Future
minimum rent on the Company’s operating leases was as follows as of March 31, 2024 (in thousands):
Schedule of Future Minimum Rent
Remainder of 2024
$ 384
2025
504
2026
461
2027
465
2028
405
Thereafter
272
Total future lease payments
$ 2,491
Contingent
Consideration
The
Company recorded contingent consideration related to the 2019 acquisition of Enteris and sharing of certain milestone and royalties
due to Enteris pursuant to the License Agreement. Contingent consideration is remeasured to fair value at each reporting date
until the contingency is resolved, with changes in the estimated fair value recognized in earnings. The estimated fair value of
contingent consideration as of March 31, 2024 and December 31, 2023 was $ 4.9 million . The Company did not recognize a change
in the estimated fair value of its contingent consideration during the three months ended March 31, 2024 and 2023.
Unfunded
Commitments
As
of March 31, 2024, the Company’s unfunded commitments were as follows (in thousands):
Schedule of Unfunded Commitments
Journey Medical Corporation
$ 5,000
Total unfunded commitments
$ 5,000
16
Per
the terms of the royalty purchase or credit agreements, unfunded commitments are contingent upon reaching an established revenue
threshold or other performance metrics on or before a specified date or period of time, and in the case of loan transactions,
are subject to being advanced as long as an event of default does not exist.
Litigation
The
Company is involved in, or has been involved in, arbitrations or various other legal proceedings that arise from the normal course
of its business. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have
a material impact on the Company’s results of operations, balance sheets and cash flows due to defense costs, and divert
management resources. The Company cannot predict the timing or outcome of these claims and other proceedings. As of March 31,
2024, the Company is not involved in any arbitration and/or other legal proceeding that it expects to have a material effect on
its business, financial condition, results of operations and cash flows.
Indemnification
As
permitted by Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or
occurrences while the officer or director is, or was, serving in such capacity, or in other capacities at the Company’s
request. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential
amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however,
the Company has a director and officer insurance policy that limits its exposure and enables the Company to recover a portion
of any such amounts. As a result of the Company’s insurance policy coverage, the Company believes the estimated fair value
of these indemnification agreements is insignificant. Accordingly, the Company had no liabilities recorded for these agreements
as of March 31, 2024 and December 31, 2023.
17
Note 7. Fair
Value Measurements
The
Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date (exit price). GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value.
The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and
the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the
fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the
three hierarchy levels.
Level 1: Unadjusted
quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis.
Level 2: Quoted
prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full
term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets and quoted
prices for identical or similar assets or liabilities in inactive markets.
Level 3: Unobservable
inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and liabilities whose
fair value is estimated based on internally developed models or methodologies using significant inputs that are generally less
readily observable from objective sources.
Transfers
into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were
no transfers between any levels during the three months ended March 31, 2024 and 2023.
The
following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying
consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative
financial instruments, other than investment in affiliates.
Following
are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the
valuation models, key inputs to those models and significant assumptions utilized.
Cash and cash equivalents
The
carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.
Finance Receivables
Finance
receivables are measured at amortized cost, which approximates fair value. The fair value of finance receivables is estimated
using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent
in the finance receivables. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments
and prepayments of principal. These receivables are classified as Level 3. Finance receivables are not measured at fair value on a recurring
basis, but estimates of fair value are reflected below.
18
Contingent Consideration
The
fair value measurements of the contingent consideration obligations and the related intangible assets arising from business combinations
are classified as Level 3 estimates under the fair value hierarchy, as these items have been valued using unobservable inputs.
These inputs include: (a) the estimated amount and timing of projected cash flows; (b) the probability of the achievement of the
factors on which the contingency is based; and (c) the risk-adjusted discount rate used to present value the probability-weighted
cash flows. Changes in fair value of this obligation are recorded as income or expense within operating income in our consolidated
statements of income. Significant increases or decreases in any of those inputs in isolation could result in a significantly lower
or higher fair value measurement.
As of both March 31, 2024 and
December 31, 2023, the acquisition-related contingent consideration liability was $4.9 million. For both the three months ended March
31, 2024 and 2023, the Company did not record a change in the estimated fair value of contingent consideration. The Company made
no payments during the three months ended March 31, 2024 and 2023 against the contingent consideration liability. The contingent consideration payable is valued using a discounted cash flow approach and includes a significant unobservable input which
is the discount rate. As of the three months ended March 31, 2024 and year ended 2023 the discount rate was 14.5% for both periods, respectively.
During the year ended December 31, 2023 there was a change in the range of outcomes as a result of royalty and milestone cash flow projections
being decreased for the License Agreement.
Marketable Investments
If
active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities
would be classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other
than quoted prices included within Level 1, such as prices for similar assets or broker quotes utilizing observable inputs, and accordingly
these securities would be classified as Level 2. If market prices are not available and there are no observable inputs, then fair value
would be estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker
quotes. Such securities would be classified as Level 3, if the valuation models and broker quotes are based on inputs that are unobservable
in the market. If fair value is based on broker quotes, the Company checks the validity of received prices based on comparison to prices
of other similar assets and market data such as relevant benchmark indices. Available-for-sale securities are measured at fair
value on a recurring basis, while securities with no readily available fair market value are not, but estimates of fair value are reflected
below.
Derivative Instruments
For
exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, would be classified as Level 1. For
non-exchange traded derivatives, fair value is based on option pricing models and are classified as Level 3.
The Company uses a foreign currency forward contract to manage the impact
of fluctuations in foreign currency denominated cash flows expected to be received from one of its royalty finance receivables denominated
in a foreign currency. The foreign currency forward contract is not designated as a hedging instrument, and changes in fair value are
recognized in earnings. The foreign currency forward was recorded in other non-current assets in the consolidated balance sheets as of
March 31, 2024 and December 31, 2023 and totaled to $1.8 million and $1.0 million, respectively. The Company recognized a $0.9 million
and $0.2 million gain due to changes in fair value related to its foreign currency forward contract during the three months ended March
31, 2024 and March 31, 2023, respectively.
19
The
following table presents financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 (in
thousands):
Schedule of fair value assets measured on recurring basis
Total
Carrying
Value in
Consolidated
Balance
Sheets
Quoted Prices
in Active
Markets for
Identical
Assets
or Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
Warrant assets
$ 610
$ —
$ —
$ 610
Foreign currency forward contract
1,844
—
—
1,844
Marketable investments
394
353
—
41
Financial Liabilities
Contingent consideration payable
$ 4,900
$ —
$ —
$ 4,900
The contingent consideration payable is valued
using a discounted cash flow approach and includes a significant unobservable input which is the discount rate. As of the three months
ended March 31, 2024 and year ended 2023 the discount rate was 14.5% for both periods, respectively. During the year ended December 31,
2023 there was a change in the range of outcomes as a result of royalty and milestone cash flow projections being decreased for the License
Agreement.
The
following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023
(in thousands):
Total
Carrying
Value in
Consolidated
Balance
Sheets
Quoted Prices
in Active
Markets for
Identical
Assets
or Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
Warrant assets
$ 1,759
$ —
$ —
$ 1,759
Marketable investments
48
—
—
48
Foreign currency forward contract
974
—
—
974
Financial Liabilities:
Contingent consideration payable
$ 4,900
$ —
$ —
$ 4,900
The
changes in fair value of the warrant assets during the three months ended March 31, 2024 and 2023 were as follows (in thousands):
Schedule of fair value assets measured on recurring basis unobservable input reconciliation
March 31, 2024
March 31, 2023
Fair value - December 31, 2023
$ 1,759
Fair value - December 31, 2022
$ 1,220
Issued
—
Issued
445
Canceled
—
Canceled
—
Exercised
( 984 )
Exercised
—
Change in fair value
( 95 )
Change in fair value
( 982 )
Loss on foreign currency transactions
( 70 )
Loss on foreign currency transactions
$ —
Fair value - March 31, 2024
$ 610
Fair value - March 31, 2023
$ 683
20
The
Company holds warrants issued to the Company in conjunction with certain term loan investments. These warrants meet the definition
of a derivative and are included in the unaudited condensed consolidated balance sheets. The fair values for warrants outstanding,
which do not have a readily determinable value, are measured using the Black-Scholes option pricing model. The following ranges
of assumptions were used in the models to determine fair value:
Schedule of weighted average assumptions
March 31, 2024
December 31, 2023
Dividend rate range
—
—
Risk-free rate range
4.2 % to 4.4 %
3.8 % to 4.8 %
Expected life (years) range
2.6 to 5.5
1.2 to 5.8
Expected volatility range
78.1 % to 176.0 %
75.3 % to 154.3 %
The warrant assets
are valued using a market approach and include significant unobservable inputs such as risk-free rate, expected life, and expected volatility.
For the three months ended March 31, 2024 the risk-free rate range weighted average was 4.4 % ,
and had a median of 4.2 % .
For the year ended December 31, 2023 the risk-free rate range weighted average was 4.3 % ,
and had a median of 3.8 % .
For the three months ended March 31, 2024 the expected life range weighted average was 3.4
years , and had a median of 4.4
years . For the year ended December 31, 2023 the expected life range weighted average was 3.4
years , and had a median of 4.4
years . For the three months ended March 31, 2024 the expected volatility range weighted average was 124.6 % ,
and had a median of 134.4 % .
For the year ended December 31, 2023 the expected volatility range weighted average 124.6 % ,
and median of 134.4 % .
As
of March 31, 2024 and December 31, 2023, the Company had one royalty, Best, that was deemed to be impaired based on reductions
in carrying value in prior periods. As of March 31, 2024, the Company had one loan, Trio Healthcare, that was deemed to be impaired based
on reductions in carrying value during the three months ended March 31, 2024. The following table presents this royalty and loan
measured at amortized cost using the effective interest method, which approximates fair value, on a nonrecurring basis as of March 31,
2024 and December 31, 2023 (in thousands):
Schedule of weighted average assumptions
Total
Carrying
Value in
Consolidated
Balance
Sheets
Quoted Prices
in Active
Markets for
Identical
Assets
or Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
March 31, 2024
$ 6,070
$ —
$ —
$ 6,070
December 31, 2023
$ 2,587
$ —
$ —
$ 2,587
There
were no liabilities measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023.
The
following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying
unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial
instruments and derivative financial instruments measured at fair value on a recurring and non-recurring basis.
21
The
following table presents the fair value of financial assets and liabilities as of March 31, 2024 (in thousands):
Schedule of fair value by balance sheet grouping
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Financial Assets
Finance receivables, net
$ 261,285
$ 261,285
$ —
$ —
$ 261,285
Marketable investments
394
394
353
—
41
Warrant assets
610
610
—
—
610
Foreign Currency Forward Contract
1,844
1,844
—
—
1,844
Financial Liabilities
Contingent consideration payable
$ 4,900
$ 4,900
$ —
$ —
$ 4,900
The
following table presents the fair value of financial assets and liabilities as of year ended December 31, 2023 (in thousands):
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Financial Assets
Finance receivables, net
$ 274,504
$ 274,504
$ —
$ —
$ 274,504
Marketable investments
48
48
—
—
48
Warrant assets
1,759
1,759
—
—
1,759
Foreign Currency Forward Contract
974
974
—
—
974
Financial liabilities
Contingent consideration payable
$ 4,900
$ 4,900
$ —
$ —
$ 4,900
Note 8. Revenue Recognition
The
Company’s Pharmaceutical Development segment recognizes revenues received from contracts with its customers by revenue source,
as we believe it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow. The Company’s Finance Receivables
segment does not have any revenues received from contracts with customers.
The
following table provides the contract revenue recognized by revenue source for the three
months ended March 31, 2024 and 2023 (in thousands):
Schedule of Revenue Recognized by Revenue Source
Three Months Ended
March 31,
2024
2023
Pharmaceutical Development Segment
Pharmaceutical Development
$ 279
$ 118
Total contract revenue
$ 279
$ 118
The
Company’s contract liabilities represent advance consideration received from customers and are recognized as revenue when the
related performance obligation is satisfied.
22
The
Company’s contract liabilities are presented as deferred income and are included in accounts payable and accrued liabilities
in the consolidated balance sheets (in thousands):
Schedule of Company's Contract Liabilities
March 31,
2024
December 31,
2023
Pharmaceutical Development Segment
Deferred income
$ 1,509
$ 9
Total contract liabilities
$ 1,509
$ 9
D uring
the three months ended March 31, 2024, the Company did not recognize any of the 2023 deferred income from satisfaction of performance
obligations. The Company did not have any contract assets as
of March 31, 2024 or December 31, 2023.
Enteris Exclusive Option
and Asset Purchase Agreement
With an
effective date of January 1, 2024, we entered into an exclusive option and asset purchase agreement with a strategic partner on March
14, 2024 which granted the partner an exclusive option to acquire certain of Enteris’ assets related to its business of providing
clinical manufacturing and development services. The partner must exercise the option by or before January 1, 2026. In exchange for the
exclusive purchase option the partner is to provide consideration in the form of an “option fee” and “guaranteed revenue
payments.”
The option
fee is broken into two components: A low-single digit million fee due within 30 business days of executing the agreement; and should the
option not be exercised by the first anniversary of the effective date, an additional low-single digit million fee will be due at that
time. The first option fee was paid in April 2024. Option fee payments will be included in deferred income until the earlier of term
expiration or exercise of the purchase option. Should the partner exercise the purchase option, any option fee payments made will be applied
towards the purchase price.
The guaranteed
revenue payments include two components: A mid-single digit million guaranteed revenue payment in 2024 and a mid-single digit million
guaranteed revenue payment in 2025. The revenue is to be derived by the partner under an existing collaboration agreement, and partner
is to pay the difference should the minimum amount not be met each year. Each years' guaranteed revenue amount is to be paid in two installments
semi-annually each year. Should revenue exceed the 2024 or 2025 guaranteed revenue amounts after receiving a difference payment in the
first half of the year, we must repay the partner the amount of such overpayment. We are evaluating the revenue recognition policy of
the guaranteed revenue payments. No guaranteed revenue was recognized during the three months ended March 31, 2024.
Note 9. Segment Information
Selected
financial and descriptive information is required to be provided about reportable operating segments, considering a “management
approach” concept as the basis for identifying reportable segments. The management approach is based on the way that management
organizes the segments within the Company for making operating decisions, allocating resources, and assessing performance. Consequently,
the segments are evident from the structure of the Company’s internal organization, focusing on financial information that
the Company’s CEO uses to make decisions about the Company’s operating matters.
As
described in Note 1, SWK Holdings Corporation and Summary of Significant Accounting Policies, the Company has determined
it has two reportable segments: Finance Receivables and Pharmaceutical Development, and each are individually managed and provide
separate services. Revenues by segment represent revenues earned on the services offered within each segment. The Company does
not report assets by reportable segment, nor does the Company report results by geographic region, as these metrics are not used
by the Company’s chief executive officer in assessing performance or allocating resources to the segments.
Segment
performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes. Management
uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of
performance trends and the overall earnings potential of each segment. The Company does not report assets by reportable segment,
as this metric is not used by the Company’s CEO in assessing performance or allocating resources to the segments.
23
The
following tables present financial information for the Company’s reportable segments for the periods indicated (in thousands):
Schedule of Reportable Revenue by
Geographic Region
Three Months Ended March 31, 2024
Finance
Receivables
Pharmaceutical
Development
and Other
Holding
Company
and Other
Consolidated
Revenue
$ 11,454
$ 279
$ —
$ 11,733
Other revenue
46
—
—
46
Provision for credit losses
5,323
—
—
5,323
Interest expense
1,256
—
—
1,256
Manufacturing, research and development
—
530
—
530
Depreciation and amortization expense
—
492
22
514
General and administrative
78
710
1,896
2,684
Other expense, net
( 382 )
—
—
( 382 )
Income tax expense
—
—
229
229
Net income (loss)
4,461
( 1,453 )
( 2,147 )
861
Three Months Ended March 31, 2023
Finance
Receivables
Pharmaceutical
Development
and Other
Holding
Company
and Other
Consolidated
Revenue
$ 9,260
$ 118
$ —
$ 9,378
Other revenue
31
—
2
33
Interest expense
182
—
—
182
Manufacturing, research and development
—
719
—
719
Depreciation and amortization expense
—
644
4
648
General and administrative
30
727
1,783
2,540
Other expense, net
( 796 )
—
—
( 796 )
Income tax benefit
—
—
( 109 )
( 109 )
Net income (loss)
8,283
( 1,972 )
( 1,676 )
4,635
Included
in Holding Company and Other are the expenses of the parent holding company and certain other enterprise-wide overhead costs,
including public company costs and non-Enteris corporate employees, which have been included for purposes of reconciling to the
consolidated amounts.
24
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s
Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement
to, and should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual
Report on Form 10-K for the year ended December 31, 2023 (“Annual Report”), as well as our unaudited condensed consolidated
financial statements and the accompanying notes included in this report.
Overview
We
have organized our operations into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the
way the Company evaluates its business performance and manages its operations. Please refer to Item 1. Financial Statements, Note
9 of the notes to the unaudited condensed consolidated financial statements for further information regarding segment information.
25
Finance
Receivables Portfolio Overview
The
table below provides an overview of our outstanding finance receivables transactions as of, and for the three months ended March
31, 2024 (in thousands, except rate, share and per share data).
Royalty Purchases
Licensed Technology
Footnote
Funded
Amount
GAAP
Balance
Revenue
Recognized
Besivance®
Ophthalmic antibiotic
(1)
$ 6,000
$ —
$ 9
Best ABT, Inc.
Oncology diagnosis
(2), (3)
5,784
2,497
—
Coflex®/Kybella®
Spinal stenosis/submental fullness
4,350
3,184
93
Cambia®
NSAID migraine treatment
(4)
8,500
—
117
Duo Royalty
Japanese Women’s health/cystic fibrosis
15,353
12,390
615
Flowonix Medical, Inc.
Drug delivery device
(3), (5)
12,455
10,433
—
Forfivo XL®
Depressive disorder treatment
6,000
1,317
480
Ideal Implant, Inc.
Aesthetics
(3), (6)
4,025
3,566
—
Immune Globuin
Immune Globulin Therapeutics
14,100
12,445
1,234
Iluvien®
Diabetic macular edema
16,501
14,363
558
Veru, Inc.
Women’s health
10,000
3,439
129
Term
Loans
Type
Footnote
Maturity
Date
Principal
GAAP
Balance
Rate
Revenue
Recognized
4Web, Inc.
First lien
12/31/24
$ 26,411
$ 28,998
12.8 %
$ 1,322
AOTI, Inc.
First lien
03/21/27
12,478
12,620
11.0 %
521
Elutia, Inc.
First lien
08/10/27
21,045
22,708
12.0 %
966
BIOLASE, Inc.
First lien
05/31/25
12,970
13,946
11.3 %
578
Biotricity, Inc.
First lien
12/21/26
12,364
12,508
14.5 %
518
CDMO Manufacturer
First lien
09/13/27
5,000
5,092
13.3 %
198
Epica International, Inc.
First lien
07/23/24
9,000
9,787
9.5 %
356
eTon Pharmaceuticals, Inc.
First lien
11/13/24
5,075
5,344
10.0 %
213
Journey Medical Corporation
First lien
12/27/27
15,000
14,848
15.0 %
541
Exeevo, Inc.
First lien
(3)
07/01/27
6,793
6,765
12.8 %
—
MedMinder Systems, Inc.
First lien
08/18/27
20,000
20,179
12.9 %
722
MolecuLight, Inc.
First lien
12/29/26
10,000
10,271
12.8 %
476
Nicoya Lifesciences, Inc.
First lien
11/30/26
6,000
6,011
12.8 %
257
NeoLight, LLC
First lien
02/17/27
5,000
5,038
13.5 %
212
Shield Therapeutics, Plc
First lien
09/28/28
20,000
19,402
14.3 %
814
SKNV
First lien
05/15/27
13,496
13,785
10.4 %
525
Trio Healthcare Ltd.
First lien
(2), (3)
07/01/26
3,598
3,573
12.5 %
—
26
Marketable Investments
Number of
Shares
Footnote
Funded
Amount
GAAP
Balance
Revenue
Recognized
Secured Royalty Financing (Marketable Investment)
N/A
(2), (3)
$ 3,000
$ 41
$ —
Eyepoint Pharma Common Stock
17,066
(7)
N/A
353
—
Warrants to Purchase Stock
Number of
Shares
Footnote
Exercise
Price per
Share ($)
GAAP
Balance
Change in
Fair Value
4Web, Inc.
TBD
$ —
$ —
$ —
AOTI, Inc.
92,490
—
—
—
Acer Therapeutics, Inc.
150,000
2.46
—
—
Acer Therapeutics, Inc.
100,000
1.51
—
—
Acer Therapeutics, Inc.
250,000
2.39
—
—
Acer Therapeutics, Inc.
500,000
1.00
—
—
Aziyo Biologics, Inc.
157,895
6.65
312
29
Aziyo Biologics, Inc.
30,075
6.65
59
6
BIOLASE, Inc.
22,039
9.80
1
—
Biotricity, Inc.
57,536
6.26
6
2
CDMO Manufacturer
211,442
1.42
—
—
CeloNova BioSciences, Inc.
TBD
—
—
—
DxTerity Diagnostics, Inc.
2,019,231
—
—
—
Epica International, Inc.
TBD
—
—
—
eTon Pharmaceuticals, Inc.
51,239
5.86
74
(23 )
eTon Pharmaceuticals, Inc.
18,141
6.62
28
(8 )
Exeevo, Inc.
930
—
—
—
Shield Warrant
8,910,540
—
130
(250 )
MedMinder Systems, Inc.
72,324
—
—
—
MolecuLight, Inc.
TBD
—
—
—
Assets
Revenue
Recognized
Total finance receivables, gross
$ 274,509
$ 11,454
Total marketable investments
394
—
Fair value of warrant assets
610
—
Total assets, gross/revenues
$ 275,513
$ 11,454
(1)
U.S. royalty was paid off during the year ended December 31, 2021. SWK continues to receive insignificant
royalties on international sales.
(2)
Investment
considered partially impaired.
(3)
Investment
on non-accrual.
(4)
Investment
was paid off during the nine months ended September 30, 2023. SWK continues to receive insignificant royalties.
(5)
Flowonix
Medical assets were sold to a medical device company during the nine months ended September 30, 2023. In exchange for releasing its
lien, SWK received cash at close and is expected to receive royalties on sales of two products. The finance receivable is now classified
as a royalty.
(6)
In
July 2023, Ideal Implant assets were sold to an aesthetics company, which is expected to pay SWK a mid-single digit, capped royalty
on implant sales beginning in 2024.
(7)
Eyepoint
warrants exercised in 1Q24 and converted to shares.
Unless
otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s
quarterly net sales and royalties.
27
Critical
Accounting Policies and Estimates
Our
critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” of our Annual Report. We believe there have been no new critical accounting
policies or material changes to our existing critical accounting policies and estimates during the three months ended March 31,
2024, compared to those discussed in our Annual Report.
Recent Accounting Pronouncements
Refer
to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial
statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison
of the three months ended March 31, 2024 and 2023 ( in millions )
Three Months Ended
March 31,
2024
2023
Change $
Revenues
$ 11.8
$ 9.4
$ 2.4
Provision for credit losses
5.3
—
5.3
Interest expense
1.3
0.2
1.1
Pharmaceutical manufacturing, research and development expense
0.5
0.7
(0.2 )
Depreciation and amortization expense
0.5
0.6
(0.1 )
General and administrative expense
2.7
2.5
0.2
Other (expense) income, net
(0.4 )
(0.8 )
0.4
Income tax expense (benefit)
0.2
(0.1 )
0.3
Net income
0.9
4.6
(3.7 )
Revenues
Revenues
increased to $11.8 million for the three months ended March 31, 2024 from $9.4 million for the three months ended March 31, 2023. The
$2.4 million increase in revenue for the three months ended March 31, 2024 consisted of a $2.2 million increase in Finance Receivables
segment revenue and a $0.2 million increase in Pharmaceutical Development segment revenue. The $2.2 million increase in Finance Receivables
segment revenue was primarily due to a $4.1 million increase in interest and fees earned due to funding new and existing loans
offset by $1.9 million decrease in interest, fees and royalties earned on finance receivables that were paid off in 2023.
Allowance
for Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our allowance
for credit losses for loans and unfunded commitments to a level deemed appropriate by management. We recognized a net provision for credit
losses of $5.3 million during the three months ended March 31, 2024 and no recognition for provision for credit loss during three months
ended March 31, 2023, respectively. The $6.0 million impairment on the Trio loan was included within the provision for credit losses. See
Note 3 to the unaudited condensed consolidated financial statements for further information on the allowance for credit losses.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, 9.00% Senior Notes due 2027, unused line of credit and maintenance
fees, as well as amortization of debt issuance costs. Interest expense increased to $1.3 million for the three months ended March 31,
2024 from $0.2 million for the three months ended March 31, 2023. The $1.1 million increase in interest expense was mainly due to
issuing approximately $32.9 million of Notes in an underwritten public offering in October of 2023, and the establishment of the Credit Agreement as of March 31, 2023. See Note 6 for further information on the Notes, new Credit Agreement, and Prior
Credit Agreement.
28
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense decreased from $0.7 million for the three months ended March 31, 2023 to
$0.5 million for the three months ended March 31, 2024. The $0.2 million decrease was primarily due to reduction in research
and development and clinical trial expenditures during the period.
Depreciation
and Amortization
The
$0.1 million decrease in depreciation and amortization expense for the three months ended March 31, 2024 primarily consists of
a decrease in amortization expense related to the intangible assets of Enteris. Amortization expense is aligned with the expected
future cash flows of the intangible assets.
General
and Administrative
General and administrative expenses consist primarily of compensation;
stock-based compensation and related costs for management, staff and Board; legal and audit expenses; and corporate governance expenses.
General and administrative expenses increased to $2.7 million for the three months ended March 31, 2024 from $2.5 million for
the three months ended March 31, 2023. The $0.2 million increase included a $0.1 million decrease to salaries & wages and a $0.2 million
increase in professional fees.
Other
(Expense) Income, Net
Other expense, net decreased to $0.4 million for the three months
ended March 31, 2024 from $0.8 million for the three months ended March 31, 2023. The $0.4 million decrease reflected a net aggregate
decrease in unrealized loss on warrants of $0.8 million related to changes in fair value of warrants assets and foreign currency adjustments
offset by $0.4 million in realized losses on sales of marketable investments and exercise of warrants.
Income
Tax (Benefit) Expense
During the three months ended March 31, 2024 we recognized $0.2 million
of income tax expense, while for the three months ended March 31, 2023 we recognized income tax benefit of $0.1 million. The change
in income tax expense (benefit) is primarily attributed to changes in pre-tax net income, the Company's effective tax rate, which was
20.9% and 10.1% as of March 31, 2024 and 2023, respectively, and a release of valuation allowance on deferred tax assets of $0.6 million
during the three months ended March 31, 2023.
Liquidity
and Capital Resources
As of March 31, 2024, we had $5.5
million in cash and cash equivalents, compared to $4.5 million in cash and cash equivalents as of December 31, 2023. The primary driver
of the $1.0 million increase in our cash balance was $19.0 million of interest, fees, principal and royalty payments received on our finance
receivables. The increase in cash and cash equivalents was partially offset by $0.4 million of investment funding, net of deferred fees
and origination expenses; $0.8 million holdback repayment; a net credit facility payment of $12.4 million; a payroll and benefits expense
of $2.4 million; $2.3 million of accounts payable; and $1.0 million to repurchase shares of the Company's common stock on the open market,
pursuant to the Company’s stock repurchase program .
29
We
entered into a $45.0 million revolving credit facility in June 2023 with First Horizon Bank. The Credit Agreement provides for one or
more incremental increases not to exceed $80.0 million, subject to the consent of the Agent and each Lender, at any time prior to the
Commitment Termination Date. On October 10, 2023, the Company entered into a First Amendment to Credit Agreement pursuant to which Woodforest
National Bank was added as a lender under the Credit Agreement for an aggregate commitment of $15.0 million, thereby increasing the aggregate
commitments under the Credit Agreement from $45.0 million to $60.0 million. As of March 31, 2024, $0.0 million was outstanding under
the new Credit Agreement , and $55.0 million was available for borrowing.
Our
Prior Credit Agreement with Cadence Bank was terminated in connection with the establishment of the new Credit Agreement (please
refer to Part II, Item 8, Financial Statements and Supplementary Data , Note 6 of the notes to the consolidated financial
statements for further information regarding the Credit Agreement with First Horizon Bank).
On
October 3, 2023, the Company completed a registered underwritten public offering of $30.0 million of the Notes. On October 27,
2023, the underwriters exercised their option to purchase an additional approximately $3.0 million in aggregate principal amount
of the Notes. The Notes will mature on January 31, 2027, unless earlier redeemed, and will bear interest at a rate of 9.00% per
annum, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year and at maturity, commencing
on December 31, 2023. The Company received net proceeds after discounts, commissions, expenses and fees, of approximately $30.6
million.
Primary Driver of Cash
Flow
Our
ability to generate cash in the future depends primarily upon our success in implementing our Finance Receivables business model
of generating income by providing capital to a broad range of life science companies, institutions and inventors, as well as the
success of our Pharmaceutical Development segment. We generate income primarily from four sources:
1. Primarily owning or financing through debt investments, royalties generated by the sales of life science products and related
intellectual property;
2. Receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector;
3. Pharmaceutical development, manufacturing, and licensing activities utilizing the Peptelligence® platform; and
4. To a lesser extent, realizing capital appreciation from equity-related investments in the life science sector.
As
of March 31, 2024, our finance receivables portfolio contains $261.3 million of net finance receivables and $0.4 million of marketable
investments. We expect these assets to generate positive cash flows in 2024. We continuously monitor the short and long-term financial
position of our finance receivables portfolio. In addition, the majority of our finance receivables portfolio are debt instruments that
carry floating interest rates. Changes in interest rates, including the levels of the underlying reference rates may affect the interest
income for debt instruments with floating rates. We believe we are well positioned to benefit should market interest rates rise in the
future.
We
continue to evaluate multiple attractive opportunities that, if consummated, we believe would similarly generate additional income.
Since the timing of any investment is difficult to predict, our Finance Receivables segment may not be able to generate positive
cash flow above what our existing assets are expected to produce in 2024. We do not assume any near-term repayments from borrowers,
and as a result, no assurances can be given that actual results would not differ materially from the statement above.
Off-Balance
Sheet Arrangements
In
the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded
in our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and
liquidity risk. Such transactions are used primarily to manage partner companies’ requests for funding and take the form
of loan commitments and lines of credit.
The
contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be
fully drawn upon, the partner company defaults, and the value of any existing collateral becomes worthless. We use the same credit
policies in making commitments and conditional obligations as we do for on-balance sheet instruments.
As
of March 31, 2024, we had $5 million of unfunded commitments. Please refer to Item 1., Financial Statements, Note 6 of the notes
to the unaudited condensed consolidated financial statements for further information regarding the Company’s commitments
and contingencies.
30
ITEM 3. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
During
the three months ended March 31, 2024, our cash and cash equivalents were deposited in accounts at well capitalized financial
institutions. The fair value of our cash and cash equivalents at March 31, 2024 approximated its carrying value.
Investment
and Interest Rate Risk
We
are subject to financial market risks, including changes in interest rates. Interest rate risk is defined as the sensitivity of
our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing
intervals between our assets and liabilities and the effect that interest rates may have on our cash flow.
As
we seek to provide capital to a broad range of life science companies, institutions and investors with the majority of our finance
receivables portfolio paying interest based on floating interest rates with a reference rate floor, our net investment income
is dependent, in part, upon the difference between the rate at which we earn on our cash and cash equivalents and the rate at
which we lend those funds to third parties. As a result, we are subject to risks relating to changes in market interest rates.
We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations by providing
capital at variable interest rates. We do not currently engage in any interest rate hedging activities. We constantly monitor
our portfolio and position our portfolio to respond appropriately to a reduction in credit rating of any of our investments.
We
entered into a revolving credit facility. As we borrow funds to make additional investments, our income will depend, in part,
upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we are
subject to risks relating to changes in market interest rates. In periods of rising interest rates when we have debt outstanding,
our cost of funds would increase, which could reduce our income, especially to the extent we continue to hold fixed rate investments.
We generally seek to mitigate this risk by pricing our debt investments with floating interest rates to maintain the spread of
our portfolio over the cost of leverage. If deemed prudent, we may use interest rate risk management techniques in an effort to
minimize our exposure to interest rate fluctuations, which we have not done. Adverse developments resulting from changes in interest
rates or hedging transactions could have a materially adverse effect on our business, financial condition and results of operations.
Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect
on our investment income, net of borrowing expenses.
Inflation
Certain
of our partner companies may be impacted by inflation. If such partner companies are unable to pass any increases in their costs
along to their customers, it could adversely affect their results and impact their ability to pay interest and principal on our
loans. In addition, any projected future decreases in our partner companies’ operating results due to inflation could adversely
impact the fair value of those investments. Any decreases in the fair value of our investments could result in future unrealized
losses and therefore reduce carrying value of our net assets.
ITEM 4. CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information
required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Chief
Executive Officer, to allow timely decisions regarding required disclosures.
In
connection with the preparation of this report, our management, under the supervision and with the participation of the Chief
Executive Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures
as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer has concluded that our
disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes
in Internal Control over Financial Reporting
There
have been no changes during the three months ended March 31, 2024 in our internal control over financial reporting that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
31
PART II. OTHER
INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
We
are involved in, or have been involved in, arbitrations or various other legal proceedings that arise from the normal course of
our business. We cannot predict the timing or outcome of these claims and other proceedings. The ultimate outcome of any litigation
is uncertain, and either unfavorable or favorable outcomes could have a material negative impact on our results of operations,
balance sheets and cash flows due to defense costs, and divert management resources. Currently, we are not involved in any arbitration
and/or other legal proceeding that we expect to have a material effect on our business, financial condition, results of operations
and cash flows.
ITEM 1A. RISK
FACTORS
Information
regarding the Company’s risk factors appears in “Part I. – Item 1A. Risk Factors” of our Annual Report on Form
10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 20, 2024. There are no material changes from
the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
ITEM 2. UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF PROCEEDS.
On
May 16, 2023, the Company announced that the Board had authorized the Company to repurchase up to $10.0 million of the Company’s
outstanding shares of common stock from time-to-time until May 16, 2024, through a trading plan established in compliance with
Rule 10b5-1 and Rule 10b-18 of the Exchange Act (the “Repurchase Program”). The actual timing, number and value of
shares repurchased under the Repurchase Program will depend on several factors, including the constraints specified in the Rule
10b5-1 trading plan, price, and general market conditions. There is no guarantee as to the exact number of shares that will be
repurchased under the Repurchase Program. Our Board may also suspend or discontinue the Repurchase Program at any time, in its
sole discretion. The purchase period for the Repurchase Program is May 16, 2023 through May 16, 2024.
The
table below summarizes information about our purchases of common stock during the three months ended March 31, 2024:
Period
Total Number of
Shares Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plan
Maximum Approximate
Dollar Value
of Shares
That May
Yet Be Purchased
Under the Plan
January 1, 2024 - January 31, 2024
42,267
$ 17.14
42,267
3,847
February 1, 2024 - February 29, 2024
5,124
16.73
5,124
3,761
March 1, 2024 - March 31, 2024
10,907
17.25
10,907
3,573
58,298
$ 17.12
58,298
As
of March 31, 2024, the Company has repurchased an aggregate of 384,386 shares under the Repurchase Program at a total cost of $6.4
million, or $16.72 per share. As of March 31, 2024, the maximum dollar value of shares that may yet be purchased under the
Repurchase Program was approximately $3.6 million shares of common stock.
ITEM 3. DEFAULTS
UPON SENIOR SECURITIES.
None.
ITEM 4. MINE
SAFETY DISCLOSURES.
Not Applicable.
ITEM 5. OTHER
INFORMATION.
None.
32
ITEM 6. EXHIBITS
Filing
Filed
Number
Exhibit
Description
Form
Exhibit
Date
Herewith
10.01
Exclusive Option and Asset Purchase Agreement, by and between Enteris Biopharma, Inc., SWK Holdings Corporation and AptarGroup, Inc., dated March 13, 2024.
8-K
10.1
3/19/24
10.02†
Consulting Agreement, by and between SWK Holdings Corporation and Yvette Heinrichson, dated February 14, 2024.**
☒
31.01
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
☒
32.01
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
☒
101.INS+
XBRL
Instance
☒
101.SCH+
XBRL
Taxonomy Extension Schema
☒
101.CAL+
XBRL
Taxonomy Extension Calculation
☒
101.DEF+
XBRL
Taxonomy Extension Definition
☒
101.LAB+
XBRL
Taxonomy Extension Labels
☒
101.PRE+
XBRL
Taxonomy Extension Presentation
☒
* These
certifications accompany this Quarterly Report on Form 10-Q. They are not deemed “filed”
with the Securities and Exchange Commission and are not to be incorporated by reference in
any filing of SWK Holdings Corporation under the Securities Act of 1933, as amended, or the
Securities Exchange Act of 1934, as amended, whether made before or after the date hereof
and irrespective of any general incorporation language in any filings.
** Management
contracts and compensatory plans and arrangements required to be filed as exhibits pursuant
to Item 15(b) of this report.
+ XBRL
information is furnished and not filed or a part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not
filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and
otherwise is not subject to liability under these sections.
† Certain
portions of this exhibit have been redacted pursuant to Item 601(b)(10)(iv) of Regulation
S-K. The registrant agrees to furnish supplementally an unredacted copy of the exhibit to
the SEC upon request.
# Exhibits
and/or schedules to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation
S-K. The registrant agrees to furnish supplementally copies of any omitted exhibits or schedules
to the SEC upon request; provided, however, that the registrant may request confidential
treatment pursuant to Rule 24b-2 of the Exchange Act for any exhibits or schedules so furnished.
33
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized, on May 15, 2024.
SWK
Holdings Corporation
By:
/s/
Joe D. Staggs
Joe
D. Staggs
Chief
Executive Officer
(Principal
Executive Officer, Principal Financial and Accounting Officer)
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.