Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion
and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to, and should be read
in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual Report on Form 10-K for the
year ended December 31, 2021 (“Annual Report”), as well as our unaudited condensed consolidated financial statements and the
accompanying notes included in this report.
Environmental, Social and Governance
As overseers of risk and
stewards of long-term enterprise value, our management and Board play a vital role in assessing, identifying and understanding the potential
impact and related risks of environmental, social and governance (“ESG”) issues on the organization’s operating model. Our Board
and management are committed to identifying those ESG issues most likely to impact business operations and growth by focusing our investment
strategy around supporting innovative, growth-oriented companies in the life sciences industry that maximize both social and investment
value.
Among the ESG issues we support
within the Company, we are committed to recruiting, motivating and developing a diversity of talent. We promote and foster a company culture
where every voice is welcome, heard and respected, regardless of age, gender, race, religion, sexual orientation, physical conditions,
cultural background or country of origin. Our commitment to ESG initiatives is an endeavor both the Board and management undertake for
the general betterment of those both inside and outside the Company.
The nature of our business
supports environmental sustainability by being mindful of products we and our partners use in our businesses. We promote recycling to
reduce landfill, and we offer our employees a hybrid work model, which allows employees the flexibility to work remotely, thereby reducing
the carbon output from commuting in cars or buses.
Overview
We have organized our operations
into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the way the Company evaluates its business
performance and manages its operations. Please refer to Item 1. Financial Statements, Note 9 of the notes to the unaudited condensed consolidated
financial statements for further information regarding segment information.
18
Finance Receivables Portfolio Overview
The table below provides
an overview of our outstanding finance receivables transactions as of, and for the three and nine months ended September 30, 2022 (in
thousands, except rate, share and per share data).
Revenue Recognized
Royalty Purchases
Licensed Technology
Footnote
Funded Amount
GAAP Balance
Q3
YTD
Beleodaq®
Oncology treatment
(1)
$ 7,600
$ —
$ 27
$ 799
Besivance®
Ophthalmic antibiotic
(2)
6,000
—
8
21
Best ABT, Inc.
Oncology diagnosis
(3), (4)
5,784
3,037
—
—
Coflex®/Kybella®
Spinal stenosis/submental fullness
4,350
3,929
105
397
Cambia®
NSAID migraine treatment
(3)
8,500
1,034
(94 )
(153 )
Forfivo XL®
Depressive disorder treatment
6,000
1,408
185
857
Ideal Implant, Inc.
Aesthetics
3,000
3,289
134
402
Iluvien®
Diabetic macular edema
16,501
15,729
570
1,691
Narcan®
Opioid overdose treatment
17,500
487
248
1,908
Ostomy Products Royalty
Ostomy products
(1)
3,900
—
1,746
1,927
Veru, Inc.
Women’s health
10,000
3,509
30
555
Revenue Recognized
Term Loans
Type
Footnote
Maturity Date
Principal
GAAP Balance
Rate
Q3
YTD
4Web, Inc.
First lien
06/03/23
$ 28,808
$ 31,060
15.8 %
$ 1,185
$ 3,329
AOTI, Inc.
First lien
03/21/27
12,000
11,970
11.0 %
426
840
Acer Therapeutics, Inc.
First lien
03/04/24
6,704
6,849
12.0 %
457
1,003
Acerus Pharmaceuticals Corporation
First lien
(5)
10/11/23
—
—
12.0 %
—
538
Aziyo Biologics, Inc.
First lien
10/08/27
21,000
20,294
11.5 %
265
265
B&D Dental Corporation
First lien
(5)
12/10/18
—
—
14.0 %
—
2,401
BIOLASE, Inc.
First lien
05/31/25
13,300
13,734
10.5 %
484
1,390
Biotricity, Inc.
First lien
12/26/26
12,000
11,845
11.5 %
407
1,193
Epica International, Inc.
First lien
07/23/24
12,000
12,374
9.5 %
385
1,097
eTon Pharmaceuticals, Inc.
First lien
11/13/24
6,615
6,659
10.0 %
221
666
Exeevo, Inc.
First lien
07/01/27
5,010
4,969
12.5 %
187
187
Flowonix Medical, Inc.
First lien
(4), (6)
12/23/25
10,428
9,789
14.0 %
—
—
Keystone Dental Group
First lien
(5)
08/01/23
—
—
11.5 %
—
888
MedMinder Systems, Inc.
First lien
07/22/27
20,000
19,831
10.9 %
291
291
MolecuLight, Inc.
First lien
12/29/26
10,000
10,007
12.5 %
413
1,036
Sincerus Pharmaceuticals, Inc.
First lien
03/19/26
12,820
13,039
13.0 %
534
1,437
Trio Healthcare Ltd.
First lien
07/01/26
8,150
8,117
12.5 %
288
780
19
Revenue Recognized
Cost Method Investment
Licensed Technology
Footnote
Maturity Date
Principal
GAAP Balance
Rate
Q3
YTD
Tissue Regeneration Therapeutics, Inc.
Umbilical cord banking
(4)
N/A
$ 3,491
$ 3,491
N/A
$ —
$ —
Income (Loss) Recognized
Marketable Investments
Number of Shares
Footnote
Funded Amount
GAAP Balance
Q3
YTD
Secured Royalty Financing (Marketable Investment)
N/A
(4)
$ 3,000
$ 88
$ —
$ —
Bioventus, Inc. Common Stock
71,361
N/A
500
13
(534 )
Epica International, Inc.
25,000
N/A
—
—
—
Sincerus Pharmaceuticals, Inc.
26,575
N/A
—
—
—
Income (Loss) Recognized
Warrants to Purchase Stock
Number of Shares
Footnote
Exercise Price per Share ($)
GAAP Balance
Q3
YTD
4Web, Inc.
TBD
$ —
$ —
$ —
$ —
AOTI, Inc.
92,490
—
—
—
—
Acer Therapeutics, Inc.
150,000
2.46
116
17
(110 )
Acer Therapeutics, Inc.
100,000
1.51
90
(2 )
(2 )
Acerus Pharmaceuticals Corporation
7,764,004
0.053 CAD
20
(33 )
(82 )
Aziyo Biologics
157,895
6.65
895
116
116
BIOLASE, Inc.
22,039
0.39
26
(37 )
(158 )
Biotricity, Inc.
57,536
6.26
21
(39 )
(155 )
CeloNova BioSciences, Inc.
TBD
(7)
—
—
—
—
DxTerity Diagnostics, Inc.
2,019,231
(7)
—
—
—
—
Epica International, Inc.
TBD
—
—
—
—
eTon Pharmaceuticals, Inc.
51,238
5.86
21
(15 )
(74 )
eTon Pharmaceuticals, Inc.
18,141
6.62
8
(5 )
(26 )
Exeevo, Inc.
930
—
—
—
—
EyePoint Pharmaceuticals, Inc.
40,910
11.00
129
(4 )
(147 )
EyePoint Pharmaceuticals, Inc.
7,773
19.30
17
(1 )
(24 )
Flowonix Medical, Inc.
155,561
(4), (6)
—
—
—
—
Harrow Health, Inc.
373,847
(7)
2.08
3,797
1,791
1,285
Total Revenue
Assets
Q3
YTD
Total finance receivables
$ 212,959
$ 8,502
$ 25,745
Total marketable investments
588
N/A
N/A
Cost method investment
3,491
N/A
N/A
Fair value of warrant assets
5,140
N/A
N/A
Total assets/revenues
$ 222,178
$ 8,502
$ 25,745
(1)
Royalty was paid off during the third quarter of 2022.
(2)
US royalty was paid off during the year ended December 31, 2021. SWK
continues to receive insignificant royalties on international sales.
(3)
Investment considered impaired.
(4)
Investment on nonaccrual.
(5)
Loan was paid off during the nine months ended September 30, 2022.
(6)
Flowonix is evaluating strategic alternatives for the business.
(7)
Loan was paid off during the year ended December 31, 2021.
Unless otherwise specified,
our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s quarterly net sales and
royalties.
20
Critical Accounting Policies and Estimates
Our critical accounting policies
and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” of our Annual Report. We believe there have been no new critical accounting policies or material changes to our existing
critical accounting policies and estimates during the nine months ended September 30, 2022, compared to those discussed in our Annual
Report.
Recent Accounting Pronouncements
Refer to Part I. Financial
Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial statements for a listing
of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison of the Three Months Ended September
30, 2022 and 2021 ( in millions )
Three Months Ended
September 30,
2022
2021
Change
Revenues
$ 13.6
$ 9.6
$ 4.0
Interest expense
0.1
0.1
—
Pharmaceutical manufacturing, research and development expense
1.8
2.5
(0.7 )
Depreciation and amortization expense
0.6
0.8
(0.2 )
General and administrative
4.3
3.6
0.7
Other income, net
1.8
0.1
1.7
Income tax expense
1.9
0.5
1.4
Net income
6.6
2.2
4.4
Revenues
Revenues increased to $13.6
million for the three months ended September 30, 2022 from $9.6 million for the three months ended September 30, 2021. The $4.0 million
increase in revenue was due to $5.0 million of milestone revenue related to Enteris’ License Agreement with Cara received during
the three months ended September 30, 2022, which did not occur during the three months ended September 30, 2021. The increase in revenue
was partially offset by a $0.9 million net decrease in Finance Receivables segment revenues. The decrease in Finance Receivables segment
revenue was due to a $1.3 million net decrease in royalty income primarily due to the achievement of return premiums that caused a step
down in royalty rates, which was partially offset by a net increase of $0.4 million in interest and fees earned on finance receivables.
Interest Expense
Interest expense consists
of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization of debt issuance
costs. Interest expense for both the three months ended September 30, 2022 and 2021 was $0.1 million, respectively.
Pharmaceutical Manufacturing, Research
and Development Expense
Pharmaceutical manufacturing,
research and development expense decreased from $2.5 million for the three months ended September 30, 2021 to $1.8 million for
the three months ended September 30, 2022. The $0.7 million decrease was primarily due to a decrease in manufacturing
materials for pipeline projects and clinical trials.
Depreciation and Amortization
The $0.2 million decrease
in depreciation and amortization expense for the three months ended September 30, 2022 primarily consists of a decrease in amortization
expense related to the intangible assets of Enteris. Amortization expense is aligned with the expected future cash flows of the intangible
assets.
21
General and Administrative
General and administrative
expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board; legal and audit
expenses; and corporate governance expenses. General and administrative expenses increased to $4.3 million for the three months ended
September 30, 2022 from $3.6 million for the three months ended September 30, 2021. The $0.7 million increase was primarily due to
a $1.3 million increase in salaries and benefits expense, of which $1.1 million is related to the former CEO’s severance pay pursuant
to the Separation and Release Agreement dated August 31, 2022, and a $0.2 million increase in salaries and benefits expense due to an
increase in personnel and the performance-based bonus accrual. The increase in general and administrative expense also included a $0.7
million increase in audit and legal fees related to amending the Company’s Articles of Incorporation and Bylaws and other corporate governance,
financing and strategic matters. The increase was partially offset by a $0.9 million decrease in corporate strategic planning and related
special committee board fees, as well as a $0.1 million decrease in stock-based compensation expense related to the forfeiture of stock-options
held by the former CEO upon his departure on September 30, 2022.
Other (Expense) Income, Net
Other expense, net for three
months ended September 30, 2022 reflected a net aggregate fair market value gain of $1.8 million on our warrant derivatives and Bioventus
common stock. Other income, net for three months ended September 30, 2021 reflected a net fair market value loss of $0.2 million on our
warrant derivatives and a net fair market value gain of $0.3 million on our Misonix common stock, which was tendered in October 2021 in
exchange for $1.9 million in cash and 71,361 shares of Bioventus common stock.
Income Tax Expense
During the three months ended
September 30, 2022 and 2021, we recognized income tax expense of $1.9 million and $0.5 million, respectively. The $1.4 million increase
in income tax expense is the result of an increase in taxable income for the three months ended September 30, 2022 when compared to the
same period of the previous year.
Comparison of the Nine Months Ended September
30, 2022 and 2021 ( in millions )
Nine Months Ended September 30,
2022
2021
Change
Revenues
$ 31.7
$ 41.2
$ (9.5 )
Interest expense
0.2
0.3
(0.1 )
Pharmaceutical manufacturing, research and development expense
5.2
5.6
(0.4 )
Change in fair value of acquisition-related contingent consideration
—
(0.1 )
0.1
Depreciation and amortization expense
2.0
3.3
(1.3 )
General and administrative
10.5
9.8
0.7
Other income, net
0.1
2.2
(2.1 )
Income tax expense
3.2
5.0
(1.8 )
Net income
10.7
19.6
(8.9 )
22
Revenues
Revenues decreased to $31.7
million for the nine months ended September 30, 2022 from $41.2 million for the nine months ended September 30, 2021. The $9.5 million
decrease in revenue consisted of a $5.4 million decrease in Pharmaceutical Development segment revenue and a $4.1 million decrease in
Finance Receivables segment revenue. The decrease in Pharmaceutical Development segment revenue included $5.0 million of milestone revenue
related to Enteris’ License Agreement with Cara received during the nine months ended September 30, 2022, compared to $10.0 million
of milestone revenue for the same period of 2021. The decrease in Finance Receivables segment revenue was due to a $5.1 million net decrease
in royalty income primarily due to the achievement of return premiums that caused a step down in royalty rates, which was partially offset
by a net increase of $1.0 million in interest and fees earned on finance receivables.
Interest Expense
Interest expense consists
of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization of debt issuance
costs. Interest expense for the nine months ended September 30, 2022 and 2021 was $0.2 million and $0.3 million, respectively.
Pharmaceutical Manufacturing, Research
and Development Expense
Pharmaceutical manufacturing,
research and development expense decreased from $5.6 million for the nine months ended September 30, 2021 to $5.2 million for the nine
months ended September 30, 2022. The $0.4 million decrease was primarily due to a decrease in manufacturing materials for pipeline projects
and clinical trials.
Depreciation and Amortization
The $1.3 million decrease
in depreciation and amortization expense for the nine months ended September 30, 2022 primarily consists of a decrease in amortization
expense related to the intangible assets of Enteris. Amortization expense is aligned with the expected future cash flows of the intangible
assets.
General and Administrative
General and administrative
expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board; legal and audit
expenses; and corporate governance expenses. General and administrative expenses increased to $10.5 million for the nine months ended
September 30, 2022 from $9.8 million for the nine months ended September 30, 2021. The $0.7 million increase was primarily due to a $1.1
million increase in salaries and benefits expense related to the former CEO’s severance pay pursuant to the Separation and Release Agreement
dated August 31, 2022. The increase in general and administrative expense also included a $0.9 million increase in audit and legal fees
related to amending the Company’s Articles of Incorporation and Bylaws and other corporate governance, financing and strategic matters.
The increase was partially offset by a $1.4 million decrease in corporate strategic planning and related special committee board fees,
as well as a $0.1 million decrease in stock-based compensation expense related to the forfeiture of stock-options held by the former CEO
upon his departure on September 30, 2022.
Other Income, Net
Other income, net for the
nine months ended September 30, 2022 reflected a net aggregate fair market value gain of $0.1 million on our warrant derivatives and Bioventus
common stock. Other income, net for the nine months ended September 30, 2021 reflected a net fair market value gain of $0.7 million on
our warrant derivatives and a net fair market value gain of $1.6 million on our Misonix common stock, which was tendered in October 2021
in exchange for $1.9 million in cash and 71,361 shares of Bioventus common stock.
23
Income Tax Expense
During the nine months ended
September 30, 2022 and 2021, we recognized income tax expense of $3.2 million and $5.0 million, respectively. The $1.8 million
decrease in income tax expense is the result of a decrease in taxable income for the nine months ended September 30, 2022 when compared
to the same period of the previous year.
Liquidity and Capital Resources
As of September 30, 2022, we
had $19.4 million in cash and cash equivalents, compared to $42.9 million in cash and cash equivalents as of December 31, 2021. The
primary driver of the $23.5 million decrease in our cash balance was $71.2 million of investment funding, net of deferred fees and
origination expenses; $8.2 million for payments of accounts payable, including $1.9 million for Enteris’s internal pipeline
and business development projects; payroll and benefits expense of $8.3 million; $0.6 million to repurchase shares of the
Company’s common stock on the open market; and $0.3 million of credit facility interest and other expenses. The decrease in
cash and cash equivalents was partially offset by $64.4 million of interest, fees, principal and royalty payments received on our
finance receivables and $0.7 million of customer payments generated by our Pharmaceutical Development segment.
Our ability to generate cash
in the future depends primarily upon our success in implementing our Finance Receivables business model of generating income by providing
capital to a broad range of life science companies, institutions and inventors, as well as the success of our Pharmaceutical Development
segment. We generate income primarily from four sources:
1. Primarily owning or financing through debt investments, royalties generated by the sales of life science products and related intellectual
property;
2. Receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector;
3. Pharmaceutical development, manufacturing, and licensing activities utilizing the Peptelligence® platform; and
4. To a lesser extent, realizing capital appreciation from equity-related investments in the life science sector.
As of September 30, 2022,
our finance receivables portfolio contains $213.0 million of finance receivables, $0.6 million of marketable investments, and $3.5
million related to our cost method investment. In the aggregate, we expect these assets to generate positive cash flows in 2022. In addition,
the majority of our finance receivables portfolio are debt instruments that carry floating interest rates with a reference rate-based
interest rate floor. Changes in interest rates, including the underlying reference rates, may affect the interest income for debt instruments
with floating rates. We believe we are well positioned to benefit should market interest rates rise in the future.
We entered into a $20.0 million
revolving credit facility in June 2018. The credit facility was amended on September 26, 2022 to extend the termination date to November
29, 2022. We continue to work with our current lender to extend our credit facility. As of September 30, 2022, $22.0 million was available
for borrowing under the credit facility.
Off-Balance Sheet Arrangements
In the normal course of operations,
we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in our consolidated financial statements.
These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily
to manage partner companies’ requests for funding and take the form of loan commitments and lines of credit.
The contractual amounts of commitments to extend
credit represent the amounts of potential accounting loss should the contract be fully drawn upon, the partner company defaults, and the
value of any existing collateral becomes worthless. We use the same credit policies in making commitments and conditional obligations
as we do for on-balance sheet instruments. Please refer to Item 1. Financial Statements, Note 6 of the notes to the unaudited condensed
consolidated financial statements
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.