Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s
Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to, and
should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual Report on
Form 10-K for the year ended December 31, 2021 (“Annual Report”), as well as our unaudited condensed consolidated financial
statements and the accompanying notes included in this report.
Environmental, Social
and Governance
As
overseers of risk and stewards of long-term enterprise value, our management and Board play a vital role in assessing, identifying and
understanding the potential impact and related risks of environmental, social and governance (“ESG”) issues on the organization’s
operating model. Our Board and management are committed to identifying those ESG issues most likely to impact business operations and
growth by focusing our investment strategy around supporting innovative, growth-oriented companies in the life sciences industry that
maximize both social and investment value.
Among
the ESG issues we support within the Company, we are committed to recruiting, motivating and developing a diversity of talent. We promote
and foster a company culture where every voice is welcome, heard and respected, regardless of age, gender, race, religion, sexual orientation,
physical conditions, cultural background or country of origin. Our commitment to ESG initiatives is an endeavor both the Board and management
undertake for the general betterment of those both inside and outside the Company.
The
nature of our business supports environmental sustainability by being mindful of products we and our partners use in our businesses.
We promote recycling to reduce landfill, and we offer our employees a hybrid work model, which allows employees the flexibility to work
remotely, thereby reducing the carbon output from commuting in cars or buses.
Overview
We
have organized our operations into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the way the
Company evaluates its business performance and manages its operations. Please refer to Item 1. Financial Statements, Note 9 of the notes
to the unaudited condensed consolidated financial statements for further information regarding segment information.
19
Finance
Receivables Portfolio Overview
The
table below provides an overview of our outstanding finance receivables transactions as of, and for the three and six months ended June
30, 2022 (in thousands, except rate, share and per share data).
Revenue
Recognized
Royalty Purchases
Licensed
Technology
Footnote
Funded
Amount
GAAP
Balance
Q2
YTD
Beleodaq®
Oncology treatment
(1)
$ 7,600
$ 4,242
$ 470
$ 772
Besivance®
Ophthalmic antibiotic
(2)
6,000
—
3
13
Best ABT, Inc.
Oncology diagnosis
(3), (4)
5,784
3,127
—
—
Coflex®/Kybella®/Zalviso®
Spinal stenosis/submental fullness
4,350
4,001
167
292
Cambia®
NSAID migraine treatment
(3)
8,500
1,477
(44 )
(59 )
Forfivo XL®
Depressive disorder treatment
6,000
1,416
224
672
Ideal Implant, Inc.
Aesthetics
3,000
3,259
134
268
Iluvien®
Diabetic macular edema
16,501
15,916
536
1,121
Narcan®
Opioid overdose treatment
17,500
497
236
1,660
Ostomy Products Royalty
Ostomy products
(1)
3,900
3,961
18
181
Veru, Inc.
Women’s health
10,000
3,959
237
525
Revenue Recognized
Term Loans
Type
Footnote
Maturity
Date
Principal
GAAP
Balance
Rate
Q2
YTD
4Web, Inc.
First lien
06/03/23
$ 27,797
$ 29,876
15.8 %
$ 1,088
$ 2,144
AOTI, Inc.
First lien
03/21/27
12,000
11,919
11.0 %
375
414
Acer Therapeutics, Inc.
First lien
03/04/24
6,500
6,488
12.0 %
416
546
Acerus Pharmaceuticals Corporation
First lien
(5)
10/11/23
—
—
12.0 %
—
538
B&D Dental Corporation
First lien
(5)
12/10/18
—
—
14.0 %
—
2,401
BIOLASE, Inc.
First lien
05/31/25
13,300
13,633
10.5 %
461
906
Biotricity, Inc.
First lien
12/26/26
12,000
11,823
11.5 %
400
786
Epica International, Inc.
First lien
07/23/24
12,000
12,291
9.5 %
359
712
eTon Pharmaceuticals, Inc.
First lien
11/13/24
6,615
6,615
10.0 %
202
445
Flowonix Medical, Inc.
First lien
(4), (6)
12/23/25
10,428
9,789
14.0 %
—
—
Keystone Dental Group
First lien
(5)
08/01/23
—
—
11.5 %
440
888
MolecuLight, Inc.
First lien
12/29/26
10,000
9,951
12.5 %
349
623
Sincerus Pharmaceuticals, Inc.
First lien
03/19/26
12,300
12,504
13.0 %
491
903
Trio Healthcare Ltd.
First lien
07/01/26
8,150
8,115
12.5 %
266
492
Revenue Recognized
Cost Method Investment
Licensed
Technology
Footnote
Maturity
Date
Principal
GAAP
Balance
Rate
Q2
YTD
Tissue Regeneration Therapeutics, Inc.
Umbilical cord banking
(4)
N/A
$ 3,491
$ 3,491
N/A
$ —
$ —
20
Income (Loss) Recognized
Marketable Investments
Number of
Shares
Footnote
Funded
Amount
GAAP
Balance
Q2
YTD
Secured Royalty Financing (Marketable Investment)
N/A
(4)
$ 3,000
$ 98
$ —
$ —
Bioventus, Inc. Common Stock
71,361
N/A
487
(519 )
(547 )
Epica International, Inc.
25,000
N/A
—
—
—
Sincerus Pharmaceuticals, Inc.
26,575
N/A
—
—
—
Income (Loss) Recognized
Warrants to Purchase Stock
Number of
Shares
Footnote
Exercise Price
per Share ($)
GAAP
Balance
Q2
YTD
4Web, Inc.
TBD
$ —
$ —
$ —
$ —
AOTI, Inc.
92,490
—
—
—
—
Acer Therapeutics, Inc.
150,000
2.46
99
(131 )
(127 )
Acerus Pharmaceuticals Corporation
7,764,004
0.053 CAD
52
(178 )
(49 )
BIOLASE, Inc.
22,039
0.39
63
(67 )
(121 )
Biotricity, Inc.
57,536
6.26
61
(16 )
(116 )
CeloNova BioSciences, Inc.
TBD
(7)
—
—
—
—
DxTerity Diagnostics, Inc.
2,019,231
(7)
—
—
—
—
Epica International, Inc.
TBD
—
—
—
—
eTon Pharmaceuticals, Inc.
51,238
5.86
36
(62 )
(59 )
eTon Pharmaceuticals, Inc.
18,141
6.62
13
(22 )
(21 )
EyePoint Pharmaceuticals, Inc.
40,910
11.00
134
(137 )
(143 )
EyePoint Pharmaceuticals, Inc.
7,773
19.30
18
(22 )
(23 )
Flowonix Medical, Inc.
155,561
(4), (6)
—
—
—
—
Harrow Health, Inc.
373,847
(2)
2.08
2,005
163
(506 )
Total Revenue
Assets
Q2
YTD
Total finance receivables
$ 174,859
$ 6,828
$ 17,243
Total marketable investments
585
N/A
N/A
Cost method investment
3,491
N/A
N/A
Fair value of warrant assets
2,481
N/A
N/A
Total assets/revenues
$ 181,416
$ 6,828
$ 17,243
(1)
Royalty
was paid off during the third quarter of 2022.
(2)
US royalty
was paid off during the year ended December 31, 2021. SWK continues to receive insignificant royalties on international sales.
(3)
Investment
considered impaired.
(4)
Investment
on nonaccrual.
(5)
Loan
was paid off during the six months ended June 30, 2022.
(6)
Flowonix is evaluating strategic alternatives for the business.
(7)
Loan was paid off during the year ended December 31, 2021.
Unless
otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s quarterly
net sales and royalties.
21
Critical
Accounting Policies and Estimates
Our
critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” of our Annual Report. We believe there have been no new critical accounting policies or material
changes to our existing critical accounting policies and estimates during the six months ended June 30, 2022, compared to those discussed
in our Annual Report.
Recent Accounting Pronouncements
Refer
to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial
statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison of the
Three Months Ended June 30, 2022 and 2021 ( in millions )
Three
Months Ended
June 30,
2022
2021
Change
Revenues
$ 6.9
$ 22.3
$ (15.4 )
Interest expense
0.1
0.1
—
Pharmaceutical manufacturing, research and development expense
1.5
1.5
—
Change in fair value of acquisition-related contingent consideration
—
(0.1 )
0.1
Depreciation and amortization expense
0.6
0.8
(0.2 )
General and administrative
3.0
3.4
(0.4 )
Other (expense) income, net
(1.0 )
0.9
(1.9 )
Income tax expense
0.2
3.5
(3.3 )
Net income
0.6
14.0
(13.4 )
Revenues
Revenues
decreased to $6.9 million for the three months ended June 30, 2022 from $22.3 million for the three months ended June 30, 2021. The $15.4
million decrease in revenue consisted of a $10.3 million decrease in Pharmaceutical Development segment revenue and a $5.0 million decrease
in Finance Receivables segment revenue. The decrease in Pharmaceutical Development segment revenue included $10.0 million of milestone
revenue related to Enteris’ License Agreement with Cara received during the three months ended June 30, 2021, which did not recur
during the three months ended June 30, 2022. The $5.0 million decrease in Finance Receivables segment revenues primarily consists of
a $3.1 million decrease in interest and fees earned on finance receivables that were either paid off or paid down since the second quarter
of 2021 and a $4.0 million decrease in net royalty income primarily due to the achievement of return premiums that caused a step down
in royalty rates. The decrease in revenue was partially offset by a $2.1 million increase in interest and fees earned due to funding
new and existing loans.
Interest Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense for both the three months ended June 30, 2022 and 2021 was $0.1 million, respectively.
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense for both the three months ended June 30, 2022 and 2021 was $1.5 million,
respectively. Pharmaceutical manufacturing, research and development expense primarily consists of manufacturing materials for
our pipeline projects and clinical trials.
22
Depreciation
and Amortization
The
$0.2 million decrease in depreciation and amortization expense for the three months ended June 30, 2022 primarily consists of a decrease
in amortization expense related to the intangible assets of Enteris. Amortization expense is aligned with the expected future cash flows
of the intangible assets.
General and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. General and administrative expenses decreased to $3.0 million for the
three months ended June 30, 2022 from $3.4 million for the three months ended June 30, 2021. The $0.4 million decrease was primarily
due to a $0.4 million decrease in corporate strategic planning and related board fees and a $0.2 million decrease in the performance-based
bonus accrual. The decrease was partially offset by a $0.2 million increase in legal fees related to corporate governance.
Other (Expense)
Income, Net
Other
expense, net for three months ended June 30, 2022 reflected a net aggregate fair market value loss of $1.0 million on our warrant derivatives
and Bioventus common stock. Other income, net for three months ended June 30, 2021 reflected a net fair market value gain of $0.6 million
on our warrant derivatives and a net fair market value gain of $0.3 million on our Misonix common stock, which was tendered in October
2021 in exchange for $1.9 million in cash and 71,361 shares of Bioventus common stock.
Income Tax Expense
During
the three months ended June 30, 2022 and 2021, we recognized income tax expense of $0.2 million and $3.5 million, respectively.
The $3.3 million decrease in income tax expense is a result of lower taxable income when compared to the same period of 2021.
Comparison of the
Six Months Ended June 30, 2022 and 2021 ( in millions )
Six Months Ended June 30,
2022
2021
Change
Revenues
$ 18.1
$ 31.6
$ (13.5 )
Interest expense
0.2
0.2
—
Pharmaceutical manufacturing, research and development expense
3.4
3.1
0.3
Change in fair value of acquisition-related contingent consideration
—
(0.1 )
0.1
Depreciation and amortization expense
1.3
2.5
(1.2 )
General and administrative
6.2
6.2
—
Other (expense) income, net
(1.7 )
2.1
(3.8 )
Income tax expense
1.3
4.5
(3.2 )
Net income
4.0
17.4
(13.4 )
23
Revenues
Revenues
decreased to $18.1 million for the six months ended June 30, 2022 from $31.6 million for the six months ended June 30, 2021. The $13.5
million decrease in revenue consisted of a $10.3 million decrease in Pharmaceutical Development segment revenue and a $3.2 million decrease
in Finance Receivables segment revenue. The decrease in Pharmaceutical Development segment revenue included $10.0 million of milestone
revenue related to Enteris’ License Agreement with Cara received during the six months ended June 30, 2021, which did not recur
during the six months ended June 30, 2022. The $3.2 million decrease in Finance Receivables segment revenues primarily consists of a
$5.0 million decrease in interest and fees earned on finance receivables that were either paid off or paid down since the second quarter
of 2021 and a $3.8 million decrease in net royalty income primarily due to the achievement of return premiums that caused a step down
in royalty rates. The decrease in revenue was partially offset by a $3.4 million increase in interest and fees earned due to funding
new and existing loans and a $2.4 million increase in interest and fees earned on the payoff of a term loan during the six months ended
June 30, 2022.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense for both the six months ended June 30, 2022 and 2021 was $0.2 million, respectively.
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense increased from $3.1 million for the six months ended June 30, 2021 to $3.4 million for
the six months ended June 30, 2022. The $0.3 million increase was primarily due to an increase in manufacturing materials for pipeline
projects and clinical trials.
Depreciation
and Amortization
The
$1.2 million decrease in depreciation and amortization expense for the six months ended June 30, 2022 primarily consists of a decrease
in amortization expense related to the intangible assets of Enteris. Amortization expense is aligned with the expected future cash flows
of the intangible assets.
General and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. General and administrative expenses for both the six months ended June 30,
2022 and 2021 was $6.2 million.
Other (Expense)
Income, Net
Other
expense, net for six months ended June 30, 2022 reflected a net aggregate fair market value loss of $1.7 million on our warrant
derivatives and Bioventus common stock. Other income, net for six months ended June 30, 2021 reflected a net fair market value gain of
$0.9 million on our warrant derivatives and a net fair market value gain of $1.2 million on our Misonix common stock, which was tendered
in October 2021 in exchange for $1.9 million in cash and 71,361 shares of Bioventus common stock.
Income Tax Expense
During
the six months ended June 30, 2022 and 2021, we recognized income tax expense of $1.3 million and $4.5 million, respectively.
The $3.2 million decrease in income tax expense is a result of lower taxable income when compared to the same period of 2021.
Liquidity and Capital
Resources
As
of June 30, 2022, we had $55.1 million in cash and cash equivalents, compared to $42.9 million in cash and cash equivalents as of December
31, 2021. The primary driver of the $12.3 million increase in our cash balance was $49.0 million of interest, fees, principal and royalty
payments received on our finance receivables and $0.6 million of customer payments generated by our Pharmaceutical Development segment.
The increase in our cash balance was partially offset by $25.0 million of investment funding, net of deferred fees and origination expenses;
$5.9 million of accounts payable, including $1.1 million for Enteris’s internal pipeline projects; payroll and benefits expense of $6.3
million and $0.1 million of credit facility interest and other expenses.
24
Our
ability to generate cash in the future depends primarily upon our success in implementing our Finance Receivables business model of generating
income by providing capital to a broad range of life science companies, institutions and inventors, as well as the success of our Pharmaceutical
Development segment. We generate income primarily from four sources:
1. Primarily
owning or financing through debt investments, royalties generated by the sales of life science
products and related intellectual property;
2. Receiving
interest and other income by advancing capital in the form of secured debt to companies in
the life science sector;
3. Pharmaceutical
development, manufacturing, and licensing activities utilizing the Peptelligence® platform;
and
4. To
a lesser extent, realizing capital appreciation from equity-related investments in the life
science sector.
As
of June 30, 2022, our finance receivables portfolio contains $174.9 million of finance receivables, $0.6 million of marketable investments,
and $3.5 million related to our cost method investment. In the aggregate, we expect these assets to generate positive cash flows in 2022.
In addition, the majority of our finance receivables portfolio are debt instruments that carry floating interest rates with a LIBOR-based
interest rate floor. Changes in interest rates, including LIBOR rates, may affect the interest income for debt instruments with floating
rates. We believe we are well positioned to benefit should market interest rates rise in the future.
We
expect the Pharmaceutical Development segment to generate positive cash flow above its expenses from proceeds received under its license
agreements and customer relationships; however, the timing of the receipt of payments under the license agreements is uncertain and dependent
upon the success of our technology licensees’ pharmaceutical development candidates.
Though
we expect in the aggregate that the Company will generate positive cash flow in excess of our expenses, given the abrupt decline in global
economic activity, and the uncertain recovery from such decline, we cannot predict this with certainty.
We
entered into a $20.0 million revolving credit facility in June 2018. The credit facility was amended on September 27, 2021 to extend
the termination date to September 30, 2022 and to increase the credit facility commitment to $22.0 million. We continue to explore options
to either extend our current credit facility or obtain a new credit facility. As of June 30, 2022, $22.0 million was available for borrowing
under the credit facility.
Off-Balance Sheet
Arrangements
In
the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in
our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity
risk. Such transactions are used primarily to manage partner companies’ requests for funding and take the form of loan commitments
and lines of credit.
The
contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn
upon, the partner company defaults, and the value of any existing collateral becomes worthless. We use the same credit policies in making
commitments and conditional obligations as we do for on-balance sheet instruments. Please refer to Item 1. Financial Statements, Note
6 of the notes to the unaudited condensed consolidated financial statements.
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.