Item 1. Financial Statements
Item 1. Financial Statements.
SENSATA TECHNOLOGIES HOLDING PLC
Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
(unaudited)
June 30,
2022 December 31,
2021
Assets
Current assets:
Cash and cash equivalents $ 1,558,578 $ 1,708,955
Accounts receivable, net of allowances of $ 26,448 and $ 17,003 as of June 30, 2022 and December 31, 2021, respectively
743,048 653,438
Inventories 656,736 588,231
Prepaid expenses and other current assets 161,367 126,370
Total current assets 3,119,729 3,076,994
Property, plant and equipment, net 825,862 820,933
Goodwill 3,534,438 3,502,063
Other intangible assets, net of accumulated amortization of $ 2,351,560 and $ 2,277,393 as of June 30, 2022 and December 31, 2021, respectively
904,929 946,731
Deferred income tax assets 101,899 105,028
Other assets 119,820 162,017
Total assets $ 8,606,677 $ 8,613,766
Liabilities and shareholders' equity
Current liabilities:
Current portion of long-term debt, finance lease and other financing obligations $ 6,566 $ 6,833
Accounts payable 537,261 459,093
Income taxes payable 15,309 26,517
Accrued expenses and other current liabilities 327,993 343,816
Total current liabilities 887,129 836,259
Deferred income tax liabilities 341,383 339,273
Pension and other post-retirement benefit obligations 37,863 38,758
Finance lease and other financing obligations, less current portion 25,623 26,564
Long-term debt, net 4,213,512 4,214,946
Other long-term liabilities 77,583 63,232
Total liabilities 5,583,093 5,519,032
Commitments and contingencies (Note 12)
Shareholders’ equity:
Ordinary shares, € 0.01 nominal value per share, 177,069 shares authorized, and 174,924 and 174,287 shares issued as of June 30, 2022 and December 31, 2021, respectively
2,239 2,232
Treasury shares, at cost, 19,269 and 16,438 shares as of June 30, 2022 and December 31, 2021, respectively
( 978,595 ) ( 832,439 )
Additional paid-in capital 1,841,925 1,812,244
Retained earnings 2,164,734 2,132,257
Accumulated other comprehensive loss ( 6,719 ) ( 19,560 )
Total shareholders' equity 3,023,584 3,094,734
Total liabilities and shareholders' equity $ 8,606,677 $ 8,613,766
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
SENSATA TECHNOLOGIES HOLDING PLC
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(unaudited)
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Net revenue $ 1,020,548 $ 992,660 $ 1,996,318 $ 1,935,188
Operating costs and expenses:
Cost of revenue 686,603 658,285 1,343,683 1,293,634
Research and development 47,971 42,913 93,951 78,869
Selling, general and administrative 97,329 86,821 193,009 163,944
Amortization of intangible assets 36,805 34,857 74,172 66,921
Restructuring and other charges, net 12,897 5,029 26,630 9,611
Total operating costs and expenses 881,605 827,905 1,731,445 1,612,979
Operating income 138,943 164,755 264,873 322,209
Interest expense, net ( 44,842 ) ( 45,213 ) ( 90,287 ) ( 89,256 )
Other, net ( 39,240 ) 1,012 ( 89,696 ) ( 38,385 )
Income before taxes 54,861 120,554 84,890 194,568
Provision for income taxes 20,020 7,638 27,608 27,919
Net income $ 34,841 $ 112,916 $ 57,282 $ 166,649
Basic net income per share $ 0.22 $ 0.71 $ 0.36 $ 1.05
Diluted net income per share $ 0.22 $ 0.71 $ 0.36 $ 1.05
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
SENSATA TECHNOLOGIES HOLDING PLC
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(unaudited)
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Net income $ 34,841 $ 112,916 $ 57,282 $ 166,649
Other comprehensive income:
Cash flow hedges 9,183 1,398 12,033 15,676
Defined benefit and retiree healthcare plans 380 1,672 808 3,384
Other comprehensive income 9,563 3,070 12,841 19,060
Comprehensive income $ 44,404 $ 115,986 $ 70,123 $ 185,709
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
SENSATA TECHNOLOGIES HOLDING PLC
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
For the six months ended
June 30, 2022 June 30, 2021
Cash flows from operating activities:
Net income $ 57,282 $ 166,649
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 62,882 62,833
Amortization of debt issuance costs 3,433 3,426
Share-based compensation 15,739 11,475
Loss on debt financing — 30,066
Amortization of intangible assets 74,172 66,921
Deferred income taxes ( 5,211 ) ( 7,070 )
Acquisition-related compensation payments ( 15,000 ) —
Mark-to-market loss on equity investments, net 71,100 —
Unrealized loss on derivative instruments and other 20,669 12,700
Changes in operating assets and liabilities, net of the effects of acquisitions:
Accounts receivable, net ( 102,845 ) ( 97,906 )
Inventories ( 69,379 ) ( 45,664 )
Prepaid expenses and other current assets ( 17,762 ) ( 8,280 )
Accounts payable and accrued expenses 56,767 68,764
Income taxes payable ( 11,384 ) 6,448
Other 1,425 ( 2,431 )
Net cash provided by operating activities 141,888 267,931
Cash flows from investing activities:
Acquisitions, net of cash received ( 48,989 ) ( 421,951 )
Additions to property, plant and equipment and capitalized software ( 74,069 ) ( 63,572 )
Investment in debt and equity securities ( 6,878 ) ( 6,444 )
Other 152 2,862
Net cash used in investing activities ( 129,784 ) ( 489,105 )
Cash flows from financing activities:
Proceeds from exercise of stock options and issuance of ordinary shares 14,577 17,957
Payment of employee restricted stock tax withholdings ( 7,577 ) ( 7,948 )
Proceeds from borrowings on debt — 1,001,875
Payments on debt ( 5,664 ) ( 757,889 )
Dividends paid ( 17,225 ) —
Payments to repurchase ordinary shares ( 144,279 ) —
Payments of debt financing costs ( 2,313 ) ( 33,032 )
Net cash (used in)/provided by financing activities ( 162,481 ) 220,963
Net change in cash and cash equivalents ( 150,377 ) ( 211 )
Cash and cash equivalents, beginning of year 1,708,955 1,861,980
Cash and cash equivalents, end of period $ 1,558,578 $ 1,861,769
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
SENSATA TECHNOLOGIES HOLDING PLC
Condensed Consolidated Statements of Changes in Shareholders' Equity
(In thousands)
(unaudited)
Ordinary Shares Treasury Shares Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Loss Total Shareholders' Equity
Number Amount Number Amount
Balance as of March 31, 2022 174,583 $ 2,236 ( 17,576 ) $ ( 899,697 ) $ 1,831,497 $ 2,154,563 $ ( 16,282 ) $ 3,072,317
Surrender of shares for tax withholding — — ( 148 ) ( 7,442 ) — — — ( 7,442 )
Stock options exercised 39 — — — 1,229 — — 1,229
Vesting of restricted securities 450 5 — — — ( 5 ) — —
Cash dividends paid — — — — — ( 17,225 ) — ( 17,225 )
Repurchase of ordinary shares — — ( 1,693 ) ( 78,898 ) — — — ( 78,898 )
Retirement of ordinary shares ( 148 ) ( 2 ) 148 7,442 — ( 7,440 ) — —
Share-based compensation — — — — 9,199 — — 9,199
Net income — — — — — 34,841 — 34,841
Other comprehensive income — — — — — — 9,563 9,563
Balance as of June 30, 2022 174,924 $ 2,239 ( 19,269 ) $ ( 978,595 ) $ 1,841,925 $ 2,164,734 $ ( 6,719 ) $ 3,023,584
Ordinary Shares Treasury Shares Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Loss Total Shareholders' Equity
Number Amount Number Amount
Balance as of December 31, 2021 174,287 $ 2,232 ( 16,438 ) $ ( 832,439 ) $ 1,812,244 $ 2,132,257 $ ( 19,560 ) $ 3,094,734
Surrender of shares for tax withholding — — ( 151 ) ( 7,577 ) — — — ( 7,577 )
Stock options exercised 329 4 — — 13,942 — — 13,946
Vesting of restricted securities 459 5 — — — ( 5 ) — —
Cash dividends paid — — — — — ( 17,225 ) — ( 17,225 )
Repurchase of ordinary shares — — ( 2,831 ) ( 146,156 ) — — — ( 146,156 )
Retirement of ordinary shares ( 151 ) ( 2 ) 151 7,577 — ( 7,575 ) — —
Share-based compensation — — — — 15,739 — — 15,739
Net income — — — — — 57,282 — 57,282
Other comprehensive income — — — — — — 12,841 12,841
Balance as of June 30, 2022 174,924 $ 2,239 ( 19,269 ) $ ( 978,595 ) $ 1,841,925 $ 2,164,734 $ ( 6,719 ) $ 3,023,584
Ordinary Shares Treasury Shares Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Loss Total Shareholders' Equity
Number Amount Number Amount
Balance as of March 31, 2021 173,533 $ 2,223 ( 15,631 ) $ ( 784,596 ) $ 1,775,320 $ 1,831,241 $ ( 33,545 ) $ 2,790,643
Surrender of shares for tax withholding — — ( 132 ) ( 7,727 ) — — — ( 7,727 )
Stock options exercised 208 3 — — 8,167 — — 8,170
Vesting of restricted securities 396 5 — — — ( 5 ) — —
Retirement of ordinary shares ( 132 ) ( 2 ) 132 7,727 — ( 7,725 ) — —
Share-based compensation — — — — 6,376 — — 6,376
Net income — — — — — 112,916 — 112,916
Other comprehensive income — — — — — — 3,070 3,070
Balance as of June 30, 2021 174,005 $ 2,229 ( 15,631 ) $ ( 784,596 ) $ 1,789,863 $ 1,936,427 $ ( 30,475 ) $ 2,913,448
Ordinary Shares Treasury Shares Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Loss Total Shareholders' Equity
Number Amount Number Amount
Balance as of December 31, 2020 173,266 $ 2,220 ( 15,631 ) $ ( 784,596 ) $ 1,759,668 $ 1,777,729 $ ( 49,535 ) $ 2,705,486
Surrender of shares for tax withholding — — ( 136 ) ( 7,948 ) — — — ( 7,948 )
Stock options exercised 467 6 — — 18,720 — — 18,726
Vesting of restricted securities 408 5 — — — ( 5 ) — —
Retirement of ordinary shares ( 136 ) ( 2 ) 136 7,948 — ( 7,946 ) — —
Share-based compensation — — — — 11,475 — — 11,475
Net income — — — — — 166,649 — 166,649
Other comprehensive income — — — — — — 19,060 19,060
Balance as of June 30, 2021 174,005 $ 2,229 ( 15,631 ) $ ( 784,596 ) $ 1,789,863 $ 1,936,427 $ ( 30,475 ) $ 2,913,448
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
SENSATA TECHNOLOGIES HOLDING PLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements reflect the financial position, results of operations, comprehensive income, cash flows, and changes in shareholders' equity of Sensata Technologies Holding plc, a public limited company incorporated under the laws of England and Wales, and its consolidated subsidiaries, collectively referred to as the "Company," "Sensata," "we," "our," or "us."
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information and the instructions to Form 10-Q. Accordingly, these interim financial statements do not include all of the information and note disclosures required by U.S. GAAP for complete financial statements. The accompanying financial information reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the interim period results. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the U.S. Securities and Exchange Commission (the "SEC") on February 10, 2022 (the "2021 Annual Report").
All U.S. dollar ("USD") and share amounts presented, except per share amounts, are stated in thousands, unless otherwise indicated.
2. New Accounting Standards
There are no recently issued accounting standards that have been adopted in the current period or will be adopted in future periods that have had or are expected to have a material impact on our consolidated financial position or results of operations.
3. Revenue Recognition
The following table presents net revenue disaggregated by segment and end market for the three and six months ended June 30, 2022 and 2021:
For the three months ended June 30, 2022 For the three months ended June 30, 2021
Performance Sensing Sensing Solutions Total Performance Sensing Sensing Solutions Total
Automotive $ 506,232 $ 9,932 $ 516,164 $ 518,367 $ 12,052 $ 530,419
HVOR (1)
240,650 — 240,650 223,485 — 223,485
Industrial — 122,094 122,094 — 105,474 105,474
Appliance and HVAC (2)
— 57,675 57,675 — 63,187 63,187
Aerospace — 38,558 38,558 — 32,793 32,793
Other — 45,407 45,407 — 37,302 37,302
Total $ 746,882 $ 273,666 $ 1,020,548 $ 741,852 $ 250,808 $ 992,660
___________________________________
(1) Heavy vehicle and off-road
(2) Heating, ventilation and air conditioning
For the six months ended June 30, 2022 For the six months ended June 30, 2021
Performance Sensing Sensing Solutions Total Performance Sensing Sensing Solutions Total
Automotive $ 1,008,594 $ 19,217 $ 1,027,811 $ 1,055,080 $ 23,552 $ 1,078,632
HVOR 455,985 — 455,985 401,284 — 401,284
Industrial — 236,713 236,713 — 195,949 195,949
Appliance and HVAC — 116,500 116,500 — 123,103 123,103
Aerospace — 71,828 71,828 — 65,470 65,470
Other — 87,481 87,481 — 70,750 70,750
Total $ 1,464,579 $ 531,739 $ 1,996,318 $ 1,456,364 $ 478,824 $ 1,935,188
8
Table of Contents
4. Share-Based Payment Plans
The following table presents the components of non-cash compensation expense related to our equity awards for the three and six months ended June 30, 2022 and 2021:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Stock options $ 2 $ 305 $ 309 $ 765
Restricted securities 9,197 6,071 15,430 10,710
Share-based compensation expense $ 9,199 $ 6,376 $ 15,739 $ 11,475
Equity Awards
We granted the following restricted stock units ("RSUs" and each, an "RSU") and performance-based restricted stock units ("PRSUs" and each, a "PRSU") under the Sensata Technologies Holding plc 2021 Equity Incentive Plan during the six months ended June 30, 2022:
Awards Granted To: Type of Award Number of Units Granted (in thousands) Percentage of PRSUs Awarded that May Vest Weighted Average Grant Date Fair Value
Directors RSU (1)
29 N/A $ 46.30
Various executives and employees RSU (2)
518 N/A $ 50.72
Various executives and employees PRSU (3)
349 0.0 % - 200.0 %
$ 50.52
____________________________________
(1) These RSUs cliff vest one year from the grant date (May 2023).
(2) These RSUs vest ratably over three years , one-third per year beginning on the first anniversary of the grant date. These RSUs will fully vest on various dates between January 2025 and June 2025.
(3) These PRSUs vest on various dates between April 2025 and June 2025. The number of units that ultimately vest is dependent on the achievement of certain performance criteria.
5. Restructuring and Other Charges, Net
The following table presents the components of restructuring and other charges, net for the three and six months ended June 30, 2022 and 2021:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Q2 2020 Global Restructure Program charges $ — $ 3,830 $ — $ 5,654
Other restructuring and other charges, net
Severance costs, net — 407 587 593
Facility and other exit costs 1,241 625 2,289 1,291
Other (1)
11,656 167 23,754 2,073
Restructuring and other charges, net $ 12,897 $ 5,029 $ 26,630 $ 9,611
___________________________________
(1) Primarily includes expenses related to compensation arrangements entered into concurrent with the closing of acquisitions, partially offset by gains relating to changes in the fair value of acquisition-related contingent consideration amounts. Refer to Note 16: Acquisitions and Divestitures for additional information.
9
Table of Contents
The following table presents a rollforward of the severance portion of our restructuring obligations for the six months ended June 30, 2022.
Q2 2020 Global Restructure Program Other Total
Balance as of December 31, 2021 $ 3,853 $ 3,380 $ 7,233
Charges, net of reversals — 587 587
Payments ( 3,018 ) ( 1,383 ) ( 4,401 )
Foreign currency remeasurement ( 14 ) ( 159 ) ( 173 )
Balance as of June 30, 2022 $ 821 $ 2,425 $ 3,246
The severance liability as of June 30, 2022 was entirely recorded in accrued expenses and other current liabilities on our condensed consolidated balance sheet.
6. Other, Net
The following table presents the components of other, net for the three and six months ended June 30, 2022 and 2021:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Currency remeasurement (loss)/gain on net monetary assets $ ( 14,090 ) $ 1,988 $ ( 14,157 ) $ 511
Gain/(loss) on foreign currency forward contracts 3,165 ( 1,419 ) 1,922 ( 2,377 )
(Loss)/gain on commodity forward contracts ( 18,254 ) 1,186 ( 8,830 ) 33
Loss on debt financing — — — ( 30,066 )
Mark-to-market loss on investments, net ( 11,821 ) — ( 71,100 ) —
Net periodic benefit cost, excluding service cost ( 639 ) ( 2,268 ) ( 1,394 ) ( 4,678 )
Other 2,399 1,525 3,863 ( 1,808 )
Other, net $ ( 39,240 ) $ 1,012 $ ( 89,696 ) $ ( 38,385 )
7. Income Taxes
The following table presents the provision for income taxes for the three and six months ended June 30, 2022 and 2021:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Provision for income taxes $ 20,020 $ 7,638 $ 27,608 $ 27,919
The provision for income taxes consists of (1) current tax expense, which relates primarily to our profitable operations in tax jurisdictions with limited or no net operating loss carryforwards and withholding taxes related to management fees, royalties, and the repatriation of foreign earnings; and (2) deferred tax expense (or benefit), which represents adjustments in book-to-tax basis differences primarily related to (a) book versus tax basis in intangible assets, (b) changes in net operating loss carryforwards, and (c) changes in withholding taxes on unremitted earnings. Other items impacting deferred tax expense include changes in tax rates and changes in our assessment of the realizability of our deferred tax assets.
8. Net Income per Share
Basic and diluted net income per share are calculated by dividing net income by the number of basic and diluted weighted-average ordinary shares outstanding during the period. For the three and six months ended June 30, 2022 and 2021 the weighted-average ordinary shares outstanding used to calculate basic and diluted net income per share were as follows:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Basic weighted-average ordinary shares outstanding 156,477 158,208 156,950 157,986
Dilutive effect of stock options 190 670 331 689
Dilutive effect of unvested restricted securities 327 466 531 612
Diluted weighted-average ordinary shares outstanding 156,994 159,344 157,812 159,287
10
Table of Contents
Certain potential ordinary shares were excluded from our calculation of diluted weighted-average ordinary shares outstanding because either they would have had an anti-dilutive effect on net income per share or they related to equity awards that were contingently issuable for which the contingency had not been satisfied. These potential ordinary shares were as follows:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Anti-dilutive shares excluded 1,426 8 715 7
Contingently issuable shares excluded 1,383 1,089 1,192 1,020
9. Inventories
The following table presents the components of inventories as of June 30, 2022 and December 31, 2021:
June 30,
2022 December 31,
2021
Finished goods $ 223,919 $ 201,424
Work-in-process 114,277 101,558
Raw materials 318,540 285,249
Inventories $ 656,736 $ 588,231
10. Pension and Other Post-Retirement Benefits
The following table presents the components of net periodic benefit cost/(credit) associated with our defined benefit and retiree healthcare plans for the three months ended June 30, 2022 and 2021:
U.S. Plans Non-U.S. Plans
Defined Benefit Retiree Healthcare Defined Benefit Total
2022 2021 2022 2021 2022 2021 2022 2021
Service cost $ — $ — $ 2 $ 2 $ 982 $ 1,325 $ 984 $ 1,327
Interest cost 113 120 18 21 426 401 557 542
Expected return on plan assets ( 195 ) ( 226 ) — — ( 242 ) ( 179 ) ( 437 ) ( 405 )
Amortization of net loss/(gain) 226 401 ( 43 ) — 330 462 513 863
Amortization of prior service (credit)/cost — — ( 100 ) ( 159 ) 3 13 ( 97 ) ( 146 )
Loss on settlement 103 1,414 — — — — 103 1,414
Net periodic benefit cost/(credit) $ 247 $ 1,709 $ ( 123 ) $ ( 136 ) $ 1,499 $ 2,022 $ 1,623 $ 3,595
The following table presents the components of net periodic benefit cost/(credit) associated with our defined benefit and retiree healthcare plans for the six months ended June 30, 2022 and 2021:
U.S. Plans Non-U.S. Plans
Defined Benefit Retiree Healthcare Defined Benefit Total
2022 2021 2022 2021 2022 2021 2022 2021
Service cost $ — $ — $ 4 $ 4 $ 1,938 $ 2,303 $ 1,942 $ 2,307
Interest cost 226 240 64 42 850 805 1,140 1,087
Expected return on plan assets ( 390 ) ( 452 ) — — ( 486 ) ( 357 ) ( 876 ) ( 809 )
Amortization of net loss/(gain) 367 802 ( 43 ) — 608 921 932 1,723
Amortization of prior service (credit)/cost — — ( 200 ) ( 318 ) 5 16 ( 195 ) ( 302 )
Loss on settlement 393 2,979 — — — — 393 2,979
Net periodic benefit cost/(credit) $ 596 $ 3,569 $ ( 175 ) $ ( 272 ) $ 2,915 $ 3,688 $ 3,336 $ 6,985
Components of net periodic benefit cost/(credit) other than service cost are presented in other, net in the condensed consolidated statements of operations. Refer to Note 6: Other, Net .
11
Table of Contents
11. Debt
The following table presents the components of long-term debt, finance lease and other financing obligations as of June 30, 2022 and December 31, 2021:
Maturity Date June 30,
2022 December 31,
2021
Term Loan September 20, 2026 $ 449,150 $ 451,465
4.875 % Senior Notes
October 15, 2023 500,000 500,000
5.625 % Senior Notes
November 1, 2024 400,000 400,000
5.0 % Senior Notes
October 1, 2025 700,000 700,000
4.375 % Senior Notes
February 15, 2030 450,000 450,000
3.75 % Senior Notes
February 15, 2031 750,000 750,000
4.0 % Senior Notes
April 15, 2029 1,000,000 1,000,000
Less: debt discount, net of premium ( 4,317 ) ( 5,207 )
Less: deferred financing costs ( 26,691 ) ( 26,682 )
Less: current portion ( 4,630 ) ( 4,630 )
Long-term debt, net $ 4,213,512 $ 4,214,946
Finance lease and other financing obligations $ 27,559 $ 28,767
Less: current portion ( 1,936 ) ( 2,203 )
Finance lease and other financing obligations, less current portion $ 25,623 $ 26,564
Our debt consists of secured credit facilities and various tranches of senior unsecured notes. Refer to Note 14: Debt of our 2021 Annual Report for additional information related to our existing indebtedness.
Secured Credit Facilities
On June 23, 2022, certain of our indirect, wholly-owned subsidiaries, including Sensata Technologies, Inc. ("STI"), Sensata Technologies Intermediate Holding B.V. ("STIHBV"), and Sensata Technologies B.V. (“STBV”), entered into an amendment (the “Eleventh Amendment”) to (i) the credit agreement, dated as of May 12, 2011 (as amended, supplemented, waived, or otherwise modified, the “Credit Agreement”), and (ii) the Foreign Guaranty, dated as of May 12, 2011.
Among other changes to the Credit Agreement, the Eleventh Amendment (i) increased the aggregate principal amount of the revolving credit facility under the Credit Agreement (the "Revolving Credit Facility") to $ 750.0 million; (ii) extended the maturity date of the Revolving Credit Facility to June 23, 2027 (which could be accelerated to June 22, 2026 if, prior to June 22, 2026, the term loan under the Credit Agreement (the "Term Loan") is not refinanced with a maturity date that is on or after June 23, 2027); (iii) released the Foreign Guarantors (as defined in the Credit Agreement), excluding STBV, from their obligations to guarantee the obligations of STI and the other Loan Parties (as defined in the Credit Agreement) relating to the Revolving Credit Facility and certain related obligations, subject to an obligation to reinstate such guaranties under certain conditions; (iv) replaced the LIBOR-based interest rates referenced by the Credit Agreement regarding revolving credit loans to (a) for revolving credit loans denominated in U.S. dollars, an interest rate based on the secured overnight financing rate ("SOFR") published by the Federal Reserve Bank of New York and (b) for revolving credit loans denominated in pounds sterling, an interest rate based on the Sterling Overnight Index Average ("SONIA"); and (v) certain of the operational and restrictive covenants and other terms and conditions of the Credit Agreement were modified to provide STI and its affiliates increased flexibility and permissions thereunder.
As of June 30, 2022, we had $ 746.1 million available under our $ 750.0 million Revolving Credit Facility, net of $ 3.9 million of obligations in respect of outstanding letters of credit issued thereunder. Outstanding letters of credit are issued primarily for the benefit of certain operating activities. As of June 30, 2022, no amounts had been drawn against these outstanding letters of credit.
Accounting for Debt Financing Transactions
In the six months ended June 30, 2022, in connection with the entry into the Eleventh Amendment, we recognized $ 2.6 million of deferred financing costs, which are presented as a reduction of long-term debt on our condensed consolidated balance sheets.
12
Table of Contents
In the six months ended June 30, 2021, in connection with the redemption of $ 750.0 million aggregate principal amount of 6.25 % senior notes due 2026 (the "6.25% Senior Notes"), we recognized a loss of $ 30.1 million, which included $ 23.4 million in premiums paid, with the remaining loss representing write-off of debt discounts and deferred financing costs.
Accrued Interest
Accrued interest associated with our outstanding debt is included as a component of accrued expenses and other current liabilities in the condensed consolidated balance sheets. As of June 30, 2022 and December 31, 2021, accrued interest totaled $ 44.5 million and $ 45.1 million, respectively.
12. Commitments and Contingencies
We are regularly involved in a number of claims and litigation matters that arise in the ordinary course of business. Although it is not feasible to predict the outcome of these matters, based upon our experience and current information known to us, we do not expect the outcome of these matters, either individually or in the aggregate, to have a material adverse effect on our results of operations, financial condition, and/or cash flows.
13. Shareholders' Equity
Cash Dividends
On May 25, 2022, we paid a cash dividend of $ 0.11 per share, or $ 17.2 million in aggregate, to shareholders of record as of May 11, 2022.
Treasury Shares
From time to time, our Board of Directors has authorized various share repurchase programs, which may be modified or terminated by the Board at any time. On January 20, 2022, we announced that our Board of Directors had authorized a new $ 500.0 million ordinary share repurchase program (the “January 2022 Program”), which replaced the previous $ 500.0 million program approved in July 2019, which had availability of $ 254.5 million as of December 31, 2021. As of June 30, 2022, $ 370.6 million remained available for repurchase under the January 2022 Program.
Accumulated Other Comprehensive Loss
The following table presents the components of accumulated other comprehensive loss for the six months ended June 30, 2022:
Cash Flow Hedges Defined Benefit and Retiree Healthcare Plans Accumulated Other Comprehensive Loss
Balance as of December 31, 2021 $ 16,831 $ ( 36,391 ) $ ( 19,560 )
Other comprehensive income before reclassifications, net of tax 26,111 — 26,111
Reclassifications from accumulated other comprehensive loss, net of tax ( 14,078 ) 808 ( 13,270 )
Other comprehensive income 12,033 808 12,841
Balance as of June 30, 2022 $ 28,864 $ ( 35,583 ) $ ( 6,719 )
13
Table of Contents
The following table presents the amounts reclassified from accumulated other comprehensive loss for the three and six months ended June 30, 2022 and 2021:
For the three months ended June 30, For the six months ended June 30, Affected Line in Condensed Consolidated Statements of Operations
Component 2022 2021 2022 2021
Derivative instruments designated and qualifying as cash flow hedges:
Foreign currency forward contracts $ ( 9,476 ) $ 3,433 $ ( 13,740 ) $ 7,840 Net revenue (1)
Foreign currency forward contracts ( 2,603 ) ( 2,024 ) ( 5,232 ) ( 2,767 ) Cost of revenue (1)
Total, before taxes ( 12,079 ) 1,409 ( 18,972 ) 5,073 Income before taxes
Income tax effect 3,116 ( 352 ) 4,894 ( 1,268 ) Provision for income taxes
Total, net of taxes $ ( 8,963 ) $ 1,057 $ ( 14,078 ) $ 3,805 Net income
Defined benefit and retiree healthcare plans $ 519 $ 2,131 $ 1,130 $ 4,400 Other, net (2)
Income tax effect ( 139 ) ( 459 ) ( 322 ) ( 1,016 ) Provision for income taxes
Total, net of taxes $ 380 $ 1,672 $ 808 $ 3,384 Net income
___________________________________
(1) Refer to Note 15: Derivative Instruments and Hedging Activities for additional information on amounts to be reclassified from accumulated other comprehensive loss in future periods.
(2) Refer to Note 10: Pension and Other Post-Retirement Benefits for additional information on net periodic benefit cost/(credit).
14. Fair Value Measures
Measured on a Recurring Basis
The fair values of our derivative assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021 are shown in the below table. All fair value measures presented are categorized in Level 2 of the fair value hierarchy.
June 30,
2022 December 31,
2021
Assets
Foreign currency forward contracts $ 45,074 $ 25,112
Commodity forward contracts 616 2,979
Total $ 45,690 $ 28,091
Liabilities
Foreign currency forward contracts $ 6,270 $ 3,073
Commodity forward contracts 12,047 4,492
Total $ 18,317 $ 7,565
Refer to Note 15: Derivative Instruments and Hedging Activities for additional information related to our forward contracts.
Quanergy
As of December 31, 2021, we held a $ 50.0 million investment in Quanergy Systems, Inc. ("Quanergy") Series B Preferred Stock (the "Series B Investment"). The Series B Investment did not have a readily determinable fair value and was held using the measurement alternative prescribed in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 321, Investments - Equity Securities . Such investments are measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer.
On June 22, 2021, Quanergy announced that it had entered into a definitive business combination agreement (the "Merger Agreement") with CITIC Capital Acquisition Corp ("CITIC") (NYSE: CCAC). On July 16, 2021, CITIC filed a Registration Statement on Form S-4 (together with subsequent amendments, the "SPAC Form S-4") with the SEC, the effectiveness of which was a condition to closing of the business combination (the "SPAC Merger"). At December 31, 2021, we assessed our investment in Quanergy based on the proposed terms of the Merger Agreement and concluded that there were no indicators of impairment.
14
Table of Contents
On January 6, 2022, the SPAC Form S-4 was declared effective by the SEC. An extraordinary general meeting of shareholders of CITIC was held on January 31, 2022, at which time the SPAC Merger was approved. The SPAC Merger closed on February 8, 2022. Beginning on February 9, 2022, the combined company, which retained the name "Quanergy Systems, Inc.," was listed on the New York Stock Exchange (the "NYSE") under the ticker symbol QNGY.
Upon closing of the SPAC Merger, our investment in Quanergy comprised the following:
• 5.0 million common shares, which represented the conversion of the $ 50.0 million Series B Investment (at a $ 10.00 per common share implied valuation);
• 750 thousand common shares, purchased in exchange for a $ 7.5 million contribution as part of a private investment in public equity ("PIPE") subscription agreement; and
• 2.5 million warrants (the "Warrants"), each of which represent the right to purchase one common share at a price of $ 0.01 per share, received from Quanergy as up-front consideration for a four-year technical and marketing support agreement (the "Support Agreement").
The 5.75 million common share investment in Quanergy (including the investment in the PIPE) has a historical cost basis of $ 57.5 million. The fair value of the Warrants was determined to be equal to their intrinsic value at closing of the SPAC Merger in accordance with the guidance in FASB ASC Topic 815, Derivatives and Hedging . At closing of the SPAC Merger, the common shares underlying the Warrants were valued at $ 7.05 per share (the closing market price on February 8, 2022). The intrinsic value of the Warrants, reflecting the $ 0.01 exercise price, was $ 17.6 million, which was recorded as deferred income.
A summary of our investment in Quanergy is presented in the table below, as of June 30, 2022 (at $ 0.41 per share), March 31, 2022 (at $ 1.84 per share), February 8, 2022 (at $ 7.05 per share), and December 31, 2021. Our investment in Quanergy is presented in other assets on our condensed consolidated balance sheets as of June 30, 2022 and December 31, 2021.
June 30,
2022 March 31,
2022 February 8,
2022 December 31,
2021
Series B Investment $ — $ — $ — $ 50,000
Common shares (1)
3,075 9,200 50,000 —
PIPE investment 308 1,380 7,500 —
Warrants (1)
— 4,575 17,600 —
Total equity investment in Quanergy $ 3,383 $ 15,155 $ 75,100 $ 50,000
___________________________________
(1) In the three months ended June 30, 2022, we converted the Warrants into common shares. Accordingly, as of June 30, 2022, we had 7.5 million common shares outstanding (excluding the PIPE investment), compared to 5.0 million common shares outstanding as of March 31, 2022.
For the three and six months ended June 30, 2022, we recorded losses (presented in in other, net on our condensed consolidated statements of operations) to adjust the carrying value of our aggregate investment in Quanergy to its fair value at June 30, 2022 as follows:
For the three months ended June 30, 2022 For the six months ended June 30, 2022
Mark-to-market loss $ ( 11,772 ) $ ( 71,717 )
As noted above, in exchange for the Warrants, we entered into the Support Agreement, whereby we agreed to provide technical and business development services to Quanergy for a term of four years from the effective date of February 8, 2022. This transaction is an exchange of noncash consideration for services and was accounted for under FASB ASC Topic 845, Nonmonetary Transactions , using the fair value of the Warrants at February 8, 2022 ($ 17.6 million) as the measure of compensation received. We have deferred this consideration and are recognizing it in earnings on a straight-line basis over the term of the agreement (48 months).
Measured on a Nonrecurring Basis
We evaluated our goodwill and other indefinite-lived intangible assets for impairment as of October 1, 2021 and determined that they were not impaired. No events or changes in circumstances occurred in the six months ended June 30, 2022 that would have triggered the need for an additional impairment review of our goodwill and other indefinite-lived intangible assets.
15
Table of Contents
Financial Instruments Not Recorded at Fair Value
The following table presents the carrying values and fair values of financial instruments not recorded at fair value in the condensed consolidated balance sheets as of June 30, 2022 and December 31, 2021. All fair value measures presented are categorized in Level 2 of the fair value hierarchy.
June 30, 2022 December 31, 2021
Carrying Value (1)
Fair Value Carrying Value (1)
Fair Value
Liabilities
Term Loan $ 449,150 $ 443,535 $ 451,465 $ 450,901
4.875 % Senior Notes
$ 500,000 $ 491,250 $ 500,000 $ 526,250
5.625 % Senior Notes
$ 400,000 $ 395,000 $ 400,000 $ 438,000
5.0 % Senior Notes
$ 700,000 $ 672,000 $ 700,000 $ 759,500
4.375 % Senior Notes
$ 450,000 $ 383,625 $ 450,000 $ 479,250
3.75 % Senior Notes
$ 750,000 $ 601,875 $ 750,000 $ 747,188
4.0 % Senior Notes
$ 1,000,000 $ 850,000 $ 1,000,000 $ 1,022,500
___________________________________
(1) Excluding any related debt discounts, premiums, and deferred financing costs.
Cash and cash equivalents are carried at cost, which approximates fair value because of their short-term nature.
In addition to the above, we hold certain equity investments that do not have readily determinable fair values for which we use the measurement alternative prescribed in FASB ASC Topic 321. There were no impairments or changes resulting from observable transactions for any of these investments and no adjustments were made to their carrying values.
Refer to the table below for the carrying values of equity investments using the measurement alternative, which are presented as a component of other assets in the condensed consolidated balance sheets.
June 30,
2022 December 31,
2021
Quanergy Systems, Inc. (1)
$ — $ 50,000
Other 15,000 15,000
Total $ 15,000 $ 65,000
___________________________________
(1) As of June 30, 2022, Quanergy is no longer classified as an equity investment without a readily determinable fair value. See additional discussion under the heading Quanergy elsewhere in this Note.
15. Derivative Instruments and Hedging Activities
Hedges of Foreign Currency Risk
For the three and six months ended June 30, 2022 and 2021, amounts excluded from the assessment of effectiveness of our foreign currency forward contracts that are designated as cash flow hedges were not material. As of June 30, 2022, we estimated that $ 34.8 million of net gains will be reclassified from accumulated other comprehensive loss to earnings during the twelve-month period ending June 30, 2023.
16
Table of Contents
As of June 30, 2022, we had the following outstanding foreign currency forward contracts:
Notional
(in millions) Effective Date(s) Maturity Date(s) Index (Exchange Rates) Weighted-Average Strike Rate Hedge
Designation (1)
21.0 EUR June 28, 2022 July 29, 2022 Euro ("EUR") to USD 1.05 USD Not designated
358.9 EUR Various from August 2020 to June 2022 Various from July 2022 to June 2024 EUR to USD 1.17 USD Cash flow hedge
388.0 CNY June 27, 2022 July 29, 2022 USD to Chinese Renminbi ("CNY") 6.70 CNY Not designated
756.2 CNY Various from October 2021 to March 2022 Various from July 2022 to December 2022 USD to CNY 6.46 CNY Cash flow hedge
60.0 JPY June 28, 2022 July 29, 2022 USD to Japanese Yen ("JPY") 135.93 JPY Not designated
24,760.0 KRW Various from August 2020 to June 2022 Various from July 2022 to May 2024 USD to Korean Won ("KRW") 1,191.72 KRW Cash flow hedge
22.0 MYR June 27, 2022 July 29, 2022 USD to Malaysian Ringgit ("MYR") 4.40 MYR Not designated
70.0 MXN June 28, 2022 July 29, 2022 USD to Mexican Peso ("MXN") 20.13 MXN Not designated
3,458.7 MXN Various from August 2020 to June 2022 Various from July 2022 to June 2024 USD to MXN 22.15 MXN Cash flow hedge
10.0 GBP June 28, 2022 July 29, 2022 British Pound Sterling ("GBP") to USD 1.22 USD Not Designated
60.0 GBP Various from August 2020 to June 2022 Various from July 2022 to June 2024 GBP to USD 1.33 USD Cash flow hedge
___________________________________
(1) Derivative financial instruments not designated as hedges are used to manage our exposure to currency exchange rate risk. They are intended to preserve economic value, and they are not used for trading or speculative purposes.
Hedges of Commodity Risk
As of June 30, 2022, we had the following outstanding commodity forward contracts, none of which were designated for hedge accounting treatment in accordance with FASB ASC Topic 815:
Commodity Notional Remaining Contracted Periods Weighted-Average Strike Price Per Unit
Silver 1,092,999 troy oz. July 2022 - May 2024 $ 24.58
Gold 8,443 troy oz. July 2022 - May 2024 $ 1,862.15
Nickel 273,088 pounds July 2022 - May 2024 $ 9.94
Aluminum 4,353,117 pounds July 2022 - May 2024 $ 1.23
Copper 8,450,120 pounds July 2022 - May 2024 $ 4.32
Platinum 12,141 troy oz. July 2022 - May 2024 $ 1,023.00
Palladium 1,429 troy oz. July 2022 - May 2024 $ 2,344.77
17
Table of Contents
Financial Instrument Presentation
The following table presents the fair values of our derivative financial instruments and their classification in the condensed consolidated balance sheets as of June 30, 2022 and December 31, 2021:
Asset Derivatives Liability Derivatives
Balance Sheet Location June 30,
2022 December 31,
2021 Balance Sheet Location June 30,
2022 December 31,
2021
Derivatives designated as hedging instruments
Foreign currency forward contracts Prepaid expenses and other current assets $ 38,849 $ 20,562 Accrued expenses and other current liabilities $ 4,991 $ 1,981
Foreign currency forward contracts Other assets 6,152 4,391 Other long-term liabilities 1,238 904
Total $ 45,001 $ 24,953 $ 6,229 $ 2,885
Derivatives not designated as hedging instruments
Commodity forward contracts Prepaid expenses and other current assets $ 482 $ 2,583 Accrued expenses and other current liabilities $ 7,778 $ 3,422
Commodity forward contracts Other assets 134 396 Other long-term liabilities 4,269 1,070
Foreign currency forward contracts Prepaid expenses and other current assets 73 159 Accrued expenses and other current liabilities 41 188
Total $ 689 $ 3,138 $ 12,088 $ 4,680
These fair value measurements were all categorized within Level 2 of the fair value hierarchy.
The following tables present the effect of our derivative financial instruments on the condensed consolidated statements of operations and the condensed consolidated statements of comprehensive income for the three months ended June 30, 2022 and 2021:
Derivatives designated as
hedging instruments Amount of Deferred Gain/(Loss) Recognized in Other Comprehensive Income Location of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income Amount of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income
2022 2021 2022 2021
Foreign currency forward contracts $ 28,192 $ ( 6,353 ) Net revenue $ 9,476 $ ( 3,433 )
Foreign currency forward contracts $ ( 3,765 ) $ 6,808 Cost of revenue $ 2,603 $ 2,024
Derivatives not designated as
hedging instruments Amount of (Loss)/Gain Recognized in Net Income Location of (Loss)/Gain Recognized in Net Income
2022 2021
Commodity forward contracts $ ( 18,254 ) $ 1,186 Other, net
Foreign currency forward contracts $ 3,165 $ ( 1,419 ) Other, net
The following tables present the effect of our derivative financial instruments on the condensed consolidated statements of operations and the condensed consolidated statements of comprehensive income for the six months ended June 30, 2022 and 2021:
Derivatives designated as
hedging instruments Amount of Deferred Gain Recognized in Other Comprehensive Income Location of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income Amount of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income
2022 2021 2022 2021
Foreign currency forward contracts $ 33,778 $ 12,446 Net revenue $ 13,740 $ ( 7,840 )
Foreign currency forward contracts $ 1,380 $ 3,383 Cost of revenue $ 5,232 $ 2,767
18
Table of Contents
Derivatives not designated as
hedging instruments Amount of (Loss)/Gain Recognized in Net Income Location of (Loss)/Gain Recognized in Net Income
2022 2021
Commodity forward contracts $ ( 8,830 ) $ 33 Other, net
Foreign currency forward contracts $ 1,922 $ ( 2,377 ) Other, net
Credit Risk Related Contingent Features
We have agreements with our derivative counterparties that contain a provision whereby if we default on our indebtedness and repayment of the indebtedness has been accelerated by the lender, then we could also be declared in default on our derivative obligations.
As of June 30, 2022, the termination value of outstanding derivatives in a liability position, excluding any adjustment for non-performance risk, was $ 18.6 million. As of June 30, 2022, we had no t posted any cash collateral related to these agreements. If we breach any of the default provisions on any of our indebtedness as described above, we could be required to settle our obligations under the derivative agreements at their termination values.
16. Acquisitions and Divestitures
Acquisitions
Spear Power Systems
On November 19, 2021, we acquired all of the equity interests of Spear Power Systems ("Spear"), a leader in electrification solutions that supports our newly-established Clean Energy Solutions business unit, for an aggregate purchase price of $ 113.7 million, subject to certain post-closing items, including a contingent consideration arrangement whereby we may be required to pay up to an additional $ 30.0 million to the selling shareholders. Using a present value technique, we estimated the acquisition-date fair value of the contingent consideration arrangement to be $ 8.6 million, which is reflected in the aggregate purchase price. As of June 30, 2022, having evaluated updated financial forecasts, we determined that the fair value of the contingent consideration arrangement was $ 0.0 million . Changes to the fair value of this contingent consideration arrangement, subsequent to its acquisition-date fair value, are recognized in earnings and presented in restructuring and other charges, net. We are integrating Spear into the Sensing Solutions reportable segment.
As of June 30, 2022, the allocation of purchase price of Spear is preliminary and is based on management’s judgments after evaluating several factors, including preliminary valuation assessments of tangible and intangible assets. The final allocation of the purchase price to the assets acquired will be completed when the final valuations are completed. Refer to Note 21: Acquisitions of the audited consolidated financial statements and notes thereto included in our 2021 Annual Report for detailed information regarding the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2021.
SmartWitness Holdings, Inc.
On November 19, 2021, we acquired all of the equity interests of SmartWitness Holdings, Inc. ("SmartWitness"), a privately held innovator of video telematics technology for heavy- and light-duty fleets, for an aggregate purchase price of $ 206.4 million, including $ 204.2 million of cash paid at closing, subject to certain post-closing items. In addition to the aggregate purchase price, we paid $ 8.6 million of cash at closing related to an employee retention arrangement. We are integrating SmartWitness into the Performance Sensing reportable segment.
As of June 30, 2022, the allocation of purchase price of SmartWitness is preliminary and is based on management’s judgments after evaluating several factors, including preliminary valuation assessments of tangible and intangible assets. The final allocation of the purchase price to the assets acquired will be completed when the final valuations are completed. Refer to Note 21: Acquisitions of the audited consolidated financial statements and notes thereto included in our 2021 Annual Report for detailed information regarding the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2021.
Elastic M2M Inc.
On February 11, 2022, we acquired all of the equity interests of Elastic M2M Inc. ("Elastic M2M") for an aggregate cash purchase price of $ 51.4 million, subject to certain post-closing items. In addition to the aggregate cash purchase price, the previous shareholders of Elastic M2M are entitled to up to $ 30.0 million of additional acquisition-related incentive compensation, pending the completion of certain technical milestones in fiscal year 2022 and achievement of financial targets
19
Table of Contents
in fiscal years 2022 and 2023. In three and six months ended June 30, 2022, we recognized $ 3.4 million and $ 18.4 million, respectively, of that acquisition-related incentive compensation. This incentive compensation is recorded in restructuring and other charges, net. We paid $ 15.0 million of this acquisition-related incentive compensation in the six months ended June 30, 2022, which is reflected as an operating cash outflow on our condensed consolidated statement of cash flows for the six months ended June 30, 2022.
Elastic M2M is a privately-held innovator of connected intelligence for operational assets across heavy-duty transport, warehouse, supply chain and logistics, industrial, light-duty passenger car, and a variety of other industry segments. Elastic M2M primarily serves telematics service providers and resellers, enabling them to leverage Elastic M2M’s cloud platform and analytics capabilities to deliver sensor-based operational insights to their end users. This acquisition augments our cloud capabilities critical to delivering actionable sensor-based insights, an increasingly important capability in this fast-growing industry segment. We are integrating Elastic M2M into the Performance Sensing reportable segment.
The following table summarizes the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed:
Net working capital, excluding cash $ ( 156 )
Goodwill 24,708
Other intangible assets 33,500
Deferred income tax liabilities ( 8,222 )
Fair value of net assets acquired, excluding cash and cash equivalents 49,830
Cash and cash equivalents 1,597
Fair value of net assets acquired $ 51,427
The following table presents the acquired intangible assets, their preliminary estimated fair values, and weighted-average lives:
Acquisition Date Fair Value Weighted-Average Lives (years)
Acquired definite-lived intangible assets
Customer relationships $ 23,300 13
Completed technologies 10,200 10
Total definite-lived intangible assets acquired $ 33,500 12
The definite-lived intangible assets were valued using the income approach. We primarily used the relief-from-royalty method to value completed technologies, and we used the multi-period excess earnings method to value customer relationships. These valuation methods incorporate assumptions including expected discounted future net cash flows resulting from either the future estimated after-tax royalty payments avoided as a result of owning the completed technologies or the future earnings related to existing customer relationships.
The allocation of purchase price of Elastic M2M is preliminary and is based on management’s judgments after evaluating several factors, including preliminary valuation assessments of intangible assets. The final allocation of the purchase price to the assets acquired will be completed when the final valuations are completed. The preliminary goodwill of $ 24.7 million recognized as a result of this acquisition represents future economic benefits expected to arise from synergies from combining operations and the extension of existing customer relationships. The goodwill recognized in this acquisition will not be deductible for tax purposes.
Dynapower Company, LLC
On April 22, 2022, we entered into a stock purchase agreement (the "SPA") to acquire all of the outstanding equity interests of Dynapower Company, LLC ("Dynapower"), a leader in power conversion systems including inverters, converters, and rectifiers for renewable energy generation, green hydrogen production, electric vehicle charging stations, and microgrid applications, as well as industrial and defense applications. Dynapower also provides aftermarket sales and service to maintain its equipment in the field. Dynapower will be a foundational addition to our Clean Energy Solutions strategy and will complement our recent acquisitions of GIGAVAC, Lithium Balance, and Spear.
We expect to integrate Dynapower into our Sensing Solutions reportable segment. The transaction contemplated by the SPA closed on July 12, 2022 for an aggregate purchase price of $ 580 million of cash consideration, subject to certain post-closing
20
Table of Contents
items. Due to the recent closing of this acquisition, the initial accounting for this acquisition is incomplete, and we are not able to provide the disclosures otherwise required by FASB ASC Topic 805, Business Combinations .
Divestiture - Qinex Business
On May 27, 2022, we entered into an asset purchase agreement with Boyd Corporation to sell our semiconductor test and thermal business (the "Qinex Business") for total consideration of approximately $ 219.0 million, subject to working capital and other adjustments. The transaction closed in July 2022.
The assets and liabilities of the Qinex Business constitute a disposal group that meets the held for sale criteria described in FASB ASC Topic 360, Property, Plant and Equipment as of June 30, 2022. However, total assets held for sale of approximately $ 70 million (including allocated goodwill of approximately $ 45 million based on preliminary valuation assessments) and total liabilities held for sale of approximately $ 2 million were not deemed material for separate presentation on our condensed consolidated balance sheet as of June 30, 2022. The final allocation of goodwill will be completed when the final valuations are completed. We have not finalized the calculation of gain on the transaction but preliminarily expect it to be between approximately $ 125 million and $ 150 million.
The Qinex Business manufactures semiconductor burn-in test sockets and thermal control solutions and was formed through the combination of Sensata’s semiconductor interconnect business with Wells-CTI in 2012. The Qinex Business is included in our Sensing Solutions segment (and Industrial Solutions reporting unit). We allocated goodwill to the Qinex Business based on its fair value relative to the fair value of the remaining Industrial Solutions reporting unit. We determined that the fair value of the Qinex Business, less costs to sell, exceeded the carrying amount of the related disposal group.
17. Segment Reporting
We present financial information for two reportable segments, Performance Sensing and Sensing Solutions. The Performance Sensing reportable segment consists of two operating segments, Automotive and HVOR, which meet the criteria for aggregation in FASB ASC Topic 280, Segment Reporting . The Sensing Solutions reportable segment is also an operating segment.
Our operating segments are businesses that we manage as components of an enterprise, for which separate financial information is evaluated regularly by our chief operating decision maker in deciding how to allocate resources and assess performance.
An operating segment’s performance is primarily evaluated based on segment operating income, which excludes amortization of intangible assets, restructuring and other charges, net, certain costs associated with our strategic megatrend initiatives, and certain corporate costs or credits not associated with the operations of the segment, including share-based compensation expense and a portion of depreciation expense associated with assets recognized in connection with acquisitions. Corporate and other costs excluded from an operating (and reportable) segment’s performance are separately stated below and also include costs that are related to functional areas such as finance, information technology, legal, and human resources. We believe that segment operating income, as defined above, is an appropriate measure for evaluating the operating performance of our segments. However, this measure should be considered in addition to, and not as a substitute for, or superior to, operating income or other measures of financial performance prepared in accordance with U.S. GAAP. The accounting policies of each of our operating and reportable segments are materially consistent with those described in Note 2: Significant Accounting Policies of the audited consolidated financial statements and notes thereto included in our 2021 Annual Report.
21
Table of Contents
The following table presents net revenue and segment operating income for our reportable segments and other operating results not allocated to our reportable segments for the three and six months ended June 30, 2022 and 2021:
For the three months ended For the six months ended
June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Net revenue:
Performance Sensing $ 746,882 $ 741,852 $ 1,464,579 $ 1,456,364
Sensing Solutions 273,666 250,808 531,739 478,824
Total net revenue $ 1,020,548 $ 992,660 $ 1,996,318 $ 1,935,188
Segment operating income (as defined above):
Performance Sensing $ 185,519 $ 202,064 $ 366,157 $ 397,908
Sensing Solutions 79,488 76,549 152,003 143,443
Total segment operating income 265,007 278,613 518,160 541,351
Corporate and other ( 76,362 ) ( 73,972 ) ( 152,485 ) ( 142,610 )
Amortization of intangible assets ( 36,805 ) ( 34,857 ) ( 74,172 ) ( 66,921 )
Restructuring and other charges, net ( 12,897 ) ( 5,029 ) ( 26,630 ) ( 9,611 )
Operating income 138,943 164,755 264,873 322,209
Interest expense, net ( 44,842 ) ( 45,213 ) ( 90,287 ) ( 89,256 )
Other, net ( 39,240 ) 1,012 ( 89,696 ) ( 38,385 )
Income before taxes $ 54,861 $ 120,554 $ 84,890 $ 194,568
18. Subsequent Events
In July 2022, we completed the sale of the Qinex Business and the acquisition of Dynapower. Refer to Note 16: Acquisitions and Divestitures for additional information on these transactions.
22
Table of Contents
Cautionary Statements Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terminology such as "may," "will," "could," "should," "expect," "anticipate," "believe," "estimate," "predict," "project," "forecast," "continue," "intend," "plan," "potential," "opportunity," "guidance," and similar terms or phrases. Forward-looking statements involve, among other things, expectations, projections, and assumptions about future financial and operating results, objectives, business and market outlook, megatrends, priorities, growth, shareholder value, capital expenditures, cash flows, demand for products and services, share repurchases, and Sensata’s strategic initiatives, including those relating to acquisitions and dispositions and the impact of such transactions on our strategic and operational plans and financial results. These statements are subject to risks, uncertainties, and other important factors relating to our operations and business environment, and we can give no assurances that these forward-looking statements will prove to be correct.
A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by these forward-looking statements, including, but not limited to, risks related to public health crises, instability and changes in the global markets, supplier interruption or non-performance, the acquisition or disposition of businesses, adverse conditions or competition in the industries upon which we are dependent, intellectual property, product liability, warranty and recall claims, market acceptance of new product introductions and product innovations, labor disruptions or increased labor costs, and changes in existing environmental or safety laws, regulations, and programs.
Investors and others should carefully consider the foregoing factors and other uncertainties, risks, and potential events including, but not limited to, those described in Item 1A: Risk Factors included in our 2021 Annual Report and as may be updated from time to time in Item 1A: Risk Factors included in our quarterly reports on Form 10-Q or other subsequent filings with the SEC. All such forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update these statements other than as required by law.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.