E.W. SCRIPPS Co 10-K

Item 9A. Controls and Procedures The Controls and Procedures required by this item are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1 of this Form 10-K. Item 9B. Other Information None. 24 PART III Item 10. Directors, Executive Officers and Corporate Governance Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3). Information required by Item 10 of Form 10-K relating to directors is incorporated by reference to the material captioned “Election of Directors” in our definitive proxy statement for the Annual Meeting of Shareholders (“Proxy Statement”). Information regarding Section 16(a) compliance is incorporated by reference to the material captioned “Report on Section 16(a) Beneficial Ownership Compliance” in the Proxy Statement. We have adopted a code of conduct that applies to all employees, officers and directors of Scripps. We also have a code of ethics for the CEO and Senior Financial Officers that meets the requirements of Item 406 of Regulation S-K and the NASDAQ listing standards. Copies of our codes of ethics are posted on our website at http://www.scripps.com. Information regarding our audit committee financial expert is incorporated by reference to the material captioned “Corporate Governance” in the Proxy Statement. The Proxy Statement will be filed with the Securities and Exchange Commission in connection with our 2021 Annual Meeting of Shareholders. Item 11. Executive Compensation The information required by Item 11 of Form 10-K is incorporated by reference to the material captioned “Compensation Discussion and Analysis” and “Compensation Tables” in the Proxy Statement. Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters The information required by Item 12 of Form 10-K is incorporated by reference to the material captioned “Report on the Security Ownership of Certain Beneficial Owners,” “Report on the Security Ownership of Management,” and “Equity Compensation Plan Information” in the Proxy Statement. Item 13. Certain Relationships and Related Transactions, and Director Independence The information required by Item 13 of Form 10-K is incorporated by reference to the materials captioned “Corporate Governance” and “Report on Related Party Transactions” in the Proxy Statement. Item 14. Principal Accounting Fees and Services The information required by Item 14 of Form 10-K is incorporated by reference to the material captioned “Report of the Audit Committee of the Board of Directors” in the Proxy Statement. 25 PART IV Item 15. Exhibits and Financial Statement Schedules Documents filed as part of this report: (a) The consolidated financial statements of The E.W. Scripps Company are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1. The reports of Deloitte & Touche LLP, an Independent Registered Public Accounting Firm, dated February 26, 2021, are filed as part of this Form 10-K. See Index to Consolidated Financial Statement Information at page F-1. (b) There are no supplemental schedules that are required to be filed as part of this Form 10-K. (c) An exhibit index required by this item appears below. Item 16. Form 10-K Summary None. 26 The E.W. Scripps Company Index to Consolidated Financial Statement Schedules Exhibit Number Exhibit Description Form File Number Exhibit Report Date 2.01 Purchase agreement dated as of October 27, 2018, among Cordillera Communications, LLC and Scripps Media, Inc. with respect to the acquisition of certain subsidiaries of Cordillera Communications, LLC 8-K 001-10701 2.1 10/27/2018 2.02 Asset Purchase Agreement by and among Nexstar Media Group, Inc., Scripps Media, Inc. and Scripps Broadcasting Holdings, LLC dated as of March 20, 2019 8-K 001-10701 2.1 3/20/2019 2.03 Asset Purchase Agreement by and between 10 Salem Media LLC and The E.W. Scripps Company, and its wholly-owned subsidiary, Scripps Media, Inc. and its wholly-owned subsidiaries 90028 Media, LLC, The Midroll LLC, Subscription on Demand Audio, LLC, and Earwolf Media, LLC dated as of July 10, 2020 8-K 001-10701 2.1 10/16/2020 2.04 Agreement and Plan of Merger by and among The E.W. Scripps Company, Scripps Media, Inc., Scripps Faraday, Inc., ION Media Networks, Inc., and BD ION Equityholder Rep LLC, dated September 23, 2020 8-K/A 001-10701 2.1 9/23/2020 3.01 Amended Articles of Incorporation of The E.W. Scripps Company 8-K 000-16914 99.03 2/17/2009 3.02 Amended and Restated Code of Regulations of The E.W. Scripps Company 8-K 000-16914 10.02 5/10/2007 3.03 Amendment to Amended Articles of Incorporation of The E. W. Scripps Company 8-K 000-16914 3.1 3/11/2015 3.04 Amendment to Articles of Incorporation 8-K 001-10701 4.2 1/4/2021 4.01 Warrant Agreement dated January 7, 2021, by and between The E.W. Scripps Company and Berkshire Hathaway, Inc. 8-K 001-10701 4.1 1/4/2021 10.01 The E.W. Scripps Company 2010 Long-Term Incentive Plan (Amended and Restated as of May 6, 2019) 10-K 001-10701 10.01 12/31/2019 10.02 Amendment No. 1 to The E.W. Scripps Company 2010 Long-Term Incentive Plan 10-Q 000-16914 10.02 9/30/2017 10.03 Form of Independent Director Nonqualified Stock Option Agreement 8-K 000-16914 10.03B 2/9/2005 10.04 The E.W. Scripps Company Executive Annual Incentive Plan 10-K 001-10701 10.04 12/31/2019 10.05 Scripps Executive Severance and Change in Control Plan (Effective as of February 25, 2020) 10-K 001-10701 10.05 12/31/2019 10.06 Amended and Restated Scripps Family Agreement dated May 19, 2015 SC 13D 005-43473 2 6/5/2015 10.07 Amendment No. 1 to Amended and Restated Scripps Family Agreement 10-Q 000-16914 10.1 3/31/2017 10.08 1997 Deferred Compensation and Stock Plan for Directors, as amended 8-K 000-16914 10.61 5/8/2008 10.09 Scripps Supplemental Executive Retirement Plan as Amended and Restated effective February 23, 2015 10-Q 000-16914 10.10 9/30/2017 10.10 Employment Agreement between the Company and Adam P. Symson 8-K 001-10701 10.1 12/19/2019 10.11 Scripps Executive Deferred Compensation Plan, Amended and Restated as of February 23, 2015 10-Q 000-16914 10.14 9/30/2017 10.12 The E.W. Scripps Company Restricted Share Unit Agreement (Non-Employee Directors) 10-Q 000-16914 10.15 9/30/2017 10.13 Employee Restricted Share Unit Agreement 10-Q 000-16914 10.16 9/30/2017 10.14 5.125% Senior Notes due 2025 Purchase Agreement dated April 20, 2017 8-K 000-16914 10.1 4/20/2017 10.15 Indenture dated as of April 28, 2017 8-K 000-16914 10.1 4/28/2017 10.16 Third Amended and Restated Credit Agreement dated as of April 28, 2017 (as amended by the First Amendment, dated as of October 2, 2017, the Second Amendment, dated as of April 3, 2018, the Third Amendment, dated as of November 20, 2018 and the Fourth Amendment, dated as of May 1, 2019, the Fifth Amendment, dated as of December 18, 2019 and the Sixth Amendment, dated as of January 7, 2021) 8-K 001-10701 10.1 1/4/2021 10.17 Indenture dated as of July 26, 2019 8-K 001-10701 10.1 7/26/2019 10.18 Secured Senior Notes Indenture dated as of December 30, 2020 8-K 001-10701 10.1 12/30/2020 10.19 Unsecured Senior Notes Indenture dated as of December 30, 2020 8-K 001-10701 10.2 12/30/2020 10.20 Securities Purchase Agreement, by and between The E.W. Scripps Company and Berkshire Hathaway, Inc., dated September 23, 2020 8-K 001-10701 10.2 9/23/2020 10.21 Registration Rights Agreement dated January 7, 2021, by and between The E.W. Scripps Company and Berkshire Hathaway, Inc. 8-K 001-10701 10.3 1/4/2021 14 Code of Ethics for CEO and Senior Financial Officers 10-K 000-16914 14 12/31/2004 21 Subsidiaries of the Company * 23 Consent of Independent Registered Public Accounting Firm * 31(a) Section 302 Certifications * 31(b) Section 302 Certifications * 32(a) Section 906 Certifications * 32(b) Section 906 Certifications * 27 101.INS iXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document * 101.SCH Inline XBRL Taxonomy Extension Schema Document * 101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document * 101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document * 101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document * 101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document * 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101) * * - As filed herewith 28 Signatures Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. THE E. W. SCRIPPS COMPANY Dated: February 26, 2021 By: /s/ Adam P. Symson Adam P. Symson President and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities indicated, on February 26, 2021. Signature Title /s/ Adam P. Symson President and Chief Executive Officer Adam P. Symson (Principal Executive Officer) /s/ Jason Combs Executive Vice President and Chief Financial Officer Jason Combs /s/ Daniel W. Perschke Vice President, Controller Daniel W. Perschke (Principal Accounting Officer) /s/ Marcellus W. Alexander, Jr. Director Marcellus W. Alexander, Jr. /s/ Charles Barmonde Director Charles Barmonde /s/ Richard A. Boehne Chairman of the Board of Directors Richard A. Boehne /s/ Kelly P. Conlin Director Kelly P. Conlin /s/ Lauren R. Fine Director Lauren R. Fine /s/ John W. Hayden Director John W. Hayden /s/ Anne M. La Dow Director Anne M. La Dow /s/ Wonya Y. Lucas Director Wonya Y. Lucas /s/ R. Michael Scagliotti Director R. Michael Scagliotti /s/ Kim Williams Director Kim Williams 29 The E.W. Scripps Company Index to Consolidated Financial Statement Information Item No. Page 1. Selected Financial Data F- 2 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations F- 3 3. Quantitative and Qualitative Disclosures About Market Risk F- 19 4. Controls and Procedures (Including Management’s Report on Internal Control Over Financial Reporting) F- 20 5. Reports of Independent Registered Public Accounting Firm F- 22 6. Consolidated Balance Sheets F- 26 7. Consolidated Statements of Operations F- 27 8. Consolidated Statements of Comprehensive Income (Loss) F- 28 9. Consolidated Statements of Cash Flows F- 29 10. Consolidated Statements of Equity F- 30 11. Notes to Consolidated Financial Statements F- 31 F-1 Selected Financial Data Five-Year Financial Highlights For the years ended December 31, (in millions, except per share data) 2020 (1) 2019 (1) 2018 (1) 2017 (1) 2016 (1) Summary of Operations (2) Total operating revenues $ 1,857 $ 1,351 $ 1,157 $ 846 $ 854 Income (loss) from continuing operations before income taxes 209 1 93 (29) 97 Income (loss) from continuing operations, net of tax 154 (2) 70 (10) 62 Depreciation and amortization of intangible assets (107) (84) (61) (53) (52) Per Share Data Income (loss) from continuing operations — diluted $ 1.83 $ (0.02) $ 0.85 $ (0.11) $ 0.73 Cash dividends 0.20 0.20 0.20 — — Market Value of Common Shares at December 31 Per share $ 15.29 $ 15.71 $ 15.73 $ 15.63 $ 19.33 Total 1,250 1,272 1,269 1,276 1,585 Balance Sheet Data Total assets $ 4,859 $ 3,562 $ 2,130 $ 2,130 $ 1,736 Long-term debt (including current portion) 2,992 1,953 696 702 396 Equity 1,163 898 926 937 946 Notes to Selected Financial Data As used herein and in Management’s Discussion and Analysis of Financial Condition and Results of Operations, the terms “Scripps,” “Company,” “we,” “our,” or “us” may, depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated subsidiary companies, or to all of them taken as a whole. The statement of operations and cash flow data for the five years ended December 31, 2020, and the balance sheet data as of the same dates have been derived from our audited consolidated financial statements. All per-share amounts are presented on a diluted basis. (1) We have completed the following acquisitions over the last five years. Operating results for the acquired entities are included for periods after the respective acquisition dates. 2020 — On November 20, 2020, we acquired the television station KCDO in the Denver, Colorado market. Included in the sale was KSBS-CD, a lower power translator of KCDO. 2019 — On January 1, 2019, we acquired three television stations owned by Raycom Media. On May 1, 2019, we acquired 15 television stations from Cordillera Communications, LLC. On June 10, 2019, we acquired Omny Studio. On September 19, 2019, we acquired eight television stations from the Nexstar Media Group, Inc. transaction with Tribune Media Company. 2018 — On November 30, 2018, we acquired Triton Digital Canada, Inc. 2017 — On October 2, 2017, we acquired the Katz networks. 2016 — On April 12, 2016, we acquired Cracked. (2) The five-year summary of operations excludes the operating results of the following entities and the gains (losses) on their divestiture as they are accounted for as discontinued operations: – On October 16, 2020, we completed the sale of our Stitcher podcasting business. – During the fourth quarter of 2018, we completed the sale of our radio station group. F-2 Management’s Discussion and Analysis of Financial Condition and Results of Operations The consolidated financial statements and notes to consolidated financial statements are the basis for our discussion and analysis of financial condition and results of operations. You should read this discussion in conjunction with those financial statements. This section of the Form 10-K omits discussion of year-to-year comparisons between 2019 and 2018, which may be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our 2019 Form 10-K (as adjusted retrospectively to reflect the impact of accounting for our Stitcher business as discontinued operations in the Current Report on Form 8-K filed on October 16, 2020). Forward-Looking Statements Our Annual Report on Form 10-K contains certain forward-looking statements related to the Company's businesses that are based on management’s current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions that could cause actual results to differ materially from the expectations expressed in forward-looking statements. Such forward-looking statements are made as of the date of this document and should be evaluated with the understanding of their inherent uncertainty. A detailed discussion of principal risks and uncertainties that may cause actual results and events to differ materially from such forward-looking statements is included in the section titled “Risk Factors.” Such Risk Factors include the potential materially adverse impact of the COVID-19 pandemic on the Company’s financial results or condition as a result of financial market volatility, government and regulatory actions, and disruptions to the Company’s businesses. The Company undertakes no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made. Executive Overview The E.W. Scripps Company (“Scripps”) is a diverse media enterprise, serving audiences and businesses through a portfolio of local and national media brands. We are one of the nation's largest independent owners of local television stations, with 61 stations in 41 markets that reach about 25% of U.S. television households. We have affiliations with all of the “Big Four” television networks as well as the CW and MyNetworkTV networks. We operate national brands including next-generation national news network Newsy; five national multicast networks - Bounce, Grit, Laff, Court TV and Court TV Mystery - that make up the Katz networks; and Triton, a global leader in digital audio technology and measurement services. We also operate an award-winning investigative reporting newsroom in Washington, D.C., and serve as the longtime steward of one of the nation's largest, most successful and longest-running educational programs, the Scripps National Spelling Bee. We completed the acquisition of ION Media Networks, Inc. (“ION”) on January 7, 2021, for $2.65 billion. ION is a national broadcast television network that delivers popular crime and justice procedural programming to more than 100 million U.S. homes through its over-the-air broadcast and pay TV platforms. To comply with ownership rules of the Federal Communications Commission, we simultaneously divested 23 of ION's television stations, which were purchased by INYO Broadcast Holdings, LLC upon completion of the acquisition. These divested stations became independent affiliates of ION pursuant to long-term affiliation agreements. As a result of the acquisition and related divestitures, ION's programming is delivered through 48 owned and operated stations and 63 independent ION affiliated stations. The acquisition of ION enables us to create a full-scale national television networks business. By combining ION with the Katz networks and Newsy, the new Scripps Networks will reach nearly every American through free over-the-air broadcast, cable/satellite, over-the-top and digital distribution, with multiple advertising-supported programming streams. The ION network airs on primary channels in its owned and operated markets and on digital subchannels in its affiliates’ markets. Our five Katz networks air on digital subchannels on our and other broadcasters stations. The ION transaction was financed with a combination of cash, debt financing and preferred equity financing, including Berkshire Hathaway's $600 million preferred equity investment in Scripps. Berkshire Hathaway did not receive any board seats or other governance rights with the preferred equity investment. Berkshire Hathaway also received a warrant to purchase up to 23.1 million Class A shares, at an exercise price of $13 per share. During 2020, we also reached an agreement to sell our Stitcher podcast business for $325 million, with $265 million of cash upfront; earnout of up to $30 million based on 2020 financial results and paid in 2021; and earnout of up to $30 million based on 2021 financial results and paid in 2022. The transaction closed on October 16, 2020. F-3 During the first quarter of 2021, our Board of Directors approved the sale of our Triton business. On February 16, 2021, we signed a definitive agreement to sell the business for $230 million. The transaction is expected to close in the second quarter of 2021 upon satisfaction of normal and customary closing conditions and regulatory approval. Since the first quarter of 2018, we have paid quarterly dividends of 5 cents per share. Dividends paid to shareholders of our common stock totaled $16.6 million in 2020, and $16.4 million in 2019 and 2018, respectively. Under the terms of Berkshire Hathaway's preferred equity investment in Scripps, we are prohibited from paying dividends on and repurchasing our common shares until all preferred shares are redeemed. F-4 Results of Operations The trends and underlying economic conditions affecting operating performance and future prospects differ for each of our business segments. Accordingly, you should read the following discussion of our consolidated results of operations in conjunction with the discussion of the operating performance of our individual business segments that follows. Consolidated Results of Operations Consolidated results of operations were as follows: For the years ended December 31, (in thousands) 2020 Change 2019 Change 2018 Operating revenues $ 1,857,478 37.4 % $ 1,351,399 16.8 % $ 1,157,362 Employee compensation and benefits (572,282) 20.0 % (476,968) 26.7 % (376,436) Programming (530,785) 33.3 % (398,314) 26.6 % (314,586) Impairment of programming assets — — (8,920) Other expenses (324,429) 17.4 % (276,432) 18.2 % (233,936) Acquisition and related integration costs (18,678) (26,304) (4,124) Restructuring costs — (3,370) (8,911) Depreciation and amortization of intangible assets (107,155) (84,344) (60,711) Gains (losses), net on disposal of property and equipment (661) 1,692 (1,255) Operating income 303,488 87,359 148,483 Interest expense (92,994) (80,596) (36,184) Defined benefit pension plan expense (4,388) (6,953) (19,752) Miscellaneous, net 2,914 1,194 123 Income from continuing operations before income taxes 209,020 1,004 92,670 Provision for income taxes (55,456) (2,917) (22,781) Income (loss) from continuing operations, net of tax 153,564 (1,913) 69,889 Income (loss) from discontinued operations, net of tax 115,769 (16,465) (50,140) Net income (loss) 269,333 (18,378) 19,749 Loss attributable to noncontrolling interest — — (632) Net income (loss) attributable to the shareholders of The E.W. Scripps Company $ 269,333 $ (18,378) $ 20,381 On September 19, 2019, we acquired eight television stations from the Nexstar-Tribune transaction, and on May 1, 2019, we acquired 15 television stations from Cordillera. These are referred to as the "acquired stations" in the discussion that follows. Effective January 1, 2019, we acquired ABC-affiliated stations in Waco, Texas and Tallahassee, Florida. The inclusion of operating results from these stations for the periods subsequent to their acquisition impacts the comparability of our consolidated and segment operating results. 2020 compared with 2019 Operating revenues increased $506 million or 37% in 2020. Excluding the acquired stations, operating revenues increased 21% year-over-year. The increase was driven by an increase in political advertising revenue during this presidential election year, as well as an increase in retransmission revenue and growth in our National Media businesses. These increases more than offset the weakness in core advertising caused by political advertising displacement as well as weakened economic conditions that began toward the end of the first quarter, reflecting the impact of the COVID-19 pandemic, which negatively affected spending from our advertisers. We began to see cancellations late in the first quarter, which we believe reduced our first quarter consolidated advertising revenues by about $10 million. Second quarter results were significantly impacted by the economic downturn, with the greatest impact in April. We have seen continued improvement since April in the advertising markets as economies began to reopen. We expect the advertising markets to continue to recover, but spending in our local markets for 2020 were below 2019 levels and we expect them to remain that way into 2021. F-5 Employee compensation and benefits increased $95.3 million or 20% in 2020. Excluding the acquired stations, employee compensation and benefits increased 5.6% year-over-year. The year-over-year increase is primarily due to strong revenue performance driving higher bonus payments, the impact of bonus payments in lieu of annual merit increases, as well as expansion of our National Media group throughout 2019. Programming expense increased $132 million or 33% in 2020. Excluding the acquired stations, programming expense increased 18% year-over-year due to higher network affiliation fees at our stations, reflecting contractual rate increases, as well as an increase in programming costs associated with our National Media business, Katz. Other expenses increased $48.0 million or 17% in 2020 compared to the prior year. Excluding the acquired stations, other expenses decreased 3% year-over-year. In response to the weakened economic conditions created by COVID-19, we implemented various cost saving initiatives through general expense reductions in the areas of travel, entertainment and marketing. Acquisition and related integration costs of $18.7 million in 2020 reflect contract termination costs and professional service costs incurred to integrate the Cordillera and Nexstar-Tribune television stations, as well as costs incurred for the ION transaction, which closed in January 2021. Depreciation and amortization expense increased from $84.3 million in 2019 to $107 million in 2020 due to the acquired stations. Interest expense increased in 2020 due to the issuance of a $765 million term loan in May 2019 and issuance of $500 million of senior unsecured notes in July 2019 that contributed to the financing of the Cordillera and Nexstar-Tribune acquisitions. Interest expenses also decreased approximately $17.5 million in 2020, partially offsetting the increases in expense from higher year-over-year debt levels, reflecting lower LIBOR rates in 2020 compared to 2019. On December 30, 2020, we issued $550 million of senior secured notes and $500 million of senior unsecured notes, in order to fund the ION acquisition, that closed in January 2021. The effective income tax rate was 26.5% and 291% for 2020 and 2019, respectively. State taxes, non-deductible expenses, excess tax benefits or expense on share-based compensation, tax settlements and changes in our reserves for uncertain tax positions impacted our effective rate. Our 2020 tax provision includes $1.0 million of excess tax expense and the 2019 tax provision included $0.6 million of excess tax benefits, in each case, related to the exercise and vesting of share-based compensation awards. Discontinued Operations Discontinued operations reflect the historical results of our held for sale Stitcher business as well as our radio operations. Our Stitcher business was sold on October 16, 2020 and was previously included in our National Media segment results. We closed on the sale of our Tulsa radio stations on October 1, 2018, closed on the sales of our Milwaukee, Knoxville, Omaha, Springfield and Wichita radio stations on November 1, 2018 and closed on the sales of our Boise and Tucson radio stations on December 12, 2018. Discontinued operations in 2020 reflect a $139 million gain on divestiture for Stitcher, as well as, a contract termination charge the Stitcher business incurred that totaled $12 million. The gain on divestiture for Stitcher reflects a $10 million fair value estimate for contingent earnout consideration. In 2018, results of discontinued operations included $25.9 million of non-cash impairment charges to write-down the goodwill of our radio business to fair value. F-6 Business Segment Results — As discussed in the Notes to Consolidated Financial Statements, our chief operating decision maker evaluates the operating performance of our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America. Items excluded from segment profit generally result from decisions made in prior periods or from decisions made by corporate executives rather than the managers of the business segments. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are therefore excluded from the measure. Generally, our corporate executives make financing, tax structure and divestiture decisions. Excluding these items from measurement of our business segment performance enables us to evaluate business segment operating performance based upon current economic conditions and decisions made by the managers of those business segments in the current period. We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount. Information regarding the operating performance of our business segments and a reconciliation of such information to the consolidated financial statements is as follows: For the years ended December 31, (in thousands) 2020 Change 2019 Change 2018 Segment operating revenues: Local Media $ 1,475,392 44.2 % $ 1,022,805 11.5 % $ 917,480 National Media 378,218 16.9 % 323,674 37.7 % 235,107 Other 3,868 (21.4) % 4,920 3.0 % 4,775 Total operating revenues $ 1,857,478 37.4 % $ 1,351,399 16.8 % $ 1,157,362 Segment profit (loss): Local Media $ 431,398 98.0 % $ 217,885 (13.2) % $ 251,119 National Media 62,538 44.9 % 43,166 48.0 % 29,168 Other (3,196) (19.2) % (3,957) 7.5 % (3,680) Shared services and corporate (60,758) 5.8 % (57,409) 8.1 % (53,123) Acquisition and related integration costs (18,678) (26,304) (4,124) Restructuring costs — (3,370) (8,911) Depreciation and amortization of intangible assets (107,155) (84,344) (60,711) Gains (losses), net on disposal of property and equipment (661) 1,692 (1,255) Interest expense (92,994) (80,596) (36,184) Defined benefit pension plan expense (4,388) (6,953) (19,752) Miscellaneous, net 2,914 1,194 123 Income from continuing operations before income taxes $ 209,020 $ 1,004 $ 92,670 F-7 Local Media — Our Local Media segment includes our 61 local broadcast stations and their related digital properties. It is comprised of 18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four FOX affiliates. We also have 12 CW affiliates - four on full power stations and eight on multicast; two MyNetworkTV affiliates; three independent stations and 10 additional low power stations. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunication companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as Hulu, YouTubeTV and AT&T Now. National television networks offer affiliates a variety of programs and sell the majority of advertising within those programs. In addition to network programs, we broadcast local and national internally produced programs, syndicated programs, sporting events and other programs of interest in each station's market. News is the primary focus of our locally-produced programming. The operating performance of our Local Media group is most affected by local and national economic conditions, particularly conditions within the services and automotive categories, and by the volume of advertising purchased by campaigns for elective office and political issues. The demand for political advertising is significantly higher in the third and fourth quarters of even-numbered years. Operating results for our Local Media segment were as follows: For the years ended December 31, (in thousands) 2020 Change 2019 Change 2018 Segment operating revenues: Core advertising $ 609,537 1.6 % $ 599,870 28.9 % $ 465,275 Political 266,683 23,263 139,600 Retransmission 581,514 51.9 % 382,710 27.0 % 301,411 Other 17,658 4.1 % 16,962 51.5 % 11,194 Total operating revenues 1,475,392 44.2 % 1,022,805 11.5 % 917,480 Segment costs and expenses: Employee compensation and benefits 447,669 23.1 % 363,801 24.6 % 292,079 Programming 405,604 46.5 % 276,784 26.0 % 219,690 Impairment of programming assets — — 8,920 Other expenses 190,721 16.1 % 164,335 12.8 % 145,672 Total costs and expenses 1,043,994 29.7 % 804,920 20.8 % 666,361 Segment profit $ 431,398 98.0 % $ 217,885 (13.2) % $ 251,119 On September 19, 2019, we acquired eight television stations from the Nexstar-Tribune transaction, and on May 1, 2019, we acquired 15 television stations from Cordillera. These stations are referred to as the "acquired stations" in the discussion that follows. Effective January 1, 2019, we acquired ABC-affiliated stations in Waco, Texas and Tallahassee, Florida. The inclusion of operating results from these stations for the periods subsequent to their acquisition impacts the comparability of our Local Media segment operating results. 2020 compared with 2019 Revenues Total Local Media revenues increased $453 million or 44% in 2020. Excluding the acquired stations, Local Media revenues increased 22% year-over-year, driven by higher political revenues during this election year and an increase in retransmission revenue. While retransmission revenues have been affected by an acceleration of subscriber losses at the MVPDs, particularly among satellite providers, rate increases have more than offset those subscriber declines. After a six-week blackout period, we concluded our negotiation with DISH Network on September 6, 2020, with service restored that day to DISH subscribers in the 42 markets where we operate television stations. In 2020, we renegotiated three key retransmission consent contracts. In addition, on December 31, 2019, our agreement with Comcast reset, and for those stations we owned prior to 2019, we began to receive retransmission fees for which we had historically received little to no compensation. Increases in political revenue and retransmission revenue more than offset the weakness in core advertising revenue. When excluding the acquired stations, core advertising decreased 14% in 2020, driven by political advertising displacement as F-8 well as weakened economic conditions reflecting the impact of the COVID-19 pandemic that began toward the end of the first quarter and negatively affected spending from our advertisers. We began to see cancellations late in the first quarter, which we believe reduced our first quarter advertising revenues at Local Media by at least $8 million. Second quarter results were significantly impacted by the economic downturn, with the greatest impact in April. We have seen continued improvement since April in the advertising markets as economies began to reopen. We expect the advertising markets to continue to recover. Costs and expenses Employee compensation and benefits increased $83.9 million or 23% in 2020 compared to 2019. Excluding the acquired stations, the expense increased 3.9% reflecting the impact of bonus payments in lieu of annual merit increases. Programming expense increased $129 million or 47% in 2020. Excluding the acquired stations, programming expense increased 26% year-over-year, primarily due to higher network affiliation fees. Network affiliation fees have been increasing industry-wide due to higher rates on renewals, as well as contractual rate increases during the terms of the affiliation agreements, and we expect that they may continue to increase over the next several years. Other expenses increased $26.4 million or 16% in 2020. Excluding the acquired stations, other expenses decreased 10% year-over-year. In response to the weakened economic conditions created by COVID-19, we implemented various cost saving initiatives through general expense reductions in areas of travel, entertainment and marketing. National Media — Our National Media segment is comprised of the operations of our national media businesses including five national broadcast networks, the Katz networks; next-generation national news network, Newsy; a global leader in digital audio technology and measurement services, Triton; and other national brands. Our National Media group earns revenue primarily through the sale of advertising. Operating results for our National Media segment were as follows: For the years ended December 31, (in thousands) 2020 Change 2019 Change 2018 Segment operating revenues: Katz $ 257,487 13.4 % $ 227,035 22.2 % $ 185,852 Newsy 51,461 19.6 % 43,025 75.0 % 24,588 Triton 45,617 11.1 % 41,065 3,292 Other 23,653 88.5 % 12,549 (41.3) % 21,375 Total operating revenues 378,218 16.9 % 323,674 37.7 % 235,107 Segment costs and expenses: Employee compensation and benefits 72,149 12.3 % 64,261 58.9 % 40,440 Programming 125,122 2.8 % 121,669 28.2 % 94,896 Other expenses 118,409 25.2 % 94,578 34.0 % 70,603 Total costs and expenses 315,680 12.5 % 280,508 36.2 % 205,939 Segment profit (loss) $ 62,538 44.9 % $ 43,166 48.0 % $ 29,168 Our National Media business Triton was acquired on November 30, 2018. The inclusion of operating results from this business for the periods subsequent to the acquisitions impacts the comparability of our National Media segment operating results. F-9 2020 compared with 2019 Revenues National Media revenues increased $55 million or 17% in 2020 as a result of growth in each of the National Media businesses. Katz's increase in revenue was driven by growth at its networks, specifically Grit and Laff, as well as Court TV, which launched in May 2019. Newsy's revenue increase was driven by growth of advertising on over-the-top platforms and political revenue recognized during this presidential election year. Political revenue at Newsy for 2020 was $5.3 million. Triton experienced revenue growth in its infrastructure business, specifically in content delivery, ad serving and the programmatic marketplace. Weakness in economic conditions that began toward the end of the first quarter, reflecting the impact of the COVID-19 pandemic, negatively affected spending from our advertisers. We began to see cancellations late in the first quarter, which we believe reduced our first quarter National Media revenues by approximately $1.3 million. The impact was greatest in April and we have seen continued improvement in the advertising markets since that time as economies began to reopen. We expect the advertising markets to continue to recover, however, we expect growth in National Media revenue to remain below the 30% year over year levels we experienced prior to COVID-19. Cost and Expenses Employee compensation and benefits increased $7.9 million or 12% in 2020 as a result of higher payroll and benefits costs due to the impact of increased hiring at Katz, Newsy and Triton throughout 2019 and early 2020, as well as the impact of bonus payments in lieu of annual merit increases. Programming expense increased $3.5 million or 2.8% in 2020. Programming expense includes the amortization and distribution of programming for Katz and other programming costs. The overall increase is attributable to contractual rate increases at Katz, higher affiliate fees related to the increased distribution of all the Katz networks and the annualization of affiliate fees tied to increased distribution at Court TV. Other expenses increased $23.8 million or 25% in 2020. Other expenses increased at Katz, Newsy and Triton due to certain expenses that are directly tied to their revenue growth. Shared services and corporate We centrally provide certain services to our business segments. Such services include accounting, tax, cash management, procurement, human resources, employee benefits and information technology. The business segments are allocated costs for such services at amounts agreed upon by management. Such allocated costs may differ from amounts that might be negotiated at arms-length. Costs for such services that are not allocated to the business segments are included in shared services and corporate costs. Shared services and corporate also includes unallocated corporate costs, such as costs associated with being a public company. Shared services and corporate expenses were up year-over-year with $60.8 million in 2020 and $57.4 million in 2019. Employee compensation and benefits increased nearly $4 million reflecting the impact of bonus payments in lieu of annual merit increases. F-10 Liquidity and Capital Resources Our primary source of liquidity is our available cash and borrowing capacity under our revolving credit facility. Our primary source of cash is generated from our ongoing operations. Cash from operations can be affected by various risks and uncertainties, including, but not limited to, the effects of the COVID-19 pandemic. At the end of December 2020, we had approximately $576 million of unrestricted cash on hand and $204 million of additional borrowing capacity under our revolving credit facility. Based on our current business plan, we believe our cash flow from operations will provide sufficient liquidity during this economic downturn to meet the Company’s operating needs for the next 12 months. In addition, the Company’s liquidity is enhanced through the federal government’s stimulus measures, including the deferral of social security taxes; tax relief on the use of net operating losses and interest expense limitations; and a few other provisions that either brought in cash this year or pushed out cash payments to 2021 and beyond. While we currently do not anticipate liquidity constraints, in the event of a prolonged period of economic weakness, there are additional measures we could take to further control cost, slow our working capital needs and generate cash. Debt Covenants Our term loans and our senior notes do not have maintenance covenants. The earliest maturity of our term loans and unsecured notes is the fourth quarter of 2024. Our revolving credit facility permits maximum leverage of 4.75 times the two-year average earnings before interest, taxes, depreciation and amortization (EBITDA) as defined by our credit agreement, through second quarter of 2022, at which point it steps down to 4.5 times. Based upon our current outlook, we expect to be in compliance with that covenant. Operating activities Cash provided by operating activities for the years ended December 31 is as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Cash Flows from Operating Activities: Net income (loss) $ 269,333 $ (18,378) $ 19,749 Income (loss) from discontinued operations, net of tax 115,769 (16,465) (50,140) Income (loss) from continuing operations, net of tax 153,564 (1,913) 69,889 Adjustments to reconcile net income (loss) from continuing operations to net cash flows from operating activities: Depreciation and amortization 107,155 84,344 60,711 Impairment of programming assets — — 8,920 Loss (gain) on disposition of investments — (930) 251 Losses (gains) on sale of property and equipment 661 (1,692) 1,255 Programming assets and liabilities (16,966) 21,194 (12,788) Deferred income taxes 80,641 (5,782) 18,241 Stock and deferred compensation plans 17,859 14,697 10,500 Pension expense, net of contributions (29,687) (13,066) (4,052) Other changes in certain working capital accounts, net 34,094 (109,530) (11,446) Miscellaneous, net 8,009 8,194 4,243 Net cash provided by (used in) operating activities from continuing operations 355,330 (4,484) 145,724 Net cash used in operating activities from discontinued operations (77,936) (22,968) (4,813) Net operating activities $ 277,394 $ (27,452) $ 140,911 In 2020, cash provided by operating activities from continuing operations was $355 million and in 2019, cash used in operating activities from continuing operations was $4.5 million. The $360 million increase in cash provided by continuing operating activities was primarily attributable to a $230 million year-over-year increase in segment profit combined with changes in working capital accounts that increased year-over-year cash by $144 million. These increases in cash flow were partially offset by $21 million higher cash interest payments made in 2020 compared to 2019. Interest payments increased due to the issuance of a $765 million term loan in May 2019 and issuance of $500 million of senior unsecured notes in July 2019 to fund the Cordillera and Nexstar-Tribune acquisitions. F-11 The primary factors affecting changes in certain working capital accounts are described below: • Year-over-year cash provided from changes in accounts receivable increased $58 million in 2020 compared to 2019. We did not acquire working capital in the Nexstar-Tribune acquisition that closed in September 2019, and as advertisers tend to pay on a 60- to 90-day lag, fourth quarter 2019 revenue resulted in growth of the accounts receivable balance. In 2020, we received over $50 million from Nexstar related to cash collected on December 31, 2019 receivables. Political advertising revenue does not generally impact year-over-year accounts receivable balances as the advertising is typically paid in advance. • Timing of payments made on accounts payable increased the year-over-year cash provided from working capital by $18 million, mainly attributable to the slower timing of payments made to our vendors in order to control liquidity during the current economic conditions. • Timing of payments made on other current liabilities increased the year-over-year cash provided from working capital by $41 million, partly attributable to the timing of tax payments. In the second quarter of 2019, we paid $11 million in taxes, primarily related to income taxes accrued in 2018 from the sale of our radio stations. In 2020, an increase of $19.4 million in accrued income taxes also contributed to an increase in cash from working capital accounts. Investing activities Cash used in investing activities for the years ended December 31 is as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Cash Flows from Investing Activities: Acquisitions, net of cash acquired $ (7,103) $ (1,190,422) $ (149,469) Proceeds from sale of WPIX television station 83,738 — — Additions to property and equipment (44,949) (60,935) (47,093) Acquisition of intangible assets (1,883) (24,864) (7,229) Purchase of investments (8,309) (1,636) (558) Proceeds from FCC repack 28,365 6,959 1,530 Miscellaneous, net 5,319 6,734 2,307 Net cash provided by (used in) investing activities from continuing operations 55,178 (1,264,164) (200,512) Net cash provided by (used in) investing activities from discontinued operations 262,244 (343) 73,028 Net investing activities $ 317,422 $ (1,264,507) $ (127,484) In 2020, cash provided by investing activities from continuing operations was $55 million. In 2019 and 2018 we used $1.3 billion and $201 million, respectively, in cash for investing activities from continuing operations. The primary factors affecting our cash flows from investing activities for the years presented are described below. • In the fourth quarter of 2020, we acquired the Denver, Colorado station KCDO for $9.6 million in cash. Additionally, in the second quarter of 2020, we received cash consideration and reduced the Cordillera purchase price by $2.5 million related to an indemnification claim on certain acquired assets. During 2019, we acquired three television stations owned by Raycom Media for $55 million in cash, we acquired 15 television stations owned by Cordillera Communications, LLC for $521 million in cash, plus an estimated working capital adjustment of $23.9 million, we completed the acquisition of Omny Studio for a cash purchase price of $8.3 million and we acquired eight television stations from the Nexstar-Tribune transactions for $582 million. In 2018, we acquired Triton for $150 million, net of cash acquired. • In December 2020, we completed the sale of our WPIX television station to Mission Broadcasting, Inc. for total cash consideration of $83.7 million, including interest income of $7.6 million. • During 2020, capital expenditures decreased $14.7 million year-over-year. In order to preserve liquidity in response to the changing economic environment, we undertook a number of cost saving initiatives, including a reduction in capital expenses. Included in Local Media's capital expenditures were costs incurred related to the FCC repacking process. In 2020, 2019 and 2018, repacking costs incurred were $10.1 million, $16.7 million and $17.9 million, respectively. F-12 • In April of 2019, we acquired assets from an independent station in Stuart, Florida, for $23.6 million in cash, the majority of which were intangible assets. In 2018, we recognized other intangible assets related to the acquisition of cable and satellite carriage rights for Newsy. • In 2020, we contributed $8.3 million in cash to our investments. • In 2020, 2019 and 2018, we received $28.4 million, $7.0 million and $1.5 million, respectively, in proceeds from the FCC repacking process. • Miscellaneous investing activities for the current year include $3.2 million in proceeds from the disposal of property and equipment, mainly related to an indemnification settlement on one of our television broadcast towers acquired by Cordillera. In 2019, miscellaneous investing activities included cash received from the sale of land and the sale of assets at Triton. In the repacking process associated with the incentive spectrum auction conducted by the FCC in 2017, the FCC has reassigned some stations to new post-auction channels. We do not expect reassignment to new channels to have a material impact on our stations' broadcast signals as viewed in their markets. Twenty-seven of our current full power stations (including nine from recent acquisitions) have been assigned to new channels. The legislation authorizing the incentive auction and repack provides the FCC with up to a $2.75 billion fund to reimburse reasonable costs incurred by stations that are reassigned to new channels in the repack. We expect the FCC fund will be sufficient to cover the costs we would expect to incur for the repack and that our only potential funding risks would be limited to any disagreements with the FCC over reimbursement of expenditures incurred. Reimbursements provided by the FCC are recognized as the cash is received. We have spent $48.6 million to date on FCC repack. As of early July 2020, all full power stations were operating on their reassigned channels. We incurred incremental costs through the remainder of 2020 to complete work delayed by the COVID-19 pandemic. We have received total reimbursement proceeds from the FCC of $36.9 million of which $28.4 million was received during the year ended December 31, 2020. Financing activities Cash used in or provided by financing activities for the years ended December 31 is as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Cash Flows from Financing Activities: Proceeds from issuance of long-term debt $ 1,050,000 $ 1,261,175 $ — Payments on long-term debt (10,612) (8,728) (5,656) Deferred financing costs — (31,295) — Dividends paid (16,574) (16,374) (16,395) Repurchase of Class A Common shares — (584) (32,323) Proceeds from exercise of stock options — — 1,857 Tax payments related to shares withheld for vested stock and RSUs (2,881) (3,831) (3,796) Miscellaneous, net (21,754) 17,463 1,316 Net cash provided by (used in) financing activities from continuing operations $ 998,179 $ 1,217,826 $ (54,997) In 2020 and 2019, cash provided by financing activities from continuing operations was $998.2 million and $1.2 billion, respectively. In 2018, cash used in financing activities from continuing operations was $55.0 million. The primary factors affecting our cash flows from continuing financing activities are described below. On December 30, 2020, we issued $550 million of senior secured notes that mature on January 15, 2029 and bear interest at a rate of 3.875% per annum and $500 million senior unsecured notes that mature on January 15, 2031 and bear interest at a rate of 5.375% per annum. The proceeds from these senior notes contributed to the financing of the January 7, 2021 ION acquisition. On May 1, 2019, we issued a $765 million term loan B that matures in May 2026 and issued $500 million of senior unsecured notes that mature on July 15, 2027 and bear interest at a rate of 5.875%. The proceeds from these debt issuances contributed to the financing on the Cordillera and Nexstar/Tribune television station acquisitions. F-13 We have $1.95 billion of senior notes and $1.04 billion outstanding balance on our term loans. Our debt has required annual principal payments of $10.6 million. On January 7, 2021, we entered into a Sixth Amendment to the Third Amended Restated Credit Agreement ("Sixth Amendment") and issued an $800 million term loan B that contributed to the financing of the ION acquisition. The Sixth Amendment also increased the capacity of the Revolving Credit Facility to $400 million and extended the facility's maturity date to the earlier of January 2026 or 91 days prior to the stated maturity date for any of our existing loans and our existing unsecured notes that mature within the facility’s term. We are subject to interest rate risk associated with our credit agreement, as borrowings bear interest at LIBOR plus respective fixed margin spreads or spreads determined relative to our Company’s leverage ratio. Accordingly, a 100 basis point increase in LIBOR would increase annual interest expense on our variable rate borrowings by approximately $10.4 million. In November 2020, our Board of Directors authorized a debt repurchase program pursuant to which we may reduce, through redemptions or open market purchases and retirement, a combination of the outstanding principal balance of our senior secured and senior unsecured notes, and the additional indebtedness incurred from the financing of the ION acquisition. The authorization permits an aggregate principal amount reduction of up to $500 million upon closing of the ION acquisition. The authorization expires on March 1, 2023. We paid quarterly dividends of 5 cents per share, totaling $16.6 million and $16.4 million in 2020 and 2019, respectively. In November 2016, our Board of Directors authorized a share repurchase program of up to $100 million of our Class A Common shares. This authorization expired on March 1, 2020. In February 2020, our Board of Directors authorized a new share repurchase program of up to $100 million of our Class A Common shares through March 1, 2022. Shares can be repurchased under the authorization via open market purchases or privately negotiated transactions, including accelerated stock repurchase transactions, block trades, or pursuant to trades intending to comply with Rule 10b5-1 of the Securities Exchange Act of 1934. No shares were repurchased under either authorization during 2020. During 2019, we repurchased $0.6 million of shares ranging from $15.54 to $18.72 per share. From March 15, 2018 through August 20, 2018, we were in a black out period for repurchasing shares while we negotiated the sales of our radio stations. On August 21, 2018, we entered into an Accelerated Share Repurchase ("ASR") agreement with JP Morgan to repurchase the Company’s common stock. During 2018, we repurchased $32.3 million of shares, of which, $25 million was under the ASR agreement. We completed the acquisition of ION on January 7, 2021 for $2.65 billion. The transaction was financed with a combination of cash on hand, $1.85 billion of secured and unsecured debt, and a $600 million preferred equity investment in Scripps by Berkshire Hathaway. Berkshire Hathaway also received a warrant to purchase up to 23.1 million Class A shares, at an exercise price of $13 per share. Under the terms of the preferred equity investment, we will be prohibited from paying dividends on and repurchasing our common shares until all preferred shares are redeemed. Other We have met our funding requirements for our defined benefit pension plans under the provisions of the Pension Funding Equity Act of 2004 and the Pension Protection Act of 2006. In 2021, we expect to contribute approximately $25.8 million in total to our defined benefit pension plans and our SERPs. Off-Balance Sheet Arrangements and Contractual Obligations Off-Balance Sheet Arrangements Off-balance sheet arrangements include the following four categories: obligations under certain guarantees or contracts; retained or contingent interests in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain derivative arrangements; and obligations under material variable interests. F-14 Contractual Obligations (1) A summary of our contractual cash commitments as of December 31, 2020 is as follows: Less than Years Years Over (in thousands) 1 Year 2 & 3 4 & 5 5 Years Total Long-term debt: Principal amounts $ 10,612 $ 21,224 $ 696,474 $ 2,263,600 $ 2,991,910 Interest on debt 124,164 247,526 228,754 272,762 873,206 Programming: Program licenses, network affiliations and other programming commitments 447,450 366,838 58,327 77 872,692 Employee compensation and benefits: Deferred compensation and other post-employment benefits 1,322 2,744 2,664 18,306 25,036 Employment and talent contracts 58,047 65,192 5,900 141 129,280 Pension obligations 25,831 31,675 11,412 94,310 163,228 Operating leases 12,404 18,515 12,623 21,421 64,963 Other purchase and service commitments 41,960 85,788 11,206 1,866 140,820 Total contractual cash obligations $ 721,790 $ 839,502 $ 1,027,360 $ 2,672,483 $ 5,261,135 (1) This table does not include contractual obligations for discontinued operations. Refer to Note 21. Assets Held for Sale and Discontinued Operations for additional information. Long-term debt — Long-term debt includes $550 million secured senior notes, $1.4 billion of unsecured senior notes and $1.0 billion outstanding balance on our term loans. We have $550 million of senior secured notes that matures on January 15, 2029 and bear interest at a rate of 3.875% per annum. We have $400 million of senior unsecured notes that mature on May 15, 2025 and bear interest at a rate of 5.125% per annum. We have $500 million of senior unsecured notes that mature on July 15, 2027, which bear interest at a rate of 5.875% per annum. We also have $500 million of senior unsecured notes that mature on January 15, 2031 and bear interest at a rate of 5.375% per annum. Additionally, we have $290.3 million outstanding on a term loan B that matures in October 2024. Interest is payable at a rate based on LIBOR, plus a fixed margin of 2.00%. Interest will reduce to a rate of LIBOR plus a fixed margin of 1.75% if the Company’s total net leverage, as defined by the loan agreement, is below 2.75. The rate on this term loan was 2.15% at December 31, 2020. We also have $751.7 million outstanding on a term loan B that matures in May 2026. Following an amendment to this loan on December 18, 2019, interest is payable at a rate based on LIBOR, plus a fixed margin of 2.50%. The rate on this term loan was 2.65% at December 31, 2020. Amounts included in the table may differ from amounts actually paid due to changes in LIBOR. A 100 basis point increase in LIBOR would result in an increase in annual interest payments of approximately $10.4 million. Our credit agreement also includes a provision that in certain circumstances we must use a portion of excess cash flow to repay debt. Principal payments included in the contractual obligations table reflect only scheduled principal payments and do not reflect any amounts that may be required to be paid under this provision. As of December 31, 2020, we were not required to make any additional principal payments pursuant to this provision. Other Contractual Obligations — In the ordinary course of business, we enter into long-term contracts to license or produce programming, to secure on-air talent, to lease office space and equipment and to purchase other goods and services. Programming — Program licenses generally require payments over the terms of the licenses. Licensed programming includes both programs that have been delivered and are available for telecast and programs that have not yet been produced. It also includes payments for our broadcast television station network affiliation agreements and Katz carriage agreements with local television broadcasters. If the programs are not produced, our commitments would generally expire without obligation. Fixed fee amounts payable under our network affiliation and carriage agreements are also included. Variable amounts in excess of the contractual amounts payable to the networks and broadcasters are not included in the amounts above. Talent Contracts — We secure on-air talent for our television stations through multi-year talent agreements. Certain agreements may be terminated under certain circumstances or at certain dates prior to expiration. We expect our employment and talent contracts will be renewed or replaced with similar agreements upon their expiration. Amounts due under the contracts, assuming the contracts are not terminated prior to their expiration, are included in the contractual obligations table. F-15 Pension Funding — We sponsor a noncontributory defined benefit pension plan and non-qualified Supplemental Executive Retirement Plans ("SERPs"). Contractual commitments summarized in the contractual obligations table include payments to meet minimum funding requirements of our defined benefit pension plans and estimated benefit payments for our unfunded SERPs. Contractual pension obligations reflect anticipated minimum statutory pension contributions as of December 31, 2020, based upon pension funding regulations in effect at the time and our current pension assumptions regarding discount rates and returns on plan assets. Actual funding requirements may differ from amounts presented due to changes in discount rates, returns on plan assets or pension funding regulations that are in effect at the time. Payments for the SERPs have been estimated over a ten-year period. Accordingly, the amounts in the “over 5 years” column include estimated payments for the periods of 2026-2030. While benefit payments under these plans are expected to continue beyond 2030, we do not believe it is practicable to estimate payments beyond this period. Operating Leases — We obtain certain office space under multi-year lease agreements. Leases for office space are generally not cancelable prior to their expiration. Leases for operating and office equipment are generally cancelable by either party with 30 to 90 days notice. However, we expect such contracts will remain in force throughout the terms of the leases. The amounts included in the table above represent the amounts due under the agreements assuming the agreements are not canceled prior to their expiration. We expect our operating leases will be renewed or replaced with similar agreements upon their expiration. Purchase Commitments — We obtain audience ratings, market research and certain other services under multi-year agreements. These agreements are generally not cancelable prior to expiration of the service agreement. We expect such agreements will be renewed or replaced with similar agreements upon their expiration. We may also enter into contracts with certain vendors and suppliers. These contracts typically do not require the purchase of fixed or minimum quantities and generally may be terminated at any time without penalty. Included in the table of contractual obligations are purchase orders placed as of December 31, 2020. Purchase orders placed with vendors, including those with whom we maintain contractual relationships, are generally cancelable prior to shipment. While these vendor agreements do not require us to purchase a minimum quantity of goods or services, and we may generally cancel orders prior to shipment, we expect expenditures for goods and services in future periods will approximate those in prior years. Income Tax Obligations — The contractual obligations table does not include any reserves for income taxes recognized because we are unable to reasonably predict the ultimate amount or timing of settlement of our reserves for income taxes. As of December 31, 2020, our reserves for income taxes totaled $2.3 million, which is reflected as a long-term liability in our Consolidated Balance Sheet. Critical Accounting Policies and Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make a variety of decisions that affect reported amounts and related disclosures, including the selection of appropriate accounting principles and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions. We are committed to incorporating accounting principles, assumptions and estimates that promote the representational faithfulness, verifiability, neutrality and transparency of the accounting information included in the financial statements. Note 1 to our Consolidated Financial Statements describes the significant accounting policies we have selected for use in the preparation of our financial statements and related disclosures. We believe the following to be the most critical accounting policies, estimates and assumptions affecting our reported amounts and related disclosures. Acquisitions — The accounting for a business combination requires tangible and intangible assets acquired and liabilities assumed to be recorded at estimated fair value. With the assistance of third party appraisals, we generally determine fair values using comparisons to market transactions and a discounted cash flow analysis. The use of a discounted cash flow analysis requires significant judgment to estimate the future cash flows derived from the asset and the expected period of time over which those cash flows will occur and to determine an appropriate discount rate. Changes in such estimates could affect the amounts allocated to individual identifiable assets. While we believe our assumptions are reasonable, if different assumptions were made, the amount allocated to intangible assets could differ substantially from the reported amounts. F-16 Goodwill and Other Indefinite-Lived Intangible Assets — Goodwill for each reporting unit must be tested for impairment on an annual basis or when events occur or circumstances change that would indicate the fair value of a reporting unit is below its carrying value. If the fair value of the reporting unit is less than its carrying value, we may be required to record an impairment charge. The following is goodwill by reporting unit as of December 31, 2020: (in thousands) Local Media $ 905,494 Katz 203,760 Triton 85,976 Newsy 7,982 Total goodwill $ 1,203,212 For our annual goodwill impairment testing, we utilized the quantitative approach for performing our test. Under that approach, we determine the fair value of our reporting unit generally using market data, appraised values and discounted cash flow analyses. The use of a discounted cash flow analysis requires significant judgment to estimate the future cash flows derived from the business and the period of time over which those cash flows will occur, as well as to determine an appropriate discount rate. The determination of the discount rate is based on a cost of capital model, using a risk-free rate, adjusted by a stock-beta adjusted risk premium and a size premium. While we believe the estimates and judgments used in determining the fair values were appropriate, different assumptions with respect to future cash flows, long-term growth rates and discount rates, could produce a different estimate of fair value. The estimate of fair value assumes certain growth of our businesses, which, if not achieved, could impact the fair value and possibly result in an impairment of the goodwill. Our annual impairment testing for goodwill indicated that the fair value of our Local Media reporting unit exceeded its carrying value by over 15% and our other reporting units exceeded their carrying value by over 40%. We have determined that our FCC licenses are indefinite lived assets and not subject to amortization. At December 31, 2020, the carrying value of our television FCC licenses was $357 million, which are tested for impairment annually, or more frequently if events or changes in circumstances indicate that they might be impaired. We compare the estimated fair value of each individual FCC license to its carrying amount. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized. Fair value is estimated for our FCC licenses using a method referred to as the “Greenfield Approach”. This approach uses a discounted cash flow model that incorporates multiple assumptions relating to the future prospects of each individual FCC license, including market revenues, long-term growth projections, and estimated cash flows based on market size and station type. The fair value of the FCC license is sensitive to each of the assumptions used in the Greenfield Approach and a change in any individual assumption could result in the fair value being less than the carrying value of the asset and an impairment charge being recorded. For example, a 50 basis point increase in the discount rate would reduce the aggregate fair value of the FCC licenses by approximately $75 million. Our annual impairment testing for our FCC licenses indicated that their fair value exceeded their recorded value. Pension Plans — We sponsor a noncontributory defined benefit pension plan as well as non-qualified Supplemental Executive Retirement Plans ("SERPs"). Both the defined benefit plan and the SERPs have frozen the accrual of future benefits. The measurement of our pension obligation and related expense is dependent on a variety of estimates, including: discount rates; expected long-term rate of return on plan assets; and employee turnover, mortality and retirement ages. We review these assumptions on an annual basis and make modifications to the assumptions based on current rates and trends when appropriate. In accordance with accounting principles, we record the effects of these modifications currently or amortize them over future periods. We consider the most critical of our pension estimates to be our discount rate and the expected long-term rate of return on plan assets. The assumptions used in accounting for our defined benefit pension plans for 2020 and 2019 are as follows: 2020 2019 Discount rate for expense 3.40 % 4.38 % Discount rate for obligations 2.64 % 3.40 % Long-term rate of return on plan assets for expense 5.50 % 5.50 % F-17 The discount rate used to determine our future pension obligations is based upon a dedicated bond portfolio approach that includes securities rated Aa or better with maturities matching our expected benefit payments from the plans. The rate is determined each year at the plan measurement date and affects the succeeding year’s pension cost. Discount rates can change from year to year based on economic conditions that impact corporate bond yields. A 50 basis point increase or decrease in the discount rate would decrease or increase our pension obligations as of December 31, 2020 by approximately $40.9 million and decrease or increase 2021 pension expense by approximately $0.4 million. Under our asset allocation strategy, approximately 45% of plan assets are invested in a portfolio of fixed income securities with a duration approximately that of the projected payment of benefit obligations. The remaining 55% of plan assets are invested in equity securities and other return-seeking assets. The expected long-term rate of return on plan assets is based primarily upon the target asset allocation for plan assets and capital markets forecasts for each asset class employed. A decrease in the expected rate of return on plan assets increases pension expense. A 50 basis point change in the 2021 expected long-term rate of return on plan assets would increase or decrease our 2021 pension expense by approximately $2.1 million. We had unrecognized accumulated other comprehensive loss related to net actuarial losses for our pension plans and SERPs of $132 million at December 31, 2020. Unrealized actuarial gains and losses result from deferred recognition of differences between our actuarial assumptions and actual results. In 2020, we had an actuarial loss of $6.3 million. Refer to Note 2. Recently Adopted and Issued Accounting Standards of the Notes to Consolidated Financial Statements for further discussion. F-18 Quantitative and Qualitative Disclosures about Market Risk Earnings and cash flow can be affected by, among other things, economic conditions and interest rate changes. We are also exposed to changes in the market value of our investments. Our objectives in managing interest rate risk are to limit the impact of interest rate changes on our earnings and cash flows, and to reduce overall borrowing costs. We may use derivative financial instruments to modify exposure to risks from fluctuations in interest rates. In accordance with our policy, we do not use derivative instruments unless there is an underlying exposure, and we do not hold or enter into financial instruments for speculative trading purposes. We are subject to interest rate risk associated with our credit agreement, as borrowings bear interest at LIBOR plus respective fixed margin spreads or spreads determined relative to our Company’s leverage ratio. Accordingly, the interest we pay on our borrowings is dependent on interest rate conditions and the timing of our financing needs. A 100 basis point increase in LIBOR would increase annual interest expense on our variable rate borrowings by approximately $10.4 million. The following table presents additional information about market-risk-sensitive financial instruments: As of December 31, 2020 As of December 31, 2019 (in thousands) Cost Basis Fair Value Cost Basis Fair Value Financial instruments subject to interest rate risk: Revolving credit facility $ — $ — $ — $ — Senior secured notes, due in 2029 550,000 573,375 — — Senior unsecured notes, due in 2025 400,000 409,000 400,000 409,000 Senior unsecured notes, due in 2027 500,000 522,500 500,000 525,000 Senior unsecured notes, due in 2031 500,000 525,800 — — Term loan, due in 2024 290,250 288,436 293,250 293,617 Term loan, due in 2026 751,660 745,083 759,272 763,547 Long-term debt, including current portion $ 2,991,910 $ 3,064,194 $ 1,952,522 $ 1,991,164 Financial instruments subject to market value risk: Investments held at cost $ 4,564 (a) $ 4,405 (a) (a) Includes securities that do not trade in public markets, thus the securities do not have readily determinable fair values. We estimate the fair value of these securities approximates their carrying value. F-19 Controls and Procedures Evaluation of Disclosure Controls and Procedures The effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) was evaluated as of the date of the financial statements. This evaluation was carried out under the supervision of and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures are effective. There were no changes to the Company's internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. F-20 Management’s Report on Internal Control Over Financial Reporting Scripps’ management is responsible for establishing and maintaining adequate internal controls designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s internal control over financial reporting includes those policies and procedures that: 1. pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; 2. provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and 3. provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error, collusion and the improper overriding of controls by management. Accordingly, even effective internal control can only provide reasonable, but not absolute assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time. As required by Section 404 of the Sarbanes Oxley Act of 2002, management assessed the effectiveness of The E.W. Scripps Company and subsidiaries' (the “Company”) internal control over financial reporting as of December 31, 2020. Management’s assessment is based on the criteria established in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon our assessment, management believes that the Company maintained effective internal control over financial reporting as of December 31, 2020. The Company’s independent registered public accounting firm has issued an attestation report on our internal control over financial reporting as of December 31, 2020. This report appears on page F-25. Date: February 26, 2021 BY: /s/ Adam P. Symson Adam P. Symson President and Chief Executive Officer /s/ Jason Combs Jason Combs Executive Vice President and Chief Financial Officer F-21 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Shareholders and the Board of Directors of The E.W. Scripps Company Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of The E.W. Scripps Company and subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive income (loss), cash flows and equity, for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2021, expressed an unqualified opinion on the Company's internal control over financial reporting. Change in Accounting Principle As discussed in Note 2 to the financial statements, the Company has changed its method of accounting for leases in 2019 due to the adoption of Accounting Standards Update 2016-02, Leases (Topic 842). Basis for Opinion These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion. Critical Audit Matters The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate. Valuation of Local Media Reporting Unit – Refer to Notes 1 and 10 to the financial statements Critical Audit Matter Description The Company tests goodwill for impairment, including within the Local Media reporting unit (“Local Media”), on an annual basis with an impairment testing date during the fourth quarter of each year. Within the Company’s quantitative annual impairment testing, the fair value of Local Media is compared to its carrying value. The Company uses both income and market approaches to determine the fair value of Local Media. The determination of fair value utilizes assumptions including future cash flows, discount rates, and long-term growth rates. As of December 31, 2020, Local Media’s goodwill balance was $905 million. F-22 We identified the valuation of Local Media as a critical audit matter because of the significant estimates and assumptions management utilized in determining the fair value. These estimates and assumptions required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of management’s forecasts of future cash flows as well as the selection of the discount rates and long-term growth rates, including the need to involve our fair value specialists. How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to the projected future cash flows as well as the selection of the discount rates and long-term growth rates for purposes of estimating the fair value of Local Media included the following, among others: • We inquired of management to understand the process being used by the Company to determine the valuation of Local Media. • We tested the design and operating effectiveness of the Company’s internal controls over the valuation of Local Media, including controls over forecasts of projected future cash flows as well as the selection of the discount rates and long-term growth rates. • We evaluated the reasonableness of management’s projected future cash flows by comparing the forecasts to: • Historical cash flows. • Underlying analysis detailing business strategies and growth plans including consideration of the effects related to the COVID-19 pandemic. • Internal communications to management and the Board of Directors. • Forecasted information included in analyst and industry reports for the Company and certain of its peer companies. • With the assistance of our fair value specialists, we evaluated the reasonableness of the valuation methodologies utilized along with valuation assumptions including the discount rates and long-term growth rates selected by: • Testing the source information underlying the determination of the discount rates and long-term growth rates and testing the mathematical accuracy of the calculations. • Developing a range of independent estimates for the discount rates and long-term growth rates and comparing those to those rates selected by management. Valuation of 2019 Acquired FCC Licenses - Refer to Notes 1 and 10 to the financial statements Critical Audit Matter Description The Company tests FCC licenses for impairment on at least an annual basis. Within the Company’s quantitative annual impairment testing, the fair value of each FCC license is compared to its carrying value. The Company uses an income approach referred to as the “Greenfield Approach” to determine the fair value of each FCC license. The determination of fair value utilizes assumptions including future market revenues and cash flows for each individual FCC license, as well as discount rates. The assumptions can require significant auditor judgment, in addition to complexity, due to uncertainty of the economic impact of the COVID-19 pandemic. As of December 31, 2020, recorded FCC licenses attributed to 2019 acquired FCC licenses were $193 million. We identified the valuation of the 2019 acquired FCC licenses as a critical audit matter because of the significant estimates and assumptions management utilized in determining their fair values along with the limited period of time in which they were able to increase in fair value since the date of acquisition. These estimates and assumptions required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of management’s forecasts of future market revenues and cash flows as well as the selection of discount rates, including the need to involve our fair value specialists. F-23 How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to forecast of future market revenues and cash flows as well as the selection of discount rates for purposes of estimating the fair value of the 2019 acquired FCC licenses included the following, among others: • We inquired of management to understand the process being used by the Company to determine the valuation of the 2019 acquired FCC licenses. • We tested the design and operating effectiveness of the Company’s internal controls over the valuation of the 2019 acquired FCC licenses, including controls over forecasts of future market revenues and cash flows as well as the selection of the discount rates. • We evaluated the reasonableness of management’s forecasts of future market revenues and cash flows by comparing the projections to historical results and available industry data and performing lookback procedures to assess management’s ability to forecast future market revenues and cash flows. • With the assistance of our fair value specialists, we evaluated the reasonableness of the valuation methodologies utilized along with valuation assumptions including the discount rates selected by: • Testing the source information underlying the determination of the discount rates and testing the mathematical accuracy of the calculations. • Developing a range of independent estimates for the discount rates and comparing those to the discount rates selected by management. /s/ Deloitte & Touche LLP Cincinnati, Ohio February 26, 2021 We have served as the Company’s auditor since at least 1959; however, an earlier year could not be reliably determined. F-24 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Shareholders and the Board of Directors of The E.W. Scripps Company Opinion on Internal Control over Financial Reporting We have audited the internal control over financial reporting of The E.W. Scripps Company and subsidiaries (the “Company”) as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO. We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2020, of the Company and our report dated February 26, 2021, expressed an unqualified opinion on those financial statements. Basis for Opinion The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Definition and Limitations of Internal Control over Financial Reporting A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. /s/ Deloitte & Touche LLP Cincinnati, Ohio February 26, 2021 F-25 The E.W. Scripps Company Consolidated Balance Sheets As of December 31, (in thousands, except share data) 2020 2019 Assets Current assets: Cash and cash equivalents $ 576,021 $ 32,968 Cash restricted for pending acquisition 1,050,000 — Accounts receivable (less allowances — $ 3,443 and $ 3,346 ) 429,017 387,847 Programming — 52,699 FCC repack receivable 12,363 29,651 Miscellaneous 26,784 39,486 Assets of discontinued operations — 101,266 Total current assets 2,094,185 643,917 Investments 14,404 8,375 Property and equipment 343,920 370,378 Operating lease right-of-use assets 51,471 128,192 Goodwill 1,203,212 1,224,679 Other intangible assets 975,444 1,060,675 Programming (less current portion) 138,701 96,256 Deferred income taxes — 12,306 Miscellaneous 38,049 17,079 Total Assets $ 4,859,386 $ 3,561,857 Liabilities and Equity Current liabilities: Accounts payable $ 68,139 $ 28,441 Unearned revenue 14,101 10,704 Current portion of long-term debt 10,612 10,612 Accrued liabilities: Employee compensation and benefits 55,133 43,259 Programming liability 72,743 96,682 Accrued interest 16,514 15,352 Miscellaneous 85,588 41,694 Other current liabilities 35,626 42,561 Liabilities of discontinued operations — 22,727 Total current liabilities 358,456 312,032 Long-term debt (less current portion) 2,923,359 1,904,418 Deferred income taxes 85,844 17,876 Operating lease liabilities 42,097 113,648 Other liabilities (less current portion) 286,365 315,948 Commitments and contingencies (Note 17) Equity: Preferred stock, $ 0.01 par — authorized: 25,000,000 shares; none outstanding — — Common stock, $ 0.01 par: Class A — authorized: 240,000,000 shares; issued and outstanding: 2020 - 69,794,917 shares; 2019 - 69,027,524 shares 698 691 Voting — authorized: 60,000,000 shares; issued and outstanding: 2020 - 11,932,722 shares; 2019 - 11,932,722 shares 119 119 Total 817 810 Additional paid-in capital 1,130,789 1,117,095 Retained earnings (accumulated deficit) 131,778 ( 120,981 ) Accumulated other comprehensive loss, net of income taxes ( 100,119 ) ( 98,989 ) Total equity 1,163,265 897,935 Total Liabilities and Equity $ 4,859,386 $ 3,561,857 See notes to consolidated financial statements. F-26 The E.W. Scripps Company Consolidated Statements of Operations For the years ended December 31, (in thousands, except per share data) 2020 2019 2018 Operating Revenues: Advertising $ 1,187,581 $ 884,649 $ 825,829 Retransmission and carriage 588,888 390,043 304,402 Other 81,009 76,707 27,131 Total operating revenues 1,857,478 1,351,399 1,157,362 Costs and Expenses: Employee compensation and benefits 572,282 476,968 376,436 Programming 530,785 398,314 314,586 Impairment of programming assets — — 8,920 Other expenses 324,429 276,432 233,936 Acquisition and related integration costs 18,678 26,304 4,124 Restructuring costs — 3,370 8,911 Total costs and expenses 1,446,174 1,181,388 946,913 Depreciation, Amortization, and (Gains) Losses: Depreciation 50,416 39,998 34,385 Amortization of intangible assets 56,739 44,346 26,326 Losses (gains), net on disposal of property and equipment 661 ( 1,692 ) 1,255 Net depreciation, amortization, and (gains) losses 107,816 82,652 61,966 Operating income 303,488 87,359 148,483 Interest expense ( 92,994 ) ( 80,596 ) ( 36,184 ) Defined benefit pension plan expense ( 4,388 ) ( 6,953 ) ( 19,752 ) Miscellaneous, net 2,914 1,194 123 Income from continuing operations before income taxes 209,020 1,004 92,670 Provision for income taxes 55,456 2,917 22,781 Income (loss) from continuing operations, net of tax 153,564 ( 1,913 ) 69,889 Income (loss) from discontinued operations, net of tax 115,769 ( 16,465 ) ( 50,140 ) Net income (loss) 269,333 ( 18,378 ) 19,749 Loss attributable to noncontrolling interest — — ( 632 ) Net income (loss) attributable to the shareholders of The E.W. Scripps Company $ 269,333 $ ( 18,378 ) $ 20,381 Net income (loss) per basic share of common stock attributable to the shareholders of The E.W. Scripps Company: Income (loss) from continuing operations $ 1.84 $ ( 0.02 ) $ 0.85 Income (loss) from discontinued operations 1.39 ( 0.20 ) ( 0.61 ) Net income (loss) per basic share of common stock attributable to the shareholders of The E.W. Scripps Company $ 3.23 $ ( 0.23 ) $ 0.25 Net income (loss) per diluted share of common stock attributable to the shareholders of The E.W. Scripps Company: Income (loss) from continuing operations $ 1.83 $ ( 0.02 ) $ 0.85 Income (loss) from discontinued operations 1.39 ( 0.20 ) ( 0.60 ) Net income (loss) per diluted share of common stock attributable to the shareholders of The E.W. Scripps Company $ 3.21 $ ( 0.23 ) $ 0.24 Weighted average shares outstanding: Basic 81,418 80,826 81,369 Diluted 81,831 80,826 81,927 See notes to consolidated financial statements. The sum of net income (loss) per share from continuing and discontinued operations may not equal the reported total net income (loss) per share as each is calculated independently. F-27 The E.W. Scripps Company Consolidated Statements of Comprehensive Income (Loss) For the years ended December 31, (in thousands) 2020 2019 2018 Net income (loss) $ 269,333 $ ( 18,378 ) $ 19,749 Changes in defined benefit pension plans, net of tax of $( 328 ), $( 1,156 ), and $ 2,557 ( 1,055 ) ( 3,369 ) 7,590 Other, net of tax of $( 23 ), $( 77 ) and $( 22 ) ( 75 ) ( 223 ) ( 65 ) Total comprehensive income (loss) 268,203 ( 21,970 ) 27,274 Less comprehensive loss attributable to noncontrolling interest — — ( 632 ) Total comprehensive income (loss) attributable to the shareholders of The E.W. Scripps Company $ 268,203 $ ( 21,970 ) $ 27,906 See notes to consolidated financial statements. F-28 The E.W. Scripps Company Consolidated Statements of Cash Flows For the years ended December 31, (in thousands) 2020 2019 2018 Cash Flows from Operating Activities: Net income (loss) $ 269,333 $ ( 18,378 ) $ 19,749 Income (loss) from discontinued operations, net of tax 115,769 ( 16,465 ) ( 50,140 ) Income (loss) from continuing operations, net of tax 153,564 ( 1,913 ) 69,889 Adjustments to reconcile net income (loss) from continuing operations to net cash flows from operating activities: Depreciation and amortization 107,155 84,344 60,711 Impairment of programming assets — — 8,920 Loss (gain) on disposition of investments — ( 930 ) 251 Losses (gains) on sale of property and equipment 661 ( 1,692 ) 1,255 Programming assets and liabilities ( 16,966 ) 21,194 ( 12,788 ) Deferred income taxes 80,641 ( 5,782 ) 18,241 Stock and deferred compensation plans 17,859 14,697 10,500 Pension expense, net of contributions ( 29,687 ) ( 13,066 ) ( 4,052 ) Other changes in certain working capital accounts, net 34,094 ( 109,530 ) ( 11,446 ) Miscellaneous, net 8,009 8,194 4,243 Net cash provided by (used in) operating activities from continuing operations 355,330 ( 4,484 ) 145,724 Net cash used in operating activities from discontinued operations ( 77,936 ) ( 22,968 ) ( 4,813 ) Net operating activities 277,394 ( 27,452 ) 140,911 Cash Flows from Investing Activities: Acquisitions, net of cash acquired ( 7,103 ) ( 1,190,422 ) ( 149,469 ) Proceeds from sale of WPIX television station 83,738 — — Additions to property and equipment ( 44,949 ) ( 60,935 ) ( 47,093 ) Acquisition of intangible assets ( 1,883 ) ( 24,864 ) ( 7,229 ) Purchase of investments ( 8,309 ) ( 1,636 ) ( 558 ) Proceeds from FCC repack 28,365 6,959 1,530 Miscellaneous, net 5,319 6,734 2,307 Net cash provided by (used in) investing activities from continuing operations 55,178 ( 1,264,164 ) ( 200,512 ) Net cash provided by (used in) investing activities from discontinued operations 262,244 ( 343 ) 73,028 Net investing activities 317,422 ( 1,264,507 ) ( 127,484 ) Cash Flows from Financing Activities: Proceeds from issuance of long-term debt 1,050,000 1,261,175 — Payments on long-term debt ( 10,612 ) ( 8,728 ) ( 5,656 ) Deferred financing costs — ( 31,295 ) — Dividends paid ( 16,574 ) ( 16,374 ) ( 16,395 ) Repurchase of Class A Common shares — ( 584 ) ( 32,323 ) Proceeds from exercise of stock options — — 1,857 Tax payments related to shares withheld for vested stock and RSUs ( 2,881 ) ( 3,831 ) ( 3,796 ) Miscellaneous, net ( 21,754 ) 17,463 1,316 Net cash provided by (used in) financing activities from continuing operations 998,179 1,217,826 ( 54,997 ) Effect of foreign exchange rates on cash, cash equivalents and restricted cash 58 ( 13 ) ( 15 ) Increase (decrease) in cash, cash equivalents and restricted cash 1,593,053 ( 74,146 ) ( 41,585 ) Cash, cash equivalents and restricted cash: Beginning of year 32,968 107,114 148,699 End of year $ 1,626,021 $ 32,968 $ 107,114 Supplemental Cash Flow Disclosures Interest paid $ 82,532 $ 61,299 $ 33,673 Income taxes refunded (paid) $ 13,222 $ ( 13,183 ) $ ( 3,729 ) Non-cash investing and financing information Capital expenditures included in accounts payable $ 2,511 $ 983 $ 693 Accrued debt issuance costs $ 45,243 $ — $ — See notes to consolidated financial statements. F-29 The E.W. Scripps Company Consolidated Statements of Equity (in thousands, except share data) Common Stock Additional Paid-in Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive Income (Loss) ("AOCI") Noncontrolling Interest Total Equity As of December 31, 2017 $ 816 $ 1,129,020 $ ( 90,061 ) $ ( 102,922 ) $ 632 $ 937,485 Comprehensive income (loss) — — 20,381 7,525 ( 632 ) 27,274 Cash dividend: declared and paid - $ 0.20 per share — — ( 16,395 ) — — ( 16,395 ) Repurchase 1,813,249 Class A Common Shares ( 18 ) ( 32,151 ) ( 154 ) — — ( 32,323 ) Compensation plans: 851,011 net shares issued * 9 10,115 — — — 10,124 As of December 31, 2018 807 1,106,984 ( 86,229 ) ( 95,397 ) — 926,165 Comprehensive income (loss) — — ( 18,378 ) ( 3,592 ) — ( 21,970 ) Cash dividend: declared and paid - $ 0.20 per share — — ( 16,374 ) — — ( 16,374 ) Repurchase 180,541 Class A Common Shares ( 2 ) ( 582 ) — — — ( 584 ) Compensation plans: 471,198 net shares issued * 5 10,693 — — — 10,698 As of December 31, 2019 810 1,117,095 ( 120,981 ) ( 98,989 ) — 897,935 Comprehensive income (loss) — — 269,333 ( 1,130 ) — 268,203 Cash dividend: declared and paid - $ 0.20 per share — — ( 16,574 ) — — ( 16,574 ) Compensation plans: 767,393 net shares issued * 7 13,694 — — — 13,701 As of December 31, 2020 $ 817 $ 1,130,789 $ 131,778 $ ( 100,119 ) $ — $ 1,163,265 * Net of tax payments related to shares withheld for vested stock and RSUs of $ 2,881 in 2020, $ 3,831 in 2019 and $ 3,796 in 2018. See notes to consolidated financial statements. F-30 THE E.W. SCRIPPS COMPANY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Summary of Significant Accounting Policies As used in the Notes to Consolidated Financial Statements, the terms “Scripps,” “Company,” “we,” “our,” or “us” may, depending on the context, refer to The E.W. Scripps Company, to one or more of its consolidated subsidiary companies or to all of them taken as a whole. Nature of Operations — We are a diverse media enterprise, serving audiences and businesses through a portfolio of local television stations and national media brands. All of our businesses provide content and services via digital platforms, including the Internet, smartphones and tablets. Our media businesses are organized into the following reportable business segments: Local Media, National Media and Other. Concentration Risks — Our operations are geographically dispersed and we have a diverse customer base. We believe bad debt losses resulting from default by a single customer, or defaults by customers in any depressed region or business sector, would not have a material effect on our financial position, results of operations or cash flows. We derive approximately 64 % of our operating revenues from advertising. Changes in the demand for such services, both nationally and in individual markets, can affect operating results. Use of Estimates — Preparing financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make a variety of decisions that affect the reported amounts and the related disclosures. Such decisions include the selection of accounting principles that reflect the economic substance of the underlying transactions and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgment based on our understanding and analysis of the relevant circumstances, including our historical experience, actuarial studies and other assumptions. Our financial statements include estimates and assumptions used in accounting for our defined benefit pension plans; the periods over which long-lived assets are depreciated or amortized; the fair value of long-lived assets, goodwill and indefinite lived assets; the liability for uncertain tax positions and valuation allowances against deferred income tax assets; the fair value of assets acquired and liabilities assumed in business combinations; and self-insured risks. While we re-evaluate our estimates and assumptions on an ongoing basis, actual results could differ from those estimated at the time of preparation of the financial statements. Consolidation — The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and variable interest entities (VIEs) for which we are the primary beneficiary. We are the primary beneficiary of a VIE when we have the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and have the obligation to absorb losses or the right to receive returns that would be significant to the VIE. Noncontrolling interest represents an owner’s share of the equity in certain of our consolidated entities. All intercompany transactions and account balances have been eliminated in consolidation. Investments in entities over which we have significant influence but not control are accounted for using the equity method of accounting. Income from equity method investments represents our proportionate share of net income generated by equity method investees. Nature of Products and Services — The following is a description of principal activities from which we generate revenue. Core Advertising — Core advertising is comprised of sales to local and national customers. The advertising includes a combination of broadcast air time, as well as digital advertising. Pricing of advertising time is based on audience size and share, the demographic of our audiences and the demand for our limited inventory of commercial time. Advertising time is sold through a combination of local sales staff and national sales representative firms. Digital revenues are primarily generated from the sale of advertising to local and national customers on our local television websites, smartphone apps, tablet apps and other platforms. Political Advertising — Political advertising is generally sold through our Washington D.C. sales office. Advertising is sold to presidential, gubernatorial, Senate and House of Representative candidates, as well as for state and local issues. It is also sold to political action groups (PACs) or other advocacy groups. F-31 Retransmission Revenues — We earn revenue from retransmission consent agreements with multi-channel video programming distributors (“MVPDs”) in our markets. The MVPDs are cable operators and satellite carriers who pay us to offer our programming to their customers. We also receive fees from over-the-top virtual MVPDs such as Hulu, YouTubeTV and AT&T Now. The fees we receive are typically based on the number of subscribers in our local market and the contracted rate per subscriber. Other Products and Services — We derive revenue from sponsorships and community events through our Local Media segment. Our National Media segment offers subscription services for access to premium content to its customers. Our Triton business earns revenue from monthly fees charged to audio publishers for converting their content into digital audio streams and inserting digital advertising into those audio streams and providing statistical measurement information about their listening audience. Refer to Note 16. Segment Information for further information, including revenue by significant product and service offering. Revenue Recognition — Revenue is measured based on the consideration we expect to be entitled to in exchange for promised goods or services provided to customers, and excludes any amounts collected on behalf of third parties. Revenue is recognized upon transfer of control of promised products or services to customers. Advertising — Advertising revenue is recognized, net of agency commissions, over time primarily as ads are aired or impressions are delivered and any contracted audience guarantees are met. We apply the practical expedient to recognize revenue at the amount we have the right to invoice, which corresponds directly to the value a customer has received relative to our performance. For advertising sold based on audience guarantees, audience deficiency may result in an obligation to deliver additional advertisements to the customer. To the extent that we do not satisfy contracted audience ratings, we record deferred revenue until such time that the audience guarantee has been satisfied. Retransmission — Retransmission revenues are considered licenses of functional intellectual property and are recognized at the point in time the content is transferred to the customer. MVPDs report their subscriber numbers to us generally on a 30- to 90-day lag. Prior to receiving the MVPD reporting, we record revenue based on estimates of the number of subscribers, utilizing historical levels and trends of subscribers for each MVPD. Other — Revenues generated by our Triton business are recognized on a ratable basis over the contract term as the monthly service is provided to the customer. Transaction Price Allocated to Remaining Performance Obligations — As of December 31, 2020, we had an aggregate transaction price of $ 75.3 million allocated to unsatisfied performance obligations related to contracts within our Triton business, all of which are expected to be recognized into revenue over the next 24 months. We did not disclose the value of unsatisfied performance obligations on any other contracts with customers because they are either (i) contracts with an original expected term of one year or less, (ii) contracts for which the sales- or usage-based royalty exception was applied, or (iii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed. Cash Equivalents — Cash equivalents represent highly liquid investments with maturity of less than three months when acquired. Contract Balances — Timing of revenue recognition may differ from the timing of invoicing to customers. We record a receivable when revenue is recognized prior to invoicing, or unearned revenue when revenue is recognized subsequent to invoicing. We extend credit to customers based upon our assessment of the customer’s financial condition. Collateral is generally not required from customers. Payment terms may vary by contract type, although our terms generally include a requirement of payment within 30 to 90 days. In instances where the timing of revenue recognition differs from the timing of invoicing, we have determined our contracts do not include a significant financing component. The primary purpose of our invoicing terms is to provide customers with simplified and predictable ways of purchasing our products and services, not to receive financing from our customers. F-32 The allowance for doubtful accounts reflects our best estimate of probable losses inherent in the accounts receivable balance. We determine the allowance based on known troubled accounts, historical experience and other currently available evidence. A rollforward of the allowance for doubtful accounts is as follows: (in thousands) January 1, 2018 $ 1,949 Charged to costs and expenses 3,378 Amounts charged off, net ( 1,106 ) Balance as of December 31, 2018 4,221 Charged to costs and expenses 1,823 Amounts charged off, net ( 2,698 ) Balance as of December 31, 2019 3,346 Charged to costs and expenses 3,305 Amounts charged off, net ( 3,208 ) Balance as of December 31, 2020 $ 3,443 We record unearned revenue when cash payments are received in advance of our performance. We generally require advance payment for advertising contracts with political advertising customers. Unearned revenue totaled $ 14.1 million at December 31, 2020 and is expected to be recognized within revenue over the next 12 months. Unearned revenue totaled $ 10.7 million at December 31, 2019. We recorded $ 10.0 million of revenue in 2020 that was included in unearned revenue at December 31, 2019. Assets Recognized from the Costs to Obtain a Contract with a Customer — We recognize an asset for the incremental costs of obtaining a contract with a customer if we expect the benefit of those costs to be longer than one year. We apply and use the practical expedient in the revenue guidance to expense costs as incurred for costs to obtain a contract when the amortization period is one year or less. This expedient applies to advertising sales commissions since advertising contracts are short-term in nature. In addition, we also may provide inducement payments to secure carriage agreements with distributors of our content. These inducement payments are capitalized and amortized to expense over the term of the distribution contract. Capitalized costs to obtain a contract with a customer totaled $ 5.8 million at December 31, 2020 and $ 9.3 million at December 31, 2019 and are included within miscellaneous assets on our Consolidated Balance Sheets. Amortization of these costs totaled $ 5.0 million and $ 4.2 million in 2020 and 2019, respectively. Investments — From time to time, we make investments in private companies. Investment securities can be impacted by various market risks, including interest rate risk, credit risk and overall market volatility. Due to the level of risk associated with certain investment securities, it is reasonably possible that changes in the values of investment securities will occur in the near term. Such changes could materially affect the amounts reported in our financial statements. We record investments in private companies not accounted for under the equity method at cost, net of impairment write-downs, because no readily determinable market price is available. We regularly review our investments to determine if there has been any other-than-temporary decline in value. These reviews require management judgments that often include estimating the outcome of future events and determining whether factors exist that indicate impairment has occurred. We evaluate, among other factors, the extent to which cost exceeds fair value; the duration of the decline in fair value below cost; and the current cash position, earnings and cash forecasts and near-term prospects of the investee. We reduce the cost basis when a decline in fair value below cost is determined to be other than temporary, with the resulting adjustment charged against earnings. F-33 Property and Equipment — Property and equipment is carried at cost less depreciation. We compute depreciation using the straight-line method over estimated useful lives as follows: Buildings and improvements 15 to 45 years Leasehold improvements Shorter of term of lease or useful life Broadcast transmission towers and related equipment 15 to 35 years Other broadcast and program production equipment 3 to 15 years Computer hardware 3 to 5 years Office and other equipment 3 to 10 years Programming — Programming includes the cost of national television network programming, programming produced by us or for us by independent production companies and programs licensed under agreements with independent producers. Our network affiliation agreements require the payment of affiliation fees to the network. Network affiliation fees consist of pre-determined fixed fees in all cases and variable payments based on a share of retransmission revenues above the fixed fees for some of our agreements. Program licenses principally consist of television series and films. Program licenses generally have fixed terms, limit the number of times we can air the programs and require payments over the terms of the licenses. We record licensed program assets and liabilities when the license period has commenced and the programs are available for broadcast. We do not discount program licenses for imputed interest. We amortize program licenses based upon expected cash flows over the term of the license agreement. The costs of programming produced by us or for us by independent production companies is charged to expense over estimated useful lives based upon expected future cash flows. The realizable value of internal costs incurred for trial footage at Court TV, including employee compensation and benefits, are capitalized and amortized based upon expected future cash flows. All other internal costs to produce daily or live broadcast shows, such as news, sports or daily magazine shows, are expensed as incurred and are not classified in our Consolidated Statements of Operations as program costs, but are classified based on the type of cost incurred. Progress payments on programs not yet available for broadcast are recorded as deposits within programming assets. Program assets are predominantly monetized as a group on each of our respective national networks, broadcast television stations and digital content offerings. For program assets predominantly monetized within a network or television station group, when an event or change in circumstances indicates a change in the expected usefulness of the content or that the fair value may be less than unamortized costs, fair value of the content is aggregated at the group level by considering expected future revenue generation . Estimates of future revenues consider historical airing patterns and future plans for airing content, including any changes in strategy. An impairment charge is recorded if the fair value of a film group is less than the film group’s carrying value. Programming and development costs for programs we have determined will not be produced, are fully expensed in the period the determination is made. For our program assets available for broadcast, estimated amortization for each of the next five years is $ 53.7 million in 2021, $ 34.5 million in 2022, $ 15.6 million in 2023, $ 7.2 million in 2024, $ 2.6 million in 2025 and $ 6.7 million thereafter. Actual amortization in each of the next five years will exceed the amounts currently recorded as program assets available for broadcast, as we will continue to produce and license additional programs. Beginning in 2020, the unamortized balance of program assets are classified as non-current assets in our consolidated balance sheets (See Note 2). Program rights liabilities payable within the next twelve months are included as current liabilities and noncurrent program rights liabilities are included in other noncurrent liabilities. FCC Repack — In April 2017, the Federal Communications Commission (the “FCC”) began a process of reallocating the broadcast spectrum (the “repack”). Specifically, the FCC is requiring certain television stations to change channels and/or modify their transmission facilities. The U.S. Congress passed legislation which provides the FCC with a fund to reimburse all reasonable costs incurred by stations operating under a full power license and a portion of the costs incurred by stations operating under a low power license that are reassigned to new channels. F-34 We record an FCC repack receivable for the amount of reimbursable costs due from the FCC, which totaled $ 12.4 million at December 31, 2020 and $ 29.7 million at December 31, 2019. The total amount of consideration currently due or that has been collected from the FCC is recorded as a deferred liability and will be recognized against depreciation expense in the same manner that the underlying FCC repack fixed assets are depreciated. Deferred FCC repack income totaled $ 44.9 million at December 31, 2020 and $ 36.8 million at December 31, 2019. Leases — We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities and operating lease liabilities in our Consolidated Balance Sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the implicit rate is not readily determinable for most of our leases, we use our incremental borrowing rate when determining the present value of lease payments. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease. The operating lease ROU asset also includes any payments made at or before commencement and is reduced by any lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Goodwill and Other Indefinite-Lived Intangible Assets — Goodwill represents the cost of acquisitions in excess of the acquired businesses’ tangible assets and identifiable intangible assets. FCC licenses represent the value assigned to the broadcast licenses of acquired broadcast television stations. Broadcast television stations are subject to the jurisdiction of the Federal Communications Commission (“FCC”) which prohibits the operation of stations except in accordance with an FCC license. FCC licenses stipulate each station’s operating parameters as defined by channels, effective radiated power and antenna height. FCC licenses are granted for a term of up to eight years, and are renewable upon request. We have never had a renewal request denied and all previous renewals have been for the maximum term. We do not amortize goodwill or our FCC licenses, but we review them for impairment at least annually or any time events occur or conditions change that would indicate it is more likely than not the fair value of a reporting unit is below its carrying value. We perform our annual impairment review during the fourth quarter of each year in conjunction with our annual planning cycle. We also assess, at least annually, whether our FCC licenses, classified as indefinite-lived intangible assets, continue to have indefinite lives. We review goodwill for impairment based upon our reporting units, which are defined as operating segments or groupings of businesses one level below the operating segment level. Reporting units with similar economic characteristics are aggregated into a single unit when testing goodwill for impairment. Our reporting units are our Local Media group, Katz, Triton and Newsy. Amortizable Intangible Assets — Television network affiliations represents the value assigned to an acquired broadcast television station’s relationship with a national television network. Television stations affiliated with national television networks typically have greater profit margins than independent television stations, primarily due to audience recognition of the television station as a network affiliate. We amortize these network affiliation relationships on a straight-line basis over estimated useful lives of 20 years. We amortize customer lists and other intangible assets in relation to their expected future cash flows over estimated useful lives of up to 20 years. Impairment of Long-Lived Assets — We review long-lived assets (primarily property and equipment and amortizable intangible assets) for impairment whenever events or circumstances indicate the carrying amounts of the assets may not be recoverable. Recoverability is determined by comparing the aggregate forecasted undiscounted cash flows derived from the operation of the assets to the carrying amount of the assets. If the aggregate undiscounted cash flow is less than the carrying amount of the assets, then amortizable intangible assets are written down first, followed by other long-lived assets, to fair value. We determine fair value based on discounted cash flows or appraisals. We report long-lived assets to be disposed of at the lower of carrying amount or fair value less costs to sell. F-35 Self-Insured Risks — We are self-insured, up to certain limits, for general and automobile liability, employee health, disability and workers’ compensation claims and certain other risks. Estimated liabilities for unpaid claims totaled $ 9.3 million at December 31, 2020 and $ 9.1 million at December 31, 2019. We estimate liabilities for unpaid claims using actuarial methodologies and our historical claims experience. While we re-evaluate our assumptions and review our claims experience on an ongoing basis, actual claims paid could vary significantly from estimated claims, which would require adjustments to expense. Based on the terms of the Master Transaction Agreement with Journal Media Group ("Journal"), Scripps remains the primary obligor for newspaper insurance claims incurred prior to April 1, 2015. We recorded the liabilities related to these claims on our Consolidated Balance Sheets with an offsetting receivable of $ 1.3 million, which will be paid by Journal. Income Taxes — We recognize deferred income taxes for temporary differences between the tax basis and reported amounts of assets and liabilities that will result in taxable or deductible amounts in future years. We establish a valuation allowance if we believe that it is more likely than not that we will not realize some or all of the deferred tax assets. We record a liability for unrecognized tax benefits resulting from uncertain tax positions taken or that we expect to take in a tax return. Interest and penalties associated with such tax positions are included in the tax provision. The liability for additional taxes and interest is included in other liabilities in the Consolidated Balance Sheets. Risk Management Contracts — We do not hold derivative financial instruments for trading or speculative purposes and we do not hold leveraged contracts. From time to time, we may use derivative financial instruments to limit the impact of interest rate fluctuations on our earnings and cash flows. Stock-Based Compensation — We have a Long-Term Incentive Plan (the “Plan”) which is described more fully in Note 18. The Plan provides for the award of incentive and nonqualified stock options, stock appreciation rights, restricted stock units (RSUs) and unrestricted Class A Common shares and performance units to key employees and non-employee directors. We recognize compensation cost based on the grant-date fair value of the award. We determine the fair value of awards that grant the employee the underlying shares by the fair value of a Class A Common share on the date of the award. Certain awards of RSUs have performance conditions under which the number of shares granted is determined by the extent to which such performance conditions are met (“Performance Shares”). Compensation costs for such awards are measured by the grant-date fair value of a Class A Common share and the number of shares earned. In periods prior to completion of the performance period, compensation costs are based upon estimates of the number of shares that will be earned. Compensation costs are recognized on a straight-line basis over the requisite service period of the award. The impact of forfeitures is recognized as they occur. The requisite service period is generally the vesting period stated in the award. Grants to retirement-eligible employees are expensed immediately and grants to employees who will become retirement eligible prior to the end of the stated vesting period are expensed over such shorter period because stock compensation grants vest upon the retirement eligibility of the employee. F-36 Earnings Per Share (“EPS”) — Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our RSUs, are considered participating securities for purposes of calculating EPS. Under the two-class method, we allocate a portion of net income to these participating securities and therefore exclude that income from the calculation of EPS for common stock. We do not allocate losses to the participating securities. The following table presents information about basic and diluted weighted-average shares outstanding: For the years ended December 31, (in thousands) 2020 2019 2018 Numerator (for basic and diluted earnings per share) Income (loss) from continuing operations, net of tax $ 153,564 $ ( 1,913 ) $ 69,889 Loss attributable to noncontrolling interest — — 632 Less income allocated to RSUs ( 3,711 ) — ( 1,129 ) Numerator for basic and diluted earnings per share from continuing operations attributable to the shareholders of The E.W. Scripps Company $ 149,853 $ ( 1,913 ) $ 69,392 Denominator Basic weighted-average shares outstanding 81,418 80,826 81,369 Effect of dilutive securities: Stock options and restricted stock units 413 — 558 Diluted weighted-average shares outstanding 81,831 80,826 81,927 For the year ended December 31, 2019, we incurred a net loss and the inclusion of RSUs and stock options would have been anti-dilutive. Accordingly, the diluted EPS calculation excludes the effect from 1.4 million of outstanding RSUs as of December 31, 2019. As of December 31, 2020, we had 0.4 million of outstanding RSUs that were anti-dilutive. As of December 31, 2018, we had less than 0.1 million of outstanding RSUs that were anti-dilutive. 2. Recently Adopted and Issued Accounting Standards Recently Adopted Accounting Standards — In August 2018, the SEC issued a final rule that amended certain of its disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of shareholders' equity for interim financial statements. Under the amendments, an analysis of changes in each caption of shareholders' equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. This rule was effective for us in 2019. In February 2016, the Financial Accounting Standards Board ("FASB") issued new guidance on the accounting for leases. Under this guidance, lessees are required to recognize a lease liability and a right-of-use asset for all leases at the commencement date. In July 2018, the FASB approved amendments to create an optional transition method. The amendments provided an option to implement the new leasing standard through a cumulative-effect adjustment to opening retained earnings in the period of adoption without having to restate the comparative periods presented. The new guidance provides a number of optional practical expedients in transition. We elected the transition package of three practical expedients permitted within the standard, which eliminates the requirements to reassess prior conclusions about lease identification, lease classification and initial direct costs. We did not elect the hindsight practical expedient, which permits the use of hindsight when determining lease term and impairment of right-of-use assets. We have utilized the practical expedient to not separate lease and non-lease components. Further, we elected a short-term lease exception policy, permitting us to not apply the recognition requirements of this standard to short-term leases (i.e. leases with terms of 12 months or less). We adopted the standard on January 1, 2019 using this optional transition method that does not restate the comparative prior periods. Implementation of the standard resulted in the recognition of $ 46.6 million of right-of-use assets and $ 50.3 million of lease liabilities, which included the impact of prepaid and deferred rent and lease incentives, on our consolidated balance sheet. No cumulative-effect adjustment was recognized as the amount was not material, and adoption of the standard had no impact on our consolidated statements of operations. In December 2019, the Financial Accounting Standards Board ("FASB") issued new guidance that simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The guidance also clarifies and amends existing guidance in order to improve the consistent application of, and simplify GAAP for, other areas of Topic 740. It is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. We elected to early adopt this standard effective January 1, 2020, with no material impact on our consolidated financial statements. In March 2019, the FASB issued new guidance to align the accounting for the costs of producing films and episodic television series in response to changes in production and distribution models in the media and entertainment industry. The new guidance amends the capitalization, amortization, impairment, presentation and disclosure requirements for entities that produce and own content, and also aligns the impairment guidance for licensed content to the owned content fair value model. This guidance applies to broadcasters and entities that produce and distribute films and episodic television series through both traditional mediums and digital mediums. We adopted the standard on January 1, 2020. Upon adoption in 2020, we began recording all licensed programming assets and programming assets produced by us as non-current assets in our consolidated balance sheets. The adoption of the standard had no material impact on our consolidated financial statements. In August 2018, the FASB issued new guidance to address a customer's accounting for implementation costs incurred in a cloud computing arrangement ("CCA") that is a service contract. The new guidance aligns the accounting for costs incurred to implement a CCA that is a service arrangement with the guidance on capitalizing costs associated with developing or obtaining internal-use software. We adopted the standard on January 1, 2020, with no material impact on our consolidated financial statements. In June 2016, the FASB issued new guidance that changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that will replace the previous “incurred loss” model, which generally will result in the earlier recognition of allowances for losses. We adopted the standard on January 1, 2020. Considering current and expected future economic and market conditions related to COVID-19, we increased our allowances for accounts receivable by $ 0.7 million upon adoption in the first quarter of 2020. The adoption of the standard did not result in any other material impacts to our consolidated financial statements and related disclosures. In August 2018, the FASB issued new guidance to add, remove and clarify annual disclosure requirements related to defined benefit pension and other postretirement plans. The guidance became effective for us and was adopted in 2020. The main impact of this guidance was to no longer disclose the amount in accumulated other comprehensive income that is expected to be recognized as part of net periodic benefit cost over the next year. Additionally, it requires a narrative description for any significant gains and losses affecting the benefit obligation for the period. Recently Issued Accounting Standards — In March 2020, the FASB issued new guidance that provides optional expedients and exceptions to certain accounting requirements to facilitate the transition away from the use of the London Interbank Offered Rate (LIBOR) and other interbank offered rates. The guidance is effective as of March 12, 2020 and will apply through December 31, 2022 to all entities, subject to meeting certain criteria, that have contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. We will evaluate transactions or contract modifications occurring as a result of reference rate reform to determine whether to apply the optional guidance on an ongoing basis. 3. Acquisitions KCDO Television Station On November 20, 2020, we closed on the acquisition of the KCDO television station in the Denver, Colorado market. Included in the sale was KSBS-CD, a lower power translator of KCDO. Total consideration for the transaction totaled $ 9.6 million. The preliminary purchase price allocation attributed value of $ 6.9 million to the acquired FCC license, $ 1.7 million to goodwill, $ 0.9 million to property and equipment, and the remainder to various working capital accounts. 2019 Television Stations Acquisitions On September 19, 2019, we closed on the acquisition of eight television stations in seven markets from the Nexstar Media Group, Inc. ("Nexstar") transaction with Tribune Media Company ("Tribune"). Cash consideration for the transaction totaled $ 582 million. Seven of the stations were operated by Tribune, and its subsidiaries, and one was operated by Nexstar. Nexstar was required to divest these stations in order to complete its acquisition of Tribune. On May 1, 2019, we acquired 15 television stations in 10 markets from Cordillera Communications, LLC ("Cordillera"), for $ 521 million in cash, plus a working capital adjustment of $ 23.9 million. In the second quarter of 2020, we received cash consideration and reduced the purchase price by $ 2.5 million related to an indemnification claim on certain acquired assets. Effective January 1, 2019, we acquired three television stations owned by Raycom Media ("Raycom") — Waco, Texas ABC affiliate KXXV/KRHD and Tallahassee, Florida ABC affiliate WTXL — for $ 55 million in cash. These stations were being divested as part of Gray Television's acquisition of Raycom. The following table summarizes the final fair values of the Raycom, Cordillera and Nexstar-Tribune assets acquired and liabilities assumed at the closing dates. (in thousands) Raycom Cordillera Nexstar- Tribune Total Accounts receivable $ — $ 26,770 $ — $ 26,770 Current portion of programming — — 11,997 11,997 Other current assets — 986 3,541 4,527 Property and equipment 11,721 53,734 61,569 127,024 Operating lease right-of-use assets 296 4,667 82,447 87,410 Programming (less current portion) — — 9,830 9,830 Goodwill 18,349 251,681 168,196 438,226 Indefinite-lived intangible assets - FCC licenses 6,800 26,700 176,000 209,500 Amortizable intangible assets: Television network affiliation relationships 17,400 169,400 181,000 367,800 Advertiser relationships 700 5,900 7,100 13,700 Other intangible assets — 13,000 — 13,000 Accounts payable — ( 15 ) — ( 15 ) Accrued expenses — ( 5,750 ) ( 4,586 ) ( 10,336 ) Current portion of programming liabilities — — ( 16,211 ) ( 16,211 ) Other current liabilities — ( 280 ) ( 3,185 ) ( 3,465 ) Programming liabilities — — ( 15,607 ) ( 15,607 ) Operating lease liabilities ( 296 ) ( 4,387 ) ( 79,766 ) ( 84,449 ) Net purchase price $ 54,970 $ 542,406 $ 582,325 $ 1,179,701 Of the value allocated to amortizable intangible assets, television network affiliation relationships have an estimated amortization period of 20 years, advertiser relationships have estimated amortization periods of 5 - 10 years and the value allocated to a shared services agreement has an estimated amortization period of 20 years. The goodwill of $ 438 million arising from the transactions consists largely of synergies, economies of scale and other benefits of a larger broadcast footprint. We allocated the goodwill to our Local Media segment. We treated the transactions as asset acquisitions for income tax purposes resulting in a step-up in the assets acquired. The goodwill is deductible for income tax purposes. Omny Studio On June 10, 2019, we completed the acquisition of Omny Studio ("Omny") for a cash purchase price of $ 8.3 million. Omny is a Melbourne, Australia-based podcasting software-as-a-service company operating as a part of Triton in our National Media segment. Omny is an audio-on-demand platform built specifically for professional audio publishers. The platform enables audio publishers to seamlessly record, edit, distribute, monetize and analyze podcast content; replace static ads with dynamically inserted, highly targeted ads; and automates key aspects of campaign management, such as industry separation, frequency capping and volume normalization. The purchase price allocation assigned $ 5.3 million to goodwill, $ 3.8 million to a developed technology intangible asset and the remainder was allocated to various working capital and deferred tax liability accounts. The developed technology intangible asset has an estimated amortization period of 10 years. The goodwill arising from the transaction consists largely of the fact that the addition of Omny's podcast and on-demand audio publishing platform to Triton's portfolio of streaming, advertising and measurement technologies provides audio publishers around the world with a full-stack enterprise solution to increase reach and revenue. Triton On November 30, 2018, we acquired Triton Digital Canada, Inc. ("Triton") for total cash consideration of $ 160 million. Assets acquired in the transaction included approximately $ 10.5 million of cash. The transaction was funded with cash on hand at time of closing. Triton is a leading global digital audio infrastructure and audience measurement services company. Triton’s infrastructure and ad-serving solutions deliver live and on-demand audio streams and insert advertisements into those streams. Triton’s data and measurement service is recognized as the currency by which publishers sell digital audio advertising. The following table summarizes the final fair values of the Triton assets acquired and liabilities assumed at the closing date. (in thousands) Cash $ 10,515 Accounts receivable 8,879 Other current assets 679 Property and equipment 705 Goodwill 80,656 Other intangible assets 75,000 Accounts payable ( 1,895 ) Accrued expenses ( 3,332 ) Other current liabilities ( 18 ) Deferred tax liability ( 10,976 ) Total purchase price $ 160,213 The acquisition date fair value of goodwill was revised in 2019. Goodwill was decreased by $ 3.2 million as a result of adjustments to assumed tax liability balances in the opening balance sheet. The adjustment to decrease the fair value of the deferred tax liability by $ 3.6 million was partially offset by adjustments to various working capital accounts. Of the $ 75 million allocated to intangible assets, $ 39 million was assigned to various developed technologies for audience measurement, content delivery and advertising with lives ranging from 8 - 12 years, $ 31 million was assigned to customer relationships with a life of 12 years and $ 5 million was assigned to trade names with a life of 10 years. The goodwill of $ 81 million arises from being able to capitalize on the growth of the streaming audio industry and further improve our position in the global digital audio marketplace. The goodwill is allocated to our National Media segment. The transaction is accounted for as a stock acquisition which applies carryover tax basis to the assets and liabilities acquired. The goodwill is not deductible for income tax purposes. Pro forma results of operations Pro forma results of operations, assuming the Cordillera and Nexstar-Tribune acquisitions had taken place at the beginning of 2018, are presented in the following table. The pro forma results do not include KCDO, Raycom or Omny Studio, as the impact of these acquisitions, individually or in the aggregate, is not material to prior year results of operations. The pro forma information includes the historical results of operations of Scripps, Cordillera and Nexstar-Tribune, as well as adjustments for additional depreciation and amortization of the assets acquired, additional interest expense related to the financing of the transaction and other transactional adjustments. The pro forma results exclude the $ 19.9 million of transaction related costs that were expensed in conjunction with the acquisitions and do not include efficiencies, cost reductions or synergies expected to result from the acquisitions. The unaudited pro forma financial information is not necessarily indicative of the results that actually would have occurred had the acquisitions been completed at the beginning of the period. For the years ended December 31, (in thousands, except per share data) (unaudited) 2019 Operating revenues $ 1,572,493 Income (loss) from continuing operations attributable to the shareholders of The E.W. Scripps Company ( 18,657 ) Income (loss) per share from continuing operations attributable to the shareholders of The E.W. Scripps Company Basic $ ( 0.23 ) Diluted ( 0.23 ) Pending acquisition On January 7, 2021, we completed the acquisition of national broadcast network ION Media Networks, Inc. ("ION") for $ 2.65 billion. ION is a national network of broadcast stations and is the largest holder of U.S. broadcast television spectrum. The business distributes its programming through Federal Communications Commission-licensed television stations it owns as well as affiliated TV stations, reaching more than 100 million U.S. homes through its over-the-air broadcast and pay TV platforms. With the acquisition of ION, we will create a full-scale national television networks business by combining the ION network with the five Katz networks and national news network, Newsy. The transaction was financed with a combination of cash, debt financing and preferred equity financing, including Berkshire Hathaway's $ 600 million preferred equity investment in Scripps. Berkshire Hathaway also received a warrant to purchase up to 23.1 million Class A shares, at an exercise price of $ 13 per share. To comply with ownership rules of the Federal Communications Commission, we simultaneously divested 23 of ION's television stations for a total consideration of $ 30 million, which were purchased by INYO Broadcast Holdings, LLC upon completion of the acquisition. These divested stations became independent affiliates of ION pursuant to long-term affiliation agreements. Due to the limited time since the closing date of the acquisition, we have not yet completed the initial acquisition accounting for the transaction, including the determination of the fair values of the assets acquired and the liabilities assumed. We will complete the preliminary purchase price allocation in the first quarter of 2021. The results of operations of the acquired business will be included in our results from the January 7, 2021 closing date of the acquisition. 4. Asset Write-Downs and Other Charges and Credits Income from continuing operations before income taxes was affected by the following: 2020 — Acquisition and related integration costs of $ 18.7 million reflect contract termination costs and professional service costs incurred to integrate the Cordillera and Nexstar-Tribune television stations, as well as costs incurred for the ION transaction, which closed in January 2021. 2019 — Acquisition and related integration costs of $ 26.3 million reflect investment banking and legal fees incurred to complete the 2019 acquisitions, as well as professional service costs incurred to integrate Triton and the Raycom, Cordillera and Nexstar-Tribune television stations. F-37 2018 — Restructuring costs totaled $ 8.9 million. Acquisition and related integration costs of $ 4.1 million reflect professional service costs incurred to integrate Triton and the former Raycom stations, as well as costs related to the 2019 Cordillera acquisition. In the fourth quarter of 2018, we incurred a non-cash impairment charge of $ 8.9 million related to our original programming show, Pickler & Ben, which was not renewed for a third season. 5. Income Taxes We file a consolidated federal income tax return, consolidated unitary returns in certain states, other separate state income tax returns for certain of our subsidiary companies, and applicable foreign returns. The provision for income taxes from continuing operations consisted of the following: For the years ended December 31, (in thousands) 2020 2019 2018 Current: Federal $ ( 13,235 ) $ 6,653 $ 3,865 State and local 2,478 2,235 2,331 Foreign 107 ( 6 ) 1 Total current income tax provision (benefit) ( 10,650 ) 8,882 6,197 Deferred: Federal 57,755 ( 6,346 ) 15,588 State and local 8,902 206 1,000 Foreign ( 551 ) 175 ( 4 ) Total deferred income tax provision (benefit) 66,106 ( 5,965 ) 16,584 Provision for income taxes $ 55,456 $ 2,917 $ 22,781 The difference between the statutory rate for federal income tax and the effective income tax rate was as follows: For the years ended December 31, 2020 2019 2018 Statutory rate 21.0 % 21.0 % 21.0 % Effect of: State and local income taxes, net of federal tax benefit 4.5 212.7 3.7 Excess tax benefits from stock-based compensation 0.5 ( 60.4 ) 0.7 Nondeductible expenses 0.4 118.7 1.2 Reserve for uncertain tax positions 0.7 ( 13.7 ) ( 0.1 ) Other ( 0.6 ) 12.2 ( 1.9 ) Effective income tax rate 26.5 % 290.5 % 24.6 % F-38 The approximate effect of the temporary differences giving rise to deferred income tax assets (liabilities) were as follows: As of December 31, (in thousands) 2020 2019 Temporary differences: Property and equipment $ ( 31,003 ) $ ( 33,802 ) Goodwill and other intangible assets ( 119,074 ) ( 100,841 ) Investments, primarily gains and losses not yet recognized for tax purposes ( 2,989 ) 3,176 Accrued expenses not deductible until paid 7,748 7,694 Deferred compensation and retiree benefits not deductible until paid 46,242 54,258 Operating lease right-of-use assets ( 12,480 ) ( 31,039 ) Operating lease liabilities 12,089 32,632 Interest limitation carryforward — 12,527 Other temporary differences, net 966 3,422 Total temporary differences ( 98,501 ) ( 51,973 ) Federal and state net operating loss carryforwards 15,532 51,308 Valuation allowance for state deferred tax assets ( 2,875 ) ( 4,905 ) Net deferred tax liability $ ( 85,844 ) $ ( 5,570 ) Total federal operating loss carryforwards were $ 12 million and state operating loss carryforwards were $ 380 million at December 31, 2020. Our state tax loss carryforwards expire through 2039. Because we file separate state income tax returns for certain of our subsidiary companies, we are not able to use state tax losses of a subsidiary company to offset state taxable income of another subsidiary company. The Company recognizes state net operating loss carryforwards as deferred tax assets, subject to valuation allowances. At each balance sheet date, we estimate the amount of carryforwards that are not expected to be used prior to expiration of the carryforward period. The tax effect of the carryforwards that are not expected to be used prior to their expiration is included in the valuation allowance. The Company has not provided for income taxes, including withholding tax, U.S. state taxes, or tax on foreign exchange rate changes, associated with the undistributed earnings of our non-U.S. subsidiaries because we plan to indefinitely reinvest the unremitted earnings in these entities. On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act") was enacted and signed into law. The CARES Act includes several provisions for corporations including increasing the amount of deductible interest, allowing companies to carryback certain net operating losses (“NOLs”) and increasing the amount of NOLs that corporations can use to offset income. The CARES Act did not materially affect our year-to-date income tax provision. We received an additional tax refund of $ 14.0 million from the carryback of NOLs to prior periods in October 2020. On December 27, 2020, the Consolidated Appropriations Act, 2021 was signed and enacted into law, which provided an additional stimulus package providing financial relief for individuals and small businesses. The Appropriations Act contains a variety of tax provisions, including full expensing of business meals in 2021 and 2022, an expansion of the Paycheck Protection Program, and expansion of the employee retention tax credit. We continue to evaluate the Appropriations Act, but do not currently expect it to have a material impact on our income tax provision. F-39 A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits is as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Gross unrecognized tax benefits at beginning of year $ 576 $ 1,112 $ 1,088 Increases in tax positions for prior years 166 87 130 Decreases in tax positions for prior years ( 141 ) ( 387 ) ( 33 ) Increases in tax positions for current years 1,661 — 182 Decreases in tax positions for current years — ( 167 ) — Increases (decreases) from lapse in statute of limitations 114 ( 69 ) ( 255 ) Gross unrecognized tax benefits at end of year $ 2,376 $ 576 $ 1,112 The total amount of net unrecognized tax benefits that, if recognized, would affect the effective tax rate was $ 2.4 million at December 31, 2020. We accrue interest and penalties related to unrecognized tax benefits in our provision for income taxes. At December 31, 2020 and 2019, we had accrued interest related to unrecognized tax benefits of less than $ 0.1 million. We file income tax returns in the U.S. and in various state and local jurisdictions. We are routinely examined by tax authorities in these jurisdictions. At December 31, 2020, we are no longer subject to federal income tax examinations for years prior to 2017. For state and local jurisdictions, we are generally no longer subject to income tax examinations for years prior to 2016. Due to the potential for resolution of federal and state examinations, and the expiration of various statutes of limitation, it is reasonably possible that our gross unrecognized tax benefits balance may change within the next twelve months by as much as $ 0.2 million. 6. Restricted Cash At December 31, 2020, our cash and cash equivalents included $ 1.1 billion held in a restricted cash account for the pending ION acquisition. The restricted balance represents the Senior Secured Notes and Senior Unsecured Notes proceeds that were segregated as financing for the January 7, 2021 closing of the ION Media Networks, Inc. acquisition. Refer to Note 11. Long-Term Debt and Note 3. Acquisitions for further information on the $ 550 million Senior Secured Notes and $ 500 million Senior Unsecured Notes that were issued on December 30, 2020. 7. Investments Investments consisted of the following: As of December 31, (in thousands) 2020 2019 Investments held at cost $ 4,564 $ 4,405 Equity method investments 9,840 3,970 Total investments $ 14,404 $ 8,375 Our investments do not trade in public markets, thus they do not have readily determinable fair values. We estimate the fair values of the investments to approximate their carrying values at December 31, 2020 and 2019. F-40 8. Property and Equipment Property and equipment consisted of the following: As of December 31, (in thousands) 2020 2019 Land and improvements $ 62,655 $ 62,712 Buildings and improvements 183,516 187,830 Equipment 447,139 452,239 Computer software 25,888 20,047 Total 719,198 722,828 Accumulated depreciation 375,278 352,450 Net property and equipment $ 343,920 $ 370,378 9. Leases We have operating leases for office space, data centers and certain equipment. Our leases have remaining lease terms of 1 year to 20 years, some of which may include options to extend the leases for up to 5 years, and some of which may include options to terminate the leases within 1 year. Operating lease costs recognized in our consolidated statements of operations for the years ended December 31, 2020 and 2019 totaled $ 21.0 million and $ 14.7 million, including short-term lease costs of $ 0.5 million and $ 0.3 million, respectively. Other information related to our operating leases was as follows: As of December 31, (in thousands, except lease term and discount rate) 2020 2019 Balance Sheet Information Right-of-use assets $ 51,471 $ 128,192 Other current liabilities 9,623 15,051 Operating lease liabilities 42,097 113,648 Weighted Average Remaining Lease Term Operating leases 7.64 years 12.59 years Weighted Average Discount Rate Operating leases 5.96 % 5.19 % For the years ended December 31, (in thousands) 2020 2019 Supplemental Cash Flows Information Cash paid for amounts included in the measurement of lease liabilities $ 19,028 $ 14,022 Right-of-use assets obtained in exchange for lease obligations 5,235 9,612 F-41 Future minimum lease payments under non-cancellable operating leases as of December 31, 2020 were as follows: (in thousands) Operating Leases 2021 $ 12,404 2022 9,246 2023 9,269 2024 7,748 2025 4,875 Thereafter 21,421 Total future minimum lease payments 64,963 Less: Imputed interest ( 13,243 ) Total $ 51,720 F-42 10. Goodwill and Other Intangible Assets Goodwill by business segment was as follows: (in thousands) Local Media National Media Total Gross balance as of December 31, 2017 $ 708,133 $ 267,957 $ 976,090 Accumulated impairment losses ( 216,914 ) ( 50,403 ) ( 267,317 ) Net balance as of December 31, 2017 491,219 217,554 708,773 Katz acquisition adjustments — ( 5,812 ) ( 5,812 ) Triton acquisition — 83,876 83,876 Balance as of December 31, 2018 $ 491,219 $ 295,618 $ 786,837 Gross balance as of December 31, 2018 $ 708,133 $ 346,021 $ 1,054,154 Accumulated impairment losses ( 216,914 ) ( 50,403 ) ( 267,317 ) Net balance as of December 31, 2018 491,219 295,618 786,837 Sale of Cracked — ( 29,403 ) ( 29,403 ) Removal of Cracked accumulated impairment loss due to sale — 29,403 29,403 Television stations acquisitions 435,726 — 435,726 Omny acquisition — 5,336 5,336 Triton acquisition adjustment — ( 3,220 ) ( 3,220 ) Balance as of December 31, 2019 $ 926,945 $ 297,734 $ 1,224,679 Gross balance as of December 31, 2019 $ 1,143,859 $ 318,734 $ 1,462,593 Accumulated impairment losses ( 216,914 ) ( 21,000 ) ( 237,914 ) Net balance as of December 31, 2019 926,945 297,734 1,224,679 Television stations acquisitions adjustments 2,500 — 2,500 KCDO Acquisition 1,679 — 1,679 Sale of WPIX ( 24,997 ) — ( 24,997 ) Sale of Weathersphere ( 633 ) — ( 633 ) Omny acquisition adjustment — ( 16 ) ( 16 ) Balance as of December 31, 2020 $ 905,494 $ 297,718 $ 1,203,212 Gross balance as of December 31, 2020 $ 1,122,408 $ 318,718 $ 1,441,126 Accumulated impairment losses ( 216,914 ) ( 21,000 ) ( 237,914 ) Net balance as of December 31, 2020 $ 905,494 $ 297,718 $ 1,203,212 F-43 Other intangible assets consisted of the following: As of December 31, (in thousands) 2020 2019 Amortizable intangible assets: Carrying amount: Television network affiliation relationships $ 616,244 $ 616,244 Customer lists and advertiser relationships 102,900 104,300 Other 104,445 102,956 Total carrying amount 823,589 823,500 Accumulated amortization: Television network affiliation relationships ( 113,950 ) ( 82,917 ) Customer lists and advertiser relationships ( 53,232 ) ( 42,012 ) Other ( 37,778 ) ( 23,811 ) Total accumulated amortization ( 204,960 ) ( 148,740 ) Net amortizable intangible assets 618,629 674,760 Indefinite-lived intangible assets — FCC licenses 356,815 385,915 Total other intangible assets $ 975,444 $ 1,060,675 On April 4, 2019, we acquired assets from an independent station in Stuart, Florida, for $ 23.6 million in cash. The value attributed to the acquired FCC license totaled $ 19.2 million and $ 4.1 million of value was attributed to other intangible assets. Estimated amortization expense of intangible assets for each of the next five years is $ 54.9 million in 2021, $ 49.7 million in 2022, $ 44.0 million in 2023, $ 42.7 million in 2024, $ 41.0 million in 2025 and $ 386.3 million in later years. Goodwill and indefinite-lived intangible assets are tested for impairment annually and any time events occur or conditions change that would indicate it is more likely than not the fair value of a reporting unit, or respective indefinite-lived intangible assets, is below its carrying value. Such indicators of impairment include, but are not limited to, changes in business climate or other factors resulting in low cash flow related to such assets. We determine fair values using market data, appraised values and discounted cash flow analyses. The use of a discounted cash flow analysis requires significant judgment to estimate the future cash flows derived from the business and the period of time over which those cash flows will occur, as well as to determine an appropriate discount rate. The determination of the discount rate is based on a cost of capital model, using a risk-free rate, adjusted by a stock-beta adjusted risk premium and a size premium. While we believe the estimates and judgments used in determining the fair values were appropriate, different assumptions with respect to future cash flows, long-term growth rates and discount rates, could produce different estimates of fair value. If the fair value of a reporting unit, or respective FCC license, is less than its carrying value, then an impairment exists and an impairment charge is recorded. In the fourth quarter of 2020 and 2019, we completed our annual impairment tests on goodwill and FCC licenses. The results of the tests indicated that the estimated fair value of our reporting units and FCC licenses exceeded their respective carrying values. F-44 11. Long-Term Debt Long-term debt consisted of the following: As of December 31, (in thousands) 2020 2019 Revolving credit facility $ — $ — Senior secured notes, due in 2029 550,000 — Senior unsecured notes, due in 2025 400,000 400,000 Senior unsecured notes, due in 2027 500,000 500,000 Senior unsecured notes, due in 2031 500,000 — Term loan, due in 2024 290,250 293,250 Term loan, due in 2026 751,660 759,272 Total outstanding principal 2,991,910 1,952,522 Less: Debt issuance costs and issuance discounts ( 57,939 ) ( 37,492 ) Less: Current portion ( 10,612 ) ( 10,612 ) Net carrying value of long-term debt 2,923,359 1,904,418 Fair value of long-term debt * $ 3,064,194 $ 1,991,164 * Fair values of the 2025, 2027, 2029 and 2031 Senior Notes are estimated based on quoted private market transactions and are classified as Level 1 in the fair value hierarchy. The fair values of the term loans are based on observable estimates provided by third party financial professionals, and as such, are classified within Level 2 of the fair value hierarchy. Scripps Senior Secured Credit Agreement We have a $ 210 million revolving credit facility ("Revolving Credit Facility") that expires in April 2022. Commitment fees of 0.30 % to 0.50 % per annum, based on our leverage ratio, of the total unused commitment are payable under the Revolving Credit Facility. Interest is payable on the Revolving Credit Facility at rates based on LIBOR, plus a margin based on our leverage ratio, ranging from 1.75 % to 2.50 %. The weighted-average interest rate over the period we had a drawn revolver balance in 2020 was 2.46 %. As of December 31, 2020, we had no borrowings under the Revolving Credit Facility. As of December 31, 2020 and 2019, we had outstanding letters of credit totaling $ 6.0 million, under the Revolving Credit Facility. On October 2, 2017, we issued a $ 300 million term loan B which matures in October 2024 ("2024 term loan"). We amended this term loan on April 4, 2018, reducing the interest rate by 25 basis points. Following the amendment, interest is payable on the 2024 term loan at a rate based on LIBOR, plus a fixed margin of 2.00 %. Interest will reduce to a rate of LIBOR plus a fixed margin of 1.75 % if the Company's total net leverage, as defined by the amended agreement, is below 2.75 . The 2024 term loan requires annual principal payments of $ 3 million. As of December 31, 2020 and 2019, the interest rate on the 2024 term loan was 2.15 % and 3.80 %, respectively. The weighted-average interest rate was 2.15 % and 3.88 % in 2020 and 2019, respectively. On May 1, 2019, we entered into a Fourth Amendment to the Third Amended and Restated Credit Agreement ("Fourth Amendment"). Under the Fourth Amendment, we issued a $ 765 million term loan B ("2026 term loan") that matures in May 2026 with interest payable at rates based on LIBOR, plus a fixed margin of 2.75 %. We amended this term loan on December 18, 2019, reducing the interest rate by 25 basis points. Following the amendment, interest is payable on the 2026 term loan at a rate based on LIBOR, plus a fixed margin of 2.50 %. The 2026 term loan requires annual principal payments of $ 7.6 million. Deferred financing costs and an original issuance discount totaled approximately $ 23.0 million with this term loan, which are being amortized over the life of the loan. As of December 31, 2020 and 2019, the interest rate on the 2026 term loan was 2.65 % and 4.30 %, respectively. The weighted-average interest rate on the 2026 term loan was 2.65 % in 2020. The weighted-average interest rate on the 2026 term loan was 4.56 % for the months it was outstanding during 2019. On January 7, 2021, we entered into a Sixth Amendment to the Third Amended Restated Credit Agreement ("Sixth Amendment") and issued an $ 800 million term loan B that contributed to the financing of the ION acquisition. The Sixth Amendment also increased the capacity of the Revolving Credit Facility to $ 400 million and extended the facility's maturity date to the earlier of January 2026 or 91 days prior to the stated maturity date for any of our existing loans and our existing unsecured notes that mature within the facility’s term. Deferred financing costs totaling $ 18.9 million were incurred in 2020 related to this term loan and the amendment to the Revolving Credit Facility. The Senior Secured Credit Agreement contains covenants that limit our ability to incur additional debt and provides for restrictions on certain payments (dividends and share repurchases). Additionally, we must be in compliance with certain leverage ratios in order to proceed with acquisitions. Our credit agreement also includes a provision that in certain circumstances we must use a portion of excess cash flow to repay debt. We granted the lenders pledges of our equity interests in our subsidiaries and security interests in substantially all other personal property including cash, accounts receivables and equipment. In addition, the Revolving Credit Facility contains a covenant to comply with a maximum first lien net leverage ratio of 5.5 to 1.0 when we have outstanding borrowings on the facility. As of December 31, 2020, we were in compliance with our financial covenants. 2029 Senior Secured Notes On December 30, 2020, we issued $ 550 million of senior secured notes (the "2029 Senior Notes"), which bear interest at a rate of 3.875 % per annum and mature on January 15, 2029. The proceeds of the 2029 Senior Notes were deposited into a segregated escrow account. The escrow account was subsequently released on January 7, 2021 and used toward the financing of the ION acquisition (See Note 3). The 2029 Senior Notes were priced at 100 % of par value and interest is payable semi-annually on January 15 and July 15, commencing on July 15, 2021. Prior to January 15, 2024 we may redeem up to 40 % of the aggregate principal amount of the 2029 Senior Notes at a redemption price of 103.875 % of the principal amount plus accrued and unpaid interest, if any, to the date of redemption. We may also redeem some or all of the 2029 Senior Notes before 2024 at a redemption price of 100 % of the principal amount, plus accrued and unpaid interest, if any, to the redemption date. If we sell certain of our assets or have a change of control, the holders of the 2029 Senior Notes may require us to repurchase some or all of the notes. Our credit agreement also includes a provision that in certain circumstances we must use a portion of excess cash flow to repay debt. The 2029 Senior Notes are guaranteed by us and the majority our subsidiaries and are secured on equal footing with the obligations under the Senior Secured Credit Agreement. Following the release of the proceeds from escrow on January 7, 2021, the notes became secured, on a first lien basis, from pledges of equity interests in our subsidiaries and by substantially all of the existing and future assets of Scripps. The 2029 Senior Notes contain covenants with which we must comply that are typical for borrowing transactions of this nature. We incurred approximately $ 13.8 million of deferred financing costs in connection with the issuance of the 2029 Senior Notes, which are being amortized over the life of the notes. 2025 Senior Unsecured Notes On April 28, 2017, we issued $ 400 million of senior unsecured notes (the "2025 Senior Notes"), which bear interest at a rate of 5.125 % per annum and mature on May 15, 2025. The 2025 Senior Notes were priced at 100 % of par value and interest is payable semi-annually on May 15 and November 15. If we sell certain of our assets or have a change of control, the holders of the 2025 Senior Notes may require us to repurchase some or all of the notes. The 2025 Senior Notes are also guaranteed by us and the majority our subsidiaries. The 2025 Senior Notes contain covenants with which we must comply that are typical for borrowing transactions of this nature. We incurred approximately $ 7.0 million of deferred financing costs in connection with the issuance of the 2025 Senior Notes, which are being amortized over the life of the notes. 2027 Senior Unsecured Notes On July 26, 2019, we issued $ 500 million of senior unsecured notes, which bear interest at a rate of 5.875 % per annum and mature on July 15, 2027 ("the 2027 Senior Notes"). The 2027 Senior Notes were priced at 100 % of par value and interest is payable semi-annually on July 15 and January 15. Prior to July 15, 2022, we may redeem up to 40 % of the aggregate principal amount of the 2027 Senior Notes at a redemption price of 105.875 % of the principal amount plus accrued and unpaid interest, if any, to the date of redemption. We may also redeem some or all of the notes before 2022 at a redemption price of 100 % of the principal amount, plus accrued and unpaid interest, if any, to the redemption date. If we sell certain of our assets or have a change of control, the holders of the 2027 Senior Notes may require us to repurchase some or all of the notes. The 2027 Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our existing and future domestic restricted subsidiaries. The 2027 Senior Notes contain covenants with which we must comply that are typical for borrowing transactions of this nature. There are no registration rights associated with the 2027 Senior Notes. We incurred approximately $ 10.7 million of deferred financing costs in connection with the issuance of the 2027 Senior Notes, which are being amortized over the life of the notes. 2031 Senior Unsecured Notes On December 30, 2020, we issued $ 500 million of senior unsecured notes (the "2031 Senior Notes"), which bear interest at a rate of 5.375 % per annum and mature on January 15, 2031. The proceeds of the 2031 Senior Notes were deposited into a segregated escrow account.The escrow account was subsequently released on January 7, 2021 and used toward the financing of the ION acquisition (See Note 3). The 2031 Senior Notes were priced at 100 % of par value and interest is payable semi-annually on January 15 and July 15, commencing on July 15, 2021. Prior to January 15, 2024 we may redeem up to 40 % of the aggregate principal amount of the 2031 Senior Notes at a redemption price of 105.375 % of the principal amount plus accrued and unpaid interest, if any, to the date of redemption. We may also redeem some or all of the 2031 Senior Notes before 2026 at a redemption price of 100 % of the principal amount, plus accrued and unpaid interest, if any, to the redemption date. If we sell certain of our assets or have a change of control, the holders of the 2031 Senior Notes may require us to repurchase some or all of the notes. The 2031 Senior Notes are also guaranteed by us and the majority our subsidiaries. The 2031 Senior Notes contain covenants with which we must comply that are typical for borrowing transactions of this nature. We incurred approximately $ 12.5 million of deferred financing costs in connection with the issuance of the 2031 Senior Notes, which are being amortized over the life of the notes. Debt Repurchase Authorization In November 2020, our Board of Directors authorized a debt repurchase program pursuant to which we may reduce, through redemptions or open market purchases and retirement, a combination of the outstanding principal balance of our senior secured and senior unsecured notes, and the additional indebtedness incurred with the closing of the ION acquisition. The authorization permits an aggregate principal amount reduction of up to $ 500 million and expires on March 1, 2023. 12. Fair Value Measurement We measure certain financial assets and liabilities at fair value on a recurring basis, such as cash equivalents. The fair values of these financial assets were determined based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value. These levels of input are as follows: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Inputs, other than quoted market prices in active markets, that are observable either directly or indirectly. • Level 3 — Unobservable inputs based on our own assumptions. F-45 The following tables set forth our assets that are measured at fair value on a recurring basis at December 31, 2020 and 2019: December 31, 2020 (in thousands) Total Level 1 Level 2 Level 3 Cash equivalents $ 539,891 $ 539,891 $ — $ — December 31, 2019 (in thousands) Total Level 1 Level 2 Level 3 Cash equivalents $ 8,948 $ 8,948 $ — $ — 13. Other Liabilities Other liabilities consisted of the following: As of December 31, (in thousands) 2020 2019 Employee compensation and benefits $ 34,020 $ 21,403 Deferred FCC repack income 44,945 36,770 Programming liability 33,481 57,291 Liability for pension benefits 161,845 190,219 Liabilities for uncertain tax positions 2,332 637 Other 9,742 9,628 Other liabilities (less current portion) $ 286,365 $ 315,948 14. Supplemental Cash Flow Information The following table presents additional information about the change in certain working capital accounts: For the years ended December 31, (in thousands) 2020 2019 2018 Accounts receivable $ ( 40,524 ) $ ( 98,714 ) $ ( 16,910 ) Other current assets 22,644 ( 11,056 ) ( 2,396 ) Accounts payable 19,520 1,572 ( 35 ) Accrued employee compensation and benefits 11,915 877 7,718 Accrued interest 1,162 12,726 6 Other accrued liabilities ( 5,918 ) 4,239 ( 2,471 ) Unearned revenue 3,397 358 2,037 Other, net 21,898 ( 19,532 ) 605 Total $ 34,094 $ ( 109,530 ) $ ( 11,446 ) F-46 The following table reconciles cash and cash equivalents and cash restricted for a pending acquisition in the consolidated balance sheets to cash, cash equivalents, and restricted cash per the consolidated statements of cash flows. As of December 31, (in thousands) 2020 2019 2018 Cash and cash equivalents $ 576,021 $ 32,968 $ 107,114 Cash restricted for pending acquisition 1,050,000 — — Total cash, cash equivalents and restricted cash, end of year $ 1,626,021 $ 32,968 $ 107,114 As disclosed in Note 6. Restricted Cash, the cash restricted for a pending acquisition on the consolidated balance sheet represents amounts segregated in escrow for the close of the ION acquisition. 15. Employee Benefit Plans We sponsor a noncontributory defined benefit pension plan and non-qualified Supplemental Executive Retirement Plans ("SERPs"). Both the defined benefit plan and the SERPs have frozen the accrual of future benefits. We sponsor a defined contribution plan covering substantially all non-union and certain union employees. We match a portion of employees' voluntary contributions to this plan. Other union-represented employees are covered by defined benefit pension plans jointly sponsored by us and the union, or by union-sponsored multi-employer plans. We use a December 31 measurement date for our retirement plans. Retirement plans expense is based on valuations as of the beginning of each year. The components of the expense consisted of the following: For the years ended December 31, (in thousands) 2020 2019 2018 Interest cost $ 19,799 $ 23,287 $ 23,836 Expected return on plan assets, net of expenses ( 21,016 ) ( 19,974 ) ( 22,232 ) Amortization of actuarial loss and prior service cost 4,672 2,622 3,527 Settlement losses — — 11,713 Total for defined benefit plans 3,455 5,935 16,844 Multi-employer plans 5 132 190 SERPs 933 1,018 2,908 Defined contribution plan 14,074 10,494 8,619 Net periodic benefit cost 18,467 17,579 28,561 Allocated to discontinued operations ( 522 ) ( 447 ) ( 789 ) Net periodic benefit cost - continuing operations $ 17,945 $ 17,132 $ 27,772 In 2018, we recognized a $ 1.8 million non-cash settlement charge related to lump-sum distributions from our SERP. Settlement charges are recorded when total lump-sum distributions for a plan's year exceed the total projected service cost and interest cost for that plan year. F-47 In November of 2018, we merged $ 306 million of pension assets and $ 419 million of pension obligations from our Scripps Pension Plan ("SPP”) into the Journal Communications, Inc. Plan (“JCI Plan”) that we also sponsor. The SPP retained pension assets and pension obligations totaling $ 9 million. Following the merger, we terminated the SPP and purchased a single premium group annuity contract from an insurance company in the amount of $ 53.5 million for the terminating SPP participants and certain participants in the newly merged JCI Plan. Upon issuance of the group annuity contract, the insurance company assumed all investment risk associated with the assets that were delivered as the annuity contract premium and assumed the obligation to make future annuity payments to approximately 600 remaining retirees receiving pension benefits in the SPP and approximately 1,500 remaining retirees receiving pension benefits in the newly merged JCI Plan. There was no change to the pension benefits for any plan participants as a result of these transactions and the purchase of the group annuity contract was funded directly by assets of the SPP and JCI Plan. In the fourth quarter of 2018, we recognized a one-time non-cash settlement charge of $ 11.7 million in connection with these transactions. Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Actuarial gain/(loss) $ ( 5,296 ) $ ( 5,478 ) $ ( 7,765 ) Prior service cost — — ( 424 ) Amortization of actuarial loss and prior service cost 4,672 2,622 3,527 Reclassification of actuarial loss related to settlement — — 11,713 Total $ ( 624 ) $ ( 2,856 ) $ 7,051 In addition to the amounts summarized above, amortization of actuarial losses related to our SERPs recognized through other comprehensive income was $ 0.3 million in 2020 and 2018 and $ 0.2 million in 2019, and settlement losses in 2018 totaled $ 1.8 million. We recognized actuarial losses for our SERPs of $ 1.0 million and $ 1.9 million in 2020 and 2019, respectively, and a gain of $ 1.0 million in 2018. Assumptions used in determining the annual retirement plans expense were as follows: 2020 2019 2018 (1) Discount rate 3.40 % 4.38 % 3.71 %- 4.58 % Long-term rate of return on plan assets 5.50 % 5.50 % 5.10 % (1) Range presented for 2018 discount rate represents the rates used for various remeasurement periods during the year as well as differing rates used for Scripps Pension Plan and Journal Communications, Inc. Plan. The discount rate used to determine our future pension obligations is based on a dedicated bond portfolio approach that includes securities rated Aa or better with maturities matching our expected benefit payments from the plans. The expected long-term rate of return on plan assets is based upon the weighted-average expected rate of return and capital market forecasts for each asset class employed. Changes in other key actuarial assumptions affect the determination of the benefit obligations as of the measurement date and the calculation of net periodic benefit costs in subsequent periods. F-48 Obligations and Funded Status — The defined benefit pension plan obligations and funded status are actuarially valued as of the end of each year. The following table presents information about our employee benefit plan assets and obligations: Defined Benefit Plan SERPs For the years ended December 31, (in thousands) 2020 2019 2020 2019 Change in projected benefit obligation: Projected benefit obligation at beginning of year $ 593,591 $ 544,581 $ 18,541 $ 16,985 Interest cost 19,799 23,287 586 718 Benefits paid ( 31,576 ) ( 35,186 ) ( 1,236 ) ( 1,019 ) Actuarial (gains)/losses 55,351 60,909 999 1,857 Projected benefit obligation at end of year 637,165 593,591 18,890 18,541 Plan assets: Fair value at beginning of year 420,699 361,891 — — Actual return on plan assets 71,071 75,405 — — Company contributions 32,633 18,589 1,236 1,019 Benefits paid ( 31,576 ) ( 35,186 ) ( 1,236 ) ( 1,019 ) Fair value at end of year 492,827 420,699 — — Funded status $ ( 144,338 ) $ ( 172,892 ) $ ( 18,890 ) $ ( 18,541 ) Amounts recognized in Consolidated Balance Sheets: Current liabilities $ — $ — $ ( 1,383 ) $ ( 1,214 ) Noncurrent liabilities ( 144,338 ) ( 172,892 ) ( 17,507 ) ( 17,327 ) Total $ ( 144,338 ) $ ( 172,892 ) $ ( 18,890 ) $ ( 18,541 ) Amounts recognized in accumulated other comprehensive loss consist of: Net actuarial loss $ 123,707 $ 123,065 $ 7,999 $ 7,240 Prior service cost 388 406 — — During 2020 and 2019, net actuarial losses increased our benefit obligation primarily due to year-over-year decreases in discount rate assumptions. The recognized actuarial losses are recorded in accumulated other comprehensive income (loss) and are reflected in the table above. Information for plans with an accumulated benefit obligation and projected benefit obligation in excess of plan assets was as follows: Defined Benefit Plan SERPs As of December 31, (in thousands) 2020 2019 2020 2019 Accumulated benefit obligation $ 637,165 $ 593,591 $ 18,890 $ 18,541 Projected benefit obligation 637,165 593,591 18,890 18,541 Fair value of plan assets 492,827 420,699 — — Assumptions used to determine the defined benefit pension plans benefit obligations were as follows: 2020 2019 2018 Weighted average discount rate 2.64 % 3.40 % 4.38 % In 2021, we expect to contribute $ 1.4 million to fund our SERPs and $ 24.4 million to fund our qualified defined benefit pension plan. F-49 Estimated future benefit payments expected to be paid from the plans for the next ten years are $ 32.4 million in 2021, $ 32.7 million in 2022, $ 33.3 million in 2023, $ 34.0 million in 2024, $ 34.5 million in 2025 and a total of $ 176.4 million for the five years ending 2030. Plan Assets and Investment Strategy Our long-term investment strategy for pension assets is to earn a rate of return over time that minimizes future contributions to the plan while reducing the volatility of pension assets relative to pension liabilities. The strategy reflects the fact that we have frozen the accrual of service credits under our plans which cover the majority of employees. We evaluate our asset allocation target ranges for equity, fixed income and other investments annually. We monitor actual asset allocations quarterly and adjust as necessary. We control risk through diversification among multiple asset classes, managers and styles. Risk is further monitored at the manager and asset class level by evaluating performance against appropriate benchmarks. Information related to our pension plan asset allocations by asset category were as follows: Target allocation Percentage of plan assets as of December 31, 2021 2020 2019 US equity securities 20 % 16 % 17 % Non-US equity securities 30 % 39 % 39 % Fixed-income securities 45 % 44 % 43 % Other 5 % 1 % 1 % Total 100 % 100 % 100 % U.S. equity securities include common stocks of large, medium and small capitalization companies, which are predominantly U.S. based. Non-U.S. equity securities include companies domiciled outside of the U.S. and American depository receipts. Fixed-income securities include securities issued or guaranteed by the U.S. government, mortgage backed securities and corporate debt obligations. Other investments include real estate funds and cash equivalents. Under our asset allocation strategy, approximately 45 % of plan assets are invested in a portfolio of fixed income securities with a duration approximately that of the projected payment of benefit obligations. The remaining 55 % of plan assets are invested in equity securities and other return-seeking assets. The expected long-term rate of return on plan assets is based primarily upon the target asset allocation for plan assets and capital markets forecasts for each asset class employed. The following table presents our plan assets as of December 31, 2020 and 2019: As of December 31, (in thousands) 2020 2019 Equity securities Common/collective trust funds $ 274,810 $ 237,015 Fixed income Common/collective trust funds 215,444 181,176 Cash equivalents 2,573 2,508 Fair value of plan assets $ 492,827 $ 420,699 Our investments are valued using net asset value as a practical expedient as allowed under U.S. GAAP and therefore are not valued using the fair value hierarchy. Equity securities-common/collective trust funds and fixed income-common/collective trust funds are comprised of shares or units in commingled funds that are not publicly traded. The underlying assets in these funds (equity securities and fixed income securities) are publicly traded on exchanges and price quotes for the assets held by these funds are readily available. Common/collective trust funds are typically valued at their net asset values that are calculated by the investment manager or sponsor of the fund and have daily or monthly liquidity. F-50 16. Segment Information We determine our business segments based upon our management and internal reporting structure, as well as the basis that our chief operating decision maker makes resource allocation decisions. We report our financial performance based on the following segments: Local Media, National Media, Other. Our Local Media segment includes our 61 local broadcast stations and their related digital operations. It is comprised of 18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four FOX affiliates. We also have 12 CW affiliates - four on full power stations and eight on multicast; two MyNetworkTV affiliates; three independent stations and 10 additional low power stations. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunication companies and satellite carriers. We also receive retransmission fees from over-the-top virtual MVPDs such as Hulu, YouTubeTV and AT&T Now. Our National Media segment includes our collection of national brands. Our national media brands include Katz, Newsy, Triton and other national brands. These operations earn revenue primarily through the sale of advertising. We allocate a portion of certain corporate costs and expenses, including information technology, certain employee benefits and shared services, to our business segments. The allocations are generally amounts agreed upon by management, which may differ from an arms-length amount. Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan expense, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in the United States of America. F-51 Information regarding our business segments is as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Segment operating revenues: Local Media $ 1,475,392 $ 1,022,805 $ 917,480 National Media 378,218 323,674 235,107 Other 3,868 4,920 4,775 Total operating revenues $ 1,857,478 $ 1,351,399 $ 1,157,362 Segment profit (loss): Local Media $ 431,398 $ 217,885 $ 251,119 National Media 62,538 43,166 29,168 Other ( 3,196 ) ( 3,957 ) ( 3,680 ) Shared services and corporate ( 60,758 ) ( 57,409 ) ( 53,123 ) Acquisition and related integration costs ( 18,678 ) ( 26,304 ) ( 4,124 ) Restructuring costs — ( 3,370 ) ( 8,911 ) Depreciation and amortization of intangible assets ( 107,155 ) ( 84,344 ) ( 60,711 ) Gains (losses), net on disposal of property and equipment ( 661 ) 1,692 ( 1,255 ) Interest expense ( 92,994 ) ( 80,596 ) ( 36,184 ) Defined benefit pension plan expense ( 4,388 ) ( 6,953 ) ( 19,752 ) Miscellaneous, net 2,914 1,194 123 Income from continuing operations before income taxes $ 209,020 $ 1,004 $ 92,670 Depreciation: Local Media $ 42,934 $ 34,086 $ 30,467 National Media 5,788 4,302 2,336 Other 199 148 150 Shared services and corporate 1,495 1,462 1,432 Total depreciation $ 50,416 $ 39,998 $ 34,385 Amortization of intangible assets: Local Media $ 37,848 $ 26,283 $ 14,821 National Media 17,537 16,710 10,152 Shared services and corporate 1,354 1,353 1,353 Total amortization of intangible assets $ 56,739 $ 44,346 $ 26,326 A disaggregation of the principal activities from which we generate revenue is as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Operating revenues: Core advertising $ 915,515 $ 861,386 $ 686,229 Political 272,066 23,263 139,600 Retransmission and carriage 588,888 390,043 304,402 Other 81,009 76,707 27,131 Total operating revenues $ 1,857,478 $ 1,351,399 $ 1,157,362 F-52 The following table presents additions to property and equipment by segment: For the years ended December 31, (in thousands) 2020 2019 2018 Additions to property and equipment: Local Media $ 42,611 $ 46,855 $ 37,773 National Media 3,079 11,963 9,004 Other 141 529 — Shared services and corporate 646 1,878 723 Total additions to property and equipment $ 46,477 $ 61,225 $ 47,500 Total assets by segment for the years ended December 31 were as follows: As of December 31, (in thousands) 2020 2019 2018 Assets: Local Media $ 2,463,064 $ 2,694,667 $ 1,261,526 National Media 721,805 680,764 655,718 Other 3,297 3,503 865 Shared services and corporate 1,671,220 81,657 129,969 Total assets of continuing operations 4,859,386 3,460,591 2,048,078 Discontinued operations — 101,266 82,269 Total assets $ 4,859,386 $ 3,561,857 $ 2,130,347 17. Commitments and Contingencies In the ordinary course of business, we enter into contractual commitments for network affiliation agreements, the acquisition of programming and for other purchase and service agreements. Minimum payments on such contractual commitments at December 31, 2020 were: $ 489.4 million in 2021, $ 358.5 million in 2022, $ 94.1 million in 2023, $ 44.9 million in 2024, $ 24.6 million in 2025, and $ 2.0 million in later years. We expect these contracts will be replaced with similar contracts upon their expiration. We are involved in litigation arising in the ordinary course of business, such as defamation actions and governmental proceedings primarily relating to renewal of broadcast licenses, none of which is expected to result in material loss. 18. Capital Stock and Share-Based Compensation Plans Capital Stock — We have two classes of common shares, Common Voting shares and Class A Common shares. The Class A Common shares are only entitled to vote on the election of the greater of three or one-third of the directors and other matters as required by Ohio law. In connection with the January 7, 2021 closing of the ION acquisition, we entered into a Securities Purchase Agreement with Berkshire Hathaway Inc., (“Berkshire Hathaway”), pursuant to which Berkshire Hathaway provided $ 600 million of financing in exchange for 6,000 Series A Preferred Shares of the Company. The Preferred Shares, having a face value of $ 100,000 per share, are perpetual and will be redeemable at the option of the Company beginning on the fifth anniversary of issuance, and redeemable at the option of the holders in the event of a Change of Control (as defined in the terms of the Preferred Shares), in each case at a redemption price of 105 % of the face value, plus accrued and unpaid dividends (whether or not declared). As long as the Company pays quarterly dividends in cash on the Preferred Shares, the dividend rate will be 8 % per annum. If dividends on the Preferred Shares, which compound quarterly, are not paid in full in cash, the rate will increase to 9 % per annum for the remaining period of time that the Preferred Shares are outstanding. F-53 Class A Common Shares Stock Warrant — In connection with the Preferred Shares issuance, Berkshire Hathaway also received a warrant to purchase up to 23.1 million Class A shares, at an exercise price of $ 13 per share. The warrant is exercisable at the holder’s option at any time or from time to time, in whole or in part, until the first anniversary of the date on which no Preferred Shares remain outstanding. Share Repurchase Plan — Shares may be repurchased from time to time at management's discretion. Shares can be repurchased under the authorization via open market purchases or privately negotiated transactions, including accelerated stock repurchase transactions, block trades, or pursuant to trades intending to comply with Rule 10b5-1 of the Securities Exchange Act of 1934. In November 2016, our Board of Directors authorized a share repurchase program of up to $ 100 million of our Class A Common shares. We repurchased a total of $ 50.3 million of shares under this authorization prior to its expiration on March 1, 2020. In February 2020, our Board of Directors authorized a new share repurchase program of up to $ 100 million of our Class A Common shares through March 1, 2022. As part of the 2016 share repurchase plan, the Company entered into an Accelerated Share Repurchase ("ASR") agreement with JP Morgan to repurchase $ 25 million of the Company's common stock. Under the ASR agreement, the Company paid $ 25 million to JP Morgan and received an initial delivery of 1.3 million shares in the third quarter of 2018, which represented 80 % of the total shares the Company expected to receive based on the market price at the time of the initial delivery. The transaction was accounted for as an equity transaction. The par value of shares received was recorded as a reduction to common stock with the remainder recorded as a reduction to additional paid-in capital or retained earnings. Upon initial receipt of the shares, there was an immediate reduction in the weighted average common shares calculation for basic and diluted earnings per share. Upon final settlement of the ASR agreement in February 2019, the Company received additional deliveries totaling 147,164 shares of its common stock based on a weighted average cost per share of $ 16.70 over the term of the ASR agreement. No shares were repurchased under either authorization during 2020. As of December 31, 2019, we repurchased $ 0.6 million of shares at prices ranging from $ 15.54 to $ 18.72 per share. Excluding the shares repurchased under the ASR, during 2018 we repurchased $ 7.3 million of shares at prices ranging from $ 13.29 to $ 17.86 per share. Under the terms of the Preferred Shares, we will be prohibited from paying dividends on and repurchasing our common shares until all Preferred Shares are redeemed. Incentive Plans — The Company has a long-term incentive plan (the “Plan”) that permits the granting of incentive and nonqualified stock options, stock appreciation rights, restricted stock units (RSUs), restricted and unrestricted Class A Common shares and performance units to key employees and non-employee directors. We satisfy stock option exercises and vested stock awards with newly issued shares. As of December 31, 2020, approximately 3.8 million shares were available for future stock compensation awards. Stock Options — Stock options grant the recipient the right to purchase Class A Common shares at not less than 100 % of the fair market value on the date the option is granted. We have not issued any new stock options since 2008. The following table summarizes our stock option activity: Number of Shares Weighted- Average Exercise Price Range of Exercise Prices Outstanding at December 31, 2017 251,507 $ 7.38 $ 6 - 9 Exercised ( 251,507 ) 7.38 6 - 9 Outstanding at December 31, 2018 — The following table summarizes additional information about exercises of stock options: For the years ended December 31, (in thousands) 2020 2019 2018 Cash received upon exercise $ — $ — $ 1,857 Intrinsic value (market value on date of exercise less exercise price) — — 1,266 Tax benefits realized — — 315 F-54 Restricted Stock Units — Awards of restricted stock units (RSUs) generally require no payment by the employee. RSUs are converted into an equal number of Class A Common shares when vested. These awards generally vest over a three or four year period, conditioned upon the individual’s continued employment through that period. Awards vest immediately upon the retirement, death or disability of the employee or upon a change in control of Scripps or in the business in which the individual is employed. Unvested awards may be forfeited if employment is terminated for other reasons. Awards are nontransferable during the vesting period, but the awards are entitled to all the rights of an outstanding share, including receiving stock dividend equivalents. There are no post-vesting restrictions on awards granted to employees and non-employee directors. Long-term incentive compensation includes performance share awards. Performance share awards represent the right to receive an award of RSUs if certain performance measures are met. Each award specifies a target number of shares to be issued and the specific performance criteria that must be met. The number of shares that an employee receives may be less or more than the target number of shares depending on the extent to which the specified performance measures are met or exceeded. The following table summarizes our RSU activity: Fair Value Number of Shares Weighted Average Range of Prices Unvested at December 31, 2017 1,187,923 $ 19.99 $ 14 - 24 Awarded 816,771 13.28 11 - 17 Vested ( 771,904 ) 14.16 11 - 18 Forfeited ( 57,348 ) 16.68 13 - 23 Unvested at December 31, 2018 1,175,442 15.86 11 - 24 Awarded 758,557 22.12 13 - 23 Vested ( 536,064 ) 21.67 12 - 23 Forfeited ( 39,497 ) 17.89 13 - 24 Unvested at December 31, 2019 1,358,438 18.68 11 - 24 Awarded 1,588,134 8.86 7 - 12 Vested ( 739,633 ) 11.52 7 - 17 Forfeited ( 15,280 ) 13.37 8 - 23 Unvested at December 31, 2020 2,191,659 12.22 7 - 23 The following table summarizes additional information about RSU vesting: For the years ended December 31, (in thousands) 2020 2019 2018 Fair value of RSUs vested $ 8,518 $ 11,618 $ 10,930 Tax benefits realized on vesting 2,019 2,969 1,758 F-55 Share-based Compensation Costs Share-based compensation costs were as follows: For the years ended December 31, (in thousands) 2020 2019 2018 Total share-based compensation $ 14,507 $ 13,308 $ 11,008 Included in discontinued operations ( 492 ) ( 215 ) ( 468 ) Included in continuing operations $ 14,015 $ 13,093 $ 10,540 Share-based compensation, net of tax $ 10,694 $ 9,747 $ 7,919 As of December 31, 2020, $ 15.4 million of total unrecognized compensation costs related to RSUs and performance shares is expected to be recognized over a weighted-average period of 1.5 years. F-56 19. Accumulated Other Comprehensive Income (Loss) Changes in the accumulated other comprehensive income (loss) ("AOCI") balance by component consisted of the following for the respective years: (in thousands) Defined Benefit Pension Items Other Total As of December 31, 2018 $ ( 95,365 ) $ ( 32 ) $ ( 95,397 ) Other comprehensive income (loss) before reclassifications, net of tax of $( 1,874 ) and $( 77 ) ( 5,461 ) ( 223 ) ( 5,684 ) Amounts reclassified from AOCI, net of tax of $ 718 2,092 — 2,092 Net current-period other comprehensive income (loss) ( 3,369 ) ( 223 ) ( 3,592 ) As of December 31, 2019 ( 98,734 ) ( 255 ) ( 98,989 ) Other comprehensive income (loss) before reclassifications, net of tax of $( 1,492 ) and $( 23 ) ( 4,803 ) ( 75 ) ( 4,878 ) Amounts reclassified from AOCI, net of tax of $ 1,164 3,748 — 3,748 Net current-period other comprehensive income (loss) ( 1,055 ) ( 75 ) ( 1,130 ) As of December 31, 2020 $ ( 99,789 ) $ ( 330 ) $ ( 100,119 ) Amounts reclassified to net earnings for defined benefit pension items relate to the amortization of actuarial gains (losses) and settlement charges. These amounts are included within the defined benefit pension plan expense caption on our Consolidated Statements of Operations. See Note 15. Employee Benefit Plans for additional information. F-57 20. Summarized Quarterly Financial Information (Unaudited) Summarized quarterly financial information is as follows: 2020 1st 2nd 3rd 4th (in thousands, except per share data) Quarter Quarter Quarter Quarter Total Operating revenues $ 414,223 $ 358,883 $ 493,262 $ 591,110 $ 1,857,478 Costs and expenses ( 364,521 ) ( 329,381 ) ( 361,185 ) ( 391,087 ) ( 1,446,174 ) Depreciation and amortization of intangible assets ( 27,345 ) ( 26,645 ) ( 26,856 ) ( 26,309 ) ( 107,155 ) Gains (losses), net on disposal of property and equipment ( 1,433 ) ( 1,307 ) 2,012 67 ( 661 ) Interest expense ( 25,798 ) ( 22,999 ) ( 21,387 ) ( 22,810 ) ( 92,994 ) Defined benefit pension plan expense ( 1,026 ) ( 1,026 ) ( 1,261 ) ( 1,075 ) ( 4,388 ) Miscellaneous, net 1,114 ( 1,552 ) 1,488 1,864 2,914 Income (loss) from continuing operations before income taxes ( 4,786 ) ( 24,027 ) 86,073 151,760 209,020 Provision (benefit) for income taxes 2,412 ( 6,515 ) 22,100 37,459 55,456 Income (loss) from continuing operations, net of tax ( 7,198 ) ( 17,512 ) 63,973 114,301 153,564 Income (loss) from discontinued operations, net of tax ( 4,611 ) ( 4,531 ) ( 5,455 ) 130,366 115,769 Net income (loss) ( 11,809 ) ( 22,043 ) 58,518 244,667 269,333 Income (loss) attributable to noncontrolling interest — — — — — Net income (loss) attributable to the shareholders of The E.W. Scripps Company $ ( 11,809 ) $ ( 22,043 ) $ 58,518 $ 244,667 $ 269,333 Net income (loss) from continuing operations per basic share of common stock $ ( 0.09 ) $ ( 0.22 ) $ 0.76 $ 1.36 $ 1.84 Loss from discontinued operations per basic share of common stock $ ( 0.06 ) $ ( 0.06 ) $ ( 0.07 ) $ 1.55 $ 1.39 Net income (loss) from continuing operations per diluted share of common stock $ ( 0.09 ) $ ( 0.22 ) $ 0.76 $ 1.35 $ 1.83 Loss from discontinued operations per diluted share of common stock $ ( 0.06 ) $ ( 0.06 ) $ ( 0.07 ) $ 1.55 $ 1.39 Weighted average shares outstanding: Basic 81,077 81,418 81,522 81,650 81,418 Diluted 81,077 81,418 82,088 82,467 81,831 Cash dividends per share of common stock $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.20 The sum of the quarterly net income (loss) per share amounts may not equal the reported annual amount because each amount is computed independently based upon the weighted-average number of shares outstanding for the period. F-58 2019 1st 2nd 3rd 4th (in thousands, except per share data) Quarter Quarter Quarter Quarter Total Operating revenues $ 277,059 $ 320,428 $ 330,857 $ 423,055 $ 1,351,399 Costs and expenses ( 254,305 ) ( 272,351 ) ( 303,652 ) ( 351,080 ) ( 1,181,388 ) Depreciation and amortization of intangible assets ( 17,006 ) ( 19,532 ) ( 21,661 ) ( 26,145 ) ( 84,344 ) Gains (losses), net on disposal of property and equipment ( 173 ) ( 144 ) 11 1,998 1,692 Interest expense ( 8,916 ) ( 18,023 ) ( 26,537 ) ( 27,120 ) ( 80,596 ) Defined benefit pension plan expense ( 1,572 ) ( 1,564 ) ( 2,071 ) ( 1,746 ) ( 6,953 ) Miscellaneous, net ( 800 ) 369 2,042 ( 417 ) 1,194 Income (loss) from continuing operations before income taxes ( 5,713 ) 9,183 ( 21,011 ) 18,545 1,004 Provision (benefit) for income taxes ( 2,393 ) 3,385 ( 3,677 ) 5,602 2,917 Income (loss) from continuing operations, net of tax ( 3,320 ) 5,798 ( 17,334 ) 12,943 ( 1,913 ) Loss from discontinued operations, net of tax ( 3,494 ) ( 6,164 ) ( 4,429 ) ( 2,378 ) ( 16,465 ) Net income (loss) ( 6,814 ) ( 366 ) ( 21,763 ) 10,565 ( 18,378 ) Income (loss) attributable to noncontrolling interest — — 166 ( 166 ) — Net income (loss) attributable to the shareholders of The E.W. Scripps Company $ ( 6,814 ) $ ( 366 ) $ ( 21,929 ) $ 10,731 $ ( 18,378 ) Net income (loss) from continuing operations per basic share of common stock $ ( 0.04 ) $ 0.07 $ ( 0.22 ) $ 0.16 $ ( 0.02 ) Loss from discontinued operations per basic share of common stock $ ( 0.04 ) $ ( 0.07 ) $ ( 0.05 ) $ ( 0.03 ) $ ( 0.20 ) Net income (loss) from continuing operations per diluted share of common stock $ ( 0.04 ) $ 0.07 $ ( 0.22 ) $ 0.16 $ ( 0.02 ) Loss from discontinued operations per diluted share of common stock $ ( 0.04 ) $ ( 0.07 ) $ ( 0.05 ) $ ( 0.03 ) $ ( 0.20 ) Weighted average shares outstanding: Basic 80,673 80,822 80,877 80,927 80,826 Diluted 80,673 81,196 80,877 81,322 80,826 Cash dividends per share of common stock $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.20 The sum of the quarterly net income (loss) per share amounts may not equal the reported annual amount because each amount is computed independently based upon the weighted-average number of shares outstanding for the period. F-59 21. Assets Held for Sale and Discontinued Operations Stitcher During the second quarter of 2020, our Board of Directors approved the sale of our Stitcher podcasting business. On July 10, 2020, we signed a definitive agreement to sell the business for $ 325 million, with $ 265 million of cash upfront; earnout of up to $ 30 million based on 2020 financial results and paid in 2021; and earnout of up to $ 30 million based on 2021 financial results and paid in 2022. The transaction closed on October 16, 2020. Beginning in the second quarter of 2020, Stitcher was classified as discontinued operations in our consolidated financial statements for all periods presented. Radio Divestiture In the fourth quarter of 2017, we began the process to divest our radio business. Our radio business consisted of 34 radio stations in eight markets. We closed on the sale of our Tulsa radio stations on October 1, 2018, closed on the sales of our Milwaukee, Knoxville, Omaha, Springfield and Wichita radio stations on November 1, 2018 and closed on the sales of our Boise and Tucson radio stations on December 12, 2018. We have reported its results as discontinued operations for the year ended 2018. Operating results of our Stitcher and radio operations included in discontinued operations were as follows: 2020 2019 2018 (in thousands) Stitcher Stitcher Stitcher Radio Total Operating revenues $ 57,573 $ 72,545 $ 51,063 $ 49,243 $ 100,306 Total costs and expenses ( 88,599 ) ( 91,725 ) ( 66,311 ) ( 42,694 ) ( 109,005 ) Depreciation and amortization of intangible assets ( 1,157 ) ( 2,642 ) ( 3,276 ) — ( 3,276 ) Impairment of goodwill and intangible assets — — — ( 25,900 ) ( 25,900 ) Other, net ( 174 ) ( 57 ) 29 ( 179 ) ( 150 ) Loss from operations ( 32,357 ) ( 21,879 ) ( 18,495 ) ( 19,530 ) ( 38,025 ) Pretax gain (loss) on disposal 182,589 — — ( 18,558 ) ( 18,558 ) Gain (loss) from discontinued operations before income taxes 150,232 ( 21,879 ) ( 18,495 ) ( 38,088 ) ( 56,583 ) Income tax (provision) benefit ( 34,463 ) 5,414 4,683 1,760 6,443 Income (loss) from discontinued operations, net of tax $ 115,769 $ ( 16,465 ) $ ( 13,812 ) $ ( 36,328 ) $ ( 50,140 ) Stitcher’s discontinued operating results in 2020 include a contract termination charge that totaled $ 12 million. The gain on disposal for Stitcher reflects an $ 10 million fair value estimate for the contingent earnout consideration. Results of discontinued operations in 2018 included $ 25.9 million of a non-cash impairment charge to write-down the goodwill of our radio business to fair value. The income tax provision for discontinued operations was impacted by a non-deductible charge of $ 30.9 million in 2018. We also entered into separate Local Marketing Agreements (“LMA”) with the acquirer of the Tulsa radio stations and the acquirer of the Wichita, Springfield, Omaha, and Knoxville radio stations. Under the terms of these agreements, the acquiring entities paid us a monthly LMA fee and also reimbursed us for certain station expenses, as defined in the agreements, in exchange for the right to program and sell advertising from the stations' inventory of broadcast time. The LMA with the acquirer of the Tulsa radio stations was effective from July 30, 2018 until the closing of the transaction. The other LMA was effective from September 1, 2018 until closing of the transactions. Discontinued operating revenues included LMA fees totaling $ 2.5 million for the year ended December 31, 2018. F-60 The following table presents a summary of the Stitcher net assets classified as discontinued operations. (in thousands) As of December 31, 2019 Assets: Total current assets $ 34,793 Investments 178 Property and equipment 5,526 Goodwill and intangible assets 48,292 Operating lease right-of-use assets 10,448 Other assets 2,029 Total assets of discontinued operations 101,266 Liabilities: Total current liabilities 10,175 Other liabilities 12,552 Total liabilities of discontinued operations 22,727 Net assets of discontinued operations $ 78,539 WPIX When we acquired the Nexstar-Tribune television stations in 2019, we granted Nexstar the option to repurchase WPIX, the CW-affiliated station in New York City. The option was exercisable from March 31, 2020, through the end of 2021, and was assignable by Nexstar to a third party. In July 2020, Nexstar assigned their option to repurchase WPIX to Mission Broadcasting, Inc., and Mission immediately exercised the option. The option price was $ 75 million plus accrued interest, to be calculated on the period between September 19, 2019, the purchase date of WPIX, and the option sale closing date. The transaction closed on December 30, 2020 for cash consideration of $ 83.7 million. Including interest income of $ 7.6 million, we recognized gains from the WPIX disposition totaling $ 6.5 million in the fourth quarter of 2020. These gains are included within the miscellaneous, net caption on our Consolidated Statements of Operations. Pending Triton Sale During the first quarter of 2021, our Board of Directors approved the sale of our Triton business. On February 16, 2021, we signed a definitive agreement to sell the business for $ 230 million. The transaction is expected to close in the second quarter of 2021 upon satisfaction of normal and customary closing conditions and regulatory approval. F-61