10-Q/A
1
brhc10026209_10qa.htm
10-Q/A
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
Amendment No. 1
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2020
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to
Commission File Number 000-52985
SANUWAVE Health, Inc.
(Exact name of registrant as specified in its charter)
Nevada
20-1176000
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3360 Martin Farm Road, Suite 100
Suwanee, GA
30024
(Address of principal executive offices)
(Zip Code)
(770) 419-7525
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001
SNWV
OTCQB
As of June 23, 2021, there were issued and outstanding 481,619,621 shares of the registrant’s common stock, $0.001 par value.
EXPLANATORY NOTE
This Amendment No. 1 to the Form 10-Q (this “Amendment”) amends the Quarterly Report on Form 10-Q of SANUWAVE Health, Inc. (the “Company”) for the quarterly period ended September 30, 2020 (the “Form
10-Q”), filed on November 23, 2020 with the Securities and Exchange Commission (the “SEC”). This Amendment restates the Company’s financial statements in order to correct an accounting error resulting in the underreporting the amount of warrant
derivative liability. The error relates to the determination of the number of shares of common stock subject to a warrant issued by the Company in June 2020 as previously reported by the Company, which warrant
contains certain anti-dilution adjustment provisions with respect to subsequent issuances of securities by the Company at a price below the exercise price of such warrant, warrant liability associated with the company not having enough authorized
shares at the time those anti-dilution provision were triggered A summary of the accounting impact of these adjustments to the Company’s condensed consolidated unaudited financial statements as of and for the three and nine months ended
September 30, 2020 is provided at “Note 20. Restatement of Financial Statements.” We have also added Note 22 which describes a non-compliance notification from a supplier, as well as reclassification of warrant liabilities to current.
Except as described in Notes 8, 11, 14, 20, 22, and the corresponding changes in Net Income and other changes as described above, no other changes have been made to the Company’s Interim Report on Form 10-Q for the three months ended September 30, 2020 (the “Original 10-Q”) except to update the latest number of outstanding shares on the cover page of this Form
10-Q/A. This Form 10-Q/A speaks as of the date of the Original Filing and does not reflect events that may have occurred after the date of the Original Filing or modify or update any disclosures that may have been affected by subsequent events.
In accordance with Rule 12b-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is also including with this Amendment certifications of the Company’s Chief
Executive Officer and Chief Financial Officer (attached as Exhibits 31.1, 31.2, 32.1, and 32.2) dated as the date of the Amendment.
SANUWAVE Health, Inc.
Table of Contents
PART I – FINANCIAL INFORMATION
Page
Item 1.
Financial Statements (Unaudited)
2
Condensed Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019 (Restated)
3
Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2020 and 2019 (Restated)
4
Condensed Consolidated Statements of Stockholders’ Deficit for the three and nine months ended September 30, 2020 and 2019 (Restated)
5
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2020 and 2019 (Restated)
6
Notes to Unaudited Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item 4.
Controls and Procedures
38
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
40
Item 1A.
Risk Factors
40
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
41
Item 3.
Defaults Upon Senior Securities
41
Item 4.
Mine Safety Disclosures
41
Item 5.
Other Information
41
Item 6.
Exhibits
42
SIGNATURES
43
Table of Contents
Special Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q of SANUWAVE Health, Inc. and its subsidiaries (“SANUWAVE” or the “Company”) contains forward-looking statements. All statements in this
Quarterly Report on Form 10-Q, including those made by the management of the Company, other than statements of historical fact, are forward-looking statements. Examples of forward-looking statements include statements regarding: any expected benefits
of the Celularity Inc. asset acquisition and its impact on the Company; the potential impact of the COVID-19 pandemic on our business, results of operations, liquidity, and operations, including the effect of governmental lockdowns, restrictions and
new regulations on our operations and processes, including the execution of clinical trials; the Company’s future financial results, operating results, and projected costs; market acceptance of and demand for dermaPACE and our product candidates;
success of future business development and acquisition activities; management’s plans and objectives for future operations; industry trends; regulatory actions that could adversely affect the price of or demand for our approved products; the
successful filing with the Secretary of State of Nevada of amendments to our Articles of Incorporation to effect the changes approved by our stockholders at our 2020 Annual Meeting; our intellectual property portfolio; our business, marketing and
manufacturing capacity and strategy; estimates regarding our capital requirements, the anticipated timing of the need for additional funds, and our expectations regarding future capital-raising transactions, including through investments by strategic
partners for market opportunities, which may include strategic partnerships or licensing agreements, or raising capital through the conversion of outstanding warrants or issuances of securities; product liability claims; economic conditions that
could affect the level of demand for our products; timing of clinical studies and eventual FDA approval of our products; financial markets; the competitive environment; and our plans to remediate our material weaknesses in our disclosure controls and
procedures and our internal control over financial reporting. These forward-looking statements are based on management’s estimates, projections and assumptions as of the date hereof and include the assumptions that underlie such statements.
Forward-looking statements may contain words such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” and “continue,” the negative of these terms, or other comparable
terminology. Any expectations based on these forward-looking statements are subject to risks and uncertainties and other important factors, including those discussed in the reports we file with the Securities and Exchange Commission (the “SEC”),
specifically the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on March 30, 2020 and
in the Company’s Quarterly Reports on Form 10-Q. Other risks and uncertainties are and will be disclosed in the Company’s prior and future SEC filings. These and many other factors could affect the Company’s future financial condition and operating
results and could cause actual results to differ materially from expectations based on forward-looking statements made in this document or elsewhere by the Company or on its behalf. The Company undertakes no obligation to revise or update any
forward-looking statements. The following information should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on March 30, 2020.
Except as otherwise indicated by the context, references in this Quarterly Report on Form 10-Q to “we,” “us” and “our” are to the consolidated business of the
Company.
Table of Contents
PART I — FINANCIAL INFORMATION
Item 1.
FINANCIAL STATEMENTS
2
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2020
December 31,
2019
(As Restated)
ASSETS
(Unaudited)
CURRENT ASSETS
Cash and cash equivalents
$
5,391,591
$
1,760,455
Accounts receivable, net of allowance for doubtful accounts of $32,558 in 2020 and $72,376 in 2019
1,395,815
75,543
Inventory
2,539,475
542,955
Prepaid expenses and other current assets
627,751
125,405
TOTAL CURRENT ASSETS
9,954,632
2,504,358
PROPERTY AND EQUIPMENT, net
979,673
512,042
RIGHT OF USE ASSETS, net
442,197
323,661
OTHER INTANGIBLE ASSETS, net
7,259,795
-
GOODWILL
14,198,799
-
OTHER ASSETS
31,010
41,931
TOTAL ASSETS
$
32,866,106
$
3,381,992
LIABILITIES
CURRENT LIABILITIES
Accounts payable
$
2,322,192
$
1,439,413
Accrued expenses
1,603,543
1,111,109
Accrued employee compensation
2,544,768
1,452,910
Warrant Liability
17,546,260
-
Convertible promissory notes payable
4,000,000
-
Convertible promissory notes, related parties
1,596,254
-
SBA loans
321,821
-
Accrued interest
354,062
-
Operating lease liability
251,372
173,270
Finance lease liability
187,416
121,634
Contract liabilities
65,037
66,577
Accrued interest, related parties
28,864
1,859,977
Notes payable, related parties, net
-
5,372,743
Short term notes payable
-
587,233
Line of credit, related parties
-
212,388
Advances from related parties
-
18,098
TOTAL CURRENT LIABILITIES
30,821,589
12,415,352
NON-CURRENT LIABILITIES
Promissory note payable
10,448,039
-
SBA loans
142,514
-
Finance lease liability
284,588
271,240
Operating lease liability
222,815
185,777
Contract liabilities
45,519
573,224
TOTAL NON-CURRENT LIABILITIES
11,143,475
1,030,241
TOTAL LIABILITIES
41,965,064
13,445,593
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT
PREFERRED STOCK, par value $0.001, 5,000,000 shares authorized; 6,175 and 293 shares designated Series A and Series B, respectively
-
-
COMMON STOCK, par value $0.001, 600,000,000 (Note 18) shares authorized; 466,094,621 and 293,780,400 issued and
outstanding in 2020 and 2019, respectively
466,095
293,781
ADDITIONAL PAID-IN CAPITAL
135,521,907
115,457,808
ACCUMULATED DEFICIT
(145,025,761
)
(125,752,956
)
ACCUMULATED OTHER COMPREHENSIVE LOSS
(61,199
)
(62,234
)
TOTAL STOCKHOLDERS' DEFICIT
(9,098,958
)
(10,063,601
)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
$
32,866,106
$
3,381,992
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
3
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)
Three Months Ended
September 30,
2020
Three Months Ended
September 30,
2019
Nine Months Ended
September 30,
2020
Nine Months Ended
September 30,
2019
(As Restated)
(As Restated)
REVENUES
Product
$
1,321,248
$
158,855
$
1,465,147
$
444,087
License fees
29,447
16,250
39,447
189,307
Other revenue
616,201
22,535
694,194
59,185
TOTAL REVENUES
1,966,896
197,640
2,198,788
692,579
COST OF REVENUES
Product
533,629
91,179
637,369
334,749
Other
14,777
31,744
26,261
67,908
TOTAL COST OF REVENUES
548,406
122,923
663,630
402,657
GROSS MARGIN
1,418,490
74,717
1,535,158
289,922
OPERATING EXPENSES
Research and development
432,155
299,903
983,816
867,825
Selling and marketing
1,373,476
335,472
2,414,477
901,031
General and administrative
5,054,508
1,802,659
9,529,218
4,746,519
Amortization
244,626
-
244,626
-
Depreciation
82,493
22,338
200,282
40,150
TOTAL OPERATING EXPENSES
7,187,258
2,460,372
13,372,419
6,555,525
OPERATING LOSS
(5,768,768
)
(2,385,655
)
(11,837,261
)
(6,265,603
)
OTHER INCOME (EXPENSE)
Gain or (Loss) on warrant liability
(5,590,806
)
-
(5,590,806
)
227,669
Loss on extinguishment of debt
(503,234
)
-
(503,234
)
-
Interest expense
(690,659
)
(182,001
)
(878,331
)
(1,120,440
)
Interest expense, related party
(61,334
)
(175,522
)
(431,070
)
(508,193
)
Loss on foreign currency exchange
(23,836
)
(4,840
)
(32,103
)
(13,199
)
TOTAL OTHER INCOME (EXPENSE), NET
(6,869,869
)
(362,363
)
(7,435,544
)
(1,414,163
)
NET LOSS
(12,638,637
)
(2,748,018
)
(19,272,805
)
(7,679,766
)
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments
2,792
(14,061
)
869
13,152
TOTAL COMPREHENSIVE LOSS
$
(12,635,845
)
$
(2,762,079
)
$
(19,271,936
)
$
(7,666,614
)
LOSS PER SHARE:
Net loss - basic and diluted
$
(0.03
)
$
(0.01
)
$
(0.06
)
$
(0.04
)
Weighted average shares outstanding - basic and diluted
384,502,450
211,423,362
326,405,397
181,088,995
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
4
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(UNAUDITED)
Preferred Stock
Common Stock
Number of
Shares
Issued and
Outstanding
Par Value
Number of
Shares
Issued and
Outstanding
Par Value
Additional Paid-
in Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Balances as of Janaury 1, 2019
-
$
-
155,665,138
$
155,665
$
101,153,882
$
(116,602,778
)
$
(62,868
)
$
(15,356,099
)
Net loss
-
-
-
-
-
(2,197,317
)
-
(2,197,317
)
Cashless warrant exercises
-
-
704,108
704
(704
)
-
-
-
Proceeds from warrant exercise
-
-
620,000
620
52,580
-
-
53,200
Conversion of short term notes and
convertible notes payable
-
-
3,333,334
3,334
263,333
-
-
266,667
Reclassification of warrant liability to equity
due to adoption of ASU 2017-11
-
-
-
-
262,339
1,279,661
-
1,542,000
Foreign currency translation adjustment
-
-
-
-
-
-
(2,398
)
(2,398
)
Balances as of March 31, 2019
-
$
-
160,322,580
$
160,323
$
101,731,430
$
(117,520,434
)
$
(65,266
)
$
(15,693,947
)
Net loss
-
-
-
-
-
(2,734,431
)
-
(2,734,431
)
Cashless warrant exercises
-
-
2,997,375
2,997
13,003
-
-
16,000
Proceeds from warrant exercise
-
-
17,051,769
17,052
1,333,005
-
-
1,350,057
Other warrant exercise
-
-
5,804,167
5,804
451,697
457,501
Conversion of short term notes and
convertible notes payable
-
-
2,475,000
2,475
177,525
-
-
180,000
Stock-based compensation
-
-
-
-
31,758
-
-
31,758
Warrants issued for consulting services
-
-
-
-
36,067
-
-
36,067
Foreign currency translation adjustment
-
-
-
-
-
-
1,489
1,489
Balances as of June 30, 2019
-
$
-
188,650,891
$
188,651
$
103,774,485
$
(120,254,865
)
$
(63,777
)
$
(16,355,506
)
Net loss
-
-
-
-
-
(2,748,018
)
-
(2,748,018
)
Cashless warrant exercises
-
-
1,710,674
1,711
18,289
-
-
20,000
Proceeds from warrant exercise
-
-
10,506,593
10,506
961,528
-
-
972,034
Other warrant exercise
-
-
40,355,006
40,355
4,014,500
-
-
4,054,855
Conversion of line of credit, related
parties to equity
-
-
4,545,455
4,545
495,455
-
-
500,000
Stock-based compensation
-
-
-
-
224,400
-
-
224,400
Foreign currency translation adjustment
-
-
-
-
-
-
14,061
14,061
Balances as of September 30, 2019
-
$
-
245,768,619
$
245,768
$
109,488,657
$
(123,002,883
)
$
(49,716
)
$
(13,318,174
)
As Restated
Balances as of Janaury 1, 2020
-
$
-
293,780,400
$
293,781
$
115,457,808
$
(125,752,956
)
$
(62,234
)
$
(10,063,601
)
Net loss
-
-
-
-
-
(3,001,148
)
-
(3,001,148
)
Proceeds from warrant exercise
-
-
1,000,000
1,000
9,000
-
-
10,000
Shares issued for services
-
-
1,000,000
1,000
199,000
-
-
200,000
Stock-based compensation
-
-
-
-
21,900
-
-
21,900
Conversion of short term notes
-
-
1,820,461
1,820
262,164
-
-
263,984
Conversion of advances from related parties
-
-
62,811
63
2,035
-
-
2,098
Foreign currency translation adjustment
-
-
-
-
-
-
4,826
4,826
Balances as of March 31, 2020
-
$
-
297,663,672
$
297,664
$
115,951,907
$
(128,754,104
)
$
(57,408
)
$
(12,561,941
)
Net loss
-
-
-
-
-
(3,633,020
)
-
(3,633,020
)
Proceeds from PIPE
-
-
1,071,428
1,071
148,929
-
-
150,000
Proceeds from stock option exercise
-
-
225,000
225
44,025
-
-
44,250
Beneficial conversion feature on
convertible debt
-
-
-
-
560,682
-
-
560,682
Shares issued for services
-
-
2,200,000
2,200
515,300
-
-
517,500
Conversion of short term notes and settlements
-
-
759,328
759
89,986
-
-
90,745
Conversion of advances from related parties
-
-
200,000
200
15,800
-
-
16,000
Foreign currency translation adjustment
-
-
-
-
-
-
(6,749
)
(6,749
)
Balances as of June 30, 2020
-
$
-
302,119,428
$
302,119
$
117,326,629
$
(132,387,124
)
$
(64,157
)
$
(14,822,533
)
Net loss (As Restated)
-
-
-
-
-
(12,638,637
)
-
(12,638,637
)
Proceeds from PIPE (As Restated)
-
-
123,550,000
123,550
12,408,966
-
-
12,532,516
LGH Warrant Liability (As Restated)
(249,049
)
(249,049
)
Series C Preferred Conversion
-
-
16,071,390
16,072
2,233,928
-
-
2,250,000
Series D Preferred Conversion
-
-
1,428,568
1,429
198,571
-
-
200,000
Shares issued for services
-
-
5,000,000
5,000
1,075,000
-
-
1,080,000
Inducement shares issued
200,000
200
44,540
44,740
Conversion of short term notes and settlements
-
-
2,250,000
2,250
207,750
-
-
210,000
Conversion of notes payable, related
parties to equity
-
-
15,475,235
15,475
2,275,572
-
-
2,291,047
Foreign currency translation adjustment
-
-
-
-
-
-
2,958
2,958
Balances as of September
30, 2020 (As Restated)
-
$
-
466,094,621
$
466,095
$
135,521,907
$
(145,025,761
)
$
(61,199
)
$
(9,098,958
)
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
5
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended
September 30,
2020
(As Restated)
Nine Months Ended
September 30,
2019
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
(19,272,805
)
$
(7,679,766
)
Adjustments to reconcile net loss to net cash used by operating activities
Amortization of intangibles
244,626
-
Depreciation
200,282
40,150
Bad Debt Expense
(39,818
)
(18,835
)
Share-based payment
21,900
256,158
Shares issued for services
1,797,500
-
Shares issued for inducement shares
44,740
-
Loss on extinguishment of debt
503,234
-
Warrants issued for consulting services
-
36,067
Gain or (Loss) on warrant liability
5,590,806
(227,669
)
Amortization of debt issuance costs
214,431
-
Accrued interest
191,031
1,139,904
Interest payable, related parties
696,208
508,193
Amortization of operating leases
(3,396
)
(14,634
)
Waived proceeds from warrant exercise
-
36,000
Changes in operating assets and liabilities
Accounts receivable - trade
(1,280,454
)
197,301
Inventory
(136,555
)
66,884
Prepaid expenses
(502,346
)
(83,007
)
Due from related parties
-
1,228
Other assets
10,921
(13,567
)
Operating leases
-
9,513
Financing leases
1,980
Accounts payable
882,779
118,908
Accrued expenses
492,434
127,586
Accrued employee compensation
1,091,858
863,400
Contract liabilties
(529,245
)
(48,425
)
NET CASH USED BY OPERATING ACTIVITIES
(9,779,889
)
(4,684,611
)
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of UltraMIST (Note 4)
(20,000,000
)
-
Purchases of property and equipment
(39,142
)
(28,990
)
NET CASH USED BY INVESTING ACTIVITIES
(20,039,142
)
(28,990
)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of convertible preferred stock
2,450,000
-
Proceeds from convertible promissory note
1,100,000
-
Proceeds from SBA loan
614,335
-
Proceeds from PIPE offering
21,456,468
-
Proceeds from senior promissory notes
13,346,547
Proceeds from stock option exercise
44,250
90,000
Proceeds from short term note
-
1,215,000
Proceeds from warrant exercise
10,000
1,378,142
Advances from related parties
-
2,055,414
Payments of debt
(5,457,663
)
Payments of principal on finance leases
(114,806
)
-
NET CASH PROVIDED BY FINANCING ACTIVITIES
33,449,131
4,738,556
EFFECT OF EXCHANGE RATES ON CASH
1,036
13,152
NET INCREASE IN CASH AND CASH EQUIVALENTS
3,631,136
38,107
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
1,760,455
364,549
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
5,391,591
$
402,656
NONCASH INVESTING AND FINANCING ACTIVITIES
Acquisition of UltraMIST partially financed with convertible promissory note
$
4,000,000
-
Conversion of short term notes payable to equity
$
564,729
$
2,860,769
Other warrant exercise
-
$
924,649
Conversion of line of credit, related parties to equity
-
$
680,000
Conversion of advances from related party to equity
$
18,098
-
Additions to right of use assets from new finance lease liabilities
$
127,611
-
Beneficial conversion feature on convertible debt
$
560,682
-
Reclassification of warrant liability to equity
-
$
1,542,000
Accounts payable and Accrued employee compensation converted to equity
-
$
36,500
Conversion of convertible promissory notes to equity
-
$
1,918,254
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
6
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
1.
Nature of the Business
SANUWAVE Health, Inc. and Subsidiaries (the “Company”) is focused on the research, development, and commercialization of its patented noninvasive and biological response
activating medical systems for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures. Through its recent acquisition of Celularity’s UltraMIST® assets, SANUWAVE now combines two highly complementary and market-cleared
energy transfer technologies and two human tissue biologic products, which creates a platform of scale with an end-to-end product offering in the advanced wound care market.
The Company’s lead regenerative product in the United States is the dermaPACE® device, used for treating diabetic foot ulcers, which was subject to two double-blinded,
randomized Phase III clinical studies. On December 28, 2017, the U.S. Food and Drug Administration (FDA) granted the Company’s request to classify the dermaPACE System as a Class II device via the de novo
process. As a result of this decision, the Company was able to immediately market the product for the treatment of Diabetic Foot Ulcers (DFU) as described in the De Novo request, subject to the general control provisions of the FD&C Act and the
special controls identified in this order.
On August 6, 2020 the Company entered into an Asset Purchase Agreement with Celularity Inc. (“Celularity”) pursuant to which the Company acquired Celularity’s UltraMIST assets,
as more fully described in Note 4. The UltraMIST® System is a proprietary technology cleared by the FDA for the promotion of wound healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited inside the
wound that stimulated tissue regeneration.
In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity
granted to the Company a license to the Celularity wound care biologic products, Biovance® and Interfyl® (the “License Agreement”). The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance®
in the “Field” and “Territory” (each as defined in the License Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it
automatically renews for additional one year periods, unless either party gives written notice at least 180 days prior to the expiration of the current term.
The Company’s portfolio of regenerative medicine products and product candidates activate tissue regeneration biological signaling and angiogenic responses, producing new
vascularization and microcirculatory improvement combined with tissue growth which helps restore the body’s normal healing processes. The Company applies and researches its patented energy transfer technologies in wound healing, orthopedic/spine,
plastic/cosmetic and cardiac/endovascular conditions. The Company is marketing its dermaPACE System for treatment usage in the United States and is able to generate revenue from sales of the European Conformity Marking (CE Mark) devices and
accessories in Europe, Canada, Asia, and Asia/Pacific. The Company generates revenue streams from dermaPACE treatments, product sales, licensing transactions and other activities.
In March 2020, the World Health Organization characterized COVID-19 as a pandemic and the President of the United States declared the COVID-19 outbreak a national emergency.
Since then, the COVID-19 pandemic has rapidly spread across the globe and has already resulted in significant volatility, uncertainty and economic disruption. The primary impact of the COVID-19 pandemic has been seen in our dermaPACE System
placements in the United States as our treatment is not widely recognized as an “essential” service. In addition, stay-at-home policies deployed to combat the spread of COVID-19 has greatly constrained visits to wound care centers, doctor’s offices
and hospitals since late March 2020 and continuing as of this filing and have therefore delayed placements of new devices that were included in our revenue forecast. The future impacts of the pandemic and any resulting economic impact are largely
unknown and rapidly evolving. It is difficult at this time to predict the impact that COVID-19 will have on the Company’s business, financial position and operating results in future periods due to numerous uncertainties. The Company is closely
monitoring the impact of the pandemic on all aspects of its business and operations including its recent acquired assets.
7
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
1.
Nature of the Business (continued)
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all the information and footnotes
required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The financial information as of September 30, 2020 and for the three and nine months ended September 30, 2020 and 2019 is unaudited; however, in
the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2020 are not necessarily
indicative of the results that may be expected for any other interim period or for the year ending December 31, 2020.
The condensed consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date but does not include all of the
information and footnotes required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the Company’s Form 10-K filed with the Securities and Exchange Commission on March 30, 2020 (the “2019
Annual Report”).
2.
Going Concern
The Company does not currently generate significant recurring revenue and may require additional capital during 2020. As of September 30, 2020, the Company had cash and cash
equivalents of $5,391,591. For the nine months ended September 30, 2020, the net cash used by operating activities was $9,779,889. The Company incurred a restated net loss of $19,272,805 for the nine months ended September 30, 2020. Such factors
raise substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve months from the filing of this report.
The continuation of the Company’s business is dependent upon raising additional capital to fund operations. Management’s plans are to obtain additional capital through
investments by strategic partners for market opportunities, which may include strategic partnerships or licensing arrangements, or raise capital through the issuance of common or preferred stock, securities convertible into common stock, or secured
or unsecured debt. These possibilities, to the extent available, may be on terms that result in significant dilution to the Company’s existing shareholders. Although no assurances can be given, management of the Company believes that potential
additional issuances of equity or other potential financing transactions as discussed above should provide the necessary funding for the Company to continue as a going concern. If these efforts are unsuccessful, the Company may be forced to seek
relief through a filing under the U.S. Bankruptcy Code. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
3
Summary of Significant Accounting Policies
The significant accounting policies followed by the Company are summarized below and should be read in conjunction with the 2019 Annual Report:
Principles of consolidation - The condensed consolidated financial
statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
8
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
3
Summary of Significant Accounting Policies (continued)
Estimates – These condensed consolidated financial statements have been prepared in accordance with U.S. GAAP.
Because a precise determination of assets and liabilities, and correspondingly revenues and expenses, depend on future events, the preparation of condensed consolidated financial statements for any period necessarily involves the use of estimates
and assumptions. Actual amounts may differ from these estimates. These condensed consolidated financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the
accounting policies summarized herein. Significant estimates include the recording of allowances for doubtful accounts, estimate of the net realizable value of inventory, the determination of the valuation allowances for deferred taxes the
estimated fair value of stock-based compensation, debt discounts and warrants, and valuation of acquired assets related to the acquisition of UltraMIST (Note 4).
Fair value of financial instruments - The carrying values of accounts payable, and other short-term obligations approximate their fair
values, principally because of the short-term maturities of these instruments.
The Company has adopted ASC 820-10, Fair Value Measurements , which defines fair value, establishes a framework for measuring fair value and requires
disclosures about fair value measurements. The framework that is set forth in this standard is applicable to the fair value measurements where it is permitted or required under other accounting pronouncements.
The ASC 820-10 hierarchy ranks the quality and reliability of inputs, or assumptions, used in the determination of fair value and requires financial assets and liabilities carried at fair value to
be classified and disclosed in one of the following three categories:
Level 1 - Observable inputs that reflect quoted prices (unadjusted) in active markets for identical assets and liabilities;
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 - Unobservable inputs that are not corroborated by market data, therefore requiring the Company to develop its own assumptions.
The Company recognizes all derivatives on the balance sheet at fair value. The fair value of the warrant liability is determined based on a lattice solution, binomial approach pricing model, and
includes the use of unobservable inputs such as the expected term, anticipated volatility and risk-free interest rate, and therefore is classified within level 3 of the fair value hierarchy. (See Note 14).
The Company’s notes payable approximate fair value because the terms are substantially similar to comparable debt in the marketplace.
Inventory - Inventory consists of finished medical equipment and parts and is stated at the lower of cost, which is
valued using the first in, first out (“FIFO”) method, or net realizable value less allowance for selling and distribution expenses. The Company analyzes its inventory levels and writes down inventory that has, or is expected to, become obsolete. As
of September 30, 2020, inventory consists of goods of $2,273,436 and parts of $266,039 for a total inventory of $2,539,475. As of December 31, 2019, inventory consisted of goods of $357,264 and parts of $185,691 for a total inventory of $542,955.
Preferred stock – The Company evaluates Preferred Stock issuances for liability or equity classification in
accordance with the provisions of ASC 480, Distinguishing Liabilities from Equity , and determines appropriate equity or liability accounting treatment. Additionally, the Company determines, if classified as
equity, whether it would be recorded as permanent or temporary equity.
9
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
3
Summary of Significant Accounting Policies (continued)
Sequencing policy – The Company has granted certain options and warrants which, upon settlement, may exceed the
limit on the authorized number of shares of common stock. The Company follows a sequencing policy for which in the event partial reclassifications of contracts subject to ASC 815-40-25 is necessary, due to the Company’s inability to demonstrate it
has sufficient authorized shares, shares will be allocated on the basis of earliest issuance date of potentially dilutive instruments with the earliest grants receiving first allocation of shares. On August 6, 2020, the Company issued shares of
common stock, convertible debt and warrants exercisable into shares of common stock in connection with a private placement funding and Senior Notes. In the event that all outstanding convertible securities were converted into shares of common stock
of the Company, the Company would exceed the total number of shares authorized for issuance in the Company’s Articles of Incorporation. The Company has applied its sequencing policy to and determined that all convertible securities are convertible
into shares of common stock other than warrants to purchase 64,119,742 shares of common stock issued on August 6, 2020. These warrants were valued at $8,656,165 at August 6, 2020 and recorded as a liability in the condensed consolidated balance
sheet.
Convertible instruments and liabilities related to warrants issued – The Company evaluates its convertible instruments to determine if
those contracts or embedded components of those contracts qualify as derivative financial instruments to be separately accounted for in accordance with FASB ASC 815 “Derivatives and Hedging” (“ASC 815”). The accounting treatment of derivative
financial instruments requires that the Company record embedded conversion options (“ECOs”) and any related freestanding instruments at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance
sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. Conversion options are recorded as a discount to the host instrument and are amortized as
amortization of debt discount on the consolidated statements of operations over the life of the underlying instrument. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes
as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. A binomial model was used to estimate the fair value of the ECOs of warrants that are classified as derivative
liabilities on the consolidated balance sheets. The models include subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the actual volatility during the most recent
historical period of time equal to the weighted average life of the instruments.
Recent Accounting Pronouncements
In August 2020, FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2)
convertible instruments with a beneficial conversion feature and simplifies the guidance for determining whether a conversion feature is a derivative. As a result, a convertible debt instrument will be accounted for as a single liability measured
at its amortized cost. These changes will reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that was bifurcated according to previously existing rules. In addition, ASU 2020-06
requires the application of the if-converted method for calculating diluted earnings per share and the treasury stock method will be no longer available. The new guidance is effective for fiscal years beginning after December 15, 2021, with early
adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on its condensed consolidated financial statements.
10
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
4.
Asset Purchase Agreement
On August 6, 2020, the Company entered into an asset purchase agreement (the “Asset Purchase Agreement”) with Celularity pursuant to which the Company acquired (the
“Transaction”) Celularity’s UltraMIST assets (“UltraMIST”, or the “Assets”). The acquisition provides the Company with a robust product offering in the advanced wound care market and gives the Company an end-to-end advanced wound care product
portfolio that addresses the entire care pathway. The aggregate consideration paid for the Assets was $24,000,000, which consisted of (i) a cash payment of $18,890,000, (ii) the issuance of a convertible promissory note to Celularity in the
principal amount of $4,000,000 (the “Seller Note”), and (iii) a credit of $1,110,000 for the previous payment made by the Company to Celularity pursuant to that certain letter of intent between the Company and Celularity dated June 7, 2020.
In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity
granted to the Company a license to the Celularity wound care biologic products, Biovance® and Interfyl® (the “License Agreement”). The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance®
in the “Field” and “Territory” (each as defined in the License Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it
automatically renews for additional one year periods, unless either party gives written notice at least 180 days prior to the expiration of the current term.
The Company evaluated whether the Transaction should be accounted for as an asset acquisition or a business combination and determined that the Transaction met the definition
of a business per Accounting Standard Update (ASU) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The Company has treated the transaction as a business combination and applied the related accounting guidance as
required, using the acquisition method and a fair value model.
The tables below present the fair value of the consideration exchanged and the preliminary estimates of the fair value of assets acquired of UltraMIST. Due to the limited
amount of time since the UltraMIST acquisition, the valuation of the acquired assets is preliminary and subject to change. The Company is still evaluating the income tax effects of the transaction.
Purchase consideration
August 6, 2020
Cash paid at closing
$
18,890,000
Seller convertible note
4,000,000
Previous cash deposit pursuant to letter of intent
1,110,000
Total
$
24,000,000
Net assets acquired
Fair Value at
August 6,
2020
Inventory
$
1,859,965
Property, plant and equipment
436,815
Intangible assets (a)
14,443,425
Goodwill (b)
7,259,795
Total
$
24,000,000
11
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
4.
Asset Purchase Agreement (continued)
(a)
Intangible assets, as provided in the table below, are recorded at estimated fair value. The estimated fair value of the acquired customer relationships is based on a variation of the income valuation
approach and is determined using the multi-period excess earnings method. The estimated fair value of the acquired patent and trade names is based on a variation of the income valuation approach known as the relief from royalty method. The
estimated useful lives for intangible assets were determined based upon the remaining useful economic lives of the intangible assets that are expected to contribute directly or indirectly to future cash flows.
Estimated Fair Value
Estimated
Weighted
Average
Life
(Years)
Customer relationships - UltraMIST
$
3,820,000
7
Customer relationships - Biologics
7,618,100
7
Patent
2,311,825
19
Trade names
693,500
19
$
14,443,425
(b)
Goodwill represents the excess of the total purchase consideration over fair value of the assets recognized and represents the future economic benefits that we believe will result from combining the
operations of Sanuwave and UltraMIST, including expected future synergies and operating efficiencies. Goodwill resulting from the Transaction has been assigned to the Company’s lone operating segment. None of the goodwill recognized is
expected to be deductible for income tax purposes.
Acquisition and related costs
During the three and nine months ended September 30, 2020, acquisition costs of $995,353 and $1,084,994, respectively, were expensed as incurred and included in general and administrative expenses
in the Condensed Consolidated Statement of Comprehensive Loss. Such costs include professional fees of advisors and integration and synergy costs related to the combination of UltraMIST and Sanuwave. Additionally, $1,653,453 of debt issuance costs
related to the NWPSA Senior Debt described in Note 7 were capitalized as a reduction in the principal amount of a promissory note on the Condensed Consolidated Balance Sheet. These debt issuance costs are amortized to interest expense over the life
of the NWPSA Senior Debt.
Unaudited actual and pro forma information
The following unaudited pro forma information has been prepared by combining the historical results of Sanuwave and historical results of UltraMIST. The unaudited pro forma
combined financial data for all periods presented were adjusted to give effect to pro forma events that are directly attributable to the aforementioned transaction and are factually supportable. The adjustments are based on information available to
the Company at this time. Accordingly, the adjustments are subject to change and the impact of such changes may be material. The unaudited pro forma results do not include any incremental cost savings that may result from the integration.
The unaudited combined pro forma information is for informational purposes only and is not necessarily indicative of what the combined
company's results actually would have been had the acquisition been completed as of the beginning of the periods as indicated. In addition, the unaudited pro forma information does not purport to project the future results of the combined company.
12
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
4.
Asset Purchase Agreement (continued)
The acquired Assets were consolidated into our financial statements starting on the acquisition date. The total revenues and net loss of UltraMIST consolidated into our
financial statements since the date of acquisition through September 30, 2020 were $1,206,847 and $1,509,943, respectively. The following financial information presents our results as if the Transaction had occurred on January 1, 2019:
Three Months Ended
Nine Months Ended
September 30, 2020
September 30, 2019
September 30, 2020
September 30, 2019
(restated)
(restated)
Total revenue
$
2,770,646
$
2,325,640
$
5,973,538
$
6,810,404
Net loss
$
(12,549,181
)
$
(4,863,590
)
$
(23,869,495
)
$
(14,855,293
)
Significant adjustments to the pro forma information above include recognition of non-recurring direct incremental acquisition costs in the nine months ended September 30, 2019 and exclusion of
those costs from all other periods presented; recognition of the Biovance® license fee pursuant to the License Agreement; increase in interest expense related to the NWPSA Senior Debt Notes described in Note 7, the Seller Note described in Note 8,
the HealthTronics Note described in Note 8, and the Stolarski Note described in Note 10; increase in depreciation expense related to the fair value adjustment of acquired property and equipment; and amortization associated with an estimate of the
acquired intangible assets.
5.
Accrued expenses
Accrued expenses consist of the following:
September
30,
2020
December
31,
2019
Accrued outside services
$
615,547
$
108,033
Accrued legal and professional fees
370,985
134,970
Accrued board of director’s fees
260,000
400,000
Accrued executive severance
167,500
154,000
Accrued travel
120,000
120,000
Accrued inventory
50,275
167,050
Accrued clinical study expenses
13,650
13,650
Accrued other
5,586
13,406
$
1,603,543
$
1,111,109
13
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
6.
Contract liabilities
As of September 30, 2020, the Company has contract assets and liabilities from contracts with customers (see Note 16).
Contract liabilities consist of the following:
September
30,
2020
December
31,
2019
Service agreement
$
77,538
$
133,510
License fees
-
500,000
Devices
22,500
-
Other
10,518
6,291
Total Contract liabilities
110,556
639,801
Non-Current
(45,519
)
(573,224
)
Total Current
$
65,037
$
66,577
The timing of the Company’s revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior to payment and
the Company has an unconditional right to payment. Alternatively, when payment precedes the satisfaction of performance obligations, the Company records a contract liability (deferred revenue) until the performance obligations are satisfied. Of the
aggregate contract liability balances as of September 30, 2020, the Company expects to satisfy its remaining performance obligations associated with $65,037 and $45,519 of contract liability balances within the next twelve months and following
thirty-two months, respectively. Of the aggregate contract liability balances as of December 31, 2019, the Company expects to satisfy its remaining performance obligations associated with $66,577 and $573,224 of contract liability balances within
the next twelve months and following thirty-eight months, respectively.
14
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
7.
Senior promissory notes
On August 6, 2020, the Company entered into a Note and Warrant Purchase and Security Agreement (the “NWPSA”), with the noteholder party thereto and NH Expansion Credit Fund
Holdings LP, as agent. As a result, the Company issued a $15,000,000 Secured Promissory Note (the “Senior Notes”) and Warrant exercisable into shares of the Company’s common stock (the “Warrant”) in exchange for cash to support operations, repay
outstanding debt and close on the acquisition of the UltraMIST assets from Celularity, among other transactions. The Company received net proceeds from issuing the Notes and NH Warrant of $13,346,547. The NWPSA provides for (i) the sale and
purchase of secured notes in an aggregate original principal amount of $15 million and (ii) the issuance of 13,091,160 warrants equal to 2.0% of the fully-diluted common stock of the Company as of the issue date. The warrant has an exercise price
of $0.01 per share and a 10 year term (Note 11). The warrant agreement contains a put option. Upon payment in full of the Note, the holder has the ability to require the Company to purchase the warrants from the holder for cash. Accordingly, the
warrant has been classified as a derivative liability. The holder has the option to exercise the put any time between the payment of the Note and the expiration of the warrants. The Note has a maturity date of September 30, 2025 and accrues
interest at a rate that is the sum of: (a) the greater of the quarter end prime rate or 3% plus (b) 9%, due in quarterly arrears. The Senior Notes are secured by substantially all assets of the Company including in the event of default placing
bank accounts under a control agreement, copyrights, trademarks, patents, applications, registered and unregistered, licenses, designs, held or acquired after August 6, 2020 by the Company. The NWPSA contains several default conditions, including
non-monetary default events including misrepresentations and material adverse changes. In the case of default, the agent has the right to declare the Senior Notes immediately due, not extend further credit, take actions to protect security (title
changes), demand and take possession of the books, and is appointed an Attorney in Fact in certain conditions. Covenants include restrictions on dispositions, mergers or acquisitions, incurring indebtedness and minimum liquidity provisions. As of
September 30, 2020, the Company was in compliance with all financial covenants under the NWPSA.
The Company recorded a current warrant liability of $3,050,240 for the fair value of the warrant. The outstanding balance of the Note at September 30, 2020 was $10,448,039 and
accrued interest of $280,729. Further, as of September 30, 2020, the Company had unamortized debt issuance costs of $1,600,115.
8.
Convertible promissory notes (Restated)
On August 6, 2020, the Company entered into an asset purchase agreement with Celularity Inc., described in Note 4 pursuant to which the Company acquired Celularity’s UltraMIST
assets. A portion of the aggregate consideration of $24,000,000 paid for the assets included the issuance of a promissory note to Celularity in the principal amount of $4,000,000. The Seller Note has a maturity date of August 6, 2021 and accrues
interest at a rate equal to 12.0% per annum. In the event that the Seller Note has not been repaid prior to January 1, 2021, Celularity may elect to convert the outstanding principal amount plus any accrued but unpaid interest thereon into shares
of the Company’s common stock, at a conversion price of $0.10 per share. As this conversion option is contingent on a future event, the conversion option has not been bifurcated from the host instrument as of September 30, 2020. The Seller Note is
expressly subordinate to the NWPSA “Senior Debt” described in Note 7. The Company may prepay the outstanding principal balance, together with any accrued but unpaid interest without premium or penalty. As of September 30, 2020, $4,000,000 remained
outstanding and had accrued interest of $73,333.
15
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
8.
Convertible promissory notes (Restated) (continued)
On June 5, 2020, the Company entered into a Securities Purchase Agreement with investor LGH Investments LLC (the “Investor”) for (i) a
Promissory Note (the “Convertible Promissory Note”) in the original principal amount of $1,210,000, convertible into shares of common stock, (ii) warrants entitling the Investor to acquire 1,075,000 shares of common stock (the “Warrants”) and (iii)
200,000 restricted common shares in the Company as an inducement grant (the “Inducement Shares”). Such note contained certain default provisions, as defined, resulting in net proceeds of $1,100,000. As part of the Securities Purchase Agreement, the
Company established a reserve of shares of its authorized but unissued and unreserved common stock in the amount of 11,000,000 shares for purposes of exercise of the Warrant or conversion of the Convertible Promissory Note. The Convertible
Promissory Note matures on February 5, 2021 and includes a one-time interest charge of 8% to be applied on the issuance date to the original principal amount. The Investor can convert the Convertible Promissory Note and interest at any time prior
to maturity to the number of shares of common stock, equal to the amount obtained by dividing (i) the amount of the unpaid principal and interest on the note by (ii) $0.25. The Warrants have an exercise price of $0.35 per share and have a term of
five years and recorded as a derivative liability (see Footnote 12). With respect to the Inducement Shares, in the event the Company’s share price has declined on the date on which the Investor seeks to have the restricted legend removed on such
shares, the Company agrees to issue the Investor additional shares such that the aggregate value of the Inducement Shares equals the aggregate value of the Inducement Shares as of June 5, 2020. The Inducement Shares were issued on September 11,
2020 and included in common stock and additional paid in capital.
On August 6, 2020, the Company repaid all amounts owing to LGH Investments, LLC in the original principal amount of $1,210,000. As a result, all obligations of the Company under the convertible promissory note have
been terminated. The Company recorded a loss on extinguishment of debt of approximately $503,234 during the three and nine months ended September 30, 2020. The Warrants issued to LGH Investments, as more fully described in Note 11, contain certain
ratchet provisions with respect to subsequent issuances of securities by the Company at a price below the exercise price of such warrants. As a result of certain dilutive issuances of securities by the Company during the third quarter of 2020, the
exercise price of the Warrants decreased to $0.01 per share and the number of shares subject to the Warrants increased to 35,000,000 shares as of September 30, 2020. A Derivative Liability – Warrant was recorded for this decrease in exercise price
with the offset to loss on warrant liability.
9.
SBA Loans
On May 28, 2020, the Company received proceeds from a loan in the approximate amount of $460,000 (the “PPP Loan”) from Truist Bank, as
lender, pursuant to the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (15 U.S.C. 636(a)(36)) (the “CARES Act”). The PPP Loan matures on May 28, 2022 and bears interest at a rate of 1% per annum.
Commencing December 12, 2020, the Company is required to pay the lender equal monthly payments of principal and interest. The PPP Loan is evidenced by a promissory note dated May 28, 2020 (the “Note”), which contains customary events of default
relating to, among other things, payment defaults and breaches of representations, warranties and covenants. The PPP Loan may be prepaid by the Company at any time prior to maturity with no prepayment penalties.
16
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
9.
SBA Loans (continued)
All or a portion of the PPP Loan may be forgiven by the U.S. Small Business Administration (“SBA”) upon application by the Company beginning 60 days but not later
than 120 days after loan approval and upon documentation of expenditures in accordance with the SBA requirements. The ultimate forgiveness of the PPP Loan is
also predicated upon regulatory authorities concurring with management’s good faith assessment that the current economic uncertainty made the loan request necessary to support ongoing operations. If, despite the Company’s good-faith belief that
given the circumstances the Company satisfied all eligibility requirements for the PPP Loan, the Company is later determined to have violated any applicable laws or regulations or it is otherwise determined that the Company was ineligible to
receive the PPP Loan, the Company may be required to repay the PPP Loan in its entirety and/or be subject to additional penalties. In the event the PPP Loan, or any portion thereof, is forgiven pursuant to the PPP, the amount forgiven is applied
to outstanding principal. Under the terms of the PPP Loan, the Company may be eligible for full or partial loan forgiveness in the third quarter of 2020. The Company plans to complete the application for loan forgiveness in the fourth quarter of
2020, however, no assurance is provided that the Company will apply for, or obtain forgiveness for, any portion of the PPP Loan. As of September 30, 2020, $321,821 is classified as current and $142,514 is classified as non-current.
On June 10, 2020, the Company secured a loan offered by the U.S. Small Business Administration (SBA) under its Economic Injury Disaster Loan (“EIDL”) assistance program in
light of the impact of COVID-19 pandemic on the Company’s business. The principal amount of this loan was $150,000 and interest accrued at the rate of 3.75% per annum. This loan was paid off in full on August 5, 2020 with proceeds from the NWPSA
Senior Notes as part of the conditions of that agreement.
10.
Convertible notes payable, related parties and Notes payable, related parties
The notes payable, related parties as amended were issued in conjunction with the Company’s purchase of the orthopedic division of
HealthTronics, Inc. The notes payable, related parties bear interest at 8% per annum, as amended. All remaining unpaid accrued interest and principal was due on December 31, 2018, as amended. HealthTronics, Inc. is a related party because it is a
shareholder in the Company and has a security agreement with the Company to provide a first security interest in the assets of the Company. An Event of Default under the notes payable, related parties occurred on December 31, 2016 (“Default”). As a
result of the Default, the notes payable, related parties accrued interest at the rate of 10% per annum since January 2, 2017 through August 5, 2020.
On August 6, 2020, the Company entered into a letter agreement (the “HealthTronics Agreement”) with HealthTronics, Inc. (“HealthTronics”), pursuant to which the Company paid
off all outstanding debt due and owed to HealthTronics. Pursuant to the HealthTronics Agreement, as consideration for the extinguishment of the debt due and owed to HealthTronics, (i) the Company paid to HealthTronics an amount in cash equal to
$4,000,000, (ii) HealthTronics exercised all of its outstanding Class K Warrants to purchase 7,200,000 shares of common stock, (iii) the Company issued to HealthTronics a convertible promissory note in the principal amount of $1,372,743, and (iv)
the Company and HealthTronics entered into a Securities Purchase Agreement dated August 6, 2020 pursuant to which the Company issued to HealthTronics an aggregate of 8,275,235 shares of common stock and an accompanying Class E warrant to purchase
up to an additional 8,275,235 shares of common stock. The warrant has an exercise price of $0.25 per share and a three year term.
17
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
10.
Convertible notes payable, related parties and Notes payable, related parties (continued)
The convertible promissory note, with principal amount of $1,372,743, matures on August 6, 2021 and accrues interest at a rate equal to 12.0% per annum. In the event that the
Seller Note has not been repaid prior to January 1, 2021, Healthronics may elect to convert the outstanding principal amount plus any accrued but unpaid interest thereon into shares of the Company’s common stock, at a conversion price of $0.10 per
share. As this conversion option is contingent, the conversion option has not been bifurcated from the host instrument as of September 30, 2020. The convertible promissory note is expressly subordinate to the NWPSA “Senior Notes” described in Note
8. The Company may prepay the outstanding principal balance, together with any accrued but unpaid interest without premium or penalty. As of September 30, 2020, $1,372,743 remained outstanding and had accrued interest of $24,822.
The notes payable, related parties were fully paid off as of September 30, 2020 due to the letter agreement described above and had an aggregate outstanding principal balance
of $5,372,743 at December 31, 2019. The related accrued interest, related parties currently payable totaled $1,859,977 at December 31, 2019. Interest expense on notes payable, related parties totaled $61,334 and $175,522 for the three months ended
September 30, 2020 and 2019, respectively and $431,070 and $508,193 for the nine months ended September 30, 2020 and 2019, respectively.
On August 6, 2020, the Company terminated that certain line of credit agreement with A. Michael Stolarski, a member of the Company’s board of directors, dated December 29, 2017
and as amended November 12, 2018, in the amount of $1,000,000 (the “Stolarski Line of Credit”). As consideration for the termination of the Stolarski Line of Credit, the Company issued to A. Michael Stolarski a convertible promissory note in the
principal amount of $223,511 (the “Stolarski Note”). The Stolarski Note has a maturity date of August 6, 2021 and accrues interest at a rate equal to 12.0% per annum. In the event that the Stolarski Note has not been repaid prior to January 1,
2021, the holder may elect to convert the outstanding principal amount plus any accrued by unpaid interest thereon into shares of common stock at a conversion price of $0.10 per share.
11.
Warrant Liabilities (Restated)
On August 6, 2020, the Company, issued 132,816,250 warrants to investors and the placement agent in connection with a private placement offering (Note 14). Additionally, on
that date, the Company issued 13,091,160 warrants to the holder of the Senior Notes (Note 7) and 8,275,235 warrants to settle certain outstanding debt (Note 10).
At the time of issuance of the warrants, if all outstanding convertible securities were converted into shares of common stock, the Company would have exceeded its available
authorized shares of common stock of 600,000,000 shares. If all outstanding convertible securities were converted into shares of common stock, the Company would have 713,439,897 shares issued and outstanding. As a result of the limits on the
Company’s authorized shares, a portion of the Company’s obligations under the warrants have been determined to be a liability.
The Company determined that these warrants are free standing financial instruments that are legally detachable and separately exercisable from the common stock included in the
public share offering. Management also determined that the warrants are puttable for cash upon a fundamental transaction at the option of the holder and as such required classification as a liability pursuant to ASC 480 “Distinguishing Liabilities from Equity” . In accordance with the accounting guidance, 111,210,902 of the outstanding warrants are recognized as a warrant liability on the balance sheet and are measured at their inception date fair
value and subsequently re-measured at each reporting period with changes being recorded as a component of other income in the statement of operations.
18
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
11.
Warrant Liabilities (continued)
The fair value of the warrant liabilities was measured using the binomial model. Significant inputs into the model at the inception and reporting period measurement dates are
as follows:
Private Placement Warrants
Binomial Assumptions
Issuance date (1)
August 6, 2020
Period ended
September 30, 2020
Exercise Price (1)
$
0.25
$
0.25
Warrant Expiration Date (1)
August 6, 2023
August 6, 2023
Stock Price (2)
$
0.24
$
0.22
Interest Rate (annual) (3)
0.13
%
0.16
%
Volatility (annual) (4)
91.49
%
88.96
%
Time to Maturity (Years)
3
3
Calculated fair value per share
$
0.135
$
0.119
(1)
Based on the terms provided in the warrant agreement to purchase common stock of the Company. dated August 6, 2020.
(2)
Based on the trading value of common stock of the Company. as of August 6, 2020 and each presented period ending date.
(3)
Interest rate for U.S. Treasury Bonds, as of August 6, 2020 and each presented period ending date, as published by the U.S. Federal Reserve.
(4)
Based on the historical daily volatility of the Company as of August 6, 2020 and each presented period ending date.
NH Expansion Warrants:
Binomial Assumptions
Issuance date (1)
August 6, 2020
Period ended
September 30, 2020
Exercise Price (1)
$
0.01
$
0.01
Warrant Expiration Date (1)
August 6, 2030
August 6, 2030
Stock Price (2)
$
0.24
$
0.22
Interest Rate (annual) (3)
0.21
%
0.69
%
Volatility (annual) (4)
102.09
%
184.77
%
Time to Maturity (Years)
10
10
Calculated fair value per share
$
0.233
$
0.22
( 1)
Based on the terms provided in the warrant agreement to purchase common stock of the Company dated August 6, 2020.
(2)
Based on the trading value of common stock of the Company as of August 6, 2020 and each presented period ending date.
(3)
Interest rate for U.S. Treasury Bonds, as of August 6, 2020 and each presented period ending date, as published by the U.S. Federal Reserve.
(4)
Based on the historical daily volatility of the Company as of August 6, 2020 and each presented period ending date.
On August 6, 2020, the Company consummated a series of transactions, involving the issuance of common stock and various equity-linked instruments, each of which constitutes a dilutive issuance in the LGH Warrant
Agreement (see Note 8) which triggered the ratchet provision, with the effect of decreasing the warrant’s exercise price to $0.01. With the reduction of the warrant exercise price from the initial $0.35 to $0.01 per share, in order to maintain the
$350,000 aggregate exercise amount in effect prior to the adjustment (1,000,000 warrant shares with an exercise price of $0.35), as required by the ratchet provision, the Company was required to increase the number of warrant shares to 35,000,000,
thereby entitling LGH to purchase 35,000,000 shares of the Company’s common stock at $0.01 per share.
The Company determined that these warrants meet the definition of a derivative liability. Pursuant to this conclusion, the warrant was recorded as derivative liability at inception, initially
measured at its fair value, and subsequently remeasured at fair value at each reporting date, with changes in the fair value reported in earnings.
19
Table of Contents
The derivative liabilities are considered Level 3 liabilities on the fair value hierarchy as the determination of fair value includes various assumptions about future
activities and the Company’s stock prices and historical volatility as inputs. The fair value of the derivative warrant liability was measured using the Black Scholes Merton (“BSM") option pricing model. Given the plain vanilla nature of the
Warrant terms, including the absence of any exercise contingencies, the BSM sufficiently captures the terms of the Warrant as inputs to the valuation and produces a value that is not materially different from a binomial/lattice model using the
following assumptions:
LGH
Binomial Assumptions
Issuance date (1)
5-Jun-20
Period ended
30-Jun-20
Ratchet Date (5)
6-Aug-20
Period ended
30-Sep-20
Exercise Price (1)
$
0.35
$
0.35
$
0.01
$
0.01
Warrant Expiration Date (1)
5-Jun-25
5-Jun-25
5-Jun-25
5-Jun-25
Stock Price (2)
$
0.27
$
0.2625
$
0.2437
$
0.22
Interest Rate (annual) (3)
0.29
%
0.29
%
0.20
%
0.26
%
Volatility (annual) (4)
107
%
107
%
103
%
101
%
Time to Maturity (Years)
5
4.93
4.83
4.68
Calculated fair value per share
$
0.25
$
0.25
$
0.24
$
0.21
( 1)
Based on the terms provided in the warrant agreement to purchase common stock of the Company dated June 5, 2020.
(2)
Based on the trading value of common stock of the Company as of June 5, 2020 and each presented period ending date.
(3)
Interest rate for U.S. Treasury Bonds, as of June 5, 2020, and each presented period ending date, as published by the U.S. Federal Reserve.
(4)
Based on the historical daily volatility of the Company as of June 6, 2020, and each presented period ending date.
(5 )
Based on the terms provided in the warrant agreement to purchase common stock at date of the ratchet trigger August 6, 2020.
The warrants outstanding and fair values at each of the respective valuation dates are summarized below:
Warrant Liability
Warrants
Outstanding
Fair Value
per Share
Fair Value
Fair Value at remeasurement date of June 30, 2020
1,000,000
0.249
$
249,049
Additional Warrants classified as Liabilities August 6, 2020
111,210,902
0.206
22,888,017
Fair Value at date of August 6, 2020
112,210,902
0.206
$
23,137,066
Gain or (Loss) on warrant liability
(5,590,806
)
Fair Value as of period ended September 30, 2020
112,210,902
0.156
17,546,260
During the three and nine months ending September 30, 2020, the Company recorded a loss on changes in fair value of warrant liability of $ 5,590,806, respectively. During the three and nine
months ending September 30, 2019, there were no warrant liabilities or corresponding changes in valuation.
20
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
12.
Preferred Stock
On February 6, 2020, the Company entered into a Series C Preferred Stock Purchase Agreement (the “Series C Purchase Agreement”) with certain accredited investors for the sale
by the Company in a private placement of an aggregate of 90 shares of the Company’s Series C Convertible Preferred Stock, par value $0.001 per share at a stated value equal to $25,000 per share (the “Series C Preferred Stock”), for an aggregate
total purchase price of $2,250,000.
On January 31, 2020, the Company filed a Certificate of Designation of Preferences, Right and Limitations of Series C Convertible Preferred Stock of the Company with the Nevada
Secretary of State which amended our Articles of Incorporation to designate 90 shares of our preferred stock as Series C Convertible Preferred Stock. On May 14, 2020, the Company entered into a Series D Preferred Stock Purchase Agreement (the
“Series D Purchase Agreement”) with certain accredited investors for the sale by the Company in a private placement of an aggregate of eight shares of the Company’s Series D Convertible Preferred Stock, par value $0.001 per share at a stated value
equal to $25,000 per share (the “Series D Preferred Stock”), for an aggregate total purchase price of $200,000. On May 14, 2020, the Company filed a Certificate of Designation of Preferences, Right and Limitations of Series D Convertible Preferred
Stock of the Company with the Nevada Secretary of State which amended our Articles of Incorporation to designate eight shares of our preferred stock as Series D Convertible Preferred Stock.
Subject to the terms of the Certificates of Designation, each share of Series C Preferred Stock and Series D Preferred Stock is convertible into shares of common stock of the
Company at a rate equal to the stated value of such share of Series C Preferred Stock and Series D Preferred Stock of $25,000, divided by the conversion price of $0.14 per share (subject to adjustment from time to time upon the occurrence of
certain events as described in the Certificate of Designation). The Certificates of Designation became effective upon filing with the Secretary of State of the State of Nevada. If all outstanding shares of Series C Preferred Stock and Series D
Preferred Stock were converted into common stock at the original conversion rate, such shares would convert into an aggregate of 17,500,000 shares of common stock.
On July 23, 2020, in connection with the Company’s 2020 Annual Meeting of Stockholders, the Company’s stockholders approved, among other matters, an amendment to the Company’s
Articles of Incorporation to increase the number of authorized shares of common stock from 355,000,000 to 600,000,000. On September 20, 2020, Series C and D holders converted their preferred shares into 17,499,958 shares of common stock.
13.
Equity transactions
Approval of reverse split of common stock
On July 23, 2020, in connection with the Company’s 2020 Annual Meeting of Stockholders, the Company’s stockholders approved the Company to amend the Company’s Articles of
Incorporation to effect a reverse split of the Company’s outstanding common stock at a ratio of between 1-for-10 and 1-for-50, with the exact ratio to be determined by the board of directors of the Company in its sole discretion. As of the filing
of this 10-Q report, the Company has not effected a reverse split of its stock.
21
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
13.
Equity transactions (continued)
Warrant Exercises
During the nine months ended September 30, 2020, the Company issued 1,000,000 shares of common stock upon the exercise of 1,000,000 Class P Warrants to purchase shares of stock
and an exercise price of $0.01 per share under the terms of the respective warrant agreement.
During the nine months ended September 30, 2020, the Company issued 7,200,000 shares of common stock to a related party upon the exercise of Class K Warrants upon the
conversion of accrued interest related to a note payable, related party totaling $636,000, as described in Note 10.
Conversion of liabilities
During the nine months ended September 30, 2020, the Company issued 2,579,789 shares of common stock upon the conversion of short term notes payable in the principal and
accrued interest amount of $354,729 with the receipt of notices of Class L warrant exercises, all pursuant to the terms of the short term notes payable.
During the nine months ended September 30, 2020, the Company issued 2,250,000 shares of common stock upon the conversion of short term notes payable in the principal and
accrued interest amount of $210,000 pursuant to the terms of the short term notes payable.
During the nine months ended September 30, 2020, the Company issued 15,475,235 shares of common stock to a related party upon the conversion of accrued interest related to a
note payable, related party totaling $2,291,047, as described in Note 10.
Conversion of advances from related parties
During the nine months ended September 30, 2020, the Company issued 262,811 shares of common stock upon the conversion of advances from related parties in the amount of $18,098
with the receipt of notice of Series A Warrant exercise to purchase shares of stock under the terms of the respective warrant agreement.
Consulting Agreement
In January 2020, the Company entered into a nine month consulting agreement for which the fee for the services was to be paid with common stock. The number of shares to be paid
with common stock was 1,000,000 earned upon signing and an additional 1,000,000 upon agreement by both consultant and the Company no later than May 1, 2020. The Company issued 1,000,000 shares in March 2020 and 1,000,000 shares in April 2020. The
fair value of the shares of $380,000 was recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
The consulting agreement was extended to November 30, 2020 with an additional 2,000,000 common stock shares issued for services in August and September 2020. The fair value of
the shares of $450,000 was recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
The Company entered into a separate agreement for investor relations services for which the fee was paid with common stock. The Company issued 3,000,000 common stock shares
with a fair value of $630,000 which was recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
22
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
13.
Equity transactions (continued)
PIPE Offering (Restated)
On December 11, 2019, the Company entered into a common stock Purchase Agreement with certain investors for the sale by the Company in a private placement of an aggregate of up
to 21,071,143 shares of its common stock at a purchase price of $0.14 per share. During the nine months ended September 30, 2020, the Company issued 1,071,428 shares of common stock in conjunction with this offering and received $150,000 in cash
proceeds.
On August 6, 2020, the Company entered into a Securities Purchase Agreement in connection with the acquisition of UltraMIST, as discussed in Note 4, and issued 123,550,000
shares of common stock and accompanying Class E Warrants to purchase up to an additional 123,550,000 shares of common stock to certain investors for an aggregate purchase price of $0.20 per share of common stock and accompanying Warrant. It also
issued Class E Warrants to a third-party placement agent to purchase up to 9,266,250 shares of common stock on the same terms as the Warrants. The Warrants have an exercise price of $0.25 per share and a three year term. The private placement
generated net proceeds of $21,456,468. The shares of common stock issued in the private placement have a par value of $0.001, resulting in an increase to common stock of $123,550. Since at the date of issuance the Company did not have a sufficient
number of authorized shares to satisfy the Warrants in the event that they were exercised (and all other outstanding convertible securities were converted into shares of common stock) which could cause the net cash settlement of the Warrants, the
Company recorded a liability of $ 8,656,165 for the fair value of the Warrants that were in excess of the available authorized shares. The Company recorded the residual amount of $ 12,408,966 from the net proceeds to stockholders’ equity.
Inducement Shares
During the nine months ended September 30, 2020, the Company issued 200,000 shares of common stock related to the June 5, 2020, Securities Purchase Agreement with LGH
Investments, LLC, as described in Note 10.
Stock Option Exercise
During the nine months ended September 30, 2020, the Company issued 225,000 shares of common stock upon the exercise of stock options resulting in net proceeds of $44,250.
Litigation Settlement
During the nine months ended September 30, 2020, the Company issued 200,000 shares of restricted common stock upon the settlement of outstanding litigation. The fair value of
the shares of $50,000 was recorded as a non-cash general and administrative expense during the nine months ended September 30, 2020.
23
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
14.
Warrants (Restated)
A summary of the warrant activity during the nine months ended September 30, 2020 is presented as follows:
Warrant class
Outstanding
as of
December
31, 2019
Issued
Exercised
Expired
Outstanding
as of
September
30,
2020
Class E Warrants
-
141,091,485
-
-
141,091,485
Class K Warrants
7,200,000
-
(7,200,000
)
-
-
Class O Warrants
909,091
-
-
-
909,091
Class P Warrants
1,365,000
-
(1,000,000
)
(100,000
)
265,000
LGH Warrant
-
35,000,000
-
-
35,000,000
NH Warrant
-
13,091,160
-
-
13,091,160
9,474,091
189,182,645
(8,200,000
)
(100,000
)
190,356,736
A summary of the warrant exercise price per share and expiration date is presented as follows:
Exercise
price/share
Expiration date
Class E Warrants
$
0.25
August 2023
Class K Warrants
$
0.08
June 2025
Class K Warrants
$
0.11
August 2027
Class O Warrants
$
0.11
January 2022
Class P Warrants
$
0.20
June 2024
LGH Warrant
$
0.01
June 2025
NH Warrant
$
0.01
August 2030
The fair value of the common stock purchase warrants is estimated on the date of grant using the Black-Scholes option pricing model which approximates the binomial model using
the following weighted average assumptions for the three and nine months ended September 30, 2020:
Weighted average contractual terms in years
1.3
Weighted average risk free interest rate
0.15
%
Weighted average volatility
92.76
%
15.
Commitments and contingencies
Operating Leases
The Company is a party to certain operating leases. The Company has entered into a lease agreement, as amended, for office space for
office, research and development, quality control, production and warehouse space which expires on December 31, 2021. Under the terms of the lease, the Company pays monthly rent of $14,651, subject to a 3% adjustment on an annual basis.
24
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
15.
Commitments and contingencies (continued)
For leases where the Company is the lessee, ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation
to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date (except we used the practical expedients and recorded the outstanding operating lease at January 1, 2019) based on the
present value of lease payments over the lease term. As the Company’s lease did not provide an implicit interest rate, the Company used the equivalent borrowing rate for a secured financing with the term of that equal to the remaining life of the
lease at inception. The lease terms used to calculate the ROU asset and related lease liability did not include options to extend or termination of the lease; there are none and there is no reasonable certainty that the Company would extend the
lease at expiration. Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense. The Company has lease agreements which require payments for lease and non-lease components and has elected
to account for these as separate lease components. Non-leasing components are not included in the ROU asset.
Right of use assets and Lease liability – right of use consist of the following:
September
30,
2020
Right of use assets
$
442,197
September
30,
2020
Lease liability - right of use
Current portion
$
251,372
Long term portion
222,815
$
474,187
As of September 30, 2020, the maturities of the Company’s lease liability – right of use which have initial or remaining lease terms in excess of one year consist of the
following:
Year ending December 31,
Amount
2020 (remainder)
$
71,918
2021
290,552
2022
96,195
2023
68,017
2024
8,028
2025
3,345
Total lease payments
538,055
Less: Present value adjustment
(63,868
)
Lease liability - right of use
$
474,187
25
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
15.
Commitments and contingencies (continued)
As of September 30, 2020, the Company’s operating lease had a weighted average remaining lease term of 2.5 years and a weighted average discount rate of 12%.
Rent expense for the three months ended September 30, 2020 and 2019 was $84,115 and $49,217, respectively, and for the nine months ended September 30, 2020 and 2019 was
$201,991 and $148,172, respectively.
Financing Lease
For leases where the Company is the lessee, ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation
to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The present value of the lease payment exceeds 90% of
the sales price of the equipment, therefore this lease will be considered a financing lease is included in Property and equipment, net on our Condensed Consolidated Balance Sheets. Lease expense will be recognized as payment of financing lease,
depreciation expense and interest expense.
Right of use assets and Lease liability – right of use consist of the following:
September
30,
2020
Right of use assets
$
462,405
September
30,
2020
Lease liability - right of use
Current portion
$
187,416
Long term portion
284,588
$
472,004
As of September 30, 2020, the maturities of the Company’s lease liability – right of use which have initial or remaining lease terms in excess of one year consist of the
following:
Year ending December 31,
Amount
2020 (remainder)
$
58,648
2021
234,593
2022
199,793
2023
18,388
Total
$
511,422
As of September 30, 2020, the Company’s financing leases had a weighted average remaining lease term of 2.7 years based on annualized base payments expiring through 2023 and a
weighted average discount rate of 12.6%.
As of September 30, 2020, the Company did not have additional operating or financing leases that have yet commenced.
26
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
15.
Commitments and contingencies (continued)
Litigation
From time to time, the Company is subject to various legal actions, claims and proceedings arising in the ordinary course of business, including claims related to breach of
contracts and intellectual property matters resulting from our business activities. As with most actions such as these, an estimation of any possible and/or ultimate liability cannot always be determined. The Company believes that all pending
claims, if adversely decided, would not have a material adverse effect on our business, financial position or results of operations.
16.
Revenue
The Company accounts for revenue in accordance with ASC 606.
Disaggregation of Revenue
The disaggregation of revenue is based on geographical region. The following table presents revenue from contracts with customers for the three and nine months ended September
30, 2020 and 2019:
Three Months Ended September 30,
2020
Three Months Ended September 30,
2019
United States
International
Total
United States
International
Total
Product
$
1,301,942
$
19,306
$
1,321,248
$
9,832
$
149,023
$
158,855
License fees
-
29,447
29,447
6,250
10,000
16,250
Other Revenue
7,811
608,390
616,201
25
22,510
22,535
$
1,309,753
$
657,143
$
1,966,896
$
16,107
$
181,533
$
197,640
Nine Months Ended September 30,
2020
Nine Months Ended September 30,
2019
United States
International
Total
United States
International
Total
Product
$
1,398,672
$
66,475
$
1,465,147
$
147,999
$
296,088
$
444,087
License fees
-
39,447
39,447
18,750
170,557
189,307
Other Revenue
7,486
686,708
694,194
25
59,160
59,185
$
1,406,158
$
792,630
$
2,198,788
$
166,774
$
525,805
$
692,579
The Company’s partner in the joint venture agreement in Brazil, the IDIC Group, will have the right to receive prioritized dividends until the full reimbursement of the $600,000 partnership fee and
expenses incurred in the formation of the joint venture company.
Management routinely assesses the financial strength of its customers and, as a consequence, believes accounts receivable are stated at the net realizable value and credit risk
exposure is limited.
17.
Related party transactions
During the three and nine months ended September 30, 2020 and 2019, the Company recorded $10,105 and $10,682, respectively, and $36,315
and $148,849 respectively, in revenue from an entity owned by A. Michael Stolarski, a member of the Company’s board of directors and an existing shareholder of the Company. Contract liabilities includes a balance at September 30, 2020 and 2019 of
$80,838 from this related party.
27
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
18.
Stock-based compensation
During the nine months ended September 30, 2020, 60,000 stock options to purchase the Company’s common stock were forfeited due to termination and 1,500,000 stock options to
purchase the Company’s common stock expired without exercise.
The range of exercise prices for options was $0.04 to $2.00 for options outstanding at September 30, 2020 and December 31, 2019, respectively. The aggregate intrinsic value for
all vested and exercisable options was $1,994,741 and $2,085,866 at September 30, 2020 and December 31, 2019, respectively.
The weighted average remaining contractual term for outstanding exercisable stock options was 6.14 and 6.6 years as of September 30, 2020 and December 31, 2019, respectively.
19.
Earnings (loss) per share
Basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding for the
period. Diluted net loss per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. Potentially dilutive securities are excluded from the
computation of diluted net loss per share as their inclusive would be anti-dilutive and consist of the following:
September 30,
2020
September 30,
2019
Stock options
32,618,385
33,683,385
Warrants
190,356,736
12,854,091
Convertible promissory notes
56,988,540
9,204,160
Shares issuable
-
14,617,225
Anti-dilutive equity securities
279,963,661
70,358,861
20.
Restatement of financial statements
On February 12, 2021, the Company determined an error in the accounting for certain of the Company’s warrants previously issued. Such warrants should have been reflected as liabilities on the
condensed consolidated balance sheets included in the Original 10-Q, rather than as a component of equity.
Specifically, the Company’s financial statements as of and for the three and nine months ended September 30, 2020, contained the following errors: (i) understatement of derivative warrant liability
of $8,225,956 (ii) understatement of weighted average shares outstanding of 82,383,022 for the three months ended September 30, 2020 and 2,674,538 for the nine months ended September 30, 2020 and (iii) understatement of the Net Loss on the
Statement of Operations of $6,626,907.
28
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
20.
Restatement of financial statements (continued)
The effects of the adjustments on the Company’s previously issued financial statements as of and for the three and nine months ended September 30, 2020 are summarized as follows:
As of September 30, 2020
Originally
Reported
Restatement
Adjustment
As
Restated
LIABILITIES
CURRENT LIABILITIES
Warrant Liability
6,440,249
11,106,011
17,546,260
TOTAL CURRENT LIABILITIES
19,715,578
11,106,011
30,821,589
NON - CURRENT LIABILITIES
Warrant Liability
2,880,055
(2,880,055
)
-
TOTAL NON-CURRENT LIABILITIES
14,023,530
(2,880,055
)
11,143,475
TOTAL LIABILITIES
33,739,108
8,225,956
41,965,064
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT
ADDITIONAL PAID-IN CAPITAL
137,120,956
(1,599,049
)
135,521,907
ACCUMULATED DEFICIT
(138,398,688
)
(6,626,907
)
(145,025,761
)
TOTAL STOCKHOLDERS' DEFICIT
(873,002
)
(8,225,956
)
(9,098,958
)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
$
32,866,106
$
(0
)
$
32,866,106
Three Months Ended September 30, 2020
Originally
Reported
Restatement
Adjustment
As
Restated
OTHER INCOME (EXPENSES)
Gain or (Loss) on warrant derivative liability
1,036,101
(6,626,907
)
(5,590,806
)
TOTAL OTHER INCOME (EXPENSES)
(242,962
)
(6,626,907
)
(6,869,869
)
NET LOSS
(6,011,730
)
(6,626,907
)
(12,638,637
)
TOTAL COMPREHENSIVE LOSS
$
(6,008,938
)
$
(6,626,907
)
$
(12,635,845
)
LOSS PER SHARE
Net loss - basic and diluted
$
(0.02
)
$
(0.01
)
$
(0.03
)
Weighed average shares outstanding - basic and diluted
302,119,428
82,383,022
384,502,450
Nine Months Ended September 30, 2020
Originally
Reported
Restatement
Adjustment
As
Restated
OTHER INCOME (EXPENSES)
Loss on warrant liability
1,036,101
(6,626,907
)
(5,590,806
)
TOTAL OTHER INCOME (EXPENSES)
(808,637
)
(6,626,907
)
(7,435,544
)
NET LOSS
(12,645,898
)
(6,626,907
)
(19,272,805
)
TOTAL COMPREHENSIVE LOSS
$
(12,645,029
)
$
(6,626,907
)
$
(19,271,936
)
LOSS PER SHARE
Net loss - basic and diluted
$
(0.04
)
$
(0.02
)
$
(0.06
)
Weighed average shares outstanding - basic and diluted
323,730,859
2,674,538
326,405,397
Nine Months Ended September 30, 2020
Originally
Reported
Restatement
Adjustment
As
Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
(12,645,898
)
(6,626,907
)
(19,272,805
)
Gain or (Loss) on warrant liability
(1,036,101
)
6,626,907
5,590,806
NET CASH USED BY OPERATING ACTVITIES
(9,779,889
)
-
(9,779,889
)
29
Table of Contents
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
21.
Subsequent events
The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued.
Option Exercise
Subsequent to September 30, 2020, the Company issued 100,000 shares of common stock upon the exercise of 100,000 stock options to purchase shares of stock under the terms of the respective option
agreement.
Shares issued for services
Subsequent to September 30, 2020, the Company issued 1,000,000 shares of common stock for consulting services previously rendered.
22.
Supplier Dispute
In May 2021, the Company received notification that it is not in compliance with the License Agreement discussed in Note 6. The Company is in the process of reviewing
the notification and preparing a response. It is too early to determine the outcome of this matter. Any potential impact to the Company cannot be fully determined at this time.
30
Table of Contents
Item 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed
consolidated financial statements and the related notes appearing elsewhere in this report, and together with our audited consolidated financial statements, related notes and “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” as of and for the year ended December 31, 2019 included in our Annual Report on Form 10-K, filed with the SEC on March 30, 2020 (the “2019 Annual Report”).
Overview
We are a shock wave technology company using a patented system of noninvasive, high-energy, acoustic shock waves for regenerative medicine and other applications. Our initial
focus is regenerative medicine utilizing noninvasive, acoustic shock waves to produce a biological response resulting in the body healing itself through the repair and regeneration of tissue, musculoskeletal, and vascular structures.
Our lead regenerative product in the United States is the dermaPACE ® device, used for treating diabetic foot ulcers, which was subject to two double-blinded,
randomized Phase III clinical studies. On December 28, 2017, the U.S. FDA granted the Company’s request to classify the dermaPACE System as a Class II device via the de novo process. As a result of this
decision, the Company was able to immediately market the product for the treatment of Diabetic Foot Ulcers (DFU) as described in the De Novo request, subject to the general control provisions of the FD&C Act and the special controls identified
in this order.
On August 6, 2020 the Company entered into an Asset Purchase Agreement with Celularity pursuant to which the Company acquired Celularity’s UltraMIST assets. The UltraMIST®
System provides through a fluid mist a low-frequency, non-contact, and pain free ultrasound energy deep inside the wound bed that promotes healing from within. The ultrasound acoustic waves promote healing by reducing inflammation and bacteria in
the wound bed, while also increasing the growth of new blood vessels to the area. The UltraMIST® System treatment must be administered by a healthcare professional. This proprietary technology has been cleared by the U.S. Food and Drug
Administration (FDA) for the promotion of wound healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited inside the wound that stimulated tissue regeneration.
In connection with the Asset Purchase Agreement, on August 6, 2020, the Company entered into a license and marketing agreement with Celularity pursuant to which Celularity
granted to the Company a license to the Celularity wound care biologic products, Biovance® and Interfyl®. The License Agreement provides the Company with an exclusive license to use, market, distribute and sell Biovance® in the Field and Territory
(each as defined in the License Agreement), and a non-exclusive license to use, market, distribute and sell Interfyl® in the Field in the Territory. The License Agreement has an initial five year term, after which it automatically renews for
additional one year periods, unless either party gives written notice at least 180 days prior to the expiration of the current term.
Our portfolio of healthcare products and product candidates activate biologic signaling and angiogenic responses, including new vascularization and microcirculatory
improvement, helping to restore the body’s normal healing processes and regeneration. We intend to apply our Pulsed Acoustic Cellular Expression (PACE ® ) technology in wound healing, orthopedic, plastic/cosmetic and cardiac conditions.
The Company is marketing its dermaPACE System for treatment usage in the United States and will continue to generate revenue from sales of the European Conformity Marking (CE Mark) devices and accessories in Europe, Canada, Asia, and Asia/Pacific.
The Company generates revenue streams from dermaPACE treatments, product sales, licensing transactions and other activities.
31
Table of Contents
Our lead product candidate for the global wound care market, dermaPACE, has received FDA clearance for commercial use to treat diabetic foot ulcers in the United States and the
CE Mark allowing for commercial use on acute and chronic defects of the skin and subcutaneous soft tissue. We believe we have demonstrated that our patented technology is safe and effective in stimulating healing in chronic conditions of the foot
and the elbow through our United States FDA Class III Premarket Approvals (“PMAs”) approved OssaTron® device, and in the stimulation of bone and chronic tendonitis regeneration in the musculoskeletal environment through the utilization of our
OssaTron, Evotron®, and orthoPACE® devices in Europe and Asia.
We are focused on developing our Pulsed Acoustic Cellular Expression (PACE) technology to activate healing in:
●
wound conditions, including diabetic foot ulcers, venous and arterial ulcers, pressure sores, burns and other skin eruption conditions;
●
orthopedic applications, such as eliminating chronic pain in joints from trauma, arthritis or tendons/ligaments inflammation, speeding the healing of fractures (including nonunion or delayed-union
conditions), improving bone density in osteoporosis, fusing bones in the extremities and spine, and other potential sports injury applications;
●
plastic/cosmetic applications such as cellulite smoothing, graft and transplant acceptance, skin tightening, scarring and other potential aesthetic uses; and
●
cardiac applications for removing plaque due to atherosclerosis improving heart muscle performance.
In addition to healthcare uses, our high-energy, acoustic pressure shock waves, due to their powerful pressure gradients and localized cavitational effects, may have
applications in secondary and tertiary oil exploitation, for cleaning industrial waters and food liquids and finally for maintenance of industrial installations by disrupting biofilms formation. Our business approach will be through licensing
and/or partnership opportunities.
In March 2020, the World Health Organization characterized COVID-19 as a pandemic and the President of the United States declared the COVID-19 outbreak a national emergency.
Since then, the COVID-19 pandemic has rapidly spread across the globe and has already resulted in significant volatility, uncertainty and economic disruption. While the COVID-19 pandemic has not had a material adverse financial impact on the
Company’s operations to date, the pandemic has resulted in the decreased demand for a broad variety of products, including from our customers, and will also disrupt supply channels and marketing activities for an unknown period of time until the
disease is contained. Future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is difficult at this time to predict the impact that COVID-19 will have on the Company’s business, financial
position and operating results in future periods due to numerous uncertainties. The Company is closely monitoring the impact of the pandemic on all aspects of its business and operations. We have received funds for disaster relief loans through the
SBA to help minimize the impact on our business.
We were formed as a Nevada corporation in 2004. We maintain a public internet site at www.sanuwave.com. The information on our websites is not part of this Form 10-Q.
Recent Clinical Highlights and Updates
A dosage study has been developed for launch in Poland to optimize dermaPACE system treatment dosage for producing a more rapid reduction in size of a diabetic foot ulcer
(“DFU”). The focus will be on increasing the number of shock waves delivered per treatment, as a function of DFUs area. To determine the dosage necessary, three new distinctive regimens will be assessed during the study. This study started in April
2019 and is expected to be finalized in the fourth quarter of 2020, depending on availability of patients due to the COVID-19 pandemic.
A post-market pilot study to evaluate the effects of high energy acoustic shock wave therapy on local skin perfusion and healing of DFUs will be conducted at two sites: one in
New Jersey and one in California. The intent of this trial is to quantify the level of increased perfusion and oxygenation during and after treatment with the dermaPACE system. This study started in April 2019 and is expected to be finalized in the
fourth quarter of 2020, depending on availability of patients due to the COVID-19 pandemic.
32
Table of Contents
Financial Overview (Restated)
Since our inception, our operations have primarily been funded from the sale of capital stock, notes payable, and convertible debt securities. We expect to devote substantial
resources for the commercialization of the dermaPACE System and UltraMIST product line and will continue to research and develop the non-medical uses of the PACE technology, both of which will require additional capital resources. We incurred a net
loss of $12,638,637 and $2,748,018 for the three months ended September 30, 2020 and September 30, 2019, respectively, and $19,272,805 and $7,679,766 for the nine months ended September 30, 2020 and the September 30, 2019, respectively.
These factors create substantial doubt about our ability to continue as a going concern for a period of at least twelve months from the financial statement issuance date. Although no assurances can be given, we believe that potential
additional issuances of equity, debt or other potential financing will provide the necessary funding for us to continue as a going concern for the next year. See “Liquidity and Capital Resources” for further information regarding our financial
condition.
We cannot reasonably estimate the nature, timing and costs of the efforts necessary to complete the development and approval of, or the period in which material net cash flows
are expected to be generated from, any of our products, due to the numerous risks and uncertainties associated with developing and marketing products, including the uncertainty of:
●
the scope, rate of progress and cost of our clinical trials;
●
future clinical trial results;
●
the cost and timing of regulatory approvals;
●
the establishment of successful marketing, sales and distribution channels and partnerships, including our efforts to expand our marketing, sales and distribution reach through joint ventures and other
contractual arrangements;
●
the cost and timing associated with establishing reimbursement for our products;
●
the effects of competing technologies and market developments; and
●
the industry demand and patient wellness behavior.
Any failure to complete the development of our product candidates in a timely manner, or any failure to successfully market and commercialize our product candidates, would have
a material adverse effect on our operations, financial position and liquidity. A discussion of the risks and uncertainties associated with us and our business are set forth under the section entitled “Risk Factors – Risks Related to Our Business”
in our 2019 Annual Report.
On March 27, 2020, Congress enacted the Coronavirus Aid, Relief, and Economic Security Act (15 U.S.C. 636(a)(36)) (the “CARES Act”) to provide certain relief as a result of the
COVID-19 pandemic. The CARES Act provides numerous tax provisions and other stimulus measures, including temporary changes regarding the prior and future utilization of net operating losses, temporary changes to the prior and future limitations on
interest deductions, temporary suspension of certain payment requirements for the employer portion of Social Security taxes, technical corrections from prior tax legislation for tax depreciation of certain qualified improvement property, and the
creation of certain refundable employee retention credits.
On May 29, 2020, the Company received the proceeds from a loan in the amount of approximately $460,000 (the “PPP Loan”) from Truist Bank, as lender, pursuant to the Paycheck
Protection Program (“PPP”) of under the CARES Act. The PPP Loan matures on May 28, 2022 and bears interest at a rate of 1% per annum. Commencing December 12, 2020, the Company is required to pay the lender equal monthly payments of principal and
interest. The PPP Loan is evidenced by a promissory note dated May 28, 2020, which contains customary events of default relating to, among other things, payment defaults and breaches of representations, warranties and covenants. The PPP Loan may be
prepaid by the Company at any time prior to maturity with no prepayment penalties. Under the terms of the PPP Loan, the Company may be eligible for full or partial loan forgiveness in the fourth quarter of 2020, however, no assurance is provided
that the Company will apply for, or obtain forgiveness for, any portion of the PPP Loan.
33
Table of Contents
Critical Accounting Policies and Estimates
Management’s Discussion and Analysis of Financial Condition and Results of Operations is based on our condensed consolidated financial statements, which have been prepared in
accordance with United States generally accepted accounting principles. The preparation of our condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities,
revenues and expenses.
On an ongoing basis, we evaluate our estimates and judgments, including those related to the recording of the allowances for doubtful accounts, estimated reserves for
inventory, estimated useful life of property and equipment, the determination of the valuation allowance for deferred taxes, the estimated fair value of the warrant liability, and the estimated fair value of stock-based compensation. We base our
estimates on authoritative literature and pronouncements, historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions. The results of our operations for any historical period are not
necessarily indicative of the results of our operations for any future period.
Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements filed with our 2019 Annual Report. For a description of recent
accounting policies and the impact on our financial statements, refer to Note 3 in the condensed consolidated financial statements in this 10-Q filing.
Restatement of Previously Issued Financial Statements
This quarterly report contains the restated condensed consolidated balance sheet as of September 30, 2020 and the effects of the restated condensed consolidated statements of
operations for the three and nine months ended September 30, 2020. Notes to the accompanying Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for further detail.
On February 12, 2021, the Company determined an error in the accounting related to underreporting of the amount of derivative warrant liability. The Company changed its
accounting for certain of the Company’s warrants previously issued in connection with convertible note payable as well as reclassification of warrants issued in the Aug 6, 2020 financing due to a lack of authorized shares. Such warrants, should
have been reflected as liabilities on the consolidated balance sheets included in the Original 10-Q, rather than as a component of equity.
Specifically, the change in treatment of the warrants resulted in a change to the equity, and liability portions of the consolidated balance sheets as of September 30, 2020
and resulted in a loss on the fair value of the derivative liabilities which impacted our results of operations and earnings (loss) per share as reported in our Original 10-Q.
Results of Operations for the Three Months ended September 30, 2020 and 2019 (Restated)
Revenues and Cost of Revenues
Revenues for the three months ended September 30, 2020 were $1,966,896, compared to $197,640 for the same period in 2019, an increase of $1,769,256, or 895%. Revenue resulted
primarily from sales of Ultramist, Biovance and Interfyl, recognition of Brazil distribution fee and dermaPACE treatments. The increase in revenue for 2020 is primarily due to acquisition of Celularity assets and licensing fees and international
distribution fees, as compared to the prior year.
Cost of revenues for the three months ended September 30, 2020 were $548,406 compared to $122,923 for the same period in 2019. Gross profit as a percentage of revenues was 72%
for the three months ended September 30, 2020, compared to 38% for the same period in 2019. The increase in gross profit as a percentage of revenues in 2020 was primarily due to sales of Ultramist, Biovance and Interfyl which have a 60% gross
profit and increase in high margin dermaPACE treatment fees.
34
Table of Contents
Research and Development Expenses
Research and development expenses for the three months ended September 30, 2020 were $432,155, compared to $299,903 for the same period in 2019, an increase of $132,252, or
44%. The increase in research and development expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition and Profile repackaging project in 2020.
Selling and Marketing Expenses
Selling and marketing expenses for the three months ended September 30, 2020 were $1,373,475, compared to $335,472 for the same period in 2019, an increase of $1,038,003, or
309%. The increase in selling and marketing expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition, higher commissions and higher costs for
tradeshows.
General and Administrative Expenses
General and administrative expenses for the three months ended September 30, 2020 were $5,054,508, as compared to $1,802,659 for the same period in 2019, an increase of
$3,251,849, or 180%. The increase in general and administrative expenses in 2020, as compared to 2019, was due to engagement of specialists for integration of acquisition, implementation of ERP system and accounting for acquisition, increase in
legal and consulting fees related to acquisition and increased operating costs such as utilities, rent, and IT services as a result of the acquisition.
Depreciation and amortization
Depreciation and amortization for the three months ended September 30, 2020 was $327,120, compared to $22,338 for the same period in 2019, an increase of $304,782 or 1,364%.
The increase was due to goodwill recorded as a part of the acquisition and higher depreciation related to increase in fixed assets as a result of acquisition and leased dermaPACE devices.
Other Income (Expense)
Other income (expense) was a net expense of $6,869,869 for the three months ended September 30, 2020 as compared to a net expense of $362,363 for the same period in 2019, an
increase of $6,507,506, or 1796%. The increase was primarily due to a loss on warrant valuation, a loss on extinguishment of debt and increase in interest expense due to entering into new debt.
Net Loss
Net loss for the three months ended September 30, 2020 was $12,638,637, or ($0.03) per basic and diluted share, compared to a net loss of $2,748,018, or ($0.01) per basic and
diluted share, for the same period in 2019, an increase in the net loss of $9,890,619, or 358%.
35
Table of Contents
Results of Operations for the Nine Months ended September 30, 2020 and 2019 (Restated)
Revenues and Cost of Revenues
Revenues for the nine months ended September 30, 2020 were $2,198,788, compared to $692,579 for the same period in 2019, an increase of $1,506,209, or 217%. Revenue resulted primarily from
sales of Ultramist, Biovance and Interfyl, recognition of Brazil distribution fee and dermaPACE treatments. The increase in revenue for 2020 is primarily due to acquisition of Celularity assets and licensing fees and international distribution
fees, as compared to the prior year.
Cost of revenues for the nine months ended September 30, 2020 were $663,630, compared to $402,657 for the same period in 2019. Gross profit as a percentage of revenues was 70%
for the nine months ended September 30, 2020, compared to 42% for the same period in 2019. The increase in gross profit as a percentage of revenues in 2020 was primarily due to sales of Ultramist, Biovance and Interfyl which have a 60% gross profit
and an increase in high margin dermaPACE treatment fees.
Research and Development Expenses
Research and development expenses for the nine months ended September 30, 2020 were $983,816, compared to $867,825 for the same period in 2019, an increase of $115,991, or 13%.
The increase in research and development expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition and Profile repackaging project in 2020. This is
partially offset by decreased study expenses related to our new dosage study in Poland due to COVID-19 pandemic.
Selling and Marketing Expenses
Selling and marketing expenses for the nine months ended September 30, 2020 were $2,414,477, compared to $901,031 for the same period in 2019, an increase of $1513,446, or
168%. The increase in selling and marketing expenses in 2020, as compared to 2019, was due to higher salary and related costs due to increased headcount as a result of the Celularity asset acquisition and higher commissions. There was a continued
slow-down in the commercialization of dermaPACE in the third quarter of 2020 due to the COVID pandemic.
General and Administrative Expenses
General and administrative expenses for the nine months ended September 30, 2020 were $9,529,218, as compared to $4,746,519 for the same period in 2019, an increase of
$4,782,699, or 101%. The increase in general and administrative expenses in 2020, as compared to 2019, was due to engagement of specialists for integration of acquisition, implementation of ERP system and accounting for acquisition, increase in
legal and consulting fees related to acquisition and increased operating costs such as utilities, rent, and IT services as a result of the acquisition.
Depreciation and amortization
Depreciation and amortization for the nine months ended September 30, 2020 was $444,908, compared to $40,150 for the same period in 2019, an increase of $404,758 or 1,008%. The increase was due to
goodwill recorded as a part of the acquisition and higher depreciation related to increase in fixed assets as a result of acquisition and leased dermaPACE devices.
Other Income (Expense)
Other income (expense) was a net expense of $7,435,544 for the nine months ended September 30, 2020 as compared to a net expense of $1,414,163 for the same period in 2019, an
increase of $6,011,381, or 426%, in the net expense. The increase was primarily due to loss on warrant valuation, an increase in interest expense and loss on extinguishment of debt.
Net Loss
Net loss for the nine months ended September 30, 2020 was $19,272,805, or ($0.06) per basic and diluted share, compared to a net loss of $7,679,766, or ($0.04) per basic and
diluted share, for the same period in 2019, an increase in the net loss of $11,593,039, or 151%.
36
Table of Contents
Liquidity and Capital Resources (Restated)
We expect to devote substantial resources for the commercialization of the dermaPACE System and UltraMIST product line and will continue to research and develop the next
generation of our technology as well as the non-medical uses of the PACE technology, both of which will require additional capital resources. We incurred a net loss of $19,272,805 and $7,679,766 for the nine months ended September 30, 2020 and
September 30, 2019, respectively. Management is currently evaluating the impact on cash flows of the Company’s acquisition of certain assets of Celularity Inc., as more fully described in Note 4 to the Company’s condensed consolidated financial
statements in this report. These factors create substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve months from the financial issuance date.
Since inception in 2005, our operations have primarily been funded from the sale of capital stock, notes payable, and convertible debt securities.
The continuation of our business is dependent upon raising additional capital to fund operations through the next quarter and into the
first quarter of 2021. Management expects the cash used in operations for the Company will be approximately $100,000 to $205,000 per month for the second half of 2020 as resources are devoted to the commercialization of the dermaPACE product
including hiring of new employees, expansion of our international business and continued research and development of next generation of our technology as well as non-medical uses of our technology. Management’s plans are to obtain additional
capital in 2020 through investments by strategic partners for market opportunities, which may include strategic partnerships or licensing arrangements, or raise capital through the issuance of common or preferred stock, securities convertible into
common stock, or secured or unsecured debt. These possibilities, to the extent available, may be on terms that result in significant dilution to our existing shareholders. Although no assurances can be given, management believes that potential
additional issuances of equity or other potential financing transactions as discussed above should provide the necessary funding for us. If these efforts are unsuccessful, we may be required to significantly curtail or discontinue operations or
obtain funds through financing transactions with unfavorable terms. The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which
contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not
necessarily purport to represent realizable or settlement values. The condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty. Our condensed consolidated financial statements
do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary should we be unable to continue as a going concern.
We may also attempt to raise additional capital if there are favorable market conditions or other strategic considerations even if we
have sufficient funds for planned operations. To the extent that we raise additional funds by issuance of equity securities, our shareholders will experience dilution and we may be required to use some or all of the net proceeds to repay our
indebtedness, and debt financings, if available, may involve restrictive covenants or may otherwise constrain our financial flexibility. To the extent that we raise additional funds through collaborative arrangements, it may be necessary to
relinquish some rights to our intellectual property or grant licenses on terms that are not favorable to us. In addition, payments made by potential collaborators or licensors generally will depend upon our achievement of negotiated development and
regulatory milestones. Failure to achieve these milestones would harm our future capital position.
For the nine months ended September 30, 2020 and 2019, net cash used by operating activities was $9,779,889 and $4,684,611, respectively, primarily consisting of professional
and consulting fees, compensation costs, research and development activities and general corporate operations. The increase in the use of cash for operating activities for the nine months ended September 30, 2020, as compared to the same period for
2019, was primarily due to the increase in net loss due to legal, professional and consulting fees related to integration of the acquisition, an increase in accrued expenses of $492,434 an increase in prepaid expenses of $502,346, an increase in
accounts payable of $882,779, an increase of accrued employee compensation of $1,091,858 and increase in interest payable, related parties of $785,132. Net cash used by investing activities for the nine months ended September 30, 2020 was
$20,039,142 as compared to net cash used by investing activities for the same period in 2019 of $28,990. The increase in cash used by investing activities is due to the acquisition of UltraMIST from Celularity, as described in Note 4. Net cash
provided by financing activities for the nine months ended September 30, 2020 was $33,449,131, which primarily consisted of $21,456,468 from private placement offerings, $13,346,547 from senior promissory notes, $2,450,000 proceeds from purchase of
preferred stock, $1,100,000 from convertible notes, and $614,335 from SBA Loans. These proceeds were partially offset by debt payments of $5,457,663 and principal payments on financing leases of $114,806. Net cash provided by financing activities
for the nine months ended September 30, 2019 was $4,738,556, which primarily consisted of $1,215,000 of proceeds from short term note, $2,055,414 of proceeds from exercise of warrants, $1,378,142 of proceeds from advances from related parties and
$90,000 net increase in line of credit, related parties. Cash and cash equivalents increased by $3,631,136 for the nine months ended September 30, 2020.
37
Table of Contents
Segment and Geographic Information
We have determined that we have one operating segment. Our revenues are generated from sales in United States, Europe, Canada, Asia and Asia/Pacific. All significant expenses
are generated in the United States and all significant assets are located in the United States.
Contractual Obligations
Our major outstanding contractual obligations relate to our operating lease for our facility, purchase and supplier obligations for product component materials and equipment,
and our notes payable, related parties. We have disclosed these obligations in our 2019 Annual Report.
Off-Balance Sheet Arrangements
Since inception, we have not engaged in any off-balance sheet activities, including the use of structured finance, special purpose entities or variable interest entities.
Effects of Inflation
Due to the fact that our assets are, to an extent, liquid in nature, they are not significantly affected by inflation. However, the
rate of inflation affects such expenses as employee compensation, office space leasing costs and research and development charges, which may not be readily recoverable during the period of time that we are bringing the product candidates to market.
To the extent inflation results in rising interest rates and has other adverse effects on the market, it may adversely affect our condensed consolidated financial condition and results of operations.
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required under Regulation S-K for “smaller reporting companies”.
Item 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), that are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required
disclosure.
We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and Chief
Financial Officer (principal financial officer and accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2020. Based on this evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that our disclosure controls and procedures were not operating effectively as of September 30, 2020. Our disclosure controls and procedures were not effective because of the “material weakness” described below
under “Management’s Annual Report on Internal Control over Financial Reporting.”
38
Table of Contents
On February 12, 2021, the Company determined an error in the accounting related to underreporting of the amount of derivative warrant liabilities. The Company changed its accounting for certain of
the Company’s warrants previously issued in connection with convertible note payable as well as reclassification of warrants issued in the August 6, 2020 financing due to a lack of authorized shares. Such warrants, and reservation of additional
shares should have been reflected as liabilities on the consolidated balance sheets included in the Original 10-Q, rather than as a component of equity.
Specifically, the change in treatment of the warrants resulted in a change to the equity, and liability portions of the condensed consolidated balance sheets as of September
30, 2020 and resulted in a loss on the fair value of the derivative liabilities which impacted our results of operations and earnings (loss) per share as reported in our Original 10-Q.
Management’s Annual Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) for the Company. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with U.S. GAAP.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective
can provide only reasonable assurance of achieving their control objectives.
Management, with the participation of the Chief Executive Officer (principal executive officer) and the Chief Financial Officer (principal financial and accounting officer),
evaluated the effectiveness of the Company’s internal control over financial reporting as of September 30, 2020. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway
Commission in Internal Control — Integrated Framework (2013).
We have identified three material weaknesses in our internal control over financial reporting process resulting from a lack of internal expertise and resources to analyze and
properly apply generally accepted accounting principles to complex and non-routine transactions such as complex financial instruments and derivatives and complex sales distribution agreements, a lack of internal resources to analyze and properly
apply generally accepted accounting principles to accounting for equity components of service agreements with select vendors and cybersecurity breaches from email spoofing. As a result, management concluded that our internal control over reporting
was not effective as of September 30, 2020.
39
Table of Contents
Management’s Plan to Remediate Material Weaknesses
Beginning in 2019 and continuing in 2020, we engaged external consultants with appropriate experience applying GAAP technical accounting guidance, and
we have hired additional accounting personnel. We engaged external consultants to review revenue recognition for new products, lease agreements, internal controls and related procedures and review of documentation of internal controls in
addition to new equity and debt financing arrangements. We also contracted with an external financial reporting consultants in 2020, and the company plans on hiring additional account staff to enable further segregation of duties and additional
review procedures.
We have also implemented cybersecurity training for all employees and redesign of procedures that cyber security breaches may impact and worked with our
third party IT vendor to develop a training plan for all existing and new employees related to cyber and implemented related controls around information technology infrastructure. In addition, an additional employee was hired to assist with the
management of IT controls and enhance internal IT resources. Going forward, this employee will monitor our third party IT vendor’s testing and monitoring efforts and where necessary implement new controls as the Company grows. These internal
controls have been documented and procedures implemented.
There is no assurance that the measures described above will be sufficient to remediate the previously identified material weaknesses.
Changes in Internal Control over Financial Reporting
There continue to be management review and discussion around internal control over financial reporting. Management is in the process of
designing updated changes to its controls as discussed above in “Management’s Plan to Remediate Material Weaknesses.” Further, management is monitoring and reviewing the impact of new processes and need for additional controls due to the
acquisition of the UltraMIST business during the quarter.
PART II — OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS.
None.
Item1A.
RISK FACTORS.
Sanuwave is supplementing the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” of its Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the
Securities and Exchange on March 30, 2020, to include the following risk factor:
Sanuwave’s growth strategy includes acquisitions that entail significant execution, integration and operational risks.
Sanuwave is pursuing a growth strategy based in part on acquisitions. In August 2020, the Company entered into an asset purchase agreement with Celularity pursuant to which Sanuwave acquired
Celularity’s UltraMIST assets. The UltraMIST® System is a proprietary technology cleared by the FDA for the promotion of wound healing through wound cleansing and maintenance debridement combined with ultrasound energy deposited inside the wound
that stimulated tissue regeneration. The aggregate cash and stockconsideration paid for the UltraMIST assets was $24,000,000 paid in the form of a combination of cash and debt. This growth strategy involves significant risks. Sanuwave is subject
to operational and financial risks in connection with historical and future acquisitions if it is unable to:
•
properly value prospective acquisitions, especially those with limited operating histories;
•
successfully integrate the operations, as well as the accounting, financial controls, management information, technology, human resources and other administrative systems of acquired businesses with its
existing operations and systems;
•
successfully identify and realize potential synergies among acquired and existing businesses and retain or hire senior management and other key personnel at acquired businesses; and
•
successfully manage acquisition-related strain on its management, operations and financial resources.
40
Table of Contents
In connection with the acquisition of the UltraMIST assets, Sanuwave has not timely filed a Form 8-K/A containing audited historical financial statements of the acquired business assets. The
audited financial statements are required under Rule 3-05 of Regulation S-X. Until such time as we are able to file these financial statements for the periods required, we will not be in a position to have the SEC declare effective any
registration statement. In addition, any failure to timely file our periodic reports with the SEC could harm our reputation and reduce the market price of our common stock.
Furthermore, Sanuwave may not be successful in addressing other challenges encountered in connection with its acquisitions. The anticipated benefits of one or more of its acquisitions may not
be realized or the value of goodwill and other intangible assets acquired could be impacted by one or more continuing unfavorable events or trends, which could result in significant impairment charges. The occurrence of any these events could
have an adverse effect on our business, financial condition and results of operations.
Acquisitions also involve operational risks and uncertainties, such as unknown or contingent liabilities with no available manner of recourse, exposure to unexpected problems, the retention of key
employees and customers, and other issues that could negatively affect our business. Any such liabilities, individually or in the aggregate, could have a material adverse effect on our business.
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Item 3.
DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
Item 4.
MINE SAFETY DISCLOSURES.
Not applicable.
Item 5.
OTHER INFORMATION.
Not applicable.
41
Table of Contents
Item 6.
EXHIBITS
Exhibit No.
Description
31.1*
Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer.
31.2*
Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
32.1**
Section 1350 Certification of the Principal Executive Officer.
32.2**
Section 1350 Certification of the Chief Financial Officer.
101.INS*†
XBRL Instance.
101.SCH*†
XBRL Taxonomy Extension Schema.
101.CAL*†
XBRL Taxonomy Extension Calculation.
101.DEF*†
XBRL Taxonomy Extension Definition.
101.LAB*†
XBRL Taxonomy Extension Labels.
101.PRE*†
XBRL Taxonomy Extension Presentation.
Ꚙ
Indicates management contract or compensatory plan or arrangement.
*
Filed herewith.
**
Furnished herewith.
†
XBRL-related documents are not deemed filed for purposes of section 11 of the Securities Act of 1933, as amended, section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject the
liabilities of these sections, and are not part of any registration statement to which they relate.
42
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
SANUWAVE HEALTH, INC.
Date: July 1, 2021
By:
/s/ Kevin A. Richardson, II
Name: Kevin A. Richardson, II
Title: Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated:
Signatures
Capacity
Date
By: /s/ Kevin A. Richardson, II
Name: Kevin A. Richardson, II
Chief Executive Officer and Chairman of the Board of Directors
July 1, 2021
(principal executive officer)
By: /s/ Lisa E. Sundstrom
Name: Lisa E. Sundstrom
Chief Financial Officer
July 1, 2021
(principal financial and accounting officer)
43
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.