2 unchanged sentences
CONDENSED BALANCE SHEETS
−Removed: (In thousands, except shares and per share
−Removed: September 30,
+Added: (In thousands, except shares and per share data)
+Added: March 31, 2023 December 31, 2022
+Added: ASSETS (unaudited)
Current assets:
−Removed: Accounts receivable trade, net
+Added: Cash and cash equivalents $ 2,748 $ 4,775
+Added: Accounts receivable, net 46 113
Prepaid expenses 450 378
+Added: Inventory, net 815 853
Total current assets 4,059 6,119
−Removed: Right to use asset-operating leases
+Added: Right to use assets, operating leases 305 347
Property and equipment, net 259 294
+Added: Other noncurrent assets 22 22
+Added: Total assets $ 4,645 $ 6,782
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
−Removed: Short-term debt
Accounts payable $ 215 $ 540
Accrued expenses 584 560
−Removed: Preferred stock, $ 0.001 par value, 20,000 shares authorized, 12,213 and 0 shares issued and Outstanding at September 30, 2022 and December 31, 2021, respectively
+Added: Current portion of operating lease liability 184 180
Deferred revenue 33 44
Total current liabilities 1,016 1,324
−Removed: Operating lease liability
+Added: Operating lease liability, less current portion 132 179
Total liabilities 1,148 1,503
−Removed: Commitments and contingencies (See note 12)
+Added: Commitments and contingencies (see notes)
Stockholders’ equity:
−Removed: Common stock, $ 0.001 par value, 100,000,000 shares authorized, 12,212,950 and 12,207,283 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
+Added: Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, none issued and outstanding
+Added: Common stock, $ 0.001 par value, 100,000,000 shares authorized, 2,107,339 and 809,648 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
Additional paid-in capital 127,735 127,481
2 unchanged sentences
Total liabilities and stockholders’ equity $ 4,645 $ 6,782
−Removed: See accompanying notes to financial statements
+Added: See accompanying notes to condensed financial statements.
SENESTECH, INC.
−Removed: CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
−Removed: INCOME/(LOSS)
−Removed: (In thousands, except shares and per share
−Removed: For the Three Months
−Removed: For the Nine Months
−Removed: Ended September 30,
−Removed: Ended September 30,
+Added: CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: (In thousands, except shares and per share data)
+Added: Three Months Ended March 31,
+Added: Revenues, net $ 233 $ 195
Cost of sales 141 105
+Added: Gross profit 92 90
Operating expenses:
2 unchanged sentences
Total operating expenses 2,137 2,423
−Removed: Net operating loss
+Added: Loss from operations ( 2,045 ) ( 2,333 )
Other income (expense):
1 unchanged sentence
Interest expense — ( 1 )
−Removed: Payroll Protection Program loan forgiveness
−Removed: Other income (expense)
−Removed: Total other income
+Added: Other income, net 8 1
Net loss and comprehensive loss $ ( 2,037 ) $ ( 2,332 )
−Removed: Weighted average common shares outstanding - basic and fully diluted
−Removed: Net loss per common share - basic and fully diluted
−Removed: See accompanying notes to financial statements.
−Removed: SENESTECH, INC.
−Removed: CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
−Removed: (In thousands, except shares and per share
−Removed: For The Three Months Ended September 30, 2021 and 2022
−Removed: Stockholders’
−Removed: Balance, June 30, 2021
−Removed: $ ( 107,761 )
−Removed: Stock-based compensation
−Removed: Issuance of common stock upon exercise of warrants, net
−Removed: Net loss for the three months ended September 30, 2021
−Removed: Balance, September 30, 2021
−Removed: $ ( 110,014 )
−Removed: Balance, June 30, 2022
−Removed: $ ( 117,409 )
−Removed: Stock-based compensation
−Removed: Net loss for the three months ended September 30, 2022
−Removed: Balance, September 30, 2022
−Removed: $ ( 120,055 )
−Removed: Balance, December 31, 2020
−Removed: $ ( 104,240 )
−Removed: Stock-based compensation
−Removed: Issuance of common stock for service
−Removed: Issuance of common stock, sold for cash, net
−Removed: Issuance of common stock upon exercise of warrants
−Removed: Payments for employee withholding taxes related to share based awards
−Removed: Net loss for the nine months ended September 30, 2021
−Removed: Balance, September 30, 2021
−Removed: $ ( 110,014 )
−Removed: Balance, December 31, 2021
−Removed: $ ( 112,508 )
−Removed: Stock-based compensation
−Removed: Issuance of common stock for service
−Removed: Net loss for the nine months ended September 30, 2022
−Removed: Balance, September 30, 2022
−Removed: $ ( 120,055 )
−Removed: See accompanying notes to financial statements.
+Added: Weighted average shares outstanding - basic and fully diluted 1,538,514 610,450
+Added: Net loss per share - basic and fully diluted $ ( 1.32 ) $ ( 3.82 )
+Added: See accompanying notes to condensed financial statements.
SENESTECH, INC.
1 unchanged sentence
(In thousands)
−Removed: For the Nine Months
−Removed: Ended September 30,
+Added: Three Months Ended March 31,
Cash flows from operating activities:
+Added: Net loss $ ( 2,037 ) $ ( 2,332 )
Adjustments to reconcile net loss to net cash used in operating activities:
2 unchanged sentences
Bad debt expense ( 2 ) —
−Removed: Paycheck Protection Program loan forgiveness
−Removed: Paycheck Protection Program loan accrued interest forgiveness
−Removed: Gain on sale of equipment
−Removed: (Increase) decrease in current assets:
−Removed: Accounts receivable – trade
−Removed: Accounts receivable – other
+Added: Changes in operating assets and liabilities:
+Added: Accounts receivable 69 21
+Added: Other assets ( 1 ) —
Prepaid expenses 28 ( 29 )
−Removed: Increase (decrease) in current liabilities:
+Added: Inventory 38 54
Accounts payable ( 325 ) ( 89 )
3 unchanged sentences
Cash flows from investing activities:
−Removed: Cash received on sale of property and equipment
Purchase of property and equipment ( 1 ) ( 66 )
1 unchanged sentence
Cash flows from financing activities:
−Removed: Proceeds from the issuance of common stock, net
Repayments of notes payable — ( 3 )
Repayments of finance lease obligations — ( 13 )
−Removed: Proceeds from the exercise of warrants
Payment of employee withholding taxes related to share based awards ( 11 ) —
−Removed: Net cash (used in) provided by financing activities
−Removed: NET CHANGE IN CASH
−Removed: CASH AT BEGINNING OF PERIOD
−Removed: CASH AT END OF PERIOD
−Removed: SUPPLEMENTAL INFORMATION:
+Added: Net cash used in financing activities ( 11 ) ( 16 )
+Added: Decrease in cash and cash equivalents ( 2,027 ) ( 2,111 )
+Added: Cash and cash equivalents, beginning of period 4,775 9,326
+Added: Cash and cash equivalents, end of period $ 2,748 $ 7,215
+Added: Supplemental disclosures of cash flow information:
Interest paid $ — $ 1
Income taxes paid $ — $ —
−Removed: See accompanying notes to financial statements.
+Added: See accompanying notes to condensed financial statements.
SENESTECH, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
−Removed: (In thousands, except share and per share data)
−Removed: Note 1 - Organization and Description of Business
+Added: BASIS OF PRESENTATION
+Added: Nature of Business
SenesTech, Inc.
−Removed: (referred to in this report as
−Removed: “SenesTech,” the “Company,” “we,” “us”, or “our”) was formed in July 2004
−Removed: and incorporated in the state of Nevada.
−Removed: We subsequently reincorporated in the state of Delaware in November 2015.
−Removed: Our corporate headquarters
−Removed: is in Phoenix, Arizona.
−Removed: We have developed and are commercializing a proprietary technology for managing animal pest populations, initially
−Removed: rat populations, through fertility control.
−Removed: We have developed and are commercializing a
−Removed: proprietary technology for managing animal pest populations, initially rat populations, through fertility control.
−Removed: Although there
−Removed: are myriad tools available to control rat populations, most rely on some form of lethal method to achieve effectiveness.
−Removed: these solutions is inherently limited by rat species’ resilience and survival mechanisms as well as their extraordinary rate
−Removed: of reproduction.
−Removed: ContraPest®, our initial product, is unique in the pest control industry in affecting the reproductive systems
−Removed: of both male and female rats, which our field data shows will result in a sustained reduction of the rat population.
−Removed: Rats have plagued humanity throughout history.
−Removed: They pose significant threats to the health and food security of many communities.
−Removed: In addition, rodents cause significant product loss
−Removed: and damage through consumption and contamination.
−Removed: Rats also cause significant damage to critical infrastructure by burrowing beneath
−Removed: foundations and gnawing on electrical wiring, insulation, fire proofing systems, electronics and computer equipment.
−Removed: The most prevalent solution to rat infestations
−Removed: is the use of increasingly powerful rodenticides.
−Removed: Although these solutions provide short term results, there are growing concerns about
−Removed: secondary exposure and bioaccumulation of rodenticides in the environment, as well as concerns about rodenticides that have no antidotes.
−Removed: The pest management industry and Pest Management Professionals (“PMPs”) are being asked by their customers and their communities
−Removed: for new solutions that are both effective and less toxic.
−Removed: Our goal is to provide customers with not only a highly effective solution
−Removed: to combat their most difficult rat problems, but also offer a non-lethal option to serve customers that are looking to decrease or remove
−Removed: the amount of rodenticide used in their pest control programs.
−Removed: ContraPest is a liquid bait containing the active
−Removed: ingredients 4-vinylcyclohexene diepoxide (“VCD”) and triptolide, a botanically derived compound.
−Removed: ContraPest limits reproduction
−Removed: of male and female rats beginning with the first breeding cycle following consumption.
−Removed: ContraPest is currently being marketed for use
−Removed: in controlling Norway and roof rat populations.
−Removed: We began the registration process with the United
−Removed: States Environmental Protection Agency (the “EPA”) for ContraPest on August 23, 2015.
−Removed: On August 2, 2016, the EPA granted
−Removed: an unconditional registration for ContraPest as a Restricted Use Product (“RUP”), due to the need for applicator expertise
−Removed: for deployment.
−Removed: On October 18, 2018, the EPA approved the removal of the RUP designation.
−Removed: We believe ContraPest is the first and only
−Removed: fertility control product designed to be non-lethal, registered with the EPA, for the management of rat populations.
−Removed: In addition to the EPA registration of ContraPest
−Removed: in the United States, ContraPest must obtain registration from the various state regulatory agencies prior to selling in each state.
−Removed: We have received registration for ContraPest in all 50 states and the District of Columbia, 49 of which have approved the removal of
−Removed: the RUP designation.
−Removed: In the first quarter of 2022, we received approval
−Removed: for and began marketing an additional dispenser format for ContraPest, the Elevate® Bait System with ContraPest.
−Removed: This system provides
−Removed: an additional delivery method particularly appropriate for roof rat populations.
−Removed: We expect to continue to pursue regulatory approvals
−Removed: and amendments to the existing U.S.
−Removed: registration for ContraPest, and if ContraPest begins to generate sufficient revenue, regulatory
−Removed: approvals for additional jurisdictions beyond the United States.
−Removed: In certain cases, our EPA and state registrations require completion
−Removed: of testing and certifications even though we have received approval for the product or its labelling.
−Removed: We continue to seek to comply with
−Removed: these requirements.
−Removed: We also continue to research and develop enhancements
−Removed: to ContraPest that align with our target verticals and other potential fertility control options for additional species, such as mice.
−Removed: Our intellectual property portfolio supporting
−Removed: ContraPest consists of nine international patent filings (in the United States, Europe, Canada, Brazil, Russia, Japan, Mexico, South
−Removed: Korea, and Australia) addressing the ContraPest compound.
−Removed: Claims directed toward the compound include composition-of-matter involving
−Removed: a diterpenoid epoxide or salts thereof in combination with an organic diepoxide, use claims for inducing follicle depletion and for reducing
−Removed: the reproductive capability of a mammalian animal or non-human mammalian population.
−Removed: Issued claims will have a patent term extending
−Removed: to 2033 or longer based on patent term determinations in each of the filing countries.
−Removed: The novelty of ContraPest extends to its method
−Removed: of field distribution and has required innovation to perfect the dosing of our product to rodents.
−Removed: We recently filed and received approval
−Removed: patent application covering our liquid delivery system, which is used in our EVO bait station.
−Removed: The patent will expire in 2038.
−Removed: We also have an exclusive patent license with
−Removed: the University of Arizona for background intellectual property that we plan to employ for future product development in the domestic
−Removed: animal fertility control market.
−Removed: The patent claims in the United States, Australia and New Zealand cover the use of 4-vinylcyclohexene
−Removed: diepoxide to deplete ovarian follicles in individual mammals and mammal populations.
−Removed: The license agreement, signed in 2005, will terminate
−Removed: with the last-to-expire patent claims, which have a term extending to 2025.
−Removed: Recent Developments
−Removed: Nasdaq Listing Extension
−Removed: As previously disclosed, on March 2, 2022, we
−Removed: received a letter from the listing qualifications staff (the “Staff”) of The Nasdaq Stock Market (“Nasdaq”) providing
−Removed: notification that the bid price for our common stock had closed below $ 1.00 per share for the previous 30 consecutive business days and
−Removed: our common stock no longer met the minimum bid price requirement for continued listing under Nasdaq Listing Rule 5550(a)(2) (the “Rule”).
−Removed: We were provided a period of 180 calendar days, or until August 29, 2022, in which to regain compliance with the Rule.
−Removed: On August 31, 2022, we received notice from Nasdaq
−Removed: indicating that, while we have not regained compliance with the Rule, the Staff has determined that we are eligible for an additional
−Removed: 180 calendar day period, or until February 27, 2023, to regain compliance.
−Removed: The Staff’s determination was based on (i) our meeting
−Removed: the continued listing requirement for market value of publicly held shares and all other applicable requirements for initial listing
−Removed: on the Nasdaq Capital Market, with the exception of the bid price requirement, and (ii) our providing written notice to Nasdaq of our
−Removed: intent to cure the deficiency during this second compliance period by effecting a reverse stock split, if necessary.
−Removed: If at any time during
−Removed: this second 180-day period the closing bid price of our common stock is at least $ 1.00 per share for a minimum of 10 consecutive business
−Removed: days, the Staff will provide written confirmation of compliance.
−Removed: If compliance cannot be demonstrated by February 27, 2023, the Staff
−Removed: will provide written notification to us that our common stock will be delisted.
−Removed: At that time, we may appeal the Staff’s determination
−Removed: to a Nasdaq hearings panel.
−Removed: There can be no assurance that we will regain compliance with the Rule or maintain compliance with other
−Removed: Nasdaq continued listing requirements.
+Added: (referred to in this report as “SenesTech,” the “Company,” “we” or “us”) was incorporated in the state of Nevada in July 2004.
+Added: On November 12, 2015, the Company subsequently reincorporated in the state of Delaware.
+Added: Our corporate headquarters and manufacturing site are in Phoenix, Arizona.
+Added: We have developed and are commercializing a global, proprietary technology for managing animal pest populations, initially rat populations, through fertility control with our product known as ContraPest.
+Added: ContraPest is a liquid bait containing the active ingredients 4-vinylcyclohexene diepoxide and triptolide.
+Added: ContraPest limits reproduction of male and female rats beginning with the first breeding cycle following consumption.
+Added: ContraPest is being marketed for use in controlling Norway and roof rat populations.
+Added: In addition to the U.S.
+Added: Environmental Protection Agency registration of ContraPest, we must obtain registration from the various state regulatory agencies prior to selling in each state.
+Added: To date, we have received registration for ContraPest in all 50 states and the District of Columbia, 49 of which have approved the removal of the Restricted Use designation, as well as the District of Columbia and five major U.S.
Going Concern
−Removed: Our financial statements as of September 30,
−Removed: 2022, December 31, 2021 and September 30, 2021 were prepared under the assumption that we would continue as a going concern, the report
−Removed: of our independent registered public accounting firm that accompanies our financial statements for the years ended December 31, 2021
−Removed: and December 31, 2020 contains a going concern qualification in which such firm expressed substantial doubt about our ability to continue
−Removed: as a going concern, based on the financial statements at that time.
−Removed: Specifically, as noted above, we have incurred operating losses since
−Removed: our inception, and we expect to continue to incur significant expenses and operating losses for the foreseeable future.
−Removed: These prior losses
−Removed: and expected future losses have had, and will continue to have, an adverse effect on our financial condition.
−Removed: If we encounter continued
−Removed: issues or delays in the commercialization of ContraPest, our expected future losses could have an adverse effect on our financial condition
−Removed: and negatively impact our ability to fund continued operations, obtain additional financing in the future and continue as a going concern.
−Removed: There are no assurances that such financing, if necessary, will be available to us at all or will be available in sufficient amounts
−Removed: or on reasonable terms.
+Added: Our condensed financial statements as of March 31, 2023 were prepared under the assumption that we would continue as a going concern.
+Added: The reports of our independent registered public accounting firm that accompanies our financial statements for each of the years ended December 31, 2022 and December 31, 2021 contain a going concern qualification in which such firm expressed substantial doubt about our ability to continue as a going concern, based on the financial statements at that time.
+Added: Specifically, we have incurred operating losses since our inception, and we expect to continue to incur significant expenses and operating losses for the foreseeable future.
+Added: These prior losses and expected future losses have had, and will continue to have, an adverse effect on our financial condition.
+Added: If we encounter continued issues or delays in the commercialization of ContraPest, our expected future losses could have an adverse effect on our financial condition and negatively impact our ability to fund continued operations, obtain additional financing in the future and continue as a going concern.
+Added: There are no assurances that such financing, if necessary, will be available to us at all or will be available in sufficient amounts or on reasonable terms.
Our financial statements do not include any adjustments that may result from the outcome of this uncertainty.
−Removed: If we are unable to generate additional funds in the future through additional financings, sales of our products, licensing fees, royalty
−Removed: payments or from other sources or transactions, we will exhaust our resources and will be unable to continue operations.
+Added: If we are unable to generate additional funds in the future through additional financings, sales of our products, licensing fees, royalty payments or from other sources or transactions, we will exhaust our resources and will be unable to continue operations.
Liquidity and Capital Resources
−Removed: Since our inception, we have sustained significant
−Removed: operating losses in the course of our research and development and commercialization activities and expect such losses to continue for
−Removed: the near future.
−Removed: We have generated limited revenue to date from product sales, research grants and licensing fees received under our
−Removed: former license agreement.
−Removed: We have primarily funded our operations to date through the sale of equity securities, including convertible
−Removed: preferred stock, common stock and warrants to purchase common stock.
−Removed: See Note 10 for a description of our public equity sales.
−Removed: We have also raised capital through debt financing,
−Removed: consisting primarily of convertible notes and government loan programs, and, to a lesser extent, payments received in connection with
−Removed: product sales, research grants and licensing fees.
−Removed: Through September 30, 2022, we received net proceeds
−Removed: of $ 89.6 million from our sales of common stock, preferred stock and warrant exercises and issuance of convertible and other promissory
−Removed: notes, an aggregate of $ 2.0 million from licensing fees and an aggregate of $ 2.3 million in net product sales.
−Removed: As of September 30, 2022,
−Removed: we had an accumulated deficit of $ 120.1 million and cash and cash equivalents of $ 2.8 million.
−Removed: Our ultimate success depends upon the outcome
−Removed: of a combination of factors, including the following:
−Removed: (i) successful commercialization of ContraPest and maintaining and obtaining regulatory
−Removed: approval of our products and product candidates;
−Removed: (ii) market acceptance, commercial viability and profitability of ContraPest and other
−Removed: (iii) the ability to market our products and establish an effective sales force and marketing infrastructure to generate significant
+Added: Since our inception, we have sustained significant operating losses in the course of our research and development and commercialization activities and expect such losses to continue for the near future.
+Added: We have generated limited revenue to date from product sales, research grants and licensing fees received under a former license agreement.
+Added: We have primarily funded our operations to date through the sale of equity securities, including convertible preferred stock, common stock and warrants to purchase common stock.
+Added: We have also raised capital through debt financing, consisting primarily of convertible notes and government loan programs, and, to a lesser extent, payments received in connection with product sales, research grants and licensing fees.
+Added: As of March 31, 2023, we had an accumulated deficit of $ 124.2 million and cash and cash equivalents of $ 2.7 million.
+Added: Our ultimate success depends upon the outcome of a combination of factors, including the following:
+Added: (i) successful commercialization of ContraPest and maintaining and obtaining regulatory approval of our products and product candidates;
+Added: (ii) market acceptance, commercial viability and profitability of ContraPest and other products;
+Added: (iii) the ability to market our products and establish an effective sales force and marketing infrastructure to generate significant revenue;
(iv) the success of our research and development;
−Removed: (v) the ability to retain and attract key personnel to develop, operate and
−Removed: grow our business;
+Added: (v) the ability to retain and attract key personnel to develop, operate and grow our business;
and (vi) our ability to meet our working capital needs.
−Removed: Based upon our current operating plan, we expect
−Removed: that cash and cash equivalents at September 30, 2022, in combination with anticipated revenue and any additional sales of our equity
−Removed: securities, will be sufficient to fund our current operations for at least the next three to six months.
−Removed: We have evaluated and will continue
−Removed: to evaluate our operating expenses and will concentrate our resources toward the successful commercialization of ContraPest in the United
−Removed: However, if anticipated revenue targets and margin targets are not achieved or expenses are more than we have budgeted, we may
−Removed: need to raise additional financing before that time.
−Removed: If we need more financing, including within the next three to six months, and we
−Removed: are unable to raise necessary capital through the sale of our securities, we may be required to take other measures that could impair
−Removed: our ability to be successful and operate as a going concern.
−Removed: In any event, we may require additional capital in order to fund our operating
−Removed: losses and research and development activities before we become profitable and may opportunistically raise capital.
−Removed: We may never achieve
−Removed: profitability or generate positive cash flows, and unless and until we do, we will continue to need to raise capital through equity or
−Removed: debt financing.
−Removed: If such equity or debt financing is not available at adequate levels or on acceptable terms, we may need to delay, limit
−Removed: or terminate commercialization and development efforts or discontinue operations.
−Removed: Basis of Presentation
−Removed: Our accompanying unaudited condensed financial
−Removed: statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for
−Removed: interim financial reporting.
−Removed: Certain information and footnote disclosures normally included in the annual financial statements prepared
−Removed: in accordance with the U.S.
+Added: Based upon our current operating plan, we expect that cash and cash equivalents at March 31, 2023, in combination with anticipated revenue and any additional sales of our equity securities (see Note 10), will be sufficient to fund our current operations for at least the next six months.
+Added: While we have evaluated and continue to evaluate our operating expenses and concentrate our resources toward the successful commercialization of ContraPest in the United States, additional financing will be needed before achieving anticipated revenue targets and margin targets If we are unable to raise necessary capital through the sale of our securities, we may be required to take other measures that could impair our ability to be successful and operate as a going concern.
+Added: In any event, additional capital is needed in order to fund our operating losses and research and development activities before we become profitable.
+Added: We may never achieve profitability or generate positive cash flows, and unless and until we do, we will continue to need to raise capital through equity or debt financing.
+Added: If such equity or debt financing is not available at adequate levels or on acceptable terms, we may need to delay, limit or terminate commercialization and development efforts or discontinue operations.
+Added: Condensed Financial Statements
+Added: Our accompanying unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting.
+Added: Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with the U.S.
generally accepted accounting principles (“U.S.
−Removed: GAAP”) have been condensed or omitted pursuant
−Removed: to such rules and regulations.
−Removed: In our opinion, the unaudited condensed financial statements include all material adjustments, all of
−Removed: which are of a normal and recurring nature, necessary to present fairly our financial position as of September 30, 2022, our operating
−Removed: results for the three months and nine months ended September 30, 2022 and 2021, and our cash flows for the nine months ended September
−Removed: 30, 2022 and 2021.
+Added: GAAP”) have been condensed or omitted pursuant to such rules and regulations.
+Added: In our opinion, the unaudited condensed financial statements include all material adjustments, all of which are of a normal and recurring nature, necessary to present fairly our financial position as of March 31, 2023, and our operating results and cash flows for the three-month periods ended March 31, 2023 and 2022.
The accompanying financial information as of December 31, 2022 is derived from audited financial statements.
−Removed: results are not necessarily indicative of results for a full year.
−Removed: The information included in this Quarterly Report on Form 10-Q should
−Removed: be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 29, 2022.
−Removed: All amounts shown in these financial statements and accompanying notes are in thousands, except percentages and per share and share amounts.
−Removed: Note 2 - Summary of Significant Accounting Policies
+Added: Interim results are not necessarily indicative of results for a full year.
+Added: The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 17, 2023.
+Added: Recent Accounting Pronouncements
+Added: There have been no new accounting pronouncements not yet effective or adopted in the current year that we believe have a significant impact, or potential significant impact, to our condensed financial statements.
Use of Estimates
−Removed: The preparation of financial statements in conformity
−Removed: GAAP requires management to make estimates and assumptions that affect the reported amounts and classification of assets and
−Removed: liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues
−Removed: and expenses during the reporting period.
−Removed: The significant estimates in our financial statements include the valuation of preferred stock,
−Removed: if issued, common stock and related warrants, and other stock-based awards.
+Added: The preparation of financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts and classification of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.
+Added: The significant estimates in our financial statements include the valuation of inventory, common stock warrants, and stock-based awards, such as stock options and restricted stock units.
Actual results could differ from such estimates.
−Removed: Reclassifications
−Removed: Certain prior year amounts have been reclassified
−Removed: to conform to the current period presentation.
−Removed: These reclassifications had no material impact on net earnings, financial position or
+Added: Comprehensive Loss
+Added: We have no other comprehensive income items for the periods presented.
+Added: As a result, our net loss and comprehensive loss were the same for the periods presented and a separate statement of comprehensive loss is not included in the accompanying condensed financial statements.
+Added: BALANCE SHEET COMPONENTS
Cash and Cash Equivalents
−Removed: We consider money market fund investments to
−Removed: be cash equivalents.
−Removed: We had cash equivalents in the form of money market fund investment of $ 2.1 and $ 8.8 at September 30, 2022 and December
−Removed: 31, 2021, respectively, included in cash as reported.
−Removed: Accounts Receivable-Trade
−Removed: Accounts receivable-trade consist primarily of
−Removed: receivables from customers.
−Removed: We provide an allowance for doubtful trade receivables equal to the estimated uncollectible amounts.
−Removed: estimate is based on historical collection experience, current economic and market conditions and a review of the current status of each
−Removed: customer’s trade accounts receivable.
−Removed: We had allowance for doubtful trade receivables at September 30, 2022 of $ 5 .
−Removed: We did not have
−Removed: any allowance for doubtful trade receivables at December 31, 2021.
−Removed: Inventories are stated at the lower of
−Removed: cost or market value, using the first-in, first-out convention.
−Removed: Inventories consist of raw materials, work in progress and finished goods.
−Removed: Raw materials are stocked to reduce the risk of impact on manufacturing for potential supply interruptions due to the COVID-19 pandemic,
−Removed: supply chain issues or long lead times on certain ingredients.
−Removed: of inventory were:
−Removed: September 30,
+Added: Highly liquid investments with maturities of three months or less as of the date of acquisition are classified as cash equivalents, of which we had $ 2.7 million and $ 4.8 million as of March 31, 2023 and December 31, 2022, respectively, included within cash and cash equivalents in the condensed balance sheets.
+Added: Accounts Receivable, Net
+Added: Accounts receivable, net consist of the following (in thousands):
+Added: 2023 December 31,
+Added: Accounts receivable $ 50 $ 119
+Added: Allowance for uncollectible accounts ( 4 ) ( 6 )
+Added: Accounts receivable, net $ 46 $ 113
+Added: The following is the activity in the allowance for uncollectible accounts (in thousands):
+Added: Three Months Ended
+Added: Balance as of beginning of period $ 6 $ —
+Added: Increase in provision — —
+Added: Amounts written off, less recoveries ( 2 ) —
+Added: Balance as of end of period $ 4 $ —
+Added: Inventory, net
+Added: Inventory, net consist of the following (in thousands):
+Added: 2023 December 31,
Raw materials $ 771 $ 772
2 unchanged sentences
Total inventory 833 871
−Removed: Reserve for obsolete
−Removed: Total Net Inventory
−Removed: Prepaid Expenses
−Removed: Prepaid expenses consist primarily of payments
−Removed: made for director and officer insurance, director compensation, rent, legal and inventory purchase deposits and seminar/trade show fees
−Removed: to be expensed in the current year.
−Removed: Property and Equipment
−Removed: Property and equipment are stated at
−Removed: cost less accumulated depreciation.
−Removed: Equipment held under finance leases are stated at the present value of minimum lease payments less
−Removed: accumulated amortization.
−Removed: Depreciation on property and equipment is computed
−Removed: using the straight-line method over the estimated useful lives of the respective assets.
−Removed: The cost of leasehold improvements is amortized
−Removed: over the life of the improvement or the term of the lease, whichever is shorter.
−Removed: Equipment held under finance leases is amortized over
−Removed: the shorter of the lease term or estimated useful life of the asset.
−Removed: We incur repair and maintenance costs on our major equipment, which
−Removed: are expensed as incurred.
−Removed: Impairment of Long-Lived Assets
−Removed: Long-lived assets, such as property and equipment,
−Removed: are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: If circumstances require long-lived assets or asset groups to be tested for possible impairment, we compare the undiscounted cash flows
−Removed: expected to be generated from the use of the asset or asset group to its carrying amount.
−Removed: If the carrying amount of the long-lived asset
−Removed: or asset group is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying
−Removed: amount exceeds its fair value.
−Removed: Fair value is determined through various valuation techniques, such as discounted cash flow models and
−Removed: the use of third-party independent appraisals.
−Removed: We have not recorded an impairment of long-lived assets since inception.
−Removed: Revenue Recognition
−Removed: Effective January 1, 2018, we adopted Accounting
−Removed: Standards Codification (“ASC”) 606 — Revenue from Contracts with Customers (“ASC 606”) .
−Removed: ASC 606, we recognize revenue from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying
−Removed: the following steps:
−Removed: (1) identify the contract with a customer;
−Removed: (2) identify the performance obligations in the contract;
−Removed: (3) determine
−Removed: the transaction price;
−Removed: (4) allocate the transaction price to each performance obligation in the contract;
−Removed: and (5) recognize revenue when
−Removed: each performance obligation is satisfied.
−Removed: We recognize revenue when product is
−Removed: shipped at a fixed selling price on payment terms of 30 to 120 days from invoicing.
−Removed: We recognize other revenue earned from pilot studies,
−Removed: consulting and implementation services upon the performance of specific services under the respective service contract.
−Removed: We derive revenue primarily from commercial sales
−Removed: of products, net of discounts and promotions, as well as consulting and implementation services provided in conjunction with our product
−Removed: Deferred revenue represents payments
−Removed: that have been received in advance of fulfillment of these orders.
−Removed: These product orders are anticipated to be fulfilled in future periods.
−Removed: Research and Development
−Removed: Research and development costs are expensed as
−Removed: Research and development expenses primarily consist of salaries and benefits for research and development employees, stock-based
−Removed: compensation, consulting fees, lab supplies, costs incurred related to conducting scientific trials and field studies, regulatory compliance
−Removed: costs, as well as manufacturing costs associated with process improvement and other research.
−Removed: Research and development expenses include
−Removed: an allocation of facilities related costs, including depreciation of equipment.
−Removed: Stock-Based Compensation
−Removed: Stock-based awards, consisting of stock options
−Removed: and restricted stock units expected to be settled in shares of our common stock, are recorded as equity awards.
−Removed: The grant date fair value
−Removed: of these awards is measured using the Black-Scholes option pricing model for stock options and grant date market value for restricted
−Removed: We expense the grant date fair value of stock options on a straight-line basis over their respective vesting periods.
−Removed: The stock-based compensation expense recorded for the three and nine
−Removed: months ended September 30, 2022 and 2021, was as follows:
+Added: reserve for obsolescence ( 18 ) ( 18 )
+Added: Inventory, net $ 815 $ 853
+Added: The following is the activity in the reserve for obsolescence (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: Research and development
−Removed: Selling, general and administrative
−Removed: Total stock-based compensation expense
−Removed: See Note 11 for additional discussion on stock-based compensation.
−Removed: We account for income taxes under the asset and
−Removed: liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events
−Removed: that have been included in the financial statements.
−Removed: Under this method, deferred tax assets and liabilities are determined based on the
−Removed: differences between the financial statements and tax bases of assets and liabilities and net operating loss carryforwards using enacted
−Removed: tax rates in effect for the year in which the differences are expected to reverse.
−Removed: The effect of a change in tax rates on deferred tax
−Removed: assets and liabilities is recognized in the period that includes the enactment date.
−Removed: We record net deferred tax assets to the extent
−Removed: we believe these assets will more likely than not be realized.
−Removed: These deferred tax assets are subject to periodic assessments as to recoverability
−Removed: and if it is determined that it is more likely than not that the benefits will not be realized, valuation allowances are recorded which
−Removed: would increase the provision for income taxes.
−Removed: In making such determination, we consider all available positive and negative evidence,
−Removed: including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent
−Removed: financial operations.
−Removed: We apply a more-likely-than-not recognition threshold
−Removed: for all tax uncertainties.
−Removed: Only those benefits that have a greater than fifty percent likelihood of being sustained upon examination
−Removed: by the taxing authorities are recognized.
−Removed: Based on our evaluation, we have concluded there are no significant uncertain tax positions
−Removed: requiring recognition in our financial statements.
−Removed: We recognize interest and/or penalties related
−Removed: to uncertain tax positions in income tax expense.
−Removed: There are no uncertain tax positions as of September 30, 2022 or December 31, 2021
−Removed: and, as such, no interest or penalties were recorded in income tax expense.
−Removed: Comprehensive Loss
−Removed: Net loss and comprehensive loss were the same
−Removed: for all periods presented;
−Removed: therefore, a separate statement of comprehensive loss is not included in the accompanying financial statements.
−Removed: Loss Per Share Attributable to Common Stockholders
−Removed: Basic loss per share attributable to common stockholders
−Removed: is calculated by dividing the net loss attributable to common stockholders by the weighted average number of common shares outstanding
−Removed: during the period.
−Removed: Diluted loss per share attributable to common stockholders is computed by dividing the loss attributable to common
−Removed: stockholders by the weighted average number of common shares and potentially dilutive securities outstanding for the period determined
−Removed: using the treasury stock and if-converted methods.
−Removed: For purposes of the computation of diluted loss per share attributable to common stockholders,
−Removed: common stock purchase warrants, and common stock options are considered to be potentially dilutive securities but have been excluded
−Removed: from the calculation of diluted loss per share attributable to common stockholders because their effect would be anti-dilutive given
−Removed: the net loss reported for the three and nine months ended September 30, 2022 and 2021.
−Removed: Therefore, basic and diluted loss per share attributable
−Removed: to common stockholders are the same for each period presented.
−Removed: The following table sets forth the outstanding potentially dilutive
−Removed: securities that have been excluded in the calculation of diluted loss per share attributable to common stockholders (in common stock
−Removed: equivalent shares):
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Common stock purchase warrants
−Removed: Restrictive stock units
−Removed: Common stock options
−Removed: Accounting Standards Issued but Not Yet Adopted
−Removed: There have been no new accounting pronouncements
−Removed: not yet effective or adopted in the current year that we believe have a significant impact, or potential significant impact, to our condensed
−Removed: consolidated financial statements.
−Removed: Note 3 - Fair Value Measurements
−Removed: The carrying amounts of our financial instruments, including accounts
−Removed: payable and accrued liabilities, approximate fair value due to their short maturities.
−Removed: The estimated fair value of our notes, not recorded at fair value,
−Removed: are recorded at cost or amortized cost which was deemed to estimate fair value.
−Removed: Note 4 - Credit Risk
−Removed: We are potentially subject to concentrations
−Removed: of credit risk in our accounts receivable.
−Removed: Credit risk with respect to receivables is limited due to the number of companies comprising
−Removed: our customer base.
−Removed: At September 30, 2022, we had $ 5 in potentially uncollectable accounts and recorded a net reserve for uncollectable
−Removed: accounts in that amount.
−Removed: We did not have any potentially uncollectable accounts at December 31, 2021 and therefore, did not record a
−Removed: reserve for uncollectable accounts at December 31, 2021.
−Removed: We do not require collateral or other securities to support its accounts receivable.
−Removed: Note 5 - Prepaid Expenses
−Removed: Prepaid expenses consisted of the following:
−Removed: September 30,
−Removed: Director, officer and other insurance
+Added: Balance as of beginning of period $ 18 $ 29
+Added: Increase in reserve — —
+Added: Amounts relieved — ( 3 )
+Added: Balance as of end of period $ 18 $ 26
+Added: Prepaid Expenses
+Added: Prepaid expenses consist of the following (in thousands):
+Added: 2023 December 31,
+Added: Software licenses $ 113 $ 157
Marketing programs and conferences 10 74
−Removed: Inventory deposits
+Added: Insurance 93 61
+Added: Patents 24 39
Professional services 198 41
−Removed: Engineering, software licenses and other
Total prepaid expenses $ 450 $ 378
−Removed: Note 6 - Property and Equipment
−Removed: Property and equipment, net consisted of the following:
−Removed: September 30,
+Added: Property and Equipment, Net
+Added: Property and equipment, net consist of the following (in thousands):
+Added: 2023 December 31,
Research and development equipment $ 1,563 $ 1,558
2 unchanged sentences
Leasehold improvements 119 119
+Added: Total in service 2,578 2,572
+Added: Accumulated depreciation and amortization ( 2,319 ) ( 2,283 )
+Added: Total in service, net 259 289
Construction in progress — 5
−Removed: Less accumulated depreciation and amortization
−Removed: * Shorter of lease term or estimated useful life
−Removed: Depreciation and amortization expense was approximately
−Removed: $ 35 and $ 78 for the three months ended September 30, 2022 and 2021, respectively, and $ 148 and $ 229 for the nine months ended September
−Removed: 30, 2022 and 2021, respectively.
−Removed: Note 7 - Accrued Expenses
+Added: Property and equipment, net $ 259 $ 294
Accrued Expenses
−Removed: consisted of the following:
−Removed: September 30,
−Removed: Compensation and related benefits
+Added: Accrued expenses consist of the following (in thousands):
+Added: 2023 December 31,
+Added: Compensation, severance and related benefits $ 416 $ 497
Legal services 150 36
2 unchanged sentences
Total accrued expenses $ 584 $ 560
−Removed: Note 8 – Borrowings
−Removed: A summary of our borrowings, including finance lease obligations, was as follows:
−Removed: September 30,
−Removed: Short-term debt:
−Removed: Finance lease obligations
−Removed: Other promissory notes
−Removed: Finance Lease Obligations
−Removed: All finance lease and promissory note obligations,
−Removed: for manufacturing equipment leased through, were settled in full during the three months ended June 30, 2022.
−Removed: On June 18, 2021, we received notification from
−Removed: BMO Harris Bank National Association as the lender in a promissory note pursuant to the Paycheck Protection Program (the “PPP”)
−Removed: under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), that a loan to us under this program in the
−Removed: amount of $ 646 was forgiven in full under the terms of the program.
−Removed: The forgiveness of this note and related interest was recorded as
−Removed: other income on the Condensed Statements of Operations and Comprehensive Loss for the quarter ended June 30, 2021.
−Removed: Note 9 - Common Stock Warrants and Common Stock Warrant Liability
−Removed: The table summarizes the common stock warrant activity as of September
−Removed: 30, 2022 by warrant type:
−Removed: September 30,
−Removed: November 21, 2017
−Removed: Common Stock Offering Warrants
−Removed: November 21, 2022
−Removed: September 20, 2018
−Removed: Warrant Reissue
−Removed: December 20, 2023
−Removed: August 13, 2018
−Removed: Rights Offering Warrants
−Removed: July 25, 2023
−Removed: August 13, 2018
−Removed: Dealer Manager Warrants
−Removed: August 13, 2023
−Removed: July 16, 2019
−Removed: Dealer Manager Warrants
−Removed: July 11, 2024
−Removed: January 28, 2020
−Removed: Registered Direct Offering
−Removed: July 28, 2025
−Removed: January 28, 2020
−Removed: Dealer Manager Warrants
−Removed: July 28, 2025
−Removed: March 6, 2020
−Removed: Dealer Manager Warrants
−Removed: March 4, 2025
−Removed: April 21, 2020
−Removed: Dealer Manager Warrants
−Removed: April 21, 2025
−Removed: April 24, 2020
−Removed: Registered Direct Offering
−Removed: April 24, 2025
−Removed: October 26, 2020
−Removed: Private Warrant Inducement
−Removed: April 27, 2026
−Removed: October 26, 2020
−Removed: Dealer Manager Warrants
−Removed: April 27, 2026
−Removed: February 2, 2021
−Removed: Private Placement Agreement
−Removed: August 2, 2026
−Removed: February 2, 2021
−Removed: Dealer Manager Warrants
−Removed: August 2, 2026
−Removed: March 23, 2021
−Removed: Dealer Manager Warrants
−Removed: March 23, 2026
−Removed: (1) The initial exercise price of these warrants was $ 30.00 per
−Removed: Pursuant to antidilution price adjustment protection contained within these warrants, the initial exercise price of these warrants
−Removed: was adjusted downward to $ 29.40 on July 24, 2018, the record date of the 2018 Rights Offering (defined herein) and downward to $ 19.00
−Removed: per share on August 13, 2018.
−Removed: These warrants were further adjusted downward from $ 19.00 to $ 7.13 and to $ 2.1122 on January 28, 2020 and
−Removed: March 4, 2020, respectively, in connection with separate Registered Direct Offerings.
−Removed: These warrants were further adjusted downward from
−Removed: $ 2.1122 to $ 1.3659 on October 26, 2020 in connection with a Registered Direct Offering.
−Removed: These warrants are subject to further adjustment
−Removed: pursuant to antidilution price adjustment protection.
−Removed: Outstanding Warrants
−Removed: As of September 30, 2022, we had 4,531,447 shares
−Removed: of common stock issuable upon exercise of outstanding common stock warrants, at a weighted-average exercise price of $ 4.00 per share.
−Removed: On November 21, 2017, we issued a total of 232,875
−Removed: detachable common stock warrants issued with the second public offering of 293,000 shares of our common stock at $ 20.00 per share.
−Removed: common stock warrant is exercisable until five years from the date of grant.
−Removed: Our common stock and detachable warrants exist independently
−Removed: as separate securities.
−Removed: As such, we estimated the fair value of the common stock warrants, exercisable at $ 30.00 per share, to be $ 661
−Removed: using a lattice model based on the following significant inputs:
−Removed: common stock price of $ 20.00 ;
−Removed: comparable company volatility of 73.8 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 1.87 %.
−Removed: The initial exercise price of these warrants was
−Removed: $ 30.00 per share, which adjusted downward to $ 29.40 on July 24, 2018, the record date of the 2018 Rights Offering, and downward to $ 19.00
−Removed: per share on August 13, 2018, the date of the 2018 Rights Offering, pursuant to antidilution price adjustment protection contained within
−Removed: these warrants.
−Removed: The exercise price of the warrants was adjusted downward to $ 7.13 on January 28, 2020 in connection with a private placement
−Removed: of common stock.
−Removed: Per guidance of ASC 260 – Earnings Per Share (“ASC260”), we recorded a deemed dividend of $ 285 on the
−Removed: 143,501 unexercised warrants that contained this antidilution price adjustment protection provision and was calculated as the difference
−Removed: between the fair value of the warrants immediately prior to downward exercise price adjustment and immediately after the adjustment using
−Removed: a Black Scholes model based on the following significant inputs:
−Removed: On January 28, 2020, common stock price of $ 7.90 ;
−Removed: comparable company
−Removed: volatility of 73.8 %;
−Removed: remaining term 2.82 years;
−Removed: dividend yield of 0 % and risk-free interest rate of 1.45 %.
−Removed: The exercise price of the warrants was adjusted
−Removed: downward to $ 2.1122 on March 4, 2020 in connection with a private placement of common stock.
−Removed: Per guidance of ASC 260, we recorded a deemed
−Removed: dividend of $ 129 on the 143,501 unexercised warrants that contained this antidilution price adjustment protection provision and was calculated
−Removed: as the difference between the fair value of the warrants immediately prior to downward exercise price adjustment and immediately after
−Removed: the adjustment using a Black Scholes model based on the following significant inputs:
−Removed: On March 4, 2020, common stock price of $ 2.88 ;
−Removed: company volatility of 74.5 %;
−Removed: remaining term 2.71 years;
−Removed: dividend yield of 0 % and risk-free interest rate of 0.68 %.
−Removed: The exercise price of the warrants was adjusted
−Removed: downward to $ 1.3659 on October 26, 2020 in connection with an inducement offering of common stock.
−Removed: Per guidance of ASC 260, we recorded
−Removed: a deemed dividend of $ 22 on the 143,501 unexercised warrants that contained this antidilution price adjustment protection provision and
−Removed: was calculated as the difference between the fair value of the warrants immediately prior to downward exercise price adjustment and immediately
−Removed: after the adjustment using a Black Scholes model based on the following significant inputs:
−Removed: On October 26, 2020, common stock price of
−Removed: comparable company volatility of 96.5 %;
−Removed: remaining term 2.08 years;
−Removed: dividend yield of 0 % and risk-free interest rate of 0.18 %.
−Removed: On June 20, 2018, we entered into an agreement
−Removed: with a holder of 56,696 of the November 2017 warrants to exercise its original warrant representing 56,696 shares of common stock for
−Removed: cash at the $ 30.00 exercise price for gross proceeds of $ 1.7 million, and we issued to holder a new warrant to purchase 56,696 shares
−Removed: of common stock at an exercise price of $ 36.40 per share.
−Removed: The new warrant did not contain the antidilution price adjustment protection
−Removed: that was contained within the exercised warrants.
−Removed: In June 2018, we recorded stock compensation expense of $ 1,700 representing the fair
−Removed: value of the of 56,696 inducement warrants issued.
−Removed: We estimated the fair value of the common stock warrants, exercisable at $ 36.40 per
−Removed: share, to be $ 1,700 using a Black Scholes model based on the following significant inputs:
−Removed: common stock price of $ 42.20 ;
−Removed: comparable company
−Removed: volatility of 72.6 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 2.8 %.
−Removed: Also, in June 2018, an additional
−Removed: 17,088 of the November 8, 2017 warrants that were in the money at the time of exercise, were exercised for gross proceeds of $ 513 .
−Removed: On August 13, 2018, in connection with a rights
−Removed: offering of 267,853 shares of our common stock (the “2018 Rights Offering”), we issued 267,853 warrants to purchase shares
−Removed: of our common stock at an exercise price of $ 23.00 per share.
−Removed: We estimated the fair value of the common stock warrants, exercisable at
−Removed: $ 23.00 per share, to be $ 3,600 using a Monte Carlo model based on the following significant inputs:
−Removed: common stock price of $ 18.80 ;
−Removed: company volatility of 159.0 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 2.77 %.
−Removed: In connection with the closing of the 2018 Rights
−Removed: Offering, we issued a warrant to purchase 13,393 shares of common stock to Maxim Partners LLC, an affiliate of the dealer-manager of the
−Removed: 2018 Rights Offering.
−Removed: We estimated the fair value of the common stock warrants, exercisable at $ 34.50 per share, to be $ 169 using a using
−Removed: a Monte Carlo model based on the following significant inputs:
−Removed: common stock price of $ 18.80 ;
−Removed: comparable company volatility of 159.0 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 2.77 %.
−Removed: Common Stock Warrant Issued to Underwriter of Common Stock Offering
−Removed: In July 2019, we issued to H.C.
−Removed: Co., as placement agent, a warrant to purchase 8,334 shares of common stock at an exercise price of $ 33.75 per share as consideration
−Removed: for providing services in connection with a common stock offering in July 2019.
−Removed: The warrant was fully vested and exercisable on the date
−Removed: The common stock warrant is exercisable until five years from the date of grant.
−Removed: We estimated the fair value of the common
−Removed: stock warrants, exercisable at $ 33.75 per share, to be $ 127 using a lattice model based on the following significant inputs:
−Removed: price of $ 26.80 ;
−Removed: comparable company volatility of 133.3 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate
−Removed: Common Stock Warrants Issued in January and March 2020 Private
−Removed: In January and March 2020, in separate private
−Removed: placements concurrent with registered direct offerings (collectively, the “2020 Registered Direct Offerings”) of shares of
−Removed: our common stock, we also issued warrants to purchase an aggregate of up to 353,872 shares of common stock to certain institutional and
−Removed: accredited investors that participated in the 2020 Registered Direct Offerings (the “2020 Warrants”).
−Removed: The warrants were issued
−Removed: in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities
−Removed: Act”) and Rule 506(b) of Regulation D promulgated thereunder.
−Removed: Terms used but not otherwise defined herein will have the meanings
−Removed: given them in the warrants, attached as Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on January 28, 2020 and our Current
−Removed: Report on Form 8-K filed with the SEC on March 6, 2020.
−Removed: The warrants issued in January 2020 to purchase
−Removed: 177,500 shares of common stock have an exercise price of $ 9.00 per share, are exercisable after July 28, 2020 and will expire July 28,
−Removed: We estimated the fair value of the common stock warrants, exercisable at $ 9.00 per share, to be $ 813 using a Black Scholes model
−Removed: based on the following significant inputs:
−Removed: common stock price of $ 7.90 ;
−Removed: comparable company volatility of 73.8 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 1.53 %.
−Removed: The warrants issued in March 2020 to purchase
−Removed: 176,372 shares of common stock have an exercise price of $ 2.88 per share, are immediately exercisable and will expire September 8, 2025.
−Removed: We estimated the fair value of the common stock warrants, exercisable at $ 2.88 per share, to be $ 242 using a Black Scholes model based
−Removed: on the following significant inputs:
−Removed: common stock price of $ 2.35 ;
−Removed: comparable company volatility of 74.8 %;
−Removed: remaining term five and one-half
−Removed: dividend yield of 0 % and risk-free interest rate of 0.39 %.
−Removed: For so long as the 2020 Warrants remain outstanding,
−Removed: the exercise price and number of shares of common stock issuable upon exercise of the warrants are subject to adjustment as follows:
−Removed: upon payment of a stock dividend or other distribution on a class or series of shares of common stock, not including shares issued under
−Removed: this warrant;
−Removed: (b) upon subdivision (by stock spilt, stock dividend, recapitalization, or otherwise) or combination (by reverse stock split
−Removed: or otherwise) of shares of common stock;
−Removed: or (c) upon the issuance of any shares of capital stock by reclassification of shares of the
−Removed: common stock.
−Removed: In the event that we declare or make any dividend
−Removed: or other distribution of our assets to holders of our common stock, each 2020 Warrant holder will be entitled to participate in such distribution
−Removed: to the same extent that such holder would have participated therein if the holder had held the number of shares of common stock acquirable
−Removed: upon exercise of the 2020 Warrant.
−Removed: In the event of a Fundamental Transaction, as
−Removed: described in the 2020 Warrants and generally including the sale, transfer or other disposition of all or substantially all of our properties
−Removed: our consolidation or merger with or into another person or reorganization;
−Removed: a recapitalization, reorganization or reclassification
−Removed: in which our common stock is converted into other securities, cash or property;
−Removed: or any acquisition of our outstanding common stock that
−Removed: results in any person or group becoming the beneficial owner of 50 % of the voting power represented by our outstanding common stock, then
−Removed: the holders of the 2020 Warrants will be entitled to receive upon exercise of such warrants the kind and amount of securities, cash, assets
−Removed: or other property that the holders would have received had they exercised the 2020 Warrants immediately prior to such Fundamental Transaction.
−Removed: Subject to certain limitations, in the event of a Fundamental Transaction the 2020 Warrant holder may at its option require us or any
−Removed: Successor Entity to purchase such warrant from the holder by paying to the holder an amount of cash equal to the Black Scholes Value of
−Removed: the remaining unexercised portion of the 2020 Warrant on the date of the consummation of the Fundamental Transaction.
−Removed: Any time that we grant, issue or sell any securities
−Removed: pro rata to all of the record holders of our common stock (the “2020 Purchase Right”), each holder of 2020 Warrants will be
−Removed: entitled to acquire the aggregate amount of securities that the holder could have acquired if the holder had held the number of shares
−Removed: of common stock acquirable upon exercise of the applicable 2020 Warrant.
−Removed: However, to the extent that an exercise of a 2020 Purchase Right
−Removed: would exceed the Beneficial Ownership Limitation (defined below), then to such extent the 2020 Purchase Right will be held in abeyance
−Removed: until such time, if ever, that complete exercise of the 2020 Purchase Right would not exceed the Beneficial Ownership Limitation.
−Removed: After the Initial Exercisability Date, the 2020
−Removed: Warrants will be exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed exercise notice accompanied
−Removed: by payment in full for the number of shares of our common stock purchased upon such exercise.
−Removed: If, at the time a holder exercises the 2020
−Removed: Warrant (but not sooner than six months following the date of such warrant), a registration statement registering the issuance of the
−Removed: shares of common stock underlying the 2020 Warrants under the Securities Act is not then effective or available, nor is any current prospectus
−Removed: thereto available, and an exemption from registration under the Securities Act is not available for the issuance of such shares, then
−Removed: in lieu of making the cash payment otherwise contemplated to be made to us upon such exercise in payment of the aggregate exercise price,
−Removed: the holder may elect instead to receive upon such exercise (either in whole or in part) the number of shares of common stock determined
−Removed: according to a formula set forth in the 2020 Warrant.
−Removed: Limitations on Exercise .
−Removed: A holder (together
−Removed: with its affiliates) may not exercise any portion of the 2020 Warrants to the extent that the holder would own more than 4.99% of the
−Removed: outstanding common stock after exercise (the “Beneficial Ownership Limitation”), except that upon at least 61 days’
−Removed: prior notice from the holder to us, the holder may increase the Beneficial Ownership Limitation up to 9.99% of the number of shares of
−Removed: our common stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance
−Removed: with the terms of the 2020 Warrants.
−Removed: No fractional shares of common stock will be issued in connection with the exercise of a 2020 Warrant.
−Removed: In lieu of fractional shares, we will either pay the holder an amount in cash equal to the fractional amount multiplied by the exercise
−Removed: price or round up to the next whole share.
−Removed: Except as otherwise provided in the 2020 Warrants
−Removed: or by virtue of such holder’s ownership of shares of our common stock, the holders of the 2020 Warrants do not have the rights or
−Removed: privileges of holders of our common stock, including any voting rights, unless and until they exercise such warrants.
−Removed: Common Stock Warrants Issued in April 2020 Public Offering
−Removed: On April 24, 2020, in connection with a previously
−Removed: announced public offering of 145,586 Class A Units and 1,428,722 Class B Units, we issued warrants to purchase 1,574,308 shares of common
−Removed: stock to the participants in the public offering and have an exercise price of $ 3.05 per share (the “April 2020 Warrants”).
−Removed: These warrants are immediately exercisable and will expire April 24, 2025 .
−Removed: The common stock, Pre-Funded Warrants and Warrants
−Removed: sold in this Public Offering were offered and sold pursuant to a registration statement on Form S-1 (File No.
−Removed: 333-236302) initially filed
−Removed: with the SEC on February 7, 2020, as amended (“Registration Statement”), which was declared effective by the SEC on February
−Removed: The Post-Effective Amendment No.
−Removed: 2 to the Registration Statement was declared effective by the SEC on April 21, 2020.
−Removed: We estimated the fair value of the common stock
−Removed: warrants, exercisable at $ 3.05 per share, to be $ 2,402 using a Black Scholes model based on the following significant inputs:
−Removed: price of $ 2.40 ;
−Removed: comparable company volatility of 87.9 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of
−Removed: Common Stock Warrants Issued to Placement Agent in 2020 Registered
−Removed: Direct Offerings and Private Placement
−Removed: In connection with the separate private placements
−Removed: concurrent with registered direct offerings of shares of our common stock in January and March 2020, we issued to H.C.
−Removed: Co., LLC, as placement agent, a warrant to purchase 13,228 shares of common stock and a warrant to purchase 13,313 shares of common stock.
−Removed: The warrants were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506(b)
−Removed: of Regulation D promulgated thereunder.
−Removed: These warrants have substantially similar terms as the 2020 Warrants described above, except that
−Removed: the placement agent warrant issued in January 2020 has an exercise price of $ 10.00 per share, and the placement agent warrant issued in
−Removed: March 2020 has an exercise price of $ 3.7563 per share.
−Removed: We estimated the fair value of the common stock
−Removed: warrants issued in January, with an exercise price of $ 10.00 per share, to be $ 58 using a Black Scholes model based on the following significant
−Removed: common stock price of $ 7.90 ;
−Removed: comparable company volatility of 73.8 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free
−Removed: interest rate of 1.53 %.
−Removed: We estimated the fair value of the common stock
−Removed: warrants issued in March, with an exercise price of $ 3.7563 per share, to be $ 17 using a Black Scholes model based on the following significant
−Removed: common stock price of $ 2.35 ;
−Removed: comparable company volatility of 74.8 %;
−Removed: remaining term five and one-half years ;
−Removed: dividend yield of
−Removed: 0 % and risk-free interest rate of 0.39 %.
−Removed: In connection with the public offering of 145,586
−Removed: Class A Units and 1,428,722 Class B Units on April 24, 2020, we issued to H.C.
−Removed: Wainwright & Co., LLC, as placement agent, warrants
−Removed: to purchase 118,073 shares of common stock.
−Removed: The warrants were issued in reliance on the exemption from registration provided by Section
−Removed: 4(a)(2) of the Securities Act and Rule 506(b) of Regulation D promulgated thereunder.
−Removed: These warrants have substantially similar terms
−Removed: as the April 2020 Warrants described above, except that the placement agent warrant issued has an exercise price of $ 3.97 per share.
−Removed: We estimated the fair value of the common stock
−Removed: warrants issued in April, with an exercise price of $ 3.97 per share, to be $ 167 using a Black Scholes model based on the following significant
−Removed: common stock price of $ 2.40 ;
−Removed: comparable company volatility of 87.9 %;
−Removed: remaining term five and one-half years ;
−Removed: dividend yield of
−Removed: 0 % and risk-free interest rate of 0.18 %.
−Removed: Common Stock Warrants Issued in October 2020 Private Warrant
−Removed: In October 2020, in connection with an inducement
−Removed: agreement with an existing accredited investor to exercise 1,700,680 outstanding warrants (“Original Warrants”) to purchase
−Removed: an equal number of shares of our common stock, we issued new unregistered warrants to purchase up to an aggregate of 1,700,680 shares
−Removed: of common stock at an exercise price of $ 1.725 per share.
−Removed: The warrants issued were immediately exercisable with an exercise period of
−Removed: five and one-half years from the date of issuance.
−Removed: The Original Warrants were issued on March 6, 2020 and on April 24, 2020.
−Removed: to the Letter Agreement, the per share exercise price of the Original Warrants were reduced from $ 2.88 and $ 3.05 , respectively, to $ 1.725 .
−Removed: We estimated the fair value of the common stock warrants, exercisable at $ 1.725 per share, to be $ 1,806 using a Black Scholes model based
−Removed: on the following significant inputs:
−Removed: common stock price of $ 1.47 ;
−Removed: comparable company volatility of 96.5 %;
−Removed: remaining term five and one-half
−Removed: dividend yield of 0 % and risk-free interest rate of 0.18 %.
−Removed: Common Stock Warrants Issued to Placement Agent in October 2020
−Removed: Inducement Offering
−Removed: In connection with the private warrant inducement
−Removed: in October 2020 of the Original Warrants, we issued to H.C.
−Removed: Wainwright & Co., LLC, as placement agent, warrants to purchase 85,034
−Removed: shares of common stock.
−Removed: These warrants have substantially similar terms as the Original Warrants described above, except that the placement
−Removed: agent warrant issued in October 2020 has an exercise price of $ 2.156 per share.
−Removed: We estimated the fair value of these common stock
−Removed: warrants, with an exercise price of $ 2.156 per share, to be $ 86 using a Black Scholes model based on the following significant inputs:
−Removed: common stock price of $ 1.47 ;
−Removed: comparable company volatility of 96.5 %;
−Removed: remaining term 5.5 years;
−Removed: dividend yield of 0 % and risk-free interest
−Removed: rate of 0.18 %.
−Removed: Common Stock Warrants Issued in February 2021 Private Placement
−Removed: In February 2021, in connection with a private
−Removed: placement agreement with certain institutional and accredited investors, we issued common stock warrants to purchase up to an aggregate
−Removed: of 2,194,427 shares of common stock at an exercise price of $ 2.216 per share.
−Removed: The warrants were exercisable immediately and have an exercise
−Removed: period of five and one-half years from the date of issuance.
−Removed: The warrant holder may not exercise any portion of such holder’s warrants
−Removed: to the extent that the holder, together with its affiliates, would beneficially own more than 4.99% (or, at the election of the holder,
−Removed: 9.99%) of our outstanding shares of common stock immediately after exercise, except that upon at least 61 days’ prior notice from
−Removed: the holder to us, the holder may increase the beneficial ownership limitation to up to 9.99% of the number of shares of common stock outstanding
−Removed: immediately after giving effect to the exercise.
−Removed: We estimated the fair value of the common stock warrants, exercisable at $ 2.216 per share,
−Removed: to be $ 3,052 using a Black Scholes model based on the following significant inputs:
−Removed: common stock price of $ 1.93 ;
−Removed: comparable company volatility
−Removed: remaining term five and one-half years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 0.18 %.
−Removed: Common Stock Warrants Issued to Placement Agent in February 2021
−Removed: Private Placement Agreement
−Removed: In connection with the private placement in February
−Removed: 2021, we issued to H.C.
−Removed: Wainwright & Co., LLC, as placement agent, warrants to purchase up to 329,164 shares of common stock with
−Removed: an exercise price of $ 2.8481 per share.
−Removed: The warrants are exercisable immediately and have an exercise period of five and one-half years
−Removed: from the date of issuance.
−Removed: We estimated the fair value of these common stock warrants, with an exercise price of $ 2.8481 per share, to
−Removed: be $ 435 using a Black Scholes model based on the following significant inputs:
−Removed: common stock price of $ 1.93 ;
−Removed: comparable company volatility
−Removed: remaining term five and one-half years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 0.18 %.
−Removed: Common Stock Warrants Issued to Placement Agent in March 2021
−Removed: Registered Direct Offering
−Removed: On March 23, 2021, we consummated a registered
−Removed: direct offering with certain institutional investors and issued an aggregate of 1,975,000 shares of our common stock, par value $ 0.001
−Removed: per share at a purchase price of $ 2.00 per share for gross proceeds to us of approximately $ 3.95 million, before deducting fees payable
−Removed: to the placement agent and other estimated offering expenses payable by us.
−Removed: The 1,975,000 shares of common stock sold in the offering
−Removed: were offered and sold pursuant to a prospectus, dated August 24, 2018, and a prospectus supplement, dated March 22, 2021, in connection
−Removed: with a takedown from our shelf registration statement on Form S-3 (File No.
−Removed: In connection with the registered direct offering
−Removed: in March 2021, we issued to H.C.
−Removed: Wainwright & Co., LLC, as the placement agent, warrants to purchase up to 148,125 shares of common
−Removed: The placement agent warrants will be exercisable commencing six months following the date of issuance, expire five years following
−Removed: the date of sale and have an exercise price per share of $ 2.50 per share.
−Removed: The placement agent warrants, and the shares of common stock
−Removed: issuable upon exercise thereof, will be issued in reliance on the exemption from registration provided in Section 4(a)(2) under the Securities
−Removed: Act of 1933, as amended, and Regulation D promulgated thereunder.
−Removed: We estimated the fair value of these common stock warrants, with an
−Removed: exercise price of $ 2.50 per share, to be $ 181 using a Black Scholes model based on the following significant inputs:
−Removed: common stock price
−Removed: comparable company volatility of 100.8 %;
−Removed: remaining term five years ;
−Removed: dividend yield of 0 % and risk-free interest rate of 0.31 %.
−Removed: Deemed Dividend Adjustment-Warrant Modified Terms Revaluation
−Removed: On March 3, 2020, we issued an aggregate of 51,414
−Removed: common shares in a cashless exercise of 56,625 warrants issued in December 2016 and November 2017.
−Removed: Consideration for the exercise of these
−Removed: warrants was the full settlement of an outstanding litigation reserve of $ 238 .
−Removed: On October 26, 2020, in connection with the private
−Removed: warrant inducement with an existing accredited investor to exercise the Original Warrants, we agreed to modify the terms of the Original
−Removed: Warrants that were originally issued on March 6, 2020 and on April 24, 2020.
−Removed: Pursuant to the agreement, the per share exercise price of
−Removed: the Original Warrants were reduced from $ 2.88 and $ 3.05 , respectively, to $ 1.725 .
−Removed: Per recent proposed guidance of ASC 260, we determined
−Removed: that this was an exchange of the existing 1,700,680 warrants that were affected and the difference between the fair value of the warrants
−Removed: immediately prior to modification of terms and immediately after the adjustment was a cost of raising capital and was recorded as a reduction
−Removed: The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the
−Removed: adjustment was calculated as $ 237 , using a Black Scholes model based on the following significant inputs:
−Removed: On October 26, 2020:
−Removed: stock price of $ 1.47 ;
−Removed: comparable company volatility of 96.5 %;
−Removed: remaining term 4.5 -4.8 years;
−Removed: dividend yield of 0 % and risk-free interest
−Removed: rate of 0.18 .
−Removed: Note 10 - Stockholders’ Deficit
−Removed: Capital Stock
−Removed: We organized under the laws of the state of Nevada on July 27, 2004
−Removed: and subsequently reincorporated under the laws of the state of Delaware on November 10, 2015.
−Removed: In connection with the reincorporation,
−Removed: as approved by the stockholders, we changed our authorized capital stock to consist of (i) 100 million shares of common stock, $.
−Removed: value, and (ii) 2 million shares of preferred stock, $ 0.001 par value, designated as Series A convertible preferred stock.
−Removed: 2015, we amended our Certificate of Incorporation to change our authorized capital stock to provide for 15 million authorized shares of
−Removed: preferred stock of which 7,515,000 was designated as Series B convertible preferred stock, par value $.
−Removed: 001 per share.
−Removed: Prior to November 10, 2015, our authorized capital
−Removed: stock consisted of 100 million shares of common stock, $.
−Removed: 001 par value, and 10 million shares of preferred stock, $.
−Removed: 001 par value.
−Removed: We had 12,212,950 and 12,207,283 shares of common stock issued and
−Removed: outstanding as of September 30, 2022 and December 31, 2021, respectively.
−Removed: During the nine months ended September 30, 2022, we issued 5,667 shares
−Removed: of common stock as follows:
−Removed: ● an aggregate of 5,000 shares in connection with a restricted
−Removed: stock grant that was issued and vested on February 25, 2022 for services.
−Removed: ● an aggregate of 667 shares in connection with a restricted
−Removed: stock grant that vested on May 4, 2022 for services.
−Removed: Preferred Stock
−Removed: In September 2022, we created out of the authorized
−Removed: but unissued preferred stock, a new series of preferred stock designated as 20,000 shares of “Series C Preferred Stock.” Each
−Removed: share of Series C Preferred Stock has a par value of $ 0.001 per share.
−Removed: We issued a common stock dividend of one one-thousandth of a share
−Removed: of Series C Preferred Stock for each outstanding share of common stock, resulting in 12,213 shares issued to common stock shareholders
−Removed: on September 6, 2022.
−Removed: Series C Preferred Stock will be represented in
−Removed: book-entry form.
−Removed: Each share will entitle the holder to 1,000,000 votes per share and they are entitled only to vote on the Reverse Stock
−Removed: Split and the Adjournment Proposal brought before any meeting of stockholders held to vote on the Reverse Stock Split.
−Removed: The preferred stock
−Removed: shareholders will not be entitled to receive dividends of any kind and these shares are not convertible for any other securities.
−Removed: shares will automatically be redeemed by us immediately following the approval of the Reverse Stock Split.
−Removed: Note 11 - Stock-Based Compensation
−Removed: On June12, 2018, our stockholders approved the
−Removed: 2018 Equity Incentive Plan (the “2018 Plan”) to replace our 2015 Equity Incentive Plan (the “2015 Plan”).
−Removed: 8, 2020, our stockholders approved an amendment to the 2018 Plan to increase the number of shares of common stock available for issuance
−Removed: under the 2018 Plan by 800,000 shares from 50,000 to 850,000 .
−Removed: In addition, up to 122,279 shares of our common stock previously reserved
−Removed: for issuance under the 2015 Plan are available for issuance under the 2018 Plan to the extent such shares were available for issuance
−Removed: under the 2015 Plan as of June 12, 2018 or thereafter cease to be subject to awards outstanding under the 2015 Plan, such as by expiration,
−Removed: cancellation, or forfeiture of such awards.
−Removed: On June 24, 2021, our stockholders approved an
−Removed: amendment to the 2018 Plan to increase the number of shares of common stock available for issuance under the 2018 Plan by 3,000,000 shares.
−Removed: Stock options are generally issued with a per
−Removed: share exercise price equal to no less than fair market value of our common stock at the date of grant.
−Removed: Options granted under the 2018
−Removed: Plan generally vest immediately, or ratably over a two- to 36-month period coinciding with their respective service periods.
−Removed: Options under
−Removed: the 2018 Plan generally have a term of five years .
+Added: FAIR VALUE MEASUREMENTS
+Added: The carrying amounts of our financial instruments, including accounts payable and accrued liabilities, approximate fair value due to their short maturities.
+Added: We have operating leases for our corporate headquarters and our manufacturing and research facility, which expire in 2024.
+Added: We were obligated under finance leases for certain research and computer equipment, of which the last arrangement expired in June 2022.
+Added: The components of lease cost are as follows (in thousands):
+Added: Three Months Ended
+Added: Operating lease cost $ 56 $ 56
+Added: Finance lease cost:
+Added: Amortization of right-of-use asset $ — $ 16
+Added: Interest on lease liability — 1
+Added: Total finance lease cost $ — $ 17
+Added: As of March 31, 2023, maturities of operating lease liabilities are follows (in thousands):
+Added: Total operating lease payments 335
+Added: Less imputed interest ( 19 )
+Added: Total operating lease liabilities $ 316
+Added: STOCK-BASED COMPENSATION
+Added: In 2018, our stockholders approved the adoption of the SenesTech, Inc.
+Added: 2018 Equity Incentive Plan (the “2018 Plan”).
+Added: The 2018 Plan has since been amended and restated on certain occasions, most recently on October 12, 2022, when our stockholders approved an increase to the total number of authorized shares to 348,614 shares.
+Added: Stock options are generally issued with a per share exercise price equal to the fair market value of our common stock at the date of grant.
+Added: Options granted generally vest immediately, or ratably over a 12 - to 36 -month period coinciding with their respective service periods, with terms of generally five years .
Certain stock option awards provide for accelerated vesting upon a change in control.
−Removed: As of September 30, 2022, we had 1,213,406 shares of common stock available
−Removed: for issuance under the Amended 2018 Plan.
+Added: As of March 31, 2023, we had 164,522 shares of common stock available for issuance under the 2018 Plan.
Stock Options
−Removed: We measure the fair value of stock options with
−Removed: service-based vesting criteria to employees, directors and consultants on the date of grant using the Black-Scholes option pricing model.
−Removed: The Black-Scholes valuation model requires us to make certain estimates and assumptions, including assumptions related to the expected
−Removed: price volatility of our stock, the period during which the options will be outstanding, the rate of return on risk-free investments, and
−Removed: the expected dividend yield for our stock.
−Removed: The weighted-average assumptions used in the Black-Scholes
−Removed: option-pricing model used to calculate the fair value of options granted during the nine months ended September 30, 2022 were as follows:
−Removed: Expected volatility
−Removed: Expected dividend yield
−Removed: Expected term (in years)
−Removed: Risk-free interest rate
−Removed: The weighted average grant date fair value of options granted during
−Removed: the nine months ended September 30, 2022 was $ 0.3014 per share.
−Removed: Due to our limited operating history and lack
−Removed: of company-specific historical or implied volatility, the expected volatility assumption was determined based on historical volatilities
−Removed: from traded options of biotech companies of comparable size and stability, whose share prices are publicly available.
−Removed: The expected term
−Removed: of options granted to employees is calculated based on the mid-point between the vesting date and the end of the contractual term according
−Removed: to the simplified method as described in SEC Staff Accounting Bulletin 110 because we do not have sufficient historical exercise data
−Removed: to provide a reasonable basis upon which to estimate the expected term due to the limited period of time its awards have been outstanding.
−Removed: For non-employee options, the expected term of options granted is the contractual term of the options.
−Removed: The risk-free interest rate is
−Removed: determined by reference to the implied yields of U.S.
−Removed: Treasury securities with a remaining term equal to the expected term assumed at
−Removed: the time of grant.
−Removed: The expected dividend assumption is based on our history and expectation of dividend payouts.
−Removed: We have not paid and
−Removed: do not intend to pay cash dividends on our common stock.
−Removed: The following table summarizes the stock option activity, for both
−Removed: equity plans, for the periods indicated as follows:
−Removed: Outstanding at December 31, 2021
−Removed: Outstanding at September 30, 2022
−Removed: Exercisable at September 30, 2022
−Removed: (1) The aggregate intrinsic value in the table was calculated based
−Removed: on the difference between the estimated fair market value of our stock and the exercise price of the underlying options.
−Removed: The estimated
−Removed: stock values used in the calculation were $ 0.98 and $ 0.3510 per share for the year ended December 31, 2021 and the nine months ended
−Removed: September 30, 2022, respectively.
+Added: The following table summarizes the stock option activity for the periods indicated as follows:
+Added: Number of Options Weighted
+Added: Share Weighted
+Added: Outstanding as of December 31, 2022 280,810 $ 17.00 3.9
+Added: Granted — — —
+Added: Exercised — — —
+Added: Forfeited ( 326 ) — —
+Added: Expired ( 36 ) — —
+Added: Outstanding as of March 31, 2023 280,448 (1)
+Added: Exercisable as of March 31, 2023 98,406 32.22 —
+Added: (1) - Includes options related to 99,000 shares that are inducement awards and not granted under the 2018 Plan.
Restricted Stock Units
−Removed: The following table summarizes restricted stock unit activity for the
−Removed: nine months ended September 30, 2022:
+Added: The following table summarizes restricted stock unit activity for the three months ended March 31, 2023:
+Added: Units Weighted
Outstanding as of December 31, 2022 18,799 $ 2.71
−Removed: Outstanding as of September 30, 2022
−Removed: The stock-based compensation expense was recorded as follows:
+Added: Vested ( 18,799 ) 2.71
+Added: Forfeited — —
+Added: Outstanding as of March 31, 2023 — —
+Added: The stock-based compensation expense was recorded as follows (in thousands):
Three Months Ended
2 unchanged sentences
Total stock-based compensation expense $ 166 $ 224
−Removed: The allocation between research and development
−Removed: and selling, general and administrative expense was based on the department and services performed by the employee or non-employee.
−Removed: At September 30, 2022, the total compensation
−Removed: cost related to unvested options not yet recognized was $ 502 , which will be recognized over a weighted average period of 15 months , assuming
−Removed: the employees and non-employee s complete their service period required for vesting.
−Removed: Note 12 - Commitments and Contingencies
+Added: The allocation between research and development and selling, general and administrative expense was based on the department and services performed by the employee or non-employee.
+Added: At March 31, 2023, the total compensation cost related to unvested options not yet recognized was $ 403,000 , which will be recognized over a weighted average period of 24 months, assuming the employees and non-employee s complete their service period required for vesting.
+Added: STOCKHOLDERS’ EQUITY
+Added: Activity in equity during the three-month periods ended March 31, 2023 and 2022 was as follows (dollars in thousands):
+Added: Common Stock Additional
+Added: Capital Accumulated
+Added: Deficit Total
+Added: Shares Amount
+Added: Balances as of December 31, 2022 809,648 $ 1 $ 127,481 $ ( 122,203 ) $ 5,279
+Added: Stock-based compensation — — 166 — 166
+Added: Issuance of common stock upon exercise of warrants 1,230,000 1 ( 1 ) — —
+Added: Issuance of common stock for service 54,466 — 100 — 100
+Added: Issuance of shares pursuant to the vesting of restricted stock units, net of shares withheld for taxes 13,225 — ( 11 ) — ( 11 )
+Added: Net loss — — — ( 2,037 ) ( 2,037 )
+Added: Balances as of March 31, 2023 2,107,339 $ 2 $ 127,735 $ ( 124,240 ) $ 3,497
+Added: Balances as of December 31, 2021 610,364 $ 1 $ 122,542 $ ( 112,508 ) $ 10,035
+Added: Stock-based compensation — — 221 — 221
+Added: Issuance of common stock for service 250 — 3 — 3
+Added: Net loss — — — ( 2,332 ) ( 2,332 )
+Added: Balances as of March 31, 2022 610,614 $ 1 $ 122,766 $ ( 114,840 ) $ 7,927
+Added: During the three months ended March 31, 2023, the following shares of common stock were issued:
+Added: • 1,230,000 shares pursuant to the exercise of previously outstanding prefunded warrants, which were issued in November 2022 with an exercise price of $ 3.50 per share;
+Added: • 54,466 restricted shares in exchange for marketing services to be performed through September 2023, with the total value of services to be recognized based on the stock price on date of issuance;
+Added: • 13,225 shares pursuant to the vesting of restricted stock units.
+Added: COMMON STOCK WARRANTS
+Added: The following table summarizes the common stock warrant activity for the three months ended March 31, 2023:
+Added: Shares Weighted
+Added: Share Weighted
+Added: Outstanding as of December 31, 2022 4,414,810 $ 6.58 3.0
+Added: Exercised ( 1,230,000 ) 3.50 —
+Added: Expired — — —
+Added: Outstanding as of March 31, 2023 3,184,810 7.78 2.8
+Added: During the three months ended March 31, 2023, prefunded warrants representing 1,230,000 shares of common stock were exercised.
+Added: Such prefunded warrants were issued in November 2022 with an exercise price of $ 3.50 per share.
+Added: LOSS PER SHARE
+Added: Basic loss per share attributable to common stockholders is calculated by dividing the net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period.
+Added: Diluted loss per share attributable to common stockholders is computed by dividing the loss attributable to common stockholders by the weighted average number of common shares and potentially dilutive securities outstanding for the period determined using the treasury stock and if-converted methods.
+Added: For purposes of the computation of diluted loss per share attributable to common stockholders, common stock purchase warrants, and common stock options are considered to be potentially dilutive securities but have been excluded from the calculation of diluted loss per share attributable to common stockholders because their effect would be anti-dilutive given the net loss reported for the three months ended March 31, 2023 and 2022.
+Added: Therefore, basic and diluted loss per share attributable to common stockholders are the same for each period presented.
+Added: The following table sets forth the outstanding potentially dilutive securities that have been excluded in the calculation of diluted loss per share attributable to common stockholders (in common stock equivalent shares):
+Added: Three Months Ended
+Added: Common stock warrants $ 3,184,810 $ 226,572
+Added: Restricted stock units — 33
+Added: Common stock options 280,448 72,366
+Added: $ 3,465,258 $ 298,971
+Added: CONTINGENCIES
Legal Proceedings
In July 2020, Kennan E.
−Removed: Kaeder, our former corporate
−Removed: general counsel (the “Plaintiff”), commenced an action against us in the Superior Court of the State of California, for the
−Removed: County of San Diego.
−Removed: The complaint alleges, among other things, that we breached the Plaintiff’s employment contract with us, as
−Removed: well as the implied covenant of good faith and fair dealing, by refusing to issue him the balance of stock options he claims we owe him.
+Added: Kaeder, our former corporate general counsel (the “Plaintiff”), commenced an action against us in the Superior Court of the State of California, for the County of San Diego.
+Added: The complaint alleges, among other things, that we breached the Plaintiff’s employment contract with us, as well as the implied covenant of good faith and fair dealing, by refusing to issue him the balance of stock options he claims we owe him.
In September 2021, the Plaintiff served us and also named the following individuals as defendants:
−Removed: Loretta Mayer, Cheryl Dyer, Thomas
+Added: Loretta Mayer, Cheryl Dyer, Thomas C.
Chesterman, Kim Wolin, Grover Wickersham, Marc Dumont, Bob Ramsey, Matthew Szot, Julia Williams, and Bill Baker.
−Removed: We do not believe
−Removed: that all of the defendants have yet been served.
−Removed: The Plaintiff alleges that such individuals agreed to knowingly and wrongfully withhold
−Removed: the stock options owed to him and are knowingly in receipt of stolen property.
−Removed: The Plaintiff seeks compensatory damages in excess of $ 500,000 ,
−Removed: treble damages, and reasonable attorneys’ fees.
−Removed: We do not believe the claims described above have merit and intend to aggressively
−Removed: defend against these accusations.
+Added: We do not believe that all of the defendants have yet been served.
+Added: Furthermore, Loretta Mayer and Cheryl Dyer have separately settled with the Plaintiff.
+Added: The Plaintiff alleges that such individuals agreed to knowingly and wrongfully withhold the stock options owed to him and are knowingly in receipt of stolen property.
+Added: The Plaintiff seeks compensatory damages in excess of $ 500,000 , treble damages, and reasonable attorneys’ fees.
+Added: We do not believe the claims described above have merit and intend to aggressively defend against these accusations.
+Added: The Plaintiff has agreed to mediation to resolve the issues.
We do not believe that this litigation is likely to have a material effect on our operations.
−Removed: In addition to the matter described above, we
−Removed: may be subject to other legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course
−Removed: Management is not aware of any other pending or threatened litigation where the ultimate disposition or resolution could
−Removed: have a material adverse effect on our financial position, results of operations or liquidity.
−Removed: Lease Commitments
−Removed: On December 1, 2019, we entered into a lease for
−Removed: our corporate headquarters in Phoenix, Arizona where we lease and occupy approximately 5,529 square feet of office space.
−Removed: This lease expires
−Removed: in November 2024.
−Removed: On August 1, 2020, we entered into a lease for
−Removed: our manufacturing and research facility in Phoenix, Arizona where we occupy approximately 5,105 square feet of manufacturing and warehouse
−Removed: This lease expires on November 30, 2024.
−Removed: We believe that our existing facilities are adequate and meet our current
−Removed: needs for business, manufacturing and research.
−Removed: Rent expense was $ 164 and $ 166 for the nine months
−Removed: ended September 30, 2022 and 2021, respectively.
−Removed: The future minimum lease payments under non-cancellable operating lease and future minimum
−Removed: finance lease payments as of September 30, 2022 are follows:
−Removed: Years Ending December 31,
−Removed: Total minimum lease payments
−Removed: Note 13 - Subsequent Events
−Removed: Nasdaq Listing Extension
−Removed: As previously disclosed, on March 2, 2022, we
−Removed: received a letter from the listing qualifications staff (the “Staff”) of The Nasdaq Stock Market (“Nasdaq”) providing
−Removed: notification that the bid price for our common stock had closed below $ 1.00 per share for the previous 30 consecutive business days and
−Removed: our common stock no longer met the minimum bid price requirement for continued listing under Nasdaq Listing Rule 5550(a)(2) (the “Rule”).
−Removed: We were provided a period of 180 calendar days, or until August 29, 2022, in which to regain compliance with the Rule.
−Removed: On August 31, 2022, we received notice from Nasdaq
−Removed: indicating that, while we have not regained compliance with the Rule, the Staff has determined that we are eligible for an additional
−Removed: 180 calendar day period, or until February 27, 2023, to regain compliance.
−Removed: The Staff’s determination was based on (i) our meeting
−Removed: the continued listing requirement for market value of publicly held shares and all other applicable requirements for initial listing on
−Removed: the Nasdaq Capital Market, with the exception of the bid price requirement, and (ii) our providing written notice to Nasdaq of our intent
−Removed: to cure the deficiency during this second compliance period by effecting a reverse stock split, if necessary.
−Removed: If at any time during this
−Removed: second 180-day period the closing bid price of our common stock is at least $ 1.00 per share for a minimum of 10 consecutive business days,
−Removed: the Staff will provide written confirmation of compliance.
−Removed: If compliance cannot be demonstrated by February 27, 2023, the Staff will provide
−Removed: written notification to us that our common stock will be delisted.
−Removed: At that time, we may appeal the Staff’s determination to a Nasdaq
−Removed: hearings panel.
−Removed: There can be no assurance that we will regain compliance with the Rule or maintain compliance with other Nasdaq continued
−Removed: listing requirements.
−Removed: Reverse Stock Split
−Removed: On October 12, 2022, our stockholders approved
−Removed: a reverse stock split of our common stock, par value $ 0.001 per share, at a ratio of not less than 1-for-5 and not more than 1-for-20,
−Removed: with the actual ratio to be determined by our board of directors (the “2022 Reverse Split”).
−Removed: Our board of directors has not
−Removed: yet chosen the ratio for, nor implemented, the 2022 Reverse Split, but expects to do so prior to the Offering (as hereafter defined).
−Removed: The number of authorized shares of our common stock will remain unchanged at 100,000,000 shares after the 2022 Reverse Split.
−Removed: Public Offering
−Removed: On October 21, 2022, our board of directors approved
−Removed: a public offering (the “Offering”) of shares of our common stock, par value $ 0.001 per share, together with Series A warrants
−Removed: to purchase shares of our common stock (“Series A Warrants”) and Series B warrants to purchase shares of our common stock
−Removed: (“Series B Warrants” and, together with Series A Warrants, “Series Warrants”) for aggregate gross proceeds of
−Removed: up to $ 10 million.
−Removed: Stock Based Compensation Plan Share Increase
−Removed: On October 12, 2022, our stockholders approved
−Removed: an amendment to the 2018 Plan to increase the number of shares of common stock available for issuance under the 2018 Plan by 3,000,000
−Removed: As of October 12, 2022, we had 4,213,406 shares of common stock available for issuance under the Amended 2018 Plan.
−Removed: We have evaluated subsequent events from the
−Removed: balance sheet date through November 11, 2022 the date at which the financial statements were issued, and determined that there were
−Removed: no additional items that require adjustment to or disclosure in the financial statements.
+Added: SUBSEQUENT EVENTS
+Added: On April 12, 2023, we consummated a registered direct offering with certain institutional investors and issued an aggregate of 857,146 shares of our common stock for $ 1.75 per share for gross proceeds of $ 1.5 million, before deducting fees payable to the placement agent and other estimated offering expenses payable by us.
+Added: The shares were offered and sold pursuant to a prospectus, dated May 6, 2022, and a prospectus supplement, dated April 10, 2023, in connection with a takedown from our shelf registration statement on Form S-3 (File No.
+Added: In connection with the registered direct offering, the following warrants were issued:
+Added: • Series C warrants to the investors in the offering to purchase up to 857,146 shares of our common stock.
+Added: The Series C warrants are exercisable immediately with an exercise price of $ 1.62 per share, and expire five and one-half years from the date of issuance, or October 12, 2028.
+Added: • Placement agent warrants to purchase up to 64,286 shares of our common stock.
+Added: The placement agent warrants will be exercisable immediately upon issuance, with an exercise price per share of $ 2.1875 per share, and expire five years following the date of issuance, or April 10, 2028.
+Added: We have evaluated subsequent events from the balance sheet date through May 11, 2023, the date at which the condensed financial statements were issued, and determined that there were no additional items that require adjustment to or disclosure in the condensed financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.