Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
x ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year
ended August 31, 2020
or
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition
period from _________ to _________
Commission file number: 001-32046
Simulations Plus, Inc.
(Exact name of registrant as specified in
its charter)
California
(State or other jurisdiction of incorporation
or organization)
95-4595609
(I.R.S. Employer Identification No.)
42505 Tenth Street West
Lancaster , CA 93534-7059
(Address of principal executive offices
including zip code)
(661) 723-7723
(Registrant’s telephone number, including
area code)
SECURITIES REGISTERED PURSUANT TO SECTION
12(b) OF THE ACT:
Title of Each Class
Common Stock, par value $0.001 per share
Trading Symbol(s)
SLP
Name of Each Exchange on Which Registered
NASDAQ Stock Market LLC
SECURITIES REGISTERED PURSUANT TO SECTION
12(G) OF THE ACT: NONE
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o No x
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filings requirements for the past 90 days. Yes x No o
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated Filer o
Accelerated Filer o
Non-accelerated Filer x
Smaller reporting company x
Emerging growth company o
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. o
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The aggregate market value of the registrant’s
common stock held by non-affiliates of the registrant as of February 29, 2020, based upon the closing price of the common stock
as reported by The Nasdaq Capital Market on such date, was approximately $ 412,688,004 . This calculation does not reflect a determination
that persons are affiliates for any other purposes.
As
of November 16, 2020, 19,931,709 s hares
of the registrant’s common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Certain portions of the registrant’s
definitive proxy statement to be delivered to its shareholders in connection with the registrant’s 2020 Annual Meeting of
Shareholders are incorporated by reference into Part III of this Form 10-K. Such definitive proxy statement will be filed with
the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this annual report on Form 10-K.
Simulations Plus, Inc.
FORM 10-K
For the Fiscal Year Ended August 31, 2020
Table of Contents
Page
PART I
ITEM 1 – BUSINESS
1
ITEM 1A – RISK FACTORS
13
ITEM 1B – UNRESOLVED STAFF COMMENTS
28
ITEM 2 – PROPERTIES
28
ITEM 3 – LEGAL PROCEEDINGS
29
ITEM 4 – MINE SAFETY DISCLOSURES
29
PART II
ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
30
ITEM 6 – SELECTED FINANCIAL DATA
32
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
33
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
47
ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
47
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
47
ITEM 9A – CONTROLS AND PROCEDURES
47
ITEM 9B – OTHER INFORMATION
48
PART III
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
49
ITEM 11 – EXECUTIVE COMPENSATION
49
ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
49
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
49
ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES
49
PART IV
ITEM 15 – EXHIBITS, FINANCIAL STATEMENT SCHEDULES
50
SIGNATURES
52
i
SPECIAL NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This Annual Report on Form 10-K contains
forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, concerning our business,
operations, and financial performance and condition, as well as our plans, objectives, and expectations for our business operations
and financial performance and condition. Any statements contained herein that are not statements of historical facts may be deemed
to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “aim,”
“anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,”
“due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,”
“plan,” “predict,” “potential,” “positioned,” “seek,” “should,”
“target,” “will,” “would,” and other similar expressions that are predictions of or indicate
future events and future trends, or the negative of these terms or other comparable terminology. These forward-looking statements
include, but are not limited to, statements about:
·
the continued growth in demand for our software products and consulting services in the pharmaceutical drug development industry;
·
our sales, marketing, and distribution prospects;
·
the continuing productivity and effectiveness of our commercial infrastructure and worldwide salesforce;
·
our financial performance;
·
our expectations regarding the worldwide market for modeling and simulation services;
·
the continued competitive positioning of our software products and services;
·
our expectations regarding the potential market size and the continuing expansion of modeling and simulation usage in the drug development sector;
·
the scope of protection we are able to maintain for intellectual
property rights covering our software products;
·
the modeling and simulation software and services market;
·
the continued expectations of growth
for pharmaceutical drug development research and development expenditures;
·
our ability to grow our consulting staff to meet demand and retain scientific employees to perform consulting services for our customers;
·
the continuing support of the use of modeling and simulation by regulatory authorities like the U.S. Food
and Drug Administration (FDA);
·
the implementation of our business model and strategic plans for our business and technology;
·
our expectations regarding the effects of the COVID-19 pandemic on our business and our clients’; and
·
developments and projections relating to our competitors and our industry.
These forward-looking statements are based
on management’s current expectations, estimates, forecasts, and projections about our business and the industry in which
we operate and management’s beliefs and assumptions and are not guarantees of future performance or development and involve
known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of
our forward-looking statements in this Annual Report on Form 10-K may turn out to be inaccurate. Factors that may cause actual
results to differ materially from current expectations include, among other things, those listed under “Risk Factors”
and elsewhere in this Annual Report on Form 10-K. Investors are urged to consider these factors carefully in evaluating the forward-looking
statements. These forward-looking statements speak only as of the date of this Annual Report on Form 10-K. Except as required by
law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes
available in the future.
ii
PART I
ITEM 1 –BUSINESS
As used in this report, each of the terms
“we,” “us,” “our,” the “Company” and “Simulations Plus” refers to Simulations
Plus, Inc. and its wholly owned subsidiaries Cognigen Corporation, of Buffalo, New York; DILIsym Services, Inc. of Research Triangle
Park, North Carolina; and Lixoft of Paris, France, unless otherwise stated or the context otherwise requires.
OVERVIEW
Simulations Plus, Inc., incorporated
in 1996, is a premier developer of modeling and simulation software for drug discovery and development, including the prediction
of properties of molecules utilizing artificial-intelligence- and machine-learning-based technology. We also provide consulting
services ranging from early drug discovery through preclinical and clinical trial development to regulatory submissions in support
of product approval. Our software and consulting services are provided to major pharmaceutical, biotechnology, agrochemical, cosmetics,
and food industry companies and to academic and regulatory agencies worldwide for use in the conduct of industry-based research.
SLP is headquartered in Southern California, with offices in Buffalo, NY, Research Triangle Park, NC, and Paris, France. The Company’s
common stock trades on the Nasdaq Capital Market under the symbol “SLP”.
We are a global leader focused on improving
the ways scientists use knowledge and data to predict the properties and outcomes of pharmaceutical and biotechnology agents by
providing a wide range of early discovery, preclinical, and clinical consulting services and software. Our innovations in integrating
new and existing science in medicinal and computational chemistry, pharmaceutical science, biology, physiology, and machine learning
into our software have enabled us to be a leading software provider for physiologically based pharmacokinetics (PBPK) modeling
and simulation, pharmacometric modeling and simulation, prediction of molecular properties from structure, and prediction of the
propensity of drugs to induce liver injury or to treat nonalcoholic fatty liver disease. Our scientific consulting staff draw upon
extensive experience across multiple therapeutic areas and a full range of modeling and simulation techniques to assist our clients
across the full spectrum of drug development.
We generate revenue by delivering relevant,
cost-effective software and creative and insightful consulting services. Pharmaceutical and biotechnology companies use our software
programs and scientific consulting services to guide early drug discovery (molecule design screening and lead optimization), preclinical,
and clinical development programs, including using our software products and services to enhance their understanding of the properties
of potential new medicines and to use emerging data to improve formulations, select and justify dosing regimens, support the generics
industry, optimize clinical trial designs, and simulate outcomes in special populations, such as in elderly and pediatric patients.
Simulations Plus acquired Cognigen Corporation
(Cognigen) as a wholly owned subsidiary in September 2014. Cognigen was originally incorporated in 1992. Through the integration
of Cognigen into Simulations Plus, Simulations Plus became a leading provider of population modeling and simulation contract research
services for the pharmaceutical and biotechnology industries. Our clinical-pharmacology-based consulting services include pharmacokinetic
and pharmacodynamic modeling, clinical trial simulations, data programming, and technical writing services in support of regulatory
submissions. We have also developed software for harnessing cloud-based computing in support of modeling and simulation activities
and secure data archiving, and we provide consulting services to improve interdisciplinary collaborations and research and development
productivity.
Simulation Plus acquired DILIsym Services,
Inc. (DILIsym) as a wholly owned subsidiary in June 2017. The acquisition of DILIsym positioned the Company as the leading provider
of Drug Induced Liver Injury (DILI) modeling and simulation software and related scientific consulting services. In addition to
the DILIsym® software for analysis of potential drug-induced liver injury, DILIsym Services, Inc. also has developed a simulation
program for analyzing nonalcoholic fatty liver disease (NAFLD) called NAFLDsym™. Both the DILIsym and NAFLDsym software programs
require outputs from physiologically based pharmacokinetics (PBPK) software as inputs. Outputs generated by the GastroPlus™
PBPK software that are required by DILIsym software can be automatically mapped to DILIsym applications; thus, the integration
of these technologies provides a seamless capability for analyzing the potential for drug-induced liver injury for new drug compounds
and for investigating the potential for new therapeutic agents to treat NAFLD. Since the acquisition, DILIsym has applied its mechanistic
modeling resources in other disease areas including idiopathic pulmonary fibrosis (IPF).
Simulations Plus acquired Lixoft as a
wholly owned subsidiary on April 1, 2020. Lixoft brings to Simulations Plus its powerful software products, Monolix, Simulx and
PKanalix, which can take modeling projects from data exploration to clinical trial simulations. In addition, Lixoft provides training
and focused consulting services which can accelerate pharmacometric studies. Lixoft’s technologies were developed as a result
of a research program led by the French national research institute for digital science and technology (Inria), on nonlinear mixed
effect models for advanced population analysis, pharmacometrics, pre-clinical, and clinical trial modeling and simulation. Lixoft
continues to work with Inria.
1
PRODUCTS
General
We currently offer eleven software products
for pharmaceutical research and development: five simulation programs that provide time-dependent results based on solving large
sets of differential equations: GastroPlus®; DDDPlus™; MembranePlus™; DILIsym®; and NAFLDsym™; three
programs that are based on predicting and analyzing static (not time-dependent) properties of chemicals: ADMET Predictor®;
MedChem Designer™; and MedChem Studio™ (the combination of ADMET Predictor, MedChem Designer, and MedChem Studio is
called our ADMET Design Suite™); a program which is designed for rapid clinical trial data analysis and regulatory submissions
called PKPlus™; a program called KIWI™ from our Cognigen division that provides an integrated platform for data analysis
and reporting through our proprietary secure cloud; and in April 2020 with the acquisition of Lixoft, we added the Monolix Suite™
of products – a modeling and simulation solution that allows nonparametric analyses, population PKPD analyses, and modeling
and clinical trial simulation.
GastroPlus®
Our
flagship product, originally introduced in 1998, and currently our largest single source of software revenue, is GastroPlus. GastroPlus
mechanistically simulates the absorption, pharmacokinetics, pharmacodynamics, and drug-drug interactions of compounds administered
to humans and animals and is currently one of the most widely used commercial software of its type by industry, the U.S. Food and
Drug Administration (FDA), the U.S. National Institutes of Health (NIH), and other government agencies in the U.S. and around the
world.
Our
goal with GastroPlus is to integrate the most advanced science into user-friendly software to enable researchers and regulators
to perform sophisticated analyses of complex compound behaviors in humans and laboratory animals. GastroPlus is one of the most
widely used program in the world for physiologically based biopharmaceutics (PBBM)/PBPK modeling with a user base including early
pharmaceutical research and development, biopharmaceuticals, food, cosmetics, and general toxicology. We work to release updated
versions of the program on an ongoing basis.
In June 2019, we released Version 9.7 of
GastroPlus. This version added several important new capabilities, including improvements to population simulations, dissolution,
absorption, PBPK models, and drug-drug interactions, among others.
·
The ability to add lysosomal trapping effect to PBPK tissues
·
New mechanistic pregnancy PBPK model (with fetus compartment)
·
Additional solubility inputs for different drug forms (crystalline, amorphous)
·
New standard compound models (substrates/inhibitors/inducers) in the DDI Module
·
Expanded fed state conditions based on meal type
·
New ability to allow different tissue model types (perfusion- or permeability-limited) between parent and metabolites or victim perpetrator in metabolite tracking/DDI simulations
·
PK/PD model additions to PKPlus Module
·
Updates to the dermal absorption (TCAT) model through our Cosmetics Europe project
·
New effect of immune response with intramuscular injection models
·
Updated default populations for extensive, intermediate, and poor metabolizers based on specific genotypes
In
vitro transdermal model: as part of the Research Collaboration Agreement (RCA) awarded by the FDA in September 2018 to improve
the TCAT model in GastroPlus, we developed a novel simulation tool to analyze data from in vitro skin penetration studies
to better inform in vivo predictions within GastroPlus.
2
Because of the widespread use of GastroPlus,
we have been able to enter into both funded and unfunded collaborations with industry and government agencies to drive advances
to modeling and simulation science. In all, Simulations Plus owns the intellectual property developed within the GastroPlus program,
and updates are integrated into future versions and made available to clients:
Ocular absorption model: in September 2014,
we entered into an RCA with the FDA to enhance the Ocular Compartmental Absorption and Transit (OCAT™) model within the Additional
Dosage Routes Module of GastroPlus. The objective of this agreement was to provide a tool for generic drug companies and the FDA
to assess the likely bioequivalence of generic drug formulations dosed to the eye. After a successful second year, the RCA was
extended for two additional years in September 2016, with primary tasks completed in September 2018. Additional functionality was
further requested by the FDA, and a new funded contract was awarded for the 2018-19 period. In May 2020, we were awarded yet another
grant from the FDA to support interspecies translation for ocular drug delivery in GastroPlus.
Long-acting injectable (LAI) product models:
in September 2015, we were awarded an RCA by the FDA to expand the capabilities of GastroPlus to simulate the dosing of long-acting
injectable microspheres for both small and large molecules (biologics). Under this agreement, we developed simulation models to
deal with the very slow dissolution/decomposition of microsphere carrier materials that gradually release active drugs over periods
as long as weeks or months. After a successful second year, the RCA was renewed for the third year in September 2017 and was completed
in September 2018. In September 2019, we entered a new funded collaboration with a clinical-stage biotechnology company to develop
an intra-articular (IA) delivery model, using much of the technology developed through the LAI collaboration with the FDA. This
collaboration enhances the GastroPlus PBBM/PBPK model for drug dosing into joints through IA injection products and incorporates
mechanistic models for different species and population groups that assist in efficient evaluation of IA injection strategies.
Transdermal absorption model: in July 2018
we entered a research collaboration with a large European consortium to further develop and validate the mechanistic Transdermal
Compartmental Absorption and Transit (TCAT™) model in GastroPlus. This project contributed substantially to improvements
in the program, specifically directed toward the predictions of local exposure within the skin layer following topical administration
of various chemicals. In September 2018, we were awarded another funded RCA by the FDA to integrate drug product quality attributes
into the mechanistic TCAT™ model in GastroPlus. This grant award focuses on the incorporation of drug product quality attributes
into PBPK models developed for dermatological topical dosage forms and transdermal delivery systems.
Virtual bioequivalence trials: in October
2019, we entered a new funded collaboration with a large pharmaceutical company to develop the Virtual Bioequivalence (BE) Trial
Simulator™ in GastroPlus. This collaboration will enhance the GastroPlus PBBM/PBPK platform to evaluate population and formulation
variability on the BE of different products. We intend to improve virtual BE trial simulation methodologies and efficiently address
regulatory concerns as model results are reviewed.
Oral absorption – Advanced Compartmental
Absorption and Transit (ACAT™) model: in November 2019, we entered a new funded collaboration with a large pharmaceutical
company to modify the mechanistic ACAT™ model in GastroPlus to support gastrointestinal disease research. This collaboration
will enhance and advance understanding of local drug disposition in gut tissue and improve the accuracy of drug concentration predictions
to assist with the development of new therapies for gastrointestinal diseases.
Unfunded research collaborations: in addition
to the active funded efforts with the FDA and industry described above, we also have two unfunded RCAs with the FDA: one with the
Office of Generic Drugs (OGD) that began in 2014, and one announced in July 2019 with the Center for Veterinary Medicine (CVM).
With OGD, the objective is directed toward the FDA’s evaluation of mechanistic IVIVCs ( in vitro-in vivo correlations)
to determine whether a mechanistic absorption modeling (MAM) can relate laboratory ( in vitro ) dissolution experiment results
to the behavior of dosage forms in humans and animals ( in vivo ) better than traditional empirical methods. With CVM, the
objective is to use GastroPlus, with in vitro and in vivo data, to investigate how bioequivalence (BE) of non-systemically
absorbed products can be evaluated in canines without the need for clinical endpoint trials.
In October 2020, through a joint proposal
with the St. Louis College of Pharmacy at University of Health Sciences and Pharmacy in St. Louis, we were awarded a new funded
cooperative agreement from the FDA to establish novel in vitro/in silico models for the oral cavity route of administration
in GastroPlus to accelerate pharmaceutical research and regulatory assessment of innovative and generic drug products delivered
intraorally.
3
DDDPlus™
DDDPlus mechanistically simulates in
vitro (laboratory) experiments that measure the rate of dissolution of a drug as well as, if desired, the additives (excipients)
in a particular dosage form (e.g., powder, tablet, capsule, or injectable solids) under a variety of experimental conditions. This
unique software program is used by formulation scientists in industry and the FDA to: (1) understand the physical mechanisms affecting
the disintegration and dissolution rates of various formulations, (2) reduce the number of cut-and-try attempts to design new drug
formulations, (3) design in vitro dissolution experiments to better mimic in vivo (animal and human) conditions,
and (4) justify product specifications. Version 6.0 of DDDPlus was released in January 2019 and offered a series of new capabilities,
including:
·
simulation of the in vitro dissolution of long-acting injectable dosage forms (funded by an FDA grant supporting GastroPlus development)
·
simulation of the in vitro dissolution of controlled release bead formulations
·
new simulation of artificial stomach-duodenum (ASD) experiments
·
ability to fit models from precipitation experiments
·
new dissolution apparatus models
·
improved output reporting
MembranePlus™
Like DDDPlus, MembranePlus mechanistically
simulates laboratory experiments, but in this case, the experiments are for measuring permeability or clearance of drug-like molecules
through various membranes, including several different standard cell cultures (Caco-2, MDCK), as well as hepatocytes. The value
of such simulations derives from the fact that when the same molecules are measured in different laboratories using (supposedly)
the same experimental conditions, the results are often significantly different. These differences are caused by a complex interplay
of factors in how the experiment was set up and run. MembranePlus simulates these experiments with their specific experimental
details, and this enables scientists to better interpret how results from specific experimental protocols can be used to predict
permeability or clearance mechanisms in human and animals.
In vitro transdermal model: as part
of the RCA awarded by the FDA in September 2018 to improve the TCAT model in GastroPlus, we developed a novel simulation tool to
analyze data from in vitro skin penetration studies to better inform in vivo predictions within GastroPlus.
PKPlus™
The standalone PKPlus program, originally
based on the internal PKPlus Module in GastroPlus that has been available since 2000, provides the full level of functionality
needed by pharmaceutical industry scientists to perform the analyses and generate the outputs needed to fully satisfy regulatory
agency requirements for noncompartmental analysis (NCA) and provides limited support for compartmental PK modeling.
PKPlus version 2.5 was released in July
2019. This version incorporated a wide variety of requested features from current users, including:
·
Import CDISC SEND packages with PC domain as source data
·
Improved command-line functionality
·
64-bit system optimization for improved performance
·
Streamlined auto-reports
·
Additional workflow refinements
4
Automated PK/TK data analysis: in November
2019, we entered a new funded collaboration with a large pharmaceutical company to enhance PKPlus. Following a rigorous evaluation
of multiple commercial offerings, our partner selected PKPlus as the pharmacokinetics/toxicokinetic (PK/TK) modeling program to
support the internal data platform that connects their global teams. Our objectives for this project are to design the next-generation
engine that automates the import and mapping of data, selection of calculation templates, and generation of reports within a streamlined,
validated system.
ADMET Predictor®
ADMET (Absorption, Distribution, Metabolism,
Excretion, and Toxicity) Predictor is a top-ranked, chemistry-based computer program that takes molecular structures (i.e., drawings
of molecules represented in various formats) as inputs and uses machine learning technology to predict approximately 175 different
properties for them at an average rate of over 200,000 compounds per hour on a modern laptop computer. This capability allows chemists
to generate estimates for a large number of important molecular properties without the need to synthesize and test the molecules,
as well as to generate estimates of unknown properties for molecules that have been synthesized, but for which only a limited number
of experimental properties have been measured. Thus, a chemist can assess the likely success of a large number of existing molecules
in a company’s chemical library, as well as molecules that have never been made, by providing only their molecular structures,
either by drawing them using a tool such as our MedChem Designer software, or by automatically generating large numbers of molecules
using various computer algorithms, including those embedded in our MedChem Studio™ Module.
The optional ADMET Modeler™ Module
in ADMET Predictor enables scientists to use their own experimental data to quickly create proprietary high-quality predictive
models using the same powerful artificial intelligence (AI) engine we use to build our top-ranked property predictions.
Version 9.5 of ADMET Predictor was released
in April 2019, adding:
·
Novel approaches to calculate uncertainty estimates on all regression models
·
New machine learning models for important metabolism and transporter endpoints
·
New machine learning models for AMES mutagenicity, a primary toxicity endpoint required during risk assessment
·
New Structure Sensitivity Analysis visualization tool to easily map atom-level contributions to model predictions
·
Improved rat-specific models to more accurately inform HTPK Simulation predictions
·
Improved Pipeline Pilot and KNIME components to extend deployment options and enterprise support for ADMET Predictor
·
Updates to output displays in MedChem Designer™
We have made significant investments in
two key areas with recent versions: improving integration of our top-ranked ADMET Predictor and GastroPlus models to leverage our
novel ‘Discovery PBPK’ approaches for chemists and safety researchers, and further enhancing our best-in-class machine
learning engine to assist with drug discovery. Recent publications from pharmaceutical and chemical companies describing how they
have leveraged our ‘Discovery PBPK’ methods to guide lead optimization and risk assessment illustrate how our unique
offerings provide substantial value in these spaces.
Drug discovery workflows: in December 2019,
we entered into a new collaboration agreement with Bayer AG to advance our ADMET Predictor machine learning software for use within
integrated drug discovery workflows by developing improved structure and tautomer handling capabilities that will support data
integrity across the different discovery platforms.
High-throughput pharmacokinetic (HTPK)
simulations: in April 2020, we entered into a new collaboration agreement with a large pharmaceutical company to develop enhanced
capabilities in our existing HTPK Simulation Module which will incorporate PBPK modeling into the partner’s discovery platform
to support compound screening activities.
5
MedChem Designer™
MedChem Designer was initially a molecule-drawing
program, or “sketcher”, but now has capabilities far exceeding those of other molecule-drawing programs because of
its integration with ADMET Predictor. We provide MedChem Designer for free because we believe that in the long run it will help
to increase demand for ADMET Predictor. Over 34,000 copies of MedChem Designer have been downloaded by scientists around the world
to date. Our free version includes a small set of ADMET Predictor’s best-in-class property predictions, allowing the chemist
to modify molecular structures and then see a few key properties very quickly. When used with a license for ADMET Predictor, MedChem
Designer becomes a de novo molecule design tool. With it, a researcher can draw one or more molecular structures, then click
on the ADMET Predictor icon and have approximately 175 properties for each structure calculated in seconds, including our proprietary
ADMET Risk™ index which provides a single number that instantly compares the effects of different structural changes in many
dimensions. Researchers can also click on an icon to generate the likely metabolites of a molecule and then predict all the properties
of those metabolites from ADMET Predictor, including each of their ADMET Risk scores.
KIWI™
Drug development programs rely increasingly
on modeling and simulation analyses to support decision-making and submissions to regulatory agencies. To ensure high-quality reliable
analyses, organizations must not only apply high-quality science, but must also be able to support the science with validated and
reproducible results.
KIWI is a cloud-based web application that
provides scientists with a secure, validated, enterprise-scale environment wherein they can efficiently organize, process, maintain,
and communicate the volume of data and results generated over the duration of a drug development program. KIWI enables global teams
to collaborate on model-based decision-making and has been proven to support and encourage interdisciplinary discussions about
the model development process and the interpretation of results.
In addition to providing a structured workflow
for model-based analyses, key features of the application include powerful visualization tools to support exploratory analyses,
a data repository to facilitate management and organization of data and documents, and a Model Wizard module to streamline coding
and model development.
New versions of KIWI are released on a
regular basis. KIWI Version 2 was released in December 2017, KIWI 3 was released in August 2018, and KIWI 4 was released in June
2019. In fiscal year 2020, we have:
·
further improved the visualization tools,
·
introduced kiwiConnect, an R-based API to improve interaction and interconnectivity between R and KIWI, and
·
completed a major update to the Oracle database infrastructure, including new hardware, additional storage, and increased bandwidth.
6
DILIsym
The DILIsym software is a quantitative
systems pharmacology (QSP) program that has been in development since 2011. QSP software models are based on the fundamental understanding
of complex biological pathways, disease processes, and drug mechanisms of action, integrating information from experiments and
forming hypotheses for the next experimental model. DILIsym deals with the propensity for some drug molecules to induce temporary
or permanent changes in biological functions within liver cells (hepatocytes) that can result in damage to the liver (i.e., drug-induced
liver injury or DILI).
Version 8A of the DILIsym software was
released in January of 2019. This version is delivered as a secure executable file that incorporates new proprietary code enabling
tighter integration with our GastroPlus PBPK software. A number of important new capabilities were added, including new exemplar
compounds, new biomarkers, and new mechanisms of DILI. DILIsym version X is expected to be released in late Fall of 2020. DILIsym
X will be a completely refactored, much faster, and more user-friendly software tool.
NAFLDsym
Where DILIsym is used to investigate the
likelihood that a known drug molecule would cause injury to the liver, NAFLDsym is concerned with a liver that is already diseased
(NAFLD/NASH) by excess fat, fibrosis, and inflammation, and investigates the likelihood that various molecules might provide therapeutic
benefits to treat or cure the disease. DILIsym can be considered a “shrink wrap” software product, usable across many
companies and drug development projects. NAFLDsym, on the other hand, requires modification for each of a number of different mechanisms
of action that potential new drug compounds could use to treat the disease, and so is a customized tool used in consulting projects
for each new client project. NAFLDsym version 2A was released in the summer of 2019 for licensing and consulting use. The software
now includes the three most important components of NAFLD/NASH: steatosis, inflammation, and fibrosis, along with a host of other
important updates.
RENAsym
RENAsym will be focused on investigating
and predicting drug-induced kidney injury, or acute kidney injury (AKI). RENAsym will be another “shrink wrap” software
product, usable across many companies and drug development projects. The software will utilize predictions of drug exposure in
the kidney from PBPK platforms such as GastroPlus, along with in vitro data related to certain kidney injury mechanisms,
to make predictions. The first expected release of RENAsym will be available in summer of 2021. The initial development is being
funded via an NIH small business grant.
IPFsym
IPFsym is a software tool that will investigate the likelihood
that various molecules might provide beneficial therapeutic benefits to treat or cure idiopathic pulmonary fibrosis (IPF). IPFsym,
like NAFLDsym, requires modification for each of a number of different mechanisms of action that potential new drug compounds could
use to treat the disease, and so is a customized tool used in consulting projects for each new client project. IPFsym is targeted
for release for licensing and consulting use in late 2020. The software will include the most important mechanisms of IPF and will
be closely coupled with GastroPlus for drug concentration predictions within the lungs.
Monolix Suite
The Monolix Suite is a unique solution
for modeling and simulation for pharmaceutical companies, biotechs, and hospitals. It supports nonparametric analyses, population
PKPD analyses and modeling, and clinical trial simulation. The extended MonolixSuite contains three main products: Monolix, Simulx,
and PKanalix. These products are interconnected and interoperable, i.e., the user can go from one application to another one without
changing anything in terms of data set or of biological models.
7
The products are used by many pharmaceutical
companies across the globe at each step of drug development, from preclinical to first-in-human, clinical, and post approval.
These products are well established in the research and drug development communities and have been accepted by most regulatory
agencies.
Lixoft's technologies come from an eight-year
research program in modeling and biostatistics led by Inria and sponsored by the pharmaceutical industry. The extended MonolixSuite
was developed in view of the increasing importance of pharmacometrics experts in drug development, taking a modeling project from
the first data exploration up to clinical trial simulations.
Monolix
Monolix (Nonlinear mixed-effects models
or “MOdèles NOn LInéaires à effets miXtes” in French) is a platform of reference for model-based drug
development. It combines the most advanced algorithms with unique ease of use. Pharmacometricians of preclinical and clinical
groups can rely on Monolix for population analysis and to model PK/PD and other complex biochemical and physiological processes. Monolix
is an easy, fast, and powerful tool for parameter estimation in nonlinear mixed-effects models, model diagnosis and assessment,
and advanced graphical representation.
Simulx
Simulx is a powerful and flexible
simulator for clinical trial pharmacometrics that runs on top of the Lixoft simulation engine. It allows simulation of any type
of model output (continuous, event, categorical…). It directly connects with Monolix for seamless modeling and simulation,
or can be used as a standalone application to simulate a new model. Potential applications include comparison of different trial
designs, extrapolation to different populations, non-adherence to treatment, optimal dosing, and dose individualization after
therapeutic drug monitoring.
Simulx is currently available
via the comprehensive R package mlxR. Starting with the 2020 version, it will have a user interface to easily define groups of
simulations as well as simulation outcomes to compare.
PKanalix
PKanalix performs analysis on PK data sets.
Several analyses are performed including:
·
noncompartmental analysis (NCA),
·
compartmental analysis (CA) consisting in finding parameters of a model representing the PK as the dynamics in compartments for each individual. Notice that this compartmental analysis does not include population analysis that could be performed in Monolix.
PKanalix provides
a clear user interface with a simple workflow to perform NCA and CA analysis in an efficient way.
Consulting Services
Our scientists and engineers have extensive
expertise in drug absorption via various dosing routes (oral, intravenous, subcutaneous, intramuscular, ocular, nasal/pulmonary,
and dermal), pharmacokinetics, pharmacodynamics, drug-drug interactions and others related to the drug development process. They
have attended over 200 scientific meetings worldwide in the past four years, often speaking and presenting. We conduct contracted
consulting studies for large customers (including many of the top twenty global pharmaceutical companies) who have particularly
complex problems and who recognize our expertise in solving them, as well as for smaller customers who prefer to have studies
run by our scientists rather than to license our software and train someone to use it. The demand for our consulting services
has been steadily increasing, and we have expanded our consulting teams to meet the increased workload.
8
We have a reputation for high-quality
analyses and regulatory reporting of data collected during preclinical experiments as well as clinical trials of new and existing
pharmaceutical products, typically working on 80-100 drug projects per year. Traditionally, model-based analysis of clinical trial
data was different from the modeling analysis offered by GastroPlus or our quantitative systems toxicology/pharmacology software
(DILIsym and NAFLDsym); the former relied more on statistical and semi-mechanistic models, whereas the latter is based on very
detailed mechanistic models. Statistical models rely on direct observation and mathematical equations that are used to fit data
collected across multiple studies along with describing the variability within and between patients. Mechanistic models are based
on a detailed understanding of the human body and the chemistry of the drug and involve deep mathematical and scientific representation
of the phenomena involved in drug dissolution/precipitation, absorption, distribution, metabolism, and elimination. Collectively,
the models support safety and efficacy decisions, first-in-human estimations, formulation optimization, and drug-drug interaction
assessments. Beginning in 2014, the FDA and other regulatory agencies began to emphasize the need to encourage mechanistic PBPK
modeling and simulation in clinical pharmacology, with final guidance documents completed in 2018, and we have seen the benefit
of having our clinical pharmacology teams across all three divisions working together to achieve this goal. To date, there have
been approximately 40 approved drug products on the market today whose submissions were informed by results from GastroPlus.
PRODUCT DEVELOPMENT
Development of our software is focused
on expanding product lines, designing enhancements to our core technologies, and integrating existing and new products into our
principal software architecture and platform technologies. We intend to continue to offer regular updates to our products and to
continue to look for opportunities to expand our existing suite of products and services.
To date, we have developed products internally,
sometimes also licensing or acquiring products, or portions of products, from third parties. These arrangements at times have required
that we pay royalties to third parties. We intend to continue to license or otherwise acquire technology or products from third
parties when it makes business sense to do so.
MARKETING AND DISTRIBUTION
We distribute our products and offer our
services throughout the world.
We market our pharmaceutical software
and consulting services through attendance and presentations at scientific meetings, exhibits at trade shows, seminars at pharmaceutical
companies and government agencies, our website, and various communication channels to our database of prospects and customers.
At various scientific meetings around the world each year there are numerous presentations and posters reporting research that
was performed using our software. Many of these presentations are from industry and FDA scientists; some are from our staff. Numerous
peer-reviewed scientific journal articles are published, and conference presentations delivered, each year using our software,
mostly by our customers, further supporting its use in a wide range of preclinical and clinical studies.
Our sales and marketing efforts are handled
primarily internally by sales and marketing staff and with our scientific team and several senior management staff assisting our
marketing and sales staff with trade shows, seminars, and customer trainings both online and on-site. We also have independent
distributors in Japan, China, India, and Korea who sell and market our products with support from our scientists and engineers.
We provide support to the GastroPlus User
Group in Japan, which was organized by Japanese researchers in 2009. In early 2013, a group of scientists in Europe and North America
organized another GastroPlus User Group following the example set in Japan. Over 1,000 members have joined this group to date.
We support this group through coordination of online meetings each month and managing the user group website for exchange of information
among members. These user groups provide us valuable feedback with respect to desired new features and suggested interface changes.
9
PRODUCTION
Our pharmaceutical software products are
designed and developed by our development teams managed out of offices in California, North Carolina (Research Triangle Park),
New York (Buffalo), and Paris, France. We also employ people who are able to work remotely using collaboration software. Our products
and services are delivered electronically.
COMPETITION
In our pharmaceutical software and services
business, we compete against a number of established companies that provide screening, testing, and research services, and products
that are not based on simulation software. There are also software companies whose products do not compete directly with, but are
sometimes closely related to, ours. Our competitors in this field include some companies with financial, personnel, research, and
marketing resources that are larger than ours. Our flagship product, GastroPlus, is a leading commercial PBPK modeling platform
and has one significant competitor; others could be developed over time, but with the high barrier to entry, it would be difficult
to validate new software to levels required to support regulatory submissions. Our PKPlus software product competes with one major
and a few minor software programs. MedChem Studio, MedChem Designer, and ADMET Predictor/ADMET Modeler operate in a more competitive
environment. Several other companies presently offer simulation or modeling software, or simulation-software-based services, to
the pharmaceutical industry. Lixoft’s Monolix Suite competes with a few established software products offered within the
pharmaceutical software industry. We believe DILIsym and NAFLDsym enjoy a unique market position, with no significant competition.
Major pharmaceutical companies conduct
drug discovery and development efforts through their internal development staffs and through outsourcing. Smaller companies generally
need to outsource a greater percentage of this effort. Thus, we compete not only with other software suppliers and scientific consulting
service providers, but also with the in-house development and scientific consulting teams at some of the larger pharmaceutical
companies.
Although competitive products exist, both
new licenses and license renewals for our software products have continued to grow. We believe that we enjoy a dominant market
share in this segment. We believe our GastroPlus, ADMET Predictor/ADMET Modeler, MedChem Studio, MedChem Designer, DDDPlus, MembranePlus,
PKPlus, KIWI, DILIsym, NAFLDsym and Monolix Suite software offerings are each unique in their combination of capabilities and
remain a focus of our marketing strategy.
Based on our technical knowledge and expertise,
the Company is strategically placed to offer modeling and simulation consulting services to companies. Our clients seek out our
services for multiple reasons: (1) to acquire scientific, therapeutic-area-related modeling expertise that they do not have in-house,
(2) to address a need for modeling and simulation efforts beyond the capacity of in-house resources, (3) to fulfill their modeling
requirements more efficiently than they could do in-house, and (4) to utilize our software when they do not have the in-house expertise
to do so. We apply our software and assist companies in such areas as: physiologically based
pharmacokinetic modeling (PBPK), pharmacokinetic/pharmacodynamic (PK/PD) data analysis; and quantitative systems pharmacology/toxicology
(QSP/T). We compete against numerous service providers, ranging from departments within large contract research organizations (CROs)
to independent consulting organizations of various sizes as well as individual consultants .
We believe the key factors in our ability
to successfully compete in this field are our ability to: (1) continue to invest in research and development, and develop and support
industry-leading simulation and modeling software and related products and services, (2) develop and maintain a proprietary database
of results of physical experiments that serve as a basis for simulated studies and empirical models, (3) continue to attract and
retain a highly skilled scientific and engineering team, (4) aggressively promote our products and services to our global market,
and (5) develop and maintain relationships with research and development departments of pharmaceutical companies, universities,
and government agencies.
In addition, we actively seek strategic
acquisitions to expand both our pharmaceutical software and services business.
10
TRAINING AND TECHNICAL SUPPORT
Customer training and technical support
are important factors in customer satisfaction for our pharmaceutical products, and we believe we are an industry leader in providing
strong customer training and technical support in our business areas. We provide in-house seminars at customers’ and potential
customers’ sites, as well at selected universities to train students who will soon be industry scientists. These seminars
often serve as initial training in the event the potential customer decides to license or evaluate our software. Technical support
is provided after the sale of any software in the form of on-site training (at the customer’s expense), web meetings and
telephone, fax, and e-mail assistance to the customer’s users during the customer’s license period.
We provide free telephone, e-mail, and
web-based support for all of our pharmaceutical software products worldwide from our offices in the United States. Technical support
for pharmaceutical software is provided by our life sciences teams and our inside sales and support staff. Technical support for
pharmaceutical software products is generally minimal, averaging a few person-hours per product sale.
RESEARCH AND DEVELOPMENT
Research and development (R&D) activities
include both enhancement of existing products and development of new products. Development of new products and adding functionality
to existing products are capitalized in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification
(ASC) 985-20, “Costs of Software to Be Sold Leased, or Marketed”. R&D expenditures, which primarily relate to both
capitalized and expensed salaries, R&D supplies, laboratory testing, and R&D consulting, were approximately $5,328,000
during fiscal year 2020, of which $2,353,000 was capitalized. R&D expenditures were approximately $4,268,000 during fiscal
year 2019, of which $1,768,000 was capitalized. R&D expenditures during fiscal year 2018 were approximately $3,936,000 of which
$2,145,000 was capitalized.
CUSTOMERS
Our customers include large, medium-sized,
and smaller biotech and pharmaceutical companies, universities, and regulatory agencies and other government organizations.
We concentrate on serving the needs of our customers in drug discovery, development, clinical trials, and post-patent generic
formulation development. Our current customer base is highly fragmented; in 2020 three of our customers were each 9%, 7% and 7%
of our revenues. With those exceptions, no other customers made up more than 9% of our revenues in the last 3 years.
SEASONALITY
We have traditionally experienced seasonal
revenue weakness during our fiscal fourth quarter (June-August) due to summer vacations and reduced activities at our customers’
sites. Our net sales figures for any quarter are not necessarily indicative of sales for any future period; our pharmaceutical
software is typically licensed on an annual basis which means renewal revenues are usually recognized in the same quarter year
after year. In recent years as we have grown revenues, we have seen a bit of flattening from quarter to quarter and we have reported
seasonally higher revenue in our second and third quarters. This is due to pharmaceutical industry buying patterns as well as our
revenue recognition policies for software, consulting service slowdowns due to vacations, and lower customer and employee conference
attendance in those periods.
11
ENVIRONMENTAL MATTERS
We
believe we are in compliance in all material respects with all applicable environmental laws. Presently, we do not anticipate
that such compliance will have a material effect on capital expenditures, earnings, or competitive position with respect to any
of our operations.
HUMAN CAPITAL RESOURCES
As of August 31, 2020, Simulations Plus
and its subsidiaries Cognigen Corporation, DILIsym, and Lixoft, employed a total of 137 persons, including 129 full-time employees
and 8 part-time employees, consisting of 95 in scientific, technical, and research and development, 8 in marketing and sales, and
34 in administration and accounting. Currently 73 employees hold PhDs. (including PharmDs) in their respective science or engineering
disciplines, and 26 employees hold one or more Master’s degrees. Most of the senior management team and all of the members
of our Board of Directors hold graduate degrees.
We believe that our future success will
depend, in part, on our ability to continue to attract, hire, and retain qualified personnel. We continue to seek additions to
our science and technical staff, although the competition for such personnel in the pharmaceutical industry is intense. None of
our employees is represented by a labor union, and we have never experienced a work stoppage. We believe that our relations with
our employees are good.
INTELLECTUAL PROPERTY AND OTHER PROPRIETARY
RIGHTS
We primarily protect our intellectual property
through copyrights and trade secrets. Our intellectual property consists primarily of source code for computer programs and data
files for various applications of those programs in the pharmaceutical software businesses. The expertise of our staff is a considerable
asset closely related to intellectual property, and attracting and retaining highly qualified scientists and engineers is essential
to our business.
EFFECT OF GOVERNMENT REGULATIONS
The Company believes that its operations
are substantially in compliance with all applicable laws and regulations, and that it holds all necessary permits to operate its
business in each jurisdiction in which its facilities are located. Laws and government regulations are subject to change and interpretation.
Our pharmaceutical software products are tools used in research and development and are neither approved nor approvable by the
FDA or other government agencies.
COMPANY WEBSITE
We maintain a corporate Internet website
at: www.simulations-plus.com.
The contents of this website are not incorporated
in or otherwise to be regarded as part of this Annual Report. We file reports with the SEC which are available on our website free
of charge. These reports include annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, “Section
16” filings on Form 3, Form 4, and Form 5, and other related filings, each of which is provided on our website as soon as
reasonably practical after we electronically file such materials with or furnish them to the SEC. In addition, the SEC maintains
a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file
electronically with the SEC, including the Company.
12
ITEM 1A – RISK FACTORS
You should carefully consider the risks
described below before investing in our publicly traded securities. The risks described below are not the only ones facing us.
Our business is also subject to the risks that affect many other companies, such as competition, technological obsolescence, labor
relations, general economic conditions, geopolitical changes, and international operations. We operate in a rapidly changing environment
that involves a number of risks, some of which are beyond our control. Additional risks not currently known to us or that we currently
believe are immaterial also may impair our business operations and our liquidity. The risks described below could cause our actual
results to differ materially from those contained in the forward-looking statements we have made in this Annual Report on Form
10-K, the information incorporated herein by reference, and those forward-looking statements we may make from time to time. We
note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. You should understand that
it is not possible to predict or identify all such factors. Consequently, you should not consider the following to be a complete
discussion of all potential risks or uncertainties.
Certain Risks Related to Our Business
Our business is subject to risks
arising from epidemic diseases, such as the recent outbreak of the COVID-19 illness.
We are subject to risks related to public
health crises such as the global pandemic associated with COVID-19. In December 2019, a novel strain of coronavirus, SARS-CoV-2,
was reported to have surfaced in Wuhan, China. Since then, SARS-CoV-2, and the resulting disease COVID-19, has spread to most countries,
and all 50 states within the United States. COVID-19 poses the risk that we or our employees, contractors, suppliers, and other
partners may be prevented from conducting business activities for an indefinite period of time, including due to shutdowns that
may be requested or mandated by governmental authorities. The governors of California (where our headquarters is located) and over
forty other states, as well as mayors of many cities, ordered their residents to cease traveling to nonessential jobs and to curtail
all unnecessary travel, and to stay in their homes as much as possible. If the current economic conditions worsen or last for an
extended period of time, we may be forced to significantly scale back our business and growth plans, which could have a material
adverse effect on our business.
We have undertaken several measures in
an effort to mitigate the spread of COVID-19, including adjusting our business practices to combat the effects by restricting employee
travel, closing our offices in compliance with local guidelines and, when reopened, implementing social distancing at our office
locations and additional sanitary measures. There have been no reductions in the workforce as a result of COVID-19. During the
last half of fiscal year 2020, software renewal revenue and services revenues generated primarily from contracts signed prior to
the effects of the pandemic have not been materially impacted. Revenue from new software licenses and new service contracts has
been negatively impacted with our clients’ increased focus on opportunities to address COVID-19 mitigation efforts and shift
away from other therapeutic areas.
While the COVID-19 pandemic has not materially
adversely affected our business operations as of the date of this annual report, the continued spread of COVID-19 and the measures
taken by the governments of countries affected could disrupt the supply chain and adversely impact our business, financial condition,
or results of operations. The COVID-19 outbreak and mitigation measures may also have an adverse impact on global economic conditions,
which could have an adverse effect on our business and financial condition. The extent to which the COVID-19 outbreak further impacts
our results will depend on future developments that are highly uncertain and cannot be predicted, including new information that
may emerge concerning the severity of the virus and the actions to contain its impact. In addition, a recession or market correction
resulting from the spread of COVID-19 could materially affect our business and the value of our common stock.
13
Certain Risks Related to Our Marketplace
and Environment
Our ability to sustain or increase
revenues will depend upon our success in entering new markets, continuing to increase our customer base, and in deriving additional
revenues from our existing customers.
Our products are currently used primarily
by modeling and simulation specialists in pharmaceutical, biotechnology, agrotechnology, cosmetics, and government research organizations.
One component of our overall business strategy is to derive more revenues from our existing customers by expanding their use of
our products and services. Such strategy would have our customers utilize our scientific informatics platforms and our tools and
components to leverage vast amounts of information stored in both corporate databases and public data sources in order to make
informed scientific and business decisions during the research and development process. In addition, we seek to expand into new
markets, and new areas within our existing markets, by acquiring businesses in these markets, attracting and retaining personnel
knowledgeable in these markets, identifying the needs of these markets, and developing marketing programs to address these needs.
If successfully implemented, these strategies would increase the usage of our software and services by pharmacologists or pharmacometricians
operating within our existing pharmaceutical, biotechnology, and chemical customers, as well as by new customers in other industries.
However, if our strategies are not successfully implemented, our products and services may not achieve market acceptance or penetration
in targeted new departments within our existing customers or in new industries. As a result, we may incur additional costs and
expend additional resources without being able to sustain or increase revenue.
Consolidation within the pharmaceutical
and biotechnology industries may continue to lead to fewer potential customers for our products and services .
A significant portion of our customer base
consists of pharmaceutical and biotechnology companies. Consolidation within the pharmaceutical and biotechnology industries may
result in fewer customers for our products and services. Although the industry consolidation that has taken place over the past
20 years has not prevented our business from growing to date, if one of the parties to a consolidation uses the products or services
of our competitors, we may lose existing customers as a result of such consolidation.
Increasing competition and increasing
costs within the pharmaceutical and biotechnology industries may affect the demand for our products and services, which may affect
our results of operations and financial condition .
Our pharmaceutical and biotechnology customers'
demand for our products is impacted by continued demand for their products and by our customers' research and development costs.
Demand for our customers' products could decline, and prices charged by our customers for their products may decline, as a result
of increasing competition, including competition from companies manufacturing generic drugs. In addition, our customers' expenses
could continue to increase as a result of increasing costs of complying with government regulations and other factors. A decrease
in demand for our customers' products, pricing pressures associated with the sales of these products, and additional costs associated
with product development, could cause our customers to reduce research and development expenditures. Although our products increase
productivity and reduce costs in many areas, because our products and services depend on such research and development expenditures,
our revenues may be significantly reduced.
Health care reform and restrictions
on reimbursement may affect the pharmaceutical, biotechnology, and industrial chemical companies that purchase or license our products
or services, which may affect our results of operations and financial condition .
The continuing efforts of government and
third-party payers in the markets we serve to contain or reduce the cost of health care may reduce the profitability of pharmaceutical,
biotechnology, and industrial chemical companies, causing them to reduce research and development expenditures. Because some of
our products and services depend on such research and development expenditures, our revenues may be significantly reduced. We cannot
predict what actions federal, state, or private payers for health care goods and services may take in response to any health care
reform proposals or legislation.
14
We face strong competition in the
life science market for modeling and simulation software and for cheminformatics products.
The market for our modeling and simulation
software products for the life science market is intensely competitive. We currently face competition from other scientific software
providers, larger technology and solutions companies, in-house development by our customers and academic and government institutions,
and the open-source community. Some of our competitors and potential competitors have longer operating histories in certain segments
of our industry than we do and could have greater financial, technical, marketing, research and development, and other resources.
Many of our competitors offer products and services directed at more specific markets than those we target, enabling these competitors
to focus a greater proportion of their efforts and resources on these markets. Some offerings that compete with our products are
developed and made available at lower cost by government organizations and academic institutions, and these entities may be able
to devote substantial resources to product development and also offer their products to users for little or no charge. We could
also face competition from open-source software initiatives, in which developers provide software and intellectual property free
over the Internet. In addition, some of our customers spend significant internal resources in order to develop their own software.
Moreover, we intend to leverage our scientific informatics platform in order to enable our customers to more effectively utilize
the vast amounts of information stored in both their databases and public data sources in order to make informed scientific and
business decisions during the research and development process. This strategy could lead to competition from much larger companies
that provide general data storage and management software. There can be no assurance that our current or potential competitors
will not develop products, services, or technologies that are comparable to, superior to, or render obsolete, the products, services,
and technologies we offer. There can be no assurance that our competitors will not adapt more quickly than we to technological
advances and customer demands, thereby increasing such competitors' market share relative to ours. Any material decrease in demand
for our technologies or services may have a material adverse effect on our business, financial condition, and results of operations.
We are subject to pricing pressures
in some of the markets we serve.
The market for modeling and simulation
products for the life science industry is intensely competitive. Although the average price of our software licenses has increased
slightly or remained relatively constant for fiscal years 2018, 2019, and 2020, we may experience a decline in the future. In response
to increased competition and general adverse economic conditions in this market, we may be required to modify our pricing practices.
Changes in our pricing model could adversely affect our revenues and earnings.
Our operations may be interrupted
by the occurrence of a natural disaster or other catastrophic event at our primary facilities.
Our research and development operations
and administrative functions are primarily conducted at our facilities in Lancaster, California, Buffalo, New York, Paris, France
and Research Triangle Park, North Carolina. Although we have contingency plans in effect for natural disasters or other catastrophic
events, the occurrence of such events could still disrupt our operations. For example, our Lancaster, California facility is located
in a state that is particularly susceptible to earthquakes. Any natural disaster or catastrophic event in our facilities or the
areas in which they are located could have a significant negative impact on our operations.
Our insurance coverage may not be sufficient to avoid
material impact on our financial position or results of operations resulting from claims or liabilities against us, and we may
not be able to obtain insurance coverage in the future.
We maintain insurance coverage for protection
against many risks of liability. The extent of our insurance coverage is under continuous review and is modified as we deem it
necessary. Despite this insurance, it is possible that claims or liabilities against us may have a material adverse impact on our
financial position or results of operations. In addition, we may not be able to obtain any insurance coverage, or adequate insurance
coverage, when our existing insurance coverage expires. For example, we do not carry earthquake insurance for our facilities in
Lancaster, California, because we do not believe the costs of such insurance are reasonable in relation to the potential risk for
our part of California.
15
Changes in government regulation
or in practices relating to the pharmaceutical or biotechnology industries, including potential health care reform, could decrease
the need for the services we provide.
Governmental agencies throughout the world,
but particularly in the U.S., strictly regulate the drug development process. Our business involves helping pharmaceutical and
biotechnology companies, among others, navigate the regulatory drug approval process. Accordingly, many regulations, and often
new regulations, are expected to result in higher regulatory standards and often additional revenues for companies that service
these industries. However, some changes in regulations, such as a relaxation in regulatory requirements or the introduction of
streamlined or expedited drug approval procedures, or an increase in regulatory requirements that we have difficulty satisfying
or that make our services less competitive, could eliminate or substantially reduce the demand for our services.
Any negative commentaries made by any regulatory agencies
or any failure by us to comply with applicable regulations and related guidance could harm our reputation and operating results,
and compliance with new regulations and guidance may result in additional costs.
Any negative commentaries made by any regulatory
agencies or any failure on our part to comply with applicable regulations could result in the termination of ongoing research or
the disqualification of data for submission to regulatory authorities. This could harm our reputation, our prospects for future
work, and our operating results. If our operations are found to violate any applicable law or other governmental regulations, we
might be subject to civil and criminal penalties, damages, and fines. Any action against us for violation of these laws, even if
we successfully defend against it, could cause us to incur significant legal expenses, divert our management's attention from the
operation of our business, and damage our reputation.
Many of our contracts are fixed-price
and may be delayed or terminated or reduced in scope for reasons beyond our control, or we may underprice or overrun cost estimates
with these contracts, potentially resulting in financial losses.
Many of our contracts provide for services
on a fixed-price or fee-for-service with a cap basis and, accordingly, we bear the financial risk if we initially underprice our
contracts or otherwise overrun our cost estimates. In addition, these contracts may be terminated or reduced in scope either immediately
or upon notice. Cancellations may occur for a variety of reasons, and often at the discretion of the client. The loss, reduction
in scope, or delay of a large contract or the loss or delay of multiple contracts could materially adversely affect our business,
although our contracts frequently entitle us to receive the costs of winding down the terminated projects, as well as all fees
earned by us up to the time of termination. Some contracts also entitle us to a predetermined termination fee and irrevocably committed
costs/expenses.
We could experience a breach of the
confidentiality of the information we hold or of the security of our computer systems.
We operate large and complex computer systems
that contain significant amounts of client data. As a routine element of our business, we collect, analyze, and retain substantial
amounts of data pertaining to the clinical study data analysis we conduct for our clients. Unauthorized third parties could attempt
to gain entry to such computer systems for the purpose of stealing data or disrupting the systems. We believe that we have taken
appropriate measures to protect them from intrusion, and we continue to improve and enhance our systems in this regard, but in
the event that our efforts are unsuccessful, we could suffer significant harm. Our contracts with our clients typically contain
provisions that require us to keep confidential the information generated from these studies. In the event the confidentiality
of such information was compromised, we could suffer significant harm.
16
Impairment of goodwill or intangible
assets may adversely impact future results of operations.
We have intangible assets, including goodwill,
capitalized computer software development costs, intellectual property, and other intangible assets, on our balance sheet due to
our acquisitions of businesses. The initial identification and valuation of these intangible assets and the determination of the
estimated useful lives at the time of acquisition involve use of management judgments and estimates. These estimates are based
on, among other factors, input from accredited valuation consultants, reviews of projected future income cash flows, and statutory
regulations. The use of alternative estimates and assumptions might have increased or decreased the estimated fair value of our
goodwill and intangible assets that could potentially result in a different impact to our results of operations. If the future
growth and operating results of our business are not as strong as anticipated and/or our market capitalization declines, this could
impact the assumptions used in calculating the fair value of goodwill or intangibles. To the extent goodwill or intangibles are
impaired, their carrying value will be written down to its implied fair value and a charge will be made to our income from continuing
operations. Such an impairment charge could materially and adversely affect our operating results. As of August 31, 2020 and August
31, 2019, the carrying amount of goodwill and intangibles was $37,914,808 and $23,653,183, respectively, on our consolidated balance
sheet.
Certain Risks Related to Our Operations
Software defects or malfunctions
in our products could hurt our reputation among our customers, result in delayed or lost revenue, and expose us to liability.
Our business and the level of customer
acceptance of our products depend upon the continuous, effective, and reliable operation of our software and related tools and
functions. To the extent that defects cause our software to malfunction and our customers' use of our products is interrupted,
our reputation could suffer and our revenue could decline or be delayed while such defects are remedied. We may also be subject
to liability for the defects and malfunctions of third-party technology partners and others with whom our products and services
are integrated.
Delays in the release of new or enhanced
products or services or undetected errors in our products or services may result in increased cost to us, delayed market acceptance
of our products, and delayed or lost revenue.
To achieve market acceptance, new or enhanced
products or services can require long development and testing periods, which may result in delays in scheduled introduction. Any
delays in the release schedule for new or enhanced products or services may delay market acceptance of these products or services
and may result in delays in new customer orders for these new or enhanced products or services or the loss of customer orders.
In addition, new or enhanced products or services may contain a number of undetected errors or “bugs” when they are
first released. Although we extensively test each new or enhanced software product or service before it is released to the market,
there can be no assurance that significant errors will not be found in existing or future releases. As a result, in the months
following the introduction of certain releases, we may need to devote significant resources to correct these errors. There can
be no assurance, however, that all of these errors can be corrected.
We are subject to risks associated
with the operation of a global business.
We derive a significant portion of our
total revenue from our operations in international markets. During the years ended August 31, 2020, 2019 and 2018, 29%, 34% and
39% respectively, of our total revenue was derived from our international operations. Our global business may be affected by local
economic conditions, including inflation, recession, and currency exchange rate fluctuations. In addition, political and economic
changes, including international conflicts and terrorist acts, throughout the world may interfere with our or our customers' activities
in particular locations and result in a material adverse effect on our business, financial condition, and operating results. Potential
trade restrictions, exchange controls, adverse tax consequences, and legal restrictions may affect the repatriation of funds into
the U.S. Also, we could be subject to unexpected changes in regulatory requirements, the difficulties of compliance with a wide
variety of foreign laws and regulations, potentially negative consequences from changes in or interpretations of U.S. and foreign
tax laws, import and export licensing requirements, and longer accounts receivable cycles in certain foreign countries. These risks,
individually or in the aggregate, could have an adverse effect on our results of operations and financial condition. For example,
we are subject to compliance with the U.S. Foreign Corrupt Practices Act and similar anti-bribery laws, which generally prohibit
companies and their intermediaries from making improper payments to foreign government officials for the purpose of obtaining or
retaining business. While our employees, distributors, and agents are required to comply with these laws, we cannot be sure that
our internal policies and procedures will always protect us from violations of these laws despite our commitment to legal compliance
and corporate ethics. The occurrence or allegation of these types of risks may adversely affect our business, performance, prospects,
value, financial condition, and results of operations.
17
The drug discovery and development
services industry is highly competitive.
Our clinical pharmacology division often
competes for business not only with other clinical research organization (CROs), but also with internal discovery and development
departments within our larger clients, who may have greater resources than ours. We also compete with universities and teaching
hospitals for outsourced services. We compete based on a variety of factors, including:
·
reputation for on-time quality performance;
·
reputation for regulatory compliance;
·
expertise and experience in multiple specialized areas;
·
scope and breadth of service and product offerings across the drug discovery and development spectrum;
·
ability to provide flexible and customized solutions to support our clients' drug discovery and development needs;
·
price/value;
·
technological expertise and efficient drug development processes;
·
financial stability;
·
accessibility of client data through secure portals; and
·
ability to acquire, process, analyze, and report data in an accurate manner.
If we do not compete successfully, our
business could suffer. Increased competition might lead to price and other concessions that might adversely affect our operating
results. The drug discovery and development services industry has continued to see a trend towards consolidation, particularly
among biotechnology companies, who are targets for each other and for larger pharmaceutical companies. If this trend continues,
it is likely to produce more competition among the larger companies and CROs generally, with respect to both clients and acquisition
candidates. In addition, while there are substantial barriers to entry for large, global competitors with broad-based services,
small, specialized entities considering entering the CRO industry will continue to find lower barriers to entry, and private equity
firms may determine that there are opportunities to acquire and consolidate these companies, thus further increasing possible competition.
More generally, our competitors or others might develop technologies, services, or products that are more effective or commercially
attractive than our current or future technologies, services, or products, or that render our technologies, services, or products
less competitive or obsolete. If competitors introduce superior technologies, services, or products and we cannot make enhancements
to ours to remain competitive, our competitive position, and in turn our business, revenue, and financial condition, would be materially
and adversely affected. In the aggregate, these competitive pressures may affect the attractiveness of our technologies, services,
or products and could adversely affect our financial results.
Potential changes in U.S. and international
tax law.
Tax proposals to reform corporate tax law
are constantly being considered. Proposals include both increasing and reducing the corporate statutory tax rate, broadening the
corporate tax base through the elimination or reduction of deductions, exclusions, and credits, implementing a territorial regime
of taxation, limiting the ability of U.S. corporations to deduct interest expense associated with offshore earnings, modifying
the foreign tax credit rules, and reducing the ability to defer U.S. tax on offshore earnings. These or other changes in the U.S.
tax laws could increase our effective tax rate, which would affect our profitability.
18
Contract research services create a risk of liability.
As a CRO, we face a range of potential liabilities which may
include:
·
Errors or omissions in reporting of study detail in preclinical studies that may lead to inaccurate reports, which may undermine the usefulness of a study or data from the study, or which may potentially advance studies absent the necessary support or inhibit studies from proceeding to the next level of testing; and
·
Risks associated with our possible failure to properly care for our clients' property, such as research models, records, work in progress, or other archived materials.
Contractual risk transfer indemnifications
generally do not protect us against liability arising from certain of our own actions, such as negligence or misconduct. We could
be materially and adversely affected if we are required to pay damages or bear the costs of defending any claim that is outside
any contractual indemnification provision, or if a party does not fulfill its indemnification obligations, or the damage is beyond
the scope or level of insurance coverage. We also often contractually indemnify our clients (subject to a limitation of liability),
similar to the way they indemnify us, and we may be materially adversely affected if we have to fulfill our indemnity obligations.
Furthermore, there can be no assurance that we nor a party required to indemnify us will be able to maintain such insurance coverage
(either at all or on terms acceptable to us).
Upgrading our software could result
in implementation issues and business disruptions.
We update our software on a regular basis
and in the process of refactoring our software programs. In doing so, we face the possibility that existing users will find the
software unacceptable, or new users may not be as interested as they have been in the past versions. Translation errors might introduce
new software bugs that will not be caught.
The drug discovery and development
industry has a history of patent and other intellectual property litigation, and we might be involved in costly intellectual property
lawsuits.
The drug discovery and development industry
has a history of patent and other intellectual property litigation and these lawsuits will likely continue. Accordingly, we face
potential patent infringement suits by companies that have patents for similar products and methods used in business or other suits
alleging infringement of their intellectual property rights. Legal proceedings relating to intellectual property could be expensive,
take significant time, and divert management's attention from other business concerns, whether we win or lose. If we do not prevail
in an infringement lawsuit brought against us, we might have to pay substantial damages, including treble damages, and we could
be required to stop the infringing activity or obtain a license to use technology on unfavorable terms.
We may not be able to successfully
develop and market new services and products.
We may seek to develop and market new services
and products that complement or expand our existing business or service offerings. We cannot guarantee that we will be able to
identify new technologies of interest to our customers. Even if we are able to identify new technologies of interest, we may not
be able to negotiate license agreements on acceptable terms, or at all. If we are unable to develop new services and products and/or
create demand for those newly developed services and products, our future business, results of operations, financial condition,
and cash flows could be adversely affected.
Ability to incur debt could adversely affect our business
and growth prospects.
On March 31, 2020 we established a line
of credit with a bank in the amount of $3,500,000 and, to date, we have not accessed the line. Prior to the establishment of the
line we have not had any borrowed debt and have no need to do so to fund normal operations in the foreseeable future. Should circumstances
require us to incur additional debt and a lender could not be found to provide that debt, this could have a significant adverse
effect on our business, including making it more difficult for us to obtain financing on favorable terms, limiting our ability
to capitalize on significant business opportunities, and making us more vulnerable to rising interest rates.
19
We depend on key personnel and may
not be able to retain these employees or recruit additional qualified personnel, which could harm our business.
Our success depends to a significant extent
on the continued services of our senior management and other members of management. We have employment agreements with our CEO
and division presidents that range from one to three years. If our CEO, our division presidents, or other members of senior management
do not continue in their present positions, our business may suffer. Because of the specialized scientific nature of our business,
we are highly dependent upon attracting and retaining qualified scientific and technical and managerial personnel. While we have
a strong record of employee retention, there is still significant competition for qualified personnel in the software, pharmaceutical,
and biotechnology fields. Therefore, we may not be able to attract and retain the qualified personnel necessary for the development
of our business. The loss of the services of existing personnel, as well as the failure to recruit additional key scientific, technical,
and managerial personnel in a timely manner, could harm our business.
If we are not successful in selecting
and integrating the businesses and technologies we acquire, or in managing our current and future divestitures, our business may
suffer.
Over the years, we have expanded our business
through acquisitions. We continue to search to acquire businesses and technologies and form strategic alliances. However, businesses
and technologies may not be available on terms and conditions we find acceptable. We risk spending time and money investigating
and negotiating with potential acquisition or alliance partners, but not completing transactions. Even if completed, acquisitions
and alliances involve numerous risks which may include: difficulties in achieving business and continuing financial success; difficulties
and expenses incurred in assimilating and integrating operations, services, products, technologies, or pre-existing relationships
with our customers, distributors, and suppliers; challenges with developing and operating new businesses, including those which
are materially different from our existing businesses and which may require the development or acquisition of new internal capabilities
and expertise; challenges of maintaining staffing at the acquired entities, including loss of key employees; potential losses resulting
from undiscovered liabilities of acquired companies that are not covered by the indemnification we may obtain from the seller(s);
the presence or absence of adequate internal controls and/or significant fraud in the financial systems of acquired companies;
diversion of management's attention from other business concerns; acquisitions could be dilutive to earnings, or in the event of
acquisitions made through the issuance of our common stock to the shareholders of the acquired company, dilutive to the percentage
of ownership of our existing shareholders; new technologies and products may be developed which cause businesses or assets we acquire
to become less valuable; and risks that disagreements or disputes with prior owners of an acquired business, technology, service,
or product may result in litigation expenses and distribution of our management's attention. In the event that an acquired business
or technology or an alliance does not meet our expectations, our results of operations may be adversely affected.
Some of the same risks exist when we decide
to sell a business, site, or product line. In addition, divestitures could involve additional risks, including the following: difficulties
in the separation of operations, services, products, and personnel; and the need to agree to retain or assume certain current or
future liabilities in order to complete the divestiture. We evaluate the performance and strategic fit of our businesses. These
and any divestitures may result in significant write-offs, including those related to goodwill and other intangible assets, which
could have an adverse effect on our results of operations and financial condition. In addition, we may encounter difficulty in
finding buyers or alternative exit strategies at acceptable prices and terms and in a timely manner. We may not be successful in
managing these or any other significant risks that we encounter in divesting a business, site, or product line, and as a result,
we may not achieve some or all of the expected benefits of the divestitures.
20
Our quarterly and annual operating
results fluctuate and may continue to fluctuate in the future, and if we fail to meet the expectations of analysts or investors,
our stock price and the value of your investment could decline substantially .
We believe that operating results for any
particular quarter are not necessarily a meaningful indication of future results. Nonetheless, fluctuations in our quarterly operating
results could negatively affect the market price of our common stock. Our results of operations in any quarter or annual period
have varied in the past and may vary from quarter to quarter or year to year and are influenced by such factors as:
·
changes in the general global economy;
·
the number and scope of ongoing client engagements; the commencement, postponement, delay, progress, completion, or cancellation of client contracts in the quarter;
·
changes in customer budget cycles;
·
the number and scope of ongoing client engagements;
·
the commencement, postponement, delay, progress, completion, or cancellation of client contracts in the quarter;
·
changes in the mix of our products and services;
·
competitive pricing pressures;
·
the extent of cost overruns;
·
buying patterns of our clients;
·
budget cycles of our clients;
·
the effect of potential acquisitions and consequent integration;
·
the timing of new product releases by us or our competitors;
·
general economic factors, including factors relating to disruptions in the world credit and equity markets and the related impact on our customers’ access to capital;
·
changes in tax laws, rules, regulations, and tax rates in the locations in which we operate;
·
the timing and charges associated with completed acquisitions and other events;
·
the financial performance of our investments; and
·
exchange rate fluctuations.
We derive a significant percentage
of our revenues from a concentrated group of customers and the loss of more than one of our major customers could materially and
adversely affect our business, results of operations or financial condition.
Three customers accounted for 9%, 7% and
7% (a dealer account in Japan representing various customers) of net sales for fiscal year 2020. Three customers accounted for
8%, 8% and 7% (a dealer account in Japan representing various customers) of net sales for fiscal year 2019. Four customers accounted
for 9% (a dealer account in Japan representing various customers), 7%, 6% and 5% of net sales for fiscal year 2018. The loss of
any of our major customers could have a material adverse effect on our results of operations and financial condition. We may not
be able to maintain our customer relationships, and our customers may delay payment under, or fail to renew, their agreements with
us, which could adversely affect our business, results of operations, or financial condition. Any reduction in the amount of revenues
that we derive from these customers, without an offsetting increase in new sales to other customers, could have a material adverse
effect on our operating results. A significant change in the liquidity or financial position of our customers could also have a
material adverse effect on the collectability of our accounts receivable, our liquidity, and our future operating results.
We conduct business outside the US,
which exposes us to foreign currency exchange rate risk, and could have a negative impact on our financial results.
We operate on a global basis. In the three
years ended August 31, 2020, 2019 and 2018, we had sales of $4,961,000, $4,148,000, and $3,574,000, respectively, denominated in
foreign currency in certain Asian markets. In 2020 we expanded our operations in Europe with the addition of Lixoft in Paris, France.
21
As we continue to increase our international
operations, our sales and expenditures in foreign currencies are expected to become more material and subject to greater foreign
currency exchange rate fluctuations. Also, our foreign distributors typically sell our products in local currency, which impacts
the price to foreign consumers. One of our subsidiaries operates with their local currency as their functional currency. Future
foreign currency exchange rate fluctuations and global credit markets may cause changes in the US dollar value of our purchases
or sales and materially affect our sales, profit margins, and results of operations, when converted to US dollars. Changes in the
value of the US dollar relative to other currencies could result in material foreign currency exchange rate fluctuations and, as
a result, our net earnings could be materially adversely affected.
As we continue to expand international
operations and increase purchases and sales in foreign currencies, we may utilize derivative instruments, as needed, to hedge our
foreign currency exchange rate risk. Our hedging strategies will depend on our forecasts of sales, expenses, and cash flows, which
are inherently subject to inaccuracies. Foreign currency exchange rate hedges, transactions, re-measurements, or translations could
materially impact our consolidated financial statements.
A significant portion of our operating
expenses is relatively fixed and planned expenditures are based in part on expectations regarding future revenues.
Accordingly, unexpected revenue shortfalls
may decrease our gross margins and could cause significant changes in our operating results from year to year. As a result, in
future quarters, our operating results could fall below the expectations of securities analysts or investors, in which event our
stock price would likely decrease.
If our customers cancel their contracts
or terminate or delay their clinical trials, we may lose or delay revenues and our business may be harmed.
Certain of our customer contracts are subject
to cancellation by our customers at any time with limited notice. Customers engaged in clinical trials may terminate or delay a
clinical trial for various reasons, including the failure of the tested product to satisfy safety or efficacy requirements, unexpected
or undesired clinical results, decisions to deemphasize a particular product or forgo a particular clinical trial, decisions to
downsize clinical development programs, insufficient patient enrollment or investigator recruitment, and production problems resulting
in shortages of required clinical supplies. Any termination or delay in the clinical trials would likely result in a consequential
delay or termination in those customers’ service contracts. We have experienced terminations and delays of our customer service
contracts in the past (although no such past terminations have had a significant impact on our results of operations) and we expect
to experience additional terminations and delays in the future. The termination of single-study arrangements could result in decreased
revenues and the delay of our customers’ clinical trials could result in delayed professional services revenues, which could
materially harm our business.
If our security is breached, our
business could be disrupted, our operating results could be harmed, and customers could be deterred from using our products and
services.
Our business relies on the secure electronic
transmission, storage, and hosting of sensitive information, including clinical data, financial information, and other sensitive
information relating to our customers, company, and workforce. As a result, we face some risk of a deliberate or unintentional
incident involving unauthorized access to our computer systems (including, among other methods, cyber- attacks or social engineering)
that could result in misappropriation or loss of assets or sensitive information, data corruption, or other disruption of business
operations. In light of this risk, we have devoted significant resources to protecting and maintaining the confidentiality of our
information, including implementing security and privacy programs and controls, training our workforce, and implementing new technology.
We have no guarantee that these programs and controls will be adequate to prevent all possible security threats. We believe that
any compromise of our electronic systems, including the unauthorized access, use, or disclosure of sensitive information, or a
significant disruption of our computing assets and networks, would adversely affect our reputation and our ability to fulfill contractual
obligations, and would require us to devote significant financial and other resources to mitigate such problems, and could increase
our future cyber security costs. Moreover, unauthorized access, use, or disclosure of such sensitive information could result in
contractual or other liability. In addition, any real or perceived compromise of our security or disclosure of sensitive information
may result in lost revenues by deterring customers from using or purchasing our products and services in the future or prompting
them to use competing service providers.
22
Any failure by us to properly protect
customer data we possess or are deemed to possess, in connection with the conduct of clinical trials, could subject us to significant
liability.
Our customers use our solutions to collect,
manage, and report information in connection with the conduct of clinical trials. This information may be considered our customers’
proprietary information. Since we receive and process our customers’ data from customers utilizing our hosted solutions,
there is a risk that we could be liable if there were a breach of any obligation to a protected person under contract, standard
of practice, or regulatory requirement. If we fail to properly protect our customers’ data that is in our possession or deemed
to be in our possession, we could be subjected to significant liability and our reputation would be harmed.
We rely upon a single internal hosting
facility and Amazon Web Services to deliver our solutions to our customers and any disruption of or interference with our hosting
systems, operations, or use of the Amazon Web Services could harm our business and results of operations.
Substantially all of the computer hardware
necessary to deliver our CRO and KIWI solutions is located at our internal hosting facility in Buffalo, New York. In addition to
our dedicated hosting facility, we utilize third-party cloud computing services from Amazon Web Services ("AWS") to help
us efficiently scale our cloud-based solutions and provide training. Because we cannot easily switch our AWS-serviced operations
to another cloud provider, any disruption of or interference with our use of AWS would impact our operations, and our business
would be adversely impacted. Our systems and operations or those of AWS could suffer damage or interruption from human error, fire,
flood, power loss, telecommunications failure, break-ins, terrorist attacks, acts of war, and similar events. The occurrence of
a natural disaster, an act of terrorism or other unanticipated problems at our or AWS' hosting facilities could result in lengthy
interruptions in our service. Although we and AWS maintain backup facilities and disaster recovery services in the event of a system
failure, these may be insufficient or fail. Any system failure, including network, software, or hardware failure, that causes an
interruption in our Buffalo data center or our use of AWS,or that causes a decrease in responsiveness of our cloud-based solutions,
could damage our reputation and cause us to lose customers, which could harm our business and results of operations. Our business
may be harmed if our customers and potential customers believe our service is unreliable.
Defects or errors in our software
applications could harm our reputation, result in significant cost to us and impair our ability to market our solutions.
Our software applications are inherently
complex and may contain defects or errors, some of which may be material. Errors may result from our own technology or from the
interface of our cloud-based solutions with legacy systems and data, which we did not develop. The risk of errors is particularly
significant when a new product is first introduced or when new versions or enhancements of existing products are released. The
likelihood of errors is increased when we do more frequent releases of new products and enhancements of existing products. We have,
from time to time, found defects in our solutions. Although these past defects have not resulted in any litigation against us to
date, we have invested significant capital, technical, managerial, and other resources to investigate and correct these past defects
and we have needed to divert these resources from other development efforts. In addition, material performance problems or defects
in our solutions may arise in the future. Material defects in our cloud-based solutions could result in a reduction in sales, delay
in market acceptance of our solutions, or credits or refunds to our customers. In addition, such defects may lead to the loss of
existing customers and difficulty in attracting new customers, diversion of development resources, or harm to our reputation. Correction
of defects or errors could prove to be impossible or impractical. The costs incurred in correcting any defects or errors or in
responding to resulting claims or liability may be substantial and could adversely affect our operating results.
If we are not able to reliably meet
our data storage and management requirements, or if we experience any failure or interruption in the delivery of our services over
the Internet, customer satisfaction and our reputation could be harmed and customer contracts may be terminated.
As part of our current business model,
we deliver our software over the Internet and store and manage hundreds of terabytes of data for our customers, resulting in substantial
information technology infrastructure and ongoing technological challenges, which we expect to continue to increase over time.
If we do not reliably meet these data storage and management requirements, or if we experience any failure or interruption in the
delivery of our services over the Internet, customer satisfaction and our reputation could be harmed, leading to reduced revenues
and increased expenses. Our hosting services are subject to service-level agreements and, in the event that we fail to meet guaranteed
service or performance levels, we could be subject to customer credits or termination of these customer contracts. If the cost
of meeting these data storage and management requirements increases, our results of operations could be harmed.
23
Some of our software solutions and
services utilize open source software, and any failure to comply with the terms of one or more of these open source licenses could
adversely affect our business.
Some of our software solutions utilize
software covered by open-source licenses. Open-source software is typically freely accessible, usable and modifiable, and is used
by our development team in an effort to reduce development costs and speed up the development process. Certain open-source software
licenses require a user who intends to distribute the open-source software as a component of the user's software to disclose publicly
part or all of the source code to the user's software. In addition, certain open-source software licenses require the user of such
software to make any derivative works of the open-source code available to others on unfavorable terms or at no cost. This can
subject previously proprietary software to open-source license terms. While we monitor the use of all open-source software in our
products, processes, and technology and try to ensure that no open-source software is used in such a way as to require us to disclose
or make available the source code to the related product or solution, such use could inadvertently occur. This could harm our intellectual
property position and have a material adverse effect on our business.
We may be unable to adequately enforce
or defend our ownership and use of our intellectual property and other proprietary rights .
Our success is heavily dependent upon our
intellectual property and other proprietary rights. We rely upon a combination of trademark, trade secret, copyright, patent, and
unfair competition laws, as well as license and access agreements and other contractual provisions, to protect our intellectual
property and other proprietary rights. In addition, we attempt to protect our intellectual property and proprietary information
by requiring certain of our employees and consultants to enter into confidentiality, noncompetition, and assignment-of-inventions
agreements. The steps we take to protect these rights may not be adequate to prevent misappropriation of our technology by third
parties, or may not be adequate under the laws of some foreign countries, which may not protect our intellectual property rights
to the same extent as do the laws of the United States. Our attempts to protect our intellectual property may be challenged by
others or invalidated through administrative process or litigation, and agreement terms that address noncompetition are difficult
to enforce in many jurisdictions and may not be enforceable in any particular case. In addition, there remains the possibility
that others will “reverse engineer” our products in order to introduce competing products, or that others will develop
competing technology independently. If we resort to legal proceedings to enforce our intellectual property rights or to determine
the validity and scope of the intellectual property or other proprietary rights of others, the proceedings could be burdensome
and expensive, even if we were to prevail. The failure to adequately protect our intellectual property and other proprietary rights
may have a material adverse effect on our business, results of operations or financial condition.
Current and future litigation against
us, which may arise in the ordinary course of our business, could be costly and time-consuming to defend.
We are subject to claims that arise in
the ordinary course of business, such as claims brought by our customers in connection with commercial disputes and employment
claims made by our current or former employees. Third parties may in the future assert intellectual property rights to technologies
that are important to our business and demand back royalties or demand that we license their technology. Litigation may result
in substantial costs and may divert management’s attention and resources, which may seriously harm our business, overall
financial condition, and operating results. Insurance may not cover such claims, may not be sufficient for one or more such claims,
and may not continue to be available on terms acceptable to us. A claim brought against us that is uninsured or underinsured could
result in unanticipated costs, negatively affecting our business, results of operations, and financial condition.
We could incur substantial costs
resulting from product liability claims relating to our products or services or our customers’ use of our products or services.
Any failure or errors in a customer’s
clinical trial caused or allegedly caused by our products or services could result in a claim for substantial damages against us
by our customers or the clinical trial participants, regardless of our responsibility for the failure. Although we are generally
entitled to indemnification under our customer contracts against claims brought against us by third parties arising out of our
customers’ use of our products, we might find ourselves entangled in lawsuits against us that, even if unsuccessful, may
divert our resources and energy and adversely affect our business. Further, in the event we seek indemnification from a customer,
a court may not enforce our indemnification right if the customer challenges it or the customer may not be able to fund any amounts
for indemnification owed to us. In addition, our existing insurance coverage may not continue to be available on reasonable terms
or may not be available in amounts sufficient to cover one or more large claims, or the insurer may disclaim coverage as to any
future claim.
24
Our business depends on the clinical
trial market, and a downturn in this market could cause our revenues to decrease.
Our business depends on clinical trials
conducted or sponsored by pharmaceutical, biotechnology, and medical device companies, CROs, and other entities. Our revenues may
decline as a result of conditions affecting these industries, including general economic downturns, increased consolidation, decreased
competition, or fewer products under development. Other developments that may affect these industries and harm our operating results
include product liability claims, changes in government regulation, changes in governmental price controls or third-party reimbursement
practices, and changes in medical practices. Disruptions in the world credit and equity markets may also result in a global downturn
in spending on research and development and clinical trials and may impact our customers’ access to capital and their ability
to pay for our solutions. Any decrease in research and development expenditures or in the size, scope, or frequency of clinical
trials could materially adversely affect our business, results of operations, or financial condition.
As a public company, we are obligated
to maintain proper and effective internal control over financial reporting. As our business expands both organically and through
acquisitions, we may be unable to effectively adapt our current systems to our changing business needs and may fail to develop
and maintain an effective system of disclosure controls and internal control over financial reporting which could impair our ability
to produce timely and accurate financial statements or comply with applicable laws and regulations.
As a public company, we are subject to
the reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Sarbanes-Oxley
Act of 2002 (the “Sarbanes-Oxley Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the
“Dodd-Frank Act”), and other applicable securities rules and regulations. Compliance with these rules and regulations
will increase our legal and financial compliance costs, make some activities more difficult, time consuming, or costly, and increase
demand on our systems and resources. The Exchange Act requires, among other things, that we file annual, quarterly, and current
reports with respect to our business and operating results. The Sarbanes-Oxley Act requires, among other things, that we maintain
effective disclosure controls and procedures and internal control over financial reporting. As a company, we continually review
and evaluate the adequacy of our disclosure controls and procedures and internal controls over financial reporting for deficiencies
and improvements.
As we expand our operations through acquisitions
and organic growth, our current systems for disclosure controls and procedures and internal control over financial reporting may
be inadequate to meet our growing and changing business. Accordingly, we may require significant resources and management oversight
to maintain and, if necessary, improve our disclosure controls and procedures and internal control over financial reporting. As
a result, management’s attention may be diverted from other business concerns, which could adversely affect our business
and operating results. In addition, we may need to hire more employees in the future or engage outside consultants with respect
to developing and maintaining our disclosure controls and internal control over financial reporting, which would increase our costs
and expenses.
In addition, as a public company, we are
required, pursuant to Section 404 of the Sarbanes-Oxley Act to furnish a report by management on, among other things, the
effectiveness of our internal control over financial reporting. Effective internal control over financial reporting is necessary
for us to provide reliable financial reports and, together with adequate disclosure controls and procedures, are designed to prevent
fraud. As a result of the growth of our business both organically and through acquisitions, we may fail to implement required
new or improved controls, or experience difficulties in their implementation, which may cause us to not meet our reporting obligations.
If we or our independent registered public accounting firm were to identify a material weakness, if we are unable to assert that
our internal control over financial reporting is effective, we could lose investor confidence in the accuracy and completeness
of our financial reports, which could cause the price of our common stock to decline, and we may be subject to investigation by
the SEC.
As a public company, we may incur
significant administrative workload and expenses in connection with new and changing compliance requirements .
As a public company with common stock listed
on The Nasdaq Capital Market, we must comply with various laws, regulations and requirements. New laws and regulations, as well
as changes to existing laws and regulations affecting public companies, including the provisions of the Sarbanes-Oxley Act, the
Dodd-Frank Act, and rules adopted by the SEC and by The Nasdaq Capital Market, may result in increased general and administrative
expenses and a diversion of management's time and attention as we respond to new requirements.
25
Certain
Risks Related to Ownership of Our Common Stock
We have been paying quarterly dividends
on our common stock, and although there has been a consistent track record of paying these dividends, the Board of Directors may
suspend the dividend, and, consequently, your ability to achieve a return on your investment will depend on appreciation in the
price of our common stock.
Should the Board of Directors suspend the
dividend and decide to use those funds to invest more into the business, you may not receive any dividends on your investment in
our common stock for the foreseeable future and the success of an investment in shares of our common stock will depend upon any
future appreciation in its value. Shares of our common stock may depreciate in value or may not appreciate in value.
The price of our common stock may
fluctuate significantly, and investors could lose all or part of their investments.
Shares of our common stock were sold in
our initial public offering ("IPO") in 1996 at a price of $1.25 per share (on a post-split basis), and our common stock
has subsequently traded as high as $73.58 and as low as $0.38 from our IPO through August 31, 2020. However, an active, liquid,
and orderly market for our common stock on The Nasdaq Capital Market or otherwise may not be sustained, which could depress the
trading price of our common stock. The trading price of our common stock may be subject to wide fluctuations in response to various
factors, some of which are beyond our control, including:
·
our quarterly or annual earnings or those of other companies in our industry;
·
announcements by us or our competitors of significant contracts or acquisitions;
·
changes in accounting standards, policies, guidance, interpretations, or principles;
·
general economic and stock market conditions, including disruptions in the world credit and equity markets;
·
the failure of securities analysts to cover our common stock or changes in financial estimates by analysts;
·
future sales of our common stock; and
·
the other factors described in these “Risk Factors.”
In recent years, the stock market in general,
and the market for technology-related companies in particular, has experienced wide price and volume fluctuations. This volatility
has had a significant impact on the market price of securities issued by many companies, including companies in our industry. The
price of our common stock could fluctuate based upon factors that have little to do with our performance, and these fluctuations
could materially reduce our stock price.
In the past, some companies, including
companies in our industry, have had volatile market prices for their securities and have had securities class action suits filed
against them. The filing of a lawsuit against us, regardless of the outcome, could have a material adverse effect on our business,
financial condition, and results of operations, as it could result in substantial legal costs and a diversion of our management’s
attention and resources.
26
The price of our common stock may
be volatile, and our stockholders may not be able to resell shares of our common stock at or above the price they paid.
The trading price of our common stock is
volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control. Factors
that could cause volatility in the market price of our common stock include, but are not limited to:
·
achievement of expected software product and consulting service sales and profitability, including the effects of seasonality on our results of operations, as well as adjustments to our sales forecasts;
·
the ongoing COVID-19 pandemic, see “—Certain Risks Related to our Business—Our business is subject to risks arising from epidemic diseases, such as the recent outbreak of the COVID-19 illness.”
·
announcements of new products by us or our competitors;
·
announcements or developments in any intellectual property infringement actions in which we may become involved;
·
our operating results;
·
results from, or any delays in, clinical trial programs of our clients and their need for our services;
·
changes or developments in laws or regulations applicable to our products;
·
consolidation within the pharmaceutical and biotechnology industries
leading to fewer potential customers for our products and services;
·
delays in the release of new or enhanced products or services or undetected errors in our products or services may result in increased cost to us, delayed market acceptance of our products, and delayed or lost revenue;
·
adverse actions taken by regulatory agencies with respect to our clinical trials, manufacturing supply chain, or sales and marketing activities;
·
the success of our efforts to acquire or develop additional products;
·
announcements concerning our competitors or the pharmaceutical industry in general;
·
actual or anticipated fluctuations in our operating results;
·
FDA or other U.S. or foreign regulatory actions affecting us or our industry or other healthcare reform measures in the United States;
·
changes in financial estimates or recommendations by securities analysts;
·
trading volume of our common stock;
·
sales of our common stock by us, our executive officers and directors, or our stockholders in the future;
·
general economic and market conditions and overall fluctuations in the United States equity markets, including as a result of volatility related to the recent coronavirus outbreak and related health concerns; and
·
the loss of any of our key scientific or management personnel.
27
Broad market fluctuations may adversely
affect the trading price or liquidity of our common stock. In the past, when the market price of a stock has been volatile, holders
of that stock have sometimes instituted securities class action litigation against the issuer. If any of our stockholders were
to bring such a lawsuit against us, we could incur substantial costs defending the lawsuit and the attention of our management
would be diverted from the operation of our business, which could seriously harm our financial position. Any adverse determination
in litigation could also subject us to significant liabilities.
If securities or industry
analysts issue an adverse or misleading opinion regarding our stock, or our inclusion in the S&P 600 discontinues, our
stock price and trading volume could decline.
The
trading market for our common stock is influenced by the research and reports that industry or securities analysts publish about
us or our business as well as the stock indices that our common stock is included in. If any of the analysts who cover us issue
an adverse or misleading opinion regarding us, our business model, our intellectual property or our stock performance, or if our
operating results fail to meet the expectations of analysts, our stock price would likely decline. If one or more of these analysts
cease coverage of us or fail to publish reports on us regularly, or if the S&P 600 removes us from its index, we could lose
visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.
We may raise capital through the issuance of our common
stock, convertible debt or equity linked securities which could result in dilution to our stockholders or negatively impact the
price of our common stock.
In August 2020 we issued 2,090,909 shares
of our common stock in a follow-on public offering. We may choose to raise additional capital due to market conditions or strategic
considerations. To the extent that additional capital is raised through the sale of equity, convertible debt or other equity linked
securities, the issuance of these securities could result in dilution to our stockholders or result in downward pressure on the
price of our common stock.
ITEM 1B – UNRESOLVED STAFF COMMENTS
None.
ITEM 2 – PROPERTIES
We lease approximately 13,500 square feet
of office space in Lancaster, California. The original lease had a five-year term with two, three-year options to extend. The initial
five-year term expired in February 2011, and we extended the lease to February 2, 2014. In June 2013, the lease was amended to
extend the term to February 2, 2017. The amended lease also provides for an annual base rent increase of 3% per year and two, two-year
options to extend. In May 2016 the Company exercised two, two-year options extending the term of the lease through February 2,
2021 at a fixed rate of $25,000 per month. The new extension agreement gives the Company the right, upon 90 days’ prior notice,
to terminate the lease in the last two years of the term upon payment of a recapture payment equal to the 3% base payment increase
that would have been due under the original agreement.
Our Buffalo subsidiary leases approximately
12,623 square feet of space in Buffalo, New York. The initial five-year term expired in October 2018 and was renewed for a three-year
option to extending it to November 2021. The new base rent is $16,147 per month.
DILIsym leases approximately 2,700 square
feet of space in Research Triangle Park, North Carolina. The initial three-year term was due to expire October 2020. An amendment
to the initial lease became effective April 1, 2020. This amendment added 686 square feet and extended the term of the lease to
September 30, 2023. The new base rent is approximately $7,500 per month with an annual 3% adjustment.
In Paris, France Lixoft leases approximately
2,300 square feet of office space, which as of April 1, 2020, had minimum payments equaling approximately $288,000. The lease is
for a 9-year term, with an option to terminate every 3 years, and expires in November of 2024. The rent is $16,555 per quarter
and can be adjusted each December based on a consumer price index.
Rent expense, including common area maintenance
fees for the fiscal years ended August 31, 2020, 2019 and 2018 was $644,000, $584,000, and $567,000, respectively.
The Company believes its existing facilities
and equipment are in good operating condition and are suitable for the conduct of its business.
28
ITEM 3 – LEGAL PROCEEDINGS
We may become subject to litigation, claims,
investigations, and audits arising from time to time in the ordinary course of our business. At this time, however, we are not
a party to any legal proceedings and are not aware of pending legal proceedings.
ITEM 4 – MINE SAFETY DISCLOSURES.
Not applicable.
29
PART II
ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Company’s common stock, par value
$0.001 per share, trades on the Nasdaq Capital Market under the symbol “SLP.”
Price Range of Common Stock
The following table shows high and low
sales prices for the Company’s common stock for each quarter during the past two fiscal years:
High
Low
FY19:
Quarter ended November 30, 2018
$ 21.25
$ 18.04
Quarter ended February 28, 2019
$ 21.66
$ 17.18
Quarter ended May 31, 2019
$ 27.33
$ 19.74
Quarter ended August 31, 2019
$ 41.95
$ 24.08
FY20:
Quarter ended November 30, 2019
$ 38.32
$ 31.53
Quarter ended February 29, 2020
$ 40.22
$ 27.71
Quarter ended May 31, 2020
$ 52.73
$ 26.00
Quarter ended August 31, 2020
$ 73.58
$ 46.77
Holders
As
of November 16, 2020, there were 46 shareholders of record.
Dividends
We paid a total of approximately $4.3 million
in cash dividends during fiscal year 2020, and $4.2 million in fiscal year 2019 as set forth in the table below. We expect to pay
quarterly dividends of $0.06 per share of common stock each quarter, subject to declaration by our Board of Directors. However,
there can be no assurances that our Board of Directors will continue the dividend distributions for any specified number of quarters.
Fiscal Year
Record Date
Distribution
Date
# of Shares
Outstanding on
Record Date
Dividend per
Share
Total
Amount
2019
11/01/2018
11/08/2018
17,417,875
$
0.06
$
1,045,073
1/25/2019
2/01/2019
17,481,450
$
0.06
$
1,048,887
4/24/2019
5/01/2019
17,515,228
$
0.06
$
1,050,914
7/25/2019
8/01/2019
17,536,454
$
0.06
$
1,052,181
2020
10/25/2019
11/01/2019
17,606,314
$
0.06
$
1,056,379
1/27/2020
2/03/2020
17,645,639
$
0.06
$
1,058,740
4/24/2020
5/01/2020
17,769,134
$
0.06
$
1,066,148
7/27/2020
8/03/2020
17,820,057
$
0.06
$
1,069,203
30
Shareholder Return Performance Graph
The following graph compares the cumulative
total stockholder return on our common stock of a $100 investment from August 31, 2016 through August 31, 2020 assuming reinvestment
of dividends, with a similar investment in the Russell 3000 index (the “Russell 3000”) and with the companies listed
in the Nasdaq Composite - Total Returns (“IXIC”), and the S&P600 Health Care Equipment & Services Industry
Group Index (SP600-3510). The historical information set forth below is not necessarily indicative of future performance. This
performance graph shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as
amended or incorporated by reference into any of our filings under the Securities Act of 1933, as amended, of the Exchange Act,
except as shall be expressly set forth by specific reference in such filing.
Repurchases
There is currently no share repurchase
program pending, and the Company has made no repurchases of its securities since fiscal year 2011.
31
ITEM 6 – SELECTED FINANCIAL DATA
The following tables set forth the selected
consolidated financial data for each of the fiscal years in the five-year period ended August 31, 2020. We derived the selected
consolidated financial data from our audited consolidated financial statements, which should be read in conjunction with Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II of this Annual Report on
Form 10-K and our consolidated financial statements and the related notes included elsewhere in this report.
Year ended August 31,
Statements of operations data
2020[c][d]
2019
2018[b]
2017[a]
2016
Net Revenues
$ 41,589,084
$ 33,970,440
$ 29,666,524
$ 24,137,913
$ 19,972,079
Cost of revenues
10,649,230
9,025,704
7,994,228
6,307,800
4,601,513
Gross margin
30,939,854
24,944,736
21,672,296
17,830,113
15,370,566
SG&A expenses
16,360,053
11,796,027
9,583,852
8,198,184
6,693,691
R&D
2,974,623
2,499,980
1,790,656
1,367,645
1,445,069
Total operating expenses
19,334,676
14,296,007
11,374,508
9,565,829
8,138,760
Income from operations
11,605,178
10,648,729
10,297,788
8,264,284
7,231,806
Other income (expense)
(218,129 )
(92,253 )
(158,846 )
(24,017 )
4,586
Income from operations before income taxes
11,387,049
10,556,476
10,138,942
8,240,267
7,236,392
Provision for income taxes
(2,054,989 )
(1,973,147 )
(1,204,130 )
(2,452,670 )
(2,286,256 )
Net Income
$ 9,332,060
$ 8,583,329
$ 8,934,812
$ 5,787,597
$ 4,950,136
Earnings per share
Basic
$ 0.52
$ 0.49
$ 0.52
$ 0.34
$ 0.29
Diluted
$ 0.50
$ 0.48
$ 0.50
$ 0.33
$ 0.29
Weighted-average common shares outstanding
Basic
17,819,064
17,492,258
17,328,707
17,239,490
17,028,566
Diluted
18,538,373
18,057,431
17,860,392
17,515,917
17,209,506
Dividend per common share
$ 0.24
$ 0.24
$ 0.24
$ 0.20
$ 0.20
Dividends
$ 4,250,470
$ 4,197,055
$ 4,161,740
$ 3,448,489
$ 3,413,274
Other comprehensive Income (Loss), net of tax
Foreign currency translation adjustments
$ 58,467
$ –
$ –
$ –
$ –
32
As of August 31,
Balance sheet data at year end
2020
2019
2018
2017
2016
Cash and cash equivalents
$ 49,207,314
$ 11,435,499
$ 9,400,701
$ 6,215,718
$ 8,030,284
Net working capital
$ 123,586,788
$ 16,381,665
$ 12,996,901
$ 10,625,437
$ 10,574,712
Total assets
$ 168,421,517
$ 45,196,697
$ 43,279,016
$ 38,512,468
$ 27,814,317
Total liabilities associated with business and intangible acquisitions
$ 6,063,833
$ 1,761,028
$ 5,890,940
$ 5,985,516
$ 1,000,000
Total liabilities
$ 12,385,572
$ 7,515,093
$ 11,356,391
$ 12,707,581
$ 5,081,723
Total shareholders’ equity
$ 156,035,945
$ 37,681,604
$ 31,922,625
$ 25,804,887
$ 22,732,594
Notes to Five-Year Summary
[a] Effective June 1, 2017, we acquired
DILIsym Services, Inc. and incurred approximately $620,000 of acquisition related costs in FY2017.
[b] In FY2018 we posted a $1.5 million
deferred tax benefit due to the effect of new tax rates enacted under the Tax Cuts and Jobs Act of 2017.
[c] Effective April, 2020, we acquired
Lixoft and incurred approximately $1,416,000 of acquisition-related costs in FY2020.
[d] In August 2020 the company issued 2,090,909
of shares in a follow-on public offering, priced at $55.00 per share. Net proceeds from this offering after underwriting discounts
and commissions and other offering expenses were $107.7 million.
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should
be read in conjunction with the Financial Statements and related notes included in this Annual Report on Form 10-K.
33
Management Overview
Fiscal year 2020 highlights:
·
We acquired Lixoft of Paris, adding the Monolix Suite to our product offerings
·
We completed a follow-on public offering in August 2020; net proceeds from the offering were $107.7 million
·
Entered into several funded collaborations to enhance Gastro Plus to include an intra-articular delivery model, a virtual bioequivalence trial simulator; and expansion of Mechanistic Oral Absorption (ACAT)
·
Entered a funded collaboration with large pharmaceutical company to enhance PKPlus
·
Entered a collaboration agreement with Bayer AG to advance ADMET predictor, improving structure and tautomer handling capabilities supporting data integrity across their discovery platforms
·
Entered into an agreement with a large pharmaceutical company for
a new component, a QSP (Quantitative Systems Pharmacology) model focused on treating heart failure, such as can occur after
myocardial infarction
·
Entered a collaboration agreement to advance ADMET Predictor software for use within integrated drug discover workflows, by enhancing the HTPK Simulation Model that incorporates PBPK modeling into the partner’s discovery platform to support compound screening activities
·
Received notice of an FDA funded agreement to develop physiologically based pharmacokinetics/pharmacodynamics (PBPK/PD) approaches to support inter species translation for ocular drug delivery in GastroPlus
·
We released Version 4.3 of our KIWI™ Pharmacometric Communication and Collaboration Platform
·
Continued quarterly payment of dividend of 6 cents per share
Fiscal Year 2020 Financial Summary:
·
Consolidated net revenues increased by $7.62 million, or 22.4%, to $42 million in fiscal year 2020 from $34 million in fiscal year 2019
·
Consolidated gross margin increased $6.0 million or 24.0%, to $30.9 million in fiscal year 2020 from $24.9 million in fiscal year 2019
·
Net income from operations increased $956,000, or 9.0%, to $11.6
million in fiscal year 2020 from $10.6 million in fiscal year 2019. Fiscal year 2020 includes one-time acquisition costs of $1.4
million related to Lixoft
·
Net income increased by $749,000, or 8.7%, to $9.33 million in fiscal year 2020 from $8.58 million in fiscal year 2019
·
Diluted earnings per share increased by $0.02 or 4.2% to $0.50 in 2020 from $0.48 in 2019
Strategy Going Forward:
·
Continue to pursue funded and unfunded collaborations in support of improving our products and services
·
Continue our aggressive marketing and sales campaign, including numerous scientific conferences and meetings
·
Continue to expand our use of social media and advertising
·
Continue to expand our sales staff, both in-house and in the field
·
Continue to recruit scientific and other resources to support our product and scientific consulting services
·
Seek accretive acquisitions that complement our existing offerings and expand our markets
·
Expand infrastructure to support corporate growth
34
Fiscal year 2020 was yet another record
year for the Company. We saw increased growth in the midst of a COVID-19 economic environment. We believe the continued growth
of our pharmaceutical software and services business is the result of steadily increasing adoption and awareness of the value of
simulation and modeling software tools across the pharmaceutical industry, the continuing push by regulatory agencies for increased
use of modeling and simulation, and the expertise we offer as consultants to assist companies involved in the research and development
of new medicines. We have received a continuing series of study contracts with pharmaceutical companies ranging from several of
the largest in the world to a number of medium-sized and smaller companies in the U.S., Europe, and Japan.
In August 2020 we completed a follow-on
public offering that will enable an expedited approach to potential acquisitions, continue our research and development activities,
and invest in staffing and infrastructure to meet the needs of a wider customer base and the growth of the business.
We do not have any stock repurchase programs
currently in place or pending; however, our Board of Directors may consider such programs from time to time.
Results of Operations
FY20 COMPARED WITH FY19
The following sets forth selected items
from our statements of operations (in thousands) and the percentages that such items bear to net sales for the fiscal years ended
August 31, 2020 (FY20) and August 31, 2019 (FY19) (Because of rounding, numbers may not foot.)
Fiscal year ended
8/31/20
8/31/19
Net revenues
$ 41,589
100.00%
$ 33,970
100.00%
Cost of revenues
10,649
25.6
9,025
26.6
Gross margin
30,940
74.4
24,945
73.4
Selling, general and administrative
16,360
39.3
11,796
34.6
Research and development
2,975
7.2
2,500
7.4
Total operating expenses
19,335
46.5
14,296
42.1
Income from operations
11,605
27.9
10,649
31.4
Other income (expense)
(218 )
(0.5 )
(92 )
(0.3 )
Net income before taxes
11,387
27.4
10,556
31.2
(Provision) for income taxes
(2,055 )
(4.9 )
(1,973 )
(5.8 )
Net income
$ 9,332
22.4%
$ 8,583
25.4%
Net Revenues
Consolidated net revenues increased
by 22.4% or $7.6 million to $41.59 million in FY20 from $33.97 million in FY19. Our Lancaster, California division increased
revenues by $2.4 million or 12.1%, to $22.0 million in FY20 from $19.6 million in FY19. $1.78 million was an increase from
revenues generated by our Buffalo subsidiary (Cognigen), an increase of 19.1%. DILIsym Services, Inc. (DILIsym) increased
revenues by $1.88 million or 37.2%. $1.58 million of revenue was generated by our French subsidiary (Lixoft), which was
acquired April 1, 2020. FY20 software and software-related revenues increased $3.1 million or 16.8% while consulting revenues
increased by $4.5 million or 29.1% compared to FY19.
35
Cost of Revenues
Consolidated cost of revenues increased
by $1.6 million or 18.0% to $10.6 million in FY20 from $9.0 million in FY19. Labor-related cost incurred increased by $1.6 million,
mainly in support of increased consulting revenues. Cost of revenues for direct contract-related cost increased by $274,000, offset
by a decrease of approximately $217,000 of royalty expenses as well as $212,000 in training-related expenses in FY2020.
A significant portion of cost of revenues
for pharmaceutical software products is the systematic amortization of capitalized software development costs, which is an independent
fixed cost rather than a variable cost related to revenues. This amortization cost of $2.36 million in FY20 increased by approximately
$103,000 as compared to FY19.
Cost of revenues as a percentage of revenue
remained fairly consistent at 25.6% in FY20 as compared to 26.6% in FY19, a decrease of 1.0% year over year.
Gross Margin
Consolidated gross margin increased $6.0
million or 24.0%, to $30.9 million in FY20 from $24.9 million in FY19. $2.7 million of this increase is from the California division,
which showed an 86.7% gross margin. The Buffalo Division gross margin increased $959,000 or 19% with margins of 53.3%. DILIsym
of North Carolina recorded a $997,000 increase, a 67.3% margin, versus a 72.7% margin in FY19. Lixoft recorded a margin of $1.3
million or 83.1%.
Overall gross margin has increased to 74.4%
in FY20 as compared to 73.4% in FY19 an increase of 1.0% year over year.
Selling, General and Administrative
Expenses
Selling, general, and administrative (SG&A)
expenses increased $4.56 million, or 38.7% to $16.4 million in FY20 from $11.80 million in FY19. As a percent of revenues, SG&A
was 39.3% for FY20, compared to 34.7% in FY19.
The major increases in SG&A expense
were:
·
During the year the Company incurred approximately $1,416,000 of costs associated with the acquisition of Lixoft. These fees included legal and accounting, due diligence, and M&A related consulting.
·
Commission expenses were up $226,000, this increase is related to increased sales in Asia as well as domestic sales
·
Contract labor increased $152,000 for other temporary labor and consulting costs related to various corporate initiatives
·
G&A salaries and wages increased by $1.49 million; this increase is a combination of increased headcount both from acquisitions and salaries in support of corporate growth
·
Insurance expense increased $259,000; $136,000 was health-related medical costs from increased headcount and rate increases
·
Payroll tax expense increased $478,000, the effect of higher employee count and salary expense
·
Director compensation increase by $394,000, based on an increase in the number of paid directors and compensation increases
·
401k expense increased $52,000 due to increased staffing
The major decreases in SG&A expense
were:
·
Trade show and travel related costs decreased by $145,000 mainly due to lower attendance and less travel costs due to COVID-19
·
Recruiting fees decreased by $86,000
36
Research and Development
We incurred approximately $5,328,000 of
research and development costs during FY20. Of this amount, $2,353,000 was capitalized and $2,975,000 was expensed. We incurred
approximately $4,268,000 of research and development costs during FY19. Of this amount, $1,768,000 was capitalized and $2,500,000
was expensed. The increase of $1,060,000, or 24.8%, in total research and development expenditures from FY19 to FY20 was mainly
from increased costs in the Lancaster and DILIsym divisions.
Provision for Income Taxes
The provision for income taxes was $2.05
million for FY20 compared to $1.97 million for FY19. Our effective tax rate decreased slightly to 18.0% in FY20 from 18.7% in FY19.
The
effective rate differs from anticipated combined statutory rates of approximately 25.7% due to R&D credits, foreign tax related
items (tax credits and foreign deemed intangible income deductions), and the tax effect of stock compensation related items for
stock compensation and disqualifying dispositions. In the last part of FY20, as occurred also in FY19, as a result of an increase
in stock prices, a number of employees exercised and sold incentive stock options granted to them under their corporate incentive
plans, creating corporate tax deductions that lowered the effective tax rate.
Net Income
Net income increased by $749,000 or 8.7%,
to $9.3 million in FY20 from $8.6 million in FY19.
FY19 COMPARED WITH FY18
The following sets forth selected items
from our statements of operations (in thousands) and the percentages that such items bear to net sales for the fiscal years ended
August 31, 2019 (FY19) and August 31, 2018 (FY18) (Because of rounding, numbers may not foot.)
Fiscal year ended
8/31/19
8/31/18
Net revenues
$ 33,970
100.00%
$ 29,667
100.00%
Cost of revenues
9,025
26.6
7,994
26.9
Gross margin
24,945
73.4
21,672
73.1
Selling, general and administrative
11,796
34.6
9,584
32.3
Research and development
2,500
7.4
1,791
6.0
Total operating expenses
14,296
42.1
11,375
38.3
Income from operations
10,649
31.4
10,298
34.7
Other income (expense)
(92 )
(0.3 )
(159 )
(0.5 )
Net income before taxes
10,556
31.2
10,139
34.2
(Provision) for income taxes
(1,973 )
(5.8 )
(1,204 )
(4.1 )
Net income
$ 8,583
25.4%
$ 8,935
30.1%
Net Revenues
Consolidated net revenues increased by
14.5% or $4.3 million to $33.97 million in FY19 from 29.67 million in FY18. Our Lancaster, California division increased revenues
by $2.03 million or 11.6%, to $19.6 million in FY19 from $17.6 million in FY18. $1.46 million of this increase was from revenues
generated by our Buffalo subsidiary (Cognigen), an increase of 18.6%. DILIsym Services, Inc. (DILIsym) increased revenues by $807,000
or 19%. FY19 software and software-related revenues increased $1.8 million or 11.0% while consulting revenues increased by $2.5
million or 19.0% compared to FY18.
37
Cost of Revenues
Consolidated cost of revenues increased
by $1.03 million or 12.9% to $9.0 million in FY19 from $8.0 million in FY18. Labor-related cost incurred by our Lancaster and Buffalo
divisions increased by $190,000 and $1.06 million, respectively mainly in support of increased consulting revenues. This was offset
by a $380,000 decrease in cost of revenues for direct contract expenses paid for testing at DILIsym. We saw a decrease of approximately
$52,000 in training-related expenses in FY2019.
A significant portion of cost of revenues
for pharmaceutical software products is the systematic amortization of capitalized software development costs, which is an independent
fixed cost rather than a variable cost related to revenues. This amortization cost of $1.33 million in FY19 increased by approximately
$31,000 in FY19.
Cost of revenues as a percentage of revenue
remained fairly consistent at 26.6% in FY19 as compared to 26.9% in FY18, a decrease of 0.3% year over year.
Gross Margin
Consolidated gross margin increased $3.27
million or 15.1%, to $24.94 million in FY19 from $21.67 million in FY18. $1.8 million of this increase is from the California division,
which showed an 83.3% gross margin. The Buffalo Division gross margin increased $325,000 or 7% with a margin of 53.2%. DILIsym
of North Carolina recorded a $1.14 million increase, a 72.7% margin, versus a 59.6% margin in FY18.
Overall gross margin has remained fairly
consistent at 73.4% in FY19 as compared to 73.1% in FY18, an increase of 0.3% year-over-year.
Selling, General and Administrative
Expenses
Selling, general, and administrative (SG&A)
expenses increased $2.22 million, or 23.1% to $11.80 million in FY19 from $9.58 million in FY18. As a percent of revenues, SG&A
was 34.6% for FY19, compared to 32.3% in FY18.
The major increases in SG&A expense
were:
·
Commission expenses were up $122,000, mainly related to increased sales through representatives in Asia
·
Accounting and audit fees increased by $73,000, associated with costs of consolidated audits and other compliance-related expenses
·
Contract labor increased $172,000 due to increased director fees and consulting related to various corporate initiatives
·
G&A salaries and wages increased by $939,000; this increase is a combination of increased headcount and salaries in support of corporate growth
·
Insurance expense increased $218,000; $174,000 was health-related medical costs from increased headcount and rate increases
·
Payroll tax expense increased $116,000, the effect of higher salary expense
·
401k expense increased $78,000 due to the increased staffing
·
Recruiting and hiring costs increased $214,000 mainly due to recruiting fees of scientific personnel
·
Software licenses costs increased $87,000 mainly due to sales volume related license fee increases
The major decreases in SG&A expense
were:
·
Trade-show-related costs decreased by $52,000 mainly due to lower attendance costs
38
Research and Development
We incurred approximately $4,268,000 of
research and development costs during FY19. Of this amount, $1,768,000 was capitalized and $2,500,000 was expensed. We incurred
approximately $3,936,000 of research and development costs during FY18. Of this amount, $2,145,000 was capitalized and $1,791,000
was expensed. The increase of $332,000, or 8.4%, in total research and development expenditures from FY18 to FY19 was mainly from
$316,000 of costs incurred by DILIsym Services Inc.
Provision for Income Taxes
The provision for income taxes was $1.97
million for FY19, compared to $1.20 million for FY18. Our effective tax rate increased to 18.7% in FY19 from 11.9% in FY18.
This increase results mainly from a second
quarter 2018 assessment of deferred taxes based on the new tax rates enacted under the Tax Cuts and Jobs Act of 2017 (the “2017
Tax Act”). Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 740, Income
Taxes (“ASC 740”) requires that the company recognize the effects of changes in tax laws or tax rates in the financial
statements for the period in which such changes were enacted. Among other things, changes in tax laws or tax rates can affect the
amount of taxes payable for the current period, as well as the amount and timing of deferred tax liabilities and deferred tax assets.
Based on the assessment, the Company posted a one-time tax benefit in the amount of $1,500,000 in the second fiscal quarter of
2018, the result of estimating future deferred liabilities at the lower tax rates under the newly enacted tax laws.
The effective rate differs from anticipated
combined statutory rates of approximately 25.4% due to R&D credits and the tax effect of disqualifying dispositions. In the
last part of FY19, as a result of increase in stock prices, a number of employees exercised and sold incentive stock options granted
to them under their corporate incentive plans, creating corporate tax deductions that lowered the effective rate.
Net Income
Net income decreased by $351,000 or 3.9%,
to $8.6 million in FY19 from $8.93 million in FY18. The decrease in income was substantially effected by the deferred tax benefit
of $1.5 million discussed above in the note on Provision for Income Taxes, which reduced taxes in FY18.
SEASONALITY
Our sales exhibit some seasonal fluctuations,
with the fourth fiscal quarter (June-August) generally having the lowest sales due to summer vacations and reduced activities at
our customers’ sites. This unaudited quarterly sales information has been prepared on the same basis as the annual information
presented elsewhere in this Annual Report on Form 10-K and, in the opinion of management, reflects all adjustments (consisting
of normal recurring entries) necessary for a fair presentation of the information presented. Net sales for any quarter are not
necessarily indicative of sales for any future period; however, because our pharmaceutical software is licensed on an annual basis,
renewals are usually within the same quarter year after year. (Numbers may not foot because of rounding.)
Net Sales (in thousands of dollars)
FY
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Total
2020
$
9,401
$
10,350
$
12,298
$
9,540
$
41,589
2019
$
7,536
$
8,472
$
9,937
$
8,026
$
33,971
2018
$
7,069
$
7,357
$
8,553
$
6,688
$
29,667
2017
$
5,418
$
5,706
$
6,748
$
6,265
$
24,138
2016
$
4,839
$
5,164
$
6,011
$
3,958
$
19,972
2015
$
4,086
$
4,574
$
5,942
$
3,712
$
18,314
2014
$
2,641
$
3,081
$
3,741
$
1,998
$
11,461
2013
$
2,290
$
3,118
$
3,095
$
1,568
$
10,071
2012
$
2,248
$
2,789
$
2,772
$
1,640
$
9,449
2011
$
2,050
$
2,622
$
2,640
$
1,427
$
8,739
39
LIQUIDITY AND CAPITAL RESOURCES
Our principal sources of capital have been
cash flows from our operations. We have achieved continuous positive operating cash flow over the last eleven fiscal years. In
August 2020, the company closed an underwritten public offering of 2,090,909 shares of its common stock to the public at $55.00
per share, which included the full exercise of the underwriters’ option to purchase 272,727 additional shares of common stock.
The aggregate gross proceeds to the company from this offering were approximately $115 million, before deducting underwriting discounts
and commissions; net proceeds were approximately $107.7 million. The company intends to use the net proceeds from the offering
for strategic mergers and acquisitions (although the company has no present commitments or agreements to enter into any such mergers
or acquisitions), working capital requirements, and other general corporate purposes, including investing in enhanced information
and accounting systems, and personnel in support of corporate growth. As of August 31, 2020, the Company had $49.2 million in cash
and cash equivalents and $66.8 million in short-term investments.
We believe that our existing capital and
anticipated funds from operations will be sufficient to meet our anticipated cash needs for working capital and capital expenditures
for the foreseeable future. Thereafter, if cash generated from operations is insufficient to satisfy our capital requirements,
we may draw from our revolving line of credit with the bank, or we may have to sell additional equity or debt securities or obtain
expanded credit facilities. In the event such financing is needed in the future, there can be no assurance that such financing
will be available to us, or, if available, that it will be in amounts and on terms acceptable to us. If cash flows from operations
became insufficient to continue operations at the current level, and if no additional financing was obtained, then management would
restructure the Company in a way to preserve its pharmaceutical business while maintaining expenses within operating cash flows.
We are not aware of any trends or demands,
commitments, events or uncertainties that are reasonably likely to result in a decrease in liquidity of our assets. The trend over
the last ten years has been increasing cash deposits from our operating cash flows, and we expect that trend to continue for the
foreseeable future.
On March 31, 2020, the Company entered into a Stock Purchase
and Contribution Agreement (the “Agreement”) with Lixoft, a French société par actions simplifiée
(“Lixoft”). On April 1, 2020, the Company consummated the acquisition of all outstanding equity interests of Lixoft
pursuant to the terms of the Agreement, with Lixoft becoming a wholly owned subsidiary of the Company. Under the terms of the Agreement,
the Company will pay the former shareholders of Lixoft total consideration of up to $16,500,000, consisting of two-thirds cash
and one-third newly issued, unregistered shares of the Company’s common stock. In addition, the Company paid $3,456,029 of
excess working capital based on the March 31, 2020 financial statements of Lixoft. As part of the total consideration, the agreement
calls for earnout payments up to an additional $5,500,000, two-thirds cash and one-third newly issued, unregistered shares of the
Company’s common stock based on a revenue growth formula each year for the two years subsequent to April 1, 2020. The former
shareholders can earn up to $2,000,000 the first year and $3,500,000 in year two. See Note 14 for a further description of the
Agreement.
On May 1, 2017 we signed a stock acquisition
agreement with DILIsym Services, Inc. of Research Triangle Circle, North Carolina, and on June 1, 2017 consummated the acquisition
of all the outstanding capital stock of DILIsym Services, Inc. pursuant to a Stock Purchase Agreement. DILIsym became a wholly-owned
subsidiary of Simulations Plus. Under the terms of the Agreement, the Company: (1) paid to the DILIsym Shareholders Five Million
Dollars, $4,515,982 payable at the closing of the Acquisition subject to certain adjustments and holdbacks. As part of the consideration
there were certain earnout provisions in the agreement, subject to those provisions the company paid $5,000,000 in payments over
the 3 years ended August 31, 2020 based on earnings of DILIsym before income taxes.
We will continue to seek opportunities
for strategic acquisitions. If one or more such acquisitions is identified, a substantial portion of our cash reserves may be required
to complete it; however, we intend to maintain sufficient cash reserves after any acquisition to provide reasonable assurance that
outside financing will not be necessary to continue operations. If we identify an attractive acquisition that would require more
cash to complete than we are willing or able to use from our cash reserves, we will consider financing options to complete the
acquisition, including obtaining loans and issuing additional securities.
40
Quarterly dividend payments made in FY19
and FY20 are listed in the following table.
Fiscal Year
Record Date
Distribution
Date
# of Shares
Outstanding on
Record Date
Dividend per
Share
Total
Amount
2019
11/01/2018
11/08/2018
17,417,875
$
0.06
$
1,045,073
1/25/2019
2/01/2019
17,481,450
$
0.06
$
1,048,887
4/24/2019
5/01/2019
17,515,228
$
0.06
$
1,050,914
7/25/2019
8/01/2019
17,536,454
$
0.06
$
1,052,181
2020
10/25/2019
11/01/2019
17,606,314
$
0.06
$
1,056,379
1/27/2020
2/03/2020
17,645,639
$
0.06
$
1,058,740
4/24/2020
5/01/2020
17,769,134
$
0.06
$
1,066,148
7/27/2020
8/03/2020
17,820,057
$
0.06
$
1,069,203
The Board of directors has indicated its
intention to pay $0.06 quarterly dividends; however, there can be no assurances that our Board of Directors will continue the dividend
distributions as the decision is made on a quarterly basis based on current financial conditions and strategic plans. In October
2020, our Board of Directors declared a dividend distribution of $0.06 per share. The dividend was paid in November 2020.
KNOWN TRENDS OR UNCERTAINTIES
Although we have not seen any significant
reduction in revenues to date, we have seen some consolidation in the pharmaceutical industry during economic downturns. These
consolidations have not had a negative effect on our total sales to that industry; however, should consolidations and downsizing
in the industry continue to occur, those events could adversely impact our revenues and earnings going forward.
As discussed in the risk section of this
10-K, the world has been affected due to the COVID-19 pandemic. Though there has not been a substantial impact on sales revenues,
until the pandemic has passed, there remains uncertainty as to the effect on our business in both the short and long-term.
We believe that the need for improved productivity
in the research and development activities directed toward developing new medicines will continue to result in increasing adoption
of simulation and modeling tools such as those we produce. New product developments in the pharmaceutical business segments could
result in increased revenues and earnings if they are accepted by our markets; however, there can be no assurances that new products
will result in significant improvements to revenues or earnings. For competitive reasons, we do not disclose all of our new product
development activities.
Our continued quest for acquisitions could
result in a significant change to revenues and earnings if one or more such acquisitions are completed.
The potential for growth in new markets
(e.g., healthcare) is uncertain. We will continue to explore these opportunities until such time as we either generate sales or
determine that resources would be more efficiently used elsewhere.
INFLATION
We have not been affected materially by
inflation during the periods presented, and no material effect is expected in the near future.
41
OFF-BALANCE SHEET ARRANGEMENTS
As of August 31, 2020, we did not have
any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance
or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or
other contractually narrow or limited purposes. As such, we are not materially exposed to any financing, liquidity, market, or
credit risk that could arise if we had engaged in such relationships.
We do not have relationships or transactions
with persons or entities that derive benefits from their non-independent relationship with us or our related parties.
CONTRACTUAL OBLIGATIONS
The following table provides aggregate information regarding
our contractual obligations as of August 31, 2020 (in thousands).
Payments due by period
Contractual obligations:
Total
1 year
2–3
years
4–5
years
More than
5 years
Operating lease obligations
$ 961
$ 486
$ 389
$ 86
$ –
Contracts Payable
6,064
2,000
4,064
–
–
Total
$ 7,025
$ 2,486
$ 4,453
$ 86
$ –
RECENTLY ISSUED OR NEWLY ADOPTED
ACCOUNTING STANDARDS
In May 2014, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) 2014-09 and its related amendments regarding Accounting Standards Codification
Topic 606 (ASC Topic 606), Revenue from Contracts with Customers. The standard provides principles for recognizing revenue for
the transfer of promised goods or services to customers with the consideration to which the entity expects to be entitled in exchange
for those goods or services. The standard also provides guidance on the recognition of incremental costs related to obtaining customer
contracts. We adopted ASC Topic 606, effective September 1, 2018, utilizing the modified retrospective method. This approach was
applied to contracts that were in process as of September 1, 2018, and the corresponding incremental costs of obtaining those contracts,
which resulted in a cumulative effect adjustment of $493,279 to the opening balance of retained earnings at the date of adoption.
The adoption of this ASU primarily impacts the timing of our revenue recognition for certain sales contracts, the capitalization
and amortization of incremental costs of obtaining a contract, and related disclosures. The reported results for fiscal year 2019
reflect the application of ASC Topic 606.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842), which supersedes existing guidance on accounting for leases in "Leases (Topic 840)" and generally
requires all leases to be recognized in the consolidated balance sheet. ASU 2016-02 is effective for annual and interim reporting
periods beginning after December 15, 2018. The Company adopted this ASU on September 1, 2019.
In April 2016, the FASB issued ASU 2016-10,
Revenue from Contracts with Customers (Topic 606), which amends certain aspects of the Board's new revenue standard, ASU 2014-09,
Revenue from Contracts with Customers. The standard was adopted concurrently with the adoption of ASU 2014-09 which is effective
for annual and interim periods beginning after December 15, 2017.
42
SIGNIFICANT ACCOUNTING POLICIES
Estimates
Our financial statements and accompanying
notes are prepared in accordance with GAAP. Preparing financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by
management’s application of accounting policies. Actual results could differ from those estimates. Significant accounting
policies for us include revenue recognition, accounting for capitalized software development costs, valuation of stock options,
and accounting for income taxes.
Revenue Recognition
The Company adopted Topic 606 effective
September 1, 2018 using the modified retrospective method applying this guidance to all open contracts at the date of initial
application, which resulted in an adjustment to retained earnings for the cumulative effect of applying this guidance. The most
significant impact of Topic 606 on revenue to the Company relates to the timing of revenue recognition for one of its payment contracts.
Under 606 the revenues under the contract are being recognized as time is expended and costs are being expensed as incurred. Under
ASC 605 revenues were recognized as invoiced and certain costs were capitalized as development.
We generate revenue primarily from the
sale of software licenses and providing consulting services to the pharmaceutical industry for drug development.
The Company determines revenue recognition
through the following steps:
i.
Identification of the contract, or contracts, with a customer
ii.
Identification of the performance obligations in the contract
iii.
Determination of the transaction price
iv.
Allocation of the transaction price to the performance obligations in the contract
v.
Recognition of revenue when, or as, the Company satisfies a performance obligation
The Company accounts for a contract when
it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract
has commercial substance and collectability of consideration is probable. Contracts generally have fixed pricing terms and are
not subject to variable pricing. The Company considers the nature and significance of each specific performance obligation under
a contract when allocating the proceeds under each contract. Accounting for contracts includes significant judgement in the estimation
of estimated hours/cost to be incurred on consulting contracts, and the di minimis nature of the post-sales costs associated
with software sales.
Cash and Cash Equivalents
For purposes of the statements of cash
flows, we consider all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
Accounts Receivable
We analyze the age of customer balances,
historical bad-debt experience, customer creditworthiness, and changes in customer payment terms when making estimates of the collectability
of the Company’s trade accounts receivable balances. If we determine that the financial conditions of any of our customers
deteriorated, whether due to customer-specific or general economic issues, an increase in the allowance may be made. Accounts receivable
are written off when all collection attempts have failed.
43
Capitalized Computer Software Development
Costs
Software development costs are capitalized
in accordance with FASB ASC 985-20, “Costs of Software to Be Sold Leased, or Marketed”. Capitalization of software
development costs begins upon the establishment of technological feasibility and is discontinued when the product is available
for sale.
The establishment of technological feasibility
and the ongoing assessment for recoverability of capitalized software development costs require considerable judgment by management
with respect to certain external factors including, but not limited to, technological feasibility, anticipated future gross revenues,
estimated economic life, and changes in software and hardware technologies. Capitalized computer software development costs are
comprised primarily of salaries and direct payroll-related costs and the purchase or licensing of existing software to be used
in the Company’s software products. Total capitalized computer software development costs were $2,353,000, $1,768,000 and
$2,145,000 for the fiscal years ending August 31, 2020, 2019 and 2018, respectively.
Amortization of capitalized computer software
development costs is calculated on a product-by-product basis on the straight-line method over the estimated economic life of the
products not to exceed five years. Amortization of software development costs amounted to $1,225,544, $1,331,753 and $1,300,434
for the fiscal years ending August 31, 2020, 2019 and 2018, respectively. We expect future amortization expense to vary due to
increases in capitalized computer software development costs.
We test capitalized computer software development
costs for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Property and Equipment
Property and equipment are recorded at
cost, less accumulated depreciation and amortization. Depreciation and amortization are provided using the straight-line method
over the estimated useful lives as follows:
Equipment
5 years
Computer equipment
3 to 7 years
Furniture and fixtures
5 to 7 years
Leasehold improvements
Shorter of life of asset or lease
Maintenance and minor replacements are
charged to expense as incurred. Gains and losses on disposals are included in the results of operations.
Intangible Assets and Goodwill
The Company performs valuations of assets
acquired and liabilities assumed on each acquisition accounted for as a business combination and recognizes the assets acquired
and liabilities assumed at their acquisition date fair value. Acquired intangible assets include customer relationships, software,
trade name, and noncompete agreements. The Company determines the appropriate useful life by performing an analysis of expected
cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful
lives using the straight-line method, which approximates the pattern in which the majority of the economic benefits are expected
to be consumed.
Goodwill represents the excess of the cost
of an acquired entity over the fair value of the acquired net assets. Goodwill is not amortized, instead it is tested for impairment
annually or when events or circumstances change that would indicate that goodwill might be impaired. Events or circumstances that
could trigger an impairment review include, but are not limited to, a significant adverse change in legal factors or in the business
climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes
in the manner of the Company's use of the acquired assets or the strategy for the Company's overall business, significant negative
industry or economic trends or significant under-performance relative to expected historical or projected future results of operations.
44
Goodwill is tested for impairment at the
reporting unit level, which is one level below or the same as an operating segment. As of August 31, 2020, the Company determined
that it has four reporting units, Simulations Plus, Cognigen Corporation, DILIsym Services, Inc. and Lixoft. When testing
goodwill for impairment, the Company first performs a qualitative assessment to determine whether it is necessary to perform step
one of a two-step annual goodwill impairment test for each reporting unit. The Company is required to perform step one only if
it concludes that it is more likely than not that a reporting unit's fair value is less than its carrying value. Should this be
the case, the first step of the two-step process is to identify whether a potential impairment exists by comparing the estimated
fair values of the Company's reporting units with their respective book values, including goodwill. If the estimated fair value
of the reporting unit exceeds book value, goodwill is considered not to be impaired, and no additional steps are necessary. If,
however, the fair value of the reporting unit is less than book value, then the second step is performed to determine if goodwill
is impaired and to measure the amount of impairment loss, if any. The amount of the impairment loss is the excess of the carrying
amount of the goodwill over its implied fair value. The estimate of implied fair value of goodwill is primarily based on an estimate
of the discounted cash flows expected to result from that reporting unit, but may require valuations of certain internally generated
and unrecognized intangible assets such as the Company's software, technology, patents and trademarks. If the carrying amount of
goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to the excess.
As of August 31, 2020, the entire balance
of goodwill was attributed to three of the Company's reporting units Cognigen, DILIsym and Lixoft. Intangible assets subject to
amortization are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may
not be recoverable. The Company recognized any impairment charges during FY20, FY19 and FY18.
Reconciliation of Goodwill for FY20, FY19
and FY18:
Cognigen
DILIsym
Lixoft
Total
Balance, August 31, 2017
$ 4,789,248
$ 5,597,950
$ –
$ 10,387,198
Addition
–
–
–
–
Impairments
–
–
–
–
Balance, August 31, 2018
4,789,248
5,597,950
–
10,387,198
Addition
–
–
–
–
Impairments
–
–
–
–
Balance, August 31, 2019
4,789,248
5,597,950
–
10,387,198
Addition
–
–
2,533,987
2,533,987
Impairments
–
–
–
–
Balance, August 31, 2020
$ 4,789,248
$ 5,597,950
$ 2,533,987
$ 12,921,185
Other Intangible Assets
The following table summarizes other intangible
assets as of August 31, 2020:
Amortization
Period
Acquisition
Value
Accumulated
Amortization
Net book
value
Customer relationships-Cognigen
Straight line 8 years
$ 1,100,000
$ 825,000
$ 275,000
Trade Name-Cognigen
None
500,000
–
500,000
Covenants not to compete-Cognigen
Straight line 5 years
50,000
50,000
–
Covenants not to compete-DILIsym
Straight line 4 years
80,000
65,000
15,000
Trade Name-DILIsym
None
860,000
–
860,000
Customer relationships-DILIsym
Straight line 10 years
1,900,000
617,500
1,282,500
Customer relationships-Lixoft
Straight line 14 years
2,550,000
75,892
2,474,108
Trade Name-Lixoft
None
1,550,000
–
1,550,000
Covenants not to compete-Lixoft
Straight line 3 years
60,000
8,333
51,667
$ 8,650,000
$ 1,641,725
$ 7,008,275
Amortization expense for FY20, FY19, and
FY18 was $431,725, $357,500, and $357,500, respectively.
45
Business Acquisitions
The Company accounted for the acquisition
of Cognigen, DILIsym Services Inc., and Lixoft using the purchase method of accounting where the assets acquired and liabilities
assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair
values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities
is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the
selection of appropriate valuation methodology, projected revenue, expenses, and cash flows, weighted average cost of capital,
discount rates and estimates of terminal values. Business acquisitions are included in the Company's consolidated financial statements
as of the date of the acquisition.
Fair Value of Financial Instruments
Assets and liabilities recorded at fair
value in the Condensed Balance Sheets are categorized based upon the level of judgment associated with the inputs used to measure
their fair value. The categories, as defined by the standard are as follows:
Level Input:
Input Definition:
Level I
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level II
Inputs, other than quoted prices included in Level I, that are observable for the asset or liability through corroboration with market data at the measurement date.
Level III
Unobservable inputs that reflect management’s
best estimate of what market participants would use in pricing the asset or liability at the measurement date.
For certain of our financial instruments,
including accounts receivable, accounts payable, contract payable, accrued payroll, and other expenses, and accrued bonus to officer,
the amounts approximate fair value due to their short maturities.
Research and Development Costs
Research and development costs are charged
to expense as incurred until technological feasibility has been established. These costs include salaries, laboratory experiment,
and purchased software that was developed by other companies and incorporated into, or used in the development of, our final products.
Income Taxes
The Company accounts for income taxes in
accordance with ASC 740-10, “Income Taxes” which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements or tax returns.
Under this method, deferred income taxes
are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each year end based on enacted tax laws and statutory tax rates applicable to the periods in which
the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred
tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and
the change during the period in deferred tax assets and liabilities.
Stock-Based Compensation
The Company accounts for stock options
using the modified prospective method in accordance with FASB ASC 718-10, “Compensation-Stock Compensation” .
Under this method, compensation costs include estimated grant date fair value of the awards amortized over the options’ vesting
period. Stock-based compensation was $1,286,625, $865,848 and $562,079 for the fiscal years ended August 31, 2020, 2019 and 2018,
respectively, and is included in the statements of operations as Consulting, Salaries, and Research and Development expense.
46
ITEM 7A – QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
As of August 31, 2020, and August 31, 2019,
we had cash and cash equivalents of $49.21 million and $11.44 million, respectively. We hold held-to-maturity short-term investments
that are exposed to market risk related to changes in interest rates, which could affect the value of our assets and liabilities.
We do not hold any trading and or available-for-sale securities. Some of our cash and cash equivalents are held in money market
accounts; however, they are not exposed to market-rate risk.
In the years ended August 31, 2020, 2019,
and 2018 we sold $4.96 million, $4.15 million and $3.57 million, respectively, of software licenses through representatives in
certain Asian markets in local currencies. As a result, our financial position, results of operations, and cash flows can be affected
by fluctuations in foreign currency exchange rates, particularly fluctuations in the yen and RMB exchange rates. These transactions
give rise to receivables that are denominated in currencies other than the entity’s functional currency. The value of these
receivables is subject to changes because the receivables may become worth more or less due to changes in currency exchange rates.
The majority of our software license agreements are denominated in U.S. dollars. We record foreign gains and losses as they are
realized. We mitigate our risk from foreign currency fluctuations by adjusting prices in our foreign markets on a periodic basis.
We base these changes on market conditions while working closely with our representatives. Our Paris, France, division sells mainly
in U.S. Dollars and Euros and uses the Euro as a functional currency. As such, we are subject to currency translation and exchange
rate changes. We do not hedge currencies or enter into derivative contracts.
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
See the financial statements included elsewhere
in this report beginning at page F-1, which are incorporated herein by reference.
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and
Procedures
Our Chief Executive Officer and our Chief
Financial Officer, after evaluating our “disclosure controls and procedures” (as defined in Securities Exchange Act
of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this Annual Report
on Form 10-K (the “Evaluation Date”), have concluded that as of the Evaluation Date, our disclosure controls and procedures
are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is
recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and
forms, and to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, where appropriate, to allow timely decisions regarding required
disclosure.
Management Report on Internal Control
over Financial Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of consolidated financial
statements for external purposes in accordance with U.S. GAAP. Management assessed our internal control over financial reporting
as of August 31, 2020, the end of our fiscal year. Management based its assessment on criteria established in Internal Control—Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Management’s assessment
included evaluation of elements such as the design and operating effectiveness of key financial reporting controls, process documentation,
accounting policies, and our overall control environment.
47
Based on this assessment, management has
concluded that our internal control over financial reporting was effective as of the end of the fiscal year to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external
reporting purposes in accordance with U.S. GAAP. We reviewed the results of management’s assessment with the Audit Committee
of our Board of Directors.
Inherent Limitations on Effectiveness
of Controls
Our management, including the CEO and CFO,
does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect
all errors and all fraud. A control system, no matter how well-designed and operated, can provide only reasonable, not absolute,
assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or
fraud will not occur or that all control issues and instances of fraud, if any, have been detected. The design of any system of
controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of the effectiveness
of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions
or deterioration in the degree of compliance with policies or procedures.
Changes in Internal Control over Financial
Reporting
No change in the Company’s internal
controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) occurred during the Company’s
most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
Attestation Report of the Registered
Public Accounting Firm
This annual report does not include an attestation report of
our independent registered public accounting firm as the Company is a non-accelerated filer and is thus not required to provide
such a report.
ITEM 9B - OTHER INFORMATION
None.
48
PART III
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE
GOVERNANCE
Information required by Item 10 is incorporated
by reference from the sections entitled “Board Matters and Corporate Governance,” “Election of Directors,”
“Executive Compensation and Other Information,” and “Security Ownership of Certain Beneficial Owners and Management”
in our definitive proxy statement on Schedule 14A to be distributed in connection with our 2020 Annual Shareholders’ Meeting
(the “Proxy Statement”).
There have been no material changes to
the procedures by which security holders may recommend nominees to our board of directors since we last described such procedures.
The Company has a Corporate Code of Ethics
which is posted on our website: www.simulations-plus.com.
ITEM 11 – EXECUTIVE COMPENSATION
The information required by Item 11 is
incorporated by reference from the sections entitled “Executive Compensation and Other Information” and “Board
Matters and Corporate Governance” in the Proxy Statement.
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 is
incorporated by reference from the sections entitled “Security Ownership of Certain Beneficial Owners and Management”
and “Executive Compensation and Other Information” in the Proxy Statement.
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS,
AND DIRECTOR INDEPENDENCE
The information required by Item 13 is
incorporated by reference from the subsection entitled “Certain Relationships and Related Transactions; Transactions with
Related Persons” and the section entitled “Board Matters and Corporate Governance” in the Proxy Statement.
ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by Item 14 is
incorporated by reference from the section of the proposal entitled “Ratification of Selection of Independent Registered
Public Accounting Firm” in the Proxy Statement.
49
PART IV
ITEM 15 – EXHIBITS, FINANCIAL
STATEMENT SCHEDULES
(a)
(1) Financial
Statements. The consolidated financial statements are included in this Annual Report on Form 10-K beginning on page F-1.
(2) Financial
Statement Schedules. All financial statement schedules have been omitted since the information is either not applicable or required
or was included in the financial statements or notes included in this Annual Report on Form 10-K.
(3) List
of Exhibits required by Item 601 of Regulation S-K. See part (b) below.
(b) Exhibits.
The following exhibits are filed or furnished with this report. Those exhibits marked with a (†) refer to management contracts
or compensatory plans or arrangements.
EXHIBIT NUMBER
DESCRIPTION
2.1 (4)^
Agreement and Plan of Merger, dated July 23, 2014, by and among the Company, Cognigen Corporation and the other parties thereto.
2.2 (12)^
Share Purchase and Contribution Agreement, dated March 31, 2020
3.1 (2)
Articles of Incorporation of the Company.
3.2 (2)
Amended and Restated Bylaws of the Company.
4.1 (1)
Form of Common Stock Certificate.
4.2 (1)
Share Exchange Agreement.
4.3(13)
Revolving Line of Credit Note, dated as of March 31, 2020, by and between the Company, as borrower, and Wells Fargo Bank, National Association, as lender.
4.4(13)
Credit Agreement, dated as of March 31, 2020, by and between the Company, as borrower, and Wells Fargo Bank, National Association, as lender.
10.1 (1) (†)
The Company’s 1996 Stock Option Plan and forms of agreements relating thereto.
10.2 (3) (†)
The Company’s 2007 Stock Option Plan, as amended.
10.3 (10)
Second Amendment to Lease by and between the Company and Crest Development LLC, dated as of May 1, 2016.
10.4 (5) (†)
Employment Agreement by and between the Company and Walter S. Woltosz, dated as of August 8, 2016.
10.5 (6)
Form of Indemnification Agreement.
10.6 (8)
2017 Equity Incentive Plan.
10.7 (7)
Stock Purchase Agreement by and among Simulation Plus, Inc., DILIsym Services, Inc., The Shareholders’ Representative and The Shareholders of DILIsym Services, Inc., dated as of May 1, 2017.
10.8 (9)(†)
Employment Agreement by and between the Company and Walter S. Woltosz, dated as of September 1, 2017.
10.9 (9) (†)
Employment Agreement by and between the Company and John DiBella, dated as of September 1, 2017.
10.10 (9) (†)
Employment Agreement by and between the Company and Thaddeus H Grasela Jr., dated as of September 2, 2017.
10.11 (11) (†)
Employment Agreement by and between the Company and Shawn O’Connor dated June 26, 2018
10.12 (14) (†)
Employment Agreement by and between the Company and Shawn O’Connor dated September 3, 2020
50
21.1 *
List of Subsidiaries.
23.1 *
Consent of Independent Registered Public Accounting Firm.
31.1 *
Section 302 – Certification of the Principal Executive Officer.
31.2 *
Section 302 – Certification of the Principal Financial Officer.
32.1 *
Section 906 – Certification of the Chief Executive Office and Chief Financial Officer.
101.INS **
XBRL Instance Document.
101.SCH **
XBRL Taxonomy Extension Schema Document.
101.CAL **
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF **
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB **
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE **
XBRL Taxonomy Extension Presentation Linkbase Document.
__________________________
^
Schedules and exhibits omitted pursuant to Item 601(b)(2) of Registration S-K. The registrant agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request.
*
Filed herewith.
**
The XBRL related information in Exhibit 101 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
(†)
Refers to management contracts or compensatory plans or arrangements
(1)
Incorporated by reference to the Company’s Registration Statement on Form SB-2 (Registration No. 333-6680) filed on March 25, 1997.
(2)
Incorporated by reference to an exhibit to the Company’s Form 10-K for the fiscal year ended August 31, 2010.
(3)
Incorporated by reference to an exhibit to the Company’s Form 10-Q filed April 9, 2014.
(4)
Incorporated by reference to an exhibit to the Company’s Form 8-K/A filed November 18, 2014.
(5)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed August 11, 2016.
(6)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed August 10, 2016.
(7)
Incorporated by reference to an exhibit to the Company’s Form 10-Q filed July 10, 2017.
(8)
Incorporated by reference to Appendix A to the Company’s Schedule 14A filed December 29. 2016.
(9)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed September 6, 2017.
(10)
Incorporated by reference to an exhibit to the Company’s Form 10-K for the fiscal year ended August 31, 2016.
(11)
Incorporated by reference to an exhibit to the Company’s Form 10-Q filed July 10, 2018.
(12)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed April 2, 2020.
(13)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed April 3, 2020.
(14)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed September 9, 2020.
(c) Financial
Statement Schedule.
See Item 15(a)(2) above.
51
SIGNATURES
Pursuant to the requirements of Section
13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
November 16, 2020
SIMULATIONS PLUS, INC.
By:
/s/ John R. Kneisel
John R. Kneisel
Chief Financial Officer
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.
Signature
Title
/s/ Shawn O’Connor
Chief Executive Officer (Principal executive officer)
Shawn O’Connor
November 16, 2020
/s/ Walter S. Woltosz
Chairman of the Board of Directors
Walter S. Woltosz
November 16, 2020
/s/ Dr. Lisa LaVange
Director
Dr. Lisa LaVange
November 16, 2020
/s/ Dr. Daniel Weiner
Director
Dr. Daniel Weiner
November 16, 2020
/s/ Dr. David L. Ralph
Director
Dr. David L. Ralph
November 16, 2020
/s/ Dr. John K. Paglia
Director
Dr. John K. Paglia
November 16, 2020
/s/ John R. Kneisel
Chief Financial Officer (Principal financial
John R. Kneisel
officer and principal accounting officer)
November 16, 2020
52
SIMULATIONS PLUS, INC. & SUBSIDIARY
CONTENTS
August 31, 2020, 2019 and 2018
Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
F-2
FINANCIAL STATEMENTS
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations and Comprehensive Income
F-4
Consolidated Statements of Shareholders’ Equity
F-5
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-7 – F-31
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Simulations Plus, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Simulations Plus, Inc. and subsidiaries (the Company) as of August 31, 2020 and 2019, and the related consolidated
statements of operations and comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year
period ended August 31, 2020, and the related notes (collectively referred to as the financial statements). In our opinion, the
consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
as of August 31, 2020 and 2019, and the consolidated results of its operations and its cash flows for each of the years in the
three-year period ended August 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required
to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe
that our audits provide a reasonable basis for our opinion.
/s/ Rose, Snyder & Jacobs LLP
Rose, Snyder & Jacobs LLP
We have served as the Company’s auditor since 2004.
Encino, California
November 16, 2020
F- 2
SIMULATIONS PLUS, INC.
CONSOLIDATED BALANCE SHEETS
As of August 31,
2020
2019
ASSETS
Current assets
Cash and cash equivalents
$ 49,207,314
$ 11,435,499
Accounts receivable, net of allowance for doubtful accounts of $ 50,000 and $ 0
7,421,970
5,026,558
Revenues in excess of billings
3,093,343
3,233,659
Prepaid income taxes
969,688
765,110
Prepaid expenses and other current assets
1,595,447
704,316
Short-term investments
66,803,595
–
Total current assets
129,091,357
21,165,142
Long-term assets
Capitalized computer software development costs, net of accumulated amortization of $ 13,581,599 and $ 12,356,055
6,087,378
4,959,736
Property and equipment, net (note 4)
437,787
341,145
Operating lease right of use asset
926,600
–
Intellectual property, net of accumulated amortization of $ 5,087,031 and $ 3,948,750
11,897,970
5,026,249
Other intangible assets net of accumulated amortization of $ 1,641,725 and $ 1,210,000
7,008,275
3,280,000
Goodwill
12,921,185
10,387,198
Other assets
50,965
37,227
Total assets
$ 168,421,517
$ 45,196,697
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable
$ 349,939
$ 204,075
Accrued payroll and other expenses
2,250,692
1,639,038
Current portion - Contracts payable (note 6)
2,000,000
1,761,028
Billings in excess of revenues
140,991
798,549
Operating Lease Liability, current portion
463,465
–
Deferred revenue
299,482
380,787
Total current liabilities
5,504,569
4,783,477
Long-term liabilities
Deferred income taxes, net
2,353,858
2,731,616
Operating Lease Liability
463,312
–
Payments due under Contracts payable (note 6)
4,063,833
–
Total liabilities
12,385,572
7,515,093
Commitments and Contingencies (note 7)
–
–
Shareholders' equity (note 8)
Preferred stock, $ 0.001 par value 10,000,000 shares authorized no shares issued and outstanding
$ –
$ –
Common stock, $ 0.001 par value 50,000,000 shares authorized 19,923,277 and 17,591,834 shares issued and outstanding
9,926
7,595
Additional paid-in capital
128,531,427
15,319,474
Accumulated Other Comprehensive Income
58,467
–
Retained earnings
27,436,125
22,354,535
Total shareholders' equity
156,035,945
37,681,604
Total liabilities and shareholders' equity
$ 168,421,517
$ 45,196,697
The accompanying notes are an integral part
of these consolidated financial statements.
F- 3
SIMULATIONS PLUS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the years ended August 31,
2020
2019
2018
Revenues
$ 41,589,084
$ 33,970,440
$ 29,666,524
Cost of revenues
10,649,230
9,025,704
7,994,228
Gross margin
30,939,854
24,944,736
21,672,296
Operating expenses
Selling, general, and administrative
16,360,053
11,796,027
9,583,852
Research and development
2,974,623
2,499,980
1,790,656
Total operating expenses
19,334,676
14,296,007
11,374,508
Income from operations
11,605,178
10,648,729
10,297,788
Other income (expense)
Interest income
29,468
33,522
27,122
Change in value of contingent consideration
( 202,500 )
( 109,078 )
( 153,034 )
(Loss) income on currency exchange
( 45,097 )
( 16,697 )
( 32,934 )
Total other income (expense)
( 218,129 )
( 92,253 )
( 158,846 )
Income before provision for income taxes
11,387,049
10,556,476
10,138,942
Provision for income taxes
( 2,054,989 )
( 1,973,147 )
( 1,204,130 )
Net Income
$ 9,332,060
$ 8,583,329
$ 8,934,812
Earnings per share
Basic
$ 0.52
$ 0.49
$ 0.52
Diluted
$ 0.50
$ 0.48
$ 0.50
Weighted-average common shares outstanding
Basic
17,819,064
17,492,258
17,328,707
Diluted
18,538,373
18,057,431
17,860,392
Other Comprehensive Income, net of tax
Foreign currency translation adjustments
$ 58,467
$ –
$ –
Comprehensive Income
$ 9,390,527
$ –
$ –
The accompanying notes are an integral part
of these consolidated financial statements.
F- 4
SIMULATIONS PLUS, INC.
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
For the years ended August 31, 2020, 2019 and 2018
Additional
Accumulated Other
Common Stock
Paid-In
Comprehensive
Retained
Shares
Amount
Capital
Income
Earnings
Total
Balance, August 31, 2017
17,277,604
$ 7,278
$ 12,109,141
$ –
$ 13,688,468
$ 25,804,887
Exercise of stock options
130,006
131
635,452
–
–
635,583
Stock-based Compensation
–
–
562,078
–
–
562,078
Shares issued to Directors for services
8,835
8
146,997
–
–
147,005
Declaration of Dividend
–
–
–
–
( 4,161,740 )
( 4,161,740
)
Net income
–
–
–
–
8,934,812
8,934,812
Balance, August 31, 2018
17,416,445
$ 7,417
$ 13,453,668
$ –
$ 18,461,540
$ 31,922,625
Cumulative Effect of Changes related to adoption of ASC 606
–
–
–
–
( 493,279 )
( 493,279
)
Exercise of stock options
166,703
168
787,979
–
–
788,147
Stock-based Compensation
–
–
865,848
–
–
865,848
Shares issued to Directors for services
8,686
10
211,979
–
–
211,989
Declaration of Dividend
–
–
–
–
( 4,197,055 )
( 4,197,055
)
Net income
–
–
–
–
8,583,329
8,583,329
Balance, August 31, 2019
17,591,834
$ 7,595
$ 15,319,474
$ –
$ 22,354,535
$ 37,681,604
Exercise of stock options
121,647
121
629,626
–
–
629,747
Stock-based Compensation
–
–
1,286,625
–
–
1,286,625
Shares issued to Directors for services
7,205
7
289,893
–
–
289,900
Declaration of Dividend
–
–
–
–
( 4,250,470 )
( 4,250,470
)
Shares issued - Lixoft
111,682
112
3,260,562
–
–
3,260,674
Common stock issued for cash, net
2,090,909
2,091
107,745,247
–
–
107,747,338
Foreign Currency Translation Adjustments
–
–
–
58,467
–
58,467
Net income
–
–
–
–
9,332,060
9,332,060
Balance, August 31, 2020
19,923,277
$ 9,926
$ 128,531,427
$ 58,467
$ 27,436,125
$ 156,035,945
The accompanying notes are an integral part
of these consolidated financial statements.
F- 5
SIMULATIONS PLUS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended August 31, 2020, 2019 and 2018
2020
2019
2018
Cash flows from operating activities
Net income
$ 9,332,060
$ 8,583,329
$ 8,934,812
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
2,961,930
2,750,245
2,721,304
Change in value of contingent consideration
202,500
109,060
152,752
Stock-based compensation
1,576,525
1,077,837
709,083
Deferred income taxes
( 377,759 )
( 299,096 )
( 1,731,821 )
(Increase) decrease in
Accounts receivable
( 2,017,792 )
487,970
( 1,465,803 )
Revenues in excess of billings
140,316
( 1,248,063 )
( 504,514 )
Prepaid income taxes
( 12,380 )
( 452,517 )
149,850
Prepaid expenses and other assets
( 398,213 )
( 93,877 )
( 153,682 )
Increase (decrease) in
Accounts payable
220,584
( 147,529 )
110,713
Accrued payroll and other expenses
23,030
486,862
168,883
Billings in excess of revenues
( 657,558 )
413,946
167,645
Accrued income taxes
–
–
–
Deferred revenue
( 81,305 )
( 29,747 )
27,966
Net cash provided by operating activities
10,911,938
11,638,420
9,287,188
Cash flows used in investing activities
Purchases of property and equipment
( 231,380 )
( 137,745 )
( 183,291 )
Purchases of intellectual property
–
( 50,000 )
–
Purchase of short-term investments
( 67,248,924 )
–
–
Cash used to acquire subsidiaries
( 9,471,352 )
–
–
Cash received in acquisition
3,799,134
–
–
Capitalized computer software development costs
( 2,353,188 )
( 1,767,996 )
( 2,145,429 )
Net cash used in investing activities
( 75,505,710 )
( 1,955,741 )
( 2,328,720 )
Cash flows provided by (used in) financing activities
Payment of dividends
( 4,250,470 )
( 4,197,055 )
( 4,161,740 )
Payments on contracts payable
( 1,761,028 )
( 4,238,973 )
( 247,328 )
Proceeds from the exercise of stock options
629,747
788,147
635,583
Proceeds from follow-on public offering, net
107,747,338
–
–
Net cash provided by (used in) financing activities
102,365,587
( 7,647,881 )
( 3,773,485 )
Net increase in cash and cash equivalents
37,771,815
2,034,798
3,184,983
Cash and cash equivalents, beginning of year
11,435,499
9,400,701
6,215,718
Cash and cash equivalents, end of period
$ 49,207,314
$ 11,435,499
$ 9,400,701
Supplemental disclosures of cash flow information
Income taxes paid
$ 2,352,770
$ 2,673,475
$ 2,712,988
Non-Cash Investing and Financing Activities
Stock issued for acquisition of Lixoft
$ 3,260,674
$ –
$ –
Creation of contract liabilities for acquisition of subsidiaries
$ 4,528,000
$ –
$ –
Right of use assets capitalized
$ 1,498,542
$ –
$ –
The accompanying notes are an integral part
of these consolidated financial statements.
F- 6
Simulations Plus, Inc.
Notes to Financial Statements
For the Year Ended August 31, 2020
NOTE 1 - ORGANIZATION AND LINES OF BUSINESS
Organization
Simulations Plus, Inc. (“Simulations
Plus”, “Lancaster”) was incorporated on July 17, 1996. In September 2014, Simulations Plus acquired all of the
outstanding equity interests of Cognigen Corporation (“Cognigen”, “Buffalo”) and Cognigen became a wholly
owned subsidiary of Simulations Plus, Inc. In June 2017, Simulations Plus acquired DILIsym Services, Inc. (DILIsym) as a wholly
owned subsidiary. In April 2020, Simulations Plus, Inc. acquired Lixoft, a French société par actions simplifiée
(“Lixoft”, “Paris”) as a wholly-owned subsidiary pursuant to a stock purchase and contribution agreement.
(Collectively, “Company”, “we”, “us”, “our”).
Lines of Business
The Company designs and develops pharmaceutical
simulation software to promote cost-effective solutions to a number of problems in pharmaceutical research and in the education
of pharmacy and medical students, and it provides consulting services to the pharmaceutical and chemical industries. Recently,
the Company has begun to explore developing software applications for defense and for health care outside of the pharmaceutical
industry.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Principles of Consolidation
The consolidated financial statements include
the accounts of Simulations Plus, Inc. and, as of September 2, 2014, its wholly owned subsidiary, Cognigen Corporation, as of June
1, 2017, the accounts of DILIsym Services, Inc., and as of April 1, 2020, Lixoft accounts. All significant intercompany accounts
and transactions are eliminated in consolidation.
Use of Estimates
Our financial statements and accompanying
notes are prepared in accordance with accounting principles generally accepted in the United States of America. Preparing financial
statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue,
and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Actual results
could differ from those estimates. Significant accounting policies for us include revenue recognition, accounting for capitalized
computer software development costs, valuation of stock options, and accounting for income taxes.
Reclassifications
Certain numbers in the prior year have
been reclassified to conform to the current year's presentation.
Revenue Recognition
In May 2014, the
Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09 and its related amendments regarding
Accounting Standards Codification Topic 606 (ASC Topic 606), Revenue from Contracts with Customers . The standard provides
principles for recognizing revenue for the transfer of promised goods or services to customers with the consideration to which
the entity expects to be entitled in exchange for those goods or services. The standard also provides guidance on the recognition
of incremental costs related to obtaining customer contracts. We adopted ASC Topic 606, effective September 1, 2018, utilizing
the modified retrospective method. This approach was applied to contracts that were in process as of September 1, 2018, and the
corresponding incremental costs of obtaining those contracts, which resulted in a cumulative effect adjustment of $493,279 to the
opening balance of retained earnings at the date of adoption. The adoption of this ASU primarily impacts the timing of our revenue
recognition for certain sales contracts, the capitalization and amortization of incremental costs of obtaining a contract, and
related disclosures. The reported results for fiscal years 2020 and 2019 reflect the application of ASC Topic 606, while the reported
results for fiscal year 2018 are not adjusted and continue to be reported under ASC Topic 605.
F- 7
We generate revenue primarily from the
sale of software licenses and providing consulting services to the pharmaceutical industry for drug development.
The Company determines revenue recognition
through the following steps:
i.
Identification of the contract, or contracts, with a customer
ii.
Identification of the performance obligations in the contract
iii.
Determination of the transaction price
iv.
Allocation of the transaction price to the performance obligations in the contract
v.
Recognition of revenue when, or as, the Company satisfies a performance obligation
Deferred Commissions
Sales commissions earned by our sales force
and our commissioned sales representatives are considered incremental and recoverable costs of obtaining a contract with a customer.
Sales commissions for new contracts are deferred and then amortized on a straight-line basis over a period of benefit. We determined
the period of benefit by taking into consideration our customer contracts, our technology and other factors. Sales commissions
for renewal contracts are deferred and then amortized on a straight-line basis over the related contractual renewal period. Amortization
expense is included in sales and marketing expenses on the condensed consolidated statements of operations.
We apply the practical expedient in ASC
Topic 606 to expense costs as incurred for sales commissions when the period of benefit would have been one year or less. Most
of our contracts are of a duration of one year or less, few, if any of the longer-term contracts have commissions associated with
them.
Practical Expedients and Exemptions
The Company has elected the following additional
practical expedients in applying Topic 606:
·
Commission Expense : We apply the practical expedient in ASC Topic 606 to expense costs as incurred for sales commissions when the period of benefit is one year or less. Most of our contracts are of a duration of one year or less, few, if any of the longer-term contracts have commissions associated with them .
·
Transaction Price Allocated to Future
Performance Obligations
ASC 606 requires that the Company disclose
the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as of August
31, 2020. ASC 606 provides certain practical expedients that limit the requirement to disclose the aggregate amount of transaction
price allocated to unsatisfied performance obligations.
The Company applied the practical expedient
to not disclose the amount of transaction price allocated to unsatisfied performance obligations when the performance obligation
is part of a contract that has an original expected duration of one year or less.
Cash and Cash Equivalents
For purposes of the statements of cash
flows, the Company considers all highly liquid investments purchased with original maturities of three months or less to be cash
equivalents.
Accounts Receivable
We analyze the age of customer balances,
historical bad debt experience, customer creditworthiness, and changes in customer payment terms when making estimates of the collectability
of the Company’s trade accounts receivable balances. If we determine that the financial conditions of any of our customers
have deteriorated, whether due to customer-specific or general economic issues, an increase in the allowance may be made. Accounts
receivable are written off when all collection attempts have failed.
F- 8
Investments
We may invest excess cash balances in short-term
and long-term marketable debt securities. Investments may consist of certificates of deposit, money market accounts, government-sponsored
enterprise securities, corporate bonds and/or commercial paper. The Company accounts for its investment in marketable securities
in accordance with FASB ASC 320, Investments – Debt and Equity Securities. This statement requires debt securities to be
classified into three categories:
Held-to-maturity—Debt securities
that the entity has the positive intent and ability to hold to maturity are reported at amortized cost.
Trading Securities—Debt securities
that are bought and held primarily for the purpose of selling in the near term are reported at fair value, with unrealized gains
and losses included in earnings.
Available-for-Sale—Debt securities
not classified as either securities held-to-maturity or trading securities are reported at fair value with unrealized gains or
losses excluded from earnings and reported as a separate component of shareholders’ equity.
The Company classifies its investments
in marketable debt securities based on the facts and circumstances present at the time of purchase of the securities. During the
years ended August 31, 2020, all of the Company’s investments were classified as held-to-maturity.
Held-to-maturity investments are measured
and recorded at amortized cost on the Company’s Consolidated Balance Sheet. Discounts and premiums to par value of the debt
securities are amortized to interest income/expense over the term of the security. No gains or losses on investment securities
are realized until they are sold or a decline in fair value is determined to be other-than-temporary.
Capitalized Computer Software Development
Costs
Software development costs are capitalized
in accordance with ASC 985-20, “Costs of Software to Be Sold, Leased, or Marketed” . Capitalization of software
development costs begins upon the establishment of technological feasibility and is discontinued when the product is available
for sale.
The establishment of technological feasibility
and the ongoing assessment for recoverability of capitalized software development costs require considerable judgment by management
with respect to certain external factors including, but not limited to, technological feasibility, anticipated future gross revenues,
estimated economic life, and changes in software and hardware technologies. Capitalized computer software development costs are
comprised primarily of salaries and direct payroll-related costs and the purchase of existing software to be used in the Company's
software products.
Amortization of capitalized computer software
development costs is provided on a product-by-product basis on the straight-line method over the estimated economic life of the
products not to exceed five years. Amortization of software development costs amounted to $ 1,225,544 , $ 1,331,753 , and $ 1,300,434
for the years ended August 31, 2020, 2019, and 2018, respectively. We expect future amortization expense to vary due to increases
in capitalized computer software development costs.
We test capitalized computer software development
costs for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Property and Equipment
Property and equipment are recorded at
cost, or fair market value for property and equipment acquired in business combinations, less accumulated depreciation and amortization.
Depreciation and amortization are provided using the straight-line method over the estimated useful lives as follows:
Property and Equipment estimated useful lives
Equipment
5 years
Computer equipment
3 to 7 years
Furniture and fixtures
5 to 7 years
Leasehold improvements
Shorter of life of asset or lease
Maintenance and minor replacements are
charged to expense as incurred. Gains and losses on disposals are included in the results of operations.
F- 9
Leases
In February 2016, the FASB issued ASU No.
2016-02—Leases, to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities
on the balance sheet and disclosing key information about leasing arrangements. A lessee should recognize in the statement of financial
position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying
asset for the lease term. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessor
have not significantly changed from previous U.S. GAAP. This ASU was effective for annual periods, including interim periods within
those annual periods, beginning after December 15, 2018. We adopted this ASU on September 1, 2019.
We lease various production, administrative
and sales offices under operating leases. We evaluate our contracts to determine if an arrangement is a lease at inception and
classify it as a finance or operating lease. Currently, all our leases are classified as operating leases. Leased assets and corresponding
liabilities are recognized based on the present value of the lease payments over the lease term. Our lease terms may include options
to extend when it is reasonably certain that we will exercise that option. Costs associated with operating leases are recognized
on a straight-line basis within operating expenses over the term of the lease. With the adoption of ASC 842 on September 1, 2019,
we recognized all leases with terms greater than 12 months in duration on our consolidated balance sheets as right-of-use assets
and lease liabilities. We adopted the standard using the prospective approach and did not retrospectively apply to prior periods.
Right-of-use assets are recorded in long-term assets on our consolidated balance sheets. Current and non-current lease liabilities
are recorded as operating lease liabilities within current liabilities and long-term liabilities, respectively, on our consolidated
balance sheets. As part of the adoption of this standard we recorded the following assets and liabilities as of September 1, 2019:
Schedule of Operating assets and liabilities
Right of use assets
$ 902,553
Lease Liabilities, Current
$ 537,017
Lease Liabilities, Long-term
$ 365,536
We have made certain assumptions and judgments
when applying ASC 842, the most significant of which are:
·
We elected the package of practical expedients available for transition that allow us to not reassess whether expired or existing contracts contain leases under the new definition of a lease, lease classification for expired or existing leases and whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.
·
We did not elect to use hindsight when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.
·
For all asset classes, we elected to not recognize a right-of-use asset and lease liability for short-term leases.
·
The determination of the discount rate used in a lease is our estimated incremental borrowing rate that is based on what we would expect to pay to borrow over a similar term an amount equal to the lease payments.
Supplemental balance sheet information
related to operating leases was as follows as of August 31, 2020:
Schedule of lease cost
Right of use assets
$ 926,600
Lease Liabilities, Current
$ 463,465
Lease Liabilities, Long-term
$ 463,312
Operating lease costs
$ 600,717
Weighted Average remaining lease term
2.27 years
Weighted Average Discount rate
4.25 %
F- 10
Intangible Assets and Goodwill
The Company performs valuations of assets
acquired and liabilities assumed on each acquisition accounted for as a business combination and recognizes the assets acquired
and liabilities assumed at their acquisition date fair value. Acquired intangible assets include customer relationships, software,
trade name, and non-compete agreements. The Company determines the appropriate useful life by performing an analysis of expected
cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful
lives using the straight-line method, which approximates the pattern in which the majority of the economic benefits are expected
to be consumed.
Goodwill represents the excess of the cost
of an acquired entity over the fair value of the acquired net assets. Goodwill is not amortized, instead it is tested for impairment
annually or when events or circumstances change that would indicate that goodwill might be impaired. Events or circumstances that
could trigger an impairment review include, but are not limited to, a significant adverse change in legal factors or in the business
climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes
in the manner of the Company's use of the acquired assets or the strategy for the Company's overall business, significant negative
industry or economic trends or significant under-performance relative to expected historical or projected future results of operations.
Goodwill is tested for impairment at the
reporting unit level, which is one level below or the same as an operating segment. As of August 31, 2020, the Company determined
that it has four reporting units, Simulations Plus, Cognigen Corporation, DILIsym Services, Inc. and Lixoft. When testing
goodwill for impairment, the Company first performs a qualitative assessment to determine whether it is necessary to perform step
one of a two-step annual goodwill impairment test for each reporting unit. The Company is required to perform step one only if
it concludes that it is more likely than not that a reporting unit's fair value is less than its carrying value. Should this be
the case, the first step of the two-step process is to identify whether a potential impairment exists by comparing the estimated
fair values of the Company's reporting units with their respective book values, including goodwill. If the estimated fair value
of the reporting unit exceeds book value, goodwill is considered not to be impaired, and no additional steps are necessary. If,
however, the fair value of the reporting unit is less than book value, then the second step is performed to determine if goodwill
is impaired and to measure the amount of impairment loss, if any. The amount of the impairment loss is the excess of the carrying
amount of the goodwill over its implied fair value. The estimate of implied fair value of goodwill is primarily based on an estimate
of the discounted cash flows expected to result from that reporting unit, but may require valuations of certain internally generated
and unrecognized intangible assets such as the Company's software, technology, patents and trademarks. If the carrying amount of
goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to the excess.
As of August 31, 2020, the entire balance
of goodwill was attributed to three of the Company's reporting units, Cognigen Corporation, DILIsym Services and Lixoft. Intangible
assets subject to amortization are reviewed for impairment whenever events or circumstances indicate that the carrying amount of
these assets may not be recoverable. The Company has no t recognized any impairment charges during the periods ended August 31,
2020, 2019 and 2018.
Reconciliation of Goodwill for the period
ended August 31, 2020:
Schedule of reconciliation of goodwill
Cognigen
DILIsym
Lixoft
Total
Balance, August 31, 2017
$ 4,789,248
$ 5,597,950
$ –
$ 10,387,198
Addition
–
–
–
–
Impairments
–
–
–
–
Balance, August 31, 2018
4,789,248
5,597,950
–
10,387,198
Addition
–
–
–
–
Impairments
–
–
–
–
Balance, August 31, 2019
4,789,248
5,597,950
–
10,387,198
Addition
–
–
2,533,987
2,533,987
Impairments
–
–
–
–
Balance, August 31, 2020
$ 4,789,248
$ 5,597,950
$ 2,533,987
$ 12,921,185
F- 11
Other Intangible Assets
The following table summarizes other intangible
assets as of August 31, 2020:
Schedule of other intangible assets
Amortization
Period
Acquisition
Value
Accumulated
Amortization
Net book
value
Customer relationships-Cognigen
Straight line 8 years
$ 1,100,000
$ 825,000
$ 275,000
Trade Name-Cognigen
None
500,000
–
500,000
Covenants not to compete-Cognigen
Straight line 5 years
50,000
50,000
–
Covenants not to compete-DILIsym
Straight line 4 years
80,000
65,000
15,000
Trade Name-DILIsym
None
860,000
–
860,000
Customer relationships-DILIsym
Straight line 10 years
1,900,000
617,500
1,282,500
Customer relationships-Lixoft
Straight line 14 years
2,550,000
75,892
2,474,108
Trade Name-Lixoft
None
1,550,000
–
1,550,000
Covenants not to compete-Lixoft
Straight line 3 years
60,000
8,333
51,667
$ 8,650,000
$ 1,641,725
$ 7,008,275
Amortization expense for the year ended
August 31, 2020, 2019 and 2018 was $ 431,725 , $ 357,500 , and $ 357,500 .
Future amortization for the next five years is as follows:
Schedule of future amortization
Year ending
August 31,
Amount
2021
$ 545,000
2022
$ 530,000
2023
$ 384,000
2024
$ 372,000
2025
$ 372,000
Business Acquisitions
The Company accounted for the acquisition
of Cognigen, DILIsym Services, Inc. and Lixoft using the purchase method of accounting where the assets acquired and liabilities
assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair
values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities
is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the
selection of appropriate valuation methodology, projected revenue, expenses and cash flows, weighted average cost of capital, discount
rates, estimates of advertiser and publisher turnover rates and estimates of terminal values. Business acquisitions are included
in the Company's consolidated financial statements as of the date of the acquisition.
Fair Value of Financial Instruments
Assets and liabilities recorded at fair
value in the Consolidated Balance Sheets are categorized based upon the level of judgment associated with the inputs used to measure
their fair value. The categories, as defined by the standard are as follows:
F- 12
Level Input:
Input Definition:
Level I
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level II
Inputs, other than quoted prices included in Level I, that are observable for the asset or liability through corroboration with market data at the measurement date.
Level III
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
For certain of our financial instruments,
including accounts receivable, accounts payable, accrued payroll and other expenses, and accrued bonuses to officers the carrying
amounts approximate fair value due to their short-term nature.
The following table summarizes fair value
measurements at August 31, 2020 and August 31, 2019 for assets and liabilities measured at fair value on a recurring basis:
August 31, 2020:
Summarizes fair value measurements
Level 1
Level 2
Level 3
Total
Cash and cash equivalents
$ 49,207,314
$ –
$ –
$ 49,207,314
Short-term investments
$ 66,803,595
$ –
$ –
$ 66,803,595
Acquisition-related contingent consideration obligations
$ –
$ –
$ 4,730,500
$ 4,730,500
August 31, 2019:
Level 1
Level 2
Level 3
Total
Cash and cash equivalents
$ 11,435,499
$ –
$ –
$ 11,435,499
Short-term investments
$ –
$ –
$ –
$ –
Acquisition-related contingent consideration obligations
$ –
$ –
$ 1,761,028
$ 1,761,028
As of August 31, 2020 and 2019, the Company
has a liability for contingent consideration related to its acquisition of Lixoft and DILIsym Services, Inc. The fair value measurement
of the contingent consideration obligations is determined using Level 3 inputs. The fair value of contingent consideration obligations
is based on a discounted cash flow model using a probability-weighted income approach. These fair value measurements represent
Level 3 measurements as they are based on significant inputs not observable in the market. Significant judgment is employed in
determining the appropriateness of these assumptions as of the acquisition date and for each subsequent period. Accordingly, changes
in assumptions could have a material impact on the amount of contingent consideration expense the Company records in any given
period. Changes in the value of the contingent consideration obligations are recorded in the Company’s Consolidated Statement
of Operations.
The following is a reconciliation of contingent
consideration value.
Reconciliation of contingent consideration value
Value at August 31, 2019
$ 1,761,028
Purchase price contingent consideration
4,528,000
Contingent consideration payments
( 1,761,028 )
Change in value of contingent consideration
202,500
Value at August 31, 2020
$ 4,730,500
F- 13
Advertising
The Company expenses advertising costs
as incurred. Advertising costs for the years ended August 31, 2020, 2019 and 2018 were approximately $ 63,944 , $ 83,213 and $ 67,848 ,
respectively.
Research and Development Costs
Research and development costs are charged
to expense as incurred until technological feasibility has been established. These costs include salaries, laboratory experiment,
and purchased software which was developed by other companies and incorporated into, or used in the development of, our final products.
Income Taxes
The Company accounts for income taxes in
accordance with ASC 740-10, “Income Taxes” which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements or tax returns.
Under this method, deferred income taxes
are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which
the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred
tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and
the change during the period in deferred tax assets and liabilities.
Intellectual property
On February 28, 2012, we bought out the
royalty agreement with Enslein Research. The cost of $ 75,000 is being amortized over 10 years under the straight-line method . Amortization
expense for each of the fiscal years ended August 31, 2020 and 2019 was $ 7,500 . Accumulated amortization as of August 31, 2020
and 2019 was $ 63,750 and $ 56,250 , respectively.
On May 15, 2014, we entered into a termination
and non-assertion agreement with TSRL, Inc., pursuant to which the parties agreed to terminate an exclusive software licensing
agreement entered into between the parties in 1997. As a result, the Company obtained a perpetual right to use certain source code
and data, and TSRL relinquished any rights and claims to any GastroPlus products and to any claims to royalties or other payments
under that 1997 agreement. We agreed to pay TSRL total consideration of $ 6,000,000 , which is being amortized over 10 years under
the straight-line method . Amortization for the year ended August 31, 2020, and 2019 was $ 600,000 . Accumulated amortization as of
August 31, 2020 and 2019 was $ 3,775,000 and $ 3,175,000 , respectively.
On June 1, 2017, as part of the acquisition
of DILIsym Services, Inc. the Company acquired certain developed technologies associated with the drug induced liver disease (DILI).
These technologies were valued at $ 2,850,000 and are being amortized over 9 years under the straight-line method . Amortization
expense for the fiscal years ended August 31, 2020 and 2019 was $ 316,667 and $ 316,667 , respectively, and is included in cost of
revenues. Total accumulated amortization as of August 31, 2020 and 2019 was $ 1,029,167 and $ 712,500 , respectively.
In September 2018, we purchased certain
intellectual property rights of Entelos Holding Company, a Delaware Corporation. The cost of $ 50,000 is being amortized over 10
years under the straight-line method . Amortization expense for the year ended August 31, 2020 and 2019 was $ 5,000 and $ 5,000 . Accumulated
amortization as of August 31, 2020 and 2019 was $ 10,000 and $ 5,000 , respectively.
On April 1, 2020, as part of the acquisition
of Lixoft, the Company acquired certain developed technologies associated with the Lixoft scientific software. These technologies
were valued at $ 8,010,000 and are being amortized over 16 years under the straight-line method . Amortization expense for the fiscal
years ended August 31, 2020 was $ 208,594 and is included in cost of revenues. Total accumulated amortization as of August 31, 2020
was $ 208,594 .
F- 14
Total amortization expense for intellectual
property agreements for the years ended August 31, 2020, 2019 and 2018 was $ 1,138,280 , $ 929,167 , and $ 924,167 . Accumulated amortization
as of August 31, 2020 and 2019 was $ 5,087,031 and $ 3,948,750 , respectively.
Future amortization for the next five years
is as follows:
Schedule of future amortization expenses
Years ending
August 31,
TSRL
Enslein
DILI-Acquired
Developed
Technologies
Lixoft-Acquired
Developed
Technologies
Entelos
Total
2021
$ 600,000
$ 7,500
$ 316,667
$ 500,625
$ 5,000
$ 1,429,792
2022
$ 600,000
$ 3,750
$ 316,667
$ 500,625
$ 5,000
$ 1,426,042
2023
$ 600,000
$ –
$ 316,667
$ 500,625
$ 5,000
$ 1,422,292
2024
$ 425,000
$ –
$ 316,667
$ 500,625
$ 5,000
$ 1,247,292
2025
$ –
$ –
$ 316,667
$ 500,625
$ 5,000
$ 822,292
Earnings per Share
The Company reports earnings per share
in accordance with FASB ACS 260-10. Basic earnings per share is computed by dividing income available to common shareholders by
the weighted-average number of common shares available. Diluted earnings per share is computed similarly to basic earnings per
share except that the denominator is increased to include the number of additional common shares that would have been outstanding
if the potential common shares had been issued and if the additional common shares were dilutive. The components of basic and diluted
earnings per share for the years ended August 31, 2020, 2019 and 2018 were as follows:
Schedule of earnings per share
2020
2019
2018
Numerator
Net income attributable to common shareholders
$ 9,332,060
$ 8,583,329
$ 8,934,812
Denominator
Weighted-average number of common shares outstanding during the year
17,819,064
17,492,258
17,328,707
Dilutive effect of stock options
719,309
565,173
531,685
Common stock and common stock equivalents used for diluted earnings per share
18,538,373
18,057,431
17,860,392
Stock-Based Compensation
The Company accounts for stock options
using the modified prospective method in accordance with FASB ASC 718-10, “Compensation-Stock Compensation” .
Under this method, compensation costs include estimated grant date fair value of the awards amortized over the options’ vesting
period. Stock-based compensation was $ 1,286,625 , $ 865,848 and $ 562,078 for the fiscal years ended August 31, 2020, 2019 and 2018,
respectively, and is included in the statements of operations as Consulting, Salaries, and Research and Development expense.
Impairment of Long-lived Assets
The Company accounts for the impairment
and disposition of long-lived assets in accordance with ASC 350, “Intangibles – Goodwill and Other ” and
ASC 360, “Property and Equipment” . Long-lived assets to be held and used are reviewed for events or changes
in circumstances that indicate that their carrying value may not be recoverable. We measure recoverability by comparing the carrying
amount of an asset to the expected future undiscounted net cash flows generated by the asset. If we determine that the asset may
not be recoverable, or if the carrying amount of an asset exceeds its estimated future undiscounted cash flows, we recognize an
impairment charge to the extent of the difference between the fair value and the asset's carrying amount. No impairment losses
were recorded during the years ended August 31, 2020, 2019 and 2018.
F- 15
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) 2014-09 and its related amendments regarding Accounting Standards Codification
Topic 606 (ASC Topic 606), Revenue from Contracts with Customers. The standard provides principles for recognizing revenue for
the transfer of promised goods or services to customers with the consideration to which the entity expects to be entitled in exchange
for those goods or services. The standard also provides guidance on the recognition of incremental costs related to obtaining customer
contracts. We adopted ASC Topic 606, effective September 1, 2018, utilizing the modified retrospective method. This approach was
applied to contracts that were in process as of September 1, 2018, and the corresponding incremental costs of obtaining those contracts,
which resulted in a cumulative effect adjustment of $493,279 to the opening balance of retained earnings at the date of adoption.
The adoption of this ASU primarily impacts the timing of our revenue recognition for certain sales contracts, the capitalization
and amortization of incremental costs of obtaining a contract, and related disclosures. The reported results for fiscal year 2019
reflect the application of ASC Topic 606.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842), which supersedes existing guidance on accounting for leases in "Leases (Topic 840)" and generally
requires all leases to be recognized in the consolidated balance sheet. ASU 2016-02 is effective for annual and interim reporting
periods beginning after December 15, 2018. The Company adopted this ASU on September 1, 2019.
In April 2016, the FASB issued ASU 2016-10,
Revenue from Contracts with Customers (Topic 606), which amends certain aspects of the Board's new revenue standard, ASU 2014-09,
Revenue from Contracts with Customers. The standard was adopted concurrently with the adoption of ASU 2014-09 which is effective
for annual and interim periods beginning after December 15, 2017.
NOTE 3 – REVENUE RECOGNITION
The Company adopted Topic 606 effective
September 1, 2018 using the modified retrospective method applying this guidance to all open contracts at the date of initial
application, which resulted in an adjustment to retained earnings for the cumulative effect of applying this guidance. The most
significant impact of Topic 606 on revenue to the Company relates to the timing of revenue recognition for one of its payment contracts.
Under 606 the revenues under the contract are being recognized as time is expended and costs are being expensed as incurred. Under
ASC 605 revenues were recognized as invoiced and certain costs were capitalized as development.
We generate revenue primarily from the
sale of software licenses and providing consulting services to the pharmaceutical industry for drug development.
The Company determines revenue recognition
through the following steps:
i.
Identification of the contract, or contracts, with a customer
ii.
Identification of the performance obligations in the contract
iii.
Determination of the transaction price
iv.
Allocation of the transaction price to the performance obligations in the contract
v.
Recognition of revenue when, or as, the Company satisfies a performance obligation
Components of revenue
The following is a description of principal
activities from which the Company generates revenue. As part of the accounting for these arrangements, the Company must develop
assumptions that require judgment to determine the stand-alone selling price for each performance obligation identified in the
contract. Stand-alone selling prices are determined based on the prices at which the Company separately sells its services or goods.
F- 16
Revenue Components
Typical payment terms
Software Revenues:
Software revenues are generated primarily from sales of software
licenses at the time the software is unlocked and the term commences. The license period typically is one year or less. Along with
the license a di minimis amount of customer support is provided to assist the customer with the software. Should the customer
need more than a di minimis amount of support they can choose to enter into a separate contract for additional training. Most software
is installed on our customers’ servers and the Company has no control of the software once the sale is made.
For certain software arrangements the Company hosts the licenses
on servers maintained by the Company, revenue for those arrangements are accounted as Software as a Service over the life
of the contract. These arrangements are a small portion of software revenues of the Company.
Payments are generally due upon invoicing on a net 30 basis unless other payment terms are negotiated with the customer based on customer history. Typical industry standards apply.
Consulting Contracts:
Consulting services provided to our customers are generally recognized over time as the contracts are performed and the services are rendered. The company measures its consulting revenue based on time expended compared to total estimated hours to complete a project. The Company believes the methods chosen for its contract revenue best depicts the transfer of benefits to the customer under the contracts.
Payment terms vary, depending on the size of the contract, credit history and history with the client and deliverables within the contract.
Consortium Member Based Services:
The performance obligation is recognized on a time elapsed basis, by month, for which the services are provided, as the Company transfers control evenly over the contractual period.
Payment is due at the beginning of the period, generally on a net 30 or 60 basis.
Remaining performance obligations
that do not fall under the expedients require the Company to perform various consulting and software development
services and consortium memberships of approximately $ 3,303,461 .
It is anticipated these revenues will be recognized within the next year.
Contract liabilities
During the year ended August 31, 2020 the
Company recognized $ 1,146,000 of revenue that was included in contract liabilities as of August 31, 2019.
F- 17
Disaggregation of Revenues
Schedule of disaggregation of revenues
Disaggregation of Revenues:
Year Ended
August 31, 2020
Year Ended
August 31, 2019
Software licenses
Point in time
$ 20,668,195
$ 17,425,353
Over time
919,344
1,053,562
Consulting services
Over time
20,001,545
15,491,525
Total Revenue
$ 41,589,084
$ 33,970,440
Contracts in Progress
Contracts in progress are included in the accompanying balance
sheets under the following captions:
Schedule of contract in progress
2020
2019
Revenues in excess of billings
$ 3,093,343
$ 3,233,659
Billings in excess of revenues
( 140,991 )
( 798,549 )
Revenues over billings on uncompleted contracts
$ 2,952,352
$ 2,435,110
Cost, estimated earnings, and billings
on uncompleted contracts are summarized as follows as of August 31, 2020 and 2019:
2020
2019
Revenues earned to date on uncompleted contracts
$ 20,235,573
$ 19,254,928
Billings to date on uncompleted contracts
( 17,283,221 )
( 16,819,818 )
Revenues over billings on uncompleted contracts
$ 2,952,352
$ 2,435,110
Balance increases and decreases in these
accounts are due to the timing of amounts billed, payments received, and revenue recognized.
NOTE 4 – PROPERTY AND EQUIPMENT
Property and equipment at August 31, 2020
and 2019 consisted of the following:
Schedule of property and equipment
2020
2019
Equipment
$ 864,560
$ 741,486
Computer equipment
547,738
411,632
Furniture and fixtures
160,991
160,990
Leasehold improvements
114,005
110,165
1,687,294
1,424,273
Less accumulated depreciation and amortization
1,249,507
1,083,128
Total
$ 437,787
$ 341,145
Depreciation expense was $ 166,379 , $ 131,827 ,
and $ 139,202 for the years ended August 31, 2020, 2019, and 2018, respectively.
F- 18
NOTE 5 – INVESTMENTS
The Company invests a portion of its
excess cash balances in short-term debt securities. Investments at August 31, 2020 consisted of corporate bonds with
maturities remaining of less than 12 months. The Company may also invest excess cash balances in certificates of deposits,
money market accounts, government-sponsored enterprise securities, corporate bonds and/or commercial paper. The Company
accounts for its investments in accordance with FASB ASC 320, Investments – Debt and Equity Securities. At August 31,
2020, all investments were classified as held-to-maturity securities.
The following tables summarize the Company’s short-term
investments as of August 31, 2020. The Company had no short-term investments for the year ended August 31, 2019.
FY 2020
Schedule of short term investment
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Commercial notes (due within one year)
$ 66,803,595
$ –
$ ( 60,977 )
$ 66,742,618
Total
$ 66,803,595
$ –
$ ( 60,977 )
$ 66,742,618
NOTE 6 - CONTRACTS PAYABLE
DILIsym Acquisition Liabilities:
On June 1, 2017, the Company acquired DILIsym
Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against
certain representations and warrantees, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based
on earnings over the three years following acquisition. The Earn-out liability has been recorded at an estimated fair value. Payments
under the Earn-out liability will be due starting in FY 2019. In September 2018, $1,556,644 was paid out under the first earn-out
payment, a second earn-out payment was made in August 2019 in the amount of $1,682,329. The final payment of $1,761,028 was paid
in August 2020.
Lixoft Acquisition Liabilities :
On April 1, 2020, the Company
acquired Lixoft. The agreement provided for a twenty-four month $2,000,000 holdback provision against certain representations and
warrantees, comprised of $1,333,333 of cash and the release from an escrow shares of stock valued at $666,337 issued at the date
of the Agreement. In addition, based on a revenue growth formula for the two years subsequent to April 1, 2020, the agreement calls
for earn-out payments up to $5,500,000 (two thirds cash and one-third newly issued, unregistered shares of the Company’s
common stock). The former shareholders can earn up to $2,000,000 the first year and $3,500,000 in year two.
As of August 31, 2020 and 2019 the following
liabilities have been recorded:
Schedule of Liabilities
2020
2019
Holdback Liability - Lixoft
$ 1,333,333
$ –
Earn-out Liability - Lixoft
4,730,500
–
Earn-out Liability - Dilisym
–
1,761,028
Sub Total
$ 6,063,833
$ 1,761,028
Less: Current Portion
2,000,000
1,761,028
Long-Term
$ 4,063,833
$ –
F- 19
NOTE 7 - COMMITMENTS AND CONTINGENCIES
Leases
We lease approximately 13,500 square feet
of space in Lancaster, California. The original lease had a five-year term with two, three-year options to extend. The initial
five-year term expired in February 2011, and we extended the lease to February 2, 2014. In June 2013, the lease was amended to
extend the term to February 2, 2017. The amended lease also provides for an annual base rent increase of 3% per year and two, two-year
options to extend. In May 2016 the Company exercised the two, two-year options extending the term of the lease through February
2, 2021 at a fixed rate of $25,000 per month. The new extension agreement allowed the Company with 90 days’ notice to opt
out of the remaining lease in the last two years of the term upon payment of a recapture payment equal to the 3% base payment increase
that would have been due under the original agreement.
Our Buffalo subsidiary leases approximately
12,623 square feet of space in Buffalo, New York. The initial five-year term expired in October 2018; and was renewed for a three-year
option to extending it to November 2021. The new base rent is $16,147 per month.
DILIsym leases approximately 2,700 square
feet of space in Research Triangle Park, North Carolina. The initial three-year term was due to expire October 2020. An amendment
to the initial lease became effective April 1, 2020. This amendment added 686 square feet and extended the term of the lease to
September 30, 2023. The new base rent is approximately $7,500 per month with an annual 3% adjustment.
In Paris, France Lixoft leases approximately
2,300 square feet of office space, which as of April 1, 2020, had minimum payments equaling $288,000. The lease is for a 9-year
term, with an option to terminate every 3 years, and expires in November of 2024. The rent is $16,555 per quarter and can be adjusted
each December based on a consumer price index.
Rent expense, including common area maintenance
fees for the years ended August 31, 2020, 2019 and 2018 was $ 644,000 , $ 584,000 and $ 567,000 , respectively.
Future minimum lease payments under non-cancelable
operating leases with remaining terms of one year or more at August 31, 2020 were as follows:
Future minimum lease payments
Years Ending August 31,
2021
$ 486,000
2022
217,000
2023
172,000
2024
75,000
2025
11,000
Future minimum lease payments
$ 961,000
Line of Credit
On March 31, 2020, Simulations Plus,
Inc. entered into a Credit Agreement with Wells Fargo Bank, N.A. The Credit Agreement, has provided Simulations Plus, Inc.
with a credit facility of $ 3,500,000
through April
15, 2022 . As of August 31, 2020, there were no amounts drawn against the line of credit. Interest accrues daily at the
bank’s base rate. The base rate is the rate equal to the highest of (i) the Prime Rate in effect, (ii) 1.5% above Daily
One Month LIBOR, and (iii) the Federal Funds Rate plus 1.5%. The rate at August 31, 2020 was 3.25%. Under the terms of the
agreement the borrower is to maintain a zero No
balance under this line of credit for a period of thirty consecutive days during each 12-month period commencing March 31,
2020. The Credit Agreement is collateralized by the assets of Simulations Plus Lancaster Division and is subject to certain
financial covenants.
Employment Agreements
In the normal course of business the Company
has entered into employment agreements with certain of its key management personnel that may require compensation payments upon
termination.
F- 20
License Agreement
The Company had a royalty agreement with
Dassault Systèmes Americas Corp. for access to their Metabolite Database for developing our Metabolite Module within ADMET
Predictor™. The module was renamed the Metabolism Module when we released ADMET Predictor version 6 on April 19, 2012. Under
this agreement, we pay a royalty of 25% of revenue derived from the sale of the Metabolism/Metabolite module. This agreement was
recently renegotiated, and the Company does not bear any royalty obligations towards Dassault Systèmes Americas Corp. effective
as of June 30, 2019. In addition, the license agreement terminated on September 5, 2020. Under this agreement for the years ended
August 31, 2020, 2019 and 2018 we incurred royalty expense (benefit) of $ ( 26,055 ) , $ 195,828 and $ 175,740 , respectively. The Company
is in the process of replacing the database.
Litigation
We are not a party to any legal proceedings
and are not aware of any pending legal proceedings of any kind.
NOTE 8 - SHAREHOLDERS' EQUITY
Dividend
The Company’s Board of Directors
declared cash dividends during fiscal year 2020, 2019 and 2018. The details of dividend paid are in the following tables:
Schedule of dividends declared and paid
FY2018
Record Date
Distribution Date
Number of Shares
Outstanding on
Record Date
Dividend per
Share
Total Amount
11/13/2017
11/20/2017
17,284,792
$ 0.06
$ 1,037,088
1/26/2018
2/02/2018
17,317,752
$ 0.06
1,039,065
4/25/2018
5/02/2018
17,354,005
$ 0.06
1,041,240
7/26/2018
8/02/2018
17,405,775
$ 0.06
1,044,347
Total
$ 4,161,740
FY2019
Record Date
Distribution Date
Number of Shares
Outstanding on
Record Date
Dividend per
Share
Total Amount
11/01/2018
11/08/2018
17,417,875
$ 0.06
$ 1,045,073
1/25/2019
2/01/2019
17,481,450
$ 0.06
1,048,887
4/24/2019
5/01/2019
17,515,228
$ 0.06
1,050,914
7/25/2019
8/01/2019
17,536,454
$ 0.06
1,052,181
Total
$ 4,197,055
F- 21
FY2020
Record Date
Distribution Date
Number of Shares
Outstanding on
Record Date
Dividend per
Share
Total Amount
10/25/2019
11/01/2019
17,606,314
$ 0.06
$ 1,056,379
1/27/2020
2/03/2020
17,645,639
$ 0.06
1,058,740
4/24/2020
5/01/2020
17,769,134
$ 0.06
1,066,148
7/27/2020
8/03/2020
17,820,057
$ 0.06
1,069,203
Total
$ 4,250,470
Although dividend distributions are currently
expected to continue on a quarterly basis, the Company’s Board of Directors reserves the right to discontinue the dividend
distribution any time.
Stock Option Plan
On February 23, 2007, the Board of Directors
adopted, and the shareholders approved, the 2007 Stock Option Plan under which a total of 1,000,000 shares of common stock had
been reserved for issuance. On February 25, 2014 the shareholders approved an additional 1,000,000 shares increasing the total
number of shares that may be granted under the Option Plan to 2,000,000. This plan terminated in February 2017 by its term.
On December 23, 2016 the Board of Directors
adopted, and on February 23, 2017 the shareholders approved, the 2017 Equity Incentive Plan under which a total of 1,000,000 shares
of common stock has been reserved for issuance. This plan will terminate in December 2026 .
As of August 31, 2020, employees and directors
hold stock options to purchase 1,223,661 shares of common stock at exercise prices ranging from $6.75 to $61.84 per share.
The following table summarizes information
about stock options:
Schedule of stock option activity
Transactions in FY18
Number of
Options
Weighted-Average
Exercise Price
Per Share
Weighted-Average
Remaining
Contractual Life
Outstanding, August 31, 2017
1,249,126
$ 8.51
7.74
Granted
52,000
22.36
Exercised
( 130,006 )
5.97
Canceled/Forfeited
( 30,144 )
9.10
Expired
( 6,000 )
5.06
Outstanding, August 31, 2018
1,134,976
$ 9.44
7.31
Vested and Exercisable, August 31, 2018
483,696
$ 7.79
6.48
Vested and Expected to Vest, August 31, 2018
1,069,807
$ 9.35
7.26
F- 22
Transactions in FY19
Number of
Options
Weighted-Average
Exercise Price
Per Share
Weighted-Average
Remaining
Contractual Life
Outstanding, August 31, 2018
1,134,976
$ 9.44
7.31
Granted
263,500
22.78
Exercised
( 166,703 )
7.15
Canceled/Forfeited
( 68,514 )
12.17
Expired
–
–
Outstanding, August 31, 2019
1,163,259
$ 12.63
7.13
Vested and Exercisable, August 31, 2019
515,394
$ 8.57
6.09
Vested and Expected to Vest, August 31, 2019
1,101,800
$ 12.39
7.07
Transactions in FY20
Number of
Options
Weighted-Average
Exercise Price
Per Share
Weighted-Average
Remaining
Contractual Life
Outstanding, August 31, 2019
1,163,259
$ 12.63
7.13
Granted
223,000
39.23
Exercised
( 121,647 )
9.29
Canceled/Forfeited
( 40,951 )
14.19
Expired
–
–
Outstanding, August 31, 2020
1,223,661
$ 17.76
6.79
Vested and Exercisable, August 31, 2020
596,311
$ 10.69
5.59
Vested and Expected to Vest, August 31, 2020
1,194,239
$ 17.75
6.77
Intrinsic Value of options outstanding and options exercisable
Intrinsic Value of options outstanding and options exercisable
Intrinsic Value
of Options
Outstanding
Intrinsic
Value of
Options
Exercisable
Intrinsic
Value of
Options
Exercised
FY18
$ 13,064,884
$ 6,315,086
$ 1,495,313
FY19
$ 27,312,742
$ 14,194,724
$ 3,224,454
FY20
$ 51,272,966
$ 29,150,912
$ 4,085,753
The weighted-average remaining contractual
life of options outstanding issued under the Plan, both Qualified ISO and Non-Qualified SO, was 6.79 years at August 31, 2020.
The total fair value of non-vested stock options as of August 31, 2020 was $ 22,122,054 and is amortizable over a weighted average
period of 3.39 years.
F- 23
The
fair value of these options was estimated at the date of grant using the Black-Scholes option-pricing model. The Black-Scholes
option valuation model was developed for use in estimating the fair value of traded options, which do not have vesting restrictions
and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including
the expected stock price volatility. Because our stock options have characteristics significantly different from those of traded
options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options.
The following table summarizes
the fair value of the options, including both ISOs and NQSOs, granted during the current fiscal year 2020 and fiscal year 2019:
Schedule of fair value of options
FY 2020
FY 2019
Estimated fair value of awards granted
$ 2,997,120
$ 1,928,820
Unvested Forfeiture Rate
0 %
6.20 %
Weighted average grant price
$ 39.23
$ 22.78
Weighted average market price
$ 39.23
$ 22.69
Weighted average volatility
33.56 %
31.61 %
Weighted average risk-free rate
1.39 %
2.59 %
Weighted average dividend yield
0.65 %
1.10 %
Weighted average expected life
6.67 years
6.64 years
The exercise prices for the options outstanding
at August 31, 2020 ranged from $6.75 to $61.84, and the information relating to these options is as follows:
Schedule of options by exercise price range
Exercise Price
Awards Outstanding
Awards Exercisable
Low
High
Quantity
Weighted
Average
Remaining
Contractual
Life
Weighted
Average
Exercise
Price
Quantity
Weighted
Average
Remaining
Contractual
Life
Weighted
Average
Exercise
Price
$ 6.75
$ 8.00
177,730
4.0 years
$ 6.85
177,730
4.0 years
$ 6.85
$ 8.01
$ 16.00
547,901
6.0 years
$ 9.98
350,721
6.0 years
$ 9.97
$ 16.01
$ 24.00
230,280
7.8 years
$ 20.70
50,560
7.2 years
$ 21.18
$ 24.01
$ 38.00
204,950
9.1 years
$ 33.45
17,300
8.9 years
$ 34.23
$ 38.01
$ 52.00
19,800
9.6 years
$ 38.64
–
–
–
$ 52.01
$ 61.84
43,000
9.9 years
$ 61.84
–
–
–
1,223,661
6.8 years
$ 17.76
596,311
5.6 years
$ 10.69
Follow-on Public Offering
In August 2020, the company closed an
underwritten public offering of 2,090,909
shares of its common stock to the public at $ 55.00
per share, which included the full exercise of the underwriters’ option to purchase 272,727 additional shares of common
stock. The aggregate gross proceeds to the company from this offering were approximately $ 115
million, before deducting underwriting discounts and commissions; net proceeds were approximately $ 107.7
million 107,747,338 . The offering was made pursuant to the Company’s automatic shelf registration statement on Form S-3 filed with
the Securities and Exchange Commission on July 9, 2020.
F- 24
NOTE 9 - INCOME TAXES
We utilize FASB ASC 740-10, “Income
Taxes” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences
of events that have been included in the financial statements or tax returns.
Under this method, deferred income taxes
are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each year end based on enacted tax laws and statutory tax rates applicable to the periods in which
the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred
tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and
the change during the period in deferred tax assets and liabilities.
The components of the income tax provision
for fiscal year 2020, 2019 and 2018 were as follows:
Components of the income tax provision
2020
2019
2018
Current
Federal
$ 2,097,725
$ 1,794,596
$ 2,370,955
State
477,744
426,364
460,619
Foreign
39,038
51,285
104,377
Total current tax expense (benefit)
2,614,507
2,272,245
2,935,951
Deferred
Federal
( 427,644 )
( 140,730 )
( 1,698,201 )
State
( 131,874 )
( 158,368 )
( 33,620 )
Total deferred federal and state
( 559,518 )
( 299,098 )
( 1,731,821 )
Total
$ 2,054,989
$ 1,973,147
$ 1,204,130
A reconciliation of the expected income
tax (benefit) computed using the federal statutory income tax rate to the Company's effective income tax rate is as follows for
fiscal year 2020, 2019 and 2018:
Effective income tax rate
2020
2019
2018
Income tax computed at federal statutory tax rate
21.0 %
21.0 %
25.4 %
State taxes, net of federal benefit
4.2
4.1
4.0
Meals & entertainment
0.1
0.1
0.0
Stock based compensation
( 1.2 )
( 2.6 )
0.5
Other permanent differences
( 0.3 )
( 0.7 )
1.2
Research and development credit
( 2.7 )
( 2.3 )
( 2.6 )
Foreign tax related differences
( 1.4 )
–
–
Research & credit adjustments to expense
0.3
–
–
Domestic production activities
–
–
( 1.8 )
Change in deferred income taxes due to statutory rate changes
–
–
( 14.8 )
Change in prior year estimated taxes
( 1.8 )
( 0.9 )
( 0.0 )
Total
18.0 %
18.7 %
11.9 %
F- 25
Significant components of the Company's
deferred tax assets and liabilities for income taxes for the fiscal years ended August 31, 2020 and 2019 are as follows:
Components of the Company deferred tax assets and liabilities
2020
2019
Deferred tax assets
Accrued payroll and other expenses
$ 402,355
$ 236,455
Deferred revenue
6,862
55,038
Capitalized merger costs
742,056
361,103
Intellectual property
7,677
9,301
State taxes
100,326
89,537
Allowance for doubtful accounts
13,450
–
State tax deferred
125,417
146,815
Total deferred tax assets
1,398,143
898,249
Less: Valuation allowance
–
–
Deferred tax asset
1,398,143
898,249
Deferred tax liabilities
Property and equipment
( 81,910 )
( 61,991 )
State tax deferred
( 19,468 )
( 16,471 )
Intellectual property
( 1,876,274 )
( 2,217,234 )
Capitalized computer software development costs
( 1,774,349 )
( 1,334,169 )
Total deferred tax liabilities
( 3,752,001 )
( 3,629,865 )
Net deferred tax liabilities
$ ( 2,353,858 )
$ ( 2,731,616 )
We follow guidance issued by the FASB with
regard to our accounting for uncertainty in income taxes recognized in the financial statements. Such guidance prescribes a recognition
threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely than
not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume
that the tax position will be examined by taxing authorities. Our policy is to include interest and penalties related to income
tax expense. Interest and penalties totaled $ 332 , $ 2,531 , and $- 0 - for fiscal years 2020, 2019, and 2018, respectively. We file
income tax returns with the IRS and various state jurisdictions and India. Our federal income tax returns for fiscal year 2016
thru 2019 are open for audit, and our state tax returns for fiscal year 2015 through 2019 remain open for audit. In addition, our
California tax return for the fiscal year 2007 and fiscal year 2008 remains open with regard to R&D tax credits as a result
of a previous audit for which we received a letter from the California Franchise Tax Board stating that an audit will not be conducted
for those years at this time; however it may be subject to future audit.
Our review of prior year tax positions
using the criteria and provisions presented in guidance issued by FASB did not result in a material impact on our financial position
or results of operations.
NOTE 10 – CONCENTRATIONS AND UNCERTAINTIES
Financial instruments that potentially
subject the Company to concentration of credit risk consist principally of cash, cash equivalents and trade accounts receivable.
The Company holds cash and cash equivalents at banks located in California, with balances that often exceed FDIC insured limits.
Historically, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit
risk on cash and cash equivalents. However, considering the current banking environment, the Company is investigating alternative
ways to minimize its exposure to such risks. While the Company may be exposed to credit losses due to the nonperformance of its
counterparties, the Company does not expect the settlement of these transactions to have a material effect on its results of operations,
cash flows or financial condition. The Company maintains cash at financial institutions that may, at times, exceed federally insured
limits. At August 31, 2020, the Company had cash and cash equivalents exceeding insured limits by $ 10,790,000 .
F- 26
Revenue concentration shows that international
sales accounted for 29 %, 34 % and 39 % of net sales for fiscal years 2020, 2019 and 2018, respectively. Three customers accounted
for 9 %, 7 % (a dealer account in Japan representing various customers), and 7 % of net sales for fiscal year 2020. Three customers
accounted for 8 %, 8 % (a dealer account in Japan representing various customers), and 7 % of net sales for fiscal year 2019. Four
customers accounted for 9 % (a dealer account in Japan representing various customers), 7 %, 6 % and 5 % of net sales for fiscal year
2018.
FY20 accounts receivable concentrations
show that two customers comprised 13 % and 10 % of accounts receivable as of August 31, 2020, respectively. FY19 accounts receivable
concentrations show that one customer comprised 10 % of accounts receivable as of August 31, 2019.
We operate in the computer software industry,
which is highly competitive and changes rapidly. Our operating results could be significantly affected by our ability to develop
new products and find new distribution channels for new and existing products.
The majority of our customers are in the
pharmaceutical industry. During economic downturns, we have seen consolidations in the pharmaceutical industry. Although we have
not seen any significant reduction in total revenues to date, our growth rate could be affected by consolidation and downsizing
in the pharmaceutical industry.
NOTE 11 – SEGMENT AND GEOGRAPHIC REPORTING
We account for segments and geographic
revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different
products and services.
Results for each segment and consolidated
results are as follows years ended August 31, 2020, 2019 and 2018 (in thousands, because of rounding, numbers may not foot):
Schedule of consolidated results from reportable segments
Year ended August 31, 2020
Simulations Plus, Inc.
Cognigen Corporation
DILIsym
Lixoft*
Eliminations
Total
Net revenues
$ 21,961
$ 11,105
$ 6,948
$ 1,575
$ –
$ 41,589
Income from operations before income taxes
$ 7,374
$ 1,770
$ 1,744
$ 717
$ –
$ 11,605
Total assets
$ 162,807
$ 11,654
$ 14,084
$ 19,972
$ ( 40,095 )
$ 168,422
Goodwill
$ –
$ 4,789
$ 5,598
$ 2,534
$ –
$ 12,921
Capital expenditures
$ 111
$ 87
$ 31
$ 2
$ –
$ 231
Capitalized software costs
$ 2,028
$ 40
$ 124
$ 160
$ –
$ 2,353
Depreciation and amortization
$ 1,713
$ 349
$ 600
$ 300
$ –
$ 2,962
F- 27
Year ended August 31, 2019
Simulations Plus, Inc.
Cognigen Corporation
DILIsym
Lixoft*
Eliminations
Total
Net revenues
$ 19,585
$ 9,321
$ 5,065
$ –
$ –
$ 33,970
Income from operations before income taxes
$ 7,752
$ 1,481
$ 1,416
$ –
$ –
$ 10,648
Total assets
$ 38,535
$ 11,196
$ 13,168
$ –
$ ( 17,702 )
$ 45,197
Goodwill
$ –
$ 4,789
$ 5,598
$ –
$ –
$ 10,387
Capital expenditures
$ 39
$ 79
$ 20
$ –
$ –
$ 138
Capitalized software costs
$ 1,482
$ 114
$ 172
$ –
$ –
$ 1,768
Depreciation and amortization
$ 1,806
$ 364
$ 580
$ –
$ –
$ 2,750
Year ended August 31, 2018
Simulations Plus, Inc.
Cognigen Corporation
DILIsym
Lixoft*
Eliminations
Total
Net revenues
$ 17,553
$ 7,857
$ 4,257
$ –
$ –
$ 29,667
Income from operations before income taxes
$ 7,533
$ 1,902
$ 863
$ –
$ –
$ 10,298
Total assets
$ 38,000
$ 8,733
$ 14,248
$ –
$ ( 17,702 )
$ 43,279
Goodwill
$ –
$ 4,789
$ 5,598
$ –
$ –
$ 10,387
Capital expenditures
$ 65
$ 100
$ 18
$ –
$ –
$ 183
Capitalized software costs
$ 1,365
$ 625
$ 155
$ –
$ –
$ 2,145
Depreciation and amortization
$ 1,748
$ 401
$ 572
$ –
$ –
$ 2,721
In addition, the Company allocates revenues
to geographic areas based on the locations of its customers. Geographical revenues for the years ended August 31, 2020, 2019 and
2018 were as follows (in thousands, because of rounding, numbers may not foot):
Schedule of geographical revenues
Year ended August 31, 2020
North & South America
Europe
Asia
Total
Simulations Plus, Inc.
$ 11,124
$ 5,024
$ 5,812
$ 21,961
Cognigen Corporation
11,105
–
–
11,105
DILIsym Services, Inc.
6,057
646
246
6,948
Lixoft*
1,388
157
30
1,575
Total
$ 29,674
$ 5,827
$ 6,088
$ 41,589,084
41,589
F- 28
Year ended August 31, 2019
North & South America
Europe
Asia
Total
Simulations Plus, Inc.
$ 9,381
$ 5,144
$ 5,060
$ 19,585
Cognigen Corporation
9,321
–
–
9,321
DILIsym Services, Inc.
3,875
685
505
5,065
Lixoft*
–
–
–
–
Total
$ 22,577
$ 5,829
$ 5,565
$ 33,970,440
33,971
Year ended August 31, 2018
North & South America
Europe
Asia
Total
Simulations Plus, Inc.
$ 7,856
$ 4,964
$ 4,733
$ 17,553
Cognigen Corporation
7,857
–
–
7,857
DILIsym Services, Inc.
3,163
312
782
4,257
Lixoft*
–
–
–
–
Total
$ 18,876
$ 5,276
$ 5,515
$ 29,666,524
29,667
*Lixoft was acquired on April 1, 2020.
NOTE 12 – RELATED PARTY TRANSACTIONS
On June 1, 2017 the Company acquired
DILIsym Service, Inc. As part of that agreement the Company paid $ 1,704,000
to former shareholders of DILIsym Services, Inc. who are currently employees of the Consolidated Company. In addition, as
part of the acquisition agreement the Company owes approximately $ 2,260,000
of acquisition liabilities at August 31, 2018 to the former shareholders who are still employees of the Consolidated Company.
One of the former shareholders of DILIsym is currently a director of Simulations Plus, under the agreement he received
approximately $29,000 and could receive up to approximately $30,000 in future earn-out payments. In September 2018,
subsequent to year end under terms of the agreement the Company made payments in the amount of approximately $ 587,000
and $ 10,000 ,
respectively to the employees and the current director. In fiscal year 2019, under terms of the agreement the Company made
payments in the amount of approximately $ 1,599,534
and $ 27,312 ,
respectively to the employees and the current director. In August 2020 the Company made final payments under the agreement in
the amount of approximately $ 664,506
and $ 11,346 ,
respectively to the employees and the current director.
On April 1, 2020 the Company acquired Lixoft
of Paris. As part of that agreement the Company paid $ 6,720,615 and issued stock with a value of $ 2,602,081 to former shareholders
of Lixoft who are currently employees of the Consolidated Company. In addition, as part of the acquisition agreement the Company
owes approximately $ 947,220 of acquisition liabilities at August 31, 2020 to the former shareholders who are still employees of
the Consolidated Company.
F- 29
NOTE 13 - EMPLOYEE BENEFIT PLAN
We maintain a 401(k) Plan for eligible
employees. We make matching contributions equal to 100% of the employee’s elective deferral, not to exceed 4% of the total
employee compensation. We can also elect to make a profit-sharing contribution. We contributed $ 456,484 , $ 404,684 and $ 326,762
for fiscal years 2020, 2019 and 2018, respectively.
NOTE 14 - ACQUISITION/MERGER WITH SUBSIDIARIES
On March 31, 2020, the Company entered
into a Stock Purchase and Contribution Agreement (the “Agreement”) with Lixoft, a French société par
actions simplifiée (“Lixoft”). On April 1, 2020, the Company consummated the acquisition of all outstanding
equity interests of Lixoft pursuant to the terms of the Agreement, with Lixoft becoming a wholly owned subsidiary of the Company.
We believe the combination of Simulations Plus and Lixoft provides substantial future potential based on the complementary strengths
of each of the companies.
Under the terms of the Agreement, as described
below, the Company will pay the former shareholders of Lixoft total consideration of up to $16,500,000, consisting of two-thirds
cash and one-third newly issued, unregistered shares of the Company’s common stock. In addition, the Company will pay $3,456,029
of excess working capital based on the March 31, 2020 financial statements of Lixoft.
On April 1, 2020, the Company paid the
former shareholders of Lixoft a total of $10,789,362, comprised of cash in the amount of $9,460,129 and the issuance of 111,682
shares of the Company’s common stock valued at $3,662,337, net of adjustments and a holdback for representations and warranties
(under the terms of the Agreement a price of approximately $32.15 dollars per share was used based upon the volume-weighted average
closing price of the Company’s shares of common stock for the 30-consecutive-trading-day period ending two trading days prior
to April 1, 2020). 9,669 shares are held in an escrow for offset for representations and warrantees. Within three business days
following the two-year anniversary of March 31, 2020 (the date of the Agreement) and subject to any offsets for representations
and warrantees, the Company will pay the former shareholders of Lixoft a total of $2,000,000, comprised of $1,333,333 of cash and
the release from an escrow shares of stock valued at $666,337 issued at the date of the Agreement. The Agreement provides for a
two-year market standoff period in which the newly issued shares may not be sold by the recipients thereof.
In addition, the agreement calls for earn-out
payments up to an additional $5,500,000, two-thirds cash and one-third newly issued, unregistered shares of the Company’s
common stock based on a revenue growth formula each year for the two years subsequent to April 1, 2020. The former shareholders
can earn up to $2,000,000 the first year and $3,500,000 in year two. The Earn-out liability has been recorded at fair value.
Under the acquisition method of accounting,
the total purchase price reflects Lixoft’s tangible and intangible assets and liabilities based on their estimated fair values
at the date of the completion of the acquisition (April 1, 2020). The following table summarizes the preliminary allocation of
the purchase price for Lixoft:
Allocation of purchase price
Assets acquired, Including cash of $3,799,134 and accounts receivable of $629,481
$ 5,006,892
Developed Technologies Acquired
8,010,000
Estimated value of Intangibles assets acquired (Customer Lists, trade name etc.)
4,160,000
Estimated Goodwill acquired
2,533,987
Liabilities Assumed
( 1,117,519 )
Total Consideration
$ 18,593,360
Goodwill has been provided in the transaction
based on estimates of future earnings of this subsidiary including anticipated synergies associated with the positioning of the
combined company as a leader in model-based drug development.
F- 30
Consolidated supplemental Pro Forma
information
The following unaudited consolidated supplemental
pro forma information assumes that the acquisition of Lixoft took place on September 1, 2017 for the income statement years periods
ended August 31, 2020. These amounts have been calculated after applying the Company’s accounting policies and adjusting
the results of Lixoft to reflect the same expenses in the years ended August 31, 2019 and 2018. The adjustments include costs of
acquisition, and amortization of intangibles and other technologies acquired during the merger, assuming the fair-value adjustments
applied on September 1, 2017, together with consequential tax effects.
Schedule of statement of income
(Pro forma)
(Pro forma)
(Pro forma)
2020*
2019
2018
(in thousands)
(in thousands)
(in thousands)
(unaudited)
(unaudited)
(unaudited)
Net Sales
$ 43,970
$ 36,918
$ 31,891
Net Income
$ 10,630
$ 9,250
$ 9,132
*Balances include five months actual results
for Lixoft.
NOTE 15 - UNAUDITED QUARTERLY FINANCIAL
DATA
The following table presents selected unaudited quarterly financial
data for each full quarterly period of the years ended August 31, 2020 and 2019 (in thousands except for per share data), because
of rounding, numbers may not foot:
Quarterly Financial Information
First
Second
Third
Fourth
Year ended August 31, 2020
Quarter
Quarter
Quarter
Quarter
Revenues
$ 9,401
$ 10,350
$ 12,298
$ 9,540
Gross Profit
$ 6,758
$ 7,683
$ 9,633
$ 6,865
Net Income
$ 2,058
$ 2,150
$ 2,936
$ 2,188
Earnings per share, Basic
$ 0.12
$ 0.12
$ 0.17
$ 0.12
Earnings per share, Diluted
$ 0.11
$ 0.12
$ 0.16
$ 0.11
First
Second
Third
Fourth
Year ended August 31, 2019
Quarter
Quarter
Quarter
Quarter
Revenues
$ 7,536
$ 8,472
$ 9,937
$ 8,026
Gross Profit
$ 5,336
$ 6,264
$ 7,613
$ 5,735
Net Income
$ 1,536
$ 2,099
$ 2,889
$ 2,059
Earnings per share, Basic
$ 0.09
$ 0.12
$ 0.16
$ 0.12
Earnings per share, Diluted
$ 0.09
$ 0.12
$ 0.16
$ 0.11
NOTE 16 - SUBSEQUENT EVENTS
Dividend Declared
On October 9, 2020, our Board of Directors
declared a quarterly cash dividend of $0.06 per share to our shareholders. The dividend in the amount of $1,195,461 was distributed
on Monday, November 2, 2020, for shareholders of record as of Monday, October 26, 2020.
F- 31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.