Item 1. Financial Statements
Item 1. Financial Statements
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
ASSETS
June 30,
December 31,
2024
2023
CURRENT ASSETS:
Cash and cash equivalents
$
141,760
$
148,277
Marketable securities
692,509
686,946
Receivables, net
102,772
82,854
Inventories, net
134,382
127,114
Other current assets
43,733
86,705
Total current assets
1,115,156
1,131,896
PROPERTY AND EQUIPMENT:
Aircraft and rotable spares
8,407,450
8,323,107
Deposits on aircraft
77,282
77,282
Buildings and ground equipment
319,512
282,398
Total property and equipment, gross
8,804,244
8,682,787
Less-accumulated depreciation and amortization
( 3,369,494 )
( 3,199,820 )
Total property and equipment, net
5,434,750
5,482,967
OTHER ASSETS:
Operating lease right-of-use assets
82,359
86,727
Long-term receivables and other assets
330,174
324,703
Total other assets
412,533
411,430
Total assets
$
6,962,439
$
7,026,293
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
LIABILITIES AND STOCKHOLDERS’ EQUITY
June 30,
December 31,
2024
2023
CURRENT LIABILITIES:
Current maturities of long-term debt
$
497,744
$
443,869
Accounts payable
479,627
470,251
Accrued salaries, wages and benefits
197,975
194,881
Current maturities of operating lease liabilities
18,805
19,335
Taxes other than income taxes
24,659
26,077
Other current liabilities
105,118
99,879
Total current liabilities
1,323,928
1,254,292
LONG-TERM DEBT, net of current maturities
2,284,375
2,562,183
DEFERRED INCOME TAXES PAYABLE
725,430
687,600
NONCURRENT OPERATING LEASE LIABILITIES
63,554
67,392
OTHER LONG-TERM LIABILITIES
333,972
341,324
COMMITMENTS AND CONTINGENCIES (Note 7)
STOCKHOLDERS’ EQUITY:
Preferred stock, 5,000,000 shares authorized; none issued
—
—
Common stock, no par value, 120,000,000 shares authorized; 83,139,289 and 82,840,372 shares issued as of June 30, 2024, and December 31, 2023, respectively
766,130
754,362
Retained earnings
2,407,087
2,271,211
Treasury stock, at cost, 43,045,566 and 42,615,347 shares as of June 30, 2024, and December 31, 2023, respectively
( 941,529 )
( 912,396 )
Accumulated other comprehensive income (loss)
( 508 )
325
Total stockholders’ equity
2,231,180
2,113,502
Total liabilities and stockholders’ equity
$
6,962,439
$
7,026,293
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(Dollars and Shares in Thousands, Except per Share Amounts)
Three months ended
Six months ended
June 30,
June 30,
2024
2023
2024
2023
OPERATING REVENUES:
Flying agreements
$
838,170
$
700,394
$
1,616,459
$
1,364,232
Lease, airport services and other
28,948
25,249
54,273
53,242
Total operating revenues
867,118
725,643
1,670,732
1,417,474
OPERATING EXPENSES:
Salaries, wages and benefits
355,005
322,441
706,004
657,642
Aircraft maintenance, materials and repairs
183,267
162,491
328,682
304,717
Depreciation and amortization
96,814
97,169
192,684
191,318
Aircraft fuel
21,328
18,279
42,492
39,243
Airport-related expenses
17,535
16,955
38,423
35,250
Aircraft rentals
1,310
2,428
2,586
21,956
Other operating expenses
72,219
74,020
140,715
140,192
Total operating expenses
747,478
693,783
1,451,586
1,390,318
OPERATING INCOME
119,640
31,860
219,146
27,156
OTHER INCOME (EXPENSE):
Interest income
12,040
10,494
23,666
20,527
Interest expense
( 28,966 )
( 33,718 )
( 58,795 )
( 67,338 )
Other income (loss), net
( 548 )
9,001
( 1,676 )
11,175
Total other expense, net
( 17,474 )
( 14,223 )
( 36,805 )
( 35,636 )
INCOME (LOSS) BEFORE INCOME TAXES
102,166
17,637
182,341
( 8,480 )
PROVISION (BENEFIT) FOR INCOME TAXES
26,588
2,218
46,465
( 1,828 )
NET INCOME (LOSS)
$
75,578
$
15,419
$
135,876
$
( 6,652 )
BASIC EARNINGS (LOSS) PER SHARE
$
1.88
$
0.35
$
3.38
$
( 0.14 )
DILUTED EARNINGS (LOSS) PER SHARE
$
1.82
$
0.35
$
3.28
$
( 0.14 )
Weighted average common shares:
Basic
40,179
43,837
40,239
46,614
Diluted
41,431
44,219
41,462
46,614
COMPREHENSIVE INCOME (LOSS):
Net income (loss)
$
75,578
$
15,419
$
135,876
$
( 6,652 )
Net unrealized appreciation (depreciation) on marketable securities, net of taxes
( 660 )
1,514
( 833 )
2,994
TOTAL COMPREHENSIVE INCOME (LOSS)
$
74,918
$
16,933
$
135,043
$
( 3,658 )
See accompanying notes to condensed consolidated financial statements
5
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(UNAUDITED)
(In Thousands)
Accumulated
Other
Common Stock
Retained
Treasury Stock
Comprehensive
Shares
Amount
Earnings
Shares
Amount
Income (Loss)
Total
Balance at December 31, 2023
82,840
$
754,362
$
2,271,211
( 42,615 )
$
( 912,396 )
$
325
$
2,113,502
Net income
—
—
60,298
—
—
—
60,298
Stock awards
269
—
—
—
—
—
—
Employee income tax paid on stock awards
—
—
—
( 117 )
( 6,930 )
—
( 6,930 )
Sale of common stock under employee stock purchase plan
29
1,446
—
—
—
—
1,446
Stock based compensation expense
—
5,510
—
—
—
—
5,510
Treasury stock purchases
—
—
—
( 136 )
( 8,750 )
—
( 8,750 )
Net unrealized depreciation on marketable securities, net of tax of $ 56
—
—
—
—
—
( 173 )
( 173 )
Balance at March 31, 2024
83,138
$
761,318
$
2,331,509
( 42,868 )
$
( 928,076 )
$
152
$
2,164,903
Net income
—
—
75,578
—
—
—
75,578
Stock awards
1
—
—
—
—
—
—
Stock based compensation expense
—
4,812
—
—
—
—
4,812
Treasury stock purchases
—
—
—
( 177 )
( 13,453 )
—
( 13,453 )
Net unrealized depreciation on marketable securities, net of tax of $ 212
—
—
—
—
—
( 660 )
( 660 )
Balance at June 30, 2024
83,139
$
766,130
$
2,407,087
( 43,045 )
$
( 941,529 )
$
( 508 )
$
2,231,180
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(UNAUDITED)
(In Thousands)
Accumulated
Other
Common Stock
Retained
Treasury Stock
Comprehensive
Shares
Amount
Earnings
Shares
Amount
Loss
Total
Balance at December 31, 2022
82,593
$
734,426
$
2,236,869
( 31,994 )
$
( 619,862 )
$
( 3,802 )
$
2,347,631
Net loss
—
—
( 22,071 )
—
—
—
( 22,071 )
Stock awards
130
57
—
—
—
—
57
Employee income tax paid on stock awards
—
—
—
( 32 )
( 585 )
—
( 585 )
Sale of common stock under employee stock purchase plan
78
1,218
—
—
—
—
1,218
Stock based compensation expense
—
4,329
—
—
—
—
4,329
Treasury stock purchases
—
—
—
( 5,067 )
( 100,001 )
—
( 100,001 )
Net unrealized appreciation on marketable securities, net of tax of $ 476
—
—
—
—
—
1,480
1,480
Balance at March 31, 2023
82,801
$
740,030
$
2,214,798
( 37,093 )
$
( 720,448 )
$
( 2,322 )
$
2,232,058
Net income
—
—
15,419
—
—
—
15,419
Stock based compensation expense
—
4,246
—
—
—
—
4,246
Treasury stock purchases
—
—
—
( 3,335 )
( 95,998 )
—
( 95,998 )
Net unrealized appreciation on marketable securities, net of tax of $ 488
—
—
—
—
—
1,514
1,514
Balance at June 30, 2023
82,801
$
744,276
$
2,230,217
( 40,428 )
$
( 816,446 )
$
( 808 )
$
2,157,239
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In Thousands)
Six months ended
June 30,
2024
2023
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
322,962
$
333,023
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities
( 722,347 )
( 533,465 )
Sales of marketable securities
715,951
732,774
Acquisition of property and equipment:
Aircraft and rotable spare parts
( 46,833 )
( 122,529 )
Buildings and ground equipment
( 10,180 )
( 11,338 )
Proceeds from the sale of property and equipment
2,958
3,815
Decrease (increase) in other assets
( 15,542 )
734
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
( 75,993 )
69,991
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt
—
25,000
Principal payments on long-term debt
( 225,799 )
( 221,148 )
Payment of debt issuance cost
—
( 108 )
Net proceeds from issuance of common stock
1,446
1,275
Employee income tax paid on vested equity awards
( 6,930 )
( 585 )
Purchase of treasury stock and excise tax
( 22,203 )
( 195,999 )
NET CASH USED IN FINANCING ACTIVITIES
( 253,486 )
( 391,565 )
Increase (decrease) in cash and cash equivalents
( 6,517 )
11,449
Cash and cash equivalents at beginning of period
148,277
102,984
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
141,760
$
114,433
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Non-cash investing and financing activities:
Acquisition of property and equipment
$
28,244
$
73
Derecognition of right of use assets
$
—
$
( 35,062 )
Derecognition of operating lease liabilities
$
—
$
35,062
Cash paid during the period for:
Interest, net of capitalized amounts
$
58,801
$
66,131
Income taxes
$
14,268
$
2,902
See accompanying notes to condensed consolidated financial statements.
8
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
( 1) Condensed Consolidated Financial Statements
Basis of Presentation
The condensed consolidated financial statements of SkyWest, Inc. (“SkyWest” or the “Company”), its operating subsidiary SkyWest Airlines, Inc. (“SkyWest Airlines”), its leasing subsidiary SkyWest Leasing, Inc. (“SkyWest Leasing”) and its charter service subsidiary SkyWest Charter, LLC (“SWC”) included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations for the interim periods presented. All adjustments are of a normal recurring nature, unless otherwise disclosed. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the three and six months ended June 30, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates and assumptions.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting (Accounting Standard Codification (“ASC”) Topic 280) – Improvements to Reportable Segment Disclosures,” which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This ASU also expands disclosure requirements to enable users of financial statements to better understand the entity’s measurement and assessment of segment performance and resource allocation. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (ASC Topic 740) – Improvements to Income Tax Disclosures”, which enhances the transparency, effectiveness and comparability of income tax disclosures by requiring consistent categories and greater disaggregation of information related to income tax rate reconciliations and the jurisdictions in which income taxes are paid. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.
(2) Operating Revenues
The Company recognizes revenue under its flying agreements and under its lease, airport services and other service agreements when the service is provided under the applicable agreement. Under the Company’s fixed-fee arrangements (referred to as “capacity purchase” agreements) with United Airlines, Inc. (“United”), Delta Air Lines, Inc. (“Delta”), American Airlines, Inc. (“American”) and Alaska Airlines, Inc. (“Alaska”) (each, a “major airline partner”), the major airline partner generally pays the Company a fixed-fee for each departure, flight hour (measured from takeoff to landing, excluding taxi time) or block hour (measured from takeoff to landing, including taxi time) incurred, and an
9
Table of Contents
amount per aircraft in service each month, with additional incentives based on flight completion, on-time performance or other performance metrics. The major airline partner also directly pays for or reimburses the Company for certain direct expenses incurred under the capacity purchase agreement, such as fuel, airport landing fees and airport rents. Under the capacity purchase agreements, the Company’s performance obligation is met when each flight is completed, measured in completed block hours, and is reflected in flying agreements revenue. The transaction price for the capacity purchase agreements is determined from the fixed-fee consideration, incentive consideration and directly reimbursed expenses earned as flights are completed over the agreement term. For the six months ended June 30, 2024 and 2023, capacity purchase agreements represented approximately 87.1 % and 88.3 % of the Company’s flying agreements revenue, respectively.
Under the Company’s “prorate” agreements, the major airline partner and the Company negotiate a passenger fare proration formula, pursuant to which the Company receives a percentage of the ticket revenues for those passengers traveling for one portion of their trip on a Company airline and the other portion of their trip on the major airline partner. Under the Company’s prorate flying agreements, the performance obligation is met and revenue is recognized when each flight is completed based upon the portion of the prorate passenger fare the Company determines that it will receive for each completed flight. The transaction price for the prorate agreements is determined from the proration formula derived from each passenger ticket amount on each completed flight over the agreement term. Certain routes under the Company’s prorate agreements are subsidized by the U.S. Department of Transportation under the Essential Air Service (“EAS”) program, a program created to ensure small communities in the United States maintain a minimum level of scheduled air service. The EAS contracts are generally two years in duration and the Company recognizes EAS revenue on a per-completed-flight basis pursuant to the terms of each contract. Under the Company’s charter operations, SWC, the Company negotiates a fare for the charter flight with the customer. The performance obligation is met and revenue is recognized upon completion of the flight. For the six months ended June 30, 2024 and 2023, prorate flying agreements and SWC revenue represented approximately 12.9 % and 11.7 % of the Company’s flying agreements revenue, respectively.
The following table represents the Company’s flying agreements revenue by type for the three and six months ended June 30, 2024 and 2023 (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2024
2023
2024
2023
Capacity purchase agreements flight operations revenue (non-lease component)
$
595,127
$
499,142
$
1,139,287
$
968,058
Capacity purchase agreements fixed aircraft lease revenue
75,131
74,042
150,290
148,522
Capacity purchase agreements variable aircraft lease revenue
60,841
44,984
118,727
88,089
Prorate agreements and SWC revenue
107,071
82,226
208,155
159,563
Flying agreements revenue
$
838,170
$
700,394
$
1,616,459
$
1,364,232
The Company allocates the total consideration received under its capacity purchase agreements between lease and non-lease components based on stand-alone selling prices. A portion of the Company’s compensation under its capacity purchase agreements relates to operating the aircraft, identified as the non-lease component of the capacity purchase agreement. The Company recognizes revenue attributed to the non-lease component received as fixed-fees for each departure, flight hour or block hour on an as-completed basis for each reporting period. The Company recognizes revenue attributed to the non-lease component received as fixed monthly payments per aircraft proportionate to the number of block hours completed during each reporting period, relative to the estimated number of block hours the Company anticipates completing over the remaining contract term. Accordingly, the Company’s revenue recognition will likely vary from the timing of cash receipts under the Company’s capacity purchase agreements. The Company refers to cash received under its capacity purchase agreements prior to recognizing revenue as “deferred revenue,” and the Company refers to revenue recognized prior to billing its major airline partners under its capacity purchase agreements as “unbilled revenue” for each reporting period. During the six months ended June 30, 2024, the Company recognized $ 6.0 million of previously deferred revenue associated with the non-lease fixed monthly payments under certain agreements and decreased unbilled revenue by $ 0.6 million under certain other agreements, compared to
10
Table of Contents
deferring revenue of $ 77.4 million and decreasing unbilled revenue by $ 6.0 million during the six months ended June 30, 2023.
A portion of the Company’s compensation under its capacity purchase agreements is designed to reimburse the Company for certain aircraft ownership costs. The consideration for aircraft ownership costs varies by agreement but is intended to cover either the Company’s aircraft principal and interest debt service costs, its aircraft depreciation and interest expense or its aircraft lease expense costs while the aircraft is under contract. The consideration received for the use of the aircraft under the Company’s capacity purchase agreements is accounted for as lease revenue, inasmuch as the agreements identify the “right of use” of a specific type and number of aircraft over a stated period of time. The lease revenue associated with the Company’s capacity purchase agreements is accounted for as an operating lease and is reflected as flying agreements revenue on the Company’s consolidated statements of comprehensive income. The Company recognizes fixed monthly lease payments as lease revenue using the straight-line basis over the capacity purchase agreement term and variable lease payments in the period when the block hours are completed. The Company recognized $ 1.0 million of previously deferred lease revenue during the six months ended June 30, 2024, whereas the Company deferred recognizing lease revenue of $ 40.0 million during the six months ended June 30, 2023, under the straight-line basis. The Company has not separately stated aircraft rental income and aircraft rental expense in the consolidated statement of comprehensive income because the use of the aircraft is not a separate activity of the total service provided under the capacity purchase agreements.
The Company’s total deferred revenue balance as of June 30, 2024 was $ 367.6 million, including $ 64.2 million in other current liabilities and $ 303.4 million in other long-term liabilities. The Company’s unbilled revenue balance was $ 6.7 million as of June 30, 2024, including $ 1.1 million in other current assets and $ 5.6 million in other long-term assets. The Company’s total deferred revenue balance was $ 374.6 million as of December 31, 2023, including $ 61.0 million in other current liabilities and $ 313.6 million in other long-term liabilities. The Company’s unbilled revenue balance was $ 7.3 million as of December 31, 2023, including $ 1.2 million in other current assets and $ 6.1 million in other long-term assets.
The Company’s capacity purchase and prorate agreements include weekly provisional cash payments from the respective major airline partner based on a projected level of flying each month. The Company and each major airline partner subsequently reconcile these payments to the actual completed flight activity on a monthly or quarterly basis.
In several of the Company’s agreements, the Company is eligible to receive incentive compensation upon the achievement of certain performance criteria. The incentives are defined in the agreements and are measured and determined on a monthly, quarterly or semi-annual basis. At the end of each period during the term of an agreement, the Company calculates the incentives achieved during that period and recognizes revenue attributable to that agreement accordingly, subject to the variable constraint guidance under ASC Topic 606.
As of June 30, 2024, the Company had 475 aircraft in scheduled service or under contract pursuant to code-share agreements. The following table summarizes the significant provisions of each code-share agreement the Company has with each major airline partner through SkyWest Airlines:
United Express Agreements
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
United Express Agreements
(capacity purchase agreement)
•
E175
•
CRJ 700
•
CRJ 200
101
19
68
Individual aircraft have scheduled removal dates from 2024 to 2029
United Express Prorate Agreement
•
CRJ 200
19 *
Terminable with 120-days’ notice
Total under United Express Agreements
207
11
Table of Contents
Delta Connection Agreements
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
Delta Connection Agreement
(capacity purchase agreement)
•
E175
•
CRJ 900
•
CRJ 700
85
35
5
Individual aircraft have scheduled removal dates from 2025 to 2034
Delta Connection Prorate Agreement
•
CRJ 900
•
CRJ 700
6 *
4 *
Terminable with 30-days’ notice
Total under Delta Connection Agreements
135
American Capacity Purchase Agreement
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
American Agreement
(capacity purchase agreement)
•
E175
•
CRJ 700
20
71
Individual aircraft have scheduled removal dates from 2025 to 2032
Total under American Agreement
91
Alaska Capacity Purchase Agreement
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
Alaska Agreement
(capacity purchase agreement)
•
E175
42
Individual aircraft have scheduled removal dates from 2030 to 2034
* The Company’s prorate agreements are based on specific routes, not a specific aircraft count. The number of aircraft listed above for each prorate agreement approximates the number of aircraft the Company uses to serve the prorate routes.
In addition to the contractual arrangements described above, as of June 30, 2024, SkyWest Airlines reached agreements to place the following E175 aircraft under a capacity purchase agreement with the respective major airline partners:
Q3 and Q4 2024
2025
2026
Total
Delta Air Lines
1
—
—
1
United Airlines (1)
13
7
8
28
Alaska Airlines
—
1
—
1
Total
14
8
8
30
(1) Nine of the E175 deliveries scheduled for the second half of 2024 are partner-financed, meaning the major airline partner will provide the aircraft for SkyWest Airlines to operate.
Final delivery and in-service dates for aircraft to be placed under contract may be adjusted based on various factors.
When an aircraft is scheduled to be removed from a capacity purchase agreement, the Company may, as practical under the circumstances, negotiate an extension with the respective major airline partner, negotiate the placement of the aircraft with another major airline partner, return the aircraft to the major airline partner when the aircraft is provided by the major airline partner, place owned aircraft for sale or pursue other uses for the aircraft. Other uses for the aircraft may include placing the aircraft in a prorate agreement, leasing the aircraft to a third party or disassembling aircraft components such as the engines and parts to be used as spare inventory.
Lease, airport services and other revenues primarily consist of revenue generated from aircraft and spare engines leased to third parties and from airport customer service agreements, such as gate and ramp agent services at various airports where the Company has been contracted by third parties to provide such services. The following table
12
Table of Contents
represents the Company’s lease, airport services and other revenues for the three and six months ended June 30, 2024 and 2023 (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2024
2023
2024
2023
Operating lease revenue
$
22,116
$
16,791
$
38,784
$
33,351
Airport customer service and other revenue
6,832
8,458
15,489
19,891
Lease, airport services and other
$
28,948
$
25,249
$
54,273
$
53,242
The following table summarizes future minimum rental income under operating leases primarily related to leased aircraft and engines that had remaining non-cancelable lease terms as of June 30, 2024 (in thousands):
July 2024 through December 2024
$
23,417
2025
42,017
2026
36,410
2027
36,395
2028
35,508
Thereafter
54,377
Total future minimum rental income under operating leases
$
228,124
Of the Company’s $ 5.4 billion of net property and equipment as of June 30, 2024, $ 207.6 million of regional jet aircraft and spare engines were leased to third parties under operating leases. The Company’s mitigation strategy for the residual asset risks of these assets includes leasing aircraft and engine types that can be operated by the Company in the event of a default. Additionally, the operating leases typically have specified lease return condition requirements paid by the lessee to the Company and the Company typically maintains inspection rights under the leases.
The transaction price for airport customer service agreements is determined from an agreed-upon rate by location applied to the applicable number of flights handled by the Company over the agreement term.
The Company’s operating revenues could be impacted by several factors, including changes to the Company’s code-share agreements with its major airline partners, changes in flight schedules, contract modifications resulting from contract renegotiations, the Company’s ability to earn incentive payments contemplated under the Company’s code-share agreements and resolution of unresolved items with the Company’s major airline partners.
Other ancillary revenues commonly associated with airlines, such as baggage fee revenue, ticket change fee revenue and the marketing component of the sale of mileage credits, are retained by the Company’s major airline partners on flights that the Company operates under its code-share agreements.
Allowance for Credit Losses
The Company monitors publicly available credit ratings for entities for which the Company has a significant receivable balance. As of June 30, 2024, the Company had gross receivables of $ 106.9 million in current assets and gross receivables of $ 206.0 million in other long-term assets. The Company has established credit loss reserves based on publicly available historic default rates issued by a third party for companies with similar credit ratings, factoring in the term of the respective accounts receivable, notes receivable or guarantees. During the six months ended June 30, 2024, there were no significant changes in the outstanding accounts receivable, notes receivable, guarantees or credit ratings of the entities.
The following table summarizes the changes in allowance for credit losses:
Allowance for Credit Losses
Balance at December 31, 2023
$
18,699
Adjustments to credit loss reserves
974
Write-offs charged against allowance
—
Balance at June 30, 2024
$
19,673
13
Table of Contents
(3) Stock-Based Compensation
During the six months ended June 30, 2024, the Company granted 50,577 restricted stock units and 118,021 performance shares to certain employees of the Company under the SkyWest, Inc. 2019 Long-Term Incentive Plan. Both the restricted stock units and performance shares have a three-year vesting period, during which the recipient must remain employed with the Company. The number of performance shares awardable from the 2024 grants can range from 0 % to 200 % of the original amount granted depending on the Company’s performance over three one-year measurement periods against the pre-established targets. Upon vesting, each restricted stock unit and performance share will be replaced with one share of common stock. The weighted average fair value of these restricted stock units and performance shares on their date of grant was $ 59.57 per share . Additionally, during the six months ended June 30, 2024, the Company granted 14,179 fully vested shares of common stock and 2,632 fully vested restricted stock units to the Company’s directors at a weighted average grant date fair value of $ 61.13 . During the six months ended June 30, 2024, the Company did no t grant any options to purchase shares of common stock to employees.
The Company accounts for forfeitures of restricted stock units and performance shares when forfeitures occur. The estimated fair value of the restricted stock units and performance shares is amortized over the applicable vesting periods. Stock-based compensation expense for the performance shares is based on the Company’s anticipated outcome of achieving the performance metrics. During the six months ended June 30, 2024 and 2023, the Company recorded pre-tax stock-based compensation expense of $ 10.3 million and $ 8.6 million, respectively.
( 4) Stock Repurchase
The Company’s Board of Directors adopted a stock repurchase program in May 2023, which authorizes the Company to repurchase shares of the Company’s common stock in the public market or in private transactions, from time to time, at prevailing prices. Under the May 2023 repurchase program, the Company’s Board of Directors authorized up to $ 250.0 million for the repurchase of the Company’s common stock, superseding a prior Board authorization. At June 30, 2024, $ 68.8 million remains available under the May 2023 authorization.
During the six months ended June 30, 2024, the Company repurchased 313,381 shares of common stock for $ 22.1 million at a weighted average price per share of $ 70.44 . The Company also recorded $ 0.1 million of excise tax related to the stock repurchases as Treasury Stock in the Company’s Stockholders Equity for the six months ended June 30, 2024. During the six months ended June 30, 2023, the Company repurchased 8.4 million shares of common stock for $ 194.1 million at a weighted average price per share of $ 23.10 and recorded $ 1.9 million of excise tax related to the stock repurchases as Treasury Stock in the Company’s Stockholders Equity.
(5) Net Income Per Common Share
Basic net income per common share (“Basic EPS”) excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income per common share. Securities that could potentially dilute Basic EPS in the future, and which were excluded from the calculation of Diluted EPS because inclusion of such share would be anti-dilutive, are as follows (in thousands):
14
Table of Contents
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
2024
2023
Treasury Warrants (1)
—
203
—
785
Employee Stock Awards
—
—
—
676
Total antidilutive securities
—
203
—
1,461
(1) Warrants originally issued to U.S. Department of the Treasury (“U.S. Treasury”) to purchase shares of SkyWest common stock issued pursuant to the three Payroll Support Program Agreements and a loan agreement with the U.S. Treasury.
Additionally, during the six months ended June 30, 2024 and 2023, 400,000 and 538,000 performance shares (at target performance) were excluded from the computation of Diluted EPS because the Company had not achieved the minimum target thresholds for these shares for the six months ended June 30, 2024 and 2023, respectively.
The calculation of the weighted average number of shares of common stock outstanding for Basic EPS and Diluted EPS are as follows for the periods indicated (in thousands, except per share data):
Three Months Ended
Six Months Ended
June 30,
June 30,
2024
2023
2024
2023
Numerator:
Net income (loss)
$
75,578
$
15,419
$
135,876
$
( 6,652 )
Denominator:
Basic earnings per share weighted average shares
40,179
43,837
40,239
46,614
Dilutive effect of employee stock awards and warrants
1,252
382
1,223
—
Diluted earnings per share weighted average shares
41,431
44,219
41,462
46,614
Basic earnings per share
$
1.88
$
0.35
$
3.38
$
( 0.14 )
Diluted earnings per share
$
1.82
$
0.35
$
3.28
$
( 0.14 )
(6) Segment Reporting
The Company’s two reportable segments consist of (1) the operations of SkyWest Airlines and SWC (collectively, “SkyWest Airlines and SWC”) and (2) SkyWest Leasing activities.
The Company’s chief operating decision maker analyzes the profitability of operating new aircraft financed through the issuance of debt, including the Company’s E175 fleet, separately from the profitability of the Company’s capital deployed for ownership and financing of such aircraft. The SkyWest Airlines and SWC segment includes revenue earned under the applicable capacity purchase agreements attributed to operating such aircraft and the respective operating costs. The SkyWest Airlines and SWC segment also includes revenue and operating expenses attributed to other flying agreements and airport services agreements. The SkyWest Leasing segment includes applicable revenue earned under the applicable capacity purchase agreements attributed to the ownership of new aircraft acquired through the issuance of debt and the respective depreciation and interest expense of such aircraft. The SkyWest Leasing segment also includes the activity of leasing regional jet aircraft and spare engines to third parties and other activities. The SkyWest Leasing segment’s total assets and capital expenditures include new aircraft acquired through the issuance of debt and assets leased to third parties. Additionally, aircraft removed from SkyWest Airlines’ operations and held for sale are included in the SkyWest Leasing segment.
15
Table of Contents
The following represents the Company’s segment data for the three-month periods ended June 30, 2024 and 2023 (in thousands):
Three months ended June 30, 2024
SkyWest Airlines
SkyWest
and SWC
Leasing
Consolidated
Operating revenues (1)
$
711,784
$
155,334
$
867,118
Operating expense
678,102
69,376
747,478
Depreciation and amortization expense
37,004
59,810
96,814
Interest expense
3,255
25,711
28,966
Segment profit (2)
30,427
60,247
90,674
Total assets (as of June 30, 2024)
2,644,446
4,317,993
6,962,439
Capital expenditures (including non-cash)
40,907
—
40,907
Three months ended June 30, 2023
SkyWest Airlines
SkyWest
and SWC
Leasing
Consolidated
Operating revenues (1)
$
586,476
$
139,167
$
725,643
Operating expense
624,490
69,293
693,783
Depreciation and amortization expense
37,966
59,203
97,169
Interest expense
4,695
29,023
33,718
Segment profit (loss) (2)
( 42,709 )
40,851
( 1,858 )
Total assets (as of June 30, 2023)
2,570,050
4,545,724
7,115,774
Capital expenditures (including non-cash)
25,609
410
26,019
(1) Prorate revenue and airport customer service revenue are reflected in the SkyWest Airlines and SWC segment.
(2) Segment profit (loss) is equal to operating income less interest expense.
The following represents the Company’s segment data for the six-month periods ended June 30, 2024 and 2023 (in thousands):
Six months ended June 30, 2024
SkyWest Airlines
SkyWest
and SWC
Leasing
Consolidated
Operating revenues (1)
$
1,358,593
$
312,139
$
1,670,732
Operating expense
1,319,465
132,121
1,451,586
Depreciation and amortization expense
73,112
119,572
192,684
Interest expense
6,731
52,064
58,795
Segment profit (2)
32,397
127,954
160,351
Total assets (as of June 30, 2024)
2,644,446
4,317,993
6,962,439
Capital expenditures (including non-cash)
85,257
—
85,257
Six months ended June 30, 2023
SkyWest Airlines
SkyWest
and SWC
Leasing
Consolidated
Operating revenues (1)
$
1,154,649
$
262,825
$
1,417,474
Operating expense
1,257,882
132,436
1,390,318
Depreciation and amortization expense
76,224
115,094
191,318
Interest expense
8,757
58,581
67,338
Segment profit (loss) (2)
( 111,990 )
71,808
( 40,182 )
Total assets (as of June 30, 2023)
2,570,050
4,545,724
7,115,774
Capital expenditures (including non-cash)
46,720
87,220
133,940
(1) Prorate revenue and airport customer service revenue are reflected in the SkyWest Airlines and SWC segment.
(2) Segment profit (loss) is equal to operating income less interest expense .
16
Table of Contents
(7) Leases, Commitments, Guarantees and Contingencies
The Company leases property and equipment under operating leases. For leases with durations longer than 12 months, the Company recorded the related operating lease right-of-use asset and operating lease liability at the present value of lease payments over the term. The Company used its incremental borrowing rate to discount the lease payments based on information available at lease commencement.
Aircraft
As of June 30, 2024, excluding aircraft financed by the Company’s major airline partners that the Company operates for them under contract, the Company leased eight aircraft under long-term lease agreements with remaining terms ranging from five to six years .
Airport facilities
The Company has operating leases for facility space including airport terminals, office space, cargo warehouses and maintenance facilities. The Company generally leases this space from government agencies that control the use of the various airports. The remaining lease terms for facility space vary from one month to 32 years. The Company’s operating leases with lease rates that are variable based on airport operating costs, use of the facilities or other variable factors are excluded from the Company’s right-of-use assets and operating lease liabilities in accordance with accounting guidance.
Leases
As of June 30, 2024, the Company’s right-of-use assets were $ 82.4 million, the Company’s current maturities of operating lease liabilities were $ 18.8 million, and the Company’s noncurrent lease liabilities were $ 63.6 million. During the six months ended June 30, 2024, the Company paid $ 10.7 million under operating leases reflected as a reduction from operating cash flows.
The table below presents lease related terms and discount rates as of June 30, 2024:
Weighted-average remaining lease term for operating leases
11.5 years
Weighted-average discount rate for operating leases
6.2 %
The Company’s lease costs for the three and six months ended June 30, 2024 and 2023 included the following components (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2024
2023
2024
2023
Operating lease cost
$
6,658
$
7,857
$
13,917
$
32,805
Variable and short-term lease cost
543
534
1,576
1,337
Sublease income
( 1,268 )
( 1,351 )
( 2,514 )
( 2,701 )
Total lease cost
$
5,933
$
7,040
$
12,979
$
31,441
As of June 30, 2024, the Company leased aircraft, airport facilities, office space and other property and equipment under non-cancelable operating leases, which are generally on a long-term, triple-net lease basis pursuant to which the Company pays taxes, maintenance, insurance and certain other operating expenses applicable to the leased property. The Company expects that, in the normal course of business, such operating leases that expire will be renewed or replaced by other leases. The following table summarizes future minimum rental payments required under operating leases that had initial or remaining non-cancelable lease terms as of June 30, 2024 (in thousands):
17
Table of Contents
July 2024 through December 2024
$
10,419
2025
17,895
2026
15,427
2027
13,052
2028
9,976
Thereafter
56,617
Total future minimum operating lease payments
$
123,386
As of June 30, 2024, the Company had a firm purchase commitment for 21 E175 aircraft from Embraer with anticipated delivery dates through 2026.
The following table summarizes the Company’s commitments and obligations as noted for each of the next five years and thereafter (in thousands):
Total
Jul- Dec 2024
2025
2026
2027
2028
Thereafter
Operating lease payments for aircraft and facility obligations
$
123,386
$
10,419
$
17,895
$
15,427
$
13,052
$
9,976
$
56,617
Firm aircraft and spare engine commitments
610,945
143,810
230,725
236,410
—
—
—
Interest commitments (1)
414,657
56,799
97,933
78,149
56,289
40,947
84,540
Principal maturities on long-term debt
2,804,058
224,243
532,255
510,598
464,289
292,862
779,811
Total commitments and obligations
$
3,953,046
$
435,271
$
878,808
$
840,584
$
533,630
$
343,785
$
920,968
(1) At June 30, 2024, the Company’s long-term debt had fixed interest rates.
Guarantees
In 2022, the Company agreed to guarantee $ 19.8 million of debt for a 14 CFR Part 135 air carrier. The debt is secured by the Part 135 air carrier’s aircraft and engines and has a five-year term. In exchange for providing the guarantee, the Company received 6.5 % of the guaranteed amount as consideration, payable in the estimated value of common stock of the Part 135 air carrier, all of which was sold in 2023. The balance of the debt under the guarantee was $ 14.7 million as of June 30, 2024.
In 2023, the Company agreed to guarantee up to $ 12.0 million of debt for an aviation school. The debt is secured by the school’s aircraft and engines and has a five-year term. In exchange for providing the guarantee, the Company receives 2.0 % of the guaranteed amount annually as consideration in cash. The balance of the debt under the guarantee was $ 11.5 million as of June 30, 2024.
The purpose of these guarantees is to help reduce the financing costs of aircraft for the third-parties in an effort to increase the potential number of commercial pilots in the Company’s hiring pipeline. The Company also recorded the estimated credit loss associated with the guarantees based on publicly available historical default rates issued by a third party for companies with similar credit ratings, factoring the collateral and guarantee term.
(8) Fair Value Measurements
The Company holds certain assets that are required to be measured at fair value in accordance with GAAP. The Company determined the fair value of these assets based on the following three levels of inputs:
Level 1
—
Quoted prices in active markets for identical assets or liabilities.
Level 2
—
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable
18
Table of Contents
or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Some of the Company’s marketable securities primarily utilize broker quotes in a non-active market for valuation of these securities.
Level 3
—
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, therefore requiring an entity to develop its own assumptions.
As of June 30, 2024, and December 31, 2023, the Company held certain assets that are required to be measured at fair value on a recurring basis. Assets measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurements as of June 30, 2024
Total
Level 1
Level 2
Level 3
Marketable Securities
Bonds and bond funds
$
662,797
$
—
$
662,797
$
—
Commercial paper
29,712
—
29,712
—
692,509
—
692,509
—
Investments in Other Companies
6,075
—
—
6,075
Cash and Cash Equivalents
141,760
141,760
—
—
Total Assets Measured at Fair Value
$
840,344
$
141,760
$
692,509
$
6,075
Fair Value Measurements as of December 31, 2023
Total
Level 1
Level 2
Level 3
Marketable Securities
Bonds and bond funds
$
677,074
$
—
$
677,074
$
—
Commercial paper
9,872
—
9,872
—
686,946
—
686,946
—
Investments in Other Companies
15,402
2,925
—
12,477
Cash and Cash Equivalents
148,277
148,277
—
—
Total Assets Measured at Fair Value
$
850,625
$
151,202
$
686,946
$
12,477
The Company’s “Marketable Securities” classified as Level 2 securities primarily utilize broker quotes in a non-active market for valuation of these securities. See Note 11 “Investments in Other Companies” regarding the Company’s investments in other companies, for the six months ended June 30, 2024.
The Company did not make any significant transfers of securities between Level 1, Level 2 and Level 3 during the six months ended June 30, 2024. The Company’s policy regarding the recording of transfers between levels is to record any such transfers at the end of the reporting period.
As of June 30, 2024, and December 31, 2023, the Company classified $ 692.5 million and $ 686.9 million of marketable securities, respectively, as short-term because it had the intent to maintain a liquid portfolio and the ability to redeem the securities within one year . At the time of sale, any realized appreciation or depreciation, calculated by the specific identification method, is recognized in other income (loss), net. As of June 30, 2024, and December 31, 2023, the cost of the Company’s marketable securities was $ 693.2 million and $ 686.5 million, respectively.
(9) Assets Held for Sale
In 2022, the Company committed to a formal plan to sell 14 CRJ700 aircraft and determined the aircraft met the criteria to be classified as assets held for sale. At December 31, 2023, the Company presented the $ 54.3 million of assets held for sale at their fair market value less costs to sell and included the amount in “Other current assets” on the Company’s consolidated balance sheet. In March 2024, the Company changed its plan to sell the 14 CRJ700 aircraft and reclassified them as held for use assets in “Aircraft and rotable spares” on the Company’s consolidated balance sheet. The Company remeasured the fair value of the held for use assets at the time of the reclassification and, as a result, for
19
Table of Contents
the six months ended June 30, 2024, the Company recorded a $ 4.2 million gain (pre-tax) as an offset to other operating expenses primarily due to the elimination of the estimated costs to sell the assets.
(10) Long-term Debt
Long-term debt consisted of the following as of June 30, 2024, and December 31, 2023 (in thousands):
June 30, 2024
December 31, 2023
Current portion of long-term debt
$
501,265
$
447,534
Current portion of unamortized debt issue cost, net
( 3,521 )
( 3,665 )
Current portion of long-term debt, net of debt issue costs
$
497,744
$
443,869
Long-term debt, net of current maturities
$
2,302,793
$
2,582,776
Long-term portion of unamortized debt issue cost, net
( 18,418 )
( 20,593 )
Long-term debt, net of current maturities and debt issue costs
$
2,284,375
$
2,562,183
Total long-term debt (including current portion)
$
2,804,058
$
3,030,310
Total unamortized debt issue cost, net
( 21,939 )
( 24,258 )
Total long-term debt, net of debt issue costs
$
2,782,119
$
3,006,052
As of June 30, 2024, the Company had $ 2.8 billion of total long-term debt, which consisted of $ 2.6 billion of debt used to finance aircraft and spare engines and $ 200.6 million of unsecured debt payable to U.S. Treasury. The average effective interest rate on the Company’s debt was approximately 4.1 % at June 30, 2024.
As of June 30, 2024 and December 31, 2023, the Company had $ 45.0 million and $ 49.1 million, respectively, in letters of credit and surety bonds outstanding with various banks and surety institutions.
As of June 30, 2024, SkyWest Airlines had a $ 100.0 million line of credit. The line of credit includes minimum liquidity and profitability covenants and is secured by certain assets. As of June 30, 2024, SkyWest Airlines had no amounts outstanding under the facility. However, at June 30, 2024, SkyWest Airlines had $ 24.9 million in letters of credit issued under the facility, which reduced the amount available under the facility to $ 75.1 million. The line of credit expires March 25, 2025 and has a variable interest rate of 3.5 % plus the one month SOFR rate.
The Company’s debt agreements are not traded on an active market and are recorded at carrying value on the Company’s consolidated balance sheet. The fair value of the Company’s long-term debt is estimated based on current rates offered to the Company for similar debt. Debt is primarily classified as Level 2 within the fair value hierarchy. The carrying value and fair value of the Company’s long-term debt as of June 30, 2024 and December 31, 2023, were as follows (in thousands):
June 30, 2024
December 31, 2023
Carrying value
$
2,804,058
$
3,030,310
Fair value
$
2,716,310
$
2,918,012
( 11) Investments in Other Companies
Equity Method Investments
During 2019, the Company created a joint venture with Regional One, Inc. and, as of June 30, 2024, has invested a total of $ 26.6 million for an ownership interest in Aero Engines, LLC. (“Aero Engines”). The primary purpose of Aero Engines is to lease engines to third parties. The Company accounts for its investment in Aero Engines under the equity method. The Company’s exposure in its investment in Aero Engines primarily consists of the Company’s portion of income or loss from Aero Engines’ engine lease agreements with third parties and the Company’s ownership percentage in Aero Engines’ engines book value. Aero Engines had no debt outstanding as of June 30, 2024. As of June 30, 2024, the Company’s investment balance in Aero Engines was $ 22.6 million and has been recorded in “Other
20
Table of Contents
Assets” on the Company’s consolidated balance sheet. The Company’s portion of income generated by Aero Engines for the six months ended June 30, 2024, was $ 0.9 million, which is recorded in “Other income (loss), net” on the Company’s consolidated statements of comprehensive income.
In December 2023, the Company invested $ 9.9 million for a 9.9 % ownership interest in Corporate Flight Management, Inc. d/b/a C ontour Airlines (“Contour”), a 14 CFR Part 135 air carrier. In January 2024, the Company invested an additional $ 15.1 million in Contour. The Company has a 25 % ownership interest in Contour at June 30, 2024 and holds one of five seats, or 20 % , on Contour’s board of directors. The Contour arrangement also includes an asset provisioning agreement under which the Company will provide CRJ airframes, engines and rotable parts to Contour. The Company accounts for its investment in Contour under the equity method where the investment is reported at cost and adjusted each period for the Company’s share of Contour’s income or loss, recorded on a one quarter lag. For the six months ended June 30, 2024, the Company recorded a loss of $ 0.3 million, its portion of loss generated by Contour, which was recorded in “Other income (loss), net” on the Company’s consolidated statements of comprehensive income. As of June 30, 2024, the Company’s investment balance in Contour of $ 24.7 million was recorded in “Other Assets” on the Company’s consolidated balance sheet. At June 30, 2024, the Company had $ 12.7 million in notes receivable from Contour related to the sale of aircraft under the asset provisioning agreement. The notes are secured by aircraft and collectible within four years .
The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable.
Fair Value Method Investments
In 2021, the Company entered into a strategic partnership with Eve UAM, LLC (“Eve UAM”), to develop a network of deployment for Eve UAM’s electric vertical takeoff and landing (“eVTOL”) aircraft.
In 2022, the Company acquired 1,000,000 shares of common stock of Eve Holding, Inc. (“Eve”) and a warrant giving the Company the right to acquire 1,500,000 shares of common stock of Eve at an exercise price of $ 0.01 per share. The Company also received a put option from an Eve shareholder for the 1,000,000 shares of common stock of Eve payable in aircraft parts credits. The intent of the put option was to reduce the Company’s investment risk in Eve, and the put option expires in December 2031. The Company is restricted from selling the shares underlying the warrant until May 2025, and the warrant expires in May 2032. The Company acquired the shares of common stock, warrant and put option (collectively the “Eve Investments”) for $ 10.0 million. The Company evaluated the Eve Investments under ASC Topic 321, “Investments – Equity Securities” and ASC Topic 815, “Derivatives and Hedging,” and recorded the Eve Investments based on their pro rata share of the consideration paid using the fair value of the Eve Investments on the acquisition date, with subsequent changes in the fair value report ed in earnings. During the year ended December 31, 2023, the Company sold 600,411 shares of common stock of Eve, which concurrently forfeited 600,411 shares subject to the put option from the Eve shareholder. During the three months ended June 30, 2024, the Company exercised the remainder of the put option and received aircraft parts credits in exchange for the 399,589 shares of common stock. At June 30, 2024, the Company’s only remaining investment in Eve was the warrant to acquire 1.5 million shares of Eve common stock.
The shares of common stock of Eve were classified as Level 1 within the fair value hierarchy as Eve stock is actively traded on the New York Stock Exchange, and the value is determined using quoted market prices for the equity security. The warrant and put option were classified as Level 3 within the fair value hierarchy (“Eve Level 3 Investments”), and the Company used the Black Scholes Option Pricing Model to determine the estimated fair market value of the Eve Level 3 Investments , including an expected volatility of 52 % , which is a significant unobservable input that was derived from historical volatility of comparable companies. The table below shows the reconciliation of the Eve Level 3 Investments (in thousands):
21
Table of Contents
Eve Level 3 Investments:
Balance at December 31, 2023
$
12,477
Purchases
—
Exercise of put option for aircraft parts credits
( 3,996 )
Realized gain on exercise of put option
3,446
Unrealized loss
( 5,852 )
Balance at June 30, 2024
$
6,075
The Company recognized a realized gain of $ 3.4 million from the exercise of the put option, a realized loss of $ 1.4 million from the forfeited shares of Eve common stock and unrealized losses of $ 7.4 million related to the Eve Investments that were recognized in “Other income (loss) , net” on the Company’s consolidated statements of comprehensive income for the six months ended June 30, 2024. As of June 30, 2024, the fair value of the Eve Investments, which only consisted of the warrant, was $ 6.1 million and was recorded in “Other Assets” on the Company’s consolidated balance sheet.
(12) Income Taxes
The Company’s effective tax rate for the six months ended June 30, 2024 was 25.5 %. The Company’s effective tax rate for the six months ended June 30, 2024 varied from the federal statutory rate of 21.0 % primarily due to the provision for state income taxes and the impact of non-deductible expenses, partially offset by a discrete tax benefit from excess tax deductions generated from employee equity transactions that occurred during the six months ended June 30, 2024.
The Company’s effective tax rate for the six months ended June 30, 2023 was 21.6 %. The Company’s effective tax rate for the six months ended June 30, 2023 varied from the federal statutory rate of 21.0 % primarily due to the impact of non-deductible expenses and a discrete tax expense on employee equity transactions that occurred during the six months ended June 30, 2023, partially offset by the provision for state income taxes.
(13) Legal Matters
The Company is subject to certain legal actions which it considers routine to its business activities. As of June 30, 2024, the Company’s management believed, after consultation with legal counsel, that the ultimate outcome of such legal matters was not likely to have a material adverse effect on the Company’s financial position, liquidity or results of operations.
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.