Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
SHOE CARNIVAL, INC.
CONDENSED CONSOLID ATED BALANCE SHEETS
Unaudited
(In thousands, except share data)
August 2, 2025
February 1, 2025
August 3, 2024
Assets
Current Assets:
Cash and cash equivalents
$
78,719
$
108,680
$
71,633
Marketable securities
13,198
14,432
12,831
Accounts receivable
8,457
9,018
5,519
Merchandise inventories
449,005
385,605
425,462
Other
24,689
18,409
21,651
Total Current Assets
574,068
536,144
537,096
Property and equipment – net
181,324
172,806
170,717
Operating lease right-of-use assets
338,950
343,547
337,926
Intangible assets
40,945
40,968
40,990
Goodwill
18,018
18,018
15,376
Other noncurrent assets
11,948
12,650
12,922
Total Assets
$
1,165,253
$
1,124,133
$
1,115,027
Liabilities and Shareholders’ Equity
Current Liabilities:
Accounts payable
$
68,662
$
52,030
$
73,916
Accrued and other liabilities
29,912
25,382
30,204
Current portion of operating lease liabilities
57,889
53,013
55,870
Total Current Liabilities
156,463
130,425
159,990
Long-term portion of operating lease liabilities
303,689
314,974
304,578
Deferred income taxes
23,295
18,879
15,187
Deferred compensation
10,243
10,011
12,564
Other
873
848
4,213
Total Liabilities
494,563
475,137
496,532
Shareholders’ Equity:
Common stock, $ 0.01 par value, 50,000,000 shares authorized and
41,049,190 shares issued in each period, respectively
410
410
410
Additional paid-in capital
89,462
90,371
86,208
Retained earnings
793,517
773,353
746,996
Treasury stock, at cost, 13,676,368 shares, 13,874,787
shares and 13,875,495 shares, respectively
( 212,699
)
( 215,138
)
( 215,119
)
Total Shareholders’ Equity
670,690
648,996
618,495
Total Liabilities and Shareholders’ Equity
$
1,165,253
$
1,124,133
$
1,115,027
See notes to Condensed Consolidated Financial Statements.
3
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited
(In thousands, except per share data)
Thirteen
Weeks Ended
August 2, 2025
Thirteen
Weeks Ended
August 3, 2024
Twenty-six
Weeks Ended
August 2, 2025
Twenty-six
Weeks Ended
August 3, 2024
Net sales
$
306,388
$
332,696
$
584,103
$
633,061
Cost of sales (including buying, distribution
and occupancy costs)
187,580
212,753
369,518
406,318
Gross profit
118,808
119,943
214,585
226,743
Selling, general and administrative expenses
93,580
89,864
177,392
174,157
Operating income
25,228
30,079
37,193
52,586
Interest income
( 782
)
( 672
)
( 1,885
)
( 1,475
)
Interest expense
77
137
155
273
Income before income taxes
25,933
30,614
38,923
53,788
Income tax expense
6,708
8,041
10,355
13,929
Net income
$
19,225
$
22,573
$
28,568
$
39,859
Net income per share:
Basic
$
0.70
$
0.83
$
1.05
$
1.47
Diluted
$
0.70
$
0.82
$
1.04
$
1.45
Weighted average shares:
Basic
27,339
27,159
27,286
27,151
Diluted
27,455
27,500
27,470
27,452
See notes to Condensed Consolidated Financial Statements.
4
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATE MENTS OF SHAREHOLDERS’ EQUITY
Unaudited
Thirteen Weeks Ended
Common Stock
Additional
Paid-In
Retained
Treasury
(In thousands, except per share data)
Issued
Treasury
Amount
Capital
Earnings
Stock
Total
Balance at May 3, 2025
41,049
( 13,713
)
$
410
$
87,921
$
778,517
$
( 213,267
)
$
653,581
Dividends declared ($ 0.150 per share)
( 4,225
)
( 4,225
)
Employee stock purchase plan purchases
3
1
48
49
Stock-based compensation awards
36
( 560
)
560
0
Shares surrendered by employees to pay taxes
on stock-based compensation awards
( 2
)
( 40
)
( 40
)
Stock-based compensation expense
2,100
2,100
Net income
19,225
19,225
Balance at August 2, 2025
41,049
( 13,676
)
$
410
$
89,462
$
793,517
$
( 212,699
)
$
670,690
Balance at May 4, 2024
41,049
( 13,891
)
$
410
$
84,576
$
728,175
$
( 215,357
)
$
597,804
Dividends declared ($ 0.135 per share)
( 3,752
)
( 3,752
)
Employee stock purchase plan purchases
3
13
40
53
Stock-based compensation awards
13
( 198
)
198
0
Stock-based compensation expense
1,817
1,817
Net income
22,573
22,573
Balance at August 3, 2024
41,049
( 13,875
)
$
410
$
86,208
$
746,996
$
( 215,119
)
$
618,495
Twenty-six Weeks Ended
Common Stock
Additional
Paid-In
Retained
Treasury
(In thousands, except per share data)
Issued
Treasury
Amount
Capital
Earnings
Stock
Total
Balance at February 1, 2025
41,049
( 13,875
)
$
410
$
90,371
$
773,353
$
( 215,138
)
$
648,996
Dividends declared ($ 0.30 per share)
( 8,404
)
( 8,404
)
Employee stock purchase plan purchases
6
9
88
97
Stock-based compensation awards
294
( 4,564
)
4,564
0
Shares surrendered by employees to pay taxes
on stock-based compensation awards
( 101
)
( 2,213
)
( 2,213
)
Stock-based compensation expense
3,646
3,646
Net income
28,568
28,568
Balance at August 2, 2025
41,049
( 13,676
)
$
410
$
89,462
$
793,517
$
( 212,699
)
$
670,690
Balance at February 3, 2024
41,049
( 13,919
)
$
410
$
83,738
$
714,647
$
( 215,406
)
$
583,389
Dividends declared ($ 0.27 per share)
( 7,510
)
( 7,510
)
Employee stock purchase plan purchases
4
32
60
92
Stock-based compensation awards
59
( 915
)
915
0
Shares surrendered by employees to pay taxes
on stock-based compensation awards
( 19
)
( 688
)
( 688
)
Stock-based compensation expense
3,353
3,353
Net income
39,859
39,859
Balance at August 3, 2024
41,049
( 13,875
)
$
410
$
86,208
$
746,996
$
( 215,119
)
$
618,495
See notes to Condensed Consolidated Financial Statements.
5
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDAT ED STATEMENTS OF CASH FLOWS
Unaudited
(In thousands)
Twenty-six
Weeks Ended
August 2, 2025
Twenty-six
Weeks Ended
August 3, 2024
Cash Flows From Operating Activities
Net income
$
28,568
$
39,859
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization
16,760
15,116
Stock-based compensation
3,646
3,574
Loss on retirement and impairment of assets, net
1,097
215
Deferred income taxes
4,416
( 486
)
Non-cash operating lease expense
30,660
28,307
Other
240
810
Changes in operating assets and liabilities:
Accounts receivable
560
( 561
)
Merchandise inventories
( 63,400
)
( 37,177
)
Operating leases
( 32,473
)
( 29,223
)
Accounts payable and accrued liabilities
22,508
20,498
Other
( 8,960
)
( 190
)
Net cash provided by operating activities
3,622
40,742
Cash Flows From Investing Activities
Purchases of property and equipment
( 24,408
)
( 15,722
)
Investments in marketable securities
( 1,498
)
( 35
)
Sales of marketable securities
2,970
0
Acquisition, net of cash acquired
0
( 44,384
)
Net cash used in investing activities
( 22,936
)
( 60,141
)
Cash Flows From Financing Activities
Proceeds from issuance of stock
97
92
Dividends paid
( 8,531
)
( 7,372
)
Shares surrendered by employees to pay taxes on stock-based compensation awards
( 2,213
)
( 688
)
Net cash used in financing activities
( 10,647
)
( 7,968
)
Net decrease in cash and cash equivalents
( 29,961
)
( 27,367
)
Cash and cash equivalents at beginning of period
108,680
99,000
Cash and cash equivalents at end of period
$
78,719
$
71,633
Supplemental disclosures of cash flow information:
Capital expenditures incurred but not yet paid
$
1,898
$
671
Dividends declared but not yet paid
$
500
$
417
Contingent consideration related to business acquisition
$
0
$
3,600
See notes to Condensed Consolidated Financial Statements.
6
SHOE CARNIVAL, INC.
NOTES TO CONDENSED CONSOLID ATED FINANCIAL STATEMENTS
Unaudited
Note 1 – Basis of Presentation
Shoe Carnival, Inc. is one of the nation’s largest omnichannel sellers of footwear for the family, selling footwear and related products through our retail stores located in 35 states within the continental United States and in Puerto Rico, as well as through our e-commerce sales channel. We offer customers a broad assortment of primarily branded dress and casual shoes, sandals, boots and athletic footwear and accessories for men, women and children with an emphasis on national name brands through our Shoe Carnival, Shoe Station and Rogan’s store fronts. We are an Indiana corporation that was initially formed in Delaware in 1993 and reincorporated in Indiana in 1996. References to “we,” “us,” “our” and the “Company” in this Quarterly Report on Form 10-Q refer to Shoe Carnival, Inc. and its subsidiaries.
Our consolidated financial statements include the accounts of Shoe Carnival, Inc. and its wholly-owned subsidiaries Rogan Shoes, Incorporated (“Rogan’s”), SCHC, Inc. and Shoe Carnival Ventures, LLC, and SCLC, Inc., a wholly-owned subsidiary of SCHC, Inc. All intercompany accounts and transactions have been eliminated. In our opinion, the accompanying unaudited Condensed Consolidated Financial Statements and notes have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and contain all normal recurring adjustments necessary to fairly present our financial position and the results of our operations and our cash flows for the periods presented. Certain information and disclosures normally included in the notes to Condensed Consolidated Financial Statements have been condensed or omitted as permitted by the rules and regulations of the SEC although we believe that the disclosures are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 .
Note 2 - Acquisition of Rogan Shoes
On February 13, 2 024, we acquired all of the stock of Rogan Shoes, Incorporated, a privately-held 53-year-old work and family footwear company incorporated in Wisconsin, for a purchase price of $ 44.8 million, net of $ 2.2 million of cash acquired, which was paid with cash on hand . This included $ 378,000 of working capital adjustments which were paid in fourth quarter 2024. Additional consideration of up to $ 5.0 million may be paid by the Company subject to the achievement of three-year growth targets. At the time of the acquisition, Rogan’s operated 28 store locations in Wisconsin, Minnesota and Illinois. The Rogan’s acquisition advanced our strategy to be the nation’s leading family footwear retailer. It immediately positioned us as the market leader in Wisconsin, and it established a store base in Minnesota, creating additional expansion opportunities.
Rogan’s results were included in our consolidated financial statements since the acquisition date. Net Sales from our Rogan’s operations were $ 20.0 million and $ 39.0 million in the thirteen and twenty-six weeks ended August 2, 2025, respectively, $ 22.0 million in the thirteen weeks ended August 3, 2024 and $ 41.6 million from February 13, 2024 through August 3, 2024. For the thirteen and twenty-six weeks ended August 3, 2024, acquisition-related costs of $ 97,000 and $ 418,000 , respectively, were expensed as incurred and were included in Selling, General and Administrative Expenses (“SG&A”), compared to no acquisition-related costs included in SG&A in either the thirteen or twenty-six weeks ended August 2, 2025.
The following table summarizes the purchase price and the allocation of the purchase price to the fair value of the assets acquired and liabilities assumed. We measured these fair values using Level 3 inputs. The excess purchase price over the fair value of net assets acquired was allocated to Goodwill.
7
(In thousands)
Purchase price:
Cash consideration, net of cash acquired
$
44,762
Fair value of contingent consideration
3,600
Total purchase price
$
48,362
Fair value of identifiable assets and liabilities:
Accounts receivable
$
2,365
Merchandise inventories
42,340
Other assets
2,000
Operating lease right-of-use assets
16,891
Identifiable intangible assets:
Trade name
7,500
Customer relationships
900
Goodwill
5,994
Total assets
$
77,990
Accounts payable
6,308
Operating lease liabilities
19,843
Deferred income taxes
974
Accrued and other liabilities
2,503
Total liabilities
$
29,628
Total fair value allocation of purchase price
$
48,362
Our fair value estimate of the Merchandise Inventories for Rogan’s was determined using the Comparative Sales and Replacement Cost methods. Our fair value estimate related to the identified intangible asset of Rogan’s trade name was determined using the Relief from Royalty method, and the significant assumptions used for the valuation include the royalty rate, estimated projected revenues, long-term growth rate and the discount rate. Our fair value estimates related to Rogan’s customer relationships were determined using the Multi-Period Excess Earnings method, and the significant assumptions used for the valuation include projected cash flows, the discount rate and customer attrition rate.
Our fair value estimate of the contingent consideration for the Rogan’s acquisition was determined using a Monte Carlo simulation and other methods that account for the probabilities of various outcomes and was recorded in Other long-term liabilities. Significant assumptions used for the valuation include the discount rate, projected cash flows and calculated volatility. It is remeasured on a recurring basis at fair value using the same methods, and the resulting fair value adjustments are reflected within SG&A. See Note 5 — “Fair Value Measurements” for additional discussion related to our contingent consideration.
Identifiable intangible assets include Rogan’s trade name and customer relationships. We assigned an indefinite life to Rogan’s trade name; therefore, Goodwill and Rogan’s trade name will be charged to expense only if impaired. Impairment reviews will be conducted at least annually and involve a comparison of fair value to the carrying amount. If fair value is less than the carrying amount, an impairment loss would be recognized in SG&A. Customer relationships are subject to amortization and will be amortized over a period of 20 years. Goodwill and the acquisition-related Intangible Assets are not deductible for tax purposes.
8
Note 3 - Net Income Per Share
The following table sets forth the computation of Basic and Diluted Net Income per Share as shown on the face of the accompanying Condensed Consolidated Statements of Income:
Thirteen Weeks Ended
August 2, 2025
August 3, 2024
(In thousands, except per share data)
Basic Net Income per Share:
Net
Income
Shares
Per Share
Amount
Net
Income
Shares
Per Share
Amount
Net income available for basic common shares
and basic net income per share
$
19,225
27,339
$
0.70
$
22,573
27,159
$
0.83
Diluted Net Income per Share:
Net income
$
19,225
$
22,573
Conversion of stock-based compensation
arrangements
0
116
0
341
Net income available for diluted common
shares and diluted net income per share
$
19,225
27,455
$
0.70
$
22,573
27,500
$
0.82
Twenty-six Weeks Ended
August 2, 2025
August 3, 2024
(In thousands, except per share data)
Basic Net Income per Share:
Net
Income
Shares
Per Share
Amount
Net
Income
Shares
Per Share
Amount
Net income available for basic common shares
and basic net income per share
$
28,568
27,286
$
1.05
$
39,859
27,151
$
1.47
Diluted Net Income per Share:
Net income
$
28,568
$
39,859
Conversion of stock-based compensation
arrangements
0
184
0
301
Net income available for diluted common
shares and diluted net income per share
$
28,568
27,470
$
1.04
$
39,859
27,452
$
1.45
The computation of Basic Net Income per Share is based on the weighted average number of common shares outstanding during the period. The computation of Diluted Net Income per Share is based on the weighted average number of shares outstanding plus the dilutive incremental shares that would be outstanding assuming the vesting of stock-based compensation arrangements involving restricted stock, restricted stock units and performance stock units. During the thirteen and twenty-six weeks ended August 2, 2025 , approximately 10,000 of unvested stock-based awards that will be settled in shares were excluded from the computation of Diluted Net Income per Share because the impact would have been anti-dilutive. No unvested stock-based awards that will be settled in shares were excluded from the computation of Diluted Net Income per Share for the thirteen and twenty-six weeks ended August 3, 2024 .
Note 4 - Recently Issued Accounting Pronouncements and Tax Legislation
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in the ASU should be applied on a prospective basis, but retrospective application is permitted. The guidance will require additional disclosures in the Income Taxes footnote but will not have an impact on our Consolidated Financial Statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The guidance requires new financial statement disclosures in tabular format, disaggregating information about prescribed categories underlying any relevant income statement expense caption. The guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments in the ASU should be applied on a prospective basis, but retrospective application is permitted. We are currently evaluating the impact of this guidance on our Consolidated Financial Statements and related disclosures.
9
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act ("OBBB"). The OBBB makes key elements of the Tax Cuts and Jobs Act permanent, including 100 % bonus depreciation, domestic research cost expensing and the business interest expense limitation. Accounting Standards Codification Topic No. 740, "Income Taxes", requires that we recognize the effects of changes in tax rates and laws in the period in which the legislation is enacted. Consequently, in the thirteen weeks ended August 2, 2025, we recognized an increase in our deferred tax expense, primarily due to the impact of the 100 % bonus depreciation and domestic research cost expensing provided for in the OBBB, partially offset by reductions in our current tax expense. We expect that the OBBB will not have a material impact on our financial statements, including on our Fiscal 2025 effective tax rate.
Note 5 - Fair Value Measurements
Financial Instruments
The following table presents financial instruments that are measured at fair value on a recurring basis at August 2, 2025, February 1, 2025 and August 3, 2024:
Fair Value Measurements
(In thousands)
Level 1
Level 2
Level 3
Total
As of August 2, 2025
Cash equivalents - money market mutual funds
$
53,882
$
0
$
0
$
53,882
Marketable securities - mutual funds that fund
deferred compensation
13,198
0
0
13,198
Total
$
67,080
$
0
$
0
$
67,080
As of February 1, 2025
Cash equivalents - money market mutual funds
$
95,963
$
0
$
0
$
95,963
Marketable securities - mutual funds that fund
deferred compensation
14,432
0
0
14,432
Total
$
110,395
$
0
$
0
$
110,395
As of August 3, 2024
Cash equivalents - money market mutual funds
$
44,072
$
0
$
0
$
44,072
Marketable securities - mutual funds that fund
deferred compensation
12,831
0
0
12,831
Total
$
56,903
$
0
$
0
$
56,903
We invest in publicly traded mutual funds with readily determinable fair values. These Marketable Securities are designed to mitigate volatility in our Consolidated Statements of Income associated with our non-qualified deferred compensation plan. As of August 2, 2025, these Marketable Securities were principally invested in equity-based mutual funds, consistent with the allocation in our deferred compensation plan. To the extent there is a variation in invested funds compared to the total non-qualified deferred compensation plan liability, such fund variance is managed through a stable value mutual fund. We classify these Marketable Securities as current assets because we have the ability to convert the securities into cash at our discretion and these Marketable Securities are not held in a rabbi trust. Changes in these Marketable Securities and deferred compensation plan liabilities are charged to SG&A.
Contingent Consideration
The following table presents liabilities that are measured at fair value on a recurring basis at August 2, 2025, February 1, 2025 and August 3, 2024:
Fair Value Measurements
(In thousands)
Level 1
Level 2
Level 3
Total
As of August 2, 2025
Contingent consideration
$
0
$
0
$
406
$
406
Total
$
0
$
0
$
406
$
406
As of February 1, 2025
Contingent consideration
$
0
$
0
$
395
$
395
Total
$
0
$
0
$
395
$
395
As of August 3, 2024
Contingent consideration
$
0
$
0
$
3,728
$
3,728
Total
$
0
$
0
$
3,728
$
3,728
See Note 2 — “Acquisition of Rogan Shoes” for additional discussion related to our contingent consideration.
10
Deferred Compensation Plan Liabilities and Related Marketable Securities
The following tables present the balances and activity of the Company’s deferred compensation plan liabilities and related Marketable Securities:
(In thousands)
August 2, 2025
February 1, 2025
August 3, 2024
Deferred compensation plan current liabilities
$
2,510
$
4,259
$
193
Deferred compensation plan long-term liabilities
10,243
10,011
12,564
Total deferred compensation plan liabilities
$
12,753
$
14,270
$
12,757
Marketable securities - mutual funds that fund deferred compensation
$
13,198
$
14,432
$
12,831
(In thousands)
Thirteen
Weeks Ended
August 2, 2025
Thirteen
Weeks Ended
August 3, 2024
Twenty-six
Weeks Ended
August 2, 2025
Twenty-six
Weeks Ended
August 3, 2024
Deferred compensation liabilities
Employer contributions, net
$
65
$
71
$
179
$
152
Investment earnings
724
259
288
582
Marketable Securities
Mark-to-market gains (1)
( 891
)
( 276
)
( 286
)
( 584
)
Net deferred compensation (income) expense
$
( 102
)
$
54
$
181
$
150
(1) Included in the mark-to-market activity related to equity securities still held at quarter-end, we recognized unrealized gains of $ 903,000 and $ 258,000 for the thirteen weeks ended August 2, 2025 and August 3, 2024, respectively, and unrealized gains of $ 809,000 and $ 550,000 for the twenty-six weeks ended August 2, 2025 and August 3, 2024, respectively.
The fair values of Cash and Cash Equivalents, Accounts Receivable, Accounts Payable and Accrued and Other Liabilities approximate their carrying values because of their short-term nature.
Long-Lived Asset Impairment Testing
We periodically evaluate our long-lived assets for impairment if events or circumstances indicate that the carrying value may not be recoverable. The carrying value of long-lived assets is considered impaired when the carrying value of the assets exceeds the expected future cash flows to be derived from their use. Assets are grouped, and the evaluation is performed, at the lowest level for which there are identifiable cash flows, which is generally at a store level. Store level asset groupings typically include Property and Equipment and Operating Lease Right-of-Use Assets, net of the current and long-term portions of Operating Lease Liabilities. Assets subject to impairment are adjusted to estimated fair value and, if applicable, an impairment loss is recorded in SG&A. If the Operating Lease Right-of-Use Asset is impaired, we would amortize the remaining right-of-use asset on a straight-line basis over the remaining lease term. No impairment charges were recorded during the twenty-six weeks ended August 2, 2025 or the twenty-six weeks ended August 3, 2024 .
Note 6 - Stock-Based Compensation
Stock-based compensation includes share-settled awards issued pursuant to the Shoe Carnival, Inc. Amended and Restated 2017 Equity Incentive Plan in the form of restricted stock units, performance stock units, and restricted and other stock awards. Additionally, we recognize stock-based compensation expense for the discount on shares sold to employees through our Employee Stock Purchase Plan and for cash-settled stock appreciation rights. For the thirteen and twenty-six weeks ended August 2, 2025 and August 3, 2024, stock-based compensation expense was comprised of the following:
(In thousands)
Thirteen
Weeks Ended
August 2, 2025
Thirteen
Weeks Ended
August 3, 2024
Twenty-six
Weeks Ended
August 2, 2025
Twenty-six
Weeks Ended
August 3, 2024
Share-settled equity awards
$
2,091
$
1,774
$
3,629
$
3,303
Stock appreciation rights
0
0
0
221
Employee Stock Purchase Plan
9
43
17
50
Total stock-based compensation expense
$
2,100
$
1,817
$
3,646
$
3,574
Income tax effect at statutory rates
$
( 511
)
$
( 442
)
$
( 887
)
$
( 869
)
Additional income tax expense (benefit) on vesting of
share-settled awards
$
14
$
0
$
469
$
( 109
)
11
As of August 2, 2025 , approximately $ 13.2 million of unrecognized compensation expense remained related to our share-settled equity awards. The cost is expected to be recognized over a weighted average period of approximately 1.8 years.
Share-Settled Equity Awards
The following table summarizes transactions for our restricted stock units and performance stock units:
Number of
Shares
Weighted-
Average Grant
Date Fair Value
Outstanding at February 1, 2025
695,259
$
29.71
Granted
416,031
21.64
Vested
( 259,725
)
28.79
Forfeited
( 59,113
)
29.47
Outstanding at August 2, 2025
792,452
$
25.80
The total fair value at grant date of restricted stock units and performance stock units that vested during the twenty-six weeks ended August 2, 2025 and August 3, 2024 was $ 7.5 million and $ 1.4 million, respectively. The weighted-average grant date fair value of restricted stock units and performance stock units granted during the twenty-six weeks ended August 3, 2024 was $ 32.06 .
The following table summarizes transactions for our restricted stock and other stock awards:
Number of
Shares
Weighted-
Average Grant
Date Fair Value
Outstanding at February 1, 2025
0
$
0.00
Granted
34,488
18.85
Vested
( 5,306
)
18.85
Forfeited
0
0.00
Outstanding at August 2, 2025
29,182
$
18.85
The total fair value at grant date of restricted stock and other stock awards that vested during the twenty-six weeks ended August 2, 2025 was $ 100,000 . No restricted stock or other stock awards vested during the twenty-six weeks ended August 3, 2024. The weighted-average grant date fair value of restricted stock awards granted during the twenty-six weeks ended August 3, 2024 was $ 36.84 .
12
Note 7 – Revenue
Disaggregation of Net Sales by Product Category
Net Sales and percentage of Net Sales, disaggregated by product category, for the thirteen and twenty-six weeks ended August 2, 2025 and August 3, 2024 were as follows:
(In thousands)
Thirteen Weeks
Ended August 2, 2025
Thirteen Weeks
Ended August 3, 2024
Non-Athletics:
Women’s
$
74,254
24
%
$
84,285
25
%
Men’s
54,837
18
58,663
18
Children’s
20,047
7
23,243
7
Total
149,138
49
166,191
50
Athletics:
Women’s
47,827
16
49,649
15
Men’s
54,874
18
56,636
17
Children’s
37,739
12
39,971
12
Total
140,440
46
146,256
44
Accessories
15,950
5
18,872
6
Other
860
0
1,377
0
Total
$
306,388
100
%
$
332,696
100
%
(In thousands)
Twenty-six Weeks
Ended August 2, 2025
Twenty-six Weeks
Ended August 3, 2024
Non-Athletics:
Women’s
$
141,392
24
%
$
161,813
25
%
Men’s
103,959
18
107,856
17
Children’s
39,166
7
44,639
7
Total
284,517
49
314,308
49
Athletics:
Women’s
95,524
16
99,831
16
Men’s
104,975
18
108,785
17
Children’s
67,671
12
73,536
13
Total
268,170
46
282,152
46
Accessories
29,307
5
33,884
5
Other
2,109
0
2,717
0
Total
$
584,103
100
%
$
633,061
100
%
Accounting Policy and Performance Obligations
We operate as an omnichannel, family footwear retailer and provide the convenience of shopping at our physical stores or shopping online through our e-commerce platform. As part of our omnichannel strategy, we offer Shoes 2U, a program that enables us to ship product to a customer’s home or selected store if the product is not in stock at a particular store. We also offer “buy online, pick up in store” services for our customers. “Buy online, pick up in store” provides the convenience of local pickup for our customers.
For our physical stores, we satisfy our performance obligation and control is transferred at the point of sale when the customer takes possession of the products. This also includes the “buy online, pick up in store” scenario described above and includes sales made via our Shoes 2U program when customers choose to pick up their goods at a physical store. For sales made through our e-commerce sales
13
channel in which the customer chooses home delivery, we transfer control and recognize revenue when the product is shipped. This also includes sales made via our Shoes 2U program when the customer chooses home delivery.
We offer our customers sales incentives including coupons, discounts, and free merchandise. Sales are recorded net of such incentives and returns and allowances. If an incentive involves free merchandise, that merchandise is recorded as a zero sale and the cost is included in Cost of Sales. Gift card revenue is recognized at the time of redemption. When a customer makes a purchase as part of our rewards program, we allocate the transaction price between the goods purchased and the loyalty reward points and recognize the loyalty revenue based on estimated customer redemptions.
Transaction Price and Payment Terms
The transaction price is the amount of consideration we expect to receive from our customers and is reduced by any stated promotional discounts at the time of purchase. The transaction price may be variable due to terms that permit customers to exchange or return products for a refund. The implicit contract with the customer reflected in the transaction receipt states the final terms of the sale, including the description, quantity, and price of each product purchased. The customer agrees to a stated price in the contract that does not vary over the term of the contract and may include revenue to offset shipping costs. Taxes imposed by governmental authorities such as sales taxes are excluded from Net Sales.
We accept various forms of payment from customers at the point of sale typical for an omnichannel retailer. Payments made for products are generally collected when control passes to the customer, either at the point of sale or at the time the customer order is shipped. For Shoes 2U transactions, customers may order the product at the point of sale. For these transactions, customers pay in advance and unearned revenue is recorded as a contract liability in Accrued and Other Liabilities. We recognize the related revenue when control has been transferred to the customer (i.e., when the product is picked up by the customer or shipped to the customer). Unearned revenue related to Shoes 2U was not material to our consolidated financial statements at August 2, 2025, February 1, 2025 or August 3, 2024.
Returns and Refunds
We have established an allowance based upon historical experience in order to estimate return and refund transactions. This allowance is recorded as a reduction in sales with a corresponding refund liability recorded in Accrued and Other Liabilities. The estimated cost of Merchandise Inventories is reco rded as a reduction to Cost of Sales and an increase in Merchandise Inventories. Approximately $ 1.1 million of refund liabilities and $ 726,000 of right of return assets associated with estimated product returns were recorded in Accrued and Other Liabilities and Merchandise Inventories, respectively, as of August 2, 2025 and February 1, 2025. Approximately $ 962,000 of refund liabilities and $ 618,000 of right of return assets associated with estimated product returns were recorded in Accrued and Other Liabilities and Merchandise Inventories, respectively, at August 3, 2024.
Contract Liabilities
The issuance of a gift card is recorded as an increase to contract liabilities and a decrease to contract liabilities when a customer redeems a gift card. Estimated breakage is determined based on historical breakage percentages and recognized as revenue based on expected gift card usage. We do not record breakage revenue when escheat liability to relevant jurisdictions exists. At August 2, 2025, February 1, 2025 and August 3, 2024 , approximately $ 2.0 million, $ 2.3 million and $ 2.6 million of contract liabilities associated with unredeemed gift cards were recorded in Accrued and Other Liabilities, respectively. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions within two years. Breakage revenue associated with our gift cards recognized in Net Sales was no t material to any of the periods presented.
Our Shoe Perks rewards program allows customers to accrue points and provides customers with the opportunity to earn rewards. Points under Shoe Perks are earned primarily by making purchases through any of our omnichannel points of sale. Once a certain threshold of accumulated points is reached, the customer earns a reward certificate, which is redeemable through any of our sales channels.
When a Shoe Perks customer makes a purchase, we allocate the transaction price between the goods purchased and the loyalty reward points earned based on the relative standalone selling price. The portion allocated to the points program is recorded as a contract liability for rewards that are expected to be redeemed. We then recognize revenue based on an estimate of when customers redeem rewards, which incorporates an estimate of points expected to expire using historical rates. During the thirteen and twenty-six weeks ended August 2, 2025 , approximately $ 988,000 and $ 1.9 million, respectively, of loyalty rewards were recognized in Net Sales. During the thirteen and twenty-six weeks ended August 3, 2024 , approximately $ 790,000 and $ 1.6 million, respectively, of loyalty rewards were recognized in Net Sales . At August 2, 2025, February 1, 2025 and August 3, 2024 , approximately $ 728,000 , $ 564,000 and $ 574,000 , respectively, of contract liabilities associated with loyalty rewards were recorded in Accrued and Other Liabilities. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions in less than one year.
14
Note 8 – Segment Reporting
Shoe Carnival, Inc. has a single operating and reportable segment that sells footwear and related merchandise for the family across our retail banners and sales channels. With respect to our omnichannel strategy, our e-commerce sales channel is integrated with our Shoe Carnival, Shoe Station and Rogan’s physical store locations across 35 states and Puerto Rico and is fundamentally inseparable in how we serve our target customers.
Our chief operating decision maker (“CODM”) is our President and Chief Executive Officer . The CODM assesses performance and decides how to allocate resources based on Net Income that also is reported on the income statement as our consolidated Net Income. The CODM uses Net Income to evaluate performance in deciding whether to reinvest profits, facilitate acquisitions or return funds to shareholders through dividends or share repurchases. Net Income is used to monitor budget versus actual results and in competitive analysis by benchmarking to our peers and competitors. The benchmarking analysis and the monitoring of budgeted versus actual results are used in assessing our performance and in establishing management’s compensation.
We have concluded that, on the basis of the principles in FASB ASU 2023-07, Segment Reporting (Topic 280), the expenses below require disclosure under the significant expense principle. The CODM does not review assets in evaluating results. Therefore, such information is not provided. Operating financial results of our segment for the thirteen and twenty-six weeks ended August 2, 2025 and August 3, 2024 were as follows:
(In thousands)
Thirteen
Weeks Ended
August 2, 2025
Thirteen
Weeks Ended
August 3, 2024
Twenty-six
Weeks Ended
August 2, 2025
Twenty-six
Weeks Ended
August 3, 2024
Net sales
$
306,388
$
332,696
$
584,103
$
633,061
Less:
Merchandise & delivery costs (1)
164,824
190,283
323,668
361,818
Store occupancy costs
22,756
22,470
45,850
44,500
Store expenses (2)
42,253
43,025
81,738
83,511
E-commerce expenses (3)
3,751
4,870
8,108
9,641
Advertising
18,427
14,225
29,527
26,149
Store depreciation and other selling expenses (4)
10,925
9,946
21,571
19,494
General and administrative expenses (5)
18,224
17,798
36,448
35,362
Interest income
( 782
)
( 672
)
( 1,885
)
( 1,475
)
Interest expense
77
137
155
273
Income tax expense
6,708
8,041
10,355
13,929
Net income
$
19,225
$
22,573
$
28,568
$
39,859
(1) Merchandise & delivery costs include the cost of merchandise and other buying and distribution costs.
(2) Store expenses include selling expenses generally controlled operationally at the store level, such as store level payroll.
(3) E-commerce expenses include primarily website maintenance costs and other selling expenses.
(4) Other selling expenses include store-related health care, other insurance, licensing/tax costs and Property and Equipment write-offs.
(5) General and administrative expenses include departmental and corporate expenses, including incentive and share-based compensation and merger and integration expenses.
Note 9 – Leases
We lease all of our physical stores, our Evansville, Indiana distribution center, which has a current lease term expiring in 2034 , our Fort Mill, South Carolina corporate headquarters and other warehousing space. We also enter into leases of equipment and other assets. Substantially all of our leases are operating leases; however, as a result of the acquisition of Rogan’s, we also acquired certain assets subject to finance leases. The finance lease assets and related current liabilities and noncurrent liabilities were recorded in Other Noncurrent Assets, Accrued and Other Liabilities and Other long-term liabilities, respectively. Leases with terms of twelve months or less are immaterial and are expensed as incurred, and we did not have any leases with related parties or any sublease arrangements with any related party or third party as of August 2, 2025, February 1, 2025 or August 3, 2024.
15
Lease costs, including other related occupancy costs, reported in our Condensed Consolidated Statements of Income were as follows for the thirteen and twenty-six weeks ended August 2, 2025 and August 3, 2024:
(In thousands)
Thirteen
Weeks Ended
August 2, 2025
Thirteen
Weeks Ended
August 3, 2024
Twenty-six
Weeks Ended
August 2, 2025
Twenty-six
Weeks Ended
August 3, 2024
Operating lease cost
$
17,787
$
17,311
$
35,678
$
34,486
Variable lease cost
Occupancy costs
5,653
5,742
11,539
11,502
Percentage rent and other variable lease costs
176
308
448
273
Finance lease cost
Amortization of leased assets
8
8
16
15
Interest on lease liabilities
3
3
5
5
Total
$
23,627
$
23,372
$
47,686
$
46,281
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.