3 unchanged sentences
We are an online ticket marketplace that utilizes our technology platform to connect fans of live events seamlessly with ticket sellers.
−Removed: Our mission is to empower and enable fans to Experience It Live .
−Removed: We believe in the power of shared experiences to connect people with live events that deliver some of life’s most exciting moments.
−Removed: We operate a technology platform and marketplace that enables ticket buyers to easily discover and purchase tickets to live events and book hotel rooms and packages while enabling ticket sellers and partners to seamlessly manage their operations.
−Removed: We differentiate from competitors by offering an extensive breadth and depth of ticket listings at a competitive value.
−Removed: The following table summarizes our marketplace gross order value (“Marketplace GOV”), revenues, net income, and adjusted EBITDA for the years ended December 31, 2024, 2023, and 2022 (in thousands):
+Added: We believe in the power of shared experiences to connect people with live events that deliver some of life’s most exciting moments, and our mission is to empower and enable fans to Experience It Live .
+Added: For ticket buyers, we represent a differentiated value proposition.
+Added: In addition to our compelling and easy-to-use mobile app and website:
+Added: our ‘Lowest Price Guarantee’ is designed to ensure that we provide the most competitively priced tickets among our competitors;
+Added: our ‘100% Buyer Guarantee’ promotes safe and secure transactions;
+Added: our Vivid Seats Rewards loyalty program allows enrolled buyers to earn reward credits to spend on future orders, and our in-app Game Center engages users with the opportunity to win free tickets or promotional discounts.
+Added: For ticket sellers, we offer a variety of products and services designed to help their businesses thrive.
+Added: In particular, Skybox, our industry-leading ERP tool, allows ticket sellers to seamlessly manage their operations.
+Added: Built on years of transactional and engagement data, Skybox includes tools for inventory management, pricing, and order fulfillment across ticket marketplaces.
+Added: To generate brand recognition and drive traffic to our platform, we cultivate mutually beneficial partnerships with media partners, sports leagues, sports teams, and event venues, as well as other product, service, distribution, and supply partners.
+Added: The following table summarizes our Marketplace Gross Order Value (“ Marketplace GOV ”), revenues, net income (loss), and adjusted EBITDA for the years ended December 31, 2025, 2024, and 2023 (in thousands):
Years Ended December 31,
Marketplace GOV*
+Added: Net income (loss)
Adjusted EBITDA*
−Removed: * See the “Key Business Metrics and Non-U.S.
−Removed: GAAP Financial Measure” section below for more information on Marketplace GOV and adjusted EBITDA, which is a financial measure not under U.S.
+Added: * See the “Key Business Metrics & Non-U.S.
+Added: GAAP Financial Measure” section below for more information on Marketplace GOV and adjusted EBITDA, which is a financial measure not defined under U.S.
Our Business Model
2 unchanged sentences
Marketplace Segment
−Removed: In our Marketplace segment, we primarily act as an intermediary between ticket buyers, sellers, and partners through which we earn revenue from processing ticket sales for live events and facilitating the booking of hotel rooms and packages across our Owned Properties, including:
−Removed: Vegas.com, an online ticket marketplace for live event enthusiasts exploring shows, attractions, tours, flights, and hotels in Las Vegas, which we acquired in November 2023;
−Removed: and Wavedash, an online ticket marketplace headquartered in Tokyo, Japan, which we acquired in September 2023.
−Removed: We also earn revenue processing ticket sales for numerous distribution partners through our Private Label Offering.
−Removed: Our Owned Properties also include our Vivid Picks real-money daily fantasy sports mobile application, where users partake in contests by making player picks from a wide selection of individual and player matchup projections across a variety of sports.
−Removed: The revenue we earn from Vivid Picks is the difference between cash entry fees collected and cash amounts paid out to users for winning picks, less customer promotions and incentives.
−Removed: Using our online platform, we facilitate customer payments, deposits and withdrawals, coordinate ticket deliveries, and provide customer service.
+Added: In our Marketplace segment, we primarily act as an intermediary between ticket buyers, sellers, and partners, for which we earn revenue from processing ticket sales for live events and facilitating the booking of hotel rooms and packages through our:
+Added: • Owned Properties , which consist of:
+Added: the Vivid Seats mobile app and website;
+Added: Vegas.com, an online ticket marketplace for shows, attractions, tours, flights, and hotels in Las Vegas, which we acquired in 2023;
+Added: and Wavedash, an online ticket marketplace headquartered in Tokyo, Japan, which we acquired in 2023.
+Added: • Private Label Offering , which consists of numerous distribution partners.
+Added: Using our online platform, we facilitate buyer payments, coordinate ticket deliveries, and provide customer service.
We do not hold ticket inventory in our Marketplace segment.
−Removed: We primarily earn Marketplace segment revenue from service and delivery fees charged to ticket buyers.
−Removed: We also earn referral fee revenue from offering event insurance to ticket buyers via a third-party insurance provider.
−Removed: We incur costs for developing and maintaining our platform, providing back-office support and customer service, facilitating payments and deposits, and shipping non-electronic tickets.
+Added: The amount of Marketplace revenue earned in a given period is primarily represented by service and delivery fees charged to buyers.
+Added: We also earn Marketplace revenue from referral fees charged to third-party providers of event insurance that we offer to buyers.
+Added: Until it ceased operations on July 18, 2025, we also earned Marketplace revenue from Vivid Picks, a real-money daily fantasy sports mobile app, which represented the difference between cash entry fees collected and cash amounts paid out to users for winning picks, less customer promotions and incentives.
+Added: The main costs we incur in our Marketplace segment relate to developing and maintaining our platform, providing back-office support and customer service, facilitating payments and deposits, and shipping non-electronic tickets.
We also incur substantial marketing costs, primarily related to online advertising.
−Removed: A key component of our platform is Skybox, a proprietary ERP tool that is used by the majority of ticket sellers.
−Removed: Skybox is a free-to-use system that helps ticket sellers manage ticket inventories, adjust pricing, and fulfill orders
−Removed: across multiple ticket resale marketplaces.
−Removed: Professional ticket sellers use ERPs to manage their operations, and Skybox is their most widely adopted ERP.
+Added: The event tickets we sell through our Marketplace segment are diversified across and within three major event categories:
+Added: Includes musical acts of all genres touring across venues of all sizes, as well as music festivals.
+Added: Includes the four major professional leagues (Major League Baseball, the National Basketball Association, the National Football League, and the National Hockey League), college sports, women ’ s sports leagues (including the Women ’ s National Basketball Association and the National Women ’ s Soccer League), and a variety of other sports such as soccer, racing, and minor league baseball.
+Added: Includes Broadway and off-Broadway plays and musicals, stage shows, comedy acts, speaker series, and other family entertainment events.
+Added: A diversified mix across and within these event categories broadens our opportunities, limits our exposure to any particular category, and reduces seasonal variation in order volumes.
Resale Segment
1 unchanged sentence
Our Resale segment also provides internal research and development support for Skybox and supplements our ongoing efforts to deliver industry-leading seller software and tools.
−Removed: Key Business Metrics and Non-U.S.
+Added: Key Business Metrics & Non-U.S.
GAAP Financial Measure
8 unchanged sentences
Adjusted EBITDA (4)
−Removed: (1) Marketplace GOV represents the total transactional amount of Marketplace orders placed on our platform in a period, inclusive of fees, exclusive of taxes, and net of event cancellations that occurred during that period.
−Removed: During the years ended December 31, 2024, 2023, and 2022, Marketplace GOV was negatively impacted by event cancellations in the amount of $95.9 million, $43.6 million, and $80.3 million, respectively.
−Removed: The increase in event cancellations during the year ended December 31, 2024 was primarily due to higher concert cancellations and a full year of event cancellations from Vegas.com and Wavedash.
−Removed: (2) Marketplace orders represent the volume of Marketplace-related transactions placed on our platform in a period, net of event cancellations that occurred during that period.
+Added: (1) Marketplace GOV represents the total transactional amount of Marketplace orders processed on our online platform during a period, inclusive of fees, exclusive of taxes, and net of event cancellations.
+Added: During the years ended December 31, 2025, 2024, and 2023, event cancellations negatively impacted Marketplace GOV by $60.7 million, $95.9 million, and $43.6 million, respectively.
+Added: (2) Marketplace orders represent the total volume of Marketplace segment transactions processed on our online platform during a period, net of event cancellations.
During the years ended December 31, 2025, 2024, and 2023, our Marketplace segment experienced 163,919, 222,472, and 99,078 event cancellations, respectively.
−Removed: (3) Resale orders represent the volume of Resale-related transactions placed on a given platform (including our own) in a period, net of event cancellations that occurred during that period.
+Added: (3) Resale orders represent the total volume of Resale segment transactions processed on a given platform (including our own) during a period, net of event cancellations.
During the years ended December 31, 2025, 2024, and 2023, our Resale segment experienced 4,702, 5,286, and 2,910 event cancellations, respectively.
(4) Adjusted EBITDA is a non-U.S.
+Added: GAAP financial measure that we believe provides useful information to investors and others in understanding and evaluating our results of operations and serves as a useful measure for making period-to-period comparisons of our business performance.
+Added: See the “Adjusted EBITDA” section below for more information, including a reconciliation of adjusted EBITDA to net income (loss), the most directly comparable U.S.
GAAP financial measure.
−Removed: We believe adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations and serves as a useful measure for making period-to-period comparisons of our business performance.
−Removed: See the “Adjusted EBITDA” section below for more information, including a reconciliation of adjusted EBITDA to net income, the most directly comparable U.S.
−Removed: GAAP measure.
Marketplace GOV
Marketplace GOV is a key driver of Marketplace revenue.
−Removed: Marketplace GOV represents the total transactional amount of Marketplace orders placed on our platform in a period, inclusive of fees, exclusive of taxes, and net of event cancellations that occurred during that period.
+Added: Marketplace GOV represents the total transactional amount of Marketplace orders processed on our online platform during a period, inclusive of fees, exclusive of taxes, and net of event cancellations.
Marketplace GOV reflects our ability to attract and retain customers and provides insight into overall health of the industry.
Marketplace GOV can be impacted by seasonality.
−Removed: Typically, we experience slightly increased activity in the fourth quarter when all major sports leagues are in season, concert on-sales begin for the following year, and theater event orders increase during the holiday season.
+Added: Historically, we have experienced slightly increased activity in the fourth quarter when all major sports leagues are in season, concert on-sales begin for the following year, and theater event orders increase during the holiday season.
+Added: However, these fluctuations have recently become less predictable.
Quarterly fluctuations in Marketplace GOV can result from, among other things:
−Removed: • Changes in event supply;
+Added: • Event supply;
• The popularity of and demand for certain artists, sports teams, tours, and events;
2 unchanged sentences
• Event cancellations.
−Removed: Marketplace GOV decreased during the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily as a result of a decrease in the average order size for concerts, partly due to a shift in venue mix away from stadiums.
+Added: Marketplace GOV decreased by $1,188.1 million, or 31%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in Marketplace orders.
Marketplace Orders
−Removed: Marketplace orders represent the volume of Marketplace-related transactions placed on our platform in a period, net of event cancellations that occurred during that period.
+Added: Marketplace orders represent the total volume of Marketplace segment transactions processed on our online platform during a period, net of event cancellations.
A Marketplace order can include one or more tickets, hotel rooms, or parking passes.
−Removed: Marketplace segment orders allow us to monitor transaction volume and better identify trends within our Marketplace segment.
−Removed: Marketplace orders increased during the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily as a result of higher activity in our Marketplace segment, which was due in part to the year ended December 31, 2024 entirely including Marketplace-related transactions processed through Vegas.com and Wavedash.
+Added: Marketplace orders allow us to monitor transaction volume and better identify trends within our Marketplace segment.
+Added: Marketplace orders decreased by 3.2 million, or 28%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from lower activity in our Marketplace segment.
Resale Orders
−Removed: Resale orders represent the volume of Resale-related transactions placed on a given platform (including our own) in a period, net of event cancellations that occurred during that period.
+Added: Resale orders represent the total volume of Resale segment transactions processed on a given platform (including our own) during a period, net of event cancellations.
A Resale order can include one or more tickets or parking passes.
Resale orders allow us to monitor transaction volume and better identify trends within our Resale segment.
−Removed: Resale orders increased during the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily as a result of higher activity in our Resale segment.
+Added: Resale orders decreased by less than 0.1 million, or 1%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from lower activity in our Resale segment.
Adjusted EBITDA
1 unchanged sentence
GAAP financial measure, because it is a key measure used by analysts, investors, and others to evaluate companies in our industry.
−Removed: Additionally, adjusted EBITDA is used by management to make operating decisions, including those related to analyzing operating expenses, evaluating performance, and performing strategic planning and annual budgeting.
−Removed: We believe adjusted EBITDA is a useful measure for understanding, evaluating, and highlighting trends in our operating results and for making period-to-period comparisons of our business performance because it excludes the impact of items that are outside of our control and/or not reflective of ongoing performance related directly to the operation of our business.
+Added: Adjusted EBITDA is also used by management to make operating decisions, including those related to analyzing operating expenses, evaluating performance, and performing strategic planning and annual budgeting.
+Added: We believe adjusted EBITDA is useful for understanding, evaluating, and highlighting trends in our operating results and for making period-to-period comparisons of our business performance because it excludes the impact of items that are outside of our control and/or not reflective of ongoing performance related directly to the operation of our business.
Adjusted EBITDA is not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with U.S.
Adjusted EBITDA does not reflect all amounts associated with our operating results as determined in accordance with U.S.
−Removed: GAAP and may exclude certain recurring costs such as:
−Removed: income tax expense (benefit);
−Removed: interest expense – net;
−Removed: depreciation and amortization;
−Removed: sales tax liability;
−Removed: transaction costs;
−Removed: equity-based compensation;
−Removed: litigation, settlements, and related costs;
−Removed: change in fair value of warrants;
−Removed: loss on asset disposals;
−Removed: change in fair value of derivative asset;
−Removed: unrealized foreign currency losses (gains);
−Removed: adjustment of liabilities under the TRA;
−Removed: change in fair value of contingent consideration;
−Removed: and loss on extinguishment of debt.
+Added: GAAP and specifically excludes certain recurring costs such as income tax expense (benefit), interest expense – net, depreciation and amortization, sales tax liabilities, transaction costs, equity-based compensation, litigation, settlements, and related costs, change in fair value of the Intermediate Warrants (as defined herein), loss on asset disposals, change in fair value of derivative asset, foreign currency loss (gain) – net, adjustment of liabilities under the TRA, loss on extinguishment of debt, impairment charges, severance compensation, and change in fair value of contingent consideration.
In addition, other companies may calculate adjusted EBITDA differently than we do, thereby limiting its usefulness as a comparative tool.
1 unchanged sentence
GAAP amounts that are excluded from our presentation of adjusted EBITDA.
−Removed: The following table provides a reconciliation of adjusted EBITDA to net income, the most directly comparable U.S.
−Removed: GAAP measure, for the years ended December 31, 2024, 2023, and 2022 (in thousands):
+Added: The following table presents a reconciliation of adjusted EBITDA to net income (loss), the most directly comparable U.S.
+Added: GAAP financial measure, for the years ended December 31, 2025, 2024, and 2023 (in thousands):
Years Ended December 31,
−Removed: Adjustments to reconcile net income to adjusted EBITDA:
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to adjusted EBITDA:
Income tax expense (benefit)
5 unchanged sentences
Litigation, settlements, and related costs (4)
−Removed: Change in fair value of warrants (5)
+Added: Change in fair value of Intermediate Warrants (5)
Loss on asset disposals (6)
Change in fair value of derivative asset (7)
−Removed: Unrealized foreign currency losses (gains) (8)
+Added: Foreign currency loss (gain) – net (8)
Adjustment of liabilities under TRA (9)
−Removed: Change in fair value of contingent consideration (10)
Loss on extinguishment of debt (10)
+Added: Impairment charges (11)
+Added: Severance compensation (12)
+Added: Change in fair value of contingent consideration (13)
Adjusted EBITDA
−Removed: (1) During the years ended December 31, 2024, 2023, and 2022, we accrued for sales and indirect tax liabilities in jurisdictions where we were not yet collecting from customers (reduced by abatements received and inclusive of any penalties and interest assessed by the respective jurisdictions).
−Removed: (2) Relates to:
−Removed: (i) legal, accounting, tax, and other professional fees;
−Removed: (ii) personnel costs related to retention bonuses;
−Removed: (iii) integration costs;
−Removed: and (iv) transaction-related expenses.
−Removed: Costs in the year ended December 31, 2024 primarily related to the refinancing of the 2022 First Lien Loan with the 2024 First Lien Loan (each as defined herein), repurchases of our Class A common stock, and various strategic investments.
−Removed: Costs in the year ended December 31, 2023 primarily related to the 2023 Secondary Offerings (as defined herein), our acquisitions of Vegas.com and Wavedash, and various strategic investments.
−Removed: Costs in the year ended December 31, 2022 primarily related to the refinancing of the 2017 First Lien Loan (as defined herein) with the 2022 First Lien Loan, our acquisition of Vivid Picks, our exchange offering of shares of our Class A common stock for properly tendered public warrants, and various strategic investments.
−Removed: (3) Relates to equity granted pursuant to the 2021 Plan and profits interests issued prior to the Merger Transaction, neither of which are considered indicative of our core operating performance.
−Removed: (4) Relates to external legal costs, settlement costs, and insurance recoveries that were unrelated to our core business operations.
−Removed: (5) Relates to the revaluation of warrants to purchase Intermediate Units held by Hoya Topco following the Merger Transaction.
−Removed: (6) Relates to asset disposals, which are not considered indicative of our core operating performance.
−Removed: (7) Relates to the revaluation of derivatives recorded at fair value.
−Removed: (8) Relates to unrealized foreign currency losses (gains) from the remeasurement of non-operating assets and liabilities denominated in non-functional currencies on the balance sheet date.
−Removed: (9) Relates to the remeasurement of the Tax Receivable Agreement liability.
−Removed: (10) Relates to the revaluation of Vivid Picks earnouts.
−Removed: (11) Relates to losses incurred in the year ended December 31, 2022 resulting from the extinguishment of the 2017 First Lien Loan.
+Added: (1) During the years ended December 31, 2025, 2024, and 2023, we accrued for additional uncollected indirect tax liabilities in jurisdictions where we believed it was probable we should remit payment to U.S.
+Added: and foreign governmental tax authorities before all required amounts are collected from the customer.
+Added: We also received abatements and recognized other reductions to the balance of the liability related to uncollected indirect taxes (including sales taxes).
+Added: (2) Consists of (i) legal, accounting, tax, and other professional fees, (ii) personnel costs related to retention bonuses, (iii) integration costs, and (iv) other transaction-related expenses, none of which are considered indicative of our core operating performance.
+Added: Costs in the year ended December 31, 2025 primarily related to the February 2025 refinancing of the 2024 First Lien Loan (as defined herein), repurchases of Class A common stock, the Reverse Stock Split (as defined herein), the Corporate Simplification, and various strategic transactions and investments.
+Added: Costs in the year ended December 31, 2024 primarily related to the June 2024 refinancing of the 2022 First Lien Loan (as defined herein), repurchases of Class A common stock, and various strategic transactions and investments.
+Added: Costs in the year ended December 31, 2023 primarily related to our acquisitions of Vegas.com and Wavedash and Hoya Topco’s public offerings of Class A common stock, as well as various strategic transactions and investments.
+Added: (3) Costs in the year ended December 31, 2025 primarily related to equity granted by us pursuant to the Incentive Award Plan, which is not considered indicative of our core operating performance.
+Added: Costs in the years ended December 31, 2024 and 2023 primarily related to equity granted by us pursuant to the Incentive Award Plan, as
+Added: well as profits interests issued by Hoya Topco prior to the Merger Transaction, neither of which are considered indicative of our core operating performance.
+Added: (4) Relates to external legal costs, settlement costs, and insurance recoveries, none of which are considered indicative of our core operating performance.
+Added: (5) Relates to the revaluation of warrants issued in connection with the Merger Transaction (the “ Intermediate Warrants ”) that entitled Hoya Topco to purchase common units of Hoya Intermediate (“ Intermediate Units ”), which revaluations are not considered indicative of our core operating performance (the Intermediate Warrants were amended in October 2025 as described in the “Recent Developments–Corporate Simplification” section of this Report).
+Added: (6) Relates to disposals of fixed assets, which are not considered indicative of our core operating performance.
+Added: (7) Relates to the revaluation of derivatives recorded at fair value, which revaluations are not considered indicative of our core operating performance.
+Added: (8) Relates to net losses (gains) resulting from the impact of exchange rate changes on transactions denominated in non-functional currencies, which are not considered indicative of our core operating performance.
+Added: (9) Relates to the remeasurement and settlement of the TRA liability, which are not considered indicative of our core operating performance.
+Added: (10) Relates to losses incurred in connection with the extinguishment of the 2024 First Lien Loan, which are not considered indicative of our core operating performance.
+Added: (11) Relates to non-cash impairment charges related to our goodwill and certain indefinite-lived intangible assets triggered by the effects of recent declines in our financial performance, near-term outlook, and Class A common stock price, among other factors.
+Added: (12) Relates to severance-related payments made to terminated employees as a result of a reduction in employee headcount and the departure of certain members of our leadership team, which are not considered indicative of our core operating performance.
+Added: (13) Relates to the revaluation of cash earnouts included in the total consideration for our acquisition of Vivid Picks, which revaluations are not considered indicative of our core operating performance.
Key Factors Affecting Our Performance
1 unchanged sentence
The key factors discussed below impacted our 2025 results and/or are anticipated to impact our 2026 results.
−Removed: Growth and Retention of Ticket Buyers, Sellers, and Partners
+Added: Acquisition and Retention of Ticket Buyers, Sellers & Partners
Our revenue growth primarily depends on acquiring and retaining customers.
4 unchanged sentences
We seek to retain ticket buyers by cultivating brand awareness and affinity for our differentiated product offering.
−Removed: We provide an optimal customer experience, additional avenues for engagement, and outreach through customized emails, Game Center, Vivid Picks, and, most importantly, the Vivid Seats Rewards Program.
+Added: We provide an optimal customer experience, additional avenues for engagement, and outreach through customized emails, our in-app Game Center, and, most importantly, our Vivid Seats Rewards loyalty program.
Likewise, we must preserve our longstanding relationships with ticket sellers and partners to maintain extensive ticket listing options at competitive prices.
We recognize the importance of ticket seller and partner relationships in the ticketing ecosystem and offer products and services designed to support their needs.
−Removed: Macroenvironment and Resulting Consumer Demand for Live Events
−Removed: Consumer demand for live events is affected by discretionary consumer and corporate spending, which is impacted by, among other things, economic factors ( e.g.
−Removed: , unemployment levels, fuel prices, interest rates, and inflationary concerns) and changes in tax rates and tax laws.
−Removed: While demand for live events remained strong in 2024, an impact to our business is possible if economic conditions were to decline.
+Added: Macroenvironment Environment & Demand for Live Events
+Added: Consumer demand for live events is affected by discretionary consumer and corporate spending, which is impacted by, among other things, macroeconomic factors ( e.g.
+Added: , unemployment levels, fuel prices, interest rates, and inflation) and changes to tax rates and tax laws.
+Added: Changes to trade policy can also indirectly affect demand for live events.
+Added: Recently enacted and proposed tariffs and trade policies of the United States and other countries have introduced uncertainty in the global economy.
+Added: During periods of such uncertainty, or of actual or perceived unfavorable economic conditions, consumers have reallocated their discretionary spending or determined they have fewer funds available for discretionary spending.
+Added: When this has occurred, it has decreased demand for and attendance at live events, as well as reduced ticket sales, which adversely affects our revenue and operating results.
+Added: In addition, any decrease in tourism to the United States as a result of perceptions of U.S.
+Added: policies could disproportionately affect our business, as many tourists are consumers of live events and substantially all of our sales occur in the United States.
Ticketing Industry Competition
−Removed: Our business faces significant competition from other primary and secondary ticketing service providers as it relates to the acquisition and retention of ticket buyers, sellers, and partners.
−Removed: Forms of competition include, but are not limited to, increased performance marketing spend, increased brand advertisement spend, pricing changes, exclusive partnerships, and new product offerings and enhancements.
−Removed: To combat such competitive dynamics, we continue to:
−Removed: (i) refine our marketing strategies to attract new customers and retain existing customers;
−Removed: and (ii) innovate our product offering to provide our customers with an attractive value proposition.
−Removed: We also face competition from other professional ticket resellers in our Resale segment.
−Removed: Supply of Live Concert, Sporting, and Theater Events
−Removed: The number, location, venue type, timing, and popularity of live concert, sporting, and theater events has a significant effect on our revenue and operating income.
−Removed: Many of the factors that affect the strength of the slate of live events are outside of our control.
−Removed: Attracting and Retaining Talent
+Added: We face significant competition from other primary and secondary ticketing service providers for the acquisition and retention of ticket buyers, sellers, and partners.
+Added: Our main competitive factors include:
+Added: the availability and variety of ticket offerings;
+Added: pricing, including in the primary ticket market;
+Added: acquiring customer traffic, including by way of internet search engines, which impacts customer acquisition and marketing costs;
+Added: brand recognition and loyalty;
+Added: and technology, including the development of new product offerings and enhancements.
+Added: To combat such competitive dynamics, we continue to refine our customer acquisition and retention strategies and to innovate our product offerings to provide customers with a differentiated value proposition.
+Added: We also compete with other professional ticket resellers in our Resale segment, as well as with providers of other avenues for entertainment, including restaurants, movies, and television, for the discretionary spending of consumers.
+Added: Supply of Live Events
+Added: The supply of live events has a significant effect on our revenue and operating income.
+Added: Many of the factors that affect the number, location, venue type, timing, and popularity of the live events schedule are outside of our control.
+Added: Attracting & Retaining Talent
Our success depends on our ability to continue to identify, attract, hire, integrate, develop, motivate, and retain highly skilled personnel for all areas of our organization.
−Removed: We share the dedication to our mission to Experience It Live .
−Removed: Offering employees an engaging and positive work environment contributes to both their and our success.
+Added: Offering employees an engaging and positive work environment, in addition to competitive compensation arrangements and benefits packages, contributes to both their and our success.
We are committed to fostering an environment that is inclusive and welcoming to diversity in backgrounds, experiences, and thoughts as a means toward achieving employee engagement, empowerment, innovation, and good decision-making.
Our operational and financial results can be impacted by seasonality.
−Removed: Typically, we experience slightly increased activity in the fourth quarter when all major sports leagues are in season, concert on-sales begin for the following year, and theater event orders increase during the holiday season.
+Added: Historically, we have experienced slightly increased activity in the fourth quarter when all major sports leagues are in season, concert on-sales begin for the following year, and theater event orders increase during the holiday season.
+Added: However, these fluctuations have recently become less predictable.
In addition, our financial results and growth rates can vary from period to period depending on, among other things:
−Removed: • The number, location, venue type, and timing of certain live concert, sporting, and theater events;
+Added: • The number, location, venue type, and timing of certain live events;
• The popularity of and demand for certain artists, sports teams, tours, and events;
6 unchanged sentences
• The timing of disbursements of Accounts payable to ticket sellers and partners.
−Removed: 2023 Acquisitions
−Removed: On November 3, 2023, we acquired Vegas.com for $248.3 million, consisting of $152.8 million in cash and $95.5 million in equity (for which we issued 15.6 million shares of our Class A common stock).
−Removed: We financed the cash portion of the purchase price at closing with cash on hand, as well as cash balances acquired.
−Removed: The acquisition was accounted for as an acquisition of a business in accordance with the acquisition method of accounting.
−Removed: On September 8, 2023, we acquired Wavedash for JPY 10,946.1 million, or approximately $74.3 million based on the exchange rate in effect on such date, before considering the net effect of cash acquired.
−Removed: We financed the purchase price at closing with cash on hand.
−Removed: The acquisition was accounted for as an acquisition of a business in accordance with the acquisition method of accounting.
−Removed: 2023 Secondary Offerings
−Removed: In 2023, Hoya Topco (i.e., the selling stockholder) completed the following public offerings of shares of our Class A common stock:
−Removed: • On May 22, 2023, and June 15, 2023, Hoya Topco sold 16.0 million shares and 2.4 million shares, respectively, pursuant to the full exercise of the underwriters’ option to purchase additional shares (collectively, the “June 2023 Secondary Offering”).
−Removed: The shares were purchased by the underwriters for $7.68 per share and were sold at a public offering price of $8.00 per share.
−Removed: Hoya Topco exchanged 18.4 million shares of our Class B common stock and 18.4 million Intermediate Units for the shares that it sold.
−Removed: • On December 12, 2023, Hoya Topco sold 23.6 million shares, of which 3.1 million shares were sold pursuant to the full exercise of the underwriters’ option to purchase additional shares and 2.0 million shares were repurchased by us (collectively, the “December 2023 Secondary Offering” and, together with the June 2023 Secondary Offering, the “2023 Secondary Offerings”).
−Removed: The shares were purchased by the underwriters for $6.24 per share and, other than the 2.0 million shares that we repurchased, were sold at a public offering price of $6.50 per share.
−Removed: Hoya Topco exchanged 23.6 million shares of our Class B common stock and 23.6 million Intermediate Units for the shares that it sold.
−Removed: We did not receive any proceeds from the 2023 Secondary Offerings.
+Added: Recent Developments
+Added: Reverse Stock Split
+Added: On August 5, 2025, we effected a 1-for-20 reverse stock split of our common stock, pursuant to which every 20 shares of Class A and Class B common stock were combined into one share of Class A and Class B common stock, respectively (the “ Reverse Stock Split ”).
+Added: All share and per share amounts included in this Report have been adjusted to reflect the Reverse Stock Split.
+Added: The Reverse Stock Split affected all stockholders uniformly and did not affect any such holder’s percentage ownership interest in our company or proportionate voting power.
+Added: However, if the Reverse Stock Split would have resulted in a stockholder holding fractional shares because the number of shares they held before the Reverse Stock Split was not evenly divisible by the split ratio, we instead repurchased such fractional shares for cash and retired them from circulation, resulting in a less than $0.1 million cash outlay.
+Added: The repurchase and retirement of such fractional shares is recorded as a separate component of both Class A common stock (for the number of shares that were repurchased and retired) and Additional paid-in capital (for the amount of the cash payment) in the Consolidated Statements of Equity (Deficit).
+Added: The Reverse Stock Split did not affect the number of authorized shares or the par value of our common stock.
+Added: Corporate Simplification
+Added: On October 19, 2025, we entered into a Corporate Simplification Agreement (the “ CSA ”) with Hoya Intermediate and the TRA Parties named therein (including Hoya Topco).
+Added: Pursuant to the CSA and the ancillary agreements described therein, a series of transactions was consummated over the two business days ending on October 31, 2025 that, among other things, simplified our corporate structure (such transactions, collectively, the “ Corporate Simplification ”).
+Added: In connection with the Corporate Simplification, among other things:
+Added: (i) three Blocker Corporations (as defined in the CSA) merged with and into three of our wholly owned subsidiaries, respectively, such that the Blocker Corporations became our wholly owned subsidiaries;
+Added: (ii) all outstanding shares of Class B common stock (and corresponding Intermediate Units) were exchanged for an equal number of shares of Class A common stock, following which we cancelled all outstanding shares, and instruments representing the right to purchase shares, of Class B common stock;
+Added: (iii) the warrant agreements relating to the Intermediate Warrants were amended to, in lieu of providing for the right to purchase Intermediate Units and allowing for cash redemption at the discretion of the holder, instead provide for the right to purchase equal numbers of shares of Class A common stock at equal exercise prices and not allow for cash redemption;
+Added: (iv) all rights and obligations under the TRA and Hoya Intermediate’s Limited Liability Company Agreement were terminated (in each case other than certain terms thereof that expressly survived);
+Added: and (v) we issued an aggregate of 403,022 shares of Class A common stock to the TRA Parties.
+Added: Current Environment & Cost Reduction Program
+Added: While we continue to view live events as an attractive long-term opportunity supported by durable supply and demand tailwinds, recent industry trends have been challenging and our Marketplace order volumes were under pressure during the year ended December 31, 2025.
+Added: We attribute this to a combination of economic uncertainty affecting discretionary consumer spending and competitive intensity in performance marketing channels.
+Added: In response to this evolving industry landscape, during the year ended December 31, 2025 we implemented a cost reduction program designed to right-size our business for the current environment and drive enhanced long-term efficiency.
The Organization for Economic Co-operation and Development has a framework to implement a global minimum corporate tax of 15% for companies with global revenues and profits above certain thresholds (referred to as “ Pillar Two ”).
−Removed: While certain aspects of Pillar Two are effective as of January 1, 2024, other aspects of Pillar Two are not effective until January 1, 2025.
−Removed: While it is uncertain whether the United States will enact legislation to adopt Pillar Two, certain countries in which we operate (i.e., Canada and Japan) have either already introduced Pillar Two or are in the process of introducing legislation to implement Pillar Two.
+Added: While certain aspects of Pillar Two were effective as of January 1, 2024, other aspects of Pillar Two were not effective until January 1, 2025.
+Added: While it is uncertain whether the United States will enact legislation to
+Added: adopt Pillar Two, certain countries in which we operate (i.e., Canada and Japan) have either already introduced Pillar Two or are in the process of introducing legislation to implement Pillar Two.
+Added: As of December 31, 2025, we have not met the worldwide consolidated revenue threshold for Pillar Two to yet be applicable to us.
While there were no material impacts to our consolidated financial statements for the years ended December 31, 2025, 2024, and 2023 as a result of this legislation, we will continue to assess Pillar Two going forward.
Results of Operations
−Removed: A discussion of the year ended December 31, 2022 and a comparison of the years ended December 31, 2023 and 2022 can be found in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Annual Report on Form 10-K for the year ended December 31, 2023, filed on March 8, 2024, which section is incorporated by reference herein.
+Added: A discussion of the year ended December 31, 2023 and a comparison of the years ended December 31, 2024 and 2023 can be found in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 12, 2025, which section is incorporated by reference herein.
Comparison of the Years Ended December 31, 2025 and 2024
−Removed: The following table sets forth our results of operations for the years ended December 31, 2024 and 2023 (in thousands, except percentages):
+Added: The following table presents our results of operations for the years ended December 31, 2025 and 2024 (in thousands, except percentages):
Years Ended December 31,
4 unchanged sentences
Depreciation and amortization
−Removed: Change in fair value of contingent consideration
+Added: Impairment charges
Total costs and expenses
−Removed: Income from operations
+Added: Income (loss) from operations
Interest expense – net
Other income – net
−Removed: Income before income taxes
−Removed: Income tax expense (benefit)
−Removed: Net income attributable to redeemable noncontrolling interests
−Removed: Net income attributable to Class A common stockholders
+Added: Loss on extinguishment of debt
+Added: Income (loss) before income taxes
+Added: Income tax expense
+Added: Net income (loss)
+Added: Net income (loss) attributable to redeemable noncontrolling interests
+Added: Net income (loss) attributable to Class A common stockholders
Total Revenues
4 unchanged sentences
Total revenues
−Removed: Total revenues increased $62.7 million, or 9%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase, which occurred in both our Marketplace and Resale segments, resulted
−Removed: from an increase in the number of orders processed, which was due in part to the year ended December 31, 2024 including orders processed through Vegas.com and Wavedash for the full year, as well as by a higher Marketplace take rate, which is defined as Marketplace revenues divided by Marketplace GOV.
+Added: Total revenues decreased by $204.8 million, or 26%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in Marketplace revenues.
Marketplace Revenues
6 unchanged sentences
Marketplace revenues
−Removed: Marketplace revenues increased $50.5 million, or 8%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in both total Marketplace orders and Marketplace take rate.
−Removed: Marketplace orders increased 0.7 million, or 6%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in the number of Marketplace orders processed, particularly for theater events, which was due in part to the year ended December 31, 2024 including Marketplace orders processed through Vegas.com and Wavedash for the full year.
−Removed: Marketplace cancellation charges, which generally have a negative impact on Marketplace revenues, represented a $29.8 million reduction to Marketplace revenues for the year ended December 31, 2024 compared to a $20.0 million reduction to Marketplace revenues for the year ended December 31, 2023.
−Removed: The increase in Marketplace cancellation charges was primarily due to a higher number of Marketplace event cancellations (including certain large concert tour cancellations) and lower Marketplace revenues recognized from customer credit breakage.
+Added: Marketplace revenues decreased by $197.4 million, or 30%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from, and was relatively consistent with, the 28% decrease in Marketplace orders during the same period.
+Added: Marketplace cancellation charges, which generally have a negative impact on Marketplace revenues, represented a reduction to Marketplace revenues of $15.2 million and $29.8 million during the years ended December 31, 2025 and 2024, respectively.
+Added: The decrease resulted primarily from lower payment-related chargeback activity primarily due to a decrease in Marketplace orders and fewer event cancellations, partly offset by lower Marketplace revenues recognized from customer credit breakage.
The following table presents Marketplace revenues by business model for the years ended December 31, 2025 and 2024 (in thousands, except percentages):
3 unchanged sentences
Marketplace revenues
−Removed: The increase in Owned Properties revenues during the year ended December 31, 2024 compared to the year ended December 31, 2023 resulted from an increase in the number of Marketplace orders processed, which was due in part to the year ended December 31, 2024 including Marketplace orders processed through Vegas.com and Wavedash for the full year, as well as a higher Marketplace take rate.
−Removed: The decrease in Private Label Offering revenues during the year ended December 31, 2024 compared to the year ended December 31, 2023 resulted primarily from the negative impact of decreased customer credit breakage and fewer orders processed.
−Removed: In our Marketplace segment, we also earn referral fee revenues by offering event insurance to ticket buyers via a third-party insurance provider.
−Removed: Our referral fee revenues were $26.6 million and $29.4 million during the years ended December 31, 2024 and 2023, respectively.
−Removed: The decrease resulted primarily from a decline in the insurance attachment rate to Marketplace orders.
+Added: The decrease in both Owned Properties and Private Label Offering revenues during the year ended December 31, 2025 compared to the year ended December 31, 2024 resulted primarily from a decrease in Marketplace orders, as well as the loss of a significant Private Label Offering distribution partner.
+Added: We also earn Marketplace revenues in the form of referral fees charged to third-party insurance providers in exchange for offering event insurance to ticket buyers.
+Added: Marketplace revenues earned from referral fees were $17.7 million and $26.6 million during the years ended December 31, 2025 and 2024, respectively.
+Added: The decrease resulted primarily from a decrease in Marketplace orders.
Resale Revenues
−Removed: Resale revenues increased $12.2 million, or 11%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in total Resale orders.
−Removed: Resale orders increased 0.1 million, or 13%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: Resale cancellation charges, which generally have a negative impact on Resale revenues, represented a $1.7 million reduction to Resale revenues for the year ended December 31, 2024 compared to a $1.1 million reduction to Resale revenues for the year ended December 31, 2023.
+Added: Resale revenues decreased by $7.4 million, or 6%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from lower average revenue per Resale order, while Resale orders remained nearly the same.
+Added: Resale cancellation charges, which generally have a negative impact on Resale revenues, represented a reduction to Resale revenues of $1.9 million and $1.7 million during the years ended December 31, 2025 and 2024, respectively.
+Added: The increase resulted primarily from an increase in average revenue per event cancellation, despite a lower number of event cancellations, in our Resale segment.
Cost of Revenues
5 unchanged sentences
Total cost of revenues
−Removed: Total cost of revenues increased $19.7 million, or 11%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from higher order volumes in both our Marketplace segment and our Resale segment.
+Added: Total cost of revenues decreased by $28.4 million, or 14%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in Marketplace cost of revenues.
Marketplace Cost of Revenues
−Removed: Marketplace cost of revenues increased $4.9 million, or 5%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase was not consistent with the 1% decrease in Marketplace GOV during the same period, which was primarily due to higher payment processing costs.
+Added: Marketplace cost of revenues decreased by $27.4 million, or 28%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease, which was primarily due to a decrease in Marketplace orders, was relatively consistent with the 31% decrease in Marketplace GOV during the same period.
Resale Cost of Revenues
−Removed: Resale cost of revenues increased $14.8 million, or 17%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase was not consistent with the increase in Resale revenues, which increased by 11% during the same period, as certain Resale event categories had lower margins.
+Added: Resale cost of revenues decreased by $1.0 million, or 1%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease was not consistent with the 6% decrease in Resale revenues during the same period, primarily due to lower margins for certain Resale event categories.
Marketing and Selling
Total Marketing and Selling
−Removed: The following table presents total marketing and selling expenses by category for the years ended December 31, 2024 and 2023 (in thousands, except percentages):
+Added: The following table presents total marketing and selling expenses, which relate entirely to our Marketplace segment, by advertising category for the years ended December 31, 2025 and 2024 (in thousands, except percentages):
Years Ended December 31,
−Removed: Online marketing and selling
−Removed: Offline marketing and selling
+Added: Online advertising
+Added: Offline advertising
Total marketing and selling
−Removed: Total marketing and selling expenses increased $11.1 million, or 4%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in online marketing.
−Removed: Marketing and selling expenses, which are entirely attributable to our Marketplace segment, increased relatively less than Marketplace revenues, which increased by 8% during the same period, due to a decrease in offline marketing.
−Removed: Online Marketing and Selling
−Removed: Online marketing and selling expenses increased $21.9 million, or 9%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in online advertising spend, specifically as it relates to performance marketing channels.
−Removed: Offline Marketing and Selling
−Removed: Offline marketing and selling expenses decreased $10.8 million, or 31%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The decrease resulted primarily from a reduction in discretionary brand marketing spend.
+Added: Total marketing and selling expenses decreased by $54.6 million, or 19%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease was not consistent with the 30% decrease in Marketplace revenues during the same period, primarily due to higher investment intensity in digital performance marketing channels.
+Added: Online Advertising
+Added: Online advertising costs decreased by $52.7 million, or 20%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: Since online marketing spend is largely performance-based and fluctuates with order volume, the decrease was driven mainly by a decrease in Marketplace orders, partly offset by greater investment in digital performance marketing channels.
+Added: Offline Advertising
+Added: Offline advertising costs decreased by $1.9 million, or 8%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from lower spending in traditional brand marketing channels.
Contribution Margin
Total Contribution Margin
−Removed: The following table presets total contribution margin by segment for the years ended December 31, 2024 and 2023 (in thousands, except percentages):
+Added: The following table presents total contribution margin by segment for the years ended December 31, 2025 and 2024 (in thousands, except percentages):
Years Ended December 31,
2 unchanged sentences
Total contribution margin
−Removed: Total contribution margin increased $32.0 million, or 12%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted from a higher contribution margin in our Marketplace segment.
+Added: Total contribution margin decreased by $121.8 million, or 42%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in Marketplace contribution margin.
Marketplace Contribution Margin
−Removed: Marketplace contribution margin increased $34.6 million, or 15%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in the number of orders processed, which was due in part to the year ended December 31, 2024 including orders processed through Vegas.com and Wavedash for the full year, a higher take rate and lower offline marketing and selling expenses.
+Added: Marketplace contribution margin decreased by $115.4 million, or 44%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in Marketplace orders and higher investment intensity in digital performance marketing channels.
Resale Contribution Margin
−Removed: Resale contribution margin decreased $2.6 million, or 9%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The decrease was primarily due to the fact that certain Resale event categories had lower margins.
+Added: Resale contribution margin decreased by $6.4 million, or 25%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from lower margins for certain Resale event categories.
General and Administrative
Total General and Administrative
−Removed: The following table presents total general and administrative expenses by expense category for the years ended December 31, 2024 and 2023 (in thousands, except percentages):
+Added: The following table presents total general and administrative expenses by category for the years ended December 31, 2025 and 2024 (in thousands, except percentages):
Years Ended December 31,
Personnel expenses
−Removed: Sales and indirect taxes
−Removed: Other expenses
+Added: Non-income tax expense
+Added: Other general and administrative
Total general and administrative
−Removed: Total general and administrative expenses increased $43.0 million, or 27%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in personnel expenses, which was due in part to the year ended December 31, 2024 including employee headcount added through our acquisitions of Vegas.com and Wavedash for the full year.
−Removed: Personnel expenses increased $31.9 million, or 29%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in equity-based compensation expense, which was due in part to the repurchase, cancellation, and forfeit by Hoya Topco (using its own funds) of all of its outstanding profits interests and phantom units held by our employees on June 10, 2024.
−Removed: For more information, see Note 21, Equity-Based Compensation , to our consolidated financial statements included elsewhere in this Report.
−Removed: Sales and Indirect Taxes
−Removed: Sales and indirect taxes increased $1.5 million, or 25%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in the corresponding liability related to our obligation to remit sales and indirect taxes that have not yet been collected from customers in certain jurisdictions.
−Removed: Other expenses increased $9.7 million, or 23%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in computer, telecom and office-related expenses and professional services fees, which was due in part to the year ended December 31, 2024 including rent and computer, telecom, and professional expenses incurred by Vegas.com and Wavedash for the full year.
+Added: Total general and administrative expenses decreased by $28.2 million, or 14%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in personnel expenses due to lower equity-based compensation expenses as well as a reduction in employee headcount as part of our strategic cost reduction program, for which we incurred general and administrative expenses of $3.4 million related to severance compensation during the year ended December 31, 2025.
+Added: Personnel Expenses
+Added: Personnel expenses decreased by $21.2 million, or 15%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from a decrease in equity-based compensation expenses and other personnel cost savings associated with the reduction in employee headcount under our strategic cost reduction program, for which we incurred personnel expenses of $3.4 million related to severance compensation during the year ended December 31, 2025.
+Added: The year ended December 31, 2024 also included equity-based compensation related to the redemption, repurchase, and cancellation by Hoya Topco of all of its outstanding profits interests and phantom units held by our employees on June 10, 2024.
+Added: Non-Income Tax Expense
+Added: Non-income tax expense decreased by $6.9 million, or 93%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The decrease resulted primarily from receiving higher abatements and recognizing other reductions to the balance of the liability related to uncollected indirect taxes (including sales taxes).
+Added: Other General and Administrative
+Added: Other general and administrative expenses decreased by $0.2 million, or 0%, during the year ended December 31, 2025 compared to the year ended December 31, 2024, representing an insignificant change.
Depreciation and Amortization
−Removed: Depreciation and amortization expenses increased $27.1 million, or 158%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase resulted primarily from an increase in intangible assets as a result of the 2023 Acquisitions, our investment in the Acquired Domain Name, and, to a lesser extent, an increase in capitalized development activities related to our platform.
−Removed: Change in Fair Value of Contingent Consideration
−Removed: Change in fair value of contingent consideration was $1.0 million during the year ended December 31, 2023 due to the fair value remeasurement of $3.4 million of cash earnouts related to our acquisition of Vivid Picks.
−Removed: There was no change in fair value of contingent consideration during the year ended December 31, 2024.
+Added: Depreciation and amortization expenses increased by $5.2 million, or 12%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The increase resulted primarily from an increase in amortization related to capitalized development activities for our online platform.
+Added: Impairment Charges
+Added: Impairment charges were $723.0 million during the year ended December 31, 2025 compared to zero during the year ended December 31, 2024.
+Added: The impairment charges resulted entirely from the effects of recent declines in our financial performance, near-term outlook, and Class A common stock price, among other factors, during the year ended December 31, 2025 that resulted in a reduction of the fair values of our goodwill and certain indefinite-lived intangible assets.
Interest Expense – Net
−Removed: Interest expense – net increased $9.7 million, or 72%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase was primarily due to a higher amount of outstanding principal debt and lower interest income earned on cash balances.
+Added: Interest expense – net increased by $0.6 million, or 2%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The increase resulted primarily from lower interest income earned on our cash balances.
Other Income – Net
−Removed: Other income – net increased $0.6 million, or 18%, during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase was primarily due to the remeasurement of the TRA liability and unrealized gains related to the fair value remeasurement of the Intermediate Warrants (as defined below).
−Removed: Income Tax Expense (Benefit)
−Removed: Income tax expense (benefit) increased $50.6 million during the year ended December 31, 2024 compared to the year ended December 31, 2023.
−Removed: The increase was primarily due to the June 30, 2023 release of our previously recorded valuation allowance on our U.S.
−Removed: tax attributes carryforward deferred tax assets, which produced a sizable income tax benefit for the year ended December 31, 2023.
−Removed: Liquidity and Capital Resources
+Added: Other income – net increased by $148.3 million, or 4,045%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The increase resulted primarily from income related to the remeasurement and settlement of the TRA liability, net gains resulting from the impact of exchange rate changes on transactions denominated in non-functional currencies, and higher unrealized gains related to the fair value remeasurement of the Intermediate Warrants.
+Added: Loss on Extinguishment of Debt
+Added: Loss on extinguishment of debt was $0.8 million during the year ended December 31, 2025 compared to zero during the year ended December 31, 2024.
+Added: Loss on extinguishment of debt resulted entirely from the February 2025 refinancing of the 2024 First Lien Loan with the 2025 First Lien Loan (each as defined herein).
+Added: Income Tax Expense
+Added: Income tax expense increased by $61.0 million, or 724%, during the year ended December 31, 2025 compared to the year ended December 31, 2024.
+Added: The increase resulted primarily from an increase to the valuation allowance during the year ended December 31, 2025.
+Added: Liquidity & Capital Resources
We have historically financed our operations primarily through cash generated from operations.
3 unchanged sentences
Our existing cash and cash equivalents are sufficient to fund our liquidity needs for the next 12 months and thereafter for the foreseeable future.
−Removed: As of December 31, 2024, we had $243.5 million of cash and cash equivalents, which consist of interest-bearing deposit accounts, money market accounts managed by financial institutions, and highly liquid investments with maturities of three months or less.
−Removed: For the year ended December 31, 2024, we generated positive cash flows from operating activities.
+Added: As of December 31, 2025, we had $102.7 million of cash and cash equivalents, which consists of interest-bearing deposit accounts, money market accounts managed by financial institutions, and highly liquid investments with maturities of three
+Added: months or less.
+Added: During the year ended December 31, 2025, we generated negative cash flows from operating activities, primarily due to lower Marketplace and Resale orders causing a contraction in Accounts payable and Accrued expenses and other current liabilities at the end of the period.
Loan Agreements
−Removed: In June 2017, we entered into a $575.0 million first lien debt facility comprising a $50.0 million revolving credit facility and a $525.0 million term loan (the “2017 First Lien Loan”), and a second lien credit facility comprising a $185.0 million second lien term loan (the “2017 Second Lien Loan”).
−Removed: In July 2018, we amended the 2017 First Lien Loan to upsize the committed amount by $115.0 million.
−Removed: In October 2019, we repaid the 2017 Second Lien Loan in its entirety.
−Removed: The revolving credit facility component of the first lien debt facility was retired in May 2020.
−Removed: On February 3, 2022, we:
−Removed: (i) repaid $190.7 million of the outstanding 2017 First Lien Loan;
−Removed: and (ii) amended the 2017 First Lien Loan to refinance the remaining balance with a $275.0 million term loan (the “2022 First Lien Loan”), add a $100.0 million revolving credit facility (the “Revolving Facility”) with a maturity date of February 3, 2027, replace the London Interbank Offered Rate (“LIBOR”)-based floating interest rate with a term secured overnight financing rate (“SOFR”)-based floating interest rate, and revise the springing financial covenant to require compliance with a first lien net leverage ratio when revolver borrowings exceed certain levels.
−Removed: On June 14, 2024, we amended the 2022 First Lien Loan to refinance the remaining balance with a $395.0 million term loan (the “2024 First Lien Loan”) with a maturity date of February 3, 2029 and revise the term SOFR-based floating interest rate.
−Removed: On February 5, 2025, we amended the 2024 First Lien Loan to reprice all $393.0 million of the then-outstanding balance (as so repriced, the “2025 First Lien Loan”), reducing the applicable interest thereon to the SOFR-based floating interest rate described below.
−Removed: The 2025 First Lien Loan requires quarterly amortization payments of $1.0 million.
−Removed: The Revolving Facility, which was unaffected by the refinancing of the 2022 First Lien Loan and the repricing of the 2024 First Lien Loan, does not require periodic payments.
−Removed: All obligations under the 2025 First Lien Loan are secured, subject to permitted liens and other exceptions, by first-priority perfected security interests in substantially all of our and the applicable guarantors’ assets.
+Added: 2022 First Lien Loan & Revolving Facility
+Added: In 2022, we refinanced the outstanding balance of our former first lien debt facility with a $275.0 million term loan (the “ 2022 First Lien Loan ”) and a $100.0 million revolving credit facility with a maturity date of February 3, 2027 (the “ Revolving Facility ”).
+Added: As of December 31, 2025, availability under the Revolving Facility was reduced by $5.0 million due to outstanding letters of credit.
+Added: 2024 First Lien Loan
+Added: On June 14, 2024, we refinanced the outstanding balance of the 2022 First Lien Loan with a $395.0 million term loan (the “ 2024 First Lien Loan ”).
+Added: The 2024 First Lien Loan carried an interest rate equal to the secured overnight financing rate (“ SOFR ”) (subject to a 0.5% floor) plus a margin of 3.00%.
+Added: 2025 First Lien Loan
+Added: On February 5, 2025, we refinanced the outstanding balance of the 2024 First Lien Loan with a $393.0 million term loan with a maturity date of February 3, 2029 (the “ 2025 First Lien Loan ”).
The 2025 First Lien Loan carries an interest rate of SOFR (subject to a 0.5% floor) plus a margin of 2.25%;
1 unchanged sentence
and S&P Global Ratings is at least Ba3/BB- (in each case, stable or better).
+Added: The 2025 First Lien Loan requires quarterly principal payments of $1.0 million.
+Added: The Revolving Facility, which was unaffected by the 2022, June 2024, and February 2025 refinancings, does not require periodic payments.
+Added: All obligations under the 2025 First Lien Loan are unconditionally guaranteed by Hoya Intermediate and, subject to certain exceptions provided for therein, substantially all of Hoya Intermediate’s direct and indirect wholly owned domestic subsidiaries (collectively, the “ Guarantors ”).
+Added: All obligations under the 2025 First Lien are secured, subject to permitted liens and other exceptions, by first-priority perfected security interests in substantially all of our and the Guarantors’ assets.
+Added: Shoko Chukin Bank Loan
In connection with our acquisition of Wavedash, we assumed long-term debt owed to Shoko Chukin Bank (the “ Shoko Chukin Bank Loan ”) of JPY 458.3 million (approximately $3.1 million), which had an original maturity date of June 24, 2026 and was subject to a fixed interest rate of 1.3% per annum.
On April 4, 2024, we paid off the Shoko Chukin Bank Loan balance in its entirety.
−Removed: During the year ended December 31, 2024, we issued a letter of credit that reduced the availability of the Revolving Facility by $5.0 million.
+Added: Outstanding Debt
As of December 31, 2025, we had the 2025 First Lien Loan outstanding and we had no outstanding borrowings under the Revolving Facility.
−Removed: Share Repurchases
−Removed: On May 25, 2022, our Board authorized a share repurchase program for up to $40.0 million of our Class A common stock (the “2022 Share Repurchase Program”).
−Removed: The 2022 Share Repurchase Program was announced on May 26, 2022 and its authorization was fully utilized during the year ended December 31, 2022 and the three months ended March 31, 2023.
−Removed: As of December 31, 2023 and 2022, we repurchased approximately 5.3 million shares of our Class A common stock for approximately $40.0 million and approximately 4.3 million shares of our Class A common stock for approximately $32.5 million, respectively, under the 2022 Share Repurchase Program, for which we recorded approximately $0.1 million in commissions and excise taxes.
−Removed: On December 12, 2023, pursuant to the underwriting agreement for the December 2023 Secondary Offering, we repurchased 2.0 million shares of our Class A common stock from the underwriters at a price of $6.24 per share (the
−Removed: same price per share paid by the underwriters to Hoya Topco).
−Removed: See Note 17, Equity , to our consolidated financial statements included elsewhere in this Report for more information regarding the December 2023 Secondary Offering.
−Removed: On February 29, 2024, our Board authorized the 2024 Share Repurchase Program for up to $100.0 million of our Class A common stock.
−Removed: The 2024 Share Repurchase Program was publicly announced on March 5, 2024 and does not have a fixed expiration date.
−Removed: As of December 31, 2024, we repurchased approximately 4.1 million shares of our Class A common stock for approximately $22.8 million under the 2024 Share Repurchase Program, for which we recorded approximately $0.1 million in commissions and excise taxes.
−Removed: As of December 31, 2024, approximately $77.2 million remained available for future repurchases under the 2024 Share Repurchase Program.
−Removed: All of the above share repurchases were accounted for as equity transactions and are recorded in Treasury stock in the Consolidated Balance Sheets.
−Removed: Distributions to Redeemable Noncontrolling Interests
−Removed: Per the Intermediate LLC Agreement, Hoya Intermediate is required to make pro rata tax distributions to its members, of which $10.0 million was distributed to redeemable noncontrolling interests during the year ended December 31, 2024.
−Removed: Tax Receivable Agreement
−Removed: In connection with the Merger Transaction, we entered into the TRA with the existing Hoya Intermediate unitholders that provides for our payment to such unitholders of 85% of the amount of any tax savings that we realize (or, under certain circumstances, are deemed to realize) as a result of, or attributable to, (i) increases in the tax basis of assets owned directly or indirectly by Hoya Intermediate or its subsidiaries from, among other things, any redemptions or exchanges of Intermediate Units, (ii) existing tax basis (including depreciation and amortization deductions arising from such tax basis) in long-lived assets owned directly or indirectly by Hoya Intermediate and its subsidiaries, and (iii) certain other tax benefits (including deductions in respect of imputed interest) related to us making payments under the TRA.
−Removed: In connection with the 2023 Secondary Offerings, Hoya Topco exchanged Intermediate Units and, as a result, we recorded a liability of $165.2 million, a deferred tax asset of $75.2 million related to the 2023 Secondary Offerings and projected payments under the TRA, a decrease to additional paid-in capital of $95.8 million, and a $5.8 million income tax benefit related to valuation allowance releases on the portion of the deferred tax asset associated with the basis difference in the investment in the partnership excluded from the disclosure of deferred tax asset and valuation allowance.
−Removed: We also recognized an income tax benefit of $14.0 million related to the release of valuation allowances at the time of the 2023 Secondary Offerings.
−Removed: In 2024, the TRA liability was remeasured and reduced by $6.0 million.
−Removed: The decrease was primarily due to changes in the state tax rate and our existing tax basis allocations.
−Removed: In connection with the remeasurement of the TRA liability, during the year ended December 31, 2024, we recorded a decrease in Deferred tax assets – net of $2.8 million and recognized $6.0 million of income, which is recorded in Other income – net in the Consolidated Statements of Operations.
−Removed: TRA-related liabilities are classified as current or long-term based on the expected date of payment.
−Removed: As of December 31, 2024, $4.0 million is due within 12 months and is recorded as a current liability in Accrued expenses and other current liabilities in the Consolidated Balance Sheets.
−Removed: The remaining amount is long-term and is recorded in TRA liability in the Consolidated Balance Sheets.
−Removed: Amounts payable under the TRA are contingent upon the generation of future taxable income over the term of the TRA and future changes in tax laws.
−Removed: If we do not generate sufficient taxable income in the aggregate over the term of the TRA to utilize the tax benefits, then we would not be required to make the related payments.
−Removed: As of December 31, 2024, we estimate that the tax savings associated with all tax attributes described above would aggregate to approximately $187.9 million.
−Removed: Under this scenario, we would be required to pay approximately 85% of such amount, or $159.7 million, primarily over the next 14 years.
+Added: Share Repurchase Program
+Added: On February 29, 2024, our Board authorized the Share Repurchase Program for up to $100.0 million of Class A common stock.
+Added: The Share Repurchase Program was publicly announced on March 5, 2024, does not have a fixed expiration date, and does not obligate us to purchase any minimum number of shares.
+Added: During the years ended December 31, 2025 and 2024, we repurchased 0.4 million and 0.2 million shares of Class A common stock, respectively, under the Share Repurchase Program, for which we paid $18.1 million and $22.8 million, respectively, and incurred commissions and excise taxes of $0.3 million and $0.1 million, respectively.
+Added: As of December 31, 2025, we recognized a liability of $0.1 million for unpaid excise taxes related to repurchases of Class A common stock.
+Added: Cumulatively as of December 31, 2025, we have repurchased 0.6 million shares of Class A common stock under the Share Repurchase Program, for which we have paid $40.9 million and incurred commissions and excise taxes of $0.4
+Added: As of December 31, 2025, $59.1 million remained available for future repurchases under the Share Repurchase Program.
+Added: Tax Distributions to Redeemable Noncontrolling Interests
+Added: Pursuant to its Limited Liability Company Agreement, Hoya Intermediate is required to make pro rata tax distributions to its members, of which $1.9 million was distributed to redeemable noncontrolling interests during the year ended December 31, 2025.
+Added: As previously mentioned, all outstanding shares of Class B common stock (and corresponding Intermediate Units) were exchanged for an equal number of shares of Class A common stock in connection with the Corporate Simplification, following which we cancelled all outstanding shares, and instruments representing the right to purchase shares, of Class B common stock.
+Added: Thus, there will be no tax distributions to redeemable noncontrolling interest holders going forward.
+Added: In connection with the Merger Transaction, we entered into the TRA with the existing Hoya Intermediate unitholders that provided for our payment to such unitholders of 85% of the amount of any tax savings that we realize (or, under certain circumstances, are deemed to realize) as a result of, or attributable to:
+Added: (i) increases in the tax basis of assets owned directly or indirectly by Hoya Intermediate or its subsidiaries from, among other things, any redemptions or exchanges of Intermediate Units;
+Added: (ii) existing tax basis (including depreciation and amortization deductions arising from such tax basis) in long-lived assets owned directly or indirectly by Hoya Intermediate or its subsidiaries;
+Added: and (iii) certain other tax benefits (including deductions in respect of imputed interest) related to us making payments under the TRA.
+Added: As of June 30, 2025, we determined that it was no longer probable that we will generate sufficient future taxable income to support a significant amount of the balance of the TRA liability previously recorded.
+Added: After evaluating all available positive and negative evidence, we determined that significant negative objective and verifiable evidence (including cumulative losses generated by our domestic operations) existed to change our conclusion regarding the future realization of our deferred tax assets, which therefore significantly impacts the amount of future TRA payments that are probable to be made.
+Added: As a result, the TRA liability was reduced by $149.2 million.
+Added: In connection with the Corporate Simplification, all rights and obligations under the TRA were terminated (other than certain terms thereof that expressly survived), including $5.8 million of cash payments that would have otherwise been due in the first quarter of 2026, in exchange for the issuance of 403,022 shares of Class A common stock.
+Added: As a result of the Corporate Simplification, we will no longer have a TRA liability.
+Added: The termination of the TRA liability resulted in the recognition of a $0.9 million gain.
+Added: See the “Item 7.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations–Recent Developments–Corporate Simplification“ section of this Report for more information.
The following table summarizes our cash flows for the years ended December 31, 2025 and 2024 (in thousands):
Years Ended December 31,
−Removed: Net cash provided by operating activities
+Added: Net cash provided by (used in) operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
−Removed: Net Cash Provided by Operating Activities
−Removed: Net cash provided by operating activities was $53.9 million for the year ended December 31, 2024 due to $14.3 million in net income, net non-cash charges of $92.6 million, and net cash outflows from a $53.0 million change in operating assets and liabilities.
−Removed: The net cash outflows from the change in operating assets and liabilities were primarily due to decreases in Accounts payable (due to a decrease in amounts payable to ticket sellers as a result of lower Marketplace GOV) and Accrued expenses and other current liabilities (specifically accrued marketing expense) due to lower Marketplace GOV, as well as the timing of disbursements.
−Removed: Net cash provided by operating activities was $147.3 million for the year ended December 31, 2023 due to $113.1 million in net income, net non-cash incomes of $2.0 million, and net cash inflows from a $36.2 million change in operating assets and liabilities.
−Removed: The net cash inflows from the change in operating assets and liabilities were primarily due to an increase in Accounts payable to ticket sellers due to higher Marketplace GOV.
−Removed: Net cash provided by operating activities was $14.4 million for the year ended December 31, 2022 due to $70.8 million in net income, net non-cash charges of $24.4 million, and net cash outflows from an $80.8 million change in operating assets and liabilities.
−Removed: The net cash outflows from the change in operating assets and liabilities were primarily due to decreases in Accounts payable and Accrued expenses and other current liabilities, partially offset by a decrease in Prepaid expenses and other current assets.
−Removed: The decreases were primarily due to sales tax liability settlements, the redemption of customer credits issued during the COVID-19 pandemic, and a decrease in amounts payable to ticket sellers as events that were postponed during the COVID-19 pandemic finally occurred.
+Added: Net Cash Provided by (Used In) Operating Activities
+Added: Net cash used in operating activities during the year ended December 31, 2025 was $91.6 million, which was primarily related to a net loss of $721.5 million, net non-cash charges of $735.8 million, and net cash outflows from a $105.9 million change in operating assets and liabilities.
+Added: The net cash outflows from the change in operating assets and liabilities were primarily due to a decrease in Accounts payable resulting from a decrease in amounts payable to ticket sellers as a result of lower Marketplace GOV and a decrease in Accrued expenses and other current liabilities (specifically accrued marketing expense) as a result of lower Marketplace GOV, as well as the timing of disbursements.
+Added: Net cash provided by operating activities during the year ended December 31, 2024 was $53.9 million, which was primarily related to net income of $14.3 million, net non-cash charges of $92.6 million, and net cash outflows from a $53.0 million change in operating assets and liabilities.
+Added: The net cash outflows from the change in operating assets and liabilities were primarily due to a decrease in Accounts payable resulting from a decrease in amounts payable to ticket sellers as a result of lower Marketplace GOV and a decrease in Accrued expenses and other current liabilities (specifically accrued marketing expense) as a result of lower Marketplace GOV, as well as the timing of disbursements.
Net Cash Used in Investing Activities
−Removed: Net cash used in investing activities was $26.7 million for the year ended December 31, 2024, which was primarily related to capital spending on development activities related to our platform and capital expenditures related to our office locations in Chicago and Las Vegas.
−Removed: Net cash used in investing activities was $225.6 million for the year ended December 31, 2023, which was primarily related to our acquisitions of Wavedash and Vegas.com and, to a lesser extent, capital spending on development activities related to our platform and our investment in a privately held company.
−Removed: Net cash used in investing activities was $15.4 million for the year ended December 31, 2022, which was primarily related to capital spending on development activities related to our platform and capital expenditures related to our new corporate headquarters in Chicago, which we moved into in late 2022.
+Added: Net cash used in investing activities during the year ended December 31, 2025 was $20.2 million, which was primarily related to capital spending on development activities for our online platform.
+Added: Net cash used in investing activities during the year ended December 31, 2024 was $26.7 million, which was primarily related to capital spending on development activities for our online platform and capital expenditures for our office locations in Chicago and Las Vegas.
Net Cash Provided by (Used In) Financing Activities
−Removed: Net cash provided by financing activities was $86.1 million for the year ended December 31, 2024, which was primarily related to the refinancing of the 2022 First Lien Loan with the 2024 First Lien Loan on June 14, 2024.
−Removed: Net cash used in financing activities was $43.4 million for the year ended December 31, 2023, which was primarily related to share repurchases and tax distributions to redeemable noncontrolling interests.
−Removed: Net cash used in financing activities was $236.5 million for the year ended December 31, 2022, which was primarily related to the repayment of the 2017 First Lien Loan and share repurchases.
+Added: Net cash used in financing activities during the year ended December 31, 2025 was $29.4 million, which was primarily related to repurchases of Class A common stock under the Share Repurchase Program and the payment of liabilities under the TRA.
+Added: Net cash provided by financing activities during the year ended December 31, 2024 was $86.1 million, which was primarily related to the June 2024 refinancing of the 2022 First Lien Loan with the 2024 First Lien Loan.
Off-Balance Sheet Arrangements
As of December 31, 2025, we did not have any off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on our financial condition, results of operations, or cash flows.
−Removed: Critical Accounting Policies and Estimates
+Added: Critical Accounting Policies & Estimates
Our consolidated financial statements are prepared in accordance with U.S.
6 unchanged sentences
Revenue from our Marketplace segment primarily consists of service and delivery fees from ticketing operations, reduced by incentives provided to ticket buyers, as well as service and delivery fees from travel reservations and other marketplace transactions we facilitate.
−Removed: We also recognize revenue for referral fees earned on the purchase of ticket insurance by buyers from a third-party insurance provider.
+Added: We also recognize revenue for referral fees charged to third-party insurance providers in exchange for offering event insurance to ticket buyers.
We recognize revenue from live event tickets when the ticket seller confirms an order with the ticket buyer, at which point control of the ticket is transferred because the seller is then obligated to deliver the tickets to the buyer in accordance with the original marketplace listing.
−Removed: We recognize revenue from hotel reservations and tours at the time of check-in as the buyer does not have control of the item prior to that point.
+Added: We recognize revenue from hotel reservations and tours at the time of check-in as the buyer does not have control of the asset prior to that point.
Revenue from Marketplace transactions is recognized on a net basis because we act as an agent for these transactions.
We estimate and reserve for future cancellation charges based on historical trends, with the corresponding charge reducing revenue.
−Removed: This reserve, known as accrued future customer compensation, is classified within Accrued expenses and other current liabilities, with a corresponding asset for expected recoveries from ticket sellers and distribution partners recorded in Prepaid expenses and other current assets on the Consolidated Balance Sheets.
+Added: This reserve, known as accrued future customer compensation, is recorded in Accrued expenses and other current liabilities in the Consolidated Balance Sheets, with a corresponding asset for expected recoveries from ticket sellers and distribution partners recorded in Prepaid expenses and other current assets in the Consolidated Balance Sheets.
Specific judgments and assumptions considered when estimating future cancellation charges include historical cancellation charges as a percentage of sales, the average length of time to realize such charges, and the potential exposure based on the volume of recent sales activity.
3 unchanged sentences
When an event is cancelled, ticket buyers may receive either a cash refund or credit for future purchases in our marketplace.
−Removed: Credits issued to buyers for cancellations are recorded as accrued customer compensation within Accrued expenses and other current liabilities on the Consolidated Balance Sheets.
+Added: Credits issued to buyers for cancellations are classified as accrued customer compensation and recorded in Accrued expenses and other current liabilities in the Consolidated Balance Sheets.
When a credit is redeemed, revenue is recognized for the newly placed order.
2 unchanged sentences
To the extent that actual usage differs materially from expected usage, that trends in usage rates differ materially from those used to establish our breakage estimate, or that the volume of credits subject to escheatment changes, revenue may be materially impacted.
−Removed: In 2022, 2023, and 2024, we increased our estimated breakage rates based on lower credit usage.
Our recorded breakage estimates exclude credits subject to escheatment and are further constrained by our limited history of customer credits and exposure to events outside of our control.
−Removed: We also offer customers the opportunity to participate in the Vivid Seats Rewards Program, through our Marketplace segment, which allows them to earn and redeem credits on Vivid Seats transactions.
−Removed: We defer revenue associated with these credits, which is recorded as Deferred revenue on the Consolidated Balance Sheets.
+Added: We also offer customers the opportunity to participate in our Vivid Seats Rewards loyalty program, through our Marketplace segment, which allows them to earn and redeem credits on Vivid Seats transactions.
+Added: We defer revenue associated with these credits, which is recorded in Deferred revenue in the Consolidated Balance Sheets.
The deferred amount is based on expected future usage, including the frequency with which buyers reach the threshold for reward credit conversions and the rate of credit redemptions, and is recognized as revenue when the credits are redeemed.
To the extent that actual usage differs materially from expected usage, or that recent trends require a change in the estimated usage rate of unexpired credits, revenue may be materially impacted by the change.
−Removed: Revenue from our Resale business primarily consists of sales of tickets to customers through online secondary ticket marketplaces.
+Added: Revenue from our Resale business primarily consists of sales of tickets to customers through online secondary ticket marketplaces (including our own).
We recognize Resale revenue when an order is confirmed.
2 unchanged sentences
We account for restricted stock units (“ RSUs ”), stock options, and profits interests at their grant date fair value.
−Removed: We award RSUs to our employees, directors, and certain consultants.
+Added: We award RSUs to certain employees, directors, and consultants.
We also award stock options to certain employees and consultants.
−Removed: The awards are subject to the recipient’s continued service through the applicable vesting date.
+Added: The equity incentive awards are subject to the recipient’s continued service through the applicable vesting date.
The grant date fair value of stock options is estimated using an option pricing model, which requires us to make assumptions and judgments about the variables used in the calculation related to the expected term, volatility, dividend yield, and risk-free interest rate.
1 unchanged sentence
We account for forfeitures of outstanding, but unvested grants in the period they occur.
−Removed: Expense related to grants of equity-based awards is recognized as equity-based compensation in the Consolidated Statements of Operations.
−Removed: The estimated fair value of warrant liabilities is determined using the Black-Scholes model, which requires us to make assumptions and judgments about the variables used in the calculation related to the expected term, volatility, dividend yield, and risk-free interest rate.
−Removed: The warrant liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Consolidated Statements of Operations.
−Removed: Recoverability of Goodwill, Indefinite-Lived Intangible Assets, and Long-Lived Assets
+Added: Expense related to grants of equity incentive awards is recognized as equity-based compensation and recorded in General and administrative expenses in the Consolidated Statements of Operations.
+Added: Recoverability of Goodwill, Indefinite-Lived Intangible Assets & Long-Lived Assets
Goodwill – Net
We account for acquired businesses using the acquisition method of accounting, which requires that the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values.
−Removed: Our goodwill and indefinite-lived intangible assets are held in our Marketplace segment, which contains two reporting units.
+Added: Our goodwill and indefinite-lived intangible assets are held in our Marketplace segment.
Goodwill is not subject to amortization and is reviewed for impairment annually, or more frequently if events or changes in circumstances indicate an impairment may have occurred.
−Removed: We assess goodwill for impairment at the reporting unit level.
−Removed: Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value, with an impairment charge recognized for the difference.
+Added: We assess goodwill for impairment at the
+Added: reporting unit level.
+Added: Since our goodwill relates entirely to our Marketplace segment, there is only one reporting unit (the “ Marketplace Reporting Unit ”) that is relevant for the purpose of performing impairment assessments.
+Added: Goodwill is considered impaired if the carrying value of the Marketplace Reporting Unit exceeds its estimated fair value, with a non-cash impairment charge recognized for the difference.
When reviewing goodwill for impairment, we begin by performing a qualitative assessment, which includes, but is not limited to, reviewing factors such as macroeconomic conditions, industry and market considerations, cost factors, entity-specific financial performance, and other events, including changes in our management.
−Removed: If we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying value, we then perform a quantitative assessment.
−Removed: Depending upon the results of that assessment, the recorded goodwill may be written down, and impairment expense is recorded in the Consolidated Statements of Operations when the carrying value of the reporting unit exceeds its fair value.
−Removed: As part of our annual impairment testing, we performed a quantitative assessment of our goodwill and determined that the fair value of our reporting units was greater than or equal to their respective carrying values on the measurement date of October 31, 2024.
−Removed: As a result, there was no impairment to our goodwill during the year ended December 31, 2024.
+Added: If we determine that it is more likely than not that the estimated fair value of the Marketplace Reporting Unit is less than its carrying value, we then perform a quantitative assessment.
+Added: Depending upon the results of that assessment, the recorded goodwill may be written down, and a non-cash impairment charge is recognized when the carrying value of the Marketplace Reporting Unit exceeds its estimated fair value.
+Added: At June 30, 2025, we performed a qualitative impairment assessment to determine if it was more likely than not that the fair value of the Marketplace Reporting Unit was less than its carrying value by evaluating relevant events and circumstances.
+Added: After considering declines in our financial performance during the six months ended June 30, 2025, reductions in our financial outlook to reflect those declines, and changes in our Class A common stock price, among other factors, we concluded that it was no longer more likely than not that the fair value of the Marketplace Reporting Unit exceeded its carrying value as of June 30, 2025.
+Added: As a result, we concluded that a triggering event had occurred and we performed a quantitative impairment test.
+Added: As part of our annual impairment testing, we again performed a qualitative assessment of our goodwill at October 31, 2025 to determine if it was more likely than not that the fair value of the Marketplace Reporting Unit was less than its carrying value by evaluating relevant events and circumstances.
+Added: Our financial outlook as of October 31, 2025, which reflected financial performance through October 31, 2025, was meaningfully lower than our financial outlook as of June 30, 2025, reflecting challenging industry trends extending into the fourth quarter of 2025 and declines in Private Label Offering order volume.
+Added: After considering the reduced financial outlook and changes in our Class A common stock price, among other factors, we concluded that it was no longer more likely than not that the fair value of the Marketplace Reporting Unit exceeded its carrying value as of October 31, 2025.
+Added: As a result, we performed a quantitative impairment test.
+Added: The fair value of goodwill in the quantitative impairment tests performed as of June 30, 2025 and October 31, 2025 was determined using a combination of an income approach, which estimates fair value based upon projections of future revenues, expenses, and cash flows discounted to their respective present values, and a market approach.
+Added: The valuation methodology and underlying financial information included in our determination of fair value required significant judgments by management.
+Added: The principal assumptions used in our discounted cash flow analysis were (i) long-term projections of our financial performance and (ii) the weighted average cost of capital of market participants, adjusted for the risk attributable to our business and industry.
+Added: The principal assumption used in the market approach was an estimate of a market-based multiple to determine estimated fair value.
+Added: The fair value estimates used in our interim and annual quantitative impairment tests were based on assumptions we believe to be reasonable, but that are unpredictable and inherently uncertain, including estimates of future growth rates and operating margins and assumptions about the overall economic and competitive environment.
+Added: There can be no assurance that the estimates and assumptions used at the time of our interim and annual assessments will not change over time.
+Added: If fiscal year 2026 profitability trends decline below what is expected, it is possible that a future interim or annual assessment could result in an additional impairment of our goodwill.
+Added: Based on our impairment analysis, we determined that the estimated fair value of the Marketplace Reporting Unit was lower than its carrying value as of both June 30, 2025 and October 31, 2025, indicating that the goodwill had been impaired.
+Added: Consequently, we recognized a non-cash impairment expense of $660.7 million related to our goodwill during the year ended December 31, 2025, $297.4 million of which was recognized as of June 30, 2025 and $363.3 million of which was recognized as of October 31, 2025.
+Added: Impairment charges related to our goodwill are recorded in Impairment charges in the Consolidated Statements of Operations.
Indefinite-Lived Intangible Assets
Similar to goodwill, our indefinite-lived intangible assets are not subject to amortization and are reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable.
−Removed: As part of our annual impairment testing, we performed a quantitative assessment of our indefinite-lived intangible assets on the measurement date of October 31, 2024.
−Removed: During this assessment, we did not identify any events or changes in circumstances that would indicate the carrying value of our indefinite-lived intangible assets may not be recoverable.
−Removed: As a result, there was no impairment to our indefinite-lived intangible assets during the year ended December 31, 2024.
+Added: At June 30, 2025, we performed a qualitative impairment assessment to determine if it was more likely than not that the fair value of certain indefinite-lived trademarks was less than their carrying value by evaluating relevant events and circumstances.
+Added: After considering recent declines in our financial performance and near-term outlook, among other factors, we concluded that it was no longer more likely than not that the fair value of certain indefinite-lived trademarks exceeded their carrying value as of June 30, 2025.
+Added: As a result, we concluded that a triggering event had occurred and we performed a quantitative impairment test.
+Added: As part of our annual impairment testing, we again performed a qualitative assessment of our indefinite-lived intangible assets at October 31, 2025 to determine if it was more likely than not that the fair value of certain indefinite-lived trademarks was less than their carrying value by evaluating relevant events and circumstances.
+Added: After considering recent declines in our financial performance and near-term outlook, among other factors, we concluded that it was no longer more likely than not that the fair value of certain indefinite-lived trademarks exceeded their carrying value as of October 31, 2025.
+Added: As a result, we performed a quantitative impairment test.
+Added: The fair value of certain indefinite-lived trademarks in the quantitative impairment tests performed as of June 30, 2025 and October 31, 2025 was determined using the relief-from-royalty method, a detailed valuation methodology that involves the application of reasonable royalty rates to a net sales stream using the discounted cash flow method.
+Added: Based on our impairment analysis, we determined that the estimated fair value of certain indefinite-lived trademarks was lower than their carrying value as of both June 30, 2025 and October 31, 2025, indicating that certain indefinite-lived trademarks had been impaired.
+Added: Consequently, we recognized a non-cash impairment expense of $62.3 million related to certain indefinite-lived trademarks during the year ended December 31, 2025, $23.0 million of which was recognized as of June 30, 2025 and $39.3 million of which was recognized as of October 31, 2025.
+Added: Impairment charges related to our indefinite-lived intangible assets are recorded in Impairment charges in the Consolidated Statements of Operations.
+Added: The fair value estimates used in our interim and annual quantitative impairment tests were based on assumptions we believe to be reasonable, but that are unpredictable and inherently uncertain, including estimates of future growth rates and operating margins and assumptions about the overall economic and competitive environment.
+Added: There can be no assurance that the estimates and assumptions used at the time of our interim and annual assessments will not change over time.
+Added: If fiscal year 2026 profitability trends decline below what is expected, it is possible that a future interim or annual assessment could result in an additional impairment of our indefinite-lived intangible assets.
Each reporting period, we perform an evaluation of the remaining useful life of our indefinite-lived intangible assets to determine whether events and circumstances continue to support an indefinite life.
−Removed: As a result of this evaluation, we consider the indefinite useful life of our trademarks to be appropriate for the year ended December 31, 2024.
+Added: As a result of this evaluation, we consider the determination of our trademarks as indefinite-lived to be appropriate for the year ended December 31, 2025.
Long-Lived Assets – Net
11 unchanged sentences
We assess our definite-lived intangible assets and other long-lived assets (collectively, our “ long-lived assets ”) for impairment periodically to determine whether events or changes in circumstances indicate that the carrying amounts of an asset or asset group may not be recoverable.
−Removed: We classify our long-lived assets as a single asset group.
+Added: No impairment charges related to our long-lived assets were recognized during the year ended December 31, 2025.
Each reporting period, we perform an evaluation of the remaining useful life of our long-lived assets to determine whether events and circumstances continue to support the established useful life of each applicable long-lived asset.
1 unchanged sentence
Tax Valuation Allowance
−Removed: We recognize deferred tax assets for the expected future benefit from certain net operating losses, tax credits, basis differences from our investment in an operating partnership, and other similar items.
−Removed: To the extent we believe all or a portion of these assets are not more likely than not to be realized, we record a valuation allowance against the deferred tax asset’s value.
−Removed: In determining the realizability of our deferred tax assets, we consider all available positive and negative evidence, including historical taxable income or loss amounts, projected future taxable income, anticipated reversals of temporary book/tax differences, tax planning strategies, and recent results of operations.
−Removed: This assessment requires us to make judgments that rely heavily on future projections and assumptions that are inherently uncertain.
−Removed: In addition, we must make determinations about the relative weighting of certain positive and negative evidence to arrive at a conclusion regarding the need for a valuation allowance.
−Removed: To the extent actual results of operations, or
−Removed: actual taxable income or loss, differs materially from our assumptions, we would need to modify the valuation allowance with a corresponding adjustment to net income or net loss.
−Removed: Because Hoya Intermediate is a limited liability company taxed as a partnership, any taxable income it generates is included in the taxable income of its members, including Vivid Seats Inc.
−Removed: As a result of the current tax structure, we have a significant deferred tax asset resulting from an outside basis difference in the investment in Hoya Intermediate.
−Removed: The realizability of this deferred tax asset is dependent upon whether the tax basis is expected to be recovered through ordinary business operations and would therefore not result in a capital loss.
−Removed: In general, the realizability of our deferred tax assets depends on the existence of sufficient taxable income of the appropriate character prior to expiration.
−Removed: We make judgments and rely on future projections of income, which are inherently uncertain, in determining the realizability of the deferred tax assets.
+Added: We recognize deferred tax assets to the extent we believe these assets are more likely than not to be realized.
+Added: As of December 31, 2025, we maintained a $200.3 million valuation allowance against the tax benefits of our U.S.
+Added: net deferred tax assets because we determined these assets are not more likely than not to be realized as of December 31, 2025.
+Added: In making this determination, we considered all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income (loss), tax planning strategies, and recent results of operations.
Recent Accounting Pronouncements
4 unchanged sentences
We have elected not to opt out of the extended transition period, which means that when a new or revised financial accounting standard has different application dates for public and private companies, we are permitted to adopt such standard at the same time as private companies.
+Added: Quantitative and Qualitative Disclosures About Market Risk
+Added: As an SRC, we are not required to provide this information.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.