Item 1. Financial Statements
Item 1. Financial Statements
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share information)
March 31, 2025 June 30, 2024
Assets
Current assets:
Cash and cash equivalents $ 146,287 $ 185,460
Accounts receivable, less allowance of $ 27,032 at March 31, 2025
and $ 20,684 at June 30, 2024
562,820 581,523
Inventories 476,206 512,634
Prepaid expenses and other current assets 124,955 125,082
Total current assets 1,310,268 1,404,699
Property and equipment, net 29,997 33,501
Goodwill 228,835 206,301
Identifiable intangible assets, net 67,815 37,634
Deferred income taxes 17,947 19,902
Other non-current assets 70,346 76,995
Total assets $ 1,725,208 $ 1,779,032
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable $ 540,765 $ 587,984
Accrued expenses and other current liabilities 68,263 65,616
Current portion of contingent consideration 1,737 —
Income taxes payable 13,224 7,895
Current portion of long-term debt 7,861 7,857
Total current liabilities 631,850 669,352
Long-term debt, net of current portion 130,163 136,149
Borrowings under revolving credit facility — 50
Long-term portion of contingent consideration 17,510 —
Other long-term liabilities 43,939 49,226
Total liabilities 823,462 854,777
Commitments and contingencies
Shareholders’ equity:
Preferred stock, no par value; 3,000,000 shares authorized, none issued
— —
Common stock, no par value; 45,000,000 shares authorized, 22,894,413 and 24,243,848 shares issued and outstanding at March 31, 2025 and June 30, 2024, respectively
— 26,370
Retained earnings 1,023,399 1,013,738
Accumulated other comprehensive loss ( 121,653 ) ( 115,853 )
Total shareholders’ equity 901,746 924,255
Total liabilities and shareholders’ equity $ 1,725,208 $ 1,779,032
June 30, 2024 amounts are derived from audited consolidated financial statements.
See accompanying notes to these condensed consolidated financial statements.
5
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
(In thousands, except per share data)
Quarter ended Nine months ended
March 31, March 31,
2025 2024 2025 2024
Net sales $ 704,847 $ 752,599 $ 2,227,924 $ 2,513,696
Cost of goods sold 604,645 658,118 1,924,380 2,211,958
Gross profit 100,202 94,481 303,544 301,738
Selling, general and administrative expenses 69,698 66,574 215,324 208,930
Depreciation expense 2,320 2,690 8,079 8,449
Intangible amortization expense 4,941 3,752 14,300 11,982
Restructuring expense — 3,923 5,381 3,923
Change in fair value of contingent consideration 904 — 2,047 —
Operating income 22,339 17,542 58,413 68,454
Interest expense 1,836 2,001 5,914 10,947
Interest income ( 2,841 ) ( 2,652 ) ( 8,193 ) ( 6,096 )
Gain on sale of business — — — ( 14,533 )
Other (income) expense, net ( 882 ) 241 ( 6,206 ) 991
Income before income taxes 24,226 17,952 66,898 77,145
Provision for income taxes 6,795 5,146 15,440 16,181
Net income $ 17,431 $ 12,806 $ 51,458 $ 60,964
Per share data:
Net income per common share, basic $ 0.75 $ 0.51 $ 2.17 $ 2.44
Weighted-average shares outstanding, basic 23,275 25,025 23,746 24,982
Net income per common share, diluted $ 0.74 $ 0.50 $ 2.13 $ 2.41
Weighted-average shares outstanding, diluted 23,604 25,437 24,165 25,291
See accompanying notes to these condensed consolidated financial statements.
6
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
Quarter ended Nine months ended
March 31, March 31,
2025 2024 2025 2024
Net income $ 17,431 $ 12,806 $ 51,458 $ 60,964
Unrealized (loss) gain on hedged transaction, net of tax ( 462 ) 148 ( 1,245 ) ( 1,246 )
Realized foreign currency on sale of business — — — ( 3,805 )
Foreign currency translation adjustment 10,081 ( 4,947 ) ( 4,555 ) ( 5,345 )
Comprehensive income $ 27,050 $ 8,007 $ 45,658 $ 50,568
See accompanying notes to these condensed consolidated financial statements.
7
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common
Stock
(Shares) Common
Stock
(Amount) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Balance at June 30, 2024 24,243,848 $ 26,370 $ 1,013,738 $ ( 115,853 ) $ 924,255
Net income — — 16,974 — 16,974
Unrealized loss on hedged transaction, net of tax — — — ( 1,050 ) ( 1,050 )
Foreign currency translation adjustment — — — 4,109 4,109
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 349,277 2,177 — — 2,177
Common stock repurchased, including excise tax ( 588,018 ) ( 28,043 ) — — ( 28,043 )
Share-based compensation — 2,471 — — 2,471
Balance at September 30, 2024 24,005,107 $ 2,975 $ 1,030,712 $ ( 112,794 ) $ 920,893
Net income — $ — $ 17,053 $ — $ 17,053
Unrealized gain on hedged transaction, net of tax — — — 266 266
Foreign currency translation adjustment — — — ( 18,744 ) ( 18,744 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 102,489 2,508 — — 2,508
Common stock repurchased, including excise tax ( 495,053 ) ( 8,504 ) ( 15,831 ) — ( 24,335 )
Share-based compensation — 3,021 — — 3,021
Balance at December 31, 2024 23,612,543 $ — $ 1,031,934 $ ( 131,272 ) $ 900,662
Net income — $ — $ 17,431 $ — $ 17,431
Unrealized loss on hedged transaction, net of tax — — — ( 462 ) ( 462 )
Foreign currency translation adjustment — — — 10,081 10,081
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 1,063 — — — —
Common stock repurchased, including excise tax ( 719,193 ) ( 2,899 ) ( 25,966 ) — ( 28,865 )
Share-based compensation — 2,899 — — 2,899
Balance at March 31, 2025 22,894,413 $ — $ 1,023,399 $ ( 121,653 ) $ 901,746
See accompanying notes to these condensed consolidated financial statements.
8
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common
Stock
(Shares) Common
Stock
(Amount) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Balance at June 30, 2023 24,844,203 $ 58,241 $ 936,678 $ ( 89,621 ) $ 905,298
Net income — — 15,432 — 15,432
Unrealized gain on hedged transaction, net of tax — — — 153 153
Foreign currency translation adjustment — — — ( 6,890 ) ( 6,890 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 116,028 ( 1,510 ) — — ( 1,510 )
Share-based compensation — 2,770 — — 2,770
Balance at September 30, 2023 24,960,231 $ 59,501 $ 952,110 $ ( 96,358 ) $ 915,253
Net income — $ — $ 32,726 $ — $ 32,726
Unrealized loss on hedged transaction, net of tax — — — ( 1,547 ) ( 1,547 )
Foreign currency translation adjustment — — — 6,492 6,492
Realized foreign currency on sale of business — — — ( 3,805 ) ( 3,805 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 230,543 3,162 — — 3,162
Common stock repurchased, including excise tax ( 36,305 ) ( 1,251 ) — — ( 1,251 )
Share-based compensation — 2,571 — — 2,571
Balance at December 31, 2023 25,154,469 $ 63,983 $ 984,836 $ ( 95,218 ) $ 953,601
Net income — $ — $ 12,806 $ — $ 12,806
Unrealized gain on hedged transaction, net of tax — — — 148 148
Foreign currency translation adjustment — — — ( 4,947 ) ( 4,947 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 24,220 180 — — 180
Common stock repurchased, including excise tax ( 469,881 ) ( 20,117 ) — — ( 20,117 )
Share-based compensation — 2,380 — — 2,380
Balance at March 31, 2024 24,708,808 $ 46,426 $ 997,642 $ ( 100,017 ) $ 944,051
See accompanying notes to these condensed consolidated financial statements.
9
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Nine months ended
March 31,
2025 2024
Cash flows from operating activities:
Net income $ 51,458 $ 60,964
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of business — ( 14,533 )
Depreciation and amortization 23,095 21,217
Amortization of debt issue costs 289 289
Provision for doubtful accounts 7,699 5,863
Share-based compensation 8,388 7,729
Deferred income taxes 1,938 ( 1,565 )
Change in fair value of contingent consideration 2,047 —
Finance lease interest 69 70
Changes in operating assets and liabilities:
Accounts receivable 13,441 143,774
Inventories 34,576 226,878
Prepaid expenses and other assets 8,013 ( 28,163 )
Other non-current assets 4,344 6,022
Accounts payable ( 50,359 ) ( 117,860 )
Accrued expenses and other liabilities ( 5,632 ) 11,338
Income taxes payable 5,338 ( 5,115 )
Net cash provided by operating activities 104,704 316,908
Cash flows from investing activities:
Capital expenditures ( 5,769 ) ( 7,285 )
Cash paid for business acquisitions, net of cash acquired ( 56,673 ) —
Proceeds from sale of business, net of cash transferred 2,569 17,978
Net cash (used in) provided by investing activities ( 59,873 ) 10,693
Cash flows from financing activities:
Borrowings on revolving credit 38,336 1,242,915
Repayments on revolving credit ( 38,386 ) ( 1,421,895 )
Repayments on long-term debt ( 5,982 ) ( 5,040 )
Repayments on finance lease obligation ( 818 ) ( 585 )
Exercise of stock options 9,504 4,626
Taxes paid on settlement of equity awards ( 4,819 ) ( 2,794 )
Common stock repurchased, including excise tax ( 81,259 ) ( 21,168 )
Net cash used in financing activities ( 83,424 ) ( 203,941 )
Effect of exchange rate changes on cash and cash equivalents ( 580 ) ( 788 )
(Decrease) increase in cash and cash equivalents ( 39,173 ) 122,872
Cash and cash equivalents at beginning of period 185,460 36,178
Cash and cash equivalents at end of period $ 146,287 $ 159,050
See accompanying notes to these condensed consolidated financial statements.
10
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Business and Summary of Significant Accounting Policies
Business Description
ScanSource, Inc. (together with its subsidiaries referred to as “the Company” or “ScanSource”) is a leading hybrid distributor connecting devices to the cloud and acce lerating growth for channel partners across hardware, software as a service ("SaaS"), and connectivity and cloud services. ScanSource uses multiple sales models to offer hybrid distribution solutions from leading suppliers of specialty technologies and connectivity and cloud services. The Company operates in the United States, Canada and Brazil. The Company's two operating segments, Specialty Technology Solutions and Intelisys & Advisory, represent the different sales models the Company uses in executing its hybrid distribution growth strategy.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company’s management in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at March 31, 2025 and June 30, 2024, the results of operations for the quarters and nine months ended March 31, 2025 and 2024, the condensed consolidated statements of comprehensive income for the quarters and nine months ended March 31, 2025 and 2024, the condensed consolidated statements of shareholders' equity for the quarters and nine months ended March 31, 2025 and 2024 and the condensed consolidated statements of cash flows for the nine months ended March 31, 2025 and 2024. The results of operations for the quarter and nine months ended March 31, 2025 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024. Unless otherwise indicated, disclosures provided in the notes to the Company's consolidated financial statements pertain to continuing operations only.
Segment Changes
Effective July 1, 2024, the Company realigned its operating segments to represent the different sales models it uses in executing its hybrid distribution growth strategy. The two realigned segments are Specialty Technology Solutions and Intelisys & Advisory. The Specialty Technology Solutions segment combines the Company's former segments, with the exception of the Company's Intelisys business. The Intelisys & Advisory segment includes the Intelisys and technology advisors businesses, including Channel Exchange (formerly known as intY USA), RPM and Resourcive. Both segments include recurring revenue.
The Company has reclassified certain prior-year amounts in the segment results to conform with the current year presentation. These reclassifications had no effect on the condensed consolidated financial results. See Note 10 - Segment Information for descriptions of the Company's segments.
Summary of Significant Accounting Policies
There have been no material changes to the Company’s significant accounting policies for the nine months ended March 31, 2025 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2024. For a discussion of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024.
11
Table of Contents
Cash and Cash Equivalents
The Company considers all highly-liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. As a result, checks released but not yet cleared from these accounts in the amount of $ 0.2 million and $ 5.9 million are included in accounts payable on the condensed consolidated balance sheets at March 31, 2025 and June 30, 2024, respectively.
Long-lived Assets
The Company presents depreciation expense and intangible amortization expense on the condensed consolidated income statements. The Company's depreciation expense related to selling, general and administrative costs totaled $ 2.3 million and $ 8.1 million for the quarter and nine months ended March 31, 2025, respectively, and $ 2.7 million and $ 8.4 million for the quarter and nine months ended March 31, 2024, respectively. Depreciation expense reported as part of cost of goods sold on the condensed consolidated income statements totaled $ 0.2 million and $ 0.7 million for the quarter and nine months ended March 31, 2025, respectively, and $ 0.3 million and $ 0.8 million for the quarter and nine months ended March 31, 2024, respectively. The Company's intangible amortization expense reported on the condensed consolidated income statements relates to selling, general and administrative costs, not the cost of selling goods. Intangible amortization expense totaled $ 4.9 million and $ 14.3 million for the quarter and nine months ended March 31, 2025, respectively, and $ 3.8 million and $ 12.0 million for the quarter and nine months ended March 31, 2024, respectively.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures.
In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024 and is applicable to the Company’s fiscal year beginning July 1, 2025, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures.
In November 2024, the FASB issued ASU 2024-03 "Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses." This ASU requires public entities to disclose specified information about certain costs and expenses. The ASU is effective for annual periods beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2028. This ASU is applicable to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2027, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures.
The Company has reviewed other newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.
(2) Trade Accounts and Notes Receivable, Net
The Company maintains an allowance for doubtful accounts receivable for estimated future expected credit losses resulting from customers’ failure to make payments on accounts receivable due to the Company. The Company has notes receivable with certain customers, which are included in “Accounts receivable, less allowance” in the Condensed Consolidated Balance Sheets.
12
Table of Contents
Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by the Company on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country-specific environment and (v) reasonable and supportable forecasts about collectability. Expected credit losses are estimated on a pool basis when similar risk characteristics exist using an age-based reserve model. Receivables that do not share risk characteristics are evaluated on an individual basis. Estimates of expected credit losses on trade receivables over the contractual life are recorded at inception and adjusted over the contractual life.
The changes in the allowance for doubtful accounts for the nine months ended March 31, 2025 are set forth in the table below.
June 30, 2024 Amounts Charged to Expense Write-offs Other (1)
March 31, 2025
(in thousands)
Trade accounts and current notes receivable allowance $ 20,684 $ 7,699 $ ( 1,127 ) $ ( 224 ) $ 27,032
(1) "Other" amounts include recoveries and the effect of foreign currency fluctuations for the nine months ended March 31, 2025.
(3) Revenue Recognition
The Company uses multiple sales models to offer hybrid distribution solutions from leading suppliers of specialty technologies and connectivity and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs.
In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model in accordance with ASC 606: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from a Company warehouse, (ii) drop-shipment directly from the supplier, or (iii) electronic delivery for non-physical products.
Principal versus Agent Considerations
The Company is the principal for sales of all hardware and certain software and services. The Company considers itself the principal in those transactions where it has control of the product or service before it is transferred to the customer. The Company recognizes the principal-associated revenue and cost of goods sold on a gross basis.
The Company is the agent for third-party service contracts, including product warranties and supplier-hosted software. These service contracts are sold separately from the products, and the Company often serves as the agent for the contract on behalf of the original equipment manufacturer. The Company's responsibility is to arrange for the provision of the specified service by the original equipment manufacturer, and the Company does not control the specified service before it is transferred to the customer. Because the Company acts as an agent, revenue is recognized net of cost at the time of sale. The Intelisys business operates under an agency model.
Variable Considerations
For certain transactions, products are sold with a right of return and may also provide other rebates or incentives, which are accounted for as variable consideration. The Company estimates a returns allowance based on historical experience and reduces revenue accordingly. The Company estimates the amount of variable consideration for rebates and incentives by using the expected value to be given to the customer and reduces the revenue by those estimated amounts. These estimates are reviewed and updated as necessary at the end of each reporting period.
Contract Balances
The Company records contract assets and liabilities for payments received from customers in advance of services performed. These assets and liabilities are the result of the sales of the Company's self-branded warranty programs and other transactions
13
Table of Contents
where control has not yet passed to the customer. These amounts are immaterial to the consolidated financial statements for the periods presented.
Disaggregation of Revenue
The following tables represent the Company's disaggregation of revenue:
Quarter ended March 31, 2025
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Revenue by product/service
Products and services $ 664,365 $ 864 $ 665,229
Recurring revenue (a)
14,068 25,550 39,618
$ 678,433 $ 26,414 $ 704,847
Nine months ended March 31, 2025
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Revenue by product/service:
Products and services $ 2,115,958 $ 2,074 $ 2,118,032
Recurring revenue (a)
38,051 71,841 109,892
$ 2,154,009 $ 73,915 $ 2,227,924
(a) Recurring revenue represents revenue primarily from agency commissions, SaaS, subscriptions, and hardware rentals.
Quarter ended March 31, 2024
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Revenue by product/service
Products and services $ 723,597 $ 908 $ 724,505
Recurring revenue (a)
6,237 21,857 28,094
$ 729,834 $ 22,765 $ 752,599
Nine months ended March 31, 2024
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Revenue by product/service:
Products and services $ 2,426,547 $ 2,784 $ 2,429,331
Recurring revenue (a)
18,751 65,614 84,365
$ 2,445,298 $ 68,398 $ 2,513,696
(a) Recurring revenue represents revenue primarily from agency commissions, SaaS, subscriptions, and hardware rentals.
(4) Earnings Per Share
14
Table of Contents
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.
Quarter ended Nine months ended
March 31, March 31,
2025 2024 2025 2024
(in thousands, except per share data)
Numerator:
Net income $ 17,431 $ 12,806 $ 51,458 $ 60,964
Denominator:
Weighted-average shares, basic 23,275 25,025 23,746 24,982
Dilutive effect of share-based payments 329 412 419 309
Weighted-average shares, diluted 23,604 25,437 24,165 25,291
Net income per common share, basic $ 0.75 $ 0.51 $ 2.17 $ 2.44
Net income per common share, diluted $ 0.74 $ 0.50 $ 2.13 $ 2.41
For the quarter and nine months ended March 31, 2025, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 241,641 and 245,303 , respectively. For the quarter and nine months ended March 31, 2024, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 164,093 and 755,797 , respectively.
(5) Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax are as follows:
March 31, 2025 June 30, 2024
(in thousands)
Foreign currency translation adjustment $ ( 122,441 ) $ ( 117,885 )
Unrealized gain on hedged transaction, net of tax 788 2,032
Accumulated other comprehensive loss $ ( 121,653 ) $ ( 115,853 )
The tax effect of amounts in comprehensive loss reflect a tax (benefit) expense as follows:
Quarter ended March 31, Nine months ended March 31,
2025 2024 2025 2024
(in thousands)
Tax (benefit) expense $ ( 146 ) $ 136 $ ( 352 ) $ ( 555 )
(6) Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended March 31, 2025, by reporting segment, are set forth in the table below.
15
Table of Contents
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Balance at June 30, 2024 $ 146,108 $ 60,193 $ 206,301
Additions 13,442 9,334 22,776
Foreign currency translation adjustment ( 382 ) 140 ( 242 )
Balance at March 31, 2025 $ 159,168 $ 69,667 $ 228,835
The following table shows changes in the amount recognized for net identifiable intangible assets for the nine months ended March 31, 2025.
Net Identifiable Intangible Assets
(in thousands)
Balance at June 30, 2024 $ 37,634
Additions 44,500
Amortization expense ( 14,300 )
Foreign currency translation adjustment ( 19 )
Balance at March 31, 2025 $ 67,815
(7) Short-Term Borrowings and Long-Term Debt
The following table presents the Company’s debt at March 31, 2025 and June 30, 2024.
March 31, 2025 June 30, 2024
(in thousands)
Current portion of long-term debt $ 7,861 $ 7,857
Mississippi revenue bond, net of current portion 2,663 3,024
Senior secured term loan facility, net of current portion 127,500 133,125
Borrowings under revolving credit facility — 50
Total debt $ 138,024 $ 144,056
Credit Facility
The Company has a multi-currency senior secured credit facility (as amended, the "Amended Credit Agreement") with JPMorgan Chase Bank N.A., as administrative agent (the "Administrative Agent"), and a syndicate of banks (collectively the "Lenders"). On September 28, 2022, the Company amended and restated the Amended Credit Agreement, which includes (i) a five-year , $ 350 million multicurrency senior secured revolving credit facility and (ii) a five-year $ 150 million senior secured term loan facility. The Amended Credit Agreement extended the credit facility maturity date to September 28, 2027. In addition, pursuant to an “accordion feature,” the Company may increase its borrowing limit by up to an additional $ 250 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $ 50 million for letters of credit. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic subsidiaries of the Company and secured by their assets. Under the terms of the revolving credit facility, the payment of cash dividends is restricted. The Company incurred debt issuance costs of $ 1.4 million in connection with the amendment and restatement of the Amended Credit Agreement. These costs were capitalized to other non-current assets on the Condensed Consolidated Balance Sheets and added to the unamortized debt issuance costs from the previous credit facility.
Loans denominated in U.S. dollars, other than swingline loans, bear interest at a rate per annum equal to, at the Company’s option, (i) the adjusted term Secured Overnight Financing Rate ("SOFR") or adjusted daily simple SOFR plus an additional margin ranging from 1.00 % to 1.75 % depending upon the Company’s ratio of (A) total consolidated debt less up to $ 30 million of unrestricted domestic cash to (B) trailing four-quarter consolidated EBITDA measured as of the end of the most recent year
16
Table of Contents
or quarter, as applicable, for which financial statements have been delivered to the Lenders (the “leverage ratio”); or (ii) the alternate base rate plus an additional margin ranging from 0 % to 0.75 %, depending upon the Company’s leverage ratio, plus, if applicable, certain mandatory costs. All swingline loans denominated in U.S. dollars bear interest based upon the adjusted daily simple SOFR plus an additional margin ranging from 1.00 % to 1.75 % depending upon the Company's leverage ratio, or such other rate as the Company and the applicable swingline lender may agree. The adjusted term SOFR and adjusted daily simple SOFR include a fixed credit adjustment of 0.10 % over the applicable SOFR reference rate. Loans denominated in foreign currencies bear interest at a rate per annum equal to the applicable benchmark rate set forth in the Amended Credit Agreement plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s leverage ratio plus, if applicable, certain mandatory costs.
During the quarter and nine months ended March 31, 2025, all of the Company's borrowings under the Amended Credit Agreement were U.S. dollar loans. The spread in effect as of March 31, 2025 was 1.00 %, plus a 0.10 % credit spread adjustment for SOFR-based loans and 0.00 % for alternate base rate loans. The commitment fee rate in effect at March 31, 2025 was 0.15 %. The effective interest rates for the term loan were 5.42 % and 6.44 % as of March 31, 2025 and June 30, 2024, respectively. The Amended Credit Agreement includes customary representations, warranties and affirmative and negative covenants, including financial covenants. Specifically, the Company’s Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, the Company’s Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. The Company was in compliance with all covenants under the Amended Credit Agreement at March 31, 2025.
The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the nine month periods ended March 31, 2025 and 2024 was $ 0.3 million an d $ 94.6 million, respectively. There was $ 350.0 million and $ 349.9 million available for additional borrowings as of March 31, 2025 and June 30, 2024, respectively. The effective interest rates for the revolving line of credit were 5.45 % and 6.44 % as of March 31, 2025 and June 30, 2024, respectively. There were no letters of credit issued under the multi-currency revolving credit facility at March 31, 2025 or June 30, 2024.
Mississippi Revenue Bond
On August 1, 2007, the Company entered into an agreement with the State of Mississippi to provide financing for the acquisition and installation of certain equipment to be utilized at the Company’s Southaven, Mississippi warehouse, through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032. The bond accrues interest at the one-month term SOFR plus an adjustment of 0.10 % plus a spread of 0.85 %. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100 % of the principal amount outstanding. At March 31, 2025, the Company was in compliance with all covenants under this bond. The interest rates at March 31, 2025 and June 30, 2024 were 5.27 % and 6.28 %, respectively.
Debt Issuance Costs
At March 31, 2025, net debt issuance costs associated with the credit facility and bond totaled $ 1.0 million and are being amortized on a straight-line basis through the maturity date of each respective debt instrument.
(8) Derivatives and Hedging Activities
The Company's results of operations could be materially impacted by significant changes in foreign currency exchange rates and interest rates. In an effort to manage the exposure to these risks, the Company periodically enters into various derivative instruments. The Company's accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with U.S. GAAP. The Company records all derivatives on the Condensed Consolidated Balance Sheet at fair value. Derivatives that are not designated as hedging instruments or the ineffective portions of cash flow hedges are adjusted to fair value through earnings in other income and expense.
Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies and is exposed to market risk for changes in foreign currency exchange rates. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and once these opportunities have been exhausted the Company uses currency options and forward contracts or other hedging instruments with third parties. These contracts will periodically hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, euro, British pound and Canadian dollar.
17
Table of Contents
The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $ 27.2 million and $ 27.5 million for the exchange of foreign currencies at March 31, 2025 and June 30, 2024, respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters and nine months ended March 31, 2025 and 2024 are as follows:
Quarter ended Nine months ended
March 31, March 31,
2025 2024 2025 2024
(in thousands)
Net foreign exchange derivative contract losses (gains) $ 1,446 $ ( 526 ) $ ( 31 ) $ 132
Net foreign currency transactional and re-measurement (gains) losses ( 1,316 ) 1,034 243 1,500
Net foreign currency exchange losses $ 130 $ 508 $ 212 $ 1,632
Net foreign currency exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign exchange gains and losses are primarily generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real and the Canadian dollar versus the U.S. dollar.
Interest Rates - The Company’s earnings are also affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt.
On April 30, 2019, the Company entered into an interest rate swap agreement to lock into a fixed LIBOR interest rate, which was amended on September 28, 2022, to change the reference rate from LIBOR to SOFR. The swap agreement has a notional amount of $ 100.0 million, with a $ 50.0 million tranche that matured on April 30, 2024 and a $ 50.0 million tranche scheduled to mature April 30, 2026.
On March 31, 2023, the Company entered into an interest rate swap agreement to lock into a fixed SOFR interest rate with a notional amount of $ 25.0 million and a maturity date of March 31, 2028.
These interest rate swap agreements are designated as cash flow hedges to hedge the variable rate interest payments on the revolving credit facility. Interest rate differentials paid or received under the swap agreements are recognized as adjustments to interest expense. To the extent the swaps are effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swaps are not included in current earnings but are reported as other comprehensive income (loss). There was no ineffective portion to be recorded as an adjustment to earnings for the quarters and nine months ended March 31, 2025 and 2024.
The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive Income for the quarters and nine months ended March 31, 2025 and 2024, are as follows:
Quarter ended Nine months ended
March 31, March 31,
2025 2024 2025 2024
(in thousands)
Net interest income recognized as a result of interest rate swap $ ( 315 ) $ ( 895 ) $ ( 1,214 ) $ ( 2,676 )
Unrealized (loss) gain in fair value of interest rate swap ( 298 ) 1,093 ( 438 ) 1,021
Net (decrease) increase in accumulated other comprehensive income ( 613 ) 198 ( 1,652 ) ( 1,655 )
Income tax effect ( 151 ) 50 ( 407 ) ( 409 )
Net (decrease) increase in accumulated other comprehensive income, net of tax $ ( 462 ) $ 148 $ ( 1,245 ) $ ( 1,246 )
The Company used the following derivative instruments at March 31, 2025 and June 30, 2024, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:
18
Table of Contents
March 31, 2025 June 30, 2024
Balance Sheet Location Fair Value of
Derivatives
Designated
as Hedge Instruments Fair Value of
Derivatives
Not Designated as Hedge Instruments Fair Value of
Derivatives
Designated
as Hedge Instruments Fair Value of
Derivatives
Not Designated as Hedge Instruments
(in thousands)
Derivative assets:
Forward foreign currency exchange contracts Prepaid expenses and other current assets — $ 17 — —
Foreign currency hedge Prepaid expenses and other current assets $ 16 $ — $ 345 $ —
Interest rate swap agreement Other non-current assets $ 1,046 $ — $ 2,698 $ —
Derivative liabilities:
Forward foreign currency exchange contracts Accrued expenses and other current liabilities $ — $ — $ — $ 12
19
Table of Contents
(9) Fair Value of Financial Instruments
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs:
• Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
• Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
• Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
The assets and liabilities maintained by the Company that are required to be measured at fair value on a recurring basis include deferred compensation plan investments, forward foreign currency exchange contracts, foreign currency hedge agreements, interest rate swap agreements and contingent consideration owed to the sellers of Advantix Solutions Group, Inc ("Advantix") and Secure Path Networks, LLC dba Resourcive ("Resourcive"). The carrying value of debt is considered to approximate fair value, as the Company’s debt instruments are indexed to a variable rate using the market approach (Level 2).
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at March 31, 2025:
Total Quoted
prices in
active
markets
(Level 1) Significant
other
observable
inputs
(Level 2) Significant
unobservable
inputs
(Level 3)
(in thousands)
Assets:
Deferred compensation plan investments, current and non-current $ 30,110 $ 30,110 $ — $ —
Forward foreign currency exchange contracts 17 — 17 —
Interest rate swap agreement 1,046 — 1,046 —
Foreign currency hedge 16 — 16 —
Total assets at fair value $ 31,189 $ 30,110 $ 1,079 $ —
Liabilities:
Deferred compensation plan investments, current and non-current $ 30,110 $ 30,110 $ — $ —
Liability for contingent consideration, current and non-current 19,247 — — 19,247
Total liabilities at fair value $ 49,357 $ 30,110 $ — $ 19,247
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at June 30, 2024:
20
Table of Contents
Total Quoted
prices in
active
markets
(Level 1) Significant
other
observable
inputs
(Level 2) Significant
unobservable
inputs
(Level 3)
(in thousands)
Assets:
Deferred compensation plan investments, current and non-current $ 31,014 $ 31,014 $ — $ —
Interest rate swap agreement 2,698 — 2,698 —
Foreign currency hedge 345 — 345 —
Total assets at fair value $ 34,057 $ 31,014 $ 3,043 $ —
Liabilities:
Deferred compensation plan investments, current and non-current $ 31,014 $ 31,014 $ — $ —
Forward foreign currency exchange contracts 12 — 12 —
Total liabilities at fair value $ 31,026 $ 31,014 $ 12 $ —
The investments in the deferred compensation plan are held in a "rabbi trust" and include securities and cash equivalents for payment of non-qualified benefits for certain retired, terminated and active employees. These investments are recorded to prepaid expenses and other current assets or other non-current assets depending on their corresponding, anticipated distribution dates to recipients, which are reported in accrued expenses and other current liabilities or other long-term liabilities, respectively.
Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). Fair values of interest rate swaps are measured using standard valuation models with inputs that can be derived from observable market transactions, including SOFR spot and forward rates (Level 2). Foreign currency contracts and interest rate swap agreements are classified in the Condensed Consolidated Balance Sheets as prepaid expenses and other non-current assets or accrued expenses and other long-term liabilities, depending on the respective instruments' favorable or unfavorable positions. See Note 8 - Derivatives and Hedging Activities .
The Company recorded a contingent consideration liability at the acquisition date of both Advantix and Resourcive. These liabilities represent the amounts payable to sellers, as outlined under the terms of the asset purchase agreements, based upon the achievement of a projected earnings before interest expense, taxes, depreciation and amortization, net of specific pro forma adjustments.
The following tables represent the Company's contingent consideration liabilities at fair value at March 31, 2025:
Quarter ended March 31, 2025
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Fair value at beginning of period $ 7,973 $ 10,370 $ 18,343
Change in fair value of contingent consideration 94 810 904
Fair value at end of period $ 8,067 $ 11,180 $ 19,247
Nine months ended March 31, 2025
Specialty Technology Solutions Intelisys & Advisory Total
(in thousands)
Fair value at beginning of period $ — $ — $ —
Issuance of contingent consideration 7,500 9,700 17,200
Change in fair value of contingent consideration 567 1,480 2,047
Fair value at end of period $ 8,067 $ 11,180 $ 19,247
21
Table of Contents
The fair values of amounts owed are recorded in current portion of contingent consideration and long-term portion of contingent consideration in the Company’s Condensed Consolidated Balance Sheets. In accordance with ASC 805, the Company will revalue the contingent consideration liability at each reporting date through the last payment, with changes in the fair value of the contingent consideration reflected in the change in fair value of contingent consideration line item on the Company’s Condensed Consolidated Income Statements that is included in the calculation of operating income. The fair value of the contingent consideration liability associated with future earnout payments is based on several factors, including but not limited to:
• estimated future results, net of pro forma adjustments set forth in the purchase agreements;
• a risk premium reflective of the Company’s creditworthiness and market risk premium associated with the United States markets.
Advantix
Advantix is part of the Specialty Technology Solutions segment. The fair value of the contingent consideration is determined using a static discounted cash flow model. The fair value of the liability for the contingent consideration related to Advantix recognized at March 31, 2025 was $ 8.1 million, of which $ 1.7 million is classified as current. The change in fair value for the quarter and nine months ended March 31, 2025 is primarily due to the recurring amortization of the unrecognized fair value discount. Earnout payments to the sellers of Advantix are payable based on results from fiscal year 2025 to fiscal year 2028.
Resourcive
Resourcive is part of the Intelisys & Advisory segment. The fair value of the contingent consideration for Resourcive is determined using a Monte Carlo simulation. The fair value of the liability for the contingent consideration related to Resourcive recognized at March 31, 2025 was $ 11.2 million, all of which is classified as non-current and is due to the sellers of Resourcive during fiscal year 2027. The change in fair value for the quarter and nine months ended March 31, 2025 is primarily due to the recurring amortization of the unrecognized fair value discount.
Valuation techniques and significant observable inputs used in recurring Level 3 fair value measurements for the Company's contingent consideration liabilities related to Advantix and Resourcive at March 31, 2025 were as follows.
Acquisition Reporting Period Valuation Technique Significant Unobservable Inputs Weighted Average Rates
Advantix March 31, 2025 Discounted cash flow Adjusted EBITDA risk premium 15.0 %
Adjusted EBITDA growth rate 28.1 %
Resourcive March 31, 2025 Monte Carlo Adjusted EBITDA risk premium 12.9 %
Simulated commission growth percentage 15.2 %
(10) Segment Information
The Company is a leading provider of technology solutions and services to customers in specialty technology markets. The Company has two reportable segments based on sales model.
Specialty Technology Solutions Segment
The Specialty Technology Solutions segment operate s in the United States, Canada and Brazil and includes specialty technology solutions distributed through a wholesale sales model. This segment includes hardware, SAAS and subscription services. The specialty technology solutions include the following:
• Mobility and barcode solutions - mobile computing, barcode scanners and imagers, radio frequency identification devices, barcode printing and related services;
• Point-of-Sale "POS" and payments solutions - POS systems, integrated POS software platforms, self-service kiosks including self-checkout, payment terminals and mobile payment devices;
• Security solutions - video surveillance and analytics, video management software and access control;
• Networking solutions - switching, routing and wireless products and software; and
• Communications and collaboration solutions - voice, video, communication platform integration and contact center solutions.
22
Table of Contents
• Connectivity - managed connectivity and wireless enablement solutions.
Intelisys & Advisory Segment
The Intelisys & Advisory segment operates in the United States and distributes connectivity and cloud services through an agency sales model. The connectivity and cloud services include telecom, cable, Unified Communications as a Service ("UCaaS"), Contact Center as a Service ("CCaaS"), Infrastructure as a Service ("IaaS"), Software-Defined Wide-Area Network ("SD-WAN") and other cloud services. This segment includes SaaS and subscription services, which the Company offers using digital tools and platforms.
Selected financial information for each business segment is presented below:
Quarter ended Nine months ended
March 31, March 31,
2025 2024 2025 2024
(in thousands)
Sales:
Specialty Technology Solutions $ 678,433 $ 729,834 $ 2,154,009 $ 2,445,298
Intelisys & Advisory 26,414 22,765 73,915 68,398
$ 704,847 $ 752,599 $ 2,227,924 $ 2,513,696
Depreciation and amortization:
Specialty Technology Solutions $ 5,016 $ 3,958 $ 14,759 $ 13,034
Intelisys & Advisory 2,227 2,065 6,650 5,977
Corporate 248 719 1,686 2,206
$ 7,491 $ 6,742 $ 23,095 $ 21,217
Change in fair value of contingent consideration:
Specialty Technology Solutions $ 94 $ — $ 567 $ —
Intelisys & Advisory 810 — 1,480 —
$ 904 $ — $ 2,047 $ —
Operating income (loss):
Specialty Technology Solutions $ 14,294 $ 14,580 $ 45,110 $ 51,914
Intelisys & Advisory 8,320 7,489 21,173 22,411
Corporate (a)
( 275 ) ( 4,527 ) ( 7,870 ) ( 5,871 )
$ 22,339 $ 17,542 $ 58,413 $ 68,454
Capital expenditures:
Specialty Technology Solutions $ ( 1,329 ) $ ( 2,384 ) $ ( 5,423 ) $ ( 7,220 )
Intelisys & Advisory ( 91 ) ( 36 ) ( 346 ) ( 65 )
$ ( 1,420 ) $ ( 2,420 ) $ ( 5,769 ) $ ( 7,285 )
Sales by Geography Category:
United States and Canada $ 657,598 $ 672,662 $ 2,063,467 $ 2,262,707
Brazil (b)
47,883 81,353 171,830 256,067
Less intercompany sales ( 634 ) ( 1,416 ) ( 7,373 ) ( 5,078 )
$ 704,847 $ 752,599 $ 2,227,924 $ 2,513,696
(a) For the quarter and nine months ended March 31, 2025, the amounts shown above include restructuring expense, acquisition and divestiture, cyberattack restoration costs as well as legal settlement. For the quarter and nine months ended March 31, 2024, the amounts above include acquisition and divestiture costs as well as cyberattack restoration costs.
(b) Countries outside of Brazil represent $ 0.1 million, or 0.2 % of sales, and $ 0.3 million or 0.2 % of sales, for the quarter and nine months ended March 31, 2025. Countries outside of Brazil represent $ 0.1 million, or 0.2 % of sales, and $ 4.3 million, or 1.7 % of sales, for the quarter and nine months ended March 31, 2024.
23
Table of Contents
March 31, 2025 June 30, 2024
(in thousands)
Assets:
Specialty Technology Solutions $ 1,497,108 $ 1,499,146
Intelisys & Advisory 228,100 279,886
$ 1,725,208 $ 1,779,032
Property and equipment, net by Geography Category:
United States and Canada $ 16,246 $ 21,613
Brazil 13,751 11,888
$ 29,997 $ 33,501
(11) Leases
In accordance with Accounting Standards Codification ("ASC") 842, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring through fiscal year 2028. Finance leases are recorded as property and equipment, net , accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the condensed consolidated financial statements at March 31, 2025 and the consolidated financial statements at June 30, 2024.
Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term. The Company generally is not able to determine the rate implicit in its leases and has elected to apply an incremental borrowing rate as the discount rate for the present value determination, which is based on the Company's cost of borrowings for the relevant terms of each lease and geographical economic factors. Certain operating lease agreements contain options to extend or terminate the lease. The lease term used is adjusted for these options when the Company is reasonably certain it will exercise the option. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments not based on a rate or index, such as costs for common area maintenance, are expensed as incurred. Further, the Company has elected the practical expedient under ASC 842 to recognize all lease and non-lease components as a single lease component, where applicable.
The following table presents amounts recorded on the Condensed Consolidated Balance Sheets related to operating leases at March 31, 2025 and June 30, 2024:
March 31, 2025 June 30, 2024
Operating leases Balance Sheet location (in thousands)
Operating lease right-of-use assets Other non-current assets $ 11,155 $ 9,057
Current operating lease liabilities Accrued expenses and other current liabilities $ 3,928 $ 3,398
Long-term operating lease liabilities Other long-term liabilities $ 7,932 $ 6,507
The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarters and nine months ended March 31, 2025 and 2024. Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.
24
Table of Contents
Quarter ended March 31, Nine months ended March 31,
2025 2024 2025 2024
(in thousands)
Operating lease cost $ 1,113 $ 1,143 $ 3,329 $ 3,786
Variable lease cost 398 364 1,072 1,069
$ 1,511 $ 1,507 $ 4,401 $ 4,855
Supplemental cash flow information related to the Company's operating leases for the nine months ended March 31, 2025 and 2024 are presented in the table below:
Nine months ended March 31,
2025 2024
(in thousands)
Cash paid for amounts in the measurement of lease liabilities $ 3,039 $ 4,019
Right-of-use assets obtained in exchange for lease obligations 5,035 840
The weighted-average remaining lease term and discount rate at March 31, 2025 are presented in the table below:
March 31, 2025
Weighted-average remaining lease term 3.22 years
Weighted-average discount rate 5.26 %
The following table presents the maturities of the Company's operating lease liabilities at March 31, 2025:
Operating leases
(in thousands)
2025 $ 1,095
2026 4,418
2027 4,069
2028 1,690
2029 1,013
Thereafter 603
Total future payments 12,888
Less: amounts representing interest 1,028
Present value of lease payments $ 11,860
(12) Commitments and Contingencies
The Company is, from time to time, party to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
During the Company's due diligence for the Network1 acquisition completed in 2016, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $ 3.2 million at March 31, 2025 and June 30, 2024.
25
Table of Contents
The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at March 31, 2025 and June 30, 2024:
March 31, 2025 June 30, 2024
Network1
(in thousands)
Assets
Prepaid expenses and other current assets $ 14 $ 14
Other non-current assets $ 3,483 $ 3,598
Liabilities
Accrued expenses and other current liabilities $ 14 $ 14
Other long-term liabilities $ 3,483 $ 3,598
(13) Income Taxes
Income taxes for the quarters and nine months ended March 31, 2025 and 2024 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate. In addition to applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision. During the quarter ended March 31, 2025, there were no material discrete items. During the quarter ended March 31, 2024, a discrete net tax benefit of $ 1.5 million was recorded, which is attributable to an income tax recovery in Brazil related to a prior period.
The Company’s effective tax rate of 28.0 % and 23.1 % for the quarter and nine months ended March 31, 2025, respectively, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, discrete items, nondeductible expenses and state income taxes. The Company's effective tax rate was 28.7 % and 21.0 % for the quarter and nine months ended March 31, 2024, respectively.
As of March 31, 2025, the Company is not permanently reinvested with respect to all earnings generated by foreign operations. The Company has determined that there is no material deferred tax liability for federal, state and withholding tax related to undistributed earnings. During the quarter ended March 31, 2025, foreign subsidiaries did not repatriate cash to the United States. There is no certainty to the timing of any future distributions of such earnings to the U.S. in whole or in part.
The Company had approximately $ 1.2 million and $ 1.1 million of total gross unrecognized tax benefits at March 31, 2025 and June 30, 2024, respectively. Of this total at March 31, 2025, approximately $ 0.9 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate. The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.
The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. At March 31, 2025 and June 30, 2024, the Company had approximately $ 1.3 million accrued for interest and penalties.
The Company conducts business internationally and one or more of its subsidiaries files income tax returns in the U.S. federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries and states in which it operates. With certain exceptions, the Company is no longer subject to federal, state and local or non-U.S. income tax examinations by tax authorities for the years before June 30, 2019.
(14) Restructurings
In January 2024 and September 2024, as part of a strategic review of organizational structure and operations, the Company executed cost reduction and restructuring programs to align our cost structure with demand expectations in our business. The actions taken in January 2024 and September 2024 are expected to result in approximately $ 10.0 million and $ 10.5 million in annualized savings in selling, general and administrative expenses, respectively, most of which is expected to be realized during this fiscal year.
The following table presents the restructuring and employee separation costs incurred for the quarter and nine months ended March 31, 2025:
26
Table of Contents
Quarter ended Nine months ended
March 31, 2025 March 31, 2025
(in thousands)
Employee separation and benefit costs $ — 5,381
For the quarter and nine months ended March 31, 2025, all restructuring costs are recognized in the Corporate reporting unit and have not been allocated to the Specialty Technology Solutions or Intelisys & Advisory segments.
Accrued restructuring costs are included in accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets. The following table represents activity for the nine months ended March 31, 2025:
Accrued Expenses
(in thousands)
Balance at June 30, 2024 $ 1,629
Charged to expense 5,381
Cash payments ( 5,737 )
Balance at March 31, 2025
$ 1,273
The remaining balance as of March 31, 2025 of $ 1.3 million is expected to be paid through the third quarter of fiscal year 2026.
(15) Business Acquisitions
On August 8, 2024, ScanSource acquired substantially all of the assets of Resourcive, a leading technology advisor, through its subsidiary ScanSource Agency, Inc. Resourcive delivers strategic IT sourcing solutions to mid-market and enterprise businesses. On August 15, 2024, ScanSource acquired, through its subsidiary Advantix ScanSource, LLC, substantially all of the assets of Advantix, a managed connectivity experience provider specializing in wireless enablement solutions. The combined initial purchase price of these acquisitions, net of cash acquired, was approximately $ 56.7 million. The Advantix acquisition is included in the Specialty Technology Solutions segment, and the Resourcive acquisition is included in the Intelisys & Advisory segment. Both acquisitions included future earnout payments, and the Company recorded contingent consideration liabilities at the acquisition dates representing the fair value of estimated amounts payable to sellers. See Note 9 - Fair Value of Financial Instruments for the related disclosures regarding the contingent consideration liabilities recognized in connection with these acquisitions.
The purchase prices were allocated to the assets acquired and liabilities assumed based on their estimated fair values on the transaction dates. Intangible assets acquired include trade names, customer relationships, and developed technology. See Note 6 - Goodwill and Other Identifiable Intangible Assets for the amounts of goodwill and intangible assets recognized in connection with these acquisitions. The allocation of the purchase prices to the assets and liabilities acquired, including the valuation of the identifiable intangible assets, has not been concluded as of the reporting date. The impact of these acquisitions was not material to the consolidated financial statements. The Company recognized $ 0.2 million and $ 0.8 million for the quarter and nine months ended March 31, 2025, respectively, in acquisition-related costs included in selling, general and administrative expenses on the Condensed Consolidated Income Statements.
(16) Business Sale
On December 19, 2023, the Company completed the sale of its UK-based intY business. Under the stock purchase agreement, the Company received proceeds of $ 17.6 million in cash for the sale, net of cash transferred. The business sale resulted in a $ 14.2 million gain on sale after considering the net assets sold. During the quarter ended December 31, 2024, $ 2.6 million in cash was released from escrow related to the sale of intY. The impact of this sale was not material to the consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.