Item 1. Financial Statements
Item 1. Financial Statements
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share information)
December 31, 2022 June 30, 2022
Assets
Current assets:
Cash and cash equivalents $ 66,445 $ 37,987
Accounts receivable, less allowance of $ 13,353 at December 31, 2022
and $ 16,806 at June 30, 2022
779,562 729,442
Inventories 761,936 614,814
Prepaid expenses and other current assets 111,119 141,562
Total current assets 1,719,062 1,523,805
Property and equipment, net 36,593 37,477
Goodwill 214,367 214,435
Identifiable intangible assets, net 75,950 84,427
Deferred income taxes 14,751 15,668
Other non-current assets 69,806 61,616
Total assets $ 2,130,529 $ 1,937,428
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable $ 748,662 $ 714,177
Accrued expenses and other current liabilities 76,985 88,455
Income taxes payable 6,049 34
Current portion of long-term debt 5,040 11,598
Total current liabilities 836,736 814,264
Deferred income taxes 3,132 3,144
Long-term debt, net of current portion 147,756 123,733
Borrowings under revolving credit facility 230,000 135,839
Other long-term liabilities 50,519 53,920
Total liabilities 1,268,143 1,130,900
Commitments and contingencies
Shareholders’ equity:
Preferred stock, no par value; 3,000,000 shares authorized, none issued
— —
Common stock, no par value; 45,000,000 shares authorized, 25,343,014 and 25,187,351 shares issued and outstanding at December 31, 2022 and June 30, 2022, respectively
68,313 64,297
Retained earnings 896,645 846,869
Accumulated other comprehensive loss ( 102,572 ) ( 104,638 )
Total shareholders’ equity 862,386 806,528
Total liabilities and shareholders’ equity $ 2,130,529 $ 1,937,428
June 30, 2022 amounts are derived from audited consolidated financial statements.
See accompanying notes to these condensed consolidated financial statements.
5
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
(In thousands, except per share data)
Quarter ended Six months ended
December 31, December 31,
2022 2021 2022 2021
Net sales $ 1,011,241 $ 864,079 $ 1,955,054 $ 1,721,662
Cost of goods sold 895,907 756,426 1,726,236 1,512,437
Gross profit 115,334 107,653 228,818 209,225
Selling, general and administrative expenses 69,074 69,161 140,667 133,016
Depreciation expense 2,678 2,547 5,441 5,427
Intangible amortization expense 4,150 4,447 8,391 8,956
Operating income 39,432 31,498 74,319 61,826
Interest expense 5,060 1,493 8,507 3,153
Interest income ( 2,027 ) ( 947 ) ( 3,618 ) ( 1,973 )
Other expense, net 207 543 955 807
Income before income taxes 36,192 30,409 68,475 59,839
Provision for income taxes 10,458 7,257 18,699 14,614
Net income from continuing operations 25,734 23,152 49,776 45,225
Net income from discontinued operations — 100 — 100
Net income $ 25,734 $ 23,252 $ 49,776 $ 45,325
Per share data:
Net income from continuing operations per common share, basic $ 1.02 $ 0.91 $ 1.97 $ 1.77
Net income from discontinued operations per common share, basic — — — —
Net income per common share, basic $ 1.02 $ 0.91 $ 1.97 $ 1.77
Weighted-average shares outstanding, basic 25,287 25,585 25,244 25,549
Net income from continuing operations per common share, diluted $ 1.01 $ 0.89 $ 1.96 $ 1.75
Net income from discontinued operations per common share, diluted — — — —
Net income per common share, diluted $ 1.01 $ 0.90 $ 1.96 $ 1.76
Weighted-average shares outstanding, diluted 25,502 25,895 25,454 25,806
See accompanying notes to these condensed consolidated financial statements.
6
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
Quarter ended Six months ended
December 31, December 31,
2022 2021 2022 2021
Net income $ 25,734 $ 23,252 $ 49,776 $ 45,325
Unrealized gain on hedged transaction, net of tax 3 1,172 1,882 1,585
Foreign currency translation adjustment 7,401 ( 2,759 ) 184 ( 13,906 )
Comprehensive income $ 33,138 $ 21,665 $ 51,842 $ 33,004
See accompanying notes to these condensed consolidated financial statements.
7
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common
Stock
(Shares) Common
Stock
(Amount) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Balance at June 30, 2022 25,187,351 $ 64,297 $ 846,869 $ ( 104,638 ) $ 806,528
Net income — — 24,042 — 24,042
Unrealized gain on hedged transaction, net of tax — — — 1,879 1,879
Foreign currency translation adjustment — — — ( 7,217 ) ( 7,217 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 38,551 ( 586 ) — — ( 586 )
Share-based compensation — 2,358 — — 2,358
Balance at September 30, 2022 25,225,902 $ 66,069 $ 870,911 $ ( 109,976 ) $ 827,004
Net income — — 25,734 — 25,734
Unrealized gain on hedged transaction, net of tax — — — 3 3
Foreign currency translation adjustment — — — 7,401 7,401
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 117,112 ( 1,112 ) — — ( 1,112 )
Share-based compensation — 3,356 — — 3,356
Balance at December 31, 2022 25,343,014 $ 68,313 $ 896,645 $ ( 102,572 ) $ 862,386
See accompanying notes to these condensed consolidated financial statements.
8
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common
Stock
(Shares) Common
Stock
(Amount) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Balance at June 30, 2021 25,499,465 $ 71,253 $ 758,071 $ ( 98,133 ) $ 731,191
Net income — — 22,073 — 22,073
Unrealized gain on hedged transaction, net of tax — — — 413 413
Foreign currency translation adjustment — — — ( 11,147 ) ( 11,147 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 29,086 994 — — 994
Share-based compensation — 2,570 — — 2,570
Balance at September 30, 2021 25,528,551 $ 74,817 $ 780,144 $ ( 108,867 ) $ 746,094
Net income — — 23,252 — 23,252
Unrealized gain on hedged transaction, net of tax — — — 1,172 1,172
Foreign currency translation adjustment — — — ( 2,759 ) ( 2,759 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 134,897 ( 2,513 ) — — ( 2,513 )
Common stock repurchased ( 5,903 ) ( 183 ) — — ( 183 )
Share-based compensation — 3,462 — — 3,462
Balance at December 31, 2021 25,657,545 $ 75,583 $ 803,396 $ ( 110,454 ) $ 768,525
See accompanying notes to these condensed consolidated financial statements.
9
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Six months ended
December 31,
2022 2021
Cash flows from operating activities:
Net income $ 49,776 $ 45,325
Net income from discontinued operations — 100
Net income from continuing operations 49,776 45,225
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 14,285 14,879
Amortization of debt issue costs 385 209
Provision for doubtful accounts 33 921
Share-based compensation 5,679 6,032
Deferred income taxes 932 ( 109 )
Finance lease interest 24 26
Changes in operating assets and liabilities:
Accounts receivable ( 49,541 ) ( 54,370 )
Inventories ( 146,826 ) ( 95,531 )
Prepaid expenses and other assets 30,487 ( 11,236 )
Other non-current assets ( 7,168 ) ( 1,561 )
Accounts payable 33,820 25,444
Accrued expenses and other liabilities ( 13,268 ) ( 5,130 )
Income taxes payable 6,036 ( 177 )
Net cash used in operating activities ( 75,346 ) ( 75,378 )
Cash flows from investing activities:
Capital expenditures ( 4,262 ) ( 2,645 )
Proceeds from the sale of discontinued operations — 3,125
Net cash (used in) provided by investing activities ( 4,262 ) 480
Cash flows from financing activities:
Borrowings on revolving credit, net of expenses 1,232,058 1,115,161
Repayments on revolving credit, net of expenses ( 1,137,897 ) ( 1,057,376 )
Borrowings (repayments) on long-term debt, net 17,465 ( 4,093 )
Repayments on finance lease obligation ( 492 ) ( 624 )
Debt issuance costs ( 1,407 ) —
Exercise of stock options 634 1,114
Taxes paid on settlement of equity awards ( 2,332 ) ( 2,634 )
Common stock repurchased — ( 183 )
Net cash provided by financing activities 108,029 51,365
Effect of exchange rate changes on cash and cash equivalents 37 ( 5,062 )
Increase (decrease) in cash and cash equivalents 28,458 ( 28,595 )
Cash and cash equivalents at beginning of period 37,987 62,718
Cash and cash equivalents at end of period $ 66,445 $ 34,123
See accompanying notes to these condensed consolidated financial statements.
10
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Business and Summary of Significant Accounting Policies
Business Description
ScanSource, Inc. (together with its subsidiaries referred to as “the Company” or “ScanSource”) is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, Software as a Service ("SaaS"), connectivity and cloud. The Company brings technology solutions and services from the world’s leading suppliers of mobility and barcode, point-of-sale ("POS"), payments, physical security, unified communications and collaboration, telecom and cloud services to market. The Company operates in the United States, Canada, Brazil and the UK. The Company's two operating segments, Specialty Technology Solutions and Modern Communications & Cloud, are based on technology.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company’s management in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at December 31, 2022 and June 30, 2022, the results of operations for the quarters and six months ended December 31, 2022 and 2021, the statements of comprehensive income for the quarters and six months ended December 31, 2022 and 2021, the statements of shareholders' equity for the quarters and six months ended December 31, 2022 and 2021 and the statements of cash flows for the six months ended December 31, 2022 and 2021. The results of operations for the quarters and six months ended December 31, 2022 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022. Unless otherwise indicated, disclosures provided in the Notes pertain to continuing operations only.
The Company has reclassified certain prior-year amounts in the segment results to conform with current year presentation. The reclassifications had no effect on the condensed consolidated financial results.
Summary of Significant Accounting Policies
There have been no material changes to the Company’s significant accounting policies for the six months ended December 31, 2022 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2022. For a discussion of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
Cash and Cash Equivalents
The Company considers all highly-liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. As a result, checks released but not yet cleared from these accounts in the amounts of $ 8.9 million and $ 18.0 million are included in accounts payable on the condensed consolidated balance sheets at December 31, 2022 and June 30, 2022, respectively.
Long-lived Assets
11
Table of Contents
The Company presents depreciation expense and intangible amortization expense on the Condensed Consolidated Income Statements. The Company's depreciation expense related to selling, general and administrative costs totaled $ 2.7 million and $ 5.4 million for the quarter and six months ended December 31, 2022 and $ 2.5 million and $ 5.4 million for the quarter and six months ended December 31, 2021. Depreciation expense reported as part of cost of goods sold on the Condensed Consolidated Income Statements totaled $ 0.2 million and $ 0.5 million for the quarter and six months ended December 31, 2022 and 2021. The Company's intangible amortization expense reported on the Condensed Consolidated Income Statements relates to selling, general and administrative costs, not the cost of selling goods. Intangible amortization expense totaled $ 4.2 million and $ 8.4 million for the quarter and six months ended December 31, 2022 and $ 4.4 million and $ 9.0 million for the quarter and six months ended December 31, 2021.
Recent Accounting Pronouncements
The Company has reviewed newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.
(2) Trade Accounts and Notes Receivable, Net
The Company maintains an allowance for doubtful accounts receivable for estimated future expected credit losses resulting from customers’ failure to make payments on accounts receivable due to the Company. The Company has notes receivable with certain customers, which are included in “Accounts receivable, less allowance” in the Condensed Consolidated Balance Sheets.
Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by the Company on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country-specific environment and (v) reasonable and supportable forecasts about collectability. Expected credit losses are estimated on a pool basis when similar risk characteristics exist using an age-based reserve model. Receivables that do not share risk characteristics are evaluated on an individual basis. Estimates of expected credit losses on trade receivables over the contractual life are recorded at inception and adjusted over the contractual life.
The changes in the allowance for doubtful accounts for the six months ended December 31, 2022 are set forth in the table below.
June 30, 2022 Amounts Charged to Expense Write-offs Other (1)
December 31, 2022
(in thousands)
Trade accounts and current notes receivable allowance $ 16,806 $ 33 $ ( 2,842 ) $ ( 644 ) $ 13,353
(1) "Other" amounts include recoveries and the effect of foreign currency fluctuations for the six months ended December 31, 2022.
(3) Revenue Recognition
The Company provides technology solutions and services from the world's leading suppliers of mobility, barcode, POS, payments, physical security, unified communications, collaboration, telecom and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs.
In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from a Company warehouse, (ii) drop-shipment directly from the supplier or (iii) electronic delivery for non-physical products.
Principal versus Agent Considerations
12
Table of Contents
The Company is the principal for sales of all hardware and certain software and services. The Company considers itself the principal in those transactions where it has control of the product or service before it is transferred to the customer. The Company recognizes the principal-associated revenue and cost of goods sold on a gross basis.
The Company is the agent for third-party service contracts, including product warranties and supplier-hosted software. These service contracts are sold separately from the products, and the Company often serves as the agent for the contract on behalf of the original equipment manufacturer. The Company's responsibility is to arrange for the provision of the specified service by the original equipment manufacturer, and the Company does not control the specified service before it is transferred to the customer. Because the Company acts as an agent, revenue is recognized net of cost at the time of sale. The Intelisys business operates under an agency model.
Variable Considerations
For certain transactions, products are sold with a right of return and may also provide other rebates or incentives, which are accounted for as variable consideration. The Company estimates a returns allowance based on historical experience and reduces revenue accordingly. The Company estimates the amount of variable consideration for rebates and incentives by using the expected value to be given to the customer and reduces the revenue by those estimated amounts. These estimates are reviewed and updated as necessary at the end of each reporting period.
Contract Balances
The Company records contract assets and liabilities for payments received from customers in advance of services performed. These assets and liabilities are the result of the sales of the Company's self-branded warranty programs and other transactions where control has not yet passed to the customer. These amounts are immaterial to the consolidated financial statements for the periods presented.
Disaggregation of Revenue
The following tables represent the Company's disaggregation of revenue:
Quarter ended December 31, 2022
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service
Hardware, software and cloud (excluding Intelisys) $ 627,548 $ 363,743 $ 991,291
Intelisys connectivity and cloud — 19,950 19,950
$ 627,548 $ 383,693 $ 1,011,241
Six months ended December 31, 2022
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service:
Hardware, software and cloud (excluding Intelisys) $ 1,203,878 $ 712,373 $ 1,916,251
Intelisys connectivity and cloud — 38,803 38,803
$ 1,203,878 $ 751,176 $ 1,955,054
13
Table of Contents
Quarter ended December 31, 2021
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service
Hardware, software and cloud (excluding Intelisys) $ 496,920 $ 348,893 $ 845,813
Intelisys connectivity and cloud — 18,266 18,266
$ 496,920 $ 367,159 $ 864,079
Six months ended December 31, 2021
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service:
Hardware, software and cloud (excluding Intelisys) $ 998,630 $ 687,142 $ 1,685,772
Intelisys connectivity and cloud — 35,890 35,890
$ 998,630 $ 723,032 $ 1,721,662
(4) Earnings Per Share
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.
Quarter ended Six months ended
December 31, December 31,
2022 2021 2022 2021
(in thousands, except per share data)
Numerator:
Net income from continuing operations $ 25,734 $ 23,152 $ 49,776 $ 45,225
Net income from discontinued operations — 100 — 100
Net income $ 25,734 $ 23,252 $ 49,776 $ 45,325
Denominator:
Weighted-average shares, basic 25,287 25,585 25,244 25,549
Dilutive effect of share-based payments 215 310 210 257
Weighted-average shares, diluted 25,502 25,895 25,454 25,806
Net income from continuing operations per common share, basic $ 1.02 $ 0.91 $ 1.97 $ 1.77
Net loss from discontinued operations per common share, basic — — — —
Net income per common share, basic $ 1.02 $ 0.91 $ 1.97 $ 1.77
Net income from continuing operations per common share, diluted $ 1.01 $ 0.89 $ 1.96 $ 1.75
Net loss from discontinued operations per common share, diluted — — — —
Net income per common share, diluted $ 1.01 $ 0.90 $ 1.96 $ 1.76
14
Table of Contents
For the quarters and six months ended December 31, 2022, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 847,651 and 1,268,455 , respectively. For the quarters and six months ended December 31, 2021, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 847,484 and 1,149,352 , respectively.
(5) Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following:
December 31, 2022 June 30, 2022
(in thousands)
Foreign currency translation adjustment $ ( 105,715 ) $ ( 105,899 )
Unrealized gain on hedged transaction, net of tax 3,143 1,261
Accumulated other comprehensive loss $ ( 102,572 ) $ ( 104,638 )
The tax effect of amounts in comprehensive loss reflect a tax expense or as follows:
Quarter ended December 31, Six months ended December 31,
2022 2021 2022 2021
(in thousands)
Tax expense $ 166 $ 517 $ 580 $ 800
(6) Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill for the six months ended December 31, 2022, by reporting segment, are set forth in the table below.
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Balance at June 30, 2022 $ 16,370 $ 198,065 $ 214,435
Foreign currency translation adjustment — ( 68 ) ( 68 )
Balance at December 31, 2022 $ 16,370 $ 197,997 $ 214,367
The following table shows changes in the amount recognized for net identifiable intangible assets for the six months ended December 31, 2022.
Net Identifiable Intangible Assets
(in thousands)
Balance at June 30, 2022 $ 84,427
Amortization expense ( 8,391 )
Foreign currency translation adjustment ( 86 )
Balance at December 31, 2022 $ 75,950
(7) Short-Term Borrowings and Long-Term Debt
The following table presents the Company’s debt at December 31, 2022 and June 30, 2022.
15
Table of Contents
December 31, 2022 June 30, 2022
(in thousands)
Current portion of long-term debt $ 5,040 $ 11,598
Mississippi revenue bond, net of current portion 3,381 3,733
Senior secured term loan facility, net of current portion 144,375 120,000
Borrowings under revolving credit facility 230,000 135,839
Total debt $ 382,796 $ 271,170
Credit Facility
The Company has a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks (as amended, the “Amended Credit Agreement”). On September 28, 2022, ScanSource, Inc. amended and restated the Amended Credit Agreement, which includes (i) a five-year , $ 350 million multicurrency senior secured revolving credit facility and (ii) a five-year $ 150 million senior secured term loan facility. The Amended Credit Agreement extended the credit facility maturity date to September 28, 2027. In addition, pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $ 250 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $ 50 million for letters of credit. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and its domestic subsidiaries. Under the terms of the revolving credit facility, the payment of cash dividends is restricted. The Company incurred debt issuance costs of $ 1.4 million in connection with the amendment and restatement of the Amended Credit Agreement. These costs were capitalized to other non-current assets on the Condensed Consolidated Balance Sheets and added to the unamortized debt issuance costs from the previous credit facility.
Loans denominated in U.S. dollars, other than swingline loans, shall bear interest at a rate per annum equal to, at the Company’s option, (i) the adjusted Term SOFR or adjusted daily simple SOFR plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s ratio of (A) total consolidated debt less up to $ 30 million of unrestricted domestic cash to (B) trailing four-quarter consolidated EBITDA measured as of the end of the most recent year or quarter, as applicable, for which financial statements have been delivered to the Lenders (the “leverage ratio”); or (ii) the alternate base rate plus an additional margin ranging from 0 % to 0.75 %, depending upon the Company’s leverage ratio, plus, if applicable, certain mandatory costs. All swingline loans denominated in U.S. dollars shall bear interest based upon the adjusted daily simple SOFR, floating daily, plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company's leverage ratio, or such other rate as the Company and the applicable swingline lender may agree. The adjusted term SOFR and adjusted daily simple SOFR include a fixed credit adjustment of 0.10 % over the applicable SOFR reference rate. Loans denominated in foreign currencies shall bear interest at a rate per annum equal to the applicable benchmark rate set forth in the New Credit Agreement plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s leverage ratio, plus, if applicable, certain mandatory costs.
During the quarter and six months ended December 31, 2022, the Company's borrowings under the credit facility were U.S. dollar loans. The spread in effect as of December 31, 2022 was 1.50 %, plus a 0.10 % credit spread adjustment for SOFR-based loans and 0.50 % for alternate base rate loans. The commitment fee rate in effect at December 31, 2022 was 0.25 %. The Amended Credit Agreement includes customary representations, warranties and affirmative and negative covenants, including financial covenants. Specifically, the Company’s Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, the Company’s Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. The Company was in compliance with all covenants under the credit facility at December 31, 2022.
The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the six month periods ended December 31, 2022 and 2021 was $ 219.5 million and $ 57.1 million, respectively. There was $ 120.0 million and $ 214.2 million available for additional borrowings as of December 31, 2022 and June 30, 2022, respectively. There were no letters of credit issued under the multi-currency revolving credit facility at December 31, 2022 or June 30, 2022.
Mississippi Revenue Bond
16
Table of Contents
On August 1, 2007, the Company entered into an agreement with the State of Mississippi to provide financing for the acquisition and installation of certain equipment to be utilized at the Company’s Southaven, Mississippi warehouse, through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032 and accrues interest at the 30-day LIBOR rate plus a spread of 0.85 %. The terms of the bond allow for payment of interest only for the first 10 years of the agreement, and then, starting on September 1, 2018 through 2032, principal and interest payments are due until the maturity date or the redemption of the bond. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100 % of the principal amount outstanding. At December 31, 2022, the Company was in compliance with all covenants under this bond. The interest rates at December 31, 2022 and June 30, 2022 were 4.97 % and 1.97 %, respectively.
Debt Issuance Costs
At December 31, 2022, net debt issuance costs associated with the credit facility and bond totaled $ 1.8 million and are being amortized on a straight-line basis through the maturity date of each respective debt instrument.
(8) Derivatives and Hedging Activities
The Company's results of operations could be materially impacted by significant changes in foreign currency exchange rates and interest rates. In an effort to manage the exposure to these risks, the Company periodically enters into various derivative instruments. The Company's accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with U.S. GAAP. The Company records all derivatives on the Condensed Consolidated Balance Sheet at fair value. Derivatives that are not designated as hedging instruments or the ineffective portions of cash flow hedges are adjusted to fair value through earnings in other income and expense.
Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies and is exposed to market risk for changes in foreign currency exchange rates. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and once these opportunities have been exhausted the Company uses currency options and forward contracts or other hedging instruments with third parties. These contracts will periodically hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, euro, British pound and Canadian dollar.
The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $ 47.4 million and $ 34.5 million for the exchange of foreign currencies at December 31, 2022 and June 30, 2022, respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters and six months ended December 31, 2022 and 2021 are as follows:
Quarter ended Six months ended
December 31, December 31,
2022 2021 2022 2021
(in thousands)
Net foreign exchange derivative contract losses (gains) $ 871 $ ( 523 ) $ 1,309 $ ( 2,175 )
Net foreign currency transactional and re-measurement (gains) losses ( 524 ) 1,003 ( 39 ) 3,141
Net foreign currency exchange losses $ 347 $ 480 $ 1,270 $ 966
Net foreign currency exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, the British pound versus the euro, and the Canadian dollar versus the U.S. dollar..
Interest Rates - The Company’s earnings are also affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt. On April 30, 2019, the Company entered into an interest rate swap agreement, which was amended on September 28, 2022 to change the reference rate from LIBOR to SOFR. The swap agreement has a notional amount of $ 100.0 million, with a $ 50.0 million tranche scheduled to mature on April 30, 2024 and a $ 50.0 million tranche scheduled to mature April 30, 2026. This swap
17
Table of Contents
agreement is designated as a cash flow hedge to hedge the variable rate interest payments on the revolving credit facility. Interest rate differentials paid or received under the swap agreement are recognized as adjustments to interest expense. To the extent the swap is effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swap are not included in current earnings but are reported as other comprehensive income (loss). There was no ineffective portion to be recorded as an adjustment to earnings for the quarters and six months ended December 31, 2022 and 2021.
The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive Income for the quarters and six months ended December 31, 2022 and 2021, are as follows:
Quarter ended Six months ended
December 31, December 31,
2022 2021 2022 2021
(in thousands)
Net interest (income) expense recognized as a result of interest rate swap $ ( 345 ) $ 579 $ ( 313 ) $ 1,157
Unrealized gain in fair value of interest rate swap 349 999 2,849 983
Net increase in accumulated other comprehensive income 4 1,578 2,536 2,140
Income tax effect 1 406 652 555
Net increase in accumulated other comprehensive income, net of tax $ 3 $ 1,172 $ 1,884 $ 1,585
The Company used the following derivative instruments at December 31, 2022 and June 30, 2022, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:
December 31, 2022 June 30, 2022
Balance Sheet Location Fair Value of
Derivatives
Designated
as Hedge Instruments Fair Value of
Derivatives
Not Designated as Hedge Instruments Fair Value of
Derivatives
Designated
as Hedge Instruments Fair Value of
Derivatives
Not Designated as Hedge Instruments
(in thousands)
Derivative assets:
Interest rate swap agreement Other non-current assets $ 4,223 — $ 1,686 —
Derivative liabilities:
Foreign exchange contracts Accrued expenses and other current liabilities — $ 9 — $ 5
Foreign currency hedge Accrued expenses and other current liabilities $ 281 — $ 93 —
18
Table of Contents
(9) Fair Value of Financial Instruments
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs:
• Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
• Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
• Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
The assets and liabilities maintained by the Company that are required to be measured at fair value on a recurring basis include deferred compensation plan investments, forward foreign currency exchange contracts, foreign currency hedge agreements and interest rate swap agreements. The carrying value of debt is considered to approximate fair value, as the Company’s debt instruments are indexed to a variable rate using the market approach (Level 2).
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at December 31, 2022:
Total Quoted
prices in
active
markets
(Level 1) Significant
other
observable
inputs
(Level 2)
(in thousands)
Assets:
Deferred compensation plan investments, current and non-current portion $ 27,387 $ 27,387 $ —
Interest rate swap agreement 4,223 — 4,223
Total assets at fair value $ 31,610 $ 27,387 $ 4,223
Liabilities:
Deferred compensation plan investments, current and non-current portion $ 27,387 $ 27,387 $ —
Forward foreign currency exchange contracts 9 — 9
Foreign currency hedge 281 — 281
Total liabilities at fair value $ 27,677 $ 27,387 $ 290
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at June 30, 2022:
19
Table of Contents
Total Quoted
prices in
active
markets
(Level 1) Significant
other
observable
inputs
(Level 2)
(in thousands)
Assets:
Deferred compensation plan investments, current and non-current portion $ 25,178 $ 25,178 $ —
Interest rate swap agreement 1,686 — 1,686
Total assets at fair value $ 26,864 $ 25,178 $ 1,686
Liabilities:
Deferred compensation plan investments, current and non-current portion $ 25,178 $ 25,178 $ —
Forward foreign currency exchange contracts 5 — 5
Foreign currency hedge 93 — 93
Total liabilities at fair value $ 25,276 $ 25,178 $ 98
The investments in the deferred compensation plan are held in a "rabbi trust" and include mutual funds and cash equivalents for payment of non-qualified benefits for certain retired, terminated and active employees. These investments are recorded to prepaid expenses and other current assets or other non-current assets depending on their corresponding, anticipated distribution dates to recipients, which are reported in accrued expenses and other current liabilities or other long-term liabilities, respectively.
Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). Fair values of interest rate swaps are measured using standard valuation models with inputs that can be derived from observable market transactions, including LIBOR spot and forward rates (Level 2). Foreign currency contracts and interest rate swap agreements are classified in the Condensed Consolidated Balance Sheets as prepaid expenses and other non-current assets or accrued expenses and other long-term liabilities, depending on the respective instruments' favorable or unfavorable positions. See Note 8 - Derivatives and Hedging Activities .
(10) Segment Information
The Company is a leading provider of technology solutions and services to customers in specialty technology markets. The Company has two reportable segments, based on technology.
Specialty Technology Solutions Segment
The Specialty Technology Solutions segment includes the Company’s business in mobility and barcode, POS, payments, security and networking technologies. Mobility and barcode solutions include mobile computing, barcode scanners and imagers, radio frequency identification devices, barcode printing and services. POS and payments solutions include POS systems, integrated POS software platforms, self-service kiosks including self-checkout, payment terminals and mobile payment devices. Security solutions include video surveillance and analytics, video management software and access control. Networking solutions include switching, routing and wireless products and software. The Company has business operations within this segment in the United States, Canada and Brazil.
Modern Communications & Cloud Segment
The Modern Communications & Cloud segment includes the Company’s business in communications and collaboration, connectivity and cloud services. Communications and collaboration solutions, delivered in the cloud, on-premise or hybrid, include voice, video, integration of communication platforms and contact center solutions. The Intelisys connectivity and cloud marketplace offers telecom, cable, Unified Communications as a Service (“UCaaS”), Contact Center as a Service (“CCaaS”), Infrastructure as a Service, Software-Defined Wide-Area Network and other cloud services. This segment includes SaaS and subscription services, which the Company offers using digital tools and platforms. The Company has business operations within this segment in the United States, Canada, Brazil and the UK.
Selected financial information for each business segment is presented below:
20
Table of Contents
Quarter ended Six months ended
December 31, December 31,
2022 2021 2022 2021
(in thousands)
Sales:
Specialty Technology Solutions $ 627,548 $ 496,920 $ 1,203,878 $ 998,630
Modern Communications & Cloud 383,693 367,159 751,176 723,032
$ 1,011,241 $ 864,079 $ 1,955,054 $ 1,721,662
Depreciation and amortization:
Specialty Technology Solutions $ 2,758 $ 2,897 $ 5,462 $ 5,867
Modern Communications & Cloud 3,738 3,613 7,385 7,574
Corporate 561 719 1,438 1,438
$ 7,057 $ 7,229 $ 14,285 $ 14,879
Operating income (loss):
Specialty Technology Solutions $ 19,682 $ 16,551 $ 41,534 $ 30,655
Modern Communications & Cloud 19,750 14,894 32,785 31,201
Corporate — 53 — ( 30 )
$ 39,432 $ 31,498 $ 74,319 $ 61,826
Capital expenditures:
Specialty Technology Solutions $ ( 524 ) $ ( 318 ) $ ( 1,026 ) $ ( 435 )
Modern Communications & Cloud ( 1,980 ) ( 1,236 ) ( 3,236 ) ( 2,210 )
$ ( 2,504 ) $ ( 1,554 ) $ ( 4,262 ) $ ( 2,645 )
Sales by Geography Category:
United States and Canada $ 911,033 $ 774,301 $ 1,772,637 $ 1,546,215
International 102,020 90,419 186,294 178,231
Less intercompany sales ( 1,812 ) ( 641 ) ( 3,877 ) ( 2,784 )
$ 1,011,241 $ 864,079 $ 1,955,054 $ 1,721,662
December 31, 2022 June 30, 2022
(in thousands)
Assets:
Specialty Technology Solutions $ 1,181,810 $ 1,030,538
Modern Communications & Cloud 948,719 906,890
Corporate — —
$ 2,130,529 $ 1,937,428
Property and equipment, net by Geography Category:
United States and Canada $ 29,590 $ 32,715
International 7,003 4,762
$ 36,593 $ 37,477
(11) Leases
In accordance with Accounting Standards Codification ("ASC") 842, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating
21
Table of Contents
leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring through fiscal year 2027. Finance leases are recorded as property and equipment, net , accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the condensed consolidated financial statements at December 31, 2022 and the consolidated financial statements at June 30, 2022.
Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term. The Company generally is not able to determine the rate implicit in its leases and has elected to apply an incremental borrowing rate as the discount rate for the present value determination, which is based on the Company's cost of borrowings for the relevant terms of each lease and geographical economic factors. Certain operating lease agreements contain options to extend or terminate the lease. The lease term used is adjusted for these options when the Company is reasonably certain it will exercise the option. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments not based on a rate or index, such as costs for common area maintenance, are expensed as incurred. Further, the Company has elected the practical expedient to recognize all lease and non-lease components as a single lease component, where applicable.
The following table presents amounts recorded on the Condensed Consolidated Balance Sheets related to operating leases at December 31, 2022 and June 30, 2022:
December 31, 2022 June 30, 2022
Operating leases Balance Sheet location (in thousands)
Operating lease right-of-use assets Other non-current assets $ 14,247 $ 16,217
Current operating lease liabilities Accrued expenses and other current liabilities $ 4,541 $ 4,499
Long-term operating lease liabilities Other long-term liabilities $ 10,880 $ 13,085
The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarters and six months ended December 31, 2022 and 2021. Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.
Quarter ended December 31, Six months ended December 31,
2022 2021 2022 2021
(in thousands)
Operating lease cost $ 1,291 $ 1,268 $ 2,577 $ 2,512
Variable lease cost 419 328 763 650
$ 1,710 $ 1,596 $ 3,340 $ 3,162
Supplemental cash flow information related to the Company's operating leases for the six months ended December 31, 2022 and 2021 are presented in the table below:
Six months ended
December 31,
2022 2021
(in thousands)
Cash paid for amounts in the measurement of lease liabilities $ 2,697 $ 2,652
Right-of-use assets obtained in exchange for lease obligations 286 1,782
The weighted-average remaining lease term and discount rate at December 31, 2022 are presented in the table below:
22
Table of Contents
December 31, 2022
Weighted-average remaining lease term 3.96 years
Weighted-average discount rate 3.98 %
The following table presents the maturities of the Company's operating lease liabilities at December 31, 2022:
Operating leases
(in thousands)
2023 $ 2,663
2024 4,546
2025 3,417
2026 2,878
2027 2,597
Thereafter 632
Total future payments 16,733
Less: amounts representing interest 1,312
Present value of lease payments $ 15,421
(12) Commitments and Contingencies
The Company and its subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
During the Company's due diligence for the Network1 acquisition, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $ 3.0 million and $ 4.1 million at December 31, 2022 and June 30, 2022, respectively.
The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at December 31, 2022 and June 30, 2022:
December 31, 2022 June 30, 2022
Network1
(in thousands)
Assets
Prepaid expenses and other current assets $ 15 $ 15
Other non-current assets $ 3,833 $ 3,818
Liabilities
Accrued expenses and other current liabilities $ 15 $ 15
Other long-term liabilities $ 3,833 $ 3,818
(13) Income Taxes
Income taxes for the quarters and six months ended December 31, 2022 and 2021 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate. In addition to applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision. During the quarter ended December 31, 2022, there were no material discrete items. For the six months ended December 31, 2022, a discrete net tax benefit of $ 0.7 million was recorded, which is primarily attributable to a notional interest deduction on the net equity of the Company's Brazilian subsidiary.
23
Table of Contents
The Company’s effective tax rate of 28.9 % and 27.3 % for the quarter and six months ended December 31, 2022, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, nondeductible expenses and state income taxes. The Company's effective tax rate was 23.9 % and 24.4 % for the quarter and six months ended December 31, 2021.
As of December 31, 2022, the Company is not permanently reinvested with respect to all earnings generated by foreign operations. The Company has determined that there is no material deferred tax liability for federal, state and withholding tax related to undistributed earnings. During the quarter ended December 31, 2022, foreign subsidiaries repatriated cash of $ 9.1 million to the United States. There is no certainty to the timing of any future distributions of such earnings to the U.S. in whole or in part.
The Company had approximately $ 1.1 million of total gross unrecognized tax benefits at December 31, 2022 and June 30, 2022. Of this total at December 31, 2022, approximately $ 0.9 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate. The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.
The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. At December 31, 2022 and June 30, 2022, the Company had approximately $ 1.2 million accrued for interest and penalties.
The Company conducts business globally and one or more of its subsidiaries files income tax returns in the U.S. federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries and states in which it operates. With certain exceptions, the Company is no longer subject to federal, state and local or non-U.S. income tax examinations by tax authorities for the years before June 30, 2017.
(14) Discontinued Operations
On August 20, 2019, the Company announced plans to divest the product distribution businesses in Europe, the UK, Mexico, Colombia, Chile, Peru and the Miami-based export operations ("Divestitures") as these businesses were performing below management's expectations. The Company continues to operate its digital business in these countries. Management determined that the Company did not have sufficient scale in these markets to maximize the value-added model for product distribution, leading the Company to focus and invest in its higher-growth, higher-margin businesses. Results from the Divestitures were included within each reportable segment, which includes the Specialty Technology Solutions and Modern Communications & Cloud segments.
The Company signed an agreement on July 23, 2020 with Intcomex for its businesses located in Latin America, outside of Brazil. The Company finalized the sale of the Latin America businesses on October 30, 2020. Th e Company also finalized the sale of the Europe and UK business on November 12, 2020. Total cash received for the sale of divestitures was $ 37.5 million.
There were no components of net income or loss from discontinued operations for the quarter and six months ended December 31, 2022. During the quarter and six months ended December 31, 2021, the Company recognized a gain from the sale of discontinued operations of $ 0.1 million.
There were no assets or liabilities classified as held-for-sale in the accompanying consolidated balance sheets at December 31, 2022 and June 30, 2022.
There were no cash flows from discontinued operations for the six months ended December 31, 2022 and 2021.
24
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.