4 unchanged sentences
(In thousands, except share information)
−Removed: March 31, 2022 June 30, 2021
+Added: September 30, 2022 June 30, 2022
Current assets:
Cash and cash equivalents $ 40,472 $ 37,987
−Removed: Accounts receivable, less allowance of $ 16,935 at March 31, 2022
+Added: Accounts receivable, less allowance of $ 13,942 at September 30, 2022
and $ 16,806 at June 30, 2022
26 unchanged sentences
Common stock, no par value;
−Removed: 45,000,000 shares authorized, 25,429,242 and 25,499,465 shares issued and outstanding at March 31, 2022 and June 30, 2021, respectively
+Added: 45,000,000 shares authorized, 25,225,902 and 25,187,351 shares issued and outstanding at September 30, 2022 and June 30, 2022, respectively
66,069 64,297
9 unchanged sentences
(In thousands, except per share data)
−Removed: Quarter ended Nine months ended
−Removed: March 31, March 31,
−Removed: 2022 2021 2022 2021
+Added: Quarter ended
+Added: September 30,
Net sales $ 943,813 $ 857,583
4 unchanged sentences
Intangible amortization expense 4,241 4,510
−Removed: Restructuring and other charges — 560 — 9,312
−Removed: Change in fair value of contingent consideration — — — 516
Operating income 34,888 30,328
1 unchanged sentence
Interest income ( 1,589 ) ( 1,026 )
−Removed: Other (income) expense, net ( 136 ) ( 302 ) 668 183
+Added: Other expense, net 746 263
Income before income taxes 32,283 29,431
Provision for income taxes 8,241 7,358
−Removed: Net income from continuing operations 23,526 13,786 68,751 24,732
−Removed: Net (loss) income from discontinued operations — ( 688 ) 100 ( 37,647 )
−Removed: Net income (loss) $ 23,526 $ 13,098 $ 68,851 $ ( 12,915 )
+Added: Net income $ 24,042 $ 22,073
Per share data:
−Removed: Net income from continuing operations per common share, basic $ 0.92 $ 0.54 $ 2.69 $ 0.97
−Removed: Net loss from discontinued operations per common share, basic — ( 0.03 ) $ — $ ( 1.48 )
−Removed: Net income (loss) per common share, basic $ 0.92 $ 0.51 $ 2.69 $ ( 0.51 )
+Added: Net income per common share, basic $ 0.95 $ 0.87
Weighted-average shares outstanding, basic 25,201 25,512
−Removed: Net income from continuing operations per common share, diluted $ 0.91 $ 0.54 $ 2.66 $ 0.97
−Removed: Net loss from discontinued operations per common share, diluted — ( 0.03 ) $ — $ ( 1.48 )
−Removed: Net income (loss) per common share, diluted $ 0.91 $ 0.51 $ 2.67 ( 0.51 )
+Added: Net income per common share, diluted $ 0.94 $ 0.86
Weighted-average shares outstanding, diluted 25,451 25,696
4 unchanged sentences
(In thousands)
−Removed: Quarter ended Nine months ended
−Removed: March 31, March 31,
−Removed: 2022 2021 2022 2021
−Removed: Net income (loss) $ 23,526 $ 13,098 $ 68,851 $ ( 12,915 )
+Added: Quarter ended
+Added: September 30,
+Added: Net income $ 24,042 $ 22,073
Unrealized gain on hedged transaction, net of tax 1,879 413
Foreign currency translation adjustment ( 7,217 ) ( 11,147 )
−Removed: Realized foreign currency loss from discontinued operations — — — 11,635
Comprehensive income $ 18,704 $ 11,339
15 unchanged sentences
Balance at September 30, 2022 25,225,902 $ 66,069 $ 870,911 $ ( 109,976 ) $ 827,004
−Removed: Net income — — 23,252 — 23,252
−Removed: Unrealized gain on hedged transaction, net of tax — — — 1,172 1,172
−Removed: Foreign currency translation adjustment — — — ( 2,759 ) ( 2,759 )
−Removed: Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 134,897 ( 2,513 ) — — ( 2,513 )
−Removed: Common stock repurchased ( 5,903 ) ( 183 ) — — ( 183 )
−Removed: Share-based compensation — 3,462 — — 3,462
−Removed: Balance at December 31, 2021 25,657,545 $ 75,583 $ 803,396 $ ( 110,454 ) $ 768,525
−Removed: Net income — — 23,526 — 23,526
−Removed: Unrealized gain on hedged transaction, net of tax — — — 3,144 3,144
−Removed: Foreign currency translation adjustment — — — 17,186 17,186
−Removed: Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 46,549 383 — — 383
−Removed: Common stock repurchased ( 274,852 ) ( 8,886 ) — — ( 8,886 )
−Removed: Share-based compensation — 2,776 — — 2,776
−Removed: Balance at March 31, 2022 25,429,242 $ 69,856 $ 826,922 $ ( 90,124 ) $ 806,654
See accompanying notes to these condensed consolidated financial statements.
8 unchanged sentences
Balance at June 30, 2021 25,499,465 $ 71,253 $ 758,071 $ ( 98,133 ) $ 731,191
−Removed: Net loss — — ( 11,819 ) — ( 11,819 )
−Removed: Unrealized gain on hedged transaction, net of tax — — — 109 109
−Removed: Foreign currency translation adjustment — — — 3,511 3,511
−Removed: Share-based compensation — 1,180 — — 1,180
−Removed: Balance at September 30, 2020 25,361,298 $ 64,945 $ 735,457 $ ( 129,175 ) $ 671,227
−Removed: Net loss — — ( 14,194 ) — ( 14,194 )
−Removed: Unrealized gain on hedged transaction, net of tax — — — 519 519
−Removed: Foreign currency translation adjustment — — — 11,974 11,974
−Removed: Realized foreign currency translation loss from discontinued operations — — — 11,635 11,635
−Removed: Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 90,342 ( 1,036 ) — — ( 1,036 )
−Removed: Share-based compensation — 2,015 — — 2,015
−Removed: Balance at December 31, 2020 25,451,640 $ 65,924 $ 721,263 $ ( 105,048 ) $ 682,139
Net income — — 22,073 — 22,073
3 unchanged sentences
Share-based compensation — 2,570 — — 2,570
−Removed: Balance at March 31, 2021 25,466,365 $ 68,895 $ 734,361 $ ( 112,681 ) $ 690,575
+Added: Balance at September 30, 2021 25,528,551 $ 74,817 $ 780,144 $ ( 108,867 ) $ 746,094
See accompanying notes to these condensed consolidated financial statements.
3 unchanged sentences
(In thousands)
−Removed: Nine months ended
+Added: Three months ended
+Added: September 30,
Cash flows from operating activities:
−Removed: Net income (loss) $ 68,851 $ ( 12,915 )
−Removed: Net income (loss) from discontinued operations 100 ( 37,647 )
−Removed: Net income from continuing operations 68,751 24,732
−Removed: Adjustments to reconcile net income to net cash (used in) provided by operating activities of continuing operations:
+Added: Net income $ 24,042 $ 22,073
+Added: Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization 7,228 7,650
3 unchanged sentences
Deferred income taxes 2,274 ( 183 )
−Removed: Change in fair value of contingent consideration — 516
−Removed: Contingent consideration payments excess — ( 5,457 )
Finance lease interest 2 17
7 unchanged sentences
Income taxes payable 5,256 6,558
−Removed: Net cash (used in) provided by operating activities of continuing operations ( 45,671 ) 55,422
−Removed: Cash flows from investing activities of continuing operations:
+Added: Net cash used in operating activities ( 48,459 ) ( 56,959 )
+Added: Cash flows from investing activities:
Capital expenditures ( 1,758 ) ( 1,090 )
−Removed: Proceeds from the sale of discontinued operations 3,125 34,356
−Removed: Net cash (used in) provided by investing activities of continuing operations ( 201 ) 32,073
−Removed: Cash flows from financing activities of continuing operations:
+Added: Net cash used in investing activities ( 1,758 ) ( 1,090 )
+Added: Cash flows from financing activities:
Borrowings on revolving credit, net of expenses 579,011 526,637
Repayments on revolving credit, net of expenses ( 542,147 ) ( 470,237 )
−Removed: Repayments on long-term debt, net ( 5,968 ) ( 5,964 )
−Removed: Repayments of finance lease obligations ( 932 ) ( 974 )
−Removed: Contingent consideration payments — ( 41,393 )
+Added: Borrowings (repayments) on long-term debt, net 18,402 ( 2,218 )
+Added: Finance lease obligations 771 ( 316 )
+Added: Debt issuance costs ( 1,407 ) —
Exercise of stock options 10 994
Taxes paid on settlement of equity awards ( 596 ) —
−Removed: Common stock repurchased ( 8,527 ) —
−Removed: Net cash provided by (used in) financing activities of continuing operations 27,730 ( 62,839 )
−Removed: SCANSOURCE, INC.
−Removed: AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED), continued
−Removed: (In thousands)
−Removed: Cash flows from discontinued operations:
−Removed: Net cash flows provided by operating activities of discontinued operations — 21,704
−Removed: Net cash flows used in by investing activities of discontinued operations — ( 58 )
−Removed: Net cash flows used in financing activities of discontinued operations — ( 29,494 )
−Removed: Net cash flows used in discontinued operations — ( 7,848 )
+Added: Net cash provided by financing activities 54,044 54,860
Effect of exchange rate changes on cash and cash equivalents ( 1,342 ) ( 4,038 )
−Removed: (Decrease) increase in cash and cash equivalents ( 19,179 ) 14,866
+Added: Increase (decrease) in cash and cash equivalents 2,485 ( 7,227 )
Cash and cash equivalents at beginning of period 37,987 62,718
Cash and cash equivalents at end of period $ 40,472 $ 55,491
−Removed: Cash and cash equivalents of discontinued operations — —
−Removed: Cash and cash equivalents of continuing operations $ 43,539 $ 49,321
See accompanying notes to these condensed consolidated financial statements.
8 unchanged sentences
The Company operates in the United States, Canada, Brazil and the UK.
−Removed: During the quarter ended December 31, 2020, the Company completed the divestitures of its products distribution business in the UK, Europe and Latin America, outside of Brazil.
−Removed: The Company's two operating segments, Specialty Technology Solutions and Modern Communications & Cloud, are based on product and customer type.
−Removed: Segment Changes
−Removed: The Company has moved all of its communications and collaboration business to the Modern Communications & Cloud segment.
−Removed: This technology alignment better represents the operating and financial performance information provided to the Company's chief operating decision maker.
−Removed: The Company has reclassified certain prior-year amounts in the segment results to conform with current year presentation.
−Removed: These reclassifications had no effect on the condensed consolidated financial results.
−Removed: See Note 10 - Segment Information for descriptions of the Company's segments.
+Added: The Company's two operating segments, Specialty Technology Solutions and Modern Communications & Cloud, are based on technology.
Basis of Presentation
3 unchanged sentences
GAAP for annual financial statements.
−Removed: The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at March 31, 2022 and June 30, 2021, the results of operations for the quarters and nine months ended March 31, 2022 and 2021, the statements of comprehensive income for the quarters and nine months ended March 31, 2022 and 2021, the statements of shareholders' equity for the quarters and nine months ended March 31, 2022 and 2021 and the statements of cash flows for the nine months ended March 31, 2022 and 2021.
−Removed: The results of operations for the quarters and nine months ended March 31, 2022 and 2021 are not necessarily indicative of the results to be expected for a full year.
+Added: The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at September 30, 2022 and June 30, 2022, the results of operations for the quarters ended September 30, 2022 and 2021, the statements of comprehensive income for the quarters ended September 30, 2022 and 2021, the statements of shareholders' equity for the quarters ended September 30, 2022 and 2021 and the statements of cash flows for the three months ended September 30, 2022 and 2021.
+Added: The results of operations for the quarters ended September 30, 2022 are not necessarily indicative of the results to be expected for a full year.
These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
Unless otherwise indicated, disclosures provided in the Notes pertain to continuing operations only.
+Added: The Company has reclassified certain prior-year amounts in the segment results to conform with current year presentation.
+Added: The reclassifications had no effect on the condensed consolidated financial results.
Summary of Significant Accounting Policies
−Removed: There have been no material changes to the Company’s significant accounting policies for the nine months ended March 31, 2022 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2021.
+Added: There have been no material changes to the Company’s significant accounting policies for the three months ended September 30, 2022 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
For a discussion of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
3 unchanged sentences
Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks.
−Removed: As a result, checks released but not yet cleared from these accounts in the amounts of $ 20.0 million and $ 14.3 million are included in accounts payable on the condensed consolidated balance sheets at March 31, 2022 and June 30, 2021, respectively.
+Added: As a result, checks released but not yet cleared from these accounts in the amounts of $ 11.5 million and $ 18.0 million are included in accounts payable on the condensed consolidated balance sheets at September 30, 2022 and June 30, 2022, respectively.
Long-lived Assets
The Company presents depreciation expense and intangible amortization expense on the Condensed Consolidated Income Statements.
−Removed: The Company's depreciation expense related to selling, general and administrative costs totaled $ 2.6 million and $ 8.0 million for the quarter and nine months ended March 31, 2022 and $ 3.1 million and $ 9.6 million for the quarter and nine months ended March 31, 2021.
−Removed: Depreciation expense reported as part of cost of goods sold on the Condensed Consolidated Income Statements totaled $ 0.2 million and $ 0.7 million for the quarter and nine months ended March 31, 2022 and $ 0.3 million and $ 1.2 million for the quarter and nine months ended March 31, 2021.
+Added: The Company's depreciation expense related to selling, general and administrative costs totaled $ 2.8 million for the quarter ended September 30, 2022 and $ 2.9 million for the quarter ended September 30, 2021.
+Added: Depreciation expense reported as part of cost of goods sold on the Condensed Consolidated Income Statements totaled $ 0.2 million for the quarter ended September 30, 2022 and $ 0.3 million for the quarter ended September 30, 2021.
The Company's intangible amortization expense reported on the Condensed Consolidated Income Statements relates to selling, general and administrative costs, not the cost of selling goods.
−Removed: Intangible amortization expense totaled $ 4.5 million and $ 13.4 million for the quarter and nine months ended March 31, 2022 and $ 4.9 million and $ 14.6 million for the quarter and nine months ended March 31, 2021.
+Added: Intangible amortization expense totaled $ 4.2 million for the quarter ended September 30, 2022 and $ 4.5 million for the quarter ended September 30, 2021.
Recent Accounting Pronouncements
7 unchanged sentences
Receivables that do not share risk characteristics are evaluated on an individual basis.
−Removed: Estimates of expected credit losses on trade receivables over the contractual life are recorded at inception.
−Removed: The changes in the allowance for doubtful accounts for the nine months ended March 31, 2022 are set forth in the table below.
+Added: Estimates of expected credit losses on trade receivables over the contractual life are recorded at inception and adjusted over the contractual life.
+Added: The changes in the allowance for doubtful accounts for the three months ended September 30, 2022 are set forth in the table below.
June 30, 2022 Amounts Charged to Expense Write-offs Other (1)
−Removed: March 31, 2022
+Added: September 30, 2022
(in thousands)
Trade accounts and current notes receivable allowance $ 16,806 $ 125 $ ( 2,721 ) $ ( 268 ) $ 13,942
−Removed: (1) "Other" amounts include recoveries and the effect of foreign currency fluctuations for the nine months ended March 31, 2022.
+Added: (1) "Other" amounts include recoveries and the effect of foreign currency fluctuations for the three months ended September 30, 2022.
(3) Revenue Recognition
9 unchanged sentences
The Company delivers products to customers in several ways, including:
−Removed: (i) shipment from the Company's warehouse, (ii) drop-shipment directly from the supplier or (iii) electronic delivery for non-physical products.
+Added: (i) shipment from a Company warehouse, (ii) drop-shipment directly from the supplier or (iii) electronic delivery for non-physical products.
Principal versus Agent Considerations
10 unchanged sentences
The Company estimates returns allowance based on historical experience and reduces revenue accordingly.
−Removed: The Company estimates the amount of variable consideration for rebates and incentives by using the expected value or the most likely amount to be given to the customer and reduces the revenue by those estimated amounts.
+Added: The Company estimates the amount of variable consideration for rebates and incentives by using the expected value to be given to the customer and reduces the revenue by those estimated amounts.
These estimates are reviewed and updated as necessary at the end of each reporting period.
5 unchanged sentences
The following tables represent the Company's disaggregation of revenue:
−Removed: Quarter ended March 31, 2022
−Removed: Specialty Technology Solutions Modern Communications & Cloud Total
−Removed: (in thousands)
−Removed: Revenue by product/service:
−Removed: Hardware, software and cloud (excluding Intelisys) $ 503,072 $ 323,684 $ 826,756
−Removed: Intelisys connectivity and cloud — 19,234 19,234
−Removed: $ 503,072 $ 342,918 $ 845,990
−Removed: Nine months ended March 31, 2022
−Removed: Specialty Technology Solutions Modern Communications & Cloud Total
−Removed: (in thousands)
−Removed: Revenue by product/service:
−Removed: Hardware, software and cloud (excluding Intelisys) $ 1,501,702 $ 1,010,825 $ 2,512,527
−Removed: Intelisys connectivity and cloud — 55,125 55,125
−Removed: $ 1,501,702 $ 1,065,950 $ 2,567,652
−Removed: Quarter ended March 31, 2021
+Added: Quarter ended September 30, 2022
Specialty Technology Solutions Modern Communications & Cloud Total
4 unchanged sentences
$ 576,329 $ 367,484 $ 943,813
−Removed: Nine months ended March 31, 2021
+Added: Quarter ended September 30, 2021
Specialty Technology Solutions Modern Communications & Cloud Total
7 unchanged sentences
Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.
−Removed: Quarter ended Nine months ended
−Removed: March 31, March 31,
−Removed: 2022 2021 2022 2021
+Added: Quarter ended
+Added: September 30,
(in thousands, except per share data)
−Removed: Net income from continuing operations $ 23,526 $ 13,786 $ 68,751 $ 24,732
−Removed: Net (loss) income from discontinued operations — ( 688 ) 100 ( 37,647 )
−Removed: Net income (loss) $ 23,526 $ 13,098 $ 68,851 $ ( 12,915 )
+Added: Net income $ 24,042 $ 22,073
Weighted-average shares, basic 25,201 25,512
1 unchanged sentence
Weighted-average shares, diluted 25,451 25,696
−Removed: Net income from continuing operations per common share, basic $ 0.92 $ 0.54 $ 2.69 $ 0.97
−Removed: Net loss from discontinued operations per common share, basic — ( 0.03 ) — ( 1.48 )
−Removed: Net income (loss) per common share, basic $ 0.92 $ 0.51 $ 2.69 $ ( 0.51 )
−Removed: Net income from continuing operations per common share, diluted $ 0.91 $ 0.54 $ 2.66 $ 0.97
−Removed: Net loss from discontinued operations per common share, diluted — ( 0.03 ) — ( 1.48 )
−Removed: Net income (loss) per common share, diluted $ 0.91 $ 0.51 $ 2.67 $ ( 0.51 )
−Removed: For the quarter and nine months ended March 31, 2022 weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 429,605 and 969,871 , respectively.
−Removed: For the quarter and nine months ended March 31, 2021, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 1,532,961 and 1,285,153 , respectively.
+Added: Net income per common share, basic $ 0.95 $ 0.87
+Added: Net income per common share, diluted $ 0.94 $ 0.86
+Added: For the quarters ended September 30, 2022 and 2021, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 1,128,445 and 1,213,398 , respectively.
(5) Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following:
−Removed: March 31, 2022 June 30, 2021
+Added: September 30, 2022 June 30, 2022
(in thousands)
Foreign currency translation adjustment $ ( 113,116 ) $ ( 105,899 )
−Removed: Unrealized gain (loss) on hedged transaction, net of tax 157 ( 4,572 )
+Added: Unrealized gain on hedged transaction, net of tax 3,140 1,261
Accumulated other comprehensive loss $ ( 109,976 ) $ ( 104,638 )
The tax effect of amounts in comprehensive loss (income) reflect a tax expense or (benefit) as follows:
−Removed: Quarter ended March 31, Nine months ended March 31,
−Removed: 2022 2021 2022 2021
+Added: Quarter ended September 30,
(in thousands)
1 unchanged sentence
(6) Goodwill and Other Identifiable Intangible Assets
−Removed: The changes in the carrying amount of goodwill for the nine months ended March 31, 2022, by reporting segment, are set forth in the table below.
+Added: The changes in the carrying amount of goodwill for the three months ended September 30, 2022, by reporting segment, are set forth in the table below.
Specialty Technology Solutions Modern Communications & Cloud Total
2 unchanged sentences
Foreign currency translation adjustment — ( 2,699 ) ( 2,699 )
−Removed: Balance at March 31, 2022 $ 16,370 $ 201,655 $ 218,025
−Removed: The following table shows changes in the amount recognized for net identifiable intangible assets for the nine months ended March 31, 2022.
+Added: Balance at September 30, 2022 $ 16,370 $ 195,366 $ 211,736
+Added: The following table shows changes in the amount recognized for net identifiable intangible assets for the three months ended September 30, 2022.
Net Identifiable Intangible Assets
3 unchanged sentences
Foreign currency translation adjustment ( 1,462 )
−Removed: Balance at March 31, 2022 $ 90,554
+Added: Balance at September 30, 2022 $ 78,724
(7) Short-Term Borrowings and Long-Term Debt
−Removed: The following table presents the Company’s debt at March 31, 2022 and June 30, 2021.
−Removed: March 31, 2022 June 30, 2021
+Added: The following table presents the Company’s debt at September 30, 2022 and June 30, 2022.
+Added: September 30, 2022 June 30, 2022
(in thousands)
6 unchanged sentences
The Company has a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks (as amended, the “Amended Credit Agreement”).
−Removed: On April 30, 2019, the Company amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024.
−Removed: The Amended Credit Agreement includes (i) a five-year $ 350 million multi-currency senior secured revolving credit facility and (ii) a five-year $ 150 million senior secured term loan facility.
−Removed: Pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $ 250 million, subject to obtaining additional credit commitments from the lenders participating in the increase.
−Removed: The Amended Credit Agreement allows for the issuance of up to $ 50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase.
−Removed: Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and a pledge of up to 65 % of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement.
+Added: On September 28, 2022, ScanSource, Inc.
+Added: amended and restated the Amended Credit Agreement, which includes (i) a five-year , $ 350 million multicurrency senior secured revolving credit facility and (ii) a five-year $ 150 million senior secured term loan facility.
+Added: The Amended Credit Agreement extends the credit facility maturity date to September 28, 2027.
+Added: In addition, pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $ 250 million, subject to obtaining additional credit commitments from the lenders participating in the increase.
+Added: The Amended Credit Agreement allows for the issuance of up to $ 50 million for letters of credit.
+Added: Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and its domestic subsidiaries.
Under the terms of the revolving credit facility, the payment of cash dividends is restricted.
−Removed: The Company incurred debt issuance costs of $ 1.1 million in connection with the amendments to the Amended Credit Agreement.
+Added: The Company incurred debt issuance costs of $ 1.5 million in connection with the amendment and restatement of the Amended Credit Agreement.
These costs were capitalized to other non-current assets on the Condensed Consolidated Balance Sheets and added to the unamortized debt issuance costs from the previous credit facility.
−Removed: At the Company's option, U.S.
−Removed: dollar loans under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over LIBOR or the alternate base rate depending upon the Company's net leverage ratio, calculated as total debt less up to $ 15 million of unrestricted domestic cash ("Credit Facility Net Debt") to trailing four -quarter adjusted earnings before interest expense, taxes, depreciation and amortization ("Credit Facility EBITDA") (the "Leverage Ratio").
−Removed: This spread ranges from 1.00 % to 1.75 % for LIBOR-based loans and 0.00 % to 0.75 % for alternate base rate loans.
−Removed: Additionally, the Company is charged commitment fees ranging from 0.15 % to 0.30 %, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans.
−Removed: The Amended Credit Agreement provides for the substitution of a new
−Removed: interest rate benchmark upon the transition from LIBOR for U.S.
−Removed: dollar loans, subject to agreement between the Company and the administrative agent.
−Removed: On December 23, 2021, the Company amended its credit facility to replace LIBOR as the benchmark rate for non-U.S.
−Removed: dollar loans, among other things.
−Removed: During the nine months ended March 31, 2022, the Company's borrowings under the credit facility were U.S.
+Added: Loans denominated in U.S.
+Added: dollars, other than swingline loans, shall bear interest at a rate per annum equal to, at the Company’s option, (i) the adjusted Term SOFR or daily simple SOFR rate plus a fixed credit spread adjustment of 0.10 %, plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s ratio of (A) total consolidated debt less up to $ 30 million of unrestricted domestic cash to (B) trailing four-quarter consolidated EBITDA measured as of the end of the most recent year or quarter, as applicable, for which financial statements have been delivered to the Lenders (the “leverage ratio”);
+Added: or (ii) the alternate base rate plus an additional margin ranging from 0 % to 0.75 %, depending upon the Company’s leverage ratio, plus, if applicable, certain mandatory costs.
+Added: Loans denominated in foreign currencies shall bear interest at a rate per annum equal to the applicable benchmark rate set forth in the New Credit Agreement plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s leverage ratio, plus, if applicable, certain mandatory costs.
+Added: All swingline loans denominated in U.S.
+Added: dollars shall bear interest based upon the adjusted daily simple SOFR, floating daily, plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s leverage ratio, or such other rate as the Company and the applicable swingline lender may agree.
+Added: During the quarter ended September 30, 2022, the Company's borrowings under the credit facility were U.S.
dollar loans.
−Removed: The spread in effect as of March 31, 2022 was 1.25 % for LIBOR-based loans and 0.25 % for alternate base rate loans.
−Removed: The commitment fee rate in effect at March 31, 2022 was 0.20 %.
+Added: The spread in effect as of September 30, 2022 was 1.50 % for LIBOR and SOFR-based loans and 0.50 % for alternate base rate loans.
+Added: The commitment fee rate in effect at September 30, 2022 was 0.25 %.
The Amended Credit Agreement includes customary representations, warranties and affirmative and negative covenants, including financial covenants.
2 unchanged sentences
In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates.
−Removed: The Company was in compliance with all covenants under the credit facility at March 31, 2022.
−Removed: The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the nine month period ended March 31, 2022 was $ 60.0 million.
−Removed: Including borrowings for both continuing and discontinued operations, the average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the nine months ended March 31, 2021 was $ 62.1 million.
−Removed: There was $ 305.7 million and $ 350.0 million available for additional borrowings as of March 31, 2022 and June 30, 2021, respectively.
−Removed: There were no letters of credit issued under the multi-currency revolving credit facility at March 31, 2022 or June 30, 2021.
+Added: The Company was in compliance with all covenants under the credit facility at September 30, 2022.
+Added: The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the three month periods ended September 30, 2022 and 2021 was $ 200.5 million and $ 54.4 million, respectively.
+Added: There was $ 177.3 million and $ 214.2 million available for additional borrowings as of September 30, 2022 and June 30, 2022, respectively.
+Added: There were no letters of credit issued under the multi-currency revolving credit facility at September 30, 2022 or June 30, 2022.
Mississippi Revenue Bond
3 unchanged sentences
The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100 % of the principal amount outstanding.
−Removed: At March 31, 2022, the Company was in compliance with all covenants under this bond.
−Removed: The interest rates at March 31, 2022 and June 30, 2021 were 1.08 % and 0.94 %, respectively.
+Added: At September 30, 2022, the Company was in compliance with all covenants under this bond.
+Added: The interest rates at September 30, 2022 and June 30, 2022 were 3.21 % and 1.97 %, respectively.
Debt Issuance Costs
−Removed: At March 31, 2022, net debt issuance costs associated with the credit facility and bond totaled $ 0.9 million and are being amortized through the maturity date of each respective debt instrument.
+Added: At September 30, 2022, net debt issuance costs associated with the credit facility and bond totaled $ 2.0 million and are being amortized on a straight-line basis through the maturity date of each respective debt instrument.
(8) Derivatives and Hedging Activities
8 unchanged sentences
dollar, Brazilian real, euro, British pound and Canadian dollar.
−Removed: The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $ 35.8 million and $ 27.9 million for the exchange of foreign currencies at March 31, 2022 and June 30, 2021, respectively.
+Added: The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $ 35.9 million and $ 34.5 million for the exchange of foreign currencies at September 30, 2022 and June 30, 2022, respectively.
To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense.
−Removed: Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters and nine months ended March 31, 2022 and 2021 are as follows:
−Removed: Quarter ended Nine months ended
−Removed: March 31, March 31,
−Removed: 2022 2021 2022 2021
+Added: Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters ended September 30, 2022 and 2021 are as follows:
+Added: Quarter ended
+Added: September 30,
(in thousands)
Net foreign exchange derivative contract losses (gains) $ 438 $ ( 1,651 )
−Removed: Net foreign currency transactional and re-measurement (gains) losses ( 3,206 ) 1,020 ( 66 ) ( 74 )
−Removed: Net foreign currency exchange losses (gains) $ 258 $ ( 41 ) $ 1,223 $ 778
+Added: Net foreign currency transactional and re-measurement losses 484 2,136
+Added: Net foreign currency exchange losses $ 922 $ 485
Net foreign currency exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense.
4 unchanged sentences
The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt.
−Removed: The Company entered into an interest rate swap agreement, which was subsequently settled, and entered into a new amended agreement on April 30, 2019.
+Added: On April 30, 2019, the Company entered into an interest rate swap agreement, which was amended on September 28, 2022 to change the reference rate from LIBOR to SOFR.
The swap agreement has a notional amount of $ 100.0 million, with a $ 50.0 million tranche scheduled to mature on April 30, 2024 and a $ 50.0 million tranche scheduled to mature April 30, 2026.
2 unchanged sentences
To the extent the swap is effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swap are not included in current earnings but are reported as other comprehensive income (loss).
−Removed: There was no ineffective portion to be recorded as an adjustment to earnings for the quarters ended March 31, 2022 and 2021.
−Removed: The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive Income for the quarters and nine months ended March 31, 2022 and 2021, are as follows:
−Removed: Quarter ended Nine months ended
−Removed: March 31, March 31,
−Removed: 2022 2021 2022 2021
+Added: There was no ineffective portion to be recorded as an adjustment to earnings for the quarters ended September 30, 2022 and 2021.
+Added: The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive Income for the quarters ended September 30, 2022 and 2021, are as follows:
+Added: Quarter ended
+Added: September 30,
(in thousands)
Net interest expense recognized as a result of interest rate swap $ 32 $ 580
−Removed: Unrealized gain in fair value of interest rate swap 3,675 1,549 4,658 1,281
+Added: Unrealized gain (loss) in fair value of interest rate swap 2,500 ( 15 )
Net increase in accumulated other comprehensive income 2,532 565
1 unchanged sentence
Net increase in accumulated other comprehensive income, net of tax $ 1,879 $ 413
−Removed: The Company used the following derivative instruments at March 31, 2022 and June 30, 2021, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:
−Removed: March 31, 2022 June 30, 2021
+Added: The Company used the following derivative instruments at September 30, 2022 and June 30, 2022, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:
+Added: September 30, 2022 June 30, 2022
Balance Sheet Location Fair Value of
11 unchanged sentences
Foreign currency hedge Accrued expenses and other current liabilities $ — $ — $ 93 $ —
−Removed: Interest rate swap agreement Other long-term liabilities $ — $ — $ 6,280 $ —
(9) Fair Value of Financial Instruments
4 unchanged sentences
• Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
−Removed: The assets and liabilities maintained by the Company that are required to be measured or disclosed at fair value on a recurring basis include the Company’s various debt instruments, deferred compensation plan investments, outstanding forward foreign currency exchange contracts, interest rate swap agreements and contingent consideration owed to the previous owners of Intelisys.
+Added: The assets and liabilities maintained by the Company that are required to be measured at fair value on a recurring basis include deferred compensation plan investments, forward foreign currency exchange contracts, foreign currency hedge agreements and interest rate swap agreements.
The carrying value of debt is considered to approximate fair value, as the Company’s debt instruments are indexed to a variable rate using the market approach (Level 2).
−Removed: The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at March 31, 2022:
−Removed: (Level 1) Significant
+Added: The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at September 30, 2022:
(Level 1) Significant
3 unchanged sentences
Interest rate swap agreement 4,218 — 4,218
+Added: Foreign currency hedge 8 — 8
Total assets at fair value $ 29,904 $ 25,674 $ 4,230
Deferred compensation plan investments, current and non-current portion $ 25,674 $ 25,674 $ —
−Removed: Foreign currency hedge 185 — 185 —
Total liabilities at fair value $ 25,674 $ 25,674 $ —
1 unchanged sentence
(Level 1) Significant
−Removed: (Level 2) Significant
(in thousands)
Deferred compensation plan investments, current and non-current portion $ 25,178 $ 25,178 $ —
−Removed: Foreign currency hedge 187 — 187 —
+Added: Interest rate swap agreement 1,686 — 1,686
Total assets at fair value $ 26,864 $ 25,178 $ 1,686
1 unchanged sentence
Forward foreign currency exchange contracts 5 — 5
−Removed: Interest rate swap agreement 6,280 — 6,280 —
+Added: Foreign currency hedge 93 — 93
Total liabilities at fair value $ 25,276 $ 25,178 $ 98
5 unchanged sentences
See Note 8 - Derivatives and Hedging Activities .
−Removed: The Company recorded a contingent consideration liability at the acquisition date of Intelisys representing the amounts payable to former shareholders, as outlined under the terms of the purchase agreements, based upon the achievement of a projected earnings measure, net of specific pro forma adjustments.
−Removed: The current and non-current portions of these obligations are reported separately on the Condensed Consolidated Balance Sheets.
−Removed: The fair value of the contingent considerations (Level 3) are determined using a form of a probability weighted discounted cash flow model.
−Removed: Subsequent changes in the fair value of the contingent consideration liabilities are recorded to the change in fair value of contingent consideration line item in the Condensed Consolidated Income Statements.
−Removed: The table below provides a summary of the changes in fair value of the Company's contingent considerations for the Intelisys earnout, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and nine months ended March 31, 2021.
−Removed: Quarter ended March 31, 2021 Nine months ended March 31, 2021
−Removed: Modern Communications & Cloud
−Removed: (in thousands)
−Removed: Fair value at beginning of period $ — $ 46,334
−Removed: Payments — ( 46,850 )
−Removed: Change in fair value of contingent consideration — 516
−Removed: Fair value at end of period $ — $ —
−Removed: The fair values of amounts owed are recorded in current portion of contingent consideration in the Company’s Condensed Consolidated Balance Sheets.
−Removed: In accordance with ASC 805, the Company revalued the contingent consideration liability at each reporting date through the last payment, with changes in the fair value of the contingent consideration reflected in the change in fair value of contingent consideration line item on the Company’s Condensed Consolidated Income Statements that is included in the calculation of operating income.
−Removed: The fair value of the contingent consideration liability associated with future earnout payments was based on several factors, including:
−Removed: • estimated future results, net of pro forma adjustments set forth in the purchase agreements;
−Removed: • the probability of achieving these results;
−Removed: • a discount rate reflective of the Company’s creditworthiness and market risk premium associated with the United States markets.
−Removed: The final earnout payment due to the former owners of Intelisys was paid in October 2020.
−Removed: The Company recognized $ 0.5 million in expense from the change in fair value of the contingent consideration in the Condensed Consolidated Income Statement for the nine months ended March 31, 2021.
−Removed: The change in fair value was due to the recurring amortization of the unrecognized fair value discount.
(10) Segment Information
The Company is a leading provider of technology solutions and services to customers in specialty technology markets.
−Removed: The Company has two reportable segments, based on product and customer type.
+Added: The Company has two reportable segments, based on technology.
Specialty Technology Solutions Segment
−Removed: The Specialty Technology Solutions segment includes the Company’s business in automatic identification and data capture (“AIDC”), point of sale (“POS”), payments, security and networking technologies.
−Removed: AIDC solutions include mobile computing, barcode scanners and imagers, radio frequency identification devices (“RFID”), barcode printing and services.
+Added: The Specialty Technology Solutions segment includes the Company’s business in mobility and barcode, POS, payments, security and networking technologies.
+Added: Mobility and barcode solutions include mobile computing, barcode scanners and imagers, radio frequency identification devices, barcode printing and services.
POS and payments solutions include POS systems, integrated POS software platforms, self-service kiosks including self-checkout, payment terminals and mobile payment devices.
5 unchanged sentences
Communications and collaboration solutions, delivered in the cloud, on-premise or hybrid, include voice, video, integration of communication platforms and contact center solutions.
−Removed: The Intelisys connectivity and cloud marketplace offers telecom, cable, Unified Communications as a Service (“UCaaS”), Contact Center as a Service (“CCaaS”), Infrastructure as a Service (“IaaS”), Software-Defined Wide-Area Network (“SD-WAN”) and other cloud services.
+Added: The Intelisys connectivity and cloud marketplace offers telecom, cable, Unified Communications as a Service (“UCaaS”), Contact Center as a Service (“CCaaS”), Infrastructure as a Service, Software-Defined Wide-Area Network and other cloud services.
This segment includes SaaS and subscription services, which the Company offers using digital tools and platforms.
1 unchanged sentence
Selected financial information for each business segment is presented below:
−Removed: Quarter ended Nine months ended
−Removed: March 31, March 31,
−Removed: 2022 2021 2022 2021
+Added: Quarter ended
+Added: September 30,
(in thousands)
7 unchanged sentences
$ 7,228 $ 7,650
−Removed: Change in fair value of contingent consideration:
−Removed: Modern Communications & Cloud — — — 516
−Removed: $ — $ — $ — $ 516
Operating income (loss):
12 unchanged sentences
$ 943,813 $ 857,583
−Removed: March 31, 2022 June 30, 2021
+Added: September 30, 2022 June 30, 2022
(in thousands)
10 unchanged sentences
Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years.
−Removed: The Company has elected not to record short-term operating leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets.
+Added: The Company has elected not to record short-term operating leases with an initial term of 12
+Added: months or less on the Condensed Consolidated Balance Sheets.
Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets.
1 unchanged sentence
Finance leases are recorded as property and equipment, net , accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets.
−Removed: The gross amount of the balances recorded related to finance leases is immaterial to the financial statements at March 31, 2022 and June 30, 2021.
+Added: The gross amount of the balances recorded related to finance leases is immaterial to the financial statements at September 30, 2022 and June 30, 2022.
Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term.
5 unchanged sentences
Further, the Company has elected the practical expedient to recognize all lease and non-lease components as a single lease component, where applicable.
−Removed: The following table presents amounts recorded on the Condensed Consolidated Balance Sheet related to operating leases at March 31, 2022 and June 30, 2021:
−Removed: March 31, 2022 June 30, 2021
+Added: The following table presents amounts recorded on the Condensed Consolidated Balance Sheet related to operating leases at September 30, 2022 and June 30, 2022:
+Added: September 30, 2022 June 30, 2022
Operating leases Balance Sheet location (in thousands)
2 unchanged sentences
Long-term operating lease liabilities Other long-term liabilities $ 11,962 $ 13,085
−Removed: The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarters and nine months ended March 31, 2022 and 2021.
+Added: The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarters ended September 30, 2022 and 2021.
Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.
−Removed: Quarter ended March 31, Nine months ended March 31,
−Removed: 2022 2021 2022 2021
+Added: Quarter ended September 30,
(in thousands)
2 unchanged sentences
$ 1,630 $ 1,565
−Removed: Supplemental cash flow information related to the Company's operating leases for the nine months ended March 31, 2022 and 2021 are presented in the table below:
−Removed: Nine months ended
+Added: Supplemental cash flow information related to the Company's operating leases for the quarters ended September 30, 2022 and 2021 are presented in the table below:
+Added: Quarter ended
+Added: September 30,
(in thousands)
1 unchanged sentence
Right-of-use assets obtained in exchange for lease obligations 111 362
−Removed: The weighted-average remaining lease term and discount rate at March 31, 2022 are presented in the table below:
−Removed: March 31, 2022
+Added: The weighted-average remaining lease term and discount rate at September 30, 2022 are presented in the table below:
+Added: September 30, 2022
Weighted-average remaining lease term 4.17 years
Weighted-average discount rate 3.99 %
−Removed: The following table presents the maturities of the Company's operating lease liabilities at March 31, 2022:
+Added: The following table presents the maturities of the Company's operating lease liabilities at September 30, 2022:
Operating leases
9 unchanged sentences
The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition.
−Removed: The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $ 4.4 million and $ 4.0 million, at March 31, 2022 and June 30, 2021, respectively.
−Removed: The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at March 31, 2022 and June 30, 2021:
−Removed: March 31, 2022 June 30, 2021
+Added: The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $ 4.1 million at September 30, 2022 and June 30, 2022.
+Added: The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at September 30, 2022 and June 30, 2022:
+Added: September 30, 2022 June 30, 2022
(in thousands)
3 unchanged sentences
Other long-term liabilities $ 3,699 $ 3,818
−Removed: (13) Restructuring
−Removed: In July 2020, as part of a strategic review of its organizational structure and operations, the Company announced a global cost reduction and restructuring program.
−Removed: These actions were designed to better align the cost structure for the wholesale distribution business with lower sales volumes as a result of the COVID-19 pandemic.
−Removed: The Company also initiated the closure of its Canpango business, its Salesforce implementation and consulting business.
−Removed: There had been limited adoption by the Company's
−Removed: partner community of the services Canpango offers.
−Removed: These actions include entering into severance and termination agreements with employees, legal fees to execute the reduction in force and costs associated with lease terminations.
−Removed: There were no restructuring or severance costs incurred during the quarter and nine months ended March 31, 2022.
−Removed: The following table presents the restructuring and severance costs incurred for the quarter and nine months ended March 31, 2021:
−Removed: Quarter ended March 31, 2021 Nine months ended March 31, 2021
−Removed: (in thousands)
−Removed: Severance and benefit costs $ 326 $ 8,825
−Removed: Other 234 487
−Removed: Total restructuring and other charges $ 560 $ 9,312
−Removed: All restructuring costs were recognized in the Corporate reporting unit and were not allocated to the Specialty Technology Solutions or Modern Communications & Cloud segments.
−Removed: Accrued restructuring and severance costs are included in accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets.
−Removed: The following table represents activity for the nine months ended March 31, 2022:
−Removed: Accrued Expenses
−Removed: (in thousands)
−Removed: Balance at June 30, 2021 $ 1,199
−Removed: Charged to expense —
−Removed: Cash payments ( 1,146 )
−Removed: Balance at March 31, 2022
−Removed: The remaining balance as of March 31, 2022 of less than $ 0.1 million is expected to be paid through the fourth quarter of fiscal year 2022.
(13) Income Taxes
−Removed: Income taxes for the quarters and nine months ended March 31, 2022 and 2021 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate.
+Added: Income taxes for the quarters ended September 30, 2022 and 2021 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate.
In addition to applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision.
−Removed: There were no material discrete items during the quarter ended March 31, 2022.
−Removed: During the nine months ended March 31, 2022, a discrete net tax benefit of $ 0.9 million was recorded, which is attributable to excess tax benefits on stock compensation and a notional interest deduction on the net equity of the Company's Brazilian subsidiary.
−Removed: The Company’s effective tax rate of 27.8 % and 25.6 % for the quarter and nine months ended March 31, 2022, respectively, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, nondeductible expenses and state income taxes.
−Removed: The Company's effective tax rate was 27.1 % and 28.3 % for the quarter and nine months ended March 31, 2021, respectively.
−Removed: As of the quarter ended March 31, 2022, the Company is not permanently reinvested with respect to all earnings generated by foreign operations.
+Added: During the quarter ended September 30, 2022, a discrete net tax benefit of $ 0.5 million was recorded, which is primarily attributable to a notional interest deduction on the net equity of the Company's Brazilian subsidiary.
+Added: There were no material discrete items during the quarter ended September 30, 2021.
+Added: The Company’s effective tax rate of 25.5 % for the quarter ended September 30, 2022, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, nondeductible expenses and state income taxes.
+Added: The Company's effective tax rate was 25.0 % for the quarter ended September 30, 2021.
+Added: As of September 30, 2022, the Company is not permanently reinvested with respect to all earnings generated by foreign operations.
The Company has determined that there is no material deferred tax liability for federal, state and withholding tax related to undistributed earnings.
−Removed: During the nine months ended March 31, 2022, foreign subsidiaries repatriated cash of $ 17.4 million to the United States.
+Added: During the quarter ended September 30, 2022, foreign subsidiaries repatriated cash of $ 2.9 million to the United States.
There is no certainty to the timing of any future distributions of such earnings to the U.S.
in whole or in part.
−Removed: The Company had approximately $ 1.2 million and $ 1.1 million of total gross unrecognized tax benefits at March 31, 2022 and June 30, 2021, respectively.
−Removed: Of this total at March 31, 2022, approximately $ 0.9 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate.
+Added: The Company had approximately $ 1.1 million of total gross unrecognized tax benefits at September 30, 2022 and June 30, 2022.
+Added: Of this total at September 30, 2022, approximately $ 0.9 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate.
The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.
The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense.
−Removed: At March 31, 2022 and June 30, 2021, the Company had approximately $ 1.2 million and $ 1.1 million, respectively, accrued for interest and penalties.
+Added: At September 30, 2022 and June 30, 2022, the Company had approximately $ 1.2 million accrued for interest and penalties.
The Company conducts business globally and one or more of its subsidiaries files income tax returns in the U.S.
8 unchanged sentences
Results from the Divestitures were included within each reportable segment, which includes the Specialty Technology Solutions and Modern Communications & Cloud segments.
−Removed: During the quarter ended June 30, 2020, the Company recorded a pre-tax loss on sale classification of $ 88.9 million to reduce the carrying value of the Divestitures to its estimate of fair value (the net proceeds received at closing), less estimated costs to sell.
−Removed: As this loss was determined not to be attributable to any individual components in the Divestitures' net assets, it was reflected as a valuation allowance against the total assets of the Divestitures.
−Removed: During the nine months ended March 31, 2021, the Company recorded an additional pre-tax loss on disposal group of $ 34.5 million, which was primarily attributable to a reduction in the net proceeds realized at closing for the Divestitures.
−Removed: During the quarter ended December 31, 2021, the Company received the second and final payment for its businesses in Latin America, outside of Brazil, related to working capital adjustments and in accordance with the Share Purchase Agreement between Intcomex and the Company.
−Removed: The receipt of payment resulted in a gain on disposal group of $ 0.1 million.
The Company signed an agreement on July 23, 2020 with Intcomex for its businesses located in Latin America, outside of Brazil.
1 unchanged sentence
Th e Company also finalized the sale of the Europe and UK business on November 12, 2020.
−Removed: During the quarter ended December 31, 2021, the Company received a final $ 3.1 million cash payment for the sale of the Latin America business.
Total cash received for the sale of divestitures was $ 37.5 million.
−Removed: Major components of net loss (income) from discontinued operations for the quarters and nine months ended March 31, 2022 and 2021 were as follows:
−Removed: Quarter ended March 31, 2022 Quarter ended March 31, 2021 Nine months ended March 31, 2022 Nine months ended March 31, 2021
−Removed: (in thousands)
−Removed: Net sales $ — $ — $ — $ 213,373
−Removed: Cost of goods sold — — — 198,512
−Removed: Gross profit — — — 14,861
−Removed: Selling, general and administrative expenses — — — 17,291
−Removed: Operating loss — — — ( 2,430 )
−Removed: Interest expense, net — — — 394
−Removed: Loss (gain) on disposal group — 688 ( 100 ) 34,496
−Removed: Other expense, net — — — 310
−Removed: (Loss) income from discontinued operations before taxes — ( 688 ) 100 ( 37,630 )
−Removed: Income tax expense — — — 17
−Removed: Net (loss) income from discontinued operations $ — $ ( 688 ) $ 100 $ ( 37,647 )
−Removed: There were no assets or liabilities classified as held-for-sale in the accompanying consolidated balance sheets at March 31, 2022 and June 30, 2021.
−Removed: There were no cash flows from discontinued operations for the nine months ended March 31, 2022.
−Removed: Significant non-cash operating items and capital expenditures reflected in the cash flows from discontinued operations for the nine months ended March 31, 2021 were as follows:
−Removed: Nine months ended March 31, 2021
−Removed: (in thousands)
−Removed: Loss on disposal group $ 34,496
−Removed: Capital expenditures $ ( 58 )
+Added: There were no components of net income or loss from discontinued operations for the quarters ended September 30, 2022 and 2021.
+Added: There were no assets or liabilities classified as held-for-sale in the accompanying consolidated balance sheets at September 30, 2022 and June 30, 2022.
+Added: There were no cash flows from discontinued operations for the three months ended September 30, 2022 and 2021.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.