48 unchanged sentences
in thousands, except per share data)
+Added: Interest Income
Total interest income
15 unchanged sentences
Title insurance income
−Removed: Gain on sale/disposal of assets
+Added: Gain (loss) on sale/disposal of assets
Total noninterest income
21 unchanged sentences
in thousands)
−Removed: Other comprehensive income (loss)
+Added: Other comprehensive loss
Available for sale investment securities:
−Removed: Gross unrealized holding income (loss) arising in the period
−Removed: Related tax benefit (expense)
−Removed: Net effect on other comprehensive income (loss)
+Added: Gross unrealized holding loss arising in the period
+Added: Related tax benefit
+Added: Net effect on other comprehensive loss
Total comprehensive income (loss)
1 unchanged sentence
Consolidated Statements of Shareholders’ Equity (unaudited)
−Removed: Accumulated Other
−Removed: ($ in thousands, except per share data)
Comprehensive
+Added: ($ in thousands, except per share data)
Income (Loss)
12 unchanged sentences
Balance, June 30, 2022
−Removed: Accumulated Other
−Removed: ($ in thousands, except per share data)
+Added: Other comprehensive loss
+Added: Dividends on common, $ 0.12 per share
+Added: Restricted stock vesting
+Added: Repurchased stock ( 77,326 shares)
+Added: Stock based compensation expense
+Added: Balance, September 30, 2022
Comprehensive
+Added: ($ in thousands, except per share data)
+Added: Income (Loss)
January 1, 2021
10 unchanged sentences
Balance, June 30, 2021
+Added: Other comprehensive loss
+Added: Dividends on common, $ 0.11 per share
+Added: Restricted stock vesting
+Added: Repurchased stock ( 106,911 shares)
+Added: Stock based compensation expense
+Added: Balance, September 30, 2021
See notes to condensed consolidated financial statements (unaudited)
2 unchanged sentences
Flows (unaudited)
+Added: September 30,
+Added: in thousands)
Operating Activities
20 unchanged sentences
Purchase of bank owned life insurance
+Added: Purchase of Federal Reserve and Federal Home Loan Bank Stock
+Added: Proceeds from sale of Federal Reserve and Federal Home Loan Bank Stock
Proceeds from sale of foreclosed assets
3 unchanged sentences
& savings accounts
−Removed: Net decrease in time deposits
+Added: Net increase (decrease) in time deposits
Net increase in short term borrowings
40 unchanged sentences
recurring adjustments.
−Removed: Results of operations for the three and six months ended June 30, 2022, are not necessarily indicative of results
−Removed: for the complete year.
+Added: Results of operations for the three and nine months ended September 30, 2022, are not necessarily indicative of
+Added: results for the complete year.
The condensed consolidated balance sheet of the
3 unchanged sentences
New and applicable accounting pronouncements:
−Removed: Investments – Equity
−Removed: Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) –
−Removed: Clarifying the Interactions between Topic 321, Topic 323 and Topic 815
+Added: Accounting Standards Update (ASU) No.
+Added: Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and
+Added: Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323 and Topic 815
This guidance was issued in January 2020 to clarify
34 unchanged sentences
for expected credit losses on debt securities.
−Removed: The new accounting guidance is effective
−Removed: for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019.
−Removed: FASB has deferred the effective date for this ASU for smaller reporting companies, such as the Company, to annual reporting periods and
−Removed: interim reporting periods within those annual periods, beginning after December 15, 2022.
−Removed: The Company will continue to estimate
−Removed: the impact of adopting ASU 2016-13 throughout 2022.
+Added: The new accounting guidance is effective for annual
+Added: reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019.
+Added: However, the Financial
+Added: Accounting Standards Board (“FASB”) has deferred the effective date for this ASU for smaller reporting companies, such as
+Added: the Company, to annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2022.
+Added: The Company will continue to estimate the impact
+Added: of adopting ASU 2016-13 throughout 2022.
We expect to be fully prepared for implementation by January 1, 2023.
1 unchanged sentence
Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures
−Removed: The amendments to ASU 2016-13 (Financial
−Removed: Instruments – Credit Losses) update the prior guidance on Troubled Debt Restructurings (“TDR”) by eliminating the TDR
−Removed: recognition and measurement guidance and, instead, require that an entity evaluate whether the modification represents a new loan or a
−Removed: continuation of an existing loan.
−Removed: In addition, entities are required to disclose current-period gross writeoffs by year of origination
−Removed: for financing receivables and net investment in leases.
−Removed: The new accounting guidance is effective
−Removed: for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019.
−Removed: FASB has deferred the effective date for this ASU for smaller reporting companies, such as the Company, to annual reporting periods and
−Removed: interim reporting periods within those annual periods, beginning after December 15, 2022.
−Removed: The Company will continue to estimate
−Removed: the impact of adopting the amendments throughout 2022.
+Added: The amendments to ASU 2016-13 (Financial Instruments
+Added: – Credit Losses) update the prior guidance on Troubled Debt Restructurings (“TDR”) by eliminating the TDR recognition
+Added: and measurement guidance and, instead, require that an entity evaluate whether the modification represents a new loan or a continuation
+Added: of an existing loan.
+Added: In addition, entities are required to disclose current-period gross writeoffs by year of origination for financing
+Added: receivables and net investment in leases.
+Added: The new accounting guidance is effective for annual
+Added: reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019.
+Added: However, the FASB has
+Added: deferred the effective date for this ASU for smaller reporting companies, such as the Company, to annual reporting periods and interim
+Added: reporting periods within those annual periods, beginning after December 15, 2022.
+Added: The Company will continue to estimate the impact
+Added: of adopting the amendments throughout 2022.
We expect to be fully prepared for implementation by January 1, 2023.
8 unchanged sentences
Three Months Ended
+Added: September 30,
($ and outstanding shares in thousands - except per share data)
9 unchanged sentences
Diluted earnings per common share
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
($ and outstanding shares in thousands - except per share data)
11 unchanged sentences
its Board of Directors had declared a 5 percent common stock dividend payable on February 4, 2022, to shareholders of record as of January
−Removed: Holders of the Company’s common shares as of the record date received one additional common share for every twenty common
+Added: Holders of the Company’s common shares as of the record date received one additional common share for every 20 common
shares held on the record date.
1 unchanged sentence
the closing price of the Company’s common shares on the record date of $ 19.89 .
−Removed: Had the 5 percent common stock dividend been included in the Company’s
−Removed: 2021 financial statements, common shares outstanding would have increased by approximately 345,000 and diluted earnings per share, assuming
−Removed: the shares were outstanding for the three and six months ended June 30, 2021, would have decreased by $ 0.03 and $ 0.07 per share, respectively.
+Added: Had the 5 percent common stock dividend been included
+Added: in the Company’s 2021 financial statements, common shares outstanding would have increased by approximately 345,000 and diluted
+Added: earnings per share, assuming the shares were outstanding for the three and nine months ended September 30, 2021, would have decreased
+Added: by $ 0.03 and $ 0.07 per share, respectively.
In connection with the 5 percent common stock
7 unchanged sentences
The amortized cost and appropriate fair values,
−Removed: together with gross unrealized gains and losses, of securities at June 30, 2022 and December 31, 2021 were as follows:
+Added: together with gross unrealized gains and losses, of securities at September 30, 2022 and December 31, 2021 were as follows:
($ in thousands)
−Removed: June 30, 2022
+Added: September 30, 2022
Treasury and Government agencies
7 unchanged sentences
Other corporate securities
−Removed: The amortized cost and fair value of securities available
−Removed: for sale at June 30, 2022, by contractual maturity, are
+Added: The amortized cost and fair value of securities
+Added: available for sale at September 30, 2022, by contractual maturity, are shown below.
Expected maturities will differ from contractual maturities
7 unchanged sentences
The fair value of securities pledged as collateral,
−Removed: to secure public deposits and for other purposes, was $ 60.3 million at June 30, 2022 and $ 54.2 million at December 31, 2021.
−Removed: value of securities delivered for repurchase agreements was $ 27.5 million at June 30, 2022 and $ 23.6 million at December 31, 2021.
+Added: to secure public deposits and for other purposes, was $ 63.1 million at September 30, 2022 and $ 54.2 million at December 31, 2021.
+Added: fair value of securities delivered for repurchase agreements was $ 24.6 million at September 30, 2022 and $ 23.6 million at December 31,
There were no realized gains or losses from sales
−Removed: of available-for-sale securities for the six months ended June 30, 2022 or June 30, 2021.
+Added: of available-for-sale securities for the three and nine months ended September 30, 2022 or September 30, 2021.
Certain investments in debt securities are reported
1 unchanged sentence
Total fair value of these investments was $ 239.5
−Removed: million at June 30, 2022, and $ 214.2 million at December 31, 2021, which consisted of 139 securities, or approximately 97 percent, and
−Removed: 64 securities, or approximately 81 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates.
+Added: million at September 30, 2022, and $ 214.2 million at December 31, 2021, which consisted of 145 securities, or approximately 99 percent,
+Added: and 64 securities, or approximately 81 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information
4 unchanged sentences
Securities with unrealized losses, aggregated
−Removed: by investment class and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2022
+Added: by investment class and length of time that individual securities have been in a continuous unrealized loss position at September 30,
2022 and December 31, 2021, are as follows:
1 unchanged sentence
12 Months or Longer
−Removed: June 30, 2022
($ in thousands)
+Added: September 30, 2022
Treasury and Government agencies
5 unchanged sentences
December 31, 2021
+Added: Unrealized Losses
+Added: Unrealized Losses
+Added: Unrealized Losses
Treasury and Government agencies
3 unchanged sentences
The total unrealized loss in the securities portfolio
−Removed: was $ 28.1 million as of June 30, 2022 compared to a $ 3.6 million unrealized loss at December 31, 2021.
+Added: was $ 42.3 million as of September 30, 2022 compared to a $ 3.6 million unrealized loss at December 31, 2021.
Management evaluates securities
4 unchanged sentences
Management has determined there is no
−Removed: other-than-temporary-impairment on its securities as of June 30, 2022.
+Added: other-than-temporary-impairment on its securities as of September 30, 2022.
NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES
−Removed: Loans that management has the intent
−Removed: and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted
−Removed: for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts
−Removed: on purchased loans.
−Removed: Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over
−Removed: the loan term.
−Removed: Generally, all loan classes are placed on nonaccrual status not later than 90 days past due, unless the loan is well-secured
−Removed: and in the process of collection.
+Added: Loans that management has the intent and ability
+Added: to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any
+Added: charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased
+Added: Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan
+Added: Generally, all loan classes are placed on nonaccrual status not later than 90 days past due, unless the loan is well-secured and
+Added: in the process of collection.
All interest accrued, but not collected, for loans that are placed on nonaccrual or charged-off is reversed
4 unchanged sentences
and future payments are reasonably assured.
−Removed: The allowance for loan losses is established
−Removed: as losses are estimated to have occurred through a provision for loan losses charged to income.
+Added: The allowance for loan losses is established as
+Added: losses are estimated to have occurred through a provision for loan losses charged to income.
Loan losses are charged against the allowance
1 unchanged sentence
Subsequent recoveries, if any, are credited to the allowance.
−Removed: The allowance for loan losses is evaluated
−Removed: on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical
+Added: The allowance for loan losses is evaluated on
+Added: a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical
experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated
2 unchanged sentences
that are susceptible to significant revision as new information becomes available.
−Removed: The allowance consists of allocated
−Removed: and general components.
+Added: The allowance consists of allocated and general
The allocated component relates to loans that are classified as impaired.
−Removed: For those loans that are classified
−Removed: as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired
−Removed: loan is lower than the carrying value of that loan.
−Removed: The general component covers nonclassified loans and is based on historical charge-off
−Removed: experience and expected loss given default derived from the Company’s internal risk rating process.
−Removed: Other adjustments may be made
−Removed: to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected
−Removed: in the historical loss or risk rating data.
−Removed: A loan is considered impaired when,
−Removed: based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal
−Removed: or interest when due according to the contractual terms of the loan agreement.
−Removed: Factors considered by management in determining impairment
−Removed: include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.
−Removed: experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
−Removed: Management determines the significance
−Removed: of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the
−Removed: loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the
−Removed: amount of the shortfall in relation to the principal and interest owed.
−Removed: Impairment is measured on a loan-by-loan basis for commercial,
−Removed: agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective
−Removed: interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
−Removed: When State Bank moves a loan to nonaccrual
−Removed: status, total unpaid interest accrued to date is reversed from income.
−Removed: Subsequent payments are applied to the outstanding principal balance
−Removed: with the interest portion of the payment recorded on the balance sheet as a contra-loan.
+Added: For those loans that are classified as impaired,
+Added: an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower
+Added: than the carrying value of that loan.
+Added: The general component covers nonclassified loans and is based on historical charge-off experience
+Added: and expected loss given default derived from the Company’s internal risk rating process.
+Added: Other adjustments may be made to the allowance
+Added: for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical
+Added: loss or risk rating data.
+Added: A loan is considered impaired when, based on current
+Added: information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when
+Added: due according to the contractual terms of the loan agreement.
+Added: Factors considered by management in determining impairment include payment
+Added: status, collateral value and the probability of collecting scheduled principal and interest payments when due.
+Added: Loans that experience insignificant
+Added: payment delays and payment shortfalls generally are not classified as impaired.
+Added: Management determines the significance of payment delays
+Added: and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower,
+Added: including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall
+Added: in relation to the principal and interest owed.
+Added: Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction
+Added: loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s
+Added: obtainable market price or the fair value of the collateral if the loan is collateral dependent.
+Added: When State Bank moves a loan to nonaccrual status,
+Added: total unpaid interest accrued to date is reversed from income.
+Added: Subsequent payments are applied to the outstanding principal balance with
+Added: the interest portion of the payment recorded on the balance sheet as a contra-loan.
Interest received on impaired loans may be realized
6 unchanged sentences
for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
−Removed: Categories of loans at June 30, 2022 and December 31, 2021 include:
+Added: Categories of loans at September 30, 2022 and December 31, 2021 include:
Nonaccrual Loans
($ in thousands)
−Removed: December 2021
−Removed: December 2021
Commercial & industrial
60 unchanged sentences
The following tables present the activity in the
−Removed: allowance for loan losses for the three and six months ended June 30, 2022 and June 30, 2021, and the recorded investment in loans based
−Removed: on portfolio segment and impairment method as of June 30, 2022 and December 31, 2021.
+Added: allowance for loan losses for the three and nine months ended September 30, 2022 and September 30, 2021, and the recorded investment in
+Added: loans based on portfolio segment and impairment method as of September 30, 2022 and December 31, 2021.
($ in thousands)
−Removed: For the Three Months Ended June 30, 2022
+Added: For the Three Months Ended
+Added: September 30, 2022
Beginning balance
Ending balance
−Removed: For the Six Months Ended June 30, 2022
+Added: For the Nine Months Ended
+Added: September 30, 2022
Beginning balance
Ending balance
−Removed: For the Three Months Ended June 30, 2021
+Added: For the Three Months Ended
+Added: September 30, 2021
Beginning balance
Ending balance
−Removed: For the Six Months Ended June 30, 2021
+Added: For the Nine Months Ended
+Added: September 30, 2021
+Added: Commercial real estate
+Added: Residential real estate
Beginning balance
Ending balance
−Removed: Loans Receivable at June 30, 2022
+Added: Loans Receivable at
+Added: September 30, 2022
+Added: Commercial real estate
+Added: Residential real estate
Ending balance:
6 unchanged sentences
collectively evaluated for impairment
−Removed: Loans Receivable at December 31, 2021
+Added: Loans Receivable at
Ending balance:
7 unchanged sentences
Credit Risk Profile
−Removed: The Company categorizes loans into
−Removed: risk categories based on relevant information about the ability of borrowers to service their debt such as:
−Removed: current financial information,
−Removed: historical payment experience, credit documentation, public information and current economic trends, among other factors.
−Removed: analyzes loans individually by classifying the loans as to credit risk.
−Removed: This analysis includes loans with an outstanding balance greater
−Removed: than $ 100,000 and non-homogeneous loans, such as commercial and commercial real estate loans.
−Removed: This analysis is performed on a quarterly
−Removed: The Company uses the following definitions for risk ratings:
+Added: The Company categorizes loans into risk categories
+Added: based on relevant information about the ability of borrowers to service their debt such as:
+Added: current financial information, historical
+Added: payment experience, credit documentation, public information and current economic trends, among other factors.
+Added: The Company analyzes loans
+Added: individually by classifying the loans as to credit risk.
+Added: This analysis includes loans with an outstanding balance greater than $ 100,000
+Added: and non-homogeneous loans, such as commercial and commercial real estate loans.
+Added: This analysis is performed on a quarterly basis.
+Added: uses the following definitions for risk ratings:
Pass (grades 1 – 4):
1 unchanged sentence
Special Mention (5):
−Removed: have potential weaknesses that deserve management’s close attention.
−Removed: If left uncorrected, these potential weaknesses may result
−Removed: in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.
−Removed: Special mention
−Removed: assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
−Removed: Ordinarily, special
−Removed: mention credits have characteristics which corrective management action would remedy.
+Added: Assets have potential weaknesses that deserve management’s close attention.
+Added: If left uncorrected, these potential weaknesses may
+Added: result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.
+Added: mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
+Added: special mention credits have characteristics which corrective management action would remedy.
Substandard (6):
12 unchanged sentences
The following tables present the credit risk profile
−Removed: of the Company’s loan portfolio based on rating category as of June 30, 2022 and December 31, 2021.
+Added: of the Company’s loan portfolio based on rating category as of September 30, 2022 and December 31, 2021.
($ in thousands)
−Removed: June 30, 2022
+Added: September 30, 2022
real estate -
−Removed: owner occupied
real estate -
3 unchanged sentences
real estate -
−Removed: owner occupied
real estate -
1 unchanged sentence
Substandard (6)
−Removed: The Company evaluates the loan risk
−Removed: grading system definitions and allowance for loan loss methodology on an ongoing basis.
−Removed: The following tables present the Company’s
−Removed: loan portfolio aging analysis as of June 30, 2022 and December 31, 2021.
+Added: The Company evaluates the loan risk grading system
+Added: definitions and allowance for loan loss methodology on an ongoing basis.
+Added: The following tables present the Company’s loan portfolio
+Added: aging analysis as of September 30, 2022 and December 31, 2021.
($ in thousands)
−Removed: June 30, 2022
+Added: September 30, 2022
+Added: 90 Days Past Due
Commercial & industrial
3 unchanged sentences
December 31, 2021
+Added: 90 Days Past Due
Commercial & industrial
7 unchanged sentences
Impaired loans include nonperforming
−Removed: commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing
−Removed: financial difficulties.
−Removed: These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness
−Removed: of principal, forbearance or other actions intended to maximize collection.
+Added: commercial loans but also include loans modified in troubled debt restructurings (“TDRs”) where concessions have been granted
+Added: to borrowers experiencing financial difficulties.
+Added: These concessions could include a reduction in the interest rate on the loan, payment
+Added: extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
The following tables present impaired loan information as of and for
−Removed: the three and six months ended June 30, 2022 and 2021, and for the twelve months ended December 31, 2021:
+Added: the three and nine months ended September 30, 2022 and 2021, and for the twelve months ended December 31, 2021:
($ in thousands)
−Removed: Six Months Ended June 30, 2022
+Added: Nine Months Ended
+Added: Unpaid Principal
+Added: Average Recorded
+Added: Interest Income
+Added: September 30, 2022
With no related allowance recorded:
12 unchanged sentences
Residential real estate
+Added: Three Months Ended
+Added: September 30, 2022
($ in thousands)
−Removed: Three Months Ended June 30, 2022
With no related allowance recorded:
13 unchanged sentences
($ in thousands)
−Removed: Twelve Months Ended December 31, 2021
+Added: Twelve Months Ended
+Added: Unpaid Principal
+Added: Average Recorded
+Added: Interest Income
+Added: December 31, 2021
With no related allowance recorded:
12 unchanged sentences
Residential real estate
−Removed: Six Months Ended
+Added: Nine Months Ended
Three Months Ended
+Added: September 30, 2021
+Added: Average Recorded
+Added: Interest Income
+Added: Average Recorded
+Added: Interest Income
($ in thousands)
−Removed: June 30, 2021
With no related allowance recorded:
12 unchanged sentences
Residential real estate
−Removed: Impaired loans less than $ 100,000 are
−Removed: included in groups of homogenous loans.
+Added: Impaired loans less than $ 100,000 are included in groups of homogenous
These loans are evaluated based on delinquency status.
−Removed: Interest income recognized on a cash
−Removed: basis does not materially differ from interest income recognized on an accrual basis.
+Added: Interest income recognized on a cash basis does
+Added: not materially differ from interest income recognized on an accrual basis.
Troubled Debt Restructured (TDR) Loans
−Removed: TDRs are modified loans where a concession
−Removed: was provided to a borrower experiencing financial difficulties.
−Removed: Loan modifications are considered TDRs when the concessions provided are
−Removed: not available to the borrower through either normal channels or other sources.
+Added: TDRs are modified loans where a concession was
+Added: provided to a borrower experiencing financial difficulties.
+Added: Loan modifications are considered TDRs when the concessions provided are not
+Added: available to the borrower through either normal channels or other sources.
However, not all loan modifications are TDRs.
TDR Concession Types
−Removed: The Company’s standards relating
−Removed: to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations.
−Removed: Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific
−Removed: circumstances at a point in time.
−Removed: All loan modifications, including those classified as TDRs,
−Removed: are reviewed and approved by management.
−Removed: The types of concessions provided to borrowers include:
−Removed: rate reduction:
−Removed: A reduction of the stated interest rate to a nonmarket rate for the remaining
−Removed: original life of the loan.
−Removed: The Company also may grant interest rate concessions for a limited
−Removed: timeframe on a case by case basis.
+Added: The Company’s standards relating to loan
+Added: modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations.
+Added: potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances
+Added: at a point in time.
+Added: All loan modifications, including those classified as TDRs, are reviewed and approved by management.
+Added: concessions provided to borrowers include:
+Added: ● Interest rate reduction:
+Added: A reduction of the stated
+Added: interest rate to a nonmarket rate for the remaining original life of the loan.
+Added: The Company also may grant interest rate concessions for
+Added: a limited timeframe on a case by case basis.
● Amortization
or maturity date change:
−Removed: A change in the amortization or maturity date beyond what the collateral
−Removed: supports, including a concession that does any of the following:
−Removed: (1) Lengthens
−Removed: the amortization period of the amortized principal beyond market terms.
−Removed: This concession reduces
−Removed: the minimum monthly payment and increases the amount of the balloon payment at the end of
+Added: A change in the amortization or maturity date beyond what the collateral supports, including a concession that
+Added: does any of the following:
+Added: (1) Lengthens the amortization period of the amortized principal
+Added: beyond market terms.
+Added: This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of
the term of the loan.
Principal is generally not forgiven.
−Removed: the amount of loan principal to be amortized.
−Removed: This concession also reduces the minimum monthly
−Removed: payment and increases the amount of the balloon payment at the end of the term of the loan.
+Added: (2) Reduces the amount of loan principal to be amortized.
+Added: concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan.
Principal is generally not forgiven.
−Removed: the maturity date or dates of the debt beyond what the collateral supports.
−Removed: This concession
−Removed: generally applies to loans without a balloon payment at the end of the term of the loan.
−Removed: In addition, there may be instances where renewing loans potentially require non-market terms
−Removed: and would then be reclassified as TDRs.
−Removed: A concession that is not categorized as one of the concessions described above.
−Removed: These concessions
−Removed: include, but are not limited to:
−Removed: principal forgiveness, collateral concessions, covenant
−Removed: concessions, and reduction of accrued interest.
−Removed: Principal forgiveness may result from any
−Removed: TDR modification of any concession type.
−Removed: Company had no new TDR activity in the three and six months ended June 30, 2022, and June 30, 2021, respectively.
−Removed: The Company had one
−Removed: TDR, a residential loan with a recorded balance of $ 62,000 ,that during the past twelve months defaulted on its modified contractual agreement.
−Removed: March 22, 2020, a statement was issued by the Company’s bank regulators and titled the “Interagency Statement on Loan Modifications
−Removed: and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” (the “Interagency Statement”)
−Removed: that encouraged financial institutions to work prudently with borrowers unable to meet the contractual payment obligations due
−Removed: to the effects of COVID-19.
−Removed: Additionally, Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act of 2020, as amended
−Removed: (the “CARES Act”) further provided that a qualified loan modification is exempt by law from classification as a troubled
−Removed: debt restructure as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2021 or the date that
−Removed: is 60 days after the date on which the national emergency concerning the COVID-19 outbreak under the National Emergencies Act (50 U.S.C.
+Added: (3) Extends the maturity date or dates of the debt beyond what
+Added: the collateral supports.
+Added: This concession generally applies to loans without a balloon payment at the end of the term of the loan.
+Added: addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.
+Added: A concession that is not categorized as
+Added: one of the concessions described above.
+Added: These concessions include, but are not limited to:
+Added: principal forgiveness, collateral concessions,
+Added: covenant concessions, and reduction of accrued interest.
+Added: Principal forgiveness may result from any TDR modification of any concession
+Added: The Company had no new TDR activity in the three
+Added: and nine months ended September 30, 2022, and September 30, 2021, respectively.
+Added: The Company had one TDR, a residential loan with a recorded
+Added: balance of $ 62,000 , that during the past twelve months defaulted on its modified contractual agreement.
+Added: On March 22, 2020, a statement was issued by the
+Added: Company’s bank regulators and titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions
+Added: Working with Customers Affected by the Coronavirus” (the “Interagency Statement”) that encouraged financial institutions
+Added: to work prudently with borrowers unable to meet the contractual payment obligations due to the effects of COVID-19.
+Added: Additionally, Section
+Added: 4013 of the Coronavirus Aid, Relief, and Economic Security Act of 2020, as amended (the “CARES Act”) further provided that
+Added: a qualified loan modification is exempt by law from classification as a troubled debt restructure as defined by GAAP, from the period
+Added: beginning March 1, 2020 until the earlier of December 31, 2021 or the date that is 60 days after the date on which the national emergency
+Added: concerning the COVID-19 outbreak under the National Emergencies Act (50 U.S.C.
1601 et seq.) terminates.
−Removed: As of June 30, 2022, all loans previously modified under Section 4013 of the CARES Act had returned to normal
−Removed: payment terms.
+Added: As of September 30, 2022, all
+Added: loans previously modified under Section 4013 of the CARES Act had returned to normal payment terms.
NOTE 5 – GOODWILL
A summary of the activity in goodwill is presented
−Removed: Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: September 30,
in thousands)
4 unchanged sentences
impairment annually, and on an interim basis if events or circumstances change that indicate an impairment may exist.
−Removed: As of June 30, 2022 and December 31, 2021, the
−Removed: carrying amount of goodwill was $ 23.2 million.
−Removed: Goodwill is assessed for impairment annually as of December 31, or more frequently if events
−Removed: occur or circumstances change that indicate an impairment may exist.
−Removed: When assessing goodwill for impairment, first, a qualitative assessment
−Removed: can be made to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than its estimated
−Removed: carrying value.
+Added: As of September 30, 2022 and December 31, 2021,
+Added: the carrying amount of goodwill was $ 23.2 million.
+Added: Goodwill is assessed for impairment annually as of December 31, or more frequently
+Added: if events occur or circumstances change that indicate an impairment may exist.
+Added: When assessing goodwill for impairment, first, a qualitative
+Added: assessment can be made to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than
+Added: its estimated carrying value.
If the results of the qualitative assessment are not conclusive, a quantitative goodwill test is performed.
−Removed: Alternatively,
−Removed: a quantitative goodwill test can be performed without performing a qualitative assessment.
+Added: Alternatively, a quantitative goodwill test can be performed without performing a qualitative assessment.
Goodwill was assessed for impairment using a qualitative
5 unchanged sentences
The unpaid principal balance of mortgage loans serviced for others approximated $ 1.36
−Removed: billion at June 30, 2022 and $ 1.36 billion at December 31, 2021.
−Removed: Contractually specified servicing fees of $ 0.9 million and $ 1.7 million
−Removed: were included in mortgage loan servicing fees in the consolidated income statement for the three months and six months ended June 30,
−Removed: 2022, respectively.
−Removed: Servicing fees of $ 0.8 million and $ 1.7 million were included for the three and six months ended June 30, 2021, respectively.
+Added: billion at September 30, 2022 and $ 1.36 billion at December 31, 2021.
+Added: Contractually specified servicing fees of $ 0.9 million and $ 2.6
+Added: million were included in mortgage loan servicing fees in the consolidated income statement for the three months and nine months ended
+Added: September 30, 2022, respectively.
+Added: Servicing fees of $ 0.9 million and $ 2.5 million were included in mortgage loan servicing fees for the
+Added: three and nine months ended September 30, 2021, respectively.
The following table summarizes mortgage servicing
rights capitalized and related amortization, along with activity in the related valuation allowance:
−Removed: Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: September 30,
($ in thousands)
44 unchanged sentences
The table below presents the notional amount and
−Removed: fair value of the Company’s interest rate swaps, IRLCs and forward contracts utilized as of June 30, 2022 and December 31, 2021.
−Removed: June 30, 2022
−Removed: December 31, 2021
+Added: fair value of the Company’s interest rate swaps, IRLCs and forward contracts utilized as of September 30, 2022 and December 31,
($ in thousands)
15 unchanged sentences
The following table presents the amounts included
−Removed: in the consolidated statements of income for non-hedging derivative financial instruments for the three and six months ended June 30,
+Added: in the consolidated statements of income for non-hedging derivative financial instruments for the three and nine months ended September
30, 2022 and 2021.
−Removed: Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: September 30,
in thousands)
−Removed: Statement of income classification
+Added: of income classification
Interest rate swap contracts
3 unchanged sentences
The following table shows the offsetting of financial assets and derivative
−Removed: assets at June 30, 2022 and December 31, 2021.
−Removed: amounts not offset in the
+Added: assets at September 30, 2022 and December 31, 2021.
+Added: Gross amounts
+Added: Gross amounts
+Added: not offset in the
consolidated balance sheet
($ in thousands)
+Added: Gross amounts
+Added: of recognized
+Added: offset in the
balance sheet
+Added: the consolidated
balance sheet
−Removed: June 30, 2022
+Added: Cash collateral
+Added: September 30, 2022
+Added: Interest rate swaps
December 31, 2021
+Added: Interest rate swaps
The following table shows the offsetting of financial liabilities and
−Removed: derivative liabilities at June 30, 2022 and December 31, 2021.
−Removed: of liabilities
−Removed: Gross amounts not offset in the
+Added: derivative liabilities at September 30, 2022 and December 31, 2021.
+Added: Gross amounts
+Added: Gross amounts
+Added: not offset in the
consolidated balance sheet
($ in thousands)
+Added: Gross amounts
of recognized
1 unchanged sentence
balance sheet
+Added: the consolidated
balance sheet
Cash collateral
−Removed: June 30, 2022
+Added: September 30, 2022
Interest rate swaps
2 unchanged sentences
NOTE 8 – DEPOSITS
−Removed: Major classification of deposits at June 30, 2022
+Added: Major classification of deposits at September
30, 2022 and at December 31, 2021 were as follows:
5 unchanged sentences
Total Deposits
−Removed: Included in time deposits at June 30, 2022 and
−Removed: December 31, 2021 were $ 45.0 million and $ 55.6 million, respectively, of deposits which were obtained through the Certificate of Deposit
+Added: Included in time deposits at September 30, 2022
+Added: and December 31, 2021 were $ 52.5 million and $ 55.6 million, respectively, of deposits which were obtained through the Certificate of Deposit
Account Registry Service (CDARS).
NOTE 9 – SHORT-TERM BORROWINGS
−Removed: ($ in thousands)
−Removed: Fed funds borrowed
Securities sold under repurchase agreements
5 unchanged sentences
through 2061.
−Removed: As of June 30, 2022, these REPO agreements were secured by securities totaling $ 27.5 million.
+Added: As of September 30, 2022, these REPO agreements were secured by securities totaling $ 24.6 million.
The REPO agreements mature
2 unchanged sentences
Federal Reserve Discount Window (“Discount Window”) by pledging either securities or loans as collateral.
−Removed: As of June 30, 2022,
+Added: As of September
30, 2022, there was no collateral pledged or borrowings drawn at the Discount Window.
−Removed: At June 30, 2022 and December 31, 2021, the Company
−Removed: had $ 41.0 million in federal funds lines, of which $ 5.0 million was drawn.
+Added: At September 30, 2022 and December 31, 2021, the
+Added: Company had $ 41.0 million in federal funds lines, of which none was drawn.
NOTE 10 – FEDERAL HOME LOAN BANK ADVANCES
The Company’s FHLB advances were secured
−Removed: by $ 174.2 million in mortgage loans at June 30, 2022.
−Removed: All advances at June 30, 2022 had a 90 day maturity and a variable interest rate.
−Removed: Aggregate annual maturities of FHLB advances at June 30, 2022 were:
+Added: by $ 188.3 million in mortgage loans at September 30, 2022.
+Added: Advances consisted of fixed and variable interest rates from 3.13 to 3.53 percent.
+Added: Fixed rate advances are subject to restrictions or penalties in the event of prepayment.
+Added: Aggregate annual maturities of FHLB advances
+Added: at September 30, 2022 were:
($ in thousands)
10 unchanged sentences
The balance of the Capital Securities
−Removed: as of June 30, 2022 and December 31, 2021 was $ 10.3 million, with a maturity date of September 15, 2035 .
+Added: as of September 30, 2022 and December 31, 2021 was $ 10.3 million, with a maturity date of September 15, 2035 .
NOTE 12 – SUBORDINATED DEBT
23 unchanged sentences
levels of inputs that may be used to measure fair value:
−Removed: Level 1 Quoted prices in active markets for identical assets
−Removed: or liabilities
−Removed: Level 2 Observable
−Removed: inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities;
+Added: Quoted prices in active markets for identical assets or liabilities
+Added: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active;
−Removed: or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
−Removed: Level 3 Unobservable inputs that are supported by little or
−Removed: no market activity and that are significant to the fair value of the assets or liabilities
+Added: or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
+Added: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies
29 unchanged sentences
of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements
−Removed: fell at June 30, 2022 and December 31, 2021.
+Added: fell at September 30, 2022 and December 31, 2021.
($ in thousands)
Fair value at
+Added: September 30,
Treasury and Government Agencies
14 unchanged sentences
Forward contracts
−Removed: - quoted prices in active markets for identical assets
−Removed: - significant other observable inputs
−Removed: - significant unobservable inputs
+Added: Level 1 - quoted prices in active markets for identical assets
+Added: Level 2 - significant other observable inputs
+Added: Level 3 - significant unobservable inputs
The following table reconciles the beginning and
ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable
−Removed: (Level 3) inputs for the three and six months ended June 30, 2022 and 2021.
−Removed: for the Three Months Ended
−Removed: for the Six Months Ended
+Added: (Level 3) inputs for the three and nine months ended September 30, 2022 and 2021.
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
($ in thousands)
3 unchanged sentences
Balance at end of period
+Added: Level 1 - quoted prices in active markets for identical assets
+Added: Level 2 - significant other observable inputs
+Added: Level 3 - significant unobservable inputs
The following is a description of the valuation
14 unchanged sentences
review policy.
−Removed: All impaired loans held by the Company were collateral dependent at June 30, 2022 and December 31, 2021.
+Added: All impaired loans held by the Company were collateral dependent at September 30, 2022 and December 31, 2021.
Mortgage Servicing Rights
15 unchanged sentences
Fair value at
+Added: September 30,
Impaired loans
4 unchanged sentences
Mortgage servicing rights
−Removed: - quoted prices in active markets for identical assets
−Removed: - significant other observable inputs
−Removed: - significant unobservable inputs
+Added: Level 1 - quoted prices in active markets for identical assets
+Added: Level 2 - significant other observable inputs
+Added: Level 3 - significant unobservable inputs
Unobservable (Level 3) Inputs
3 unchanged sentences
Fair value at
+Added: September 30,
Unobservable inputs
−Removed: Range (weighted-average)
+Added: (weighted-average)
Collateral-dependent impaired loans
14 unchanged sentences
Unobservable inputs
−Removed: Range (weighted-average)
+Added: (weighted-average)
Collateral-dependent impaired loans
12 unchanged sentences
There were no changes in the inputs or methodologies
−Removed: used to determine fair value at June 30, 2022 as compared to December 31, 2021.
+Added: used to determine fair value at September 30, 2022 as compared to December 31, 2021.
The following methods were used to estimate the
18 unchanged sentences
The estimated fair value for fixed-maturity time deposits and FHLB advances are based on estimates
−Removed: of the rate State Bank could pay on similar instruments with similar terms and maturities at June 30, 2022 and December 31, 2021.
+Added: of the rate State Bank could pay on similar instruments with similar terms and maturities at September 30, 2022 and December 31, 2021.
Loan Commitments
3 unchanged sentences
The estimated fair values for other financial instruments and off-balance-sheet loan commitments
−Removed: approximate cost at June 30, 2022 and December 31, 2021 and are not considered significant to this presentation.
+Added: approximate cost at September 30, 2022 and December 31, 2021 and are not considered significant to this presentation.
Trust Preferred Securities
16 unchanged sentences
Fair value measurements using
−Removed: June 30, 2022
+Added: September 30, 2022
Financial assets
38 unchanged sentences
A total of 500,000 common shares of the Company are available for grants or awards
−Removed: under the 2017 Plan, of which 121,823 shares had been granted under the plan as of June 30, 2022.
+Added: under the 2017 Plan, of which 122,823 shares had been granted under the plan as of September 30, 2022.
The 2017 Plan is intended to advance the interests
9 unchanged sentences
valuation model.
−Removed: As of June 30, 2022, there were no stock options outstanding, and no unrecognized compensation cost related to stock
+Added: As of September 30, 2022, there were no stock options outstanding, and no unrecognized compensation cost related to stock
option awards.
−Removed: No stock options were granted in the first six months of 2022.
−Removed: On February 5, 2013, the Company adopted a Long Term Incentive (LTI) Plan,
−Removed: which provides for awards of restricted stock in the Company to certain key executives.
−Removed: These restricted stock awards vest over a four-year
−Removed: period and are intended to assist the Company in retention of key executives.
−Removed: The compensation cost charged against income for awards
−Removed: under the LTI Plan for the three and six months ended June 30, 2022, was $ 0.2 million and $ 0.4 million, respectively, and for the three
−Removed: and six months ended June 30, 2021, was $ 0.1 million and $ 0.2 million, respectively.
−Removed: As of June 30, 2022, there was $ 0.9 million of
−Removed: total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards
+Added: No stock options were granted in the first nine months of 2022.
+Added: On February 5, 2013, the Company adopted a Long
+Added: Term Incentive (LTI) Plan, which provides for awards of restricted stock in the Company to certain key executives.
+Added: These restricted stock
+Added: awards vest over a four-year period and are intended to assist the Company in retention of key executives.
+Added: The compensation cost charged
+Added: against income for awards under the LTI Plan for the three and nine months ended September 30, 2022 was $ 0.1 million and $ 0.5 million,
+Added: respectively, and for the three and nine months ended September 30, 2021, was $ 0.1 million and $ 0.4 million, respectively.
+Added: As of September 30, 2022, there was $ 0.8 million
+Added: of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards
under the 2017 Plan which were granted in accordance with the LTI plan.
2 unchanged sentences
The table below is a summary of restricted stock
−Removed: activity under the Company’s 2017 Plan for the six months ended June 30, 2022.
+Added: activity under the Company’s 2017 Plan for the nine months ended September 30, 2022.
Weighted-Average
+Added: Value per Share
Nonvested, January 1, 2022
−Removed: Nonvested, June 30, 2022
+Added: Nonvested, September 30, 2022
NOTE 15 – GENERAL LITIGATION
3 unchanged sentences
It is the opinion of management that the disposition or ultimate resolution of any such claims, lawsuits and examinations pending
−Removed: at June 30, 2022, will not have a material adverse effect on the consolidated financial position, results of operations and cash flow
−Removed: of the Company.
+Added: at September 30, 2022, will not have a material adverse effect on the consolidated financial position, results of operations and cash
+Added: flow of the Company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.