Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
You should read the following
discussion and analysis of our financial condition and results of our operations together with our consolidated financial statements and
the notes thereto appearing elsewhere in this report. This discussion contains forward-looking statements reflecting our current expectations,
whose actual outcomes involve risks and uncertainties. Actual results and the timing of events may differ materially from those stated
in or implied by these forward-looking statements due to a number of factors, including those discussed in the sections entitled “Risk
Factors,” “Cautionary Statement regarding Forward-Looking Statements” and elsewhere in this report.
Overview
We are one of the most innovative
providers of advanced cultivation and extraction solutions for the cannabis industry, bringing data, science, and technology to the forefront
of the market. Our proprietary micro-environment-controlled Agrify Vertical Farming Units (or “VFUs”) enable cultivators to
produce the highest quality products with what we believe to be an unmatched consistency, yield, and Return on Investment at scale. Our
comprehensive extraction product line, which includes hydrocarbon, ethanol, solventless, post-processing, and lab equipment, empowers
producers to maximize the quantity and quality of extract required for premium concentrates.
Our cultivation and extraction
solutions seamlessly combine our integrated hardware and software offerings with a broad range of associated services including consulting,
engineering, and construction and are designed to deliver the most complete commercial indoor farming solution available from a single
provider. The totality of our product offerings and service capabilities forms an unrivaled ecosystem in what has historically been a
highly fragmented market. As a result, we believe we are well situated to create a dominant market position in the indoor agriculture
sector.
Agrify Corporation was incorporated
in the state of Nevada on June 6, 2016, originally incorporated as Agrinamics, Inc. (or “Agrinamics”). On September 16, 2019,
Agrinamics amended its articles of incorporation to reflect a name change to Agrify Corporation.
Our corporate headquarters
are located in Troy, Michigan. We also lease properties located within various geographic regions in which we conduct business, including
Colorado, Georgia and Michigan.
Reverse Stock Splits
On January 12, 2021, we effected
a 1-for-1.581804 reverse stock split on our Common Stock.
On October 18, 2022, we effected
a 1-for-10 reverse stock split on our Common Stock.
On July 5 th , 2023,
we effected a 1-for-20 reverse stock split on our Common Stock. All share and per information has been retroactively adjusted to give
effect to the reverse stock splits for all periods presented, unless otherwise indicated.
Recent Business Developments
Private Placement
On
January 25, 2022, we entered into a Securities Purchase Agreement (the “Securities Agreement”) with an institutional investor
and other accredited investors for the sale of 12,253 shares (the “SA Shares”) of our Common Stock, pre-funded warrants (the
“Pre-Funded Warrants”) to purchase up to an aggregate of 7,853 shares of Common Stock and warrants to purchase up to an aggregate
of 15,079 shares of Common Stock (the “Common Warrants” and, collectively with the Pre-Funded Warrants, the “SA
Warrants”), in a private placement offering. The combined purchase price for one share of Common Stock (or one Pre-Funded Warrant)
and the accompanying fraction of a Common Warrant was $1,360.00 per share.
37
Subject to certain ownership
limitations, the SA Warrants became exercisable six months from issuance. Each Pre-Funded Warrant is exercisable into one share of Common
Stock (as adjusted from time to time in accordance with the terms thereof). Each Common Warrant is exercisable into one share of Common
Stock at a price per share of $1,496.00 (as adjusted from time to time in accordance with the terms thereof) and will expire on the fifth
anniversary of the initial exercise date. The institutional investor that received the Pre-Funded Warrants fully exercised such warrants
in March 2022.
Raymond Chang, our Chairman
and Chief Executive Officer (“CEO”), and Stuart Wilcox, who previously served as our Chief Operating Officer, and at the time
was a member of our Board of Directors, participated in the private placement on essentially the same terms as other investors, except
for having a combined purchase price of $1,380.00 per share.
The gross proceeds to us
from the private placement were approximately $27.3 million, before deducting the placement agent’s fees and other offering
expenses.
Acquisition of Lab Society
On February 1, 2022, we entered
into an Agreement and Plan of Merger (the “Merger Agreement”) with LS Holdings Corp. (“Lab Society”), Lab Society
NewCo, LLC, a newly-formed wholly-owned subsidiary of us (“Merger Sub”), Michael S. Maibach Jr. as the Owner Representative
thereunder, and each of the shareholders of Lab Society (collectively, the “Owners”), pursuant to which we agreed to acquire
Lab Society. Concurrently with the execution of the Merger Agreement, we consummated the merger of Lab Society with and into Merger Sub,
with Merger Sub surviving such merger as a wholly-owned subsidiary of us (the “Lab Society Acquisition”).
The aggregate consideration
for the Lab Society Acquisition consisted of $4.0 million in cash, subject to certain adjustments for working capital, cash and indebtedness
of Lab Society at closing; 2,128 shares of Common Stock (the “Buyer Shares”); and the Earn-out Consideration (as defined below),
to the extent earned.
We withheld 638 of the Buyer
Shares issuable to the Owners (the “Holdback Lab Buyer Shares”) for the purpose of securing any post-closing adjustment owed
to us and any claim for indemnification or payment of damages to which we may be entitled under the Merger Agreement. During the third
quarter of 2022, 139 of the Holdback Lab Buyer Shares were forfeited after the finalization of the net working capital settlement. The
remaining 499 Holdback Lab Buyer Shares were released following the twelve-month anniversary of the Closing Date in accordance with and
subject to the conditions of the Merger Agreement. Additional information regarding our contingent consideration arrangements may
be found in Note 4 – Fair Value Measures, included in the notes to the consolidated financial statements.
The
Merger Agreement includes customary post-closing adjustments, representations, and warranties and covenants of the parties. The Owners
may become entitled to additional consideration with a value of up to $3.5 million based on the eligible net revenues achieved by the
Lab Society business during the fiscal years ending December 31, 2022, and December 31, 2023, of which 50% will be payable in cash and
the remaining 50% will be payable by issuing shares of Common Stock.
Based upon the combined first
and second-quarter actual revenue performance, Lab Society’s revenue trend is significantly below the originally estimated revenue
trends incorporated into our original fair value estimates at the time of the acquisition. We have concluded Lab Society will not achieve
any contingent earn-out consideration in connection with its first earn-out period. Accordingly, we reversed the current accrued contingent
consideration liability associated with Lab Society’s first earn-out period as of September 30, 2022. The reversal of this liability
of approximately $1.0 million, as required by Accounting Standards Codification (“ASC”) Topic 805 Business Combination (“ASC
805”), was recorded as a reduction in operating expenses during the second quarter of 2022.
38
The purchase price allocation
for the business combination has been prepared on a preliminary basis and changes to those allocations may occur as additional information
becomes available during the respective measurement period (up to one year from the acquisition date). The estimated fair value at acquisition
is $7.9 million and may be adjusted upon further review of the values assigned to identifiable intangible assets and goodwill.
Our initial fair value estimates
related to the various identified intangible assets were determined under various valuation approaches including the Income Approach,
Relief-from-Royalty Method, and Discounted Cash Flow Method. These valuation methods require management to project revenues, operating
expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period, as well as determine
the weighted-average cost of capital to be used as a discount rate.
During the three-month ended
June 30, 2022, we identified an impairment-triggering event associated with both a sustained decline in our stock price and associated
market capitalization, as well as a second-quarter slowdown in the cannabis industry as a whole. Due to these factors, we deemed that
there was an impairment to the carrying value of our property and equipment and accordingly performed interim testing as of June 30, 2022.
Based on our interim testing, we noted that the entire carrying value of its goodwill and intangible assets should be impaired. Additional
information regarding our interim testing on goodwill and intangible assets may be found in Note 7 – Goodwill and Intangible Assets,
Net, included in the notes to the consolidated financial statements.
Securities Purchase Agreement
On
March 14, 2022, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with an accredited investor
(the “Investor”), we agreed to issue and sell to the Investor, in a private placement transaction, in exchange for the payment
by the Investor of $65 million, less applicable expenses as set forth in the Securities Purchase Agreement, a senior secured promissory
note in an aggregate principal amount of $65 million (the “SPA Note”), and a warrant (the “SPA Warrant”)
to purchase up to an aggregate of 34,406 shares of Common Stock.
August 2022 Securities Exchange Agreement
On
August 18, 2022, we reached an agreement with the Investor to amend its existing SPA Note and entered into a Securities Exchange Agreement
(the “August 2022 Exchange Agreement”). Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2 million along
with approximately $300 thousand in repayments for other fees under the SPA Note and exchanged the remaining balance of the SPA Note for
a the Exchange Note with an aggregate original principal amount of $35.0 million and a new warrant to purchase 71,139 shares of Common
Stock (the “Note Exchange Warrant”). Additionally, we exchanged the SPA Warrant for a new warrant for the same number of underlying
shares but with a reduced exercise price (the “Modified Warrant” and, collectively with the Note Exchange Warrant, the “August
2022 Warrants”). Additional information regarding our August 2022 Warrants may be found in Note
1 – Overview, Basis of Presentation and Significant Accounting Policies and Note 4 –
Fair Value Measures, included in the notes to the condensed consolidated financial statements.
The
Exchange Note is a senior secured obligation of ours and ranks senior to all indebtedness of ours. The Exchange Note will mature on the
three-year anniversary of its issuance (the “Maturity Date”) and contains a 9.0% annualized interest rate, with interest
to be paid monthly, in cash, beginning September 1, 2022. The principal amount of the Exchange Note will be payable on the Maturity
Date, provided that the holder will be entitled to a cash sweep of 20% of the proceeds received by us in connection with any equity financing,
which will reduce the outstanding principal amount under the Exchange Note.
At
any time, we may prepay all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under
the Note plus accrued but unpaid interest. The holder will also have the option of requiring us to redeem the Exchange Note on the one-year
or two-year anniversaries of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but
unpaid interest, or if we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange
Note plus accrued but unpaid interest.
39
The
Exchange Note imposes certain customary affirmative and negative covenants upon us, as well as covenants that restrict us and our subsidiaries
from incurring any additional indebtedness or suffering any liens, subject to specified exceptions, restrict the ability of us and
our subsidiaries from making certain investments, subject to specified exceptions, restrict the declaration of any dividends or other
distributions, subject to specified exceptions, requires us not to exceed maximum levels of allowable cash spend while the Exchange
Note is outstanding, and requires us to maintain minimum amounts of cash on hand. If an event of default under the Exchange Note
occurs, the holder can elect to redeem the Exchange Note for cash equal to 115% of the then-outstanding principal amount of the Note (or
such lesser principal amount accelerated by the holder), plus accrued and unpaid interest, including default interest, which accrues at
a rate per year equal to 15% from the date of a default or event of default.
Until
the date the Exchange Note is fully repaid, the holder has, subject to certain exceptions, the right to participate for up to 30% of any
offering of debt, equity (other than an offering of solely Common Stock), or equity-linked securities, including without limitation any
debt, preferred stock or other instrument or security, of us or our subsidiaries.
The
Modified Warrant has an exercise price of $430.00 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends
and similar transactions, will be exercisable on and after the six-month anniversary of issuance, has a term of five and one-half years
from the date of issuance and will be exercisable on a cash basis, unless there is not an effective registration statement covering the
resale of the shares issuable upon exercise of the Modified Warrant (the “Modified Warrant Shares”), in which case the Modified
Warrant will also be exercisable on a cashless exercise basis at the holder’s election.
The
Note Exchange Warrant has an exercise price of $246.00 per share, subject to adjustment for stock splits, reverse stock splits, stock
dividends and similar transactions, was exercisable upon issuance, and has a term of five and one-half years from the date of issuance
and is exercisable on a cash basis, unless there is not an effective registration statement covering the resale of the shares issuable
upon exercise of the Warrant (the “Note Exchange Warrant Shares” and, together with the Modified Warrant Shares, the “Exchange
Warrant Shares”), in which case the Note Exchange Warrant will also be exercisable on a cashless exercise basis at the holder’s
election. Until we completed a qualified equity financing of at least $15.0 million, which requirement was satisfied with sales under
the at-the-market continuous equity offering (“ATM” or “ATM Program”), the Note Exchange Warrant’s exercise
price would have been reduced to the extent we issued securities for a lower purchase price. The Note Exchange Warrant also prohibited
us, until following the completion of such qualified equity financing, from issuing warrants with more favorable or preferential terms
and/or provisions.
The
August 2022 Warrants each provide that in no event will the number of shares of Common Stock issued upon exercise of such warrants result
in the holder’s beneficial ownership exceeding 4.99% of our shares of Common Stock outstanding at the time of exercise (which percentage
may be decreased or increased by the holder, but to no greater than 9.99%). Additionally, the August 2022 Warrants could not be exercised
for more than an aggregate of 26,542 shares of Common Stock unless and until shareholder approval is obtained, which approval was obtained
on October 14, 2022.
March 2023 Securities Exchange Agreement
On March 8, 2023, we entered
into a second Securities Exchange Agreement with the Investor (the “March 2023 Exchange Agreement”), pursuant to which we
prepaid approximately $10.3 million in principal under the Exchange Note and exchanged $10.0 million in principal amount under the Exchange
Note for a new senior convertible note (the “Convertible Note” and, together with the Exchange Note, the “Notes”)
with an original principal amount of $10.0 million. The Convertible Note will mature on August 19, 2025. We also amended the Exchange
Note to remove covenants regarding minimum cash spend and cash on hand.
At The Marketing Offering
On October 18, 2022, we entered
into the ATM Program with Canaccord Genuity LLC (the “Agent”) pursuant to which we could issue and sell, from time to
time, shares of our Common Stock having an aggregate offering price of up to $50 million, depending on market demand, with the Agent acting
as an agent for sales. The ATM Program allowed us to sell shares of Common Stock pursuant to specific parameters defined by us as well
as those defined by the SEC and the ATM Program agreement. Beginning October 18, 2022 through December 31, 2022, we sold 306,628 shares
of Common Stock under the ATM at an average price of $50.85, resulting in gross proceeds of $15.6 million and net proceeds of $15.1 million
after commissions and fees to the Agent totaling $468 thousand. Subsequent to December 31, 2022 through April 1, 2023, after which time
the ATM program was discontinued, we sold an additional 323,082 shares of Common Stock under the ATM at an average price of $4.93, resulting
in gross proceeds of $1.6 million and net proceeds of $1.6 million after commissions and fees to the Agent totaling $48 thousand. For
the entire period from October 18, 2022 through April 1, 2023, we sold 629,710 shares of Common Stock under the ATM at an average price
of $27.29 per share, resulting in gross proceeds of $17.2 million, and net proceeds of $16.7 million after commissions and fees to the
Agent totaling $516 thousand. $3.0 million of the proceeds under the ATM Program were used to repay amounts due to the Investor under
the Exchange Note. We used the net proceeds generated from the ATM Program for working capital and general corporate purposes, including
repayment of indebtedness, funding its transformation initiatives and product category expansion efforts and capital expenditures.
40
Confidentially Marketed Public Offering
On December 16, 2022, we
entered into an underwriting agreement (the “Underwriting Agreement”) with Canaccord Genuity LLC as the underwriter, pursuant
to which we agreed to sell an aggregate of 594,232 shares of our Common Stock, and, in lieu of Common Stock to certain investors
that so chose, pre-funded warrants (the “Pre-Funded 2022 Warrants”) to purchase 75,000 shares of our Common Stock, and accompanying
warrants (the “December 2022 Warrants”) to purchase 1,338,462 shares of our Common Stock (the “Offering”). The
combined public offering price for each share of Common Stock and accompanying two warrants was $13.00 per share, and the combined offering
price for each Pre-Funded Warrant and accompanying two warrants was $12.98 per share.
The December 2022 Warrants
may not be exercised by the holder to the extent that the holder, together with its affiliates, would beneficially own, after such exercise
more than 4.99% of the shares of our Common Stock then outstanding (subject to the right of the holder to increase or decrease such beneficial
ownership limitation upon notice to us, provided that such limitation cannot exceed 9.99%) .
The Pre-Funded 2022 Warrants
were classified as a component of permanent equity and the December 2022 Warrants were liability-classified and were recorded at the issuance
date using a relative fair value allocation method. The Pre-Funded 2022 Warrants are equity-classified because they are freestanding financial
instruments that are legally detachable and separately exercisable from the equity instruments, are immediately exercisable, and permit
the holders to receive a fixed number of shares of common stock upon exercise. In addition, such warrants do not provide any guarantee
of value or return. The December 2022 Warrants are liability-classified as there is a volatility floor and these warrants are not indexed
to our Common Stock.
Raymond Chang, our Chairman
and CEO, participated in the Offering and purchased 115,385 shares of Common Stock and 230,769 warrants for an aggregate purchase price
of approximately $1.5 million.
We received aggregate gross
proceeds to us from the Offering of approximately $8.7 million including offering costs of approximately $0.5 million for broker fees
and legal expenses, for net proceeds of $8.2 million. We intend to use the net proceeds from the Offering, together with its existing
cash resources, for working capital and general corporate purposes, which may include capital expenditures and repayment of debt.
Impact of coronavirus pandemic (“COVID-19”)
The extensive impact of the
pandemic caused by COVID-19 has resulted and will likely continue to result in significant disruptions to the global economy, as well
as businesses and capital markets around the world. In an effort to halt the outbreak of COVID-19, a number of countries, states,
counties, and other jurisdictions have imposed, and may impose in the future, various measures, including but not limited to, voluntary
and mandatory quarantines, stay-at-home orders, travel restrictions, limitations on gatherings of people, reduced operations, and
extended closures of businesses.
41
To date, although all of
our operations are functioning, COVID-19 has continued to cause some disruptions to our business, such as some temporary delays in the
delivery of our inventory. Although the ability of our suppliers to timely ship their goods has affected some of our deliveries, currently
the difficulties experienced by our suppliers have not yet materially impacted our ability to deliver products to our customers. However,
if this continues, it may negatively affect any inventory we may have and more significantly delay the delivery of merchandise to our
customers, which in turn will adversely affect our revenues and results of operations.
The extent to which COVID-19
and the related global economic crisis, affect our business, results of operations and financial condition, will depend on future developments
that are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and any recovery period, future actions
taken by governmental authorities, central banks and other third parties (including new financial regulation and other regulatory reform)
in response to the pandemic, and the effects on our produce, clients, vendors and employees. We continue to service our customers amid
uncertainty and disruption linked to COVID-19 and we are actively managing our business to respond to its impact.
Nasdaq Deficiency Notices
On
October 4, 2022, we received a deficiency letter from the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock
Market, LLC (“Nasdaq”) notifying us that, for the last 30 consecutive business days, the bid price for our Common Stock had
closed below $1.00 per share, which is the minimum closing price required to maintain continued listing on The Nasdaq Capital Market under
Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we had
180 calendar days to regain compliance with the Minimum Bid Requirement. To regain compliance with the Minimum Bid Requirement, the closing
bid price of our Common Stock must be at least $1.00 per share for a minimum of 10 consecutive trading days during this 180-day compliance
period, unless the Staff exercises its discretion to extend the minimum trading day period pursuant to Nasdaq Listing Rule 5810(c)(3)(G).
On October 28, 2022, the Staff notified us that the closing bid price of our Common Stock was more than $1.00 for 10 consecutive trading
days, and that we therefore regained compliance with the Minimum Bid Requirement.
On January 19, 2023,
we received a new deficiency letter from the Staff of Nasdaq notifying us that, for the last 30 consecutive business days, the bid price
for our Common Stock had closed below $1.00 per share, which is the minimum closing price required to maintain a continued listing on
The Nasdaq Capital Market under the Minimum Bid Requirement. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have 180 calendar
days to regain compliance with the Minimum Bid Requirement. To regain compliance with the Minimum Bid Requirement, the closing bid price
of our Common Stock must be at least $1.00 per share for a minimum of 10 consecutive trading days during this 180-day compliance
period, unless the Staff exercises its discretion to extend the minimum trading day period pursuant to Nasdaq Listing Rule 5810(c)(3)(G).
On July 19, 2023, we received a notice from Nasdaq confirming our recompliance with the minimum bid price rule.
On April 18, 2023, we received
a notice from Nasdaq (the “April Nasdaq Notice”) that we were noncompliance with Nasdaq Listing Rule 5250(c)(1) as a result
of our failure to file this Annual Report on Form 10-K (the “Form 10-K”) with the SEC by the required due date.
On
May 17, 2023, we received a second notice from Nasdaq (the “May Nasdaq Notice”) that we remained noncompliant with Nasdaq
Listing Rule 5250(c)(1) as a result of our failure to file our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 (the
“First Quarter Form 10-Q”) with the SEC by the required due date.
On August 16, 2023, we received
a third notice from Nasdaq that we remain noncompliant with Nasdaq Listing Rule 5250(c)(1) as a result of our failure to file our Quarterly
Report on Form 10-Q for the fiscal quarter ended June 30, 2023 (the “Second Quarter Form 10-Q”) with the SEC by the required
filing date (the “August Nasdaq Notice” and, together with the April Nasdaq Notice and the May Nasdaq Notice, the “Nasdaq
Notices”).
42
On
October 17, 2023, we received a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications
Department of Nasdaq notifying us that we were not in compliance with Nasdaq’s continued listing requirements under the Listing
Rule as a result of our failure to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the
“Delinquent Reports”) in a timely manner. The Staff Determination has no immediate effect and will not immediately result
in the suspension of trading or delisting of our shares of common stock.
We
timely requested a hearing before the Nasdaq Hearings Panel (the “Panel”), and the Panel scheduled a hearing for January 11,
2024. In connection with the hearing request, we requested that the stay be extended through the hearing and the expiration of any additional
extension period granted by the Panel following the hearing. In that regard, pursuant to the Nasdaq Listing Rules, the Panel has granted
this additional extension period. However, there can be no assurance that we will be able to regain compliance by the end of any additional
extension period.
As disclosed in the Current
Report on Form 8-K filed on April 17, 2023, our audit committee concluded that, as a result of inadvertent errors in the accounting for
warrants previously issued by us, it was appropriate to restate our previously issued unaudited condensed consolidated interim financial
statements as of and for the quarterly periods ended March 31, 2022, June 30, 2022 and September 30, 2022 included in the Company’s
Quarterly Reports on Form 10-Q for such periods in amended quarterly reports for the affected periods. As a result of such restatements,
we were unable to timely file the Form 10-K, the First Quarter Form 10-Q and the Second Quarter Form 10-Q without unreasonable effort
or expense.
Mack Molding Modification
Agreement
On
October 27, 2023, and with an effective date as of October 18, 2023, we entered into a Modification and Settlement Agreement (the “Modification
Agreement”) with Mack Molding Company (“Mack”). Pursuant to the Modification Agreement, we agreed to settle an outstanding
dispute with Mack under the Supply Agreement between the parties dated December 7, 2020 (the “Supply Agreement”). The Modification
Agreement requires us to make payments of $500,000 and $250,000 to Mack on or before November 1, 2023 and February 15, 2024, respectively.
Following the November 1, 2023 payment, we will be entitled to take possession of certain Vertical Farming Units (“VFUs”)
that were assembled under the Supply Agreement. The Modification Agreement also requires us to purchase from Mack a minimum of 25 VFUs
per quarter for each quarter during 2024 and a minimum of 50 VFUs per quarter for the six quarters beginning with the first quarter of
2025. We are required to pay a storage fee of $25,000 per month for VFUs subject to the Modification Agreement.
Additionally,
as part of the Modification Agreement, we agreed to issue to Mack a warrant to purchase 750,000 shares of common stock. The
warrant has an exercise price of $4.00 per share, was exercisable upon issuance, has a term of three years from the date of issuance,
and is exercisable on a cash basis unless at the time of exercise there is no effective registration statement for the resale of the underlying
shares, in which case the warrant may be exercised on a cashless exercise basis at Mack’s election.
Warrant Issuance
On
October 27, 2023, we entered into a letter agreement with the Investor. Pursuant to the agreement, we agreed to exchange $3.0 million
in principal and approximately $1.1 million in accrued but unpaid interest outstanding under the Exchange Note to purchase 2,809,669 shares
of common stock (the “Exchange Warrant”). Additionally, we agreed to exchange the 375,629 shares of common stock held in abeyance
for the lender under the terms of a letter agreement between us and the Investor dated April 26, 2023 for a warrant to purchase 375,629
shares of common stock (the “Abeyance Warrant”).
Each
warrant has an exercise price of $0.001 per share, was exercisable upon issuance, has a term of five years from the date of issuance and
is exercisable on a cash basis or on a cashless exercise basis at the holder’s election.
The
Exchange Warrant provides that in the event that Raymond Chang or his affiliates acquire securities from us, exercise convertible securities
or amend the terms of convertible securities at a purchase or conversion price lower than $1.46, then the number of shares of common stock
underlying Exchange Warrant will be increased to an amount equal to $3.0 million divided by such purchase or conversion price, subject
to proportional adjustment in the event the Exchange Warrant has been partially exercised. Additionally, in the event that we have not
issued equity securities in exchange for gross proceeds of at least $3.0 million to Mr. Chang or his affiliates (subject to certain offsets)
by the third calendar day after the date when we receive stockholder approval, then on December 26, 2023, the number of shares of common
stock underlying Exchange Warrant will be increased to an amount equal to $3.0 million divided by the Minimum Price as defined under Nasdaq
listing rules, subject to proportional adjustment in the event the Exchange Warrant has been partially exercised.
43
The
Letter Agreement requires us to issue equity securities to Mr. Chang or his affiliates for aggregate gross proceeds of at least $3.0 million,
minus any funds advanced by Mr. Chang to us since July 1, 2023.
Note
Purchase
On
October 27, 2023, CP Acquisitions LLC (the “New Lender”), an entity affiliated with and controlled by Raymond Chang, our Chief
Executive Officer, purchased the Exchange Note and the Convertible Note from the Investor .
In connection with the Note Purchase, the New Lender has agreed to waive any events of default under the acquired notes through December
31, 2023 and to enter into an agreement with us to extend the maturity date thereon to December 31, 2025.
Note
Amendment and Secured Promissory Note
On
July 12, 2023, we issued an unsecured promissory note (the “Note”) in favor of GIC Acquisition, LLC (“GIC”), an
entity that is managed by Raymond Chang, our Chairman and Chief Executive Officer, with an original principal amount of up to $500,000.
On October 27, 2023, we and GIC amended and restated the Note (the “Restated Note”). Pursuant to the terms of the Restated
Note, the Maturity Date was extended until December 31, 2023 and we granted a security interest in our assets that ranks junior to the
Exchange Note and the Convertible Note.
Concurrently
with the Restated Note, we issued a junior secured promissory note (the “Junior Secured Note”) to the New Lender. Pursuant
to the Junior Secured Note, the New Lender will lend up to $3,000,000 to us. The Junior Secured Note bears interest at a rate of 10% per
annum, will mature in full on December 31, 2023, and may be prepaid without any fee or penalty. The Junior Secured Note is a secured obligation
that ranks junior to the Exchange Note and the Convertible Note.
Use of Estimates
The preparation of consolidated
financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates. Significant estimates include assumptions about collection of accounts and notes
receivable, the valuation and recognition of stock-based compensation expense, valuation allowance for deferred tax assets, the valuation
of inventory, and useful life of fixed assets and intangible assets.
Financial Overview
Critical Accounting Policies and Significant Judgments and Estimates
Our management’s discussion
and analysis of our financial position and results of operations is based on our financial statements, which have been prepared in accordance
with GAAP. The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions
that affect the amounts reported in the consolidated financial statements and accompanying notes. On an ongoing basis, we evaluate estimates,
which include estimates related to accruals, stock-based compensation expense, and reported amounts of revenues and expenses during the
reported period. We base our estimates on historical experience and other market-specific or other relevant assumptions that we believe
to be reasonable under the circumstances. Actual results may differ materially from those estimates or assumptions.
44
Revenue Recognition
Overview
We generate revenue from
the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.
In accordance with ASC 606
“Revenue Recognition”, we recognize revenue from contracts with customers using a five-step model, which is described below:
● identify the customer contract;
● identify performance obligations
that are distinct;
● determine the transaction price;
● allocate the transaction price
to the distinct performance obligations; and
● recognize revenue as the performance
obligations are satisfied.
Identify the customer contract
A customer contract is generally
identified when there is approval and commitment from both us and its customer, the rights have been identified, payment terms are identified,
the contract has commercial substance and collectability, and consideration is probable. Specifically, we obtain written/electronic signatures
on contracts and a purchase order, if said purchase orders are issued in the normal course of business by the customer.
Identify performance
obligations that are distinct
A performance obligation
is a promise by us to provide a distinct good or service or a series of distinct goods or services. A good or service that is promised
to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that
are readily available to the customer, and our promise to transfer the good or service to the customer is separately identifiable from
other promises in the contract.
Determine the transaction
price
The transaction price is
the amount of consideration to which we expect to be entitled in exchange for transferring goods or services to a customer, excluding
sales taxes that are collected on behalf of government agencies.
Allocate the transaction
price to distinct performance obligations
The transaction price is
allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services
being provided to the customer. Our contracts typically contain multiple performance obligations, for which we account for individual
performance obligations separately, if they are distinct. The standalone selling price reflects the price we would charge for a specific
piece of equipment or service if it was sold separately in similar circumstances and to similar customers.
Recognize revenue as
the performance obligations are satisfied
Revenue is recognized when,
or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.
Significant Judgments
We enter into contracts that
may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted
for as separate performance obligations. Contracts with customers often include promises to transfer multiple products and services to
a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately
versus together may require significant judgment. Once we determine the performance obligations, it determines the transaction price,
which includes estimating the amount of variable consideration to be included in the transaction price, if any. We then allocate the transaction
price to each performance obligation in the contract based on the SSP. The corresponding revenue is recognized as the related performance
obligations are satisfied.
45
Judgment is required to determine
the SSP for each distinct performance obligation. We determine SSP based on the price at which the performance obligation is sold separately
and the methods of estimating SSP under the guidance of ASC 606-10-32-33. If the SSP is not observable through past transactions, we estimate
the SSP, considering available information such as market conditions, expected margins, and internally approved pricing guidelines related
to the performance obligations. We license our software as a Software-as-a-Service (“SaaS”) type subscription license, whereby
the customer only has a right to access the software over a specified time period. The full value of the contract is recognized ratably
over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant. We typically satisfy our performance
obligations for equipment sales when equipment is made available for shipment to the customer; for services sales as services are rendered
to the customer and for construction contracts both as services are rendered and when contract is completed.
We utilize the cost-plus
margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the services from third parties,
plus a reasonable markup that we believe is reflective of a market-based reseller margin.
We determine the SSP for
services in time and materials contracts by observable prices in standalone services arrangements.
We estimate variable consideration
in the form of royalties, revenue share, monthly fees, and service credits are estimated at contract inception and updated at the end
of each reporting period if additional information becomes available. Variable consideration is typically not subject to constraint. Changes
to variable consideration were not material for the periods presented.
If a contract has payment
terms that differ from the timing of revenue recognition, we will assess whether the transaction price for those contracts includes a
significant financing component. We have elected the practical expedient that permits an entity to not adjust for the effects of a significant
financing component if we expect that at the contract inception, the period between when the entity transfers a promised good or service
to a customer and when the customer pays for that good or service, will be one year or less. For those contracts in which the period exceeds
the one-year threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance,
requires judgment. Accordingly, we impute interest on such contracts at an agreed-upon interest rate and will present the financing components
separately as financial income. For the years ended December 31, 2022 and 2021, we did not have any such financial income.
Payment terms with customers
typically require payment 30 days from the invoice date. Our agreements with customers do not provide for any refunds for services or
products and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise a concern over
delivered products or services, we have endeavored to remedy the concern and all costs related to such matters have been insignificant
in all periods presented.
We have elected to treat
shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service.
Accordingly, we will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment. We have
payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider
the time value of money. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
We receive payment from customers
based on specified terms that are generally less than 30 days from the satisfaction of performance obligations. There are no contract
assets related to performance under the contract. The difference in the opening and closing balances of our deferred revenue primarily
results from the timing difference between our performance and the customer’s payment. We fulfill obligations under a contract with
a customer by transferring products and services in exchange for consideration from the customer. Accounts receivables are recorded when
the customer has been billed or the right to consideration is unconditional. We recognize deferred revenue when consideration has been
received or an amount of consideration is due from the customer, and we have a future obligation to transfer certain proprietary products.
46
In accordance with ASC 606-10-50-13,
we are required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the
nature of our contracts, these reporting requirements are not applicable. The majority of our remaining contracts meet certain exemptions
as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original
expected duration of one year or less and (ii) the right to invoice practical expedient.
We generally provide a one-year
warranty on our products for materials and workmanship but may provide multiple-year warranties as negotiated, and will pass on the warranties
from its vendors, if any, which generally covers this one-year period. In accordance with ASC 450-20-25, we accrue for product warranties
when the loss is probable and can be reasonably estimated. The reserve for warranty returns is included in accrued expenses and other
current liabilities in our consolidated balance sheets.
Accounting for Business Combinations
We allocated the purchase
price of acquired companies to the tangible and intangible assets acquired, including in-process research and development assets, and
liabilities assumed, based upon their estimated fair values at the acquisition date. These fair values are typically estimated with assistance
from independent valuation specialists. The purchase price allocation process requires us to make significant estimates and assumptions,
especially at the acquisition date with respect to intangible assets, contractual support obligations assumed, contingent consideration
arrangements, and pre-acquisition contingencies.
Although we believe the assumptions
and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical experience and information
obtained from the management of the acquired companies and are inherently uncertain.
Examples of critical estimates
in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited to:
● future expected cash flows
from software license sales, support agreements, consulting contracts, other customer contracts, and acquired developed technologies;
● expected costs to develop in-process
research and development into commercially viable products and estimated cash flows from the projects when completed;
● the acquired company’s
brand and competitive position, as well as assumptions about the period of time the acquired brand will continue to be used in the combined
company’s product portfolio;
● cost of capital and discount
rates; and
● estimating the useful lives
of acquired assets as well as the pattern or manner in which the assets will amortize.
The fair value estimates
related to the various identified intangible assets were determined under various valuation approaches including the Income Approach,
Relief-from-Royalty Method, and Discounted Cash Flow Method. These valuation methods require management to project revenues, operating
expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period, as well as determine
the weighted average cost of capital to be used as a discount rate.
47
Goodwill and Intangible Assets
Amortization of acquired
intangible assets is the result of the acquisition of TriGrow Systems, LLC (“TriGrow”), which occurred in 2020, the acquisition
of Precision Extraction NewCo, LLC (“Precision”) and Cascade Sciences, LLC (“Cascade”) which occurred in 2021,
the acquisition of PurePressure, LLC (“PurePressure”), which also occurred in 2021, and the acquisition of Lab Society, which
occurred in 2022. As a result of these transactions, customer relationships, acquired developed technology, non-compete agreements and
trade names were identified as intangible assets, and are amortized over their estimated useful lives.
We recognize the excess of
the purchase price over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized but is tested for impairment
at least annually in the fourth quarter of the year, or more frequently if events or changes
in circumstances indicate that the carrying amount of the goodwill may not be recoverable. We have determined that were a single reporting
unit for the purpose of conducting the goodwill impairment assessment. A goodwill impairment charge is recorded if the amount by which
our carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Factors that could lead to a future impairment
include material uncertainties such as a significant reduction in projected revenues, a deterioration of projected financial performance,
future acquisitions and/or mergers, and a decline in our market value as a result of a significant decline in our stock price.
During the three-month ended
June 30, 2022, we identified an impairment-triggering event associated with both a sustained decline in our stock price and associated
market capitalization, as well as a second-quarter slowdown in the cannabis industry as a whole. Due to these factors, we deemed that
there was an impairment to the carrying value of our property and equipment and accordingly performed interim testing as of June 30, 2022.
Based on our interim testing, we noted that the entire carrying value of our goodwill and intangible assets should be impaired. Additional
information regarding our interim testing on goodwill and intangible assets may be found in Note 7 – Goodwill and Intangible Assets,
Net, included elsewhere in the notes to the consolidated financial statements.
Convertible Notes Payable
We evaluate our convertible
instruments to determine if those contracts or embedded components of those contracts qualify as derivative financial instruments to be
separately accounted for in accordance with ASC Topic 815 Derivatives and Hedging (“ASC 815”). The accounting treatment of
derivative financial instruments requires that we identify and record certain embedded conversion options (“ECOs”), certain
variable-share settlement features, and any related freestanding instruments at their fair values as of the inception date of the agreement
and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or
expense for each reporting period at each balance sheet date. We reassess the classification of our derivative instruments at each balance
sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the
event that caused the reclassification. Bifurcated embedded conversion options, variable-share settlement features and any related freestanding
instruments are recorded as a discount to the host instrument which is amortized to interest expense over the life of the respective note
using the effective interest method.
If we determine that an instrument
is not a derivative liability, we then evaluate whether there is a beneficial conversion feature (“BCF”), by comparing the
commitment date fair value to the effective current conversion price of the instrument. We record a BCF as a debt discount which is amortized
to interest expense over the life of the respective note using the effective interest method. BCFs that are contingent upon the occurrence
of a future event are recognized when the contingency is resolved.
Warrant Liabilities
We do not use derivative
instruments to hedge exposures to cash flow, market, or foreign currency risks. We evaluate all of our financial instruments, including
issued private placement stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as
embedded derivatives, pursuant to ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815. We account
for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms
and applicable authoritative guidance in ASC 480 and ASC 815. Our assessment considers whether the warrants are freestanding financial
instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to our own Common Stock among
other conditions for equity classification.
48
For
issued or modified warrants that meet all of the criteria for equity classification, they are recorded as a component of additional paid-in
capital at the time of issuance. For issued or modified warrants that are precluded from equity classification, they are recorded as a
liability at their initial fair value on the date of issuance and subject to remeasurement on each balance sheet date with changes in
the estimated fair value of the warrants to be recognized as an unrealized gain or loss in the condensed consolidated statements of operations.
Capitalization of Internal Software Development
Costs
We capitalize on certain
software engineering efforts related to the continued development of Agrify Insights™ cultivation software (“Agrify Insights™”)
under ASC 985-20. Costs incurred during the application development phase are only capitalized once technical feasibility
has been established and the work performed will result in new or additional functionality. The types of costs capitalized during
the application development phase include employee compensation, as well as consulting fees for third-party software developers working
on these projects. Costs related to the research and development are expensed as incurred until technical feasibility is established
as well as post-implementation activities. Internal-use software is amortized on a straight-line basis over the estimated useful life
of the asset, which ranges from two to five years.
Income Taxes
We account for income taxes
pursuant to the provisions of ASC Topic 740, “Income Taxes,” which requires, among other things, an asset and liability approach
to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities.
A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that
the net deferred asset will not be realized.
We follow the provisions
of ASC 740-10-25-5, “Basic Recognition Threshold.” When tax returns are filed, it is highly certain that some positions taken
would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position
taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10-25-6, the benefit
of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence,
management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals
or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not
recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement
with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured
as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any
associated interest and penalties that would be payable to the taxing authorities upon examination. We believe our tax positions are all
highly certain of being upheld upon examination. As such, we have not recorded a liability for unrecognized tax benefits.
We recognize the benefit
of a tax position when it is effectively settled. ASC 740-10-25-10, “Basic Recognition Threshold” provides guidance on how
an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits.
ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority.
For tax positions considered effectively settled, we recognize the full amount of the tax benefit.
Accounting for Stock-Based Compensation
We follow the provisions
of ASC Topic 718, Compensation-Stock Compensation (“ASC 718”) which establishes standards surrounding the accounting for transactions
in which an entity exchanges our equity instruments for goods or services. ASC 718 focuses primarily on accounting for transactions in
which an entity obtains employee services in share-based payment transactions, such as options issued under our Stock Option Plans.
49
The fair value of each option
is estimated on the date of grant using the Black-Scholes option-pricing model. This model incorporates certain assumptions for inputs
including a risk-free market interest rate, expected dividend yield of the underlying Common Stock, expected option life, and expected
volatility in the market value of the underlying Common Stock.
The Black-Scholes option-pricing
model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable.
In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility.
Because our stock options and warrants have characteristics different from those of our traded stock, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily
provide a reliable single measure of the fair value of such stock options. The risk-free interest rate is based upon quoted market yields
for United States Treasury debt securities with a term similar to the expected term. The expected dividend yield is based upon our history
of having never issued a dividend and management’s current expectation of future action surrounding dividends. We calculate the
expected volatility of the stock price based on the corresponding volatility of our peer group stock price for a period consistent with
the underlying instrument’s expected term. The expected lives for such grants were based on the simplified method for employees
and directors.
In arriving at stock-based
compensation expense, we estimate the number of stock-based awards that will be forfeited due to employee turnover. Our forfeiture assumption
is based primarily on its turn-over historical experience. If the actual forfeiture rate is higher than the estimated forfeiture rate,
then an adjustment will be made to increase the estimated forfeiture rate, which will result in a decrease to the expense recognized in
our consolidated financial statements. If the actual forfeiture rate is lower than the estimated forfeiture rate, then an adjustment will
be made to lower the estimated forfeiture rate, which will result in an increase to expense recognized in our consolidated financial statements.
The expense we recognize in future periods will be affected by changes in the estimated forfeiture rate and may differ significantly from
amounts recognized in the current period.
It is important that the
discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed above.
Results of Operations
We have incurred recurring
losses to date. Our consolidated financial statements have been prepared assuming that we will continue as a going concern and, accordingly,
do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary
should we be unable to continue in operation.
Our continuation as a going concern is dependent upon our ability to
obtain the necessary debt or equity financing to continue operations until we begin generating sufficient cash flows from operations to
meet our obligations. If we are unable raise additional funds, we may be forced to cease operations.
50
Comparison of Years Ended December 31, 2022
and 2021
The following table summarizes our results of
operations for the years ended December 31, 2022 and 2021:
Year Ended
December 31,
(In thousands)
2022
2021
Revenue (including $2,417 and $31,439 from related parties, respectively)
$
58,259
$
59,859
Cost of goods sold
90,054
54,625
Gross (loss) profit
(31,795
)
5,234
General and administrative
73,354
30,807
Selling and marketing
9,338
4,163
Research and development
8,179
3,925
Change in contingent consideration
(2,156
)
1,412
Impairment of property and equipment
2,912
—
Impairment of goodwill and intangible assets
69,904
—
Total operating expenses
161,531
40,307
Loss from operations
(193,326
)
(35,073
)
Interest (expense) income, net
(8,750
)
74
Other expense, net
1,316
(31
)
Change in fair value of warrant liability
51,461
—
Gain on forgiveness of PPP Loan
—
45
(Loss) gain on extinguishment of notes payable
(38,985
)
2,685
Other income, net
5,042
2,773
Net loss before income taxes
(188,284
)
(32,300
)
Income tax expense
(23
)
(25
)
Net loss
(188,307
)
(32,325
)
(Income) loss attributable to non-controlling interests
134
(140
)
Net loss attributable to Agrify Corporation
$
(188,173
)
$
(32,465
)
51
Revenues
Our goal is to provide our
customers with a variety of products to address their entire indoor agriculture needs. Our core product offering includes our VFUs and
Agrify Integrated Grow Racks with our Agrify Insights™, which are supplemented with environmental control products, grow lights,
facility build-out services, and extraction equipment.
We generate revenue from
sales of cultivation solutions, including ancillary products and services, Agrify Insights™, facility build-outs, and extraction
equipment and solutions. We believe that our product mix forms an integrated ecosystem that allows us to be engaged with our potential
customers from the early stages of the grow cycle — first during the facility build-out, to the choice of cultivation solutions,
running the grow business with our Agrify Insights™ and finally, our extraction, post-processing, and testing services to transform
harvest into a sellable product. We believe that the delivery of each solution in the various stages of the process will generate sales
of additional solutions and services.
The following table provides a breakdown of our
revenue for the years ended December 31, 2022 and 2021:
Year Ended
December 31,
(In thousands)
2022
2021
Change
% Change
Cultivation solutions, including ancillary products and services
$ 711
$ 11,354
$ (10,643 )
(94 )%
Agrify Insights™
74
8
66
825 %
Facility build-outs
23,129
36,193
(13,064 )
(36 )%
Extraction solutions
34,345
12,304
22,041
179 %
Total revenue
$ 58,259
$ 59,859
$ (1,600 )
(3 )%
Revenues decreased by $1.6
million, or 3%, for the year ended December 31, 2022, as compared to the same period in 2021. The comparative decrease in revenue was
primarily driven by a $13.1 million reduction in facility build-outs due to completion of one construction project and $7.0 million of
revenue for Bud & Mary’s that was deferred due to pending litigation. Additionally, there was a $10.6 million decrease in cultivation
solutions due to the migration to a VFU leasing model. This was partially offset by revenue generated by our extraction solutions sales
of equipment and services from our acquisition of Lab Society in 2022 and Precision, Cascade, and PurePressure in 2021, which contributed
$22.0 million.
52
Cost of Goods Sold
Cost of goods sold represents
a combination of the following: construction-related costs associated with our facility build-outs, internal and outsourced labor and
material costs associated with the assembly of both cultivation equipment (primarily VFUs), and extraction equipment, as well as labor
and parts costs associated with the sale or provision of other products and services.
The following table provides a breakdown of our
cost of goods sold for the years ended December 31, 2022 and 2021:
Year Ended
December 31,
(In thousands)
2022
2021
Change
% Change
Cultivation solutions, including ancillary products, and services
$ 27,513
$ 10,855
$ 16,658
153 %
Agrify Insights™
—
—
—
— %
Facility build-outs
31,588
35,012
(3,424 )
(10 )%
Extraction solutions
30,953
8,758
22,195
253 %
Total cost of goods sold
$ 90,054
$ 54,625
$ 35,429
65 %
Cost of goods sold increased
$35.4 million, or 65%, for the year ended December 31, 2022, as compared to the same period in 2021. The year-over-year increase in cost
of goods sold is primarily associated with increased inventory reserves due to the overall decline in the market and obsolescence. The
decline in facility build-outs was the result of the completion of one construction project and the cessation of construction on the Bud
and Mary’s project due to pending litigation.
Gross (Loss) Profit
Year Ended
December 31,
(In thousands)
2022
2021
Change
% Change
Gross (loss) profit
$ (31,795 )
$ 5,234
$ (37,029 )
(707 )%
Gross loss totaled $31.8
million, or (54.6)%, of total revenue during the year ended December 31, 2022 compared to
a gross profit of $5.2 million, or 8.7% of total revenue during the year ended December 31, 2021. The
comparative $37.0 million year-over-year decline in gross profit, as well as the comparative decline in gross profit margin, is primarily
attributable to reserves for inventory and facility build-outs. The Bud & Mary’s project
was the main contributor to the gross margin decline in facility build-outs due to the pending litigation. The gross profit decline was
partially offset by increased Extraction solutions revenue in 2022 .
53
Operating Expenses
Year Ended
December 31,
(In thousands)
2022
2021
Change
% Change
General and administrative
$ 73,354
$ 30,807
$ 42,547
138 %
Selling and marketing
9,338
4,163
5,175
124 %
Research and development
8,179
3,925
4,254
108 %
Change in contingent consideration
(2,156 )
1,412
(3,568 )
(253 )%
Impairment of property and equipment
2,912
—
2,912
NA
Impairment of goodwill and intangible assets
69,904
—
69,904
NA
Total operating expenses
$ 161,531
$ 40,307
$ 121,224
301 %
General and administrative
General and administrative
(“G&A”) expenses consist principally of salaries and related costs, including stock-based compensation and travel expenses,
for personnel associated with executive and other administrative functions. Other G&A expenses include, but are not limited to, professional
fees for legal, consulting, depreciation and amortization, and accounting services, as well as facility-related costs.
G&A expenses increased by $42.5 million, or 138%, for the year
ended December 31, 2022, compared to the same period in 2021. The primary drivers of the year-over-year increase of G&A expenses were
largely attributable to an increase in trade and loan receivable allowances of $33.1 million, primarily related to our TTK projects, and
an increase of $6.3 million in employee related expenses and severance expense.
During
the second, third, and fourth quarters of 2022, we increased our loan receivable reserve by approximately $7.1 million, $14.7 million,
and $11.3 million, respectively. The $7.1 million increase during the second quarter of 2022 was specifically related to Greenstone Holdings
(“Greenstone”). Greenstone is a related party because one of our former Agrify Brands employees and our VP of Engineering
had a minority ownership. We specifically established the loan reserve related to Greenstone based on our review of Greenstone’s
financial stability, which would impact collectability and is primarily the result of unfavorable market conditions within the Colorado
market. We wrote off the entire Greenstone loan receivable as of June 30, 2023. Additional information regarding recent developments with
Greenstone may be found in Note 5 – Loans Receivable, included in the notes to the consolidated
financial statements. The $14.7 million increase during the third quarter of 2022 specifically related to Bud & Mary’s.
We deemed it necessary to fully reserve Bud & Mary’s loan receivable balance due to the current litigation and the uncertainty
of the customer’s ability to repay the outstanding balance. We believe the litigation is without merit and will continue to vigorously
defend ourselves. The $11.3 million increase during the fourth quarter of 2022 related to three customer balances that were fully or partially
reserved.
Selling and marketing
Selling and marketing expenses
consist primarily of salaries and related costs of personnel, travel expenses, trade shows, and advertising expenses.
Selling and marketing expenses
increased by $5.2 million, or 124%, for the year ended December 31, 2022, compared to the same period in 2021. The comparative period
increase was primarily related to our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade, and PurePressure
in 2021, which contributed $3.7 million of increased selling and marketing expenses, an increase in payroll, severance, and related expenses
of $957 thousand, and an increase in advertising, trade shows, and other expenses of $558 thousand.
54
Research and development
Research and development
(“R&D”) expenses consisted primarily of costs incurred for the development of our Agrify Insights™ and next-generation
VFUs, which includes:
● employee-related expenses,
including salaries, benefits, and travel;
● subcontractor expenses incurred
under agreements to provide engineering work related to the development of our next-generation VFUs; and
● expenses related to our facilities,
depreciation, and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance, and
other supplies.
R&D expenses increased
by $4.3 million, or 108%, for the year ended December 31, 2022, compared to the same period in 2021. The comparative period increase is
primarily related to our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade, and PurePressure in 2021, which
increased research and development expenses by $1.8 million, an increase in consulting and other cost of $1.8 million, and an increase
in payroll, severance, and related expenses of $736 thousand. As a percentage of net revenue, R&D expenses were 14.0% of total revenue
for the year ended December 31, 2022, compared to 6.6% for same period in 2021.
We expect to continue to
invest in future developments for our VFUs, Agrify Insights™, and extraction products. Although we continue to invest in R&D
activities, we expect R&D expenses to decrease as a percentage of revenue as our revenue grows.
Change in contingent consideration
Contingent consideration
decreased $2.2 million for the year ended December 31, 2022, compared to an increase of $1.4 million for the same period in 2021. The
change in contingent consideration, which was recognized by us during the second and third quarters of 2022, primarily related to the
reduction in the projected earn-out achievement associated with Lab Society’s and PurePressure’s first twelve-month earn-out
period, for which revenue projections were trending below our original earn-out estimates used in calculating the fair value of the contingent
consideration.
Impairment of property and equipment
Results from a 50% reserve on equipment to be
leased to Hannah Industries due to uncertainty of the project.
Impairment of goodwill and intangible assets
During the three months ended
June 30, 2022, we identified an impairment-triggering event associated with both a sustained decline in our stock price and associated
market capitalization, as well as a second-quarter slowdown in the cannabis industry as a whole. Due to these factors, we deemed that
there was an impairment to the carrying value of our property and equipment and accordingly performed interim testing as of June 30, 2022.
Based on our interim testing,
we noted that the current carrying value of equity significantly exceeded the calculated fair value of equity, by an amount greater than
the aggregate value of our goodwill and intangible assets. Accordingly, we concluded that the entire carrying value of our goodwill and
intangible assets were impaired, resulting in a second-quarter impairment charge of $69.9 million. Additional information regarding our
interim impairment testing may be found in Note 7 – Goodwill and Intangible Assets, Net, included in the notes to the consolidated
financial statements.
55
Other Income, Net
Year Ended
December 31,
(In thousands)
2022
2021
Change
% Change
Interest (expense) income, net
$ (8,750 )
$ 74
$ (8,824 )
(11,924 )%
Other expense, net
1,316
(31 )
1,347
(4,345 )%
Change in fair value of warrant liability
51,461
—
51,461
NA
Gain on forgiveness of PPP loan
—
45
(45 )
(100 )%
(Loss) gain on extinguishment of notes payable
(38,985 )
2,685
(41,670 )
(1,552 )%
$ 5,042
$ 2,773
$ 2,269
82 %
Interest (expense) income, net
Interest expense was approximately
$8.8 million for the year ended December 31, 2022 compared to interest income of approximately $74 thousand for the same period in 2021.
The interest expense in 2022 is primarily attributable to modification of our debt facilities related to our SPA Note and Exchange Note.
Other expense, net
Other expense, net increased
by $1.3 million, or 4,345%, for the year ended December 31, 2022, compared to the same period in 2021.
Change in fair value of warrant liability
Change in fair value of warrant
liability was $51.5 million for the year ended December 31, 2022. There was no change in fair value of warrant liability in 2021. During
the year ended December 31, 2022, we recorded a non-cash gain of $51.5 million related to changes
in the valuation of our liability-classified warrants issued in August and December 2022, which was primarily driven by movements in our
stock price. Additional information regarding the fair value of our liability-classified
warrants may be found in Note 4 – Fair Value Measures, included in the notes to the consolidated financial statements.
Gain on forgiveness of PPP loan
In September 2021, the PPP
loan for $45 thousand was forgiven by the U.S. Small Business Administration. As a result, we recorded a gain of $45 thousand on the forgiveness
of the loan and the associated accrued interest. There was no associated forgiveness in the year ended December 31, 2022.
(Loss) gain on extinguishment of notes payable
Loss
on extinguishment of notes payable was $39.0 million for the year ended December 31, 2022, compared to a gain of $2.7 million for the
same period in 2021. The loss on extinguishment of notes payable, which was recognized by us during the third quarter of 2022, related
to the extinguishment of the SPA Note dated March 14, 2022. We recognized a loss on extinguishment of $39.0 million (inclusive of $13.1
million of unamortized warrants, $5.0 million for a default penalty on the principal amount, $2.3 million of unamortized issuance costs,
and $1.2 million for the incremental fair value of warrants modified in exchange of debt). Additional information relating to our SPA
Note may be found in Note 9 – Debt, included in the notes to the consolidated financial statements.
The gain on extinguishment
of $2.7 million for the year ended December 31, 2021 related to the derecognition of the net carrying amount of extinguished debt of $19.7
million (inclusive of $13.1 million of principal, $7.1 million of derivative liabilities, less $587 thousand of debt discount) and the recognition
of the $17.0 million fair value of a new convertible note (including the same principal amount of $13.1 million plus the $3.9 million
fair value of the beneficial conversion feature). Additional information relating to our gain on extinguishment of notes payable may be
found in Note 11 – Convertible Promissory Notes, included in the notes to the consolidated financial statements.
56
Income Tax Expense
Year Ended
December 31,
(In thousands)
2022
2021
Change
% Change
Income tax expense
$ (23 )
$ (25 )
$ 2
(0.1 )%
Effective tax rate
0.0 %
0.0 %
Income (Loss) Attributable to Non-Controlling
Interest
We consolidate the results
of operations of two less than wholly-owned entities into our consolidated statements of operations. On December 8, 2019, we formed Agrify-Valiant,
LLC (“Agrify-Valiant”), a joint-venture limited liability company in which we are the 60% majority owner and Valiant-America,
LLC owns 40%. Agrify-Valiant started its operations during the second quarter of 2020. On October 27, 2022, we provided notice to Valiant-America
of our intention to begin the winding up of Agrify-Valiant. On January 22, 2020, as part of the acquisition of TriGrow, we received TriGrow’s
75% interest in Agrify Brands, LLC (formerly TriGrow Brands, LLC), a licensor of an established portfolio of consumer brands that utilize
our grow technology. The license for these brands is ancillary to the sale of our VFUs and provides a means to differentiate customers’
products in the marketplace. It is not a material aspect of our business and we have not realized any royalty income. Accordingly, we
are currently evaluating whether to continue this legacy business from an operational standpoint, as well as from a legal and regulatory
perspective.
Income (loss) attributable
to non-controlling interest represents the portion of profit (or loss) that is attributable to the non-controlling interest calculated
as a product of the net income of the entity multiplied by the percentage of ownership held by the non-controlling interest.
Liquidity and Capital Resources
Operating Capital Requirements
We have incurred operating
losses since our inception and have negative cash flows from operations. We have an accumulated deficit of approximately $247.1 million
as of December 31, 2022. Our primary sources of liquidity are cash and cash equivalents, with additional liquidity accessible, subject
to market conditions and other factors, including limitations that may apply to us under applicable SEC regulations, from the capital
markets.
As of December 31, 2022,
we had $20.5 million of cash, cash equivalents, and restricted cash. Our restricted cash and restricted marketable securities of $10.0
million is associated with the Exchange Note as of December 31, 2022. Current liabilities were $70.6 million as of December 31, 2022.
On October 18, 2022, we
entered into the ATM Program with the Agent pursuant to which we could issue and sell, from time to time, shares of our Common Stock
having an aggregate offering price of up to $50 million, depending on market demand, with the Agent acting as an agent for sales. The
ATM Program allowed us to sell shares of Common Stock pursuant to specific parameters defined by us as well as those defined by the SEC
and the ATM Program agreement. Beginning October 18, 2022 through December 31, 2022, we sold 306,628 shares of Common Stock under the
ATM at an average price of $50.85, resulting in gross proceeds of $15.6 million and net proceeds of $15.1 million after commissions and
fees to the Agent totaling $468 thousand. Subsequent to December 31, 2022 through April 1, 2023, after which time the ATM program was
discontinued, we sold an additional 323,082 shares of Common Stock under the ATM at an average price of $4.93, resulting in gross proceeds
of $1.6 million and net proceeds of $1.6 million after commissions and fees to the Agent totaling $48 thousand. For the entire period
from October 18, 2022 through April 1, 2023, we sold 629,710 shares of Common Stock under the ATM at an average price of $27.29 per share,
resulting in gross proceeds of $17.2 million, and net proceeds of $16.7 million after commissions and fees to the Agent totaling $516
thousand. $3.0 million of the proceeds under the ATM Program were used to repay amounts due to the Investor under the Exchange Note.
We used the net proceeds generated from the ATM Program for working capital and general corporate purposes, including repayment of indebtedness,
funding its transformation initiatives and product category expansion efforts and capital expenditures. Due to the late filing of this
Annual Report on Form 10-K, we are no longer eligible to utilize the registration statement on Form S-3 relating to the ATM Program,
and do not anticipate any further sales under the ATM Program in the foreseeable future.
57
Our current working capital
needs are to support revenue growth, fund construction and equipment financing commitments associated with our TTK Solutions, manage
inventory to meet demand forecasts and support operational growth. Our long-term financial needs primarily include working capital requirements
and capital expenditures. We anticipate that we will allocate a significant portion of our current balance of working capital to satisfy
the financing requirements of our current and possible future TTK arrangements. These arrangements require a significant amount of upfront
capital necessary to fund construction, associated with facility build-outs, and equipment. We do not intend to enter into any new TTK
Solutions for the foreseeable future, however, we have deployed this program with certain key customers.
We may opportunistically
raise debt capital, subject to market and other conditions. Additionally, as part of our growth strategies, we may also raise debt capital
for strategic alternatives and general corporate purposes. If additional financing is required from outside sources, we may not be able
to raise such capital on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, operating
results, and financial condition may be adversely affected.
These consolidated
financial statements have been prepared based on the assumption that we will continue as a going concern for the next twelve-months
from the date these consolidated financial statements are available to be issued. However, we have incurred operating losses since
our inception and have negative cash flows from operations, and our significant operating losses raise substantial doubt about our
ability to continue as a going concern. Our continuation as a going concern is dependent upon our ability to obtain the
necessary debt or equity financing to continue operations until we begin generating sufficient cash flows from operations to meet
our obligations. If we are unable to raise additional funds, we may be forced to cease operations.
There is no assurance that
we will ever be profitable. The consolidated financial statements do not include any adjustments to reflect the potential future effects
on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should we be unable
to continue as a going concern.
Indebtedness
We entered into one Loan
Agreement and Promissory Note with Bank of America pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus
Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration. We received total
proceeds of approximately $779 thousand from the unsecured PPP Loan which was originally scheduled to mature in May 2022. We applied for
forgiveness on the $779 thousand of our PPP Loan however was denied by the SBA. On June 23, 2022, we received a letter from Bank of America
agreeing to extend the maturity date to May 7, 2025 and bears interest at a rate of 1.00% per year. The PPP loan is payable in 34 equal
combined monthly principal and interest payments of approximately $24 thousand that commenced on August 7, 2022.
On
March 14, 2022, we entered into a Securities Purchase Agreement with an institutional investor. The Purchase Agreement provides for the
issuance of the SPA Note in the aggregate amount of $65.0 million and a SPA Warrant to purchase up to an aggregate of 34,406 shares of
Common Stock, with the potential for two potential subsequent closings for notes with an original principal amount of $35.0 million each.
On
August 18, 2022, we entered into a Securities Exchange Agreement. Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2
million along with approximately $300 thousand in repayments for other fees under the SPA Note and exchanged the remaining balance of
the SPA Note for an Exchange Note with an aggregate original principal amount of $35.0 million and a Note Exchange Warrant to purchase
71,139 shares of Common Stock. Additionally, we exchanged the SPA Warrant for a Modified Warrant for the same number of underlying shares
but with a reduced exercise price.
On
March 8, 2023, the Company entered into a new Securities Exchange Agreement. Pursuant to the March 2023 Exchange Agreement, we prepaid
approximately $10.3 million in principal amount under the Exchange Note and exchanged $10.0 million in principal amount of the remaining
balance of the Exchange Note for a new senior secured convertible note (the “Convertible Note”).
The
Convertible Note is a senior secured obligation and will rank senior to all of our indebtedness. The Convertible Note will mature on August
19, 2025 (the “Maturity Date”) and has a 9.0% annualized interest rate, with interest to be paid monthly, in cash. The principal
amount of the Convertible Note will be payable on the maturity date, provided that the lender will be entitled to a cash sweep of 30%
of the proceeds of any at-the-market equity offering and 20% of the proceeds received by us in connection with any other equity financing,
which will reduce the outstanding principal amount under the Exchange Note. On October 27, 2023, CP Acquisitions LLC, and entity affiliated
with and controlled by Raymond Chang, acquired the Exchange Note and the Convertible Note. As of October 30, 2023, there was approximately
$6.7 million outstanding under the Exchange Note and $8.8 million outstanding under the Convertible Note.
58
At
any time, we may prepay all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under
the Note plus accrued but unpaid interest. The holder will also have the option of requiring us to redeem the Exchange Note on the one-year
or two-year anniversaries of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but
unpaid interest, or if we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange
Note plus accrued but unpaid interest.
Summary Statement of Cash Flows
The following table presents
the major components of net cash flows from and used in operating, investing, and financing activities for the years ended December 31,
2022 and 2021:
(In thousands)
December 31,
2022
December 31,
2021
Net cash (used in) provided by:
Operating activities
$ (72,021 )
$ (30,149 )
Investing activities
(2,317 )
(104,740 )
Financing activities
72,781
138,792
Net increase in cash and cash equivalents
$ (1,557 )
$ 3,903
Cash Flows from Operating Activities
Cash
used in operating activities consists of net loss adjusted for non-cash benefits and expenses, and changes in operating assets and liabilities.
Net cash used in operating activities increased for the year ended December 31, 2022, compared to the year ended December 31, 2021, primarily
due to higher inventory purchases to meet demand, increased construction costs related to TTK Solutions, payments for employee-related
expenditures, and other working capital needs.
Cash Flows from Investing Activities
Cash used in investing activities
consists primarily of maturities and sales of investments in marketable securities. Cash used in investing activities consists primarily
of purchases of marketable securities, cash paid associated with our 2022 and 2021 acquisitions, the issuance of loans receivable in connection
with our financing of construction and equipment under our TTK Solutions offering, and purchases of property and equipment. Capital expenditures
are used to expand research, development, and testing capabilities and, to a lesser extent, to replace existing equipment. Investing activities
used $1.2 million for the year ended December 31, 2022, compared to the use of $104.7 million for
the year ended December 31, 2021, primarily due to net cash of $34.3 million provided by purchases, sales, and maturities of marketable
securities in 2022, compared to net cash of $44.5 million used for purchases, sales, and maturities of marketable securities in 2021,
along with decreased cash paid for business combinations, partially offset by an increase in purchases of property and equipment .
Cash Flows from Financing Activities
Cash
provided by financing activities consists primarily of proceeds from the issuance of Common Stock, debt, and warrants in private placements
and proceeds from public offerings. Cash used in financing activities consists primarily of repayment of our debt. Net cash provided by
financing activities decreased for the year ended December 31, 2022, compared to the year ended December 31, 2021, largely due to the
repayment of debt.
59
Item 7A. Quantitative and Qualitative Disclosures
About Market Risk.
As a “smaller reporting
company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.