Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
1
Table of Contents
RXO, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
September 30, December 31,
(Dollars in millions, shares in thousands, except per share amounts) 2023 2022
ASSETS
Current assets
Cash and cash equivalents $ 104 $ 98
Accounts receivable, net of allowances of $ 10 and $ 13 , respectively
787 900
Other current assets 45 31
Total current assets 936 1,029
Long-term assets
Property and equipment, net of $ 281 and $ 241 in accumulated depreciation, respectively
122 119
Operating lease assets 173 159
Goodwill 630 630
Identifiable intangible assets, net of $ 116 and $ 106 in accumulated amortization, respectively
72 79
Other long-term assets 13 15
Total long-term assets 1,010 1,002
Total assets $ 1,946 $ 2,031
LIABILITIES AND EQUITY
Current liabilities
Accounts payable $ 448 $ 501
Accrued expenses 221 256
Current maturities of long-term debt 3 4
Short-term operating lease liabilities 50 48
Other current liabilities 6 14
Total current liabilities 728 823
Long-term liabilities
Long-term debt and obligations under finance leases 451 451
Deferred tax liability 15 16
Long-term operating lease liabilities 125 114
Other long-term liabilities 37 40
Total long-term liabilities 628 621
Commitments and Contingencies (Note 9)
Equity
Preferred stock, $ 0.01 par value; 10,000 shares authorized; 0 shares issued and
outstanding as of September 30, 2023 and December 31, 2022
— —
Common stock, $ 0.01 par value; 300,000 shares authorized; 117,002 and 116,400 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
1 1
Additional paid-in capital 589 588
Retained earnings 4 2
Accumulated other comprehensive loss ( 4 ) ( 4 )
Total equity 590 587
Total liabilities and equity $ 1,946 $ 2,031
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
RXO, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
(Dollars in millions, shares in thousands, except per share amounts) 2023 2022 2023 2022
Revenue $ 976 $ 1,138 $ 2,949 $ 3,676
Cost of transportation and services (exclusive of depreciation and amortization) 742 857 2,224 2,782
Direct operating expense (exclusive of depreciation and amortization) 59 56 179 167
Sales, general and administrative expense 148 158 445 485
Depreciation and amortization expense 16 23 52 65
Transaction and integration costs 2 23 12 44
Restructuring costs 3 6 12 9
Operating income $ 6 $ 15 $ 25 $ 124
Other expense 1 1 1 —
Interest expense (income), net 8 ( 1 ) 24 ( 1 )
Income (loss) before income taxes $ ( 3 ) $ 15 $ — $ 125
Income tax provision (benefit) ( 2 ) 2 ( 2 ) 29
Net income (loss) $ ( 1 ) $ 13 $ 2 $ 96
Earnings (loss) per share data
Basic earnings (loss) per share $ ( 0.01 ) $ 0.11 $ 0.02 $ 0.83
Diluted earnings (loss) per share $ ( 0.01 ) $ 0.11 $ 0.02 $ 0.83
Weighted-average common shares outstanding
Basic weighted-average common shares outstanding 116,970 115,163 116,823 115,163
Diluted weighted-average common shares outstanding 116,970 115,163 119,415 115,163
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
RXO, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
(In millions) 2023 2022 2023 2022
Net income (loss) $ ( 1 ) $ 13 $ 2 $ 96
Other comprehensive loss, net of tax
Foreign currency translation loss, net of tax effect of $ — , $ — , $ — and $ —
$ — $ ( 2 ) $ — $ ( 2 )
Other comprehensive loss — ( 2 ) — ( 2 )
Comprehensive income (loss) $ ( 1 ) $ 11 $ 2 $ 94
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
RXO, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
(In millions) 2023 2022
Operating activities
Net income $ 2 $ 96
Adjustments to reconcile net income to net cash from operating activities
Depreciation and amortization expense 52 65
Stock compensation expense 16 9
Deferred tax benefit ( 1 ) ( 8 )
Other 4 6
Changes in assets and liabilities
Accounts receivable 114 ( 10 )
Other assets ( 13 ) 12
Accounts payable ( 56 ) 25
Accrued expenses and other liabilities ( 48 ) 39
Net cash provided by operating activities 70 234
Investing activities
Payment for purchases of property and equipment ( 46 ) ( 39 )
Proceeds from sale of property and equipment — 1
Other ( 1 ) —
Net cash used in investing activities ( 47 ) ( 38 )
Financing activities
Payment for tax withholdings related to vesting of stock compensation awards ( 12 ) —
Repurchase of common stock ( 2 ) —
Net transfers to XPO — ( 39 )
Repayment of debt and finance leases ( 3 ) —
Other — 1
Net cash used in financing activities ( 17 ) ( 38 )
Effect of exchange rates on cash, cash equivalents and restricted cash — —
Net increase in cash, cash equivalents and restricted cash 6 158
Cash, cash equivalents, and restricted cash, beginning of period 98 29
Cash, cash equivalents, and restricted cash, end of period $ 104 $ 187
Supplemental disclosure of cash flow information:
Leased assets obtained in exchange for new operating lease liabilities $ 60 $ 46
Leased assets obtained in exchange for new finance lease liabilities 1 8
Cash paid for income taxes, net 25 3
Cash paid for interest, net 18 —
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
RXO, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Common Stock
(Dollars in millions, shares in thousands) Shares Amount Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
Balance as of June 30, 2023 116,954 $ 1 $ 587 $ 5 $ ( 4 ) $ 589
Net loss — — — ( 1 ) — ( 1 )
Stock compensation expense — — 5 — — 5
Vesting of stock compensation awards 48 — — — — —
Tax withholdings related to vesting of stock compensation awards — — ( 3 ) — — ( 3 )
Repurchase of common stock — — — — — —
Balance as of September 30, 2023 117,002 $ 1 $ 589 $ 4 $ ( 4 ) $ 590
Common Stock
(Dollars in millions, shares in thousands) Shares Amount Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
Balance as of December 31, 2022 116,400 $ 1 $ 588 $ 2 $ ( 4 ) $ 587
Net income — — — 2 — 2
Stock compensation expense — — 16 — — 16
Vesting of stock compensation awards 702 — — — — —
Tax withholdings related to vesting of stock compensation awards — — ( 13 ) — — ( 13 )
Repurchase of common stock ( 100 ) — ( 2 ) — — ( 2 )
Balance as of September 30, 2023 117,002 $ 1 $ 589 $ 4 $ ( 4 ) $ 590
Common Stock
(Dollars in millions, shares in thousands) Shares Amount Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss XPO Investment Total Equity
Balance as of June 30, 2022 — $ — $ — $ — $ ( 2 ) $ 1,201 $ 1,199
Net income — — — — — 13 13
Other comprehensive loss — — — — ( 2 ) — ( 2 )
Stock compensation expense — — — — — 3 3
Net transfers to XPO — — — — — ( 69 ) ( 69 )
Balance as of September 30, 2022 — $ — $ — $ — $ ( 4 ) $ 1,148 $ 1,144
6
Table of Contents
Common Stock
(Dollars in millions, shares in thousands) Shares Amount Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss XPO Investment Total Equity
Balance as of December 31, 2021 — $ — $ — $ — $ ( 2 ) $ 1,072 $ 1,070
Net income — — — — — 96 96
Other comprehensive loss — — — — ( 2 ) — ( 2 )
Stock compensation expense — — — — — 9 9
Net transfers to XPO — — — — — ( 29 ) ( 29 )
Balance as of September 30, 2022 — $ — $ — $ — $ ( 4 ) $ 1,148 $ 1,144
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
RXO, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization
RXO, Inc. (“RXO”, the “Company” or “we”) is a brokered transportation platform defined by cutting-edge technology and an asset-light business model. The largest component is our core truck brokerage business. Our operations also include three asset-light, brokered transportation services, all of which complement our truck brokerage business: managed transportation, last mile and freight forwarding. We present our operations in the condensed consolidated financial statements as one reportable segment.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements have been prepared on a basis that is substantially consistent with the accounting principles applied in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the 2022 Form 10-K.
The Company’s condensed consolidated financial statements include the accounts of RXO, Inc. and its majority-owned subsidiaries. All intercompany accounts and transactions have been eliminated. In management’s opinion, the condensed consolidated financial statements reflect all adjustments that are of a normal recurring nature and are necessary for a fair presentation of financial condition, operating results and cash flows for the interim periods presented. Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
On November 1, 2022, the Company completed the separation (the “Separation”) from XPO, Inc. (formerly known as XPO Logistics, Inc.) (“XPO”). The Separation was accomplished by the distribution of 100 percent of the outstanding common stock of RXO to XPO stockholders as of the close of business on October 20, 2022, the record date for the distribution. XPO stockholders received one share of RXO common stock for every share of XPO common stock held at the close of business on the record date. The Separation was completed under a Separation and Distribution Agreement and various other agreements that govern aspects of the Company’s relationship with XPO.
On November 1, 2022, the Company became a standalone publicly traded company, and its financial statements post-Separation are prepared on a consolidated basis. Prior to the Separation, the Company’s financial statements were prepared on a standalone combined basis and were derived from the consolidated financial statements and accounting records of XPO. The combined financial statements for all periods presented prior to the Separation are now also referred to as “condensed consolidated financial statements,” and have been prepared in accordance with GAAP.
8
Table of Contents
In connection with the Separation, the Company’s assets and liabilities were transferred to the Company on a carry-over basis. Prior to the Separation, the historical results of operations included allocations of XPO costs and expenses, including XPO’s corporate function which incurred a variety of expenses including, but not limited to, information technology, human resources, accounting, sales and sales operations, procurement, executive services, legal, corporate finance and communications. An allocation of these expenses is included to burden all business units comprising XPO’s historical results of operations, including RXO. The charges reflected have either been specifically identified or allocated using drivers including proportionally adjusted earnings before interest, taxes, depreciation and amortization, which includes adjustments for transaction and integration costs, as well as restructuring costs and other adjustments, or headcount. The Company believes the assumptions regarding allocations of XPO corporate expenses are reasonable. Nevertheless, the condensed consolidated financial statements may not reflect the results of operations, financial position and cash flows had the Company been a standalone entity during the prior periods presented. The majority of these allocated costs are recorded within Sales, general and administrative expense; Depreciation and amortization expense; Restructuring costs; and Transaction and integration costs in the Condensed Consolidated Statements of Operations. All charges and allocations for facilities, functions and services performed by XPO organizations have been deemed settled in cash by RXO to XPO in the year in which the cost was recorded in the Condensed Consolidated Statements of Operations.
For the periods ended before the Separation, XPO investment represents XPO’s historical investment in RXO and includes the net effects of transactions with and allocations from XPO as well as RXO’s accumulated earnings. Certain transactions between RXO and XPO, including XPO’s non-RXO subsidiaries, have been included in these condensed consolidated financial statements, and are considered to be effectively settled at the time the transaction is recorded. The total net effect of the cash settlement of these transactions is reflected in the Condensed Consolidated Statements of Cash Flows as a financing activity and in the Condensed Consolidated Statements of Changes in Equity as XPO investment. The components of the net transfers to and from XPO include certain costs allocated from XPO’s corporate functions, income tax expense, certain cash receipts and payments made on behalf of RXO and general financing activities.
For the periods ended before the Separation, the Company was a member of the XPO consolidated group, and its U.S. taxable income was included in XPO’s consolidated U.S. federal income tax return as well as in the tax returns filed by XPO with certain state and local taxing jurisdictions. For the periods ended after the Separation, the Company will file a consolidated U.S. federal income tax return as well as state and local income tax returns. The Company’s foreign income tax returns are filed on a full-year basis.
Significant Accounting Policies
Our significant accounting policies are disclosed in Note 2 to the 2022 Form 10-K. There have been no material changes to the Company’s significant accounting policies as of September 30, 2023.
Adoption of New Accounting Standards
In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, “Liabilities - Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations.” The ASU increases the transparency surrounding supplier finance programs by requiring the buyer to disclose information on an annual basis about the key terms of the program, the outstanding obligation amounts as of the end of the period, a roll-forward of such amounts, and the balance sheet presentation of the related amounts. Additionally, the obligation amount outstanding at the end of the period must be disclosed in interim periods. The amendments are effective for fiscal years beginning after December 15, 2022 except for the requirement to disclose the roll-forward information, which is effective for fiscal years beginning after December 15, 2023. We adopted this standard on January 1, 2023, on a prospective basis. The adoption did not have an impact on our financial statement disclosures.
9
Table of Contents
Accounting Pronouncements Issued but Not Yet Effective
In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842) - Common Control Arrangements.” The amendments in this update improve current GAAP by clarifying the accounting treatment for leasehold improvements associated with common control leases in order to create uniformity in practice. The ASU seeks to provide guidance to more accurately match the amortization expense of leasehold improvements under common control arrangements with the useful life of the improvements to the consolidated entity as a whole. The amendments are effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. We are currently evaluating the impact of the new guidance.
3. Revenue Recognition
Disaggregation of Revenues
We disaggregate our revenue by geographic area, service offering and industry sector. The majority of our revenue, based on sales office location, is generated in the U.S. Approximately 7 % and 9 % of our revenues were generated outside the U.S. (primarily in North America, excluding the U.S., and Asia) for the three months ended September 30, 2023 and 2022, respectively. Approximately 7 % and 9 % of our revenues were generated outside the U.S. (primarily in North America, excluding the U.S., and Asia) for the nine months ended September 30, 2023 and 2022, respectively.
Our revenue disaggregated by service offering is as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(In millions) 2023 2022 2023 2022
Truck brokerage $ 591 $ 686 $ 1,748 $ 2,265
Last mile 256 264 757 784
Managed transportation 107 122 336 394
Freight forwarding 56 101 200 340
Eliminations ( 34 ) ( 35 ) ( 92 ) ( 107 )
Total $ 976 $ 1,138 $ 2,949 $ 3,676
Our revenue disaggregated by industry sector is as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(In millions) 2023 2022 2023 2022
Retail/e-commerce $ 380 $ 408 $ 1,139 $ 1,340
Industrial/manufacturing 188 207 562 650
Food and beverage 117 129 329 433
Automotive 103 88 310 276
Logistics and transportation 52 46 146 196
Other 136 260 463 781
Total $ 976 $ 1,138 $ 2,949 $ 3,676
Performance Obligations
Remaining performance obligations represent firm contracts for which services have not been performed and future revenue recognition is expected. As permitted in determining the remaining performance obligation, we omit obligations that: (i) have original expected durations of one year or less or (ii) contain variable consideration. As of September 30, 2023, the fixed consideration component of our remaining performance obligation was approximately $ 120 million, and we expect approximately 99 % of that amount to be recognized over the next 3 years and the remainder thereafter. We estimate remaining performance obligations at a point in time and actual amounts may differ from these estimates due to changes in foreign currency exchange rates and contract revisions or terminations.
10
Table of Contents
4. Restructuring Charges
We engage in restructuring actions as part of our ongoing efforts to best use our resources and infrastructure. These actions generally include severance and facility-related costs, including impairment of operating lease assets, and are intended to improve our efficiency and profitability going forward.
The following is a roll-forward of the Company’s restructuring liability, which is included in Accrued expenses in the Condensed Consolidated Balance Sheets:
Nine Months Ended September 30, 2023
(In millions) Reserve Balance
as of
December 31, 2022 Charges Incurred Payments Reserve Balance
as of
September 30, 2023
Severance $ 2 $ 11 $ ( 8 ) $ 5
Facilities 1 1 ( 1 ) 1
Total $ 3 $ 12 $ ( 9 ) $ 6
We expect the majority of the cash outlays related to the remaining restructuring liability at September 30, 2023 to be complete within twelve months.
5. Debt
The following table summarizes the principal balance and carrying value of our debt:
September 30, 2023 December 31, 2022
(In millions) Principal Balance Carrying Value Principal Balance Carrying Value
Term Loan $ 100 $ 100 $ 100 $ 100
7.50 % Notes due 2027 (1)
355 347 355 346
Finance leases, asset financing and other 7 7 9 9
Total debt and obligations under finance leases 462 454 464 455
Less: Current maturities of long-term debt 3 3 4 4
Total long-term debt and obligations under finance leases $ 459 $ 451 $ 460 $ 451
(1) The carrying value of the 7.50 % Notes due 2027 is presented net of unamortized debt issuance cost and discount of $ 8 million and $ 9 million as of September 30, 2023 and December 31, 2022, respectively.
Revolving Credit Agreement
On October 18, 2022, we entered into a five-year , unsecured multi-currency revolving credit facility (the “Revolver”). The Revolver borrowing capacity is up to $ 500 million, of which $ 50 million is available for the issuance of letters of credit. Loans under the Revolver bear interest at a fluctuating rate plus an applicable margin based on the Company’s credit ratings. The Company is required to pay a commitment fee on any unused commitment, based on pricing levels set forth in the agreement. The covenants in the Revolver are customary for financings of this type. The Revolver requires the Company to maintain a maximum consolidated leverage ratio and minimum interest coverage ratio. At September 30, 2023, the Company was in compliance with the covenants of the Revolver. There were no amounts outstanding under the Revolver as of September 30, 2023 or December 31, 2022.
11
Table of Contents
Term Loan Credit Agreement
On October 18, 2022, we entered into a five-year $ 100 million unsecured term loan facility (the “Term Loan”). The Term Loan bears interest at a fluctuating rate plus an applicable margin calculated based on the Company’s credit ratings, payable at least quarterly. Beginning with the fiscal quarter ending March 31, 2025, the Term Loan will amortize on a quarterly basis in an amount equal to (i) 5 % per annum for the first eight fiscal quarters ending on or after such date and (ii) 10 % per annum for each fiscal quarter ending thereafter. The Term Loan matures on November 1, 2027. The effective interest rate on the Term Loan was 6.79 % as of September 30, 2023.
The covenants in the Term Loan are customary for financings of this type. In addition, the Term Loan requires the Company to maintain a maximum consolidated leverage ratio and minimum interest coverage ratio. At September 30, 2023, the Company was in compliance with the covenants of the credit agreement governing the Term Loan.
On November 2, 2023, the Company exercised a feature to increase the total commitments under its Revolver, among the Company, the guarantors from time to time party thereto, the lenders and other parties from time to time party thereto and Citibank, N.A., as administrative agent, from $ 500 million to $ 600 million.
In connection with the Revolver commitment increase, the Company repaid all of the outstanding obligations in respect of the $ 100 million principal amount, interest and fees under its Term Loan, among the Company, the guarantors from time to time party thereto, the lenders and other parties from time to time party thereto and Citibank, N.A., as administrative agent, and terminated the Term Loan.
Notes
On October 25, 2022, we completed an offering of $ 355 million in unsecured notes (the “Notes” or the “ 7.50 % Notes due 2027”). The Notes bear interest at a rate of 7.50 % per annum payable semiannually in cash in arrears on May 15 and November 15 of each year, beginning May 15, 2023, and mature on November 15, 2027, unless earlier repurchased or redeemed, if applicable. The Notes were issued at an issue price of 98.962 % of par. The effective interest rate on the Notes was 8.14 % as of September 30, 2023.
We may redeem the Notes, in whole or in part, at any time on or after November 15, 2024 at a redemption price equal to (i) 103.750 % of the principal amount to be redeemed if the redemption occurs during the 12-month period beginning on November 15, 2024, (ii) 101.875 % of the principal amount to be redeemed if the redemption occurs during the 12-month period beginning on November 15, 2025 and (iii) 100.0 % of the principal amount to be redeemed if the redemption occurs on or after November 15, 2026, in each case plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At any time prior to November 15, 2024, we may also redeem up to 40 % of the Notes with the net cash proceeds of certain equity offerings at a redemption price equal to 107.500 % of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, at any time prior to November 15, 2024, we may redeem the Notes, in whole or in part, at a redemption price equal to 100 % of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date plus an applicable “make-whole” premium.
The Notes are guaranteed by each of our direct and indirect wholly owned domestic subsidiaries (other than certain excluded subsidiaries). The Notes and its guarantees are unsecured, senior indebtedness for us and our guarantors. The Notes contain covenants customary for debt securities of this nature. At September 30, 2023, the Company was in compliance with the covenants of the Notes.
6. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The levels of inputs used to measure fair value are:
• Level 1—Quoted prices for identical instruments in active markets;
12
Table of Contents
• Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
• Level 3—Valuations based on inputs that are unobservable, generally utilizing pricing models or other valuation techniques that reflect management’s judgment and estimates.
Assets and Liabilities
The Company bases its fair value estimates on market assumptions and available information. The carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and current maturities of long-term debt approximated their fair values as of September 30, 2023 and December 31, 2022, due to their short-term nature and/or being receivable or payable on demand.
Debt
The fair value of our debt and classification in the fair value hierarchy is as follows:
(In millions) Level September 30, 2023 December 31, 2022
Term Loan 2 $ 95 $ 95
7.50 % Notes due 2027
1 359 358
We valued Level 1 debt using quoted prices in active markets. We valued Level 2 debt using bid evaluation pricing models or quoted prices of securities with similar characteristics.
7. Stockholders’ Equity
On May 2, 2023, the Company’s Board of Directors authorized the repurchase of up to $ 125 million of the Company’s common stock (the “2023 Share Repurchase Program”). During the first nine months of 2023, the Company repurchased 100,000 shares of its common stock for $ 2 million at an average price of $ 20.53 per share. There were no share repurchases in the third quarter of 2023. The share purchases were funded by available cash. As of September 30, 2023, $ 123 million remained available to be used for share repurchases under the 2023 Share Repurchase Program. The 2023 Share Repurchase Program does not have an expiration date and may be suspended or discontinued at any time at the discretion of the Company’s Board of Directors. We are not obligated to repurchase any specific number of shares.
8. Earnings per Share
On November 1, 2022, the date of the Separation, 115,162,555 shares of common stock of the Company were distributed to XPO stockholders of record as of the record date and began regular-way trading. This share amount is utilized for the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2022.
13
Table of Contents
The computations of basic and diluted earnings per share are as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(Dollars in millions, shares in thousands, except per share data) 2023 2022 2023 2022
Net income (loss) $ ( 1 ) $ 13 $ 2 $ 96
Basic weighted-average common shares 116,970 115,163 116,823 115,163
Dilutive effect of stock-based awards — — 2,593 —
Diluted weighted-average common shares (1)
116,970 115,163 119,415 115,163
Basic earnings (loss) per share $ ( 0.01 ) $ 0.11 $ 0.02 $ 0.83
Diluted earnings (loss) per share $ ( 0.01 ) $ 0.11 $ 0.02 $ 0.83
(1) Amounts may not be additive due to rounding.
For the three and nine months ended September 30, 2023, approximately 2.8 million and 0.5 million shares are excluded from the calculation of diluted earnings per share, respectively, because their inclusion would have been anti-dilutive.
9. Commitments and Contingencies
We are involved, and will continue to be involved, in numerous proceedings arising out of the conduct of our business. These proceedings may include claims for property damage or personal injury incurred in connection with the transportation of freight, environmental liability, commercial disputes, and employment-related claims, including claims involving asserted breaches of employee restrictive covenants. These matters also include several class action and collective action cases involving claims that the contract carriers with which we contract for performance of delivery services, or their delivery workers, should be treated as employees, rather than independent contractors (“misclassification claims”) and may seek substantial monetary damages (including claims for unpaid wages, overtime, unreimbursed business expenses, deductions from wages, penalties and other items), injunctive relief, or both.
We establish accruals for specific legal proceedings when it is considered probable that a loss has been incurred and the amount of the loss can be reasonably estimated. If a loss is not both probable and reasonably estimable, or if an exposure to loss exists in excess of the amount accrued, we assess whether there is at least a reasonable possibility that a loss, or additional loss, may have been incurred. If there is a reasonable possibility that a loss, or additional loss, may have been incurred, we disclose the estimate of the possible loss or range of loss if it is material and an estimate can be made, or disclose that such an estimate cannot be made. The determination as to whether a loss can reasonably be considered to be possible or probable is based on our assessment, together with legal counsel, regarding the ultimate outcome of the matter.
We believe that we have adequately accrued for the potential impact of loss contingencies that are probable and reasonably estimable. We do not believe that the ultimate resolution of any matters to which we are presently a party will have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our financial condition, results of operations or cash flows. Legal costs incurred related to these matters are expensed as incurred.
We carry liability and excess umbrella insurance policies that are deemed sufficient to cover potential legal claims arising in the normal course of conducting our operations as a transportation company. The liability and excess umbrella insurance policies generally do not cover the misclassification claims described in this note. In the event we are required to satisfy a legal claim outside the scope of the coverage provided by insurance, our financial condition, results of operations or cash flows could be negatively impacted.
14
Table of Contents
Our last mile subsidiary is involved in several class action and collective action cases involving misclassification claims. The misclassification claims related solely to our last mile business, which operated as a wholly owned subsidiary of XPO until the spin-off of RXO was completed.
As of November 1, 2022, pursuant to the Separation and Distribution Agreement between XPO and RXO, the liabilities of XPO’s last mile subsidiary, including legal liabilities, if any, related to the misclassification claims, were spun-off as part of RXO. Pursuant to the Separation and Distribution Agreement, RXO has agreed to indemnify XPO for certain matters relating to RXO, including indemnifying XPO from and against any liabilities, damages, costs, or expenses incurred by XPO arising out of or resulting from the misclassification claims.
In one of the misclassification claims, Muniz v. RXO Last Mile, Inc. , the court has granted plaintiffs partial summary judgment and determined our last mile subsidiary misclassified the plaintiff owner/operators as independent contractors when they should have been deemed employees. We are vigorously defending ourselves in this matter and believe we have a number of meritorious defenses, and there are unresolved questions of law and fact that could be important to the ultimate resolution of this matter.
We believe the misclassification claims, including Muniz v. RXO Last Mile, Inc. , are without merit and we intend to defend the Company vigorously. We are unable at this time to determine the amount of the possible loss or range of loss, if any, that we may incur as a result of these matters.
10. Related Party
Prior to the Separation, the Company did not operate as a standalone business and the condensed consolidated financial statements were derived from the consolidated financial statements and accounting records of XPO. Transactions between the Company and XPO, and other non-RXO subsidiaries of XPO, that occurred prior to the Separation have been classified as related-party transactions. Transactions that originated with XPO prior to the Separation were cash settled or forgiven as of November 1, 2022. For amounts that were forgiven, the amounts have been recorded as an adjustment to XPO Investment.
Allocation of General Corporate Expenses
Post-Separation, costs were no longer allocated from XPO to the Company; therefore, no related amounts were reflected on the Company’s financial statements for the three and nine months ended September 30, 2023.
Prior to the Separation, certain shared costs were allocated to the Company from XPO’s corporate overhead. The Condensed Consolidated Statements of Operations include expenses for certain centralized functions and other programs provided and/or administered by XPO that were charged directly to the Company. In addition, for purposes of preparing these condensed consolidated financial statements, a portion of XPO’s total corporate expenses have been allocated to the Company. See Note 2 - Basis of Presentation and Significant Accounting Policies for a discussion of the methodology used to allocate such costs for purposes of preparing these condensed consolidated financial statements.
Costs included in our Condensed Consolidated Statements of Operations for our allocated share of XPO’s corporate overhead are as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(In millions) 2022 2022
Sales, general and administrative expense $ 11 $ 47
Depreciation and amortization expense 3 8
Transaction and integration costs 20 41
Restructuring costs 5 5
Total $ 39 $ 101
15
Table of Contents
Transactions with XPO and its non-RXO Subsidiaries
Revenue and costs generated from related parties are as follows:
Three Months Ended September 30, Nine Months Ended September 30,
(In millions) 2022 2022
Revenue $ 26 $ 101
Costs 15 47
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.