Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Unaudited
−Removed: Consolidated Financial Statements and the related notes thereto contained in Part I, Item 1 of this Quarterly Report.
−Removed: The information contained
−Removed: in this Quarterly Report on Form 10-Q is not a complete description of our business or the risks associated with an investment in our
−Removed: common stock.
−Removed: We urge you to carefully review and consider the various disclosures made by us in this Quarterly Report and in our other
−Removed: reports filed with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year
−Removed: ended December 31, 2024 filed on March 31, 2025, and the related audited financial statements and notes included therein.
−Removed: statements made in this Quarterly Report on Form 10-Q constitute “forward-looking statements” within the meaning of Section
+Added: following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
+Added: Unaudited Condensed Financial Statements and the related notes thereto contained in Part I, Item 1 of this Quarterly Report.
+Added: information contained in this Quarterly Report is not a complete description of our business or the risks associated with an
+Added: investment in our common stock.
+Added: We urge you to carefully review and consider the various disclosures made by us in this Quarterly
+Added: Report and in our other reports filed with the Securities and Exchange Commission (the “SEC”), including our Annual
+Added: Report on Form 10-K for the year ended December 31, 2025 filed on March 31, 2026, and the accompanying audited financial statements
+Added: and notes included therein.
+Added: statements made in this Quarterly Report constitute “forward-looking statements” within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”).
26 unchanged sentences
publicly any forward-looking statements for any reason.
−Removed: is a public company dedicated to improving the health and wellness of people and the planet through a novel and innovative approach to
−Removed: impact investing.
−Removed: We are focused on developing long-term solutions to environmental, social, and health challenges, with a particular
−Removed: focus on acquiring, reclaiming and repurposing mine sites and other undervalued land in economically disadvantaged communities throughout
−Removed: We seek to take an opportunistic approach to impact investing by leveraging our competitive advantages and looking at solving
−Removed: old problems in new ways.
−Removed: We seek to thoughtfully allocate our capital into strategic opportunities that are expected to make a positive
−Removed: impact on the people-planet ecosystem and generate strong investment returns for our shareholders.
−Removed: corporate headquarters is located in Cleveland, Ohio, with an additional office in Fola, West Virginia.
−Removed: As of November 14, 2025, we
−Removed: employed 10 full-time employees.
−Removed: In addition, we have, from time to time, engaged various consultants and professional service firms
−Removed: to provide us with flexible and experienced resources to advance our corporate objectives in order to maintain a cost-effective
−Removed: overhead structure.
−Removed: We strive to instill a corporate culture of honesty, integrity and respect while advancing our mission of doing
−Removed: well by doing good.
+Added: Range is a public company dedicated
+Added: to advancing the health and wellness of people and the planet through an innovative approach to impact investing.
+Added: We focus on developing
+Added: long-term solutions to environmental, social, and health challenges, particularly through the acquisition, reclamation, and repurposing
+Added: of mine sites and other undervalued land in economically disadvantaged Appalachian communities.
+Added: Leveraging our competitive advantages,
+Added: we take an opportunistic approach to solving legacy problems in new ways and deploying capital into strategic opportunities designed
+Added: to generate a measurable impact on the people-planet ecosystem and generate strong investment returns for our shareholders.
+Added: Our corporate headquarters is
+Added: located in Cleveland, Ohio, with additional office locations in Fola, West Virginia and Myra, Kentucky.
+Added: As of May 15, 2026, we have 10
+Added: full-time employees.
+Added: We also engage consultants and professional service firms as needed to provide us with flexible and experienced resources
+Added: while maintaining a cost-effective overhead structure.
+Added: We strive to instill a corporate culture of honesty, integrity and respect in furtherance
+Added: of our mission of doing well by doing good.
Investing Strategy
−Removed: impact investing strategy aims to improve the health and wellness of people and the planet, while also generating long-term sustainable
−Removed: financial returns for our shareholders.
−Removed: We believe that doing well and doing good are not mutually exclusive, and that an impact investing
−Removed: strategy can balance the environmental, social and economic needs of people and the planet while also generating attractive risk-adjusted
−Removed: financial returns for shareholders.
−Removed: By actively directing investment capital in a manner intended to create positive environmental, social and economic outcomes, we
−Removed: believe that our impact investing strategy can contribute to an improved people-planet ecosystem and a healthier and happier way of
−Removed: have a particular interest in providing environmental and social solutions in economically-disadvantaged regions of the United States.
−Removed: Initially, the Company is targeting the Appalachian region, which is home to communities with some of the most disadvantaged income,
−Removed: education and employment demographics in the United States.
−Removed: Our ambitious strategy is to acquire large mine sites burdened by substantial
−Removed: legacy reclamation obligations and use our team and resources to perform the requisite reclamation activities and obtain full bond release,
−Removed: thereby unlocking the underlying value of the land and creating a critical catalyst for sustainable, long-term economic development in
−Removed: the disadvantaged coal communities of Appalachia.
+Added: Our impact investing strategy
+Added: is focused on advancing the health and well-being of people and the planet while also generating long-term, sustainable financial returns
+Added: for our shareholders.
+Added: We believe that doing well and doing good are not mutually exclusive, and that a disciplined approach to impact
+Added: investing strategy can align environmental, social and economic objectives with attractive risk-adjusted financial returns.
+Added: Our strategy enables our team
+Added: to address pressing environmental, social and economic challenges, such as air and water pollution, educational inequality and economic
+Added: disparity, and climate change, through the development and implementation of innovative solutions.
+Added: By directing capital to businesses
+Added: that drive positive environmental, social and economic outcomes, we seek to strengthen the people-planet ecosystem while enhancing quality
+Added: of life and delivering attractive investment performance.
+Added: We are focused on delivering environmental
+Added: and social solutions in economically-disadvantaged regions of the United States, with an initial emphasis on Appalachia - home to communities
+Added: facing some of the nation’s most challenged income, education and employment outcomes.
+Added: Our strategy is to acquire large mine sites
+Added: burdened by substantial legacy reclamation obligations, and through disciplined execution, complete reclamation activities and obtain
+Added: full bond release.
+Added: By unlocking the underlying land value, we aim to catalyze sustainable, long-term economic development across disadvantaged
+Added: coal communities in Appalachia.
Business Segments
two operating business segments are Range Land and Range Services.
−Removed: Range Land is focused on acquiring
−Removed: former mine lands with the goal of reclaiming and repurposing the sites for non-fossil fuel uses, including commercial, industrial, residential
−Removed: and recreational developments, with a particular focus on renewable energy facilities, innovative agricultural installations, and projects
−Removed: focused on improving the quality and condition of the air, land and waterways.
−Removed: to industry estimates, Appalachia contains approximately one million acres of abandoned, idled and non-performing mine sites that
−Removed: are burdened with significant land reclamation and water restoration obligations.
−Removed: Many of these troubled mine sites are subject to
−Removed: mining permits and associated reclamation bonds which prevent the land from being repurposed for non-mining uses until the land has
−Removed: been reclaimed and the permits and bonds have been released by the applicable state’s environmental protection department.
−Removed: Water quality is a particularly challenging issue since a permit can only be released if the site has at least 12 consecutive
−Removed: months of compliant water samples without active chemical treatment, which heightens the need for water restoration solutions to
−Removed: help transition former mine land to economically viable non-mining uses.
−Removed: Company has assembled the internal resources and capabilities to reclaim land, restore waterways, install innovative water treatment
−Removed: solutions, and secure mine sites to protect the significant historical investment in infrastructure.
−Removed: In addition, the Company has expertise
−Removed: in the permit and bond release process, which is critical to unlocking the underlying value of former mine land for non-fossil fuel uses.
−Removed: Range Land is actively reviewing several mine sites throughout Appalachia to acquire, reclaim and repurpose.
−Removed: September 2023, the Company acquired over 1,700
−Removed: acres of surface interest at an idled mine complex in West Virginia.
−Removed: We are engaged in active discussions with the holder of the permits
−Removed: and bonds associated with the acquired land in order that the acquired surface acreage can be repurposed for alternative non-fossil fuel
−Removed: We also are in concurrent active discussions with two experienced and well-capitalized solar developers to convert the former
−Removed: mine land into a large solar energy facility on a majority of the acquired surface acreage, as well as additional acreage for commercial,
−Removed: industrial, recreational and residential development pursuant to which the solar developer would pay a negotiated amount on a per acre
−Removed: March 31, 2025, the Company acquired 120,154 acres of fee, surface and mineral interests at the Fola mine complex (“Fola
−Removed: Mine”) located in Clay and Nicholas Counties, West Virginia pursuant to which the Company acquired 15 mining permits with an
−Removed: estimated reclamation obligation of $29,282,126.
−Removed: The Company also assumed an obligation to manage an additional 21 mining permits
−Removed: with an estimated reclamation obligation of $13,796,945.
−Removed: As a result of these transactions, the Company recorded AROs of $43,079,071 related to the Fola
−Removed: Acquisition and capitalized an equal amount onto the fair value of the acquired land.
−Removed: The Company also assumed two
−Removed: coal royalty contracts and one 25-year lease with a multi-national corporation for the development of a large-scale solar
−Removed: project located on more than 1,500 acres at the Fola Mine.
−Removed: June 2025, the Company acquired an additional two mining permits at the Fola Mine and assumed an associated coal mining lease (“Winoc
−Removed: Acquisition”).
−Removed: As part of the Winoc Acquisition, the Company recognized an asset retirement obligation of $10,399,477 and derecognized
−Removed: a reclamation bond obligation of $5,184,920.
−Removed: Services is our operating business segment that provides environmental and operational support services to help reclaim and repurpose
−Removed: former mine land into next-generation uses.
−Removed: All of the Company’s reclamation, water treatment and security employees, equipment
−Removed: and trucks, and technological innovations are classified within the Range Services business segment.
−Removed: Range Services is dedicated to reclaiming
−Removed: and repurposing land owned by the Company and does not currently provide any reclamation, water treatment or security services to third-parties.
−Removed: support services on mine sites includes grading, recontouring, revegetation, erosion control, and other activities necessary to meet
−Removed: federal and state post-mining land use requirements.
−Removed: Water treatment services include the operation and maintenance of passive and active
−Removed: treatment systems designed to manage and treat mine-impacted water, including acid mine drainage, in compliance with applicable environmental
−Removed: Range Services is also responsible for collecting water samples, coordinating testing with certified laboratories, and treating
−Removed: water with chemicals and other more innovative solutions, such as the Company’s proprietary biochar water filtration products and
−Removed: system currently in development.
+Added: Land is focused on acquiring former mine lands with the goal of reclaiming and repurposing the sites for non-fossil fuel uses, including
+Added: commercial, industrial, residential and recreational developments, with a particular focus on power generation facilities, data centers,
+Added: innovative agricultural installations, and projects focused on improving the quality and condition of the air, land and waterways.
+Added: Industry estimates indicate that
+Added: Appalachia contains approximately one million acres of abandoned, idled and non-performing mine sites that are burdened with significant
+Added: land reclamation and water restoration obligations.
+Added: Many of these mine sites remain encumbered by mining permits and associated reclamation
+Added: bonds, restricting repurposing for non-mining uses until reclamation is complete and the permits and bonds have been released.
+Added: Water quality
+Added: presents a key restraint, as permit release typically requires at least 12 consecutive months of compliant water sampling without active
+Added: chemical treatment, underscoring the need for effective water restoration solutions to transition former mine lands to economically viable
+Added: non-mining uses.
+Added: By leveraging
+Added: internal and external resources, the Company has the capabilities to reclaim land, restore waterways, implement innovative water treatment
+Added: solutions, and secure mine sites preserving significant legacy infrastructure.
+Added: The Company also brings expertise in navigating the permit
+Added: and bond release process, which is critical to unlocking the underlying value of former mine land for next-generation redevelopment.
+Added: Range Services is our operating
+Added: segment providing environmental and operational support services to reclaim and repurpose Company-owned former mine land into next-generation
+Added: All reclamation, water treatment and site security employees, equipment and trucks, and technological innovations are housed within
+Added: this segment.
+Added: Range Services currently serves only Company-owned land and does not provide services to third parties.
+Added: Reclamation activities include
+Added: grading, recontouring, revegetation, erosion control, and other activities necessary to satisfy federal and state post-mining land use
+Added: Water treatment services include the operation and maintenance of passive and active treatment systems designed to manage and
+Added: treat mine-impacted water, including acid mine drainage, in compliance with applicable permits.
+Added: This includes sampling, laboratory coordination,
+Added: and treatment using both conventional methods and innovative solutions, such as the Company’s proprietary biochar water filtration
+Added: technologies under development.
Range Services also provides physical site security, access control, and risk mitigation activities
to ensure the safety, compliance, and regulatory protection of the Company’s land assets.
−Removed: Company is focused on a large and growing marketplace for impact investing initiatives, and therefore, faces competition
−Removed: from a variety of operating businesses and investment funds who are developing similar business plans and operating strategies to satisfy
−Removed: the increasing demands of these types of investments in the marketplace.
−Removed: In many cases, these competitors are larger and better capitalized
−Removed: operating businesses and investment funds.
−Removed: Company competes on the basis of a number of factors, including our geographic focus on Appalachia, access to mission-driven energy-transition
−Removed: capital, access to impact investing opportunities, strategic relationships with reclamation bond insurance companies, recruitment and
−Removed: retention of key personnel, market share with key customers, and supply relationships with critical vendors.
−Removed: Our ability to continue
−Removed: to compete effectively in our businesses will depend upon our ability to attract new employees and retain and motivate our existing employees.
−Removed: The Company has not incurred substantial costs increases driven by inflation.
+Added: Company is focused on a large and growing marketplace for impact investing initiatives, and therefore, faces competition from a variety
+Added: of operating businesses and investment funds who are developing similar business plans and operating strategies to satisfy the increasing
+Added: demands of these types of investments in the marketplace.
+Added: In many cases, these competitors are larger and better capitalized operating
+Added: businesses and investment funds.
+Added: Our Company competes on the basis
+Added: of a number of factors, including our geographic focus on Appalachia, strategic relationships with reclamation bond insurance companies,
+Added: access to impact investing opportunities, access to mission-driven energy-transition capital, recruitment and retention of key personnel,
+Added: market share with key customers, and supply relationships with critical vendors.
+Added: Our ability to continue to compete effectively in our
+Added: businesses will depend upon our ability to attract capital and qualified employees.
of Operations
−Removed: Months Ended September 30, 2025 and September 30, 2024
−Removed: Company’s revenue for the three months ended September 30, 2025 was $778,767 and its gross loss was $191,728.
−Removed: The Company’s
−Removed: revenue for the three months ended September 30, 2024 was $2,171,655 and its gross loss was $392,928.
−Removed: The significant decrease in revenue
−Removed: is primarily a result of management’s decision to exit its coal mining business in 2024.
−Removed: the three months ended September 30, 2025, general and administrative expenses were $378,825, compared to $473,942 for the three
−Removed: months ended September 30, 2024 (a decrease of $95,117).
−Removed: General and administrative expenses generally include corporate overhead,
−Removed: salaries and other compensation costs, financial and administrative contracted services, legal and audit fees, other professional
−Removed: and consulting fees, insurance, marketing, and travel expenses.
−Removed: The largest decrease in general and administrative expenses for the
−Removed: three months ended September 30, 2025 compared to the three months ended September 30, 2024, was attributable to decreases in
−Removed: professional and legal fees of $45,073, labor and benefit costs of $14,051, and insurance costs of $7,538.
−Removed: the three months ended September 30, 2025, the Company incurred net other expense in the amount of $62,828 compared to $3,873,498 for
−Removed: the three months ended September 30, 2024 (a decrease of $3,810,670).
−Removed: This decrease in net other expense was attributable to the loss
−Removed: on sale of assets, including those related to Collins Building in 2024 of $3,751,680 and lower interest expense of $117,159.
−Removed: loss for the three months ended September 30, 2025 was $633,381 compared to a net loss of $4,920,338 for the three months ended September
−Removed: 30, 2024 (an improvement of $4,286,957).
−Removed: Months Ended September 30, 2025 and September 30, 2024
−Removed: Company’s revenue for the nine months ended September 30, 2025 was $2,865,950 and its gross profit was $320,445.
−Removed: The Company’s
−Removed: revenue for the nine months ended September 30, 2024 was $8,431,286 and its gross loss was $523,003.
−Removed: The significant decrease in revenue
−Removed: is primarily a result of management’s decision to exit its coal mining business in 2024.
−Removed: the nine months ended September 30, 2025, general and administrative expenses were $1,562,743, compared to $2,115,542 incurred for
−Removed: the nine months ended September 30, 2024 (a decrease of $552,799).
−Removed: General and administrative expenses generally include corporate
−Removed: overhead, salaries and other compensation costs, financial and administrative contracted services, legal and audit fees, other
−Removed: professional and consulting fees, insurance, marketing, and travel expenses.
−Removed: The largest decrease in general and administrative
−Removed: expenses for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024, was attributable to
−Removed: decreases in labor and benefit costs of $155,131, professional and legal fees of $119,060, and insurance costs of
−Removed: the nine months ended September 30, 2025, the Company generated net other income in the amount of $4,910,363 compared net other
−Removed: expense of $4,195,826 recorded for the nine months ended September 30, 2024 (an increase of $9,106,189).
−Removed: During the nine months
−Removed: ended September 30, 2025, the Company recognized a gain on bargain purchase of $5,602,484, other income of $83,627 and a gain on
−Removed: sale of assets of $1,085 offset by a $560,402 deficiency claim on surrendered equipment and $216,431 of interest expense.
−Removed: During the nine
−Removed: months ended September 30, 2024 the Company had a loss on sale of fixed assets of $3,751,680 and interest expense of $496,322 offset
−Removed: by $52,176 of other income.
−Removed: income for the nine months ended September 30, 2025 was $3,668,065 compared to a net loss of $7,359,859 for the nine months ended September
−Removed: 30, 2024 (an improvement of $11,027,924).
+Added: Months Ended March 31, 2026 and March 31, 2025
+Added: The Company’s revenue
+Added: from continuing operations for the three months ended March 31, 2026 was $915,380 related to coal royalties and its operating loss
+Added: was $(1,799,205).
+Added: The operating loss is primarily the result of non-cash depreciation, amortization, and accretion expenses of
+Added: $2,203,924 incurred in connection with continuing operations.
+Added: The Company’s revenue from continuing operations for the
+Added: three months ended March 31, 2025 was $0 and its operating loss from continuing operations was $(591,407).
+Added: The Company’s shift
+Added: away from AML reclamation projects in 2025 resulted in all revenues for the period ended March 31, 2025 being classified as
+Added: discontinued operations.
+Added: For the three months ended March
+Added: 31, 2026, general and administrative expenses were $464,804, compared to $439,912 from continuing operations incurred for the three months
+Added: ended March 31, 2025, an increase of $24,892.
+Added: General and administrative expenses generally include corporate overhead, salaries and other
+Added: compensation costs, financial and administrative contracted services, legal and audit fees, other professional and consulting fees, insurance,
+Added: marketing, and travel expenses.
+Added: The largest increase in general and administrative expenses for the three months ended March 31, 2026
+Added: compared to the three months ended March 31, 2025, was attributable to additional audit, professional and legal fees of $80,487,
+Added: offset by a decrease in labor and benefit costs of $55,595.
+Added: For the three months ended March
+Added: 31, 2026, the Company incurred net other expense in the amount of $34,485, compared to total net other income of $5,654,923 recorded for
+Added: the three months ended March 31, 2025, a decrease of $5,689,408.
+Added: This decrease in net other income is primarily attributable to the gain
+Added: on bargain purchase of $5,602,484, other income of $83,627, and a gain on sale of fixed assets of $59,680 in the quarter ended March 31,
+Added: 2025, which did not occur in the period ended March 31, 2026.
+Added: Net loss for the three
+Added: months ended March 31, 2026 was $(1,833,690) compared to a net income of $5,099,627 for the three months ended March 31, 2025 (a
+Added: decrease of $6,933,317).
+Added: This decrease is primarily due to the $5,602,484 gain on bargain purchase that was recognized in the period
+Added: ended March 31, 2025, as well as $1,404,341 of accretion expense and $781,736 of amortization expense recognized in the period ended
+Added: March 31, 2026, which arose as a result of the acquisitions completed in 2025.
and Capital Resources
−Removed: of September 30, 2025, the Company had total current assets of $800,842, comprised of:
+Added: As of March 31, 2026, the Company
+Added: had total current assets of $2,295,942, comprised of:
(i) cash of $1,283,121;
−Removed: (ii) accounts
−Removed: receivable of $447,162;
−Removed: (iii) prepaid expenses of $52,897;
−Removed: and (iv) deposits of $15,395.
−Removed: As of September 30, 2025, the Company had
−Removed: total current liabilities of $2,694,495, comprised of:
+Added: (ii) accounts receivable of $950,114;
+Added: (iii) deposits of
+Added: and (iv) prepaid expenses of $47,419.
+Added: As of March 31, 2026, the Company had total current liabilities of $4,008,741, consisting
(i) accounts payable of $1,342,832;
−Removed: (ii) current portion of bank debt of $300,000;
−Removed: (iii) accrued payables related to prior equipment debt of $1,895,284.
−Removed: As a result, as of September 30, 2025, the Company had
+Added: (ii) accrued expenses of $2,165,909, and (iii) the current portion of long-term debt of $500,000.
+Added: As a result, as of March 31, 2026, the Company had negative working capital of $(1,712,799).
+Added: As of December 31, 2025, the Company had
negative working capital of $(944,511).
−Removed: As of December 31, 2024, the Company had positive working capital of $749,437.
−Removed: of September 30, 2025, the Company had long-term assets of $56,754,250, comprised of:
−Removed: (i) land, including asset retirement cost, of $56,618,965,
−Removed: and (ii) net equipment assets of $135,285.
−Removed: As of September 30, 2025, the Company had long-term liabilities of $49,039,147, comprised
−Removed: of (i) asset retirement obligations of $47,539,147 and (ii) long-term debt, net of current portion of $1,500,000.
−Removed: As of December 31,
−Removed: 2024, the Company had long-term assets of $1,899,669, comprised of (i) land of $1,008,897 and (ii) net equipment assets of $890,772.
−Removed: As of December 31, 2024, the Company had long-term liabilities of $1,814,701, comprised of long-term debt, net of current portion.
−Removed: on the Company’s current corporate strategy, we expect our general operating expenses to be partially offset by royalty
−Removed: revenue generated from the mining activities of third-party contract miners on our land.
−Removed: Based on the Company’s current cash
−Removed: balance of $285,388 and absence of a revolving credit line, the Company does not expect to have sufficient funds to operate its
−Removed: business over the next 12 months without raising additional capital.
−Removed: estimated total net cash flow for the 12-month period ending September 30, 2026 could decrease if we encounter unanticipated lower revenues
+Added: As of March 31, 2026, the Company
+Added: had long-term assets of $119,678,804, comprised of:
+Added: (i) land of $42,548,402, (ii) long-term intangible assets of $77,032,874, and (iii)
+Added: net property and equipment of $97,528.
+Added: As of March 31, 2026, the Company had long-term liabilities of $81,855,116, comprised of (i) asset
+Added: retirement obligations of $79,555,116, (ii) long-term debt, net of current portion of $1,300,000, and long-term deposit held of $1,000,000.
+Added: As of December 31, 2025, the Company had long-term assets of $120,478,387, comprised of (i) land of $42,548,402, (ii) long-term intangible
+Added: assets of $77,814,610 and (iii) net property and equipment of $115,375.
+Added: As of December 31, 2025, the Company had long-term liabilities
+Added: of $81,744,297, comprised of (i) asset retirement obligations of $79,344,297, (ii) long-term debt, net of current portion of $1,400,000,
+Added: and (iii) long-term deposit held of $1,000,000.
+Added: Based on the Company’s current
+Added: strategy, we expect royalty income from Range Land to substantially offset our general operating expenses.
+Added: However, with a current cash
+Added: balance of $1,283,121, we may not have sufficient liquidity to operate our business over the next 12 months.
+Added: If additional capital is
+Added: required beyond our existing resources, we intend to pursue financing options to support the funding and execution of our growth strategy
+Added: and shareholder value creation plan.
+Added: estimated total net cash flow for the 12-month period ending March 31, 2027 could decrease if we encounter unanticipated lower revenues
and higher expenses in connection with operating our business as presently planned.
4 unchanged sentences
If any of these were to occur, there is a substantial risk that our business would fail.
−Removed: such time as the Company is cash flow positive, we expect to continue funding our operations, at least in part, through equity and debt
−Removed: However, sources of additional funds may not be available when needed, on acceptable terms, or at all.
−Removed: If we issue equity
−Removed: or convertible debt securities to raise additional funds or to fund, in whole or in part, acquisitions in furtherance of our business
−Removed: strategy, our existing stockholders may experience substantial dilution, and the new equity or debt securities may have rights, preferences
−Removed: and privileges senior to those of our existing stockholders.
−Removed: If we incur additional debt, we would incur additional interest expenses,
−Removed: and assuming those loans would be available, it would increase our liabilities and future cash commitments.
−Removed: Moreover, regardless of the
−Removed: manner in which we seek to raise capital, we may incur substantial costs in those pursuits, including investment banking fees, legal
−Removed: fees and other related costs.
+Added: Until the Company achieves positive
+Added: cash flow, we expect to fund our operations, in part, through equity and debt financings.
+Added: However, such financing may not be available
+Added: when needed, on acceptable terms, or at all.
+Added: Any issuance of equity or convertible debt securities – whether to raise capital or
+Added: to fund acquisitions - may result in substantial dilution to existing stockholders and involve securities with rights, preferences and
+Added: privileges senior to those of our existing stockholders.
+Added: Incurring additional debt would increase interest expense, liabilities and future
+Added: cash commitments.
+Added: In addition, capital-raising activities may result in substantial costs, including investment banking fees, legal fees
+Added: and other related costs.
Cash Provided By (Used In) Operating Activities
−Removed: the nine months ended September 30, 2025, net cash generated by operating activities was $19,111, comprised of:
−Removed: (i) net income of $3,668,065;
−Removed: (ii) non-cash depreciation of $150,381;
−Removed: (iii) non-cash accretion expense of $1,243,945;
−Removed: (iv) add-back of the non-cash bargain purchase
−Removed: gain of $5,602,484;
−Removed: (v) a gain on asset disposals of $1,085;
−Removed: (vi) non-cash vested stock option expense of $168,980;
−Removed: (vii) deficiency
−Removed: claims on returned equipment of $560,402;
−Removed: (viii) a decrease in current assets of $81,823;
−Removed: and (ix) a decrease in current liabilities
−Removed: For the nine months ended September 30, 2024, net cash used in operating activities was $1,859,370, comprised of:
−Removed: loss of $7,359,859;
−Removed: (ii) non-cash depreciation of $1,594,152;
−Removed: (iii) non-cash vested stock option expense of $60,970;
−Removed: (iv) net loss on
−Removed: sale of equipment and disposition of business of $3,751,580 (iv) an increase in current assets of $2,697,231;
−Removed: and (v) a decrease in current
−Removed: liabilities of $2,603,444.
+Added: For the three months ended March
+Added: 31, 2026, net cash used in operating activities was $(982,050), comprised of:
+Added: (i) a net loss of $1,833,690;
+Added: (ii) non-cash depreciation
+Added: (iii) non-cash amortization of long-term assets of $781,736;
+Added: (iv) non-cash accretion expense of $1,404,341;
+Added: (v) an increase
+Added: in current assets of $364,687;
+Added: (v) an increase in current liabilities of $205,925;
+Added: and (vi) cash paid for asset retirement obligations
+Added: of $1,193,522.
+Added: For the three months ended March 31, 2025, net cash used in operating activities was $(428,101), comprised of:
+Added: income of $5,099,627;
+Added: (ii) non-cash depreciation of $84,783 (comprised of $54,147 from continuing operations and $30,636 from discontinued
+Added: (iii) add-back of the non-cash bargain purchase gain of $5,602,484;
+Added: (iv) a gain on asset disposals of $59,680;
+Added: vested stock option expense of $4,490;
+Added: (vi) an increase in current assets of $206,256;
+Added: and (vii) a decrease in current liabilities of
Cash Provided By (Used In) Investing Activities
−Removed: the nine months ended September 30, 2025, net cash used in investing activities was $328,866, comprised of $525,000 of proceeds from
−Removed: the sale of equipment, partially offset by $100,000 for equipment purchases and cash paid for asset retirement obligations of $753,866.
−Removed: For the nine months ended September 30, 2024, net cash provided by investing activities was $430,100, comprised of $270,100 proceeds
−Removed: from sales of assets and disposition of business, and $160,000 of insurance proceeds from a casualty loss.
−Removed: Cash Provieded by (Used In) Financing Activities
−Removed: the nine months ended September 30, 2025, net cash provided by financing activities was $427,857, comprised of $1,150,000 from the
−Removed: sale of common stock, offset by debt repayments of $722,143.
−Removed: For the nine months ended September 30, 2024, net cash used in
−Removed: financing activities was $502,944, comprised of $1,000,000 from the sale of common stock offset by debt repayments of $1,502,944.
+Added: the three months ended March 31, 2026, there was no net cash provided by or used in investing activities.
+Added: For the three months ended
+Added: March 31, 2025, net cash provided by investing activities was $280,000, comprised of $380,000 of proceeds from the sale of equipment,
+Added: partially offset by $100,000 for equipment purchases.
+Added: Cash Provided By (Used In) Financing Activities
+Added: For the three months ended March
+Added: 31, 2026, net cash provided by financing activities was $155,000, comprised entirely of the sale of our common stock.
+Added: For the three months
+Added: ended March 31, 2025, net cash provided by financing activities was $233,510, comprised of $600,000 from the sale of our common stock,
+Added: partially offset by the repayment of long-term debt of $366,490.
Sheet Arrangements
17 unchanged sentences
financial statements included in this report:
+Added: Retirement Cost and Obligations
+Added: Our asset retirement obligations arise from the Federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes,
+Added: which require that mine property be restored in accordance with specified standards and an approved reclamation plan.
+Added: Significant reclamation
+Added: activities include reclaiming refuse and slurry ponds, reclaiming the pit and support acreage at surface mines, sealing portals at deep
+Added: mines, and the treatment of water.
+Added: We determine the future cash flows necessary to satisfy our reclamation obligations on a permit-by-permit
+Added: basis based upon current permit requirements and various estimates and assumptions, including estimates of disturbed acreage, cost estimates,
+Added: and assumptions regarding productivity.
+Added: We are also faced with increasingly stringent environmental regulations, much of which are beyond
+Added: our control, which could increase our costs and materially increase our asset retirement obligations.
+Added: Estimates of disturbed acreage
+Added: are determined based on approved mining plans and related engineering data.
+Added: Cost estimates are based upon third-party costs.
+Added: assumptions are based on historical experience with the equipment that is expected to be utilized in the reclamation activities.
+Added: asset retirement obligations are initially recorded at fair value.
+Added: In order to determine fair value, we use assumptions including a discount
+Added: rate and third-party margin.
+Added: Each is discussed further below:
+Added: Our asset retirement obligations are initially recorded at fair value.
+Added: We utilize discounted cash flow techniques to estimate
+Added: the fair value of our obligations.
+Added: We base our discount rate on the rates of treasury bonds with maturities similar to expected mine
+Added: lives and adjust for our credit standing as necessary after considering funding and assurance provisions.
+Added: Changes in our credit standing
+Added: could have a material impact on the valuation of our asset retirement obligations.
+Added: The measurement of an obligation at fair value is based upon the amount a third party would demand to perform the obligation.
+Added: Because we plan to perform a significant amount of the reclamation activities with internal resources, a third-party margin was added
+Added: to the estimated costs of these activities.
+Added: This margin was estimated based upon our historical experience with contractors performing
+Added: similar types of reclamation activities.
+Added: The inclusion of this margin will result in a recorded obligation that is greater than our estimates
+Added: of our cost to perform the reclamation activities.
+Added: If our cost estimates are accurate, the excess of the recorded obligation over the
+Added: cost incurred to perform the work will be recorded as a reduction to amortization within our Consolidated Statements of Operations at
+Added: the time that reclamation work is completed.
+Added: at least an annual basis, we review our reclamation liabilities and make necessary adjustments for permit changes, if any, as granted
+Added: by state authorities, additional costs resulting from accelerated mine closures, and revisions to cost estimates and productivity assumptions
+Added: to reflect current experience and updated plans.
+Added: Refer to Note 5 to the Consolidated Financial Statements included elsewhere in this
+Added: Quarterly Report on Form 10-Q for reclamation disclosures including a table summarizing the changes in asset retirement obligations for
+Added: the three months ended March 31, 2026.
of Estimates and Assumptions
14 unchanged sentences
growth rates.
−Removed: On March 31, 2025, the Company acquired 120,154 acres
−Removed: of fee, surface and mineral interests at the Fola mine complex (“Fola Mine”) located in West Virginia.
−Removed: As part of the Fola
−Removed: Acquisition, the Company acquired 15 mining permits at the Fola Mine with an estimated reclamation obligation of $29,282,126 and assumed
−Removed: an obligation to manage an additional 21 mining permits at the Fola Mine with a reclamation bond amount of $13,796,945.
−Removed: As a result, on
−Removed: March 31, 2025, the Company recorded AROs of $43,079,071 related to the Fola Acquisition, and capitalized an equal amount onto the fair
−Removed: value of the acquired land on that same date.
−Removed: The Company also assumed two coal royalty contracts and one 25-year solar lease for the
−Removed: development of a large-scale solar project located on more than 1,500 acres at the Fola Mine.
−Removed: The fair value of the land acquired by the Company in connection with the Fola Acquisition was $8,561,000, and the
−Removed: Company agreed to credit an outstanding receivable of $2,958,516 due from one of the sellers to the Company, as consideration provided
−Removed: in lieu of cash.
−Removed: Because the fair value of the land acquired exceeded the amount of the accounts receivable credited in connection with
−Removed: the Fola Acquisition, the Company recognized a bargain purchase gain of $5,602,484 during the three months ended March 31, 2025.
−Removed: Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”.
−Removed: The core principle of the revenue standard
−Removed: is that a company should recognize revenue by analyzing the following five steps:
+Added: The Company recognizes revenue under ASC 606, “Revenue
+Added: from Contracts with Customers”.
+Added: The core principle of the ASC 606 revenue recognition standard is that a company should recognize
+Added: revenue by analyzing the following five steps:
(1) identify the contract with the customer;
−Removed: the performance obligations in the contract;
+Added: (2) identify the performance obligations in
+Added: the contract;
(3) determine the transaction price;
−Removed: (4) allocate the transaction price to the performance
−Removed: and (5) recognize revenue when, or as, each performance obligation is satisfied.
−Removed: The Company primarily invoices customers
−Removed: and recognizes revenue on a periodic basis for equipment and labor hours provided to a customer on a particular job based on an agreed-upon
−Removed: hourly rate sheet or a fixed amount for a project.
−Removed: The Company also invoices customers and recognizes revenue for equipment mobilization
−Removed: fees and materials and supplies required to complete a project.
−Removed: The Company invoices for the sales of chemicals and recognizes revenue
−Removed: when the products are delivered to the customer’s designated site.
+Added: (4) allocate the transaction price to the performance obligations;
+Added: and (5) recognize
+Added: revenue when (or as) each performance obligation is satisfied.
+Added: The Company primarily invoices customers for coal
+Added: royalties and recognizes revenue on a periodic basis as coal is shipped.
Costs for equipment, labor and chemicals are generally expensed
−Removed: as incurred since the projects are generally short-term and not subject to a contract.
−Removed: The Company also invoices customers for the provision
−Removed: of environmental security services on an agreed-upon hourly rate for each project.
All revenue is recognized at a point in time.
−Removed: Company recognizes revenue from contracts for financial reporting purposes over time.
−Removed: Progress toward completion of the Company’s
−Removed: contracts is measured by the percentage of cost incurred to date compared to estimated total costs for each contract.
−Removed: This method is
−Removed: used because management considers total cost to be the best available measure of progress on contracts.
−Removed: Because of inherent uncertainties
−Removed: in estimating costs, it is at least reasonably possible that the estimates used will change significantly within the near term.
+Added: The Company recognized revenue on reclamation contracts
+Added: over time for operations included in discontinued operations.
+Added: The Company’s contracts were generally accounted for as a single performance
+Added: obligation since the Company was providing a significant service of integrating components into a single project.
+Added: The Company recognized
+Added: revenue using a cost-based input method, by which actual costs incurred relative to total estimated contract costs determine, as a percentage,
+Added: progress toward contract completion.
+Added: This percentage was applied to the transaction price to determine the amount of revenue to recognize.
+Added: The Company believes the cost-based input method is the most faithful depiction of performance because it directly measures the value
+Added: of the services transferred to the customer.
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
9 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.