1 unchanged sentence
FINANCIAL STATEMENTS
−Removed: CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2025 (UNAUDITED) AND DECEMBER 31, 2024
−Removed: CONSOLIDATED UNAUDITED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024
−Removed: CONSOLIDATED UNAUDITED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024
−Removed: CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND SEPTEMBER 30, 2024
+Added: CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2026 (UNAUDITED) AND DECEMBER 31, 2025
+Added: CONSOLIDATED UNAUDITED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025
+Added: CONSOLIDATED UNAUDITED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025
+Added: CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025
NOTES TO THE CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
BALANCE SHEETS
−Removed: September 30, 2025
+Added: March 31, 2026
December 31, 2025
2 unchanged sentences
Accounts receivable
−Removed: Contract assets
Prepaid expenses
−Removed: Equipment held for sale
Total current assets
1 unchanged sentence
Property and equipment, net of accumulated depreciation
+Added: Long-term intangible assets
Total long-term assets
+Added: $ 121,974,746
+Added: $ 123,236,692
Liabilities and Stockholders’ Equity
Current Liabilities
−Removed: Line of credit
−Removed: Current portion of long-term debt
Current portion of bank debt
4 unchanged sentences
Bank debt, net of current portion
−Removed: Long-term debt, net of current portion
−Removed: Asset retirement obligation
−Removed: Total long-term liabilities
+Added: Deposits held
+Added: Asset retirement obligations
+Added: Total long-term debt
Total liabilities
Stockholders’ Equity
+Added: Controlling Interest:
Common stock, par value $ 0.001 per share;
5 unchanged sentences
( 37,712,204 )
+Added: Total controlling equity interest
+Added: Noncontrolling equity interest
Total stockholders’ equity
Total Liabilities and Stockholders’ Equity
+Added: $ 121,974,746
+Added: $ 123,236,692
accompanying notes to the consolidated financial statements.
STATEMENTS OF OPERATIONS
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Cost of services
−Removed: Gross profit (loss)
−Removed: Operating expenses:
+Added: Three Months Ended March 31,
+Added: Costs and expenses:
+Added: Costs of services
+Added: Depreciation of property and equipment
+Added: Amortization of long-term intangible assets
+Added: Accretion of asset retirement obligations
General and administrative
Total operating expenses
−Removed: Profit (loss) from operations
−Removed: ( 1,242,298 )
+Added: (Loss) from continuing operations before other income (expense)
( 1,799,205 )
1 unchanged sentence
Gain on bargain purchase
−Removed: Gain (loss) on sale of fixed assets
−Removed: ( 3,751,680 )
−Removed: ( 3,751,680 )
−Removed: Deficiency claim on returned equipment
+Added: Gain on sale of fixed assets
Interest expense
Total other income (expense)
−Removed: ( 3,873,498 )
−Removed: ( 4,195,826 )
Income (loss) from continuing operations
( 1,833,690 )
−Removed: ( 6,834,371 )
−Removed: Loss from discontinued operations
−Removed: Income tax expense
+Added: Income from discontinued operations
Net income (loss)
$ ( 1,833,690 )
−Removed: $ ( 4,920,338 )
−Removed: $ ( 7,359,859 )
−Removed: Net profit (loss) per share – basic and diluted
+Added: Net income (loss) per share – basic and diluted
Weighted average number of common shares outstanding – basic and diluted
1 unchanged sentence
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
−Removed: Three Months Ended September 30, 2025
Accumulated Deficit
−Removed: Balance as of June 30, 2025
−Removed: $ ( 52,578,436 )
−Removed: Shares issued
−Removed: Stock based compensation
−Removed: Balance as of September 30, 2025 (Unaudited)
−Removed: $ ( 53,211,817 )
−Removed: Three Months Ended September 30, 2024
+Added: Noncontrolling
+Added: Three Months Ended March 31, 2026
Accumulated Deficit
−Removed: Balance as of June 30, 2024
+Added: Noncontrolling
+Added: Balance as of December 31, 2025
$ ( 37,712,204 )
3 unchanged sentences
( 1,833,690 )
−Removed: Balance as of September 30, 2024 (Unaudited)
−Removed: $ ( 54,441,658 )
−Removed: Nine Months Ended September 30, 2025
−Removed: Number of Shares
−Removed: Accumulated Deficit
−Removed: Balance as of December 31, 2024
−Removed: $ ( 56,879,882 )
−Removed: Shares issued for cash
−Removed: Stock based compensation
−Removed: Balance as of September 30, 2025
+Added: Balance as of March 31, 2026 (Unaudited)
$ ( 38,951,344 )
−Removed: Nine Months Ended September 30, 2024
−Removed: Number of Shares
−Removed: Accumulated Deficit
+Added: Three Months Ended March 31, 2025
Balance as of December 31, 2024
1 unchanged sentence
$ ( 56,879,882 )
−Removed: Shares issued for cash
+Added: Shares issued
Stock based compensation
−Removed: ( 7,359,859 )
−Removed: ( 7,359,859 )
−Removed: Net profit (loss)
−Removed: ( 7,359,859 )
−Removed: ( 7,359,859 )
−Removed: Balance as of September 30, 2024
+Added: Net income (loss)
+Added: Balance as of March 31, 2025 (Unaudited)
$ ( 51,780,255 )
2 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash flows from operating activities:
1 unchanged sentence
$ ( 1,833,690 )
−Removed: Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income (loss) to net cash (used in) operating activities:
Gain on bargain purchase
1 unchanged sentence
Net gain on asset disposals
−Removed: Deficiency claims on returned equipment
−Removed: Net loss on Collins Building disposal
−Removed: Net loss on sale of assets
−Removed: Gain on disposition of business
Fair value of vested stock options
−Removed: Accretion on asset retirement obligations
+Added: Depreciation from continuing operations
+Added: Depreciation from discontinued operations
+Added: Amortization of long-term intangible assets
+Added: Accretion of asset retirement obligations
Changes in operating assets and liabilities:
Accounts receivable
−Removed: Unbilled receivables
+Added: Accounts receivable from discontinued operations
Contract assets
1 unchanged sentence
Accounts payable
−Removed: ( 2,614,262 )
Accrued expenses
−Removed: Deposits from discontinued operations
−Removed: Net cash provided by (used in) operating activities
+Added: Cash paid for asset retirement obligations
( 1,193,522 )
+Added: Net cash (used in) operating activities
Cash flows from investing activities:
−Removed: Cash paid for asset retirement obligations
Equipment purchases
Proceeds from asset sales
−Removed: Net insurance proceeds from casualty loss
−Removed: Net proceeds from disposition of Graphium Biosciences
−Removed: Net cash provided by (used in) investing activities
+Added: Net cash provided by investing activities
Cash flows from financing activities:
−Removed: Issuance of shares for cash
−Removed: Repayment of line of credit
+Added: Proceeds from stock issuance
Repayment of long-term debt
−Removed: ( 1,202,944 )
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash provided by financing activities
Net increase (decrease) in cash and cash equivalents
−Removed: ( 1,932,214 )
Cash and cash equivalents - beginning of period
2 unchanged sentences
Cash paid during the period for:
−Removed: Supplemental schedule of Non-Cash Investing and Financing
−Removed: Conversion of line of credit and short term note to bank term loan
−Removed: Debt reduction from equipment returned to lender
−Removed: Debt forgiveness related to Collins Building asset disposal
accompanying notes to the consolidated financial statements.
TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024
+Added: MONTHS ENDED MARCH 31, 2026 AND 2025
BUSINESS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1 unchanged sentence
on June 29, 2007.
−Removed: Since inception, the Company has undergone several
−Removed: strategic transformations conducting prior operations under the names Legend Mining Inc., Stevia First Corp., Vitality Biopharma, Inc.,
−Removed: and Malachite Innovations, Inc.
−Removed: In December 2023, the Company adopted its current name and reorganized into six operating segments:
−Removed: Reclaim, Range Water, Range Security, Range Land, Range Minerals, and Graphium Biosciences.
−Removed: The Company expanded its environmental services
−Removed: operations through the acquisitions of Range Environmental Resources, Inc.
−Removed: and Range Natural Resources, Inc.
−Removed: in May 2022, and Collins
−Removed: Building & Contracting, Inc.
−Removed: in August 2023.
−Removed: The Company subsequently sold substantially all of the assets of Collins Building in
−Removed: August 2024 and divested Graphium Biosciences, Inc.
−Removed: in September 2024, as described in more detail in Note 4.
−Removed: As of June 2025, the Company
−Removed: conducts its business under two operating segments:
−Removed: Range Land and Range Services.
−Removed: Significant land and asset acquisitions include:
−Removed: ● Hobet Mine Acquisition (September 2023):
−Removed: The Company acquired 1,745 acres of surface and mineral interests
−Removed: in Lincoln and Boone Counties, West Virginia, for a total cash purchase price of $ 948,376 .
−Removed: ● Fola Mine Acquisition (March 2025):
−Removed: The Company acquired 120,154 acres of fee, surface, and mineral interests
−Removed: at the Fola Mine Complex in Clay and Nicholas Counties, West Virginia (the “Fola Acquisition”).
−Removed: The acquisition included 15
−Removed: mining permits with an estimated reclamation obligation of $ 29.3 million and assumed management responsibility for 21 additional mining
−Removed: permits with a $ 13.8 million reclamation bond.
−Removed: The Company also assumed two coal royalty contracts, and a 25-year lease for a large-scale
−Removed: solar project.
+Added: We are focused
+Added: on developing long-term solutions to environmental, social, and health challenges by acquiring, reclaiming and repurposing mine sites
+Added: and other undervalued land in economically disadvantaged communities throughout Appalachia.
+Added: We take an opportunistic approach to impact
+Added: investing by thoughtfully allocating our capital to strategic opportunities that are expected to make a positive impact on the people-planet
+Added: ecosystem and generate strong investment returns for our shareholders.
+Added: By actively directing investment capital in a manner intended to
+Added: create positive environmental, social and economic outcomes, we believe that our impact investing strategy can contribute to an improved
+Added: people-planet ecosystem and a healthier and happier way of life.
+Added: a particular interest in providing environmental and social solutions in economically-disadvantaged regions of the United States.
+Added: the Company is targeting the Appalachian region, which is home to communities with some of the most disadvantaged income, education and
+Added: employment demographics in the United States.
+Added: Our strategy is to acquire large mine sites burdened by substantial legacy reclamation obligations
+Added: and use our team and resources to perform the requisite reclamation activities and obtain full bond release, thereby unlocking the underlying
+Added: value of the land and creating a critical catalyst for sustainable, long-term economic development in the disadvantaged coal communities
+Added: of Appalachia.
+Added: We had previously
+Added: focused primarily on generating revenue by providing reclamation and incidental mining and security services to third party mining companies,
+Added: permit holders and private owners with abandoned mine land property.
+Added: However, beginning in early 2025, our strategy evolved from a service-based
+Added: business model to a land ownership business model designed to unlock the underlying value of land we own through our own reclamation activities,
+Added: and then creating multiple streams of long-term recurring revenue with a diverse group of third-party lessees focused on next-generation
+Added: inception, the Company has undergone several strategic transformations conducting prior operations under the names Legend Mining
+Added: Inc., Stevia First Corp., Vitality Biopharma, Inc., and Malachite Innovations, Inc.
+Added: In December 2023, the Company adopted its
+Added: current name.
+Added: Since March 2025, the Company has conducted its business through its two operating
+Added: segments, Range Land and Range Services, as described in more detail in Note 13 below.
+Added: In March 2025, the Company, through its wholly-owned
+Added: subsidiary Range Sky View Land, LLC, acquired 120,154 acres of fee, surface and mineral interests at the Fola mine complex (“Fola
+Added: Mine”) located in Clay and Nicholas Counties, West Virginia (“Fola Acquisition”).
+Added: As part of the Fola Acquisition, the
+Added: Company acquired 15 mining permits at the Fola Mine with an estimated reclamation obligation of $ 29.3 million and assumed an obligation
+Added: to manage an additional 16 mining permits at the Fola Mine with an estimated reclamation obligation of $ 13.8 million.
+Added: The Company also
+Added: assumed two coal royalty contracts and one 25-year solar lease with a multi-national corporation for the development of a large-scale
+Added: solar project located on more than 1,000 acres at the Fola Mine.
The Fola Acquisition is described in more detail in Note 3.
−Removed: ● Ramp Run Mine Transaction (May 2025):
−Removed: The Company entered into a Transaction Advisory Agreement (“Advisory Agreement”) with AppleAtcha Land, LLC (“AppleAtcha”)
−Removed: and WV Reclaim Co, LLC (“Reclaim”), pursuant to which AppleAtcha and Reclaim agreed to pay the Company $ 750,000
−Removed: and $ 25,000 ,
−Removed: respectively (collectively, the “Advisory Fee”) in connection with the Company’s purchase of (i) approximately 424.80
−Removed: acres of surface interests and 3,773.60
−Removed: acres of mineral interests and (ii) three (3) related mining permits ((i) and (ii) collectively referred to herein as the “Ramp
−Removed: ● Winoc Acquisition (June 2025):
−Removed: The Company acquired two mining permits and assumed an associated coal
−Removed: lease at the Fola Mine (the “Winoc Acquisition”), recognizing an asset retirement obligation of $ 10,399,477 and derecognizing
−Removed: a reclamation bond obligation of $ 5,184,920 .
−Removed: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the
−Removed: settlement of liabilities and commitments in the normal course of business.
−Removed: As reflected in the accompanying financial statements,
−Removed: during the nine months ended September 30, 2025, the Company incurred a net loss of $ 1,934,419
−Removed: (net of the gain on bargain purchase of $ 5,602,484
−Removed: related to the Fola Acquisition) and generated $ 19,111
−Removed: of cash in the Company’s operating activities, and has an accumulated deficit of $ 53,211,817 .
−Removed: These factors raise substantial doubt about the Company’s ability to
−Removed: continue as a going concern within one year of the date that the accompanying financial statements are issued.
−Removed: The accompanying
−Removed: financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going
+Added: In December 2025, the Company acquired 15,704 acres
+Added: of surface land and 42,500 acres of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex
+Added: in Pike, Letcher and Floyd Counties, Kentucky (the “Premier-Cambrian Acquisition”) from Continental Land, LLC, an entity indirectly
+Added: owned by the Company’s largest shareholder and its CEO.
+Added: The acquisition included the assumption of management and reclamation responsibilities
+Added: for 43 mining permits that remained with the current permittee, Reckoning Reclamation LLC, with an estimated total asset retirement obligation
+Added: of $ 43.1 million.
+Added: The Premier-Cambrian Acquisition is described in more detail in Note 4.
+Added: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
+Added: of liabilities and commitments in the normal course of business.
+Added: As reflected in the accompanying financial statements, during the three
+Added: months ended March 31, 2026, the Company incurred a net loss of $ 1,833,690 and used $ 982,050 of cash in the Company’s operating
+Added: These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of
+Added: the date that the financial statements are issued.
+Added: The financial statements do not include any adjustments that might be necessary should
+Added: the Company be unable to continue as a going concern.
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future and/or
−Removed: raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when they come due.
−Removed: The Company is actively seeking additional financing and other sources of capital to fund its currently estimated level of operations.
−Removed: However, these estimates could differ from actual capital needs if the Company’s business encounters unanticipated difficulties,
−Removed: or if its estimates of the amount of cash necessary to operate its business prove to be wrong, and the Company uses its available financial
−Removed: resources faster than it currently expects.
−Removed: No assurance can be given that any future financing or capital, if needed, will be available
−Removed: or, if available, that it will be on terms that are satisfactory to the Company.
−Removed: Additionally, even if the Company does raise
−Removed: sufficient capital to support its operating expenses and generate revenues, there can be no assurances that the revenue will be sufficient
−Removed: to enable it to develop business to a level where it will generate profits and cash flows from operations.
+Added: raising additional capital to meet its obligations when they come due.
+Added: The Company estimates, as of March 31, 2026, that it may not have sufficient funds to operate the business for 12 months given its cash
+Added: balance of $ 1,283,121 and expected revenues to be generated by the Company’s operating business segments.
+Added: The Company is actively
+Added: seeking additional financing and other sources of capital to fund its currently estimated level of operations.
+Added: However, these estimates
+Added: could differ from actual capital needs if the Company’s business encounters unanticipated difficulties, or if its estimates of
+Added: the amount of cash necessary to operate its business prove to be wrong, and the Company uses its available financial resources faster
+Added: than it currently expects.
+Added: No assurance can be given that any future financing or capital, if needed, will be available or, if available,
+Added: that it will be on terms that are satisfactory to the Company.
of Presentation
accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP)
−Removed: and with the instructions to Form 10-K and Article 8 of Regulation S-X.
−Removed: The consolidated financial statements include the accounts of
−Removed: the Company and its wholly-owned subsidiaries:
−Removed: CLV Azurite Land LLC, Collins Building & Contracting, Inc., Graphium Biosciences,
−Removed: (sold in September 2024 and included in discontinued operations in 2024), Range Environmental Resources, Inc., Range Land, LLC,
−Removed: Range Minerals, LLC, Range Natural Resources, Inc., Range Reclaim, LLC, Range Rock Creek Land, LLC, Range Security, LLC, Range Security
−Removed: Resources, LLC, Range Sky View Land, LLC, Range Water, LLC, and Terra Preta, LLC, and have been prepared in accordance with accounting
−Removed: principles generally accepted in the United States of America.
+Added: and with the instructions to Form 10-Q and the applicable requirements of Regulation S-X.
+Added: The consolidated financial statements
+Added: include the accounts of the Company and all of its wholly-owned subsidiaries, and have been prepared in accordance with accounting principles generally accepted in the United States of America.
Intercompany balances and transactions have been eliminated in consolidation.
5 unchanged sentences
results could differ from those estimates.
−Removed: the third quarter of 2024, the Company sold its wholly-owned subsidiary Graphium Biosciences, Inc.
−Removed: In accordance with GAAP, assets and
−Removed: liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations
−Removed: are reported as a separate component of consolidated net loss or net income in the Consolidated Statements of Operations, for all periods
−Removed: presented, resulting in changes to the presentation of certain prior period amounts.
+Added: Company disposed of all of the assets of its wholly-owned subsidiary, Collins Building & Contracting, Inc.
+Added: Building”) and ceased providing third-party reclamation services during the year ended
+Added: December 31, 2025.
+Added: In accordance with GAAP, assets and liabilities of discontinued operations are presented separately in the
+Added: Consolidated Balance Sheets, and results of discontinued operations are reported as a separate component of consolidated net loss or
+Added: net income in the Consolidated Statements of Operations, for all periods presented, resulting in changes to the presentation of
+Added: certain prior period amounts.
to Note 2 for additional discussion of discontinued operations and disposition of assets.
10 unchanged sentences
Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”.
−Removed: The core principle of the ASC 606 revenue
−Removed: standard is that a company should recognize revenue by analyzing the following five steps:
−Removed: (1) identify the contract with the customer;
−Removed: (2) identify the performance obligations in the contract;
+Added: Under this standard, revenue is
+Added: recognized by applying a five-steps model (1) identify the contract with the customer;
+Added: (2) identify the performance obligations in
+Added: the contract;
(3) determine the transaction price;
−Removed: (4) allocate the transaction price to
−Removed: the performance obligations in the contract;
+Added: (4) allocate the transaction price to the performance obligations in the
and (5) recognize revenue when (or as) each performance obligation is satisfied.
−Removed: the Fola Acquisition in March 2025, the Company’s revenues primarily consist of royalty payments from third-party contract
−Removed: miners based on the sale of coal mined on our land.
−Removed: Prior to the Fola
−Removed: Acquisition discussed above, the Company invoiced customers and recognized revenue on a periodic basis for equipment and labor hours
−Removed: provided to a customer on a particular job based on an agreed-upon hourly rate sheet or a fixed amount for a project.
−Removed: also invoiced customers and recognized revenue for equipment mobilization fees and materials and supplies required to complete a
−Removed: The Company invoiced for the sales of chemicals, stone and other products and recognized revenue when the products were
−Removed: delivered to the customer’s designated site or when control of these products was transferred to its customers, in an amount
−Removed: that reflected the consideration the Company expected to be entitled to in exchange for those products.
−Removed: Sales taxes and other taxes
−Removed: that the Company collects concurrently with revenue producing activities are excluded from revenue.
−Removed: Costs for equipment, labor and
−Removed: chemicals are generally expensed as incurred since the projects are generally short-term and not subject to a contract.
−Removed: also invoiced customers for the provision of environmental security services at an agreed-upon hourly rate for each project.
−Removed: revenue is recognized at a point in time.
−Removed: in 2024, the Company recognizes revenue on reclamation contracts over time as performance obligations are satisfied due to the
−Removed: continuous transfer of control to the customer.
−Removed: The Company’s contracts are generally accounted for as a single performance
−Removed: obligation since the Company is providing a significant service of integrating components into a single project.
−Removed: recognizes revenue using a cost-based input method by which actual costs incurred relative to total estimated contract costs
−Removed: determine, as a percentage, progress toward contract completion.
−Removed: This percentage is applied to the contract price to determine the
−Removed: amount of revenue to recognize.
−Removed: The Company believes the cost-based input method is the most faithful depiction of performance
−Removed: because it directly measures the value of the services transferred to the customer.
−Removed: to the nature of the Company’s performance obligations, the estimation of total revenue and cost at completion is subject to many
−Removed: variables and requires significant judgment.
−Removed: Since a significant change in one or more of these variables could affect the profitability
−Removed: of contracts, the Company reviews and updates contract-related estimates regularly through a review process in which the Company reviews
−Removed: the progress and execution of performance obligations and the estimated cost at completion.
−Removed: Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method.
−Removed: Under this method, the impact of
−Removed: the adjustment on profit recorded to date is recognized in the period the adjustment is identified.
−Removed: Revenue and profit in future periods
−Removed: of contract performance is recognized using the adjusted estimate.
−Removed: If at any time the estimate of contract profitability indicates an
−Removed: anticipated loss on the contract, a provision for the entire loss is recognized in the period it is identified.
+Added: Company primarily invoices customers for coal royalties and recognizes revenue on a periodic basis as coal is shipped.
+Added: Costs for equipment,
+Added: labor and chemicals are generally expensed as incurred.
+Added: All revenue is recognized at a point in time.
+Added: Company recognizes consulting revenue on a periodic basis as services are provided to non-affiliated third parties related to the reclamation
+Added: and repurposing of land at the Premier-Cambrian Mine.
+Added: All revenue is recognized at a point in time.
+Added: The Company recognized revenue on reclamation contracts
+Added: for operations included in discontinued operations over time.
+Added: These contracts were generally treated as a single performance obligation,
+Added: as the Company provided a significant service of integrating multiple components into a single project.
+Added: Revenue was recognized using a
+Added: cost-based input method whereby progress toward completion was measured based on actual costs incurred relative to total estimated contract
+Added: Then, this percentage of completion was applied to the transaction price to determine the amount of revenue recognized.
+Added: believes this method provides a faithful depiction of performance as it directly reflects the value of the services transferred to the
+Added: Estimates (Discontinued Operations)
+Added: Estimating total revenue and cost at completion for
+Added: the Company’s former performance obligations requires significant judgment and is subject to uncertainty.
+Added: The Company regularly
+Added: reviews and updates these estimates based on contract progress, execution status, and the expected costs to complete.
+Added: All activity related
+Added: to these contracts are included in discontinued operations for the three-month period ended March 31, 2025.
+Added: Changes in estimated profitability are recognized
+Added: using the cumulative catch-up method, with the impact recorded in the period identified and future results based on revised estimates.
+Added: Expected losses on contracts are recognized in full in the period they become evident.
Modifications
8 unchanged sentences
Costs are recognized as incurred.
−Removed: Company recognizes revenue from contracts for financial reporting purposes over time.
−Removed: Progress toward completion of the Company’s
−Removed: contracts is measured by the percentage of cost incurred to date compared to estimated total costs for each contract.
−Removed: This method is
−Removed: used because management considers total cost to be the best available measure of progress on contracts.
−Removed: Because of inherent uncertainties
−Removed: in estimating costs, it is at least reasonably possible that the estimates used will change significantly over the course of the contract’s
−Removed: earned over time compared to a point in time is as follows for the three and nine months ended September 30, 2025 and 2024.
−Removed: OF REVENUE EARNED OVERTIME COMPARED TO A POINT IN TIME
−Removed: September 30, 2025
−Removed: September 30, 2024
−Removed: Earned over time
−Removed: Point in time
−Removed: Total revenue
−Removed: September 30, 2025
−Removed: September 30, 2024
−Removed: Earned over time
−Removed: Point in time
−Removed: Total revenue
−Removed: costs include all direct labor, materials, subcontractor, and equipment costs and those indirect costs related to contract performance,
−Removed: such as indirect labor, tools and supplies.
−Removed: For construction contracts, costs are generally recognized as incurred.
−Removed: Under certain circumstances,
−Removed: costs incurred in the period related to future activity on contracts may be capitalized.
−Removed: incurred that do not contribute to satisfying performance obligations are excluded from the cost input calculation for revenue recognition.
−Removed: Excluded costs include both uninstalled materials and abnormal costs.
−Removed: Abnormal costs comprise wasted materials, wasted or rework labor
−Removed: and other resources to fulfill a contract that were not reflected in the price of the contract.
−Removed: A limited allowance for material overages
−Removed: and labor inefficiencies is typically included in our contract costs estimates (and by extension, in the contract price).
and Cash Equivalents
−Removed: Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash
−Removed: From time to time, the Company’s cash account balances exceed the balances covered by the Federal Deposit Insurance
−Removed: The Company has never suffered a loss due to such excess balances.
−Removed: as a component of accounts receivable are contract receivables that represent the Company’s unconditional right, subject only to
−Removed: the passage of time, to receive consideration arising from performance obligations under reclamation contracts with customers.
−Removed: contract receivables have been invoiced to customers based on contracted amounts.
−Removed: There were contract receivables of $ 0 and $ 154,354
−Removed: at September 30, 2025 and December 31, 2024, respectively.
−Removed: Trade accounts receivable are stated at the amount management expects to collect
−Removed: from the balances outstanding as of September 30, 2025 or December 31, 2024 in the consolidated balance sheets.
−Removed: Based on management’s assessment, it has concluded that losses on balances outstanding as of those dates will be immaterial and therefore, no allowances were recorded for the nine months ended September 30, 2025 or the nine months ended September 30, 2024.
+Added: The Company considers all highly liquid investments
+Added: with an original maturity of three months or less at the date of acquisition to be cash equivalents.
+Added: From time to time, the Company’s
+Added: cash balances may exceed amounts insured by the Federal Deposit Insurance Corporation.
+Added: The Company has never suffered a loss due to such
+Added: uninsured balances.
+Added: accounts receivable are reported at the amounts management expects to collect from the balances outstanding as of March 31, 2026 or
+Added: December 31, 2025, as presented in the consolidated balance sheets.
+Added: Based on its assessment, management concluded that any
+Added: potential losses on these balances are immaterial and therefore, no
+Added: allowances for expected credit losses were recorded for the three months ended March 31, 2026 or the three months ended March 31,
Accounts receivable were $ 950,114
and $ 617,929
−Removed: $ 3,209,070 at
−Removed: September 30, 2025 and December 31, 2024, respectively.
−Removed: credit loss expense was accrued in either the nine months ended
−Removed: September 30, 2025 or the nine months ended September 30, 2024 and there is no
−Removed: allowance for expected credit losses as of September 30, 2025
−Removed: or December 31, 2024.
−Removed: practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or predetermined schedules.
−Removed: Billings do not necessarily correlate with revenue recognized over time using the percentage-of-completion method.
−Removed: Contract assets include
−Removed: unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition
−Removed: is utilized, and revenue recognition exceeds the amount billed to the customer.
−Removed: The Company’s contract assets are reported on a
−Removed: contract-by-contract basis at the end of each reporting period.
−Removed: The Company classifies contract assets as current or noncurrent based
−Removed: on whether the revenue is expected to be recognized sooner or later than one year from the balance sheet date.
−Removed: of contract assets arising from reclamation contracts in process as of December 31, 2024 are as follows.
−Removed: The Company did not have any
−Removed: active abandoned mine land projects as of September 30, 2025 therefore no contract assets were recognized on that date.
−Removed: OF CONTRACT ASSETS
−Removed: December 31, 2024
−Removed: Costs incurred on contracts in progress
−Removed: Estimated earnings
−Removed: Revenue earned on contracts in progress
−Removed: Billings to date
−Removed: ( 1,360,120 )
−Removed: Total contract assets
−Removed: December 31, 2024
−Removed: Costs and estimated earnings in excess of billings on contracts in progress
−Removed: Billings in excess of costs and estimated earnings on contracts in progress
−Removed: Net contract assets
−Removed: Held for Sale
−Removed: the completion of specific projects in the fourth quarter of 2024, management concluded that certain equipment would no longer be
−Removed: required for future projects.
−Removed: Consequently, these items were separated and prepared for sale.
−Removed: It is not yet known whether there will
−Removed: be a gain or loss on the disposal of the equipment held for sale, but management believes the equipment assets are currently held at
−Removed: The Company recorded an impairment loss of $ 738,913
−Removed: as of December 31, 2024.
−Removed: These assets are reported within the Range Services operating business segment.
−Removed: In August of 2025, these
−Removed: assets were returned to the equipment manufacturer who held loans against the equipment.
−Removed: It is expected that these assets will be
−Removed: sold in the fourth quarter of 2025 and any gain or loss on the disposal will be recognized in the period in which the sale is
−Removed: is carried at cost, which includes an amount of asset retirement costs equal to the amount of asset retirement obligations recognized
−Removed: in connection with the Fola Acquisition.
−Removed: The Company assesses the recoverability of its land by determining whether the cost of the land
−Removed: can be recovered through projected future cash flows generated by the land.
−Removed: No land was identified for impairment.
−Removed: Land is reported within
−Removed: the Range Land operating business segment.
−Removed: Refer to Note 3 for more details.
+Added: at March 31, 2026 and December 31, 2025, respectively.
+Added: credit loss expense was accrued in either the three months ended March 31, 2026 or the three months ended March 31, 2025 and there
+Added: allowance for expected credit losses as of March 31, 2026 or December 31, 2025.
and equipment is carried at cost.
2 unchanged sentences
are capitalized.
−Removed: The cost and related accumulated depreciation of equipment sold or otherwise disposed of are removed from the accounts
+Added: The cost and related accumulated depreciation of equipment sold or otherwise disposed are removed from the accounts
and any gain or loss is reflected in the current year’s earnings.
OF PROPERTY AND EQUIPMENT
−Removed: September 30, 2025
+Added: March 31, 2026
December 31, 2025
Accumulated depreciation
−Removed: ( 2,542,771 )
Net book value
−Removed: Depreciation expense
−Removed: Company provides for depreciation of its property and equipment using the straight-line method for both financial reporting and federal
−Removed: income tax purposes over the estimated six 6 -year
−Removed: useful lives of the assets.
−Removed: Company assesses the recoverability of its property and equipment by determining whether the depreciation of the assets over their
−Removed: remaining lives can be recovered through projected future cash flows generated by the assets.
−Removed: There were no assets identified for
−Removed: impairment as of September 30, 2025.
+Added: Depreciation expense (continuing operations)
+Added: Depreciation expense (discontinued operations)
+Added: Property and equipment are depreciated
+Added: using the straight-line method over an estimated six-year useful life for both financial reporting and federal income tax purposes.
+Added: Company assesses the recoverability of its property and equipment by determining whether their carrying amounts are recoverable
+Added: through projected future cash flows over the assets’ remaining useful lives.
+Added: assets were identified for impairment.
These assets are reported within the Range Services operating business segment.
−Removed: Retirement Obligations
−Removed: Company recognizes asset retirement obligations (“AROs”) in accordance with ASC 410, “Asset Retirement and Environmental
−Removed: Obligations.” These obligations relate primarily to the Company’s legal and regulatory requirements to perform reclamation,
−Removed: closure, and environmental remediation activities at coal mining sites currently under management by the Company.
−Removed: federal and state mining laws, including the Surface Mining Control and Reclamation Act of 1977 (“SMCRA”), the Company is
−Removed: required to restore land and water resources disturbed by coal mining activities to their original or approved alternative condition.
−Removed: AROs are recognized when the legal obligation is incurred, generally at the time mining activity commences or when the Company assumes
−Removed: responsibility for a previously disturbed mine site.
−Removed: Company records the fair value of a liability for an ARO in the period in which it is incurred if a reasonable estimate of fair value
−Removed: Upon initial recognition, the Company capitalizes the cost as part of the carrying amount of the related long-lived asset.
−Removed: The liability is subsequently accreted over time through charges to operating expense, and the capitalized asset is depreciated over
−Removed: its useful life.
−Removed: of March 31, 2025, the Company recorded AROs of $ 43,079,071 related to the Fola Acquisition, which closed on that date.
−Removed: Refer to Note
−Removed: 3 for more details.
−Removed: total undiscounted amount of estimated future cash flows required to satisfy the Company’s AROs over a 25-year projection period
−Removed: was approximately $ 60,617,039 as of March 31, 2025.
−Removed: The Company uses an annual inflation rate of 2.72 % to forecast these estimated future
−Removed: cash flows and a credit-adjusted risk-free rate of 7.18 % to discount these future inflation-adjusted obligations to a present value.
−Removed: Company periodically reviews the estimated reclamation costs and timing assumptions used in calculating AROs.
−Removed: Changes in estimates are
−Removed: reflected in the period in which they occur.
−Removed: Actual costs may differ from those estimated due to changes in applicable laws and regulation,
−Removed: inflation, post-mine land use changes, and the final scope of the reclamation and water restoration activities.
−Removed: following table summarizes the changes in asset retirement obligations for the nine months ended September 30,
−Removed: OF ASSET RETIREMENT OBLIGATION
−Removed: Asset retirement obligations as of January 1, 2025
−Removed: Initial asset retirement obligations as of March 31, 2025
−Removed: Accretion expense for the period
−Removed: Sites removed during the period
−Removed: ( 6,429,480 )
−Removed: Sites added during the period
−Removed: Expenditures during the period
−Removed: Total asset retirement obligations as of September 30, 2025
−Removed: Total asset retirement obligations
−Removed: Company follows the asset and liability method of accounting for income taxes.
−Removed: Under this method, deferred income tax assets and liabilities
−Removed: are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their
−Removed: respective income tax basis (temporary differences).
−Removed: The effect on deferred income tax assets and liabilities of a change in tax rates
−Removed: is recognized as income (loss) in the period that includes the enactment date.
−Removed: Company determines whether a contract is, or contains, a lease at inception.
−Removed: Right-of-use assets represent the Company’s right
−Removed: to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments
−Removed: arising from the lease.
−Removed: Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present
−Removed: value of unpaid lease payments over the lease term.
−Removed: The Company uses its incremental borrowing rate based on the information available
−Removed: at lease commencement in determining the present value of unpaid lease payments.
−Removed: As of September 30, 2025, the Company had no material
−Removed: lease commitments for longer than one year.
−Removed: Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
−Removed: for services.
−Removed: The Company accounts for such grants issued and vesting based on ASC 718, “Compensation-Stock Compensation”,
−Removed: whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line
−Removed: basis over the vesting period.
−Removed: Recognition of compensation expense for non-employees is in the same period and manner as if the Company
−Removed: had paid cash for the services.
−Removed: The Company recognizes the fair value of stock-based compensation within its Consolidated Statements
−Removed: of Operations with classification depending on the nature of the services rendered.
+Added: is carried at cost.
+Added: The Company assesses the recoverability of its land by determining whether the cost of the land can be recovered
+Added: through projected future cash flows generated by the land.
+Added: No land was identified for impairment.
+Added: March 31, 2026
+Added: December 31, 2025
+Added: Land, beginning of year
+Added: Acquisitions during the period
+Added: Land, end of year
+Added: The Company accounts for income taxes using the asset
+Added: and liability method.
+Added: Under this approach, deferred income tax assets and liabilities are recognized for the estimated tax consequences
+Added: attributable to differences between the financial statement carrying values and their respective income tax basis (temporary differences).
+Added: The effect on deferred income tax assets and liabilities of a change in tax rates is recognized as income (loss) in the period that includes
+Added: the enactment date.
+Added: The provisions of ASC Topic 740, Accounting for Income
+Added: Taxes, require an assessment of both positive and negative evidence when determining whether it is more likely than not that deferred
+Added: tax assets are recoverable.
+Added: For the year ended December 31, 2025 based on all available objective evidence, including the existence of
+Added: cumulative losses, the Company determined that it was more likely than not that the net deferred tax assets were not fully realizable.
+Added: Accordingly, the Company established a full valuation allowance against its net deferred tax assets.
+Added: The Company intends to maintain a
+Added: full valuation allowance on net deferred tax assets until sufficient positive evidence exists to support reversal of the valuation allowance.
+Added: The Company determines whether a contract
+Added: is, or contains, a lease at inception.
+Added: Right-of-use assets represent the Company’s right to use an underlying asset during the
+Added: lease term, while lease liabilities represent the Company’s obligation to make lease payments.
+Added: Right-of-use assets and lease liabilities
+Added: are recognized at lease commencement based upon the estimated present value of unpaid lease payments over the lease term.
+Added: uses its incremental borrowing rate based on the information available at lease commencement in determining the present value of unpaid
+Added: lease payments.
+Added: As of March 31, 2026, the Company had no lease commitments with terms exceeding one year.
+Added: The Company periodically grants stock options and
+Added: restricted stock awards to employees and non-employees in non-capital raising transactions.
+Added: These awards are accounted for in accordance
+Added: with ASC 718, “Compensation-Stock Compensation”.
+Added: The fair value of each award is measured on the date of grant.
+Added: awards, compensation expense is recognized on the straight-line basis over the vesting period.
+Added: For non-employee awards, expense is recognized
+Added: in the same period and manner as if the Company had paid cash for the services.
+Added: The Company recognizes the fair value of stock-based compensation
+Added: within its Consolidated Statements of Operations with classification depending on the nature of the services rendered.
fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
5 unchanged sentences
and Diluted Income (Loss) Per Share
−Removed: income (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average number
−Removed: of outstanding common shares during the period.
−Removed: Shares of restricted stock are included in the basic weighted average number of common
−Removed: shares outstanding from the time they vest.
−Removed: Diluted income (loss) per share is computed by dividing net income (loss) applicable to common
−Removed: stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have
−Removed: been outstanding if all dilutive potential common shares had been issued.
−Removed: Diluted income (loss) per share excludes all potential common
−Removed: shares if their effect is anti-dilutive.
−Removed: The following potentially dilutive shares were excluded from the shares used to calculate diluted
−Removed: earnings per share as their inclusion would be anti-dilutive:
+Added: income (loss) per share is computed by dividing the net income (loss) attributable to common stockholders by the weighted average
+Added: number of outstanding common shares during the period.
+Added: Shares of restricted stock are included in the basic weighted average number
+Added: of common shares outstanding from the time they vest.
+Added: Diluted income (loss) per share is computed by dividing net income (loss)
+Added: applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common
+Added: shares that would have been outstanding if all dilutive potential common shares had been issued.
+Added: Diluted income (loss) per share
+Added: excludes all potential common shares if their effect is anti-dilutive.
+Added: The following potentially dilutive shares were excluded from
+Added: the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive:
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
−Removed: September 30, 2025
+Added: March 31, 2026
December 31, 2025
29 unchanged sentences
to the fair value measurement.
−Removed: following is a description of the valuation methodologies used for instruments measured at fair value, including the general classification
−Removed: of such instruments pursuant to the valuation hierarchy.
−Removed: equipment held for sale is carried at the lower of carrying amount or fair value, and is considered level 2 as it is based on market
−Removed: prices for similar assets.
−Removed: Company has two
−Removed: operating business segments:
+Added: of March 31, 2026, the Company has two operating
+Added: business segments:
(i) Range Land and (ii) Range Services.
−Removed: The Fola Mine, including the royalty and lease agreements
−Removed: assigned in connection with the Fola Acquisition and the Winoc Acquisition, and the Hobet Mine are reported in the Range Land
−Removed: operating business segment.
−Removed: Effective January 1, 2025, the business activities of the Range Reclaim, Range Security and Range Water
−Removed: operating business segments, which had been previously-reported as separate operating business segments, are now captured as part of
−Removed: the Range Services operating business segment.
−Removed: This change was implemented as each of these business segments now serve to support
−Removed: the reclamation and improvement of the Company’s land holdings and not as businesses serving other customers.
−Removed: The change in the segment reporting is shown retrospectively in this filing.
−Removed: Graphium Biosciences was sold in September 2024 and
−Removed: therefore the drug development business segment named Graphium Biosciences is no longer reported as an operating business segment of
+Added: Range Land is focused on acquiring former mine lands with the goal of
+Added: reclaiming and repurposing the sites into long-term revenue generating projects.
+Added: Range Services provides environmental and
+Added: operational support services to help reclaim and repurpose the acquired former mine lands.
accordance with the “Segment Reporting” Topic of the ASC 280, the Company’s chief operating decision-maker has been
8 unchanged sentences
Accounting Pronouncements
−Removed: November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures.”
−Removed: This ASU enhances reportable segment disclosures on both an annual and interim basis primarily in regards to the disclosure of significant
−Removed: segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within the reported
−Removed: measure(s) of segment profit or loss.
−Removed: In addition, this ASU requires disclosure, by segment, of other items included in the reported
−Removed: measure(s) of segment profit or loss, including qualitative information describing the composition, nature and type of each item.
−Removed: ASU also expands disclosure requirements related to the CODM, including how the reported measure(s) of segment profit or loss are used
−Removed: to assess segment performance and allocate resources, and the method used to allocate overhead for significant segment expenses.
−Removed: current required annual segment reporting disclosures under Topic 280 are now effective for interim periods.
−Removed: The ASU is effective for
−Removed: fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early
−Removed: adoption permitted.
−Removed: The Company has adopted this ASU.
−Removed: The Company will continue to evaluate its segment disclosures in future reporting
−Removed: periods to ensure continued compliance with evolving accounting guidance and disclosure best practices.
−Removed: December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740):
+Added: In December 2023, the FASB
+Added: issued ASU 2023-09, “Income Taxes (Topic 740):
Improvements to Income Tax Disclosures”.
−Removed: enhances income tax disclosures by providing information to better assess how an entity’s operations, related tax risks, tax planning
−Removed: and operational opportunities affect its tax rate and prospects for future cash flows.
−Removed: This ASU requires additional disclosures to the
−Removed: annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative
−Removed: Additionally, this ASU requires disclosures relating to income tax expense and payments made to federal, state, local and
−Removed: foreign jurisdictions.
−Removed: This ASU is effective for fiscal years beginning after December 15, 2024.
−Removed: The Company will make the requisite
−Removed: updates in the notes to the annual financial statements for the fiscal year ending December 31, 2025.
−Removed: November 2024, the FASB issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures
−Removed: (Subtopic 220-40):
−Removed: Disaggregation of Income Statement Expenses”.
−Removed: This guidance requires tabular footnote disclosure of certain
−Removed: operating expenses disaggregated into categories, such as employee compensation, depreciation, and intangible asset amortization, included
−Removed: within each interim and annual income statement’s expense caption, as applicable.
−Removed: The effective date of this guidance is for fiscal
−Removed: years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027.
−Removed: The Company is in the process
−Removed: of evaluating the impact of adopting this guidance on our consolidated financial statement disclosures.
−Removed: ACQUISITION OF COLLINS BUILDING & CONTRACTING
−Removed: August 31, 2023, the Company entered into a stock purchase agreement with the owner of Collins Building & Contracting, Inc.
−Removed: Building”) pursuant to which the owner agreed to sell all of the outstanding common stock of Collins Building to the Company in
−Removed: exchange for (a) cash consideration of $ 1,000,000 ,
−Removed: (b) a five 5 -year
−Removed: secured promissory note in the principal amount of $ 2,000,000 , bearing interest at 7.0 % per annum (the “First Promissory Note”),
−Removed: and (c) a two 2 -year secured promissory note in the principal amount of $ 2,035,250 , bearing interest at 8.25 % per annum (the “Second
−Removed: Promissory Note”).
−Removed: The First Promissory Note was secured by the acquired real property and quarry infrastructure, and the Second
−Removed: Promissory Note was secured by the acquired equipment.
−Removed: Company accounted for the transaction as a business combination in accordance ASC 805 “Business Combinations”.
−Removed: performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed.
−Removed: The fair values of the assets
−Removed: acquired in that transaction are set forth below.
−Removed: Because the fair values exceeded the purchase price, we recognized a gain on the purchase
−Removed: of $ 1,875,150 .
−Removed: The allocation of the purchase price is based on management’s estimates and a third-party assessment of the fair
−Removed: value of the equipment purchased.
−Removed: OF BUSINESS ACQUISITION ALLOCATION OF PURCHASE PRICE
−Removed: Fair value of assets acquired:
−Removed: Total assets acquired
−Removed: Gain on bargain purchase price
−Removed: ( 1,875,150 )
−Removed: Purchase price
−Removed: Cash consideration
−Removed: Long-term notes issued to the seller
−Removed: Total purchase price
−Removed: Acquisition transaction costs incurred
−Removed: discussed in Note 4, on August 22, 2024, approximately all of the equipment, land and buildings acquired in connection with the
−Removed: August 2023 transaction were sold to the previous owner of Collins Building in consideration of the full and complete cancellation
−Removed: of the First Promissory Note and the Second Promissory Note.
−Removed: Building contributed $ 208,820 of revenue and $ 65 of net loss to the Company’s consolidated revenues and net income for the three
−Removed: months ended September 30, 2025.
−Removed: Collins Building contributed $ 781,706 of revenue and $ 1,616 of net income to the Company’s consolidated
−Removed: revenues and net income for the nine months ended September 30, 2025.
−Removed: We anticipate these contracts will be completed by
−Removed: the middle of 2026.
−Removed: Collins Building’s operations contributed revenues of $ 0 and net loss of $ 8,136 to the Company’s consolidated
−Removed: revenues and net loss for the three months ended September 30, 2024.
−Removed: For the nine months ended September 30, 2024, Collins Building’s
−Removed: operations contributed no revenue and a net loss of $ 552,972 .
−Removed: The losses stem primarily from depreciation of equipment and buildings
−Removed: purchased as part of the Collins Building acquisition.
+Added: This ASU enhances income tax disclosures
+Added: by providing information to better assess how an entity’s operations, related tax risks, tax planning and operational opportunities
+Added: affect its tax rate and prospects for future cash flows.
+Added: This ASU requires additional disclosures to the annual effective tax rate reconciliation
+Added: including specific categories and further disaggregated reconciling items that meet the quantitative threshold.
+Added: Additionally, this ASU
+Added: requires disclosures relating to income tax expense and payments made to federal, state, local and foreign jurisdictions.
+Added: effective for fiscal years and interim periods beginning after December 15, 2024.
+Added: The Company will make the requisite updates in the notes
+Added: to the annual financial statements for the period ending December 31, 2025.
+Added: In November 2024, the FASB issued ASU 2024-03, “Income
+Added: Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income
+Added: Statement Expenses.” This update requires public entities to disaggregate income statement expense line items and to disclose in
+Added: tabular format within the notes to the financial statements certain categories of costs (e.g., purchases of inventory, employee compensation,
+Added: depreciation, intangible asset amortization, depletion) to the extent line items contain such costs.
+Added: In addition, entities will be required
+Added: to define and disclose selling expenses.
+Added: The additional disclosures may be provided prospectively or retrospectively.
+Added: The amendments are
+Added: effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning
+Added: after December 15, 2027.
+Added: Early adoption is permitted.
+Added: The Company has adopted this ASU effective January 1, 2025, with no material impact.
+Added: DISPOSALS AND DISCONTINUED OPERATIONS
+Added: During the year
+Added: ended December 31, 2025, the Company sold all of its common stock in Collins Building to its former owner for $ 1.00 .
+Added: As part of this transaction, all outstanding projects were transferred to the former owner, who assumed responsibility for their completion.
+Added: This transaction represents a strategic shift away from providing reclamation services to third parties.
+Added: Going forward, the Company will
+Added: provide such services only for its own internal needs.
+Added: Accordingly, revenues and related expenses associated with reclamation services
+Added: provided to third parties have been classified as discontinued operations in the Consolidated Statement of Operations.
+Added: from Discontinued Operations
+Added: Discontinued operations for the three
+Added: months ended March 31, 2025 consist of results from Collins Building and third-party reclamation services provided by wholly-owned subsidiaries
+Added: of the Company.
+Added: following table provides details about the major classes of line items constituting “Loss from discontinued operations” presented
+Added: in the Company’s Consolidated Statements of Operations:
+Added: OF DISCONTINUING OPERATIONS INCOME STATEMENT
+Added: March 31, 2025
+Added: Cost of revenues
+Added: General and administrative
+Added: Income from discontinued operations
+Added: Interest expense
+Added: Income from discontinued operations
ACQUISITION OF FOLA MINE SITE
−Removed: March 31, 2025, the Company, through its wholly-owned subsidiary Range Sky View Land, LLC, acquired 120,154 acres of fee, surface and
−Removed: mineral interests at the Fola mine complex (“Fola Mine”) located in Clay and Nicholas Counties, West Virginia.
−Removed: the Fola Acquisition, the Company acquired 15 mining permits at the Fola Mine with an estimated reclamation obligation of $ 29,282,126
−Removed: and assumed an obligation to manage an additional 21 mining permits at the Fola Mine with a reclamation bond amount of $ 13,796,945 .
−Removed: a result, on March 31, 2025, the Company recorded AROs of $ 43,079,071 related to the Fola Acquisition and capitalized an equal amount
−Removed: onto the fair value of the acquired land.
−Removed: The Company also assumed two coal royalty contracts and one 25-year solar
−Removed: lease for the development of a large-scale solar project located on more than 1,500 acres at the Fola Mine.
−Removed: BUSINESS ACQUISITION OF FOLA MINE SITA
−Removed: Estimated asset retirement obligation on 15 acquired permits
−Removed: Contingent reclamation obligation on 21 permits
−Removed: Total asset retirement obligation capitalized to land
−Removed: Fair value of Fola Mine land acquired
−Removed: Total land value of Fola Mine property
−Removed: Beginning land value as of December 31, 2024
−Removed: Land value as of March 31, 2025
−Removed: fair value of the land acquired by the Company in connection with the Fola Acquisition was $ 8,561,000 , and the Company agreed to credit
−Removed: an outstanding receivable of $ 2,958,516 due from one of the sellers to the Company, as consideration provided in lieu of cash.
−Removed: the fair value of the land acquired exceeded the amount of the accounts receivable credited in connection with the Fola Acquisition,
−Removed: the Company recognized a bargain purchase gain of $ 5,602,484 during the three months ended March 31, 2025.
+Added: March 31, 2025, the Company, through its wholly-owned subsidiary, Range Sky View Land, LLC, entered into an agreement with WV
+Added: LLC (“WV Reclaim”) pursuant to which it acquired 120,154
+Added: acres of fee, surface and mineral interests at the Fola mine complex (“Fola Mine”) located in Clay and Nicholas
+Added: Counties, West Virginia.
+Added: As part of this transaction, the Company acquired 15 mining permits and assumed management and reclamation
+Added: responsibilities for 21 additional mining permits held by WV Reclaim.
+Added: In connection with this transaction, the Company recorded
+Added: asset retirement obligations of $ 36,562,110
+Added: on March 31, 2025 (and capitalized an equal amount as a long-term intangible asset) and assumed two coal royalty contracts and one
+Added: 25-year lease for the development of a large-scale solar project.
+Added: The Company acquired an additional two mining permits in June 2025
+Added: for which the Company had previously assumed management and reclamation responsibilities and assumed an
+Added: associated coal lease at the Fola Mine.See the table below for more information regarding the reporting of these transactions:
+Added: OF BUSINESS ACQUISITION OF FOLA MINE SITE
+Added: Asset retirement obligation, December 31, 2024
+Added: Accretion during the period
+Added: Sites added during the period
+Added: Sites removed during the period
+Added: Revisions in estimated cash flows during the period
+Added: Expenditures during the period
+Added: ( 1,479,574 )
+Added: Asset retirement obligation, December 31, 2025
+Added: Company accounted for the above-described transactions as a business combination in accordance ASC 805 “Business
+Added: Combinations”.
+Added: The Company has made an allocation of the purchase price paid for the assets acquired and the liabilities
+Added: The fair value of the acquired land was $ 8,561,000 ,
+Added: and the Company agreed to credit an outstanding receivable of $ 2,958,516
+Added: due to the Company from one of the sellers in lieu of cash.
+Added: Because the fair value of the land acquired
+Added: exceeded the amount of the credited accounts receivable, the Company recognized a bargain purchase gain of $ 5,602,484
+Added: in the fiscal quarter ended March 31, 2025.
SCHEDULE OF BARGAIN
4 unchanged sentences
Bargain purchase gain recognized
−Removed: DISPOSALS AND DISCONTINUED OPERATIONS
−Removed: August 22, 2024, substantially all the assets of Collins Building were sold to its previous owner in exchange for the cancellation
−Removed: of all remaining debt owed to him arising from the Company’s acquisition in August 2023.
−Removed: The Company recognized a
−Removed: net loss of $ 3,043,799 on the sale of the Collins Building assets.
−Removed: This sale does not constitute a discontinued operation as the Company has ongoing activities related to its acquisition of Collins
−Removed: Building, and only certain assets were sold and debts forgiven.
−Removed: As of March 31, 2025, any remaining active projects related to
−Removed: Collins Building will be completed by the previous owner or his subcontractors at the previous owner’s expense.
−Removed: September 30, 2024, the Company sold all of the common stock of Graphium Biosciences, Inc., its wholly-owned subsidiary, to a newly-formed entity, Placer Biosciences, Inc.
−Removed: (“Placer”), owned by two former officers of the Company, in exchange for a warrant to purchase 1,000 shares of Placer’s
−Removed: common stock (then representing 25 % of the outstanding shares of Placer) at $ 0.01 per share and cash proceeds of $ 100 .
−Removed: The warrant to
−Removed: purchase shares of Placer’s common stock expires on September 30, 2034.
−Removed: from Discontinued Operations
−Removed: operations for the three and nine months ended September 30, 2024 consists of results from Graphium Biosciences operations.
−Removed: Company had no discontinued operations for either the three or nine months ended September 30, 2025.
−Removed: The following table provides
−Removed: details about the major classes of line items constituting “Loss from discontinued operations” presented on the
−Removed: Company’s Consolidated Statements of Operations:
−Removed: OF DISCONTINUING OPERATIONS INCOME STATEMENT
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Operating expenses:
−Removed: Research and development
−Removed: Total operating expenses
−Removed: Loss from discontinued operations
−Removed: $ ( 177,015 )
+Added: Cash consideration
+Added: Assumed liabilities
+Added: Purchase price
+Added: Acquisition transaction costs incurred
+Added: ACQUISITION OF PREMIER-CAMBRIAN MINE SITE
+Added: December 31, 2025, the Company, through its wholly-owned subsidiary, Range Bluegrass Land, LLC, (“Range Bluegrass”),
+Added: entered into an agreement with Reckoning Reclamation LLC (“Reckoning Reclamation”) pursuant to which it acquired 15,704
+Added: acres of surface land and 42,500
+Added: acres of mineral interests associated with the Premier Elkhorn Mine Complex and Cambrian Coal Mine Complex in Pike, Letcher and
+Added: Floyd Counties, Kentucky (the “Premier-Cambrian Mine”) and assumed management and reclamation responsibilities for 43
+Added: mining permits that remained with Reckoning Reclamation, with an estimated total asset retirement obligation of $ 43.1
+Added: OF ASSET RETIREMENT OBLIGATION
+Added: Asset retirement obligation, December 31, 2024
+Added: Accretion during the period
+Added: Sites added during the period
+Added: Sites removed during the period
+Added: Revisions in estimated cash flows during the period
+Added: Expenditures during the period
+Added: Asset retirement obligation, December 31, 2025
+Added: connection with this transaction, the Company entered into two consulting agreements (“Consulting Agreements”) with an
+Added: unaffiliated third parties related to the reclamation and repurposing of approximately 1,500
+Added: acres of land at the Premier-Cambrian Mine.
+Added: The Consulting Agreements provide for an initial engagement fee payment of $ 1,000,000
+Added: on December 31, 2025, and quarterly engagement fee payments of $ 500,000
+Added: payable thereafter until December 31, 2027 (for total payments of $ 5,000,000 ).
+Added: The Consulting Agreements may be terminated at any time.
+Added: Refer to Revenue Recognition in Note 1.
+Added: In addition, Range Bluegrass entered into an equity option agreement (“Equity Option”) pursuant to which
+Added: a non-affiliated third party was granted the right to receive the same amount of cash distributions made by Range Bluegrass to the Company,
+Added: such right convertible into the right to receive 50 % of the membership
+Added: interests of Range Bluegrass.
+Added: Range Bluegrass was paid $ 500,000 for the Equity Option on December 31, 2025.
+Added: Range Bluegrass also entered
+Added: into a real estate option agreement (“Real Estate Option”) with another unaffiliated third party for the option to
+Added: purchase approximately 1,500 acres of the Premier-Cambrian Mine until December 31, 2031.
+Added: Range Bluegrass was paid $ 500,000 for the Real
+Added: Estate Option on December 31, 2025.
+Added: The Company recorded an amount equal to $ 1,000,000 as a long-term liability entitled “Deposits
+Added: Held” in connection with the Equity Option and Real Estate Option.
+Added: Company accounted for these transactions as a business combination in accordance with ASC 805 “Business Combinations”.
+Added: Company has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed.
+Added: The fair value of
+Added: the surface land of the Premier-Cambrian Mine was $ 32,978,505 .
+Added: The Company also assumed reclamation obligations in the amount of $ 326,473 ,
+Added: and because no cash consideration was paid in connection with the acquisition of the Premier-Cambrian Mine, a total bargain purchase
+Added: gain of $ 32,652,032
+Added: should be recognized.
+Added: However, because the terms of the Equity
+Added: Option create a “de facto noncontrolling interest” under ASC 810 in an amount equal to 50 %
+Added: of the equity value of Range Bluegrass, only 50% of the bargain purchase gain of $ 32,652,032
+Added: (an amount equal to $ 16,326,016 )
+Added: is recognized in the Consolidated Statement of Income as a bargain purchase gain related to the acquisition of the Premier-Cambrian Mine.
+Added: The remaining balance of the gain (an amount also equal to $ 16,326,016 )
+Added: is recorded on the balance sheet as “Noncontrolling Equity Interest”.
+Added: SCHEDULE OF BARGAIN
+Added: PURCHASE GAIN
+Added: Fair value of Premier-Cambrian Mine land acquired
+Added: Assumed liabilities
+Added: Bargain purchase gain before noncontrolling interest adjustment
+Added: Noncontrolling interest adjustment of 50%
( 16,326,016 )
+Added: Bargain purchase gain
+Added: Purchase price
+Added: Acquisition transaction costs incurred
+Added: ASSET RETIREMENT OBLIGATIONS
+Added: The Company’s asset retirement
+Added: obligations arise from the Federal Surface Mining Control and Reclamation Act of 1977 and similar state statutes, which require mine properties
+Added: to be restored in accordance with regulatory standards and approved reclamation plans.
+Added: Reclamation activities primarily include restoring
+Added: refuse and slurry ponds, reclaiming pits and related surface areas, sealing portals at underground mines, and treating water.
+Added: estimates the future cash flows needed to satisfy these obligations on a permit-by-permit basis using current permit requirements and
+Added: various assumptions, including assumptions of estimated disturbed acreage, cost estimates, and expected productivity.
+Added: Estimates of disturbed
+Added: acreage are based on approved mining plans and related engineering data.
+Added: Cost estimates reflect expected third-party costs.
+Added: assumptions are based on historical performance of the equipment expected to be utilized in the reclamation activities.
+Added: The Company is subject to evolving environmental regulations,
+Added: which may be stringent and are often beyond its control.
+Added: Such changes could increase its costs and materially increase its asset retirement
+Added: The Company’s asset retirement obligations are
+Added: initially recorded at fair value, determined using assumptions such including a discount rate and third-party margin, each of which is
+Added: discussed further below:
+Added: The Company’s asset retirement obligations are initially recorded at fair value.
+Added: The Company utilizes discounted cash
+Added: flow techniques to estimate the fair value of its obligations.
+Added: The Company bases its discount rate on the rates of treasury bonds with
+Added: maturities similar to expected mine lives and adjust for its credit standing as necessary after considering funding and assurance provisions.
+Added: Changes in the Company’s credit standing could have a material impact on the valuation of its asset retirement obligations.
+Added: discount rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are 7.18% and 7.75%, respectively.
+Added: The annual inflation rate used to calculate the Fola Mine and Premier Cambrian Mine asset retirement obligations are 2.72% and 2.77%,
+Added: respectively.
+Added: The measurement of an obligation at fair value is based upon the amount a third party would demand to perform the obligation.
+Added: Because the Company plans to perform a significant amount of the reclamation activities with internal resources, a third-party margin
+Added: was added to the estimated costs of these activities.
+Added: This margin was estimated based upon the Company’s historical experience
+Added: with contractors performing similar types of reclamation activities.
+Added: The inclusion of this margin will result in a recorded obligation
+Added: that is greater than its estimates of its cost to perform the reclamation activities.
+Added: If the Company’s cost estimates are accurate,
+Added: the excess of the recorded obligation over the cost incurred to perform the work will be recorded as a reduction to amortization within
+Added: its Consolidated Statements of Operations at the time that reclamation work is completed.
+Added: at least an annual basis, the Company reviews its reclamation liabilities and make necessary adjustments for permit changes, if any,
+Added: as granted by state authorities, additional costs resulting from accelerated mine closures, and revisions to cost estimates and
+Added: productivity assumptions to reflect current experience and updated plans.
+Added: At December 31, 2025, the Company recorded asset
+Added: retirement obligation liabilities of $ 79,344,297 ,
+Added: including liabilities reported as current.
+Added: While the precise amount of these future costs cannot be determined with certainty, as of
+Added: December 31, 2025, the Company estimates that the aggregate undiscounted cost of final mine closures is approximately $ 129,445,432 .
+Added: The Company estimates annual aggregated amortization expense related to the long-term intangible assets of $ 3,170,377
+Added: for each of the next five years.
+Added: Minimum reclamation standards
+Added: established by federal and state regulatory agencies govern the Company’s reclamation requirements at its mining operations.
+Added: Company’s asset retirement obligations consist principally of costs to restore acreage disturbed by surface mining operations as
+Added: well as costs associated with reclaiming support acreage, treating mine water discharge, and performing other related functions at underground
+Added: The Company records asset retirement obligations at fair value in the period in which the legal obligation associated with the
+Added: retirement of the long-lived asset is incurred.
+Added: Changes to asset retirement obligations resulting from permitted sites being added or
+Added: removed or changes in future cash flow estimates are made in the period in which the change occurs and are offset by increasing or decreasing
+Added: the carrying value of the related long-lived asset by an equal amount.
+Added: Changes to the asset retirement obligation are also recognized
+Added: as accretive expense in future periods.
+Added: Changes to long-lived assets are also recognized as amortization expense in future periods.
+Added: Company reviews its estimated future cash flows for asset retirement obligations on at least an annual basis.
+Added: The Company’s asset
+Added: retirement obligations are based on management’s best estimate and may change from period to period as estimated future cash flows
+Added: SCHEDULE OF ASSET RETIREMENT OBLIGATION
+Added: asset retirement obligations on December 31, 2025
+Added: during the period
+Added: added during the period
+Added: removed during the period
+Added: in estimated cash flows during the period
+Added: during the period
+Added: asset retirement obligations on March 31, 2026
of Common Stock
5 unchanged sentences
The aggregate proceeds to the Company were approximately $ 100,000 .
−Removed: September 24, 2025, the Company entered into a securities purchase agreement for the issuance and sale of 3,666,667 shares of the Company’s
+Added: January 13, 2026, the Company entered into a securities purchase agreement for the issuance and sale of 1,033,333 shares of the Company’s
common stock at a price of $ 0.15 per share.
The aggregate proceeds to the Company were approximately $ 155,000 .
−Removed: The proceeds from the issuance of additional shares were used to fund ongoing operations.
STOCK OPTIONS
−Removed: stock options were granted to directors, advisors, and employees during the three months ended September 30, 2025 or during the
−Removed: three months ended September 30, 2024.
−Removed: the three months ended September 30, 2025, the Company recorded no stock-based compensation expense.
−Removed: For the three months ended September
−Removed: 30, 2024, the Company recorded $ 4,490 stock-based compensation expense related to vested stock options.
−Removed: summary of the Company’s stock option activity during the nine months ended September 30, 2025 is as follows:
+Added: options issued during the three months ended March 31, 2026 and the three months ended March 31, 2025
+Added: stock options were granted to directors, advisors, or employees during the three months ended March 31, 2026 or the three months ended
+Added: March 31, 2025.
+Added: the three months ended March 31, 2025, the Company recorded $ 4,490 in stock-based compensation expense related to vested stock options.
+Added: At March 31, 2026, there was no unamortized cost of stock-based awards.
+Added: summary of the Company’s stock option activity during the three months ended March 31, 2026 is as follows:
OF STOCK OPTION ACTIVITY
1 unchanged sentence
Balance Outstanding at December 31, 2025
−Removed: Balance Outstanding at September 30, 2025
−Removed: Balance Exercisable at September 30, 2025
−Removed: September 30, 2025, the 12,243,376 outstanding stock options had $ 145,630 of intrinsic value.
−Removed: summary of the Company’s stock options outstanding and exercisable as of September 30, 2025 is as follows:
+Added: Balance Outstanding at March 31, 2026
+Added: Balance Exercisable at March 31, 2026
+Added: March 31, 2026, the 13,185,876 outstanding stock options had $ 630 of intrinsic value.
+Added: summary of the Company’s stock options outstanding and exercisable as of March 31, 2026 is as follows:
OF STOCK OPTION OUTSTANDING
−Removed: Number of Options
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Grant- Date Stock Price
−Removed: Options Outstanding and Exercisable, September 30, 2025
−Removed: $ 1.50 - 1.95
+Added: Options Outstanding and Exercisable, March 31, 2026
$ 1.50 - 1.95
1 unchanged sentence
$ 2.00 - 2.79
−Removed: summary of Company’s warrants activity during the nine months ended, and as of, September 30, 2025 is as
−Removed: OF WARRANTS ACTIVITY
+Added: summary of warrants to purchase common stock issued during the three months ended March 31, 2026 is as follows:
+Added: SCHEDULE OF WARRANTS ACTIVITY
Exercise Price
Balance Outstanding and Exercisable at December 31, 2025
−Removed: Balance Outstanding and Exercisable at September 30, 2025
−Removed: September 30, 2025, the 3,166,667 outstanding stock warrants had no intrinsic value.
+Added: Balance Outstanding and Exercisable at March 31, 2026
+Added: March 31, 2026, the 3,166,667 outstanding stock warrants had no intrinsic value.
LINE OF CREDIT
November 2022, the Company secured a bank line of credit with a limit of $ 1,000,000 .
−Removed: In November 2023, the parties amended and restated
+Added: In November 2023, the Company amended and restated
this line of credit.
−Removed: The line of credit, as amended, had a maturity date of December 31, 2025 , and bears interest at the fixed rate of
−Removed: eight and three-quarters percent ( 8.75 %).
−Removed: This line of credit was refinanced and replaced by a non-revolving note in September 2025.
−Removed: As of December 31, 2024, the balance due under the line of credit was $ 1,000,000 .
+Added: The line of credit, as amended, had a maturity date of December 31, 2025 , and bore interest at the fixed rate of
+Added: As of March 31, 2026 and December 31, 2025, the balance due under the line of credit was $ 0 .
June 2023, Range Environmental secured a bank loan with a limit of $ 1,000,000 .
In November 2023, the loan amount was increased to $ 1,400,000
−Removed: Principal and accrued interest payments are required in March, June, September and December.
−Removed: The loan had a maturity date of December
−Removed: 31, 2025 , and bears interest at the fixed rate of seven and three-quarters per cent ( 7.75 %).
−Removed: This bank loan was refinanced and replaced
−Removed: by a non-revolving note in September 2025.
−Removed: As of December 31, 2024, the balance due under the loan was $ 1,000,000 .
−Removed: September 2025, the Company consolidated both of the above-referenced credit facilities into a single non-revolving note in the
−Removed: principal amount of $ 1,800,000 with a maturity date of June
−Removed: The note bears interest at the fixed rate of seven and three-quarters per cent ( 7.75 %).
−Removed: Quarterly interest only payments are required through December 2025.
+Added: pursuant to which principal and accrued interest payments were required in March, June, September and December.
+Added: The loan had a
+Added: maturity date of December
+Added: 31, 2025 , and bore interest at the fixed rate of 7.75 %.
+Added: As of March 31, 2026 and December 31, 2025, the balance due under the loan was $ 0 .
+Added: September 2025, the Company consolidated both of the above-referenced credit facilities into one bank term loan in the principal
+Added: amount of $ 1,800,000
+Added: with a maturity date of June 30, 2030 (refer to Note 10).
+Added: The bank term loan bears interest at the fixed rate of 7.75 %.
+Added: Quarterly interest-only payments were required through December 2025 and beginning in 2026, quarterly principal and interest
+Added: payments are required in March, June, September and December.
+Added: LONG-TERM DEBT OBLIGATIONS
+Added: debt consists of the bank term debt which was consolidated from existing lines of credit in September 2025.
+Added: The bank term loan,
+Added: referenced above in Note 9, has a principal balance of $ 1,800,000
+Added: with a maturity date of June
+Added: The bank term loan bears interest at the fixed rate of seven and three-quarters per cent ( 7.75 %).
+Added: Quarterly interest only payments were required through December 2025.
Beginning in 2026, quarterly principal and interest payments
are required in March, June, September and December.
−Removed: LONG-TERM DEBT OBLIGATIONS
−Removed: debt consists of debt on equipment, which serves as the collateral.
−Removed: Interest rates on the equipment financings range from 6.2 % to 7.2 %
−Removed: for 2025 and mature between 2027 through 2029.
−Removed: described in Note 4, in August 2024, the Collins Building debt was cancelled in exchange for the property and substantially all of the
−Removed: equipment acquired in the original transaction.
−Removed: The Collins Building debt consisted of a five 5 -year secured promissory note with an original
−Removed: principal amount of $ 2,000,000 , bearing interest at 7.0 % per annum (the “First Promissory Note”), and a two 2 -year secured
−Removed: promissory note with an original principal amount of $ 2,035,250 , bearing interest at 8.25 % per annum (the “Second Promissory Note”).
−Removed: The First Promissory Note was secured by the acquired real property and quarry infrastructure and the Second Promissory Note was secured
−Removed: by the acquired equipment.
−Removed: Both of these notes have been cancelled.
−Removed: November 2024, certain equipment items no longer needed by the Company were surrendered to the financing company which held liens on
−Removed: the equipment, in exchange for a release of debt resulting in a reduction of the net equipment values on the Company’s balance
−Removed: sheet and a reduction of long-term debt of $ 1,012,375 .
−Removed: In June 2025, the financing company asserted deficiency claims in the amount of $ 560,402
−Removed: which are included in the financial statements as an other expense in the consolidated statement of operations and as an accrued
−Removed: August 2025, additional equipment no longer needed by the Company was surrendered to the financing company which held liens on the
−Removed: equipment resulting in a reduction of the net equipment values on the Company’s balance sheet and a reduction in long-term
−Removed: debt of $ 914,803 .
−Removed: The remaining
−Removed: debt in excess of the value of the equipment is carried on the Company’s balance sheet as an accrued expense.
+Added: The Company did not make a scheduled payment of $ 100,000 due on March 31, 2026;
+Added: the payment was subsequently made
+Added: on April 30, 2026.
+Added: This matter did not result in any acceleration of the underlying obligation or other significant consequences.
+Added: summary of payments due under the Company’s long-term debt as of March 31, 2026 is as follows:
+Added: SCHEDULE OF MATURITIES OF LONG TERM DEBT
+Added: April 2026 through March 2027
+Added: April 2027 through March 2028
+Added: April 2028 through March 2029
+Added: April 2029 through March 2030
+Added: April 2030 through June 2030
+Added: Total long-term debt
MAJOR CUSTOMER AND CONCENTRATION OF CREDIT RISK
−Removed: As a result of the change in the Company’s strategic
−Removed: direction, it no longer focuses on providing reclamation and restoration services to third parties.
−Removed: to the Company’s largest customer were 73 % and 28 % of total sales for the three and nine months ended September 30, 2025, respectively.
−Removed: Sales to the Company’s two largest customers constituted 31 % and 75 % of total sales for the three and nine months ended September
−Removed: 30, 2024, respectively.
−Removed: receivable from the largest customer were 100 % of total accounts receivable as of September 30, 2025 and 0 % as of December 31, 2024.
+Added: to the Company’s largest customer accounted for 59 %
+Added: of total revenues sales for the three months ended March 31, 2026, and 44 % for the year ended December 31, 2025.
+Added: receivable from this customer represented 80 %
+Added: and 75 % of total accounts receivable as of March 31, 2026 and December 31, 2025, respectively.
COMMITMENTS AND CONTINGENCIES
−Removed: time to time, the Company is involved in legal matters arising in the ordinary course of business.
−Removed: While the Company believes that such
−Removed: matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company
−Removed: is, or could be, involved in litigation, will not have an adverse effect on its business, financial condition or results of operations.
+Added: From time to time, the Company is involved in legal
+Added: matters arising in the ordinary course of business.
+Added: While management believes that such matters are not currently material, there can
+Added: be no assurance these or other matters will not have an adverse effect on its business, financial condition or results of operations.
SEGMENT INFORMATION
−Removed: 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with
−Removed: the Company’s internal organizational structure as well as information about services, categories, business segments and major
−Removed: customers in financial statements.
−Removed: The Company has two reportable segments that are based on the following business units:
−Removed: Land and (ii) Range Services.
−Removed: Range Reclaim, Range Security and Range Water, which had been previously
−Removed: reported as separate operating business segments are now captured within the Range Services operating business segment.
−Removed: in Note 4, the Company’s Graphium Biosciences segment was reported as discontinued operations during the third quarter of 2024,
−Removed: and accordingly, the results of this segment are excluded from the table below, which only reflects continuing operations for all periods
−Removed: In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision-maker
−Removed: has been identified as the Company’s Chief Executive Officer, who reviews operating results to make decisions about allocating
−Removed: resources and assessing performance for the entire Company.
−Removed: Existing guidance, which is based on a management approach to segment reporting,
−Removed: establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products
−Removed: and services, major customers and the countries in which the entity holds material assets and reports revenue.
−Removed: All material operating
−Removed: units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics,
−Removed: nature of products and services, and procurement, manufacturing and distribution processes.
+Added: 280, “Segment Reporting” establishes standards for reporting operating segment information consistent with the
+Added: Company’s internal organizational structure, as well as disclosures related to services, categories, business segments and
+Added: major customers.
+Added: Company has two reportable
+Added: segments that are based on the following business units:
+Added: (i) Range Land and (ii) Range Services.
+Added: Range Reclaim, Range Security and Range Water operating business segments, which had been previously reported separately, are now
+Added: included within the Range Services operating business segment.
+Added: The Company’s previous Graphium Biosciences segment was
+Added: classified as discontinued operations during the third quarter of 2024.
+Added: Accordingly, its results are excluded from the table
+Added: below, which only reflects continuing operations for all periods presented.
+Added: In accordance with ASC 280, the Company’s Chief
+Added: Executive Officer has been identified as the chief operating decision-maker, who reviews consolidated operating results to allocate
+Added: resources and assess performance.
+Added: Under the management approach to segment reporting, the Company reports selected segment
+Added: information on a quarterly basis and provides annual entity-wide disclosures about products and services, major customers and
+Added: geographic information.
+Added: All material operating units meet the criteria under ASC 280 due to their similar customer base and
+Added: similarities in economic characteristics, nature of products and services, and procurement, manufacturing and distribution
two reportable segments that result from applying the aggregation criteria are as follows:
2 unchanged sentences
Company had no inter-segment sales for the periods presented.
−Removed: financial information concerning the Company’s reportable segments (excluding discontinued operations) is shown
−Removed: OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
−Removed: For the three months ended September 30, 2025
+Added: financial information concerning the Company’s reportable segments is shown as below:
+Added: SCHEDULE OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
Range Services
−Removed: Gross profit (loss)
−Removed: Net income (loss)
−Removed: Interest expense
−Removed: Capital expenditures for long-lived assets
−Removed: For the three months ended September 30, 2024
+Added: For the three months ended March 31, 2026
Range Services
−Removed: Gross profit (loss)
−Removed: Net income (loss)
+Added: Operating income (loss)
( 1,277,094 )
( 1,799,205 )
−Removed: Interest expense
−Removed: Capital expenditures for long-lived assets
−Removed: For the nine months ended September 30, 2025
−Removed: Range Services
−Removed: Gross profit (loss)
+Added: Operating income (loss) from discontinued operations
Net income (loss)
( 1,277,094 )
+Added: ( 1,833,690 )
+Added: Depreciation from continuing operations
+Added: Deprecation from discontinued operations
Interest expense
Capital expenditures for long-lived assets
−Removed: For the nine months ended September 30, 2024
Range Services
−Removed: Gross profit (loss)
+Added: For the three months ended March 31, 2025
+Added: Range Services
+Added: Operating income (loss) from continuing operations
+Added: Operating income (loss) from discontinued operations
Net income (loss)
−Removed: ( 5,784,070 )
−Removed: ( 1,109,856 )
−Removed: ( 6,893,926 )
+Added: Depreciation from continuing operations
+Added: Deprecation from discontinued operations
Interest expense
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.