UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2024
☐
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____ to _____
Commission
File Number: 000-53832
RANGE
IMPACT, INC.
(Exact
name of registrant as specified in its charter)
Nevada
75-3268988
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
200
Park Avenue , Suite 400
Cleveland ,
OH
44122
(Address
of principal executive offices)
(Zip
Code)
(216)
304-6556
Registrant’s
telephone number, including area code
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class:
Trading
Symbol
Name
of each exchange on which registered:
Common
Stock
RNGE
OTCQB
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,”
and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
As
of November 13, 2024, there were 104,727,189 shares of the registrant’s common stock, $ 0.001 par value per share, outstanding.
RANGE
IMPACT, INC.
Quarterly
Report on Form 10-Q
For
the Quarterly Period Ended
September
30, 2024
INDEX
PART
I - FINANCIAL INFORMATION
3
Item
1. Financial Statements (unaudited)
3
Consolidated
Unaudited Balance Sheets as of September 30, 2024 and December 31, 2023
4
Consolidated
Unaudited Statements of Operations for the Three and Nine Months Ended September 30, 2024 and September 30, 2023
5
Consolidated
Unaudited Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Nine Months Ended September 30, 2024 and
September 30, 2023
6
Consolidated
Unaudited Statements of Cash Flows for the Nine Months Ended September 30, 2024 and September 30, 2023
7
Notes
to the Consolidated Unaudited Financial Statements
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3. Quantitative and Qualitative Disclosures About Market Risk
29
Item 4. Controls and Procedures
29
PART II - OTHER INFORMATION
30
Item 1. Legal Proceedings
30
Item 1A. Risk Factors
30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 4. Mine Safety Disclosures
38
Item 6. Exhibits
38
SIGNATURES
39
2
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements (unaudited)
RANGE
IMPACT, INC.
CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
CONSOLIDATED
UNAUDITED BALANCE SHEETS AS OF SEPTEMBER 30, 2024 AND DECEMBER 31, 2023
4
CONSOLIDATED
UNAUDITED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND SEPTEMBER 30, 2023
5
CONSOLIDATED
UNAUDITED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND
SEPTEMBER 30, 2023
6
CONSOLIDATED
UNAUDITED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND SEPTEMBER 30, 2023
7
NOTES
TO THE CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
8
3
RANGE
IMPACT, INC.
CONSOLIDATED
BALANCE SHEETS
September
30, 2024
(unaudited)
December
31, 2023
Assets
Current
Assets
Cash
and cash equivalents
$ 244,586
$ 2,176,581
Accounts
receivable
4,133,776
7,185,411
Contract
assets
697,039
247,310
Prepaid
expenses
29,975
115,324
Current
assets of discontinued operations
-
219
Total
current assets
5,105,376
9,724,845
Long-term
Assets
Property
and equipment, net of accumulated depreciation
4,585,235
13,301,902
Goodwill
751,421
751,421
Deposits
-
1,442
Long
term assets of discontinued operations
-
8,534
Total
long-term assets
5,336,656
14,063,299
Total
Assets
$ 10,442,032
$ 23,788,144
Liabilities
and Stockholders’ Equity
Current
Liabilities
Accounts
payable
$ 1,099,753
$ 3,714,014
Line
of credit
2,100,000
2,400,000
Current
portion of long-term debt
1,458,215
2,755,792
Accrued
expenses
112,101
101,283
Total
current liabilities
4,770,069
8,971,089
Long-term
Liabilities
Long-term
debt, net of current portion
2,403,824
5,250,027
Total
long-term debt
2,403,824
5,250,027
Total
liabilities
7,173,893
14,221,116
Stockholders’
Equity
Common
stock, par value $ 0.001 per share; 1,000,000,000 shares authorized; 104,727,189 and 101,023,485 shares issued and outstanding, respectively
104,727
101,023
Additional
paid-in-capital
57,605,070
56,547,804
Accumulated
deficit
( 54,441,658 )
( 47,081,799 )
Total
stockholders’ equity
3,268,139
9,567,028
Total
Liabilities and Stockholders’ Equity
$ 10,442,032
$ 23,788,144
See
accompanying notes to the consolidated financial statements.
4
RANGE
IMPACT, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
2024
2023
2024
2023
Three
Months Ended
September
30,
Nine
Months Ended
September
30,
2024
2023
2024
2023
Revenues
$ 2,171,655
$ 5,455,633
$ 8,431,286
$ 12,468,787
Cost
of services
2,564,583
2,597,867
8,954,289
8,116,918
Gross
profit (loss)
( 392,928 )
2,857,766
( 523,003 )
4,351,869
Operating
expenses:
General
and administrative
473,942
1,057,055
2,115,542
2,419,001
Total
operating expenses
473,942
1,057,055
2,115,542
2,419,001
Income
(loss) from operations
( 866,870 )
1,800,711
( 2,638,545 )
1,932,868
Other
income (expense):
Gain
on bargain purchase
-
1,875,150
-
1,875,150
Other
income
33,586
4,621
52,176
4,621
Loss
on sale of fixed assets
( 3,751,680 )
-
( 3,751,680 )
-
Interest
expense
( 155,404 )
( 135,467 )
( 496,322 )
( 244,101 )
Total
other income (expense)
( 3,873,498 )
1,744,304
( 4,195,826 )
1,635,670
Income
(loss) from continuing operations before income taxes
( 4,740,368 )
3,545,015
( 6,834,371 )
3,568,538
Income
tax expense attributable to continuing operations
2,955
-
59,555
-
Income
(loss) from continuing operations
( 4,743,323 )
3,545,015
( 6,893,926 )
3,568,538
Loss
from discontinued operations
( 177,015 )
( 140,840 )
( 465,933 )
( 354,461 )
Net
income (loss)
$ ( 4,920,338 )
$ 3,404,175
$ ( 7,359,859 )
$ 3,214,077
Net
income (loss) per share – basic and diluted from continuing operations
$ ( 0.05 )
$ 0.04
$ ( 0.07 )
$ 0.04
Weighted
average number of common shares outstanding – basic and diluted
103,148,561
83,531,308
102,442,788
80,742,455
Net income (loss) per share – basic and diluted from discontinued operations
$ 0.00
$ 0.00
$ 0.00
$ 0.00
Weighted average number of common shares outstanding – basic and diluted
103,148,561
83,531,308
102,442,788
80,742,455
See
accompanying notes to the consolidated financial statements.
5
RANGE
IMPACT, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Number
of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Total
Three
Months Ended September 30, 2024
Common
Stock
Additional
Number
of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Total
Balance
as of June 30, 2024
104,727,189
$ 104,727
$ 57,600,580
$ ( 49,521,320 )
$ 8,183,987
Shares
issued for cash
-
-
-
-
-
Stock
based compensation
-
-
4,490
-
4,490
Net
loss
-
-
-
( 4,920,338 )
( 4,920,338 )
Balance
as of September 30, 2024
104,727,189
$ 104,727
$ 57,605,070
$ ( 54,441,658 )
$ 3,268,139
Three
Months Ended September 30, 2023
Common
Stock
Additional
Number
of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Total
Balance
as of June 30, 2023
80,850,148
$ 80,850
$ 53,517,367
$ ( 50,402,952 )
$ 3,195,265
Shares
issued for cash
6,666,667
6,667
993,333
-
1,000,000
Fair
value of vested stock options
-
-
17,830
-
17,830
Net
income
-
-
-
3,404,175
3,404,175
Balance
as of September 30, 2023
87,516,815
$ 87,517
$ 54,528,530
$ ( 46,998,777 )
$ 7,617,270
Nine
Months Ended September 30, 2024
Common
Stock
Additional
Number
of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Total
Balance
as of December 31, 2023
101,023,485
$ 101,023
$ 56,547,804
$ ( 47,081,799 )
$ 9,567,028
Shares
issued for cash
3,703,704
3,704
996,296
-
1,000,000
Stock
based compensation
-
-
60,970
-
60,970
Net
loss
-
-
-
( 7,359,859 )
( 7,359,859 )
Balance
as of September 30, 2024
104,727,189
$ 104,727
$ 57,605,070
$ ( 54,441,658 )
$ 3,268,139
Nine
Months Ended September 30, 2023
Common
Stock
Additional
Number
of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Total
Balance
as of December 31, 2022
78,116,814
$ 78,117
$ 53,074,180
$ ( 50,212,854 )
$ 2,939,443
Balance
78,116,814
$ 78,117
$ 53,074,180
$ ( 50,212,854 )
$ 2,939,443
Shares
issued for cash
9,400,001
9,400
1,400,600
-
1,410,000
Fair
value of vested stock options
-
-
53,750
-
53,750
Net
income
-
-
-
3,214,077
3,214,077
Net
income (loss)
-
-
-
3,214,077
3,214,077
Balance
as of September 30, 2023
87,516,815
$ 87,517
$ 54,528,530
$ ( 46,998,777 )
$ 7,617,270
Balance
87,516,815
$ 87,517
$ 54,528,530
$ ( 46,998,777 )
$ 7,617,270
See
accompanying notes to the consolidated financial statements.
6
RANGE
IMPACT, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
2024
2023
Nine
Months Ended September 30,
2024
2023
Cash
flows from operating activities:
Net
income (loss)
$ ( 7,359,859 )
$ 3,214,077
Adjustments
to reconcile net loss to net cash (used in) operating activities:
Gain
on bargain purchase
-
( 1,875,150 )
Net
loss on Collins Building asset disposal
3,043,799
-
Net loss on sale of assets
707,881
-
Gain
on disposition of business
( 100 )
-
Fair
value of vested stock options
60,970
53,750
Depreciation
1,594,152
1,069,845
Changes
in operating assets and liabilities:
Accounts
receivable
3,024,835
( 1,915,848 )
Unbilled
receivables
26,800
( 49,148 )
Contract
assets
( 449,729 )
-
Prepaid
expenses and other current assets
85,349
( 102,198 )
Accounts
payable
( 2,614,262 )
690,475
Accrued
expenses
10,818
-
Deposits
1,442
( 11,084 )
Deposits
from discontinued operations
8,534
-
Net
cash (used in) operating activities
( 1,859,370 )
1,074,719
Cash
flows from investing activities:
Equipment
purchases
-
( 1,134,417 )
Cash
paid in consideration for Collins Building acquisition
-
( 1,000,000 )
Long-term
debt issued for Collins Building acquisition
-
( 4,035,250 )
Net
proceeds from sale of assets
270,000
-
Net
insurance proceeds from casualty loss
160,000
-
Net
proceeds from disposition of Graphium Biosciences
100
-
Cash
paid for acquisition of land
-
( 976,858 )
Net
cash provided by (used in) investing activities
430,100
( 7,146,525 )
Cash
flows from financing activities:
Issuance
of shares for cash
1,000,000
1,410,000
Proceeds
from notes issued in acquisition of Collins Building
-
4,035,250
Proceeds
from long-term debt
-
383,202
Repayment
of long-term debt
( 1,202,944 )
( 1,072,729 )
Proceeds
from (repayment of) line of credit
( 300,000 )
1,900,000
Net
cash provided by (used in) financing activities
( 502,944 )
6,655,723
Net
increase (decrease) in cash and cash equivalents
( 1,932,214 )
583,917
Cash
and cash equivalents - beginning of period
2,176,800
442,369
Cash
and cash equivalents - end of period
$ 244,586
$ 1,026,286
Supplemental
disclosure of cash flow information:
Cash
paid during the period for:
Interest
$ 43,303
$ 244,101
Supplemental schedule of Non-Cash Investing and Financing Activities:
Debt forgiveness related to Collins Building asset disposal
$ 2,940,836
$ -
See
accompanying notes to the consolidated financial statements.
7
RANGE
IMPACT, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Unaudited)
1.
BUSINESS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Range
Impact, Inc. (the “Company”, “we”, “us”, or “our”), was incorporated in the State of
Nevada on June 29, 2007.
Originally
founded in 2007 as Legend Mining Inc., the Company began operations as a mineral extraction exploration business. In 2011, the Company
changed its name to Stevia First Corp and pursued a new strategy focused on developing stevia-based additives for the food and beverage
industry. In 2015, the Company changed its name to Vitality Biopharma, Inc. and pursued a new strategy focused on developing cannabinoid-based
prodrugs anticipated to treat inflammatory conditions of the gastrointestinal tract.
In
October 2021, the Company changed its name to Malachite Innovations, Inc. and formed two wholly-owned operating subsidiaries: (i) Graphium
Biosciences, Inc., a Nevada corporation (“Graphium”), into which the Company contributed all of its drug development assets;
and (ii) Daedalus Ecosciences, Inc., a Nevada corporation (“Daedalus”), which was formed to serve as a holding company for
the Company’s future impact investing businesses.
In
May 2022, the Company acquired Range Environmental Resources, Inc., a West Virginia corporation (“Range Environmental”)
and Range Natural Resources, Inc., a West Virginia corporation (“Range Natural” and together with Range Environmental,
the “Range Reclamation Entities”). The Range Reclamation Entities provide land reclamation and water restoration
services to mining and non-mining customers throughout the Appalachian region with the goal of returning land to pre-mining
conditions or repurposing the land for natural, commercial, agricultural or recreational use. The Range Reclamation Entities’
water restoration services seek to improve the water quality in rivers, streams and discharges through novel and innovative
treatment applications to help customers meet their various regulatory standards and requirements. From May 2022 to June 2024, Range
Natural engaged subcontractors who controlled and were responsible for mining and selling coal to third-party customers
incidental to the reclamation and repurposing of mine sites.
In
August 2023, the Company acquired Collins Building & Contracting, Inc., a West Virginia corporation (“Collins Building”),
an environmental services business primarily focusing on the reclamation of abandoned mine land sites in West Virginia, as described
in more detail in Note 3.
In
December 2023, the Company changed its name to Range Impact, Inc., and reorganized into five operating business segments: (i) Range Reclaim;
(ii) Range Water; (iii) Range Security; (iv) Range Land; and (v) Drug Development.
In
January 2024, the Company added Range Minerals as its sixth operating business segment. Range Minerals was previously reported within
the Range Reclaim operating business segment. The Drug Development segment was also renamed Graphium Biosciences.
In
August 2024, the Company sold substantially all of the assets of Collins Building to the previous shareholder of Collins Building in
exchange for the cancellation of all remaining debt owed to the previous shareholder, as described in more detail in Note 2.
In
September 2024, the Company sold Graphium and all of its drug development assets. The Company is no longer in the cannabinoid drug development
business, as described in more detail in Note 2.
Going
Concern
The
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, during the nine
months ended September 30, 2024, the Company incurred a net loss of $ 7,359,859 and $ 1,859,370 of cash was used by the Company’s
operating activities. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one
year of the date that the financial statements are issued. The financial statements do not include any adjustments that might be necessary
should the Company be unable to continue as a going concern.
The
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future,
collecting outstanding accounts receivable, and/or raising additional capital to meet its obligations and repay its liabilities
arising from normal business operations when they come due. The Company estimates, as of September 30, 2024, that it may not have
sufficient funds to operate the business for 12 months given its cash balance of $ 244,568
and expected revenues to be generated by the Range Reclamation Entities. The Company is actively seeking additional financing
and other sources of capital to fund its currently estimated level of operations. However, these estimates could differ if the
Company encounters unanticipated difficulties, or if its estimates of the amount of cash necessary to operate its business prove to
be wrong, and the Company uses its available financial resources faster than it currently expects. No assurance can be given that
any future financing or capital, if needed, will be available or, if available, that it will be on terms that are satisfactory to
the Company.
Basis
of Presentation
The
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries: CLV Azurite Land LLC, Collins
Building & Contracting, Inc., Graphium Biosciences, Inc. (sold in September 2024), Range Environmental Resources, Inc., Range
Land, LLC, Range Minerals, LLC, Range Natural Resources, Inc., Range Reclaim, LLC, Range Security, LLC, Range Security Resources, LLC,
Range Water, LLC, Terra Preta, LLC, Aether Credit Ventures, Inc. (dissolved in November 2023), Pristine Stream Ventures, Inc. (dissolved
in November 2023), NextGen AgriTech, Inc. (dissolved in November 2023), and Daedalus Ecosciences, Inc. (merged into Range Impact, Inc.
in December 2022), and have been prepared in accordance with accounting principles generally accepted in the United States of America.
Intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain
prior period amounts have been reclassified to conform with the current period’s presentation.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual
results could differ from those estimates.
8
Discontinued
Operations
During
the third quarter of 2024, the Company sold its wholly-owned subsidiary Graphium Biosciences, Inc. In accordance with GAAP, assets and
liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations
are reported as a separate component of consolidated net loss in the Consolidated Statements of Operations, for all periods presented,
resulting in changes to the presentation of certain prior period amounts.
Refer
to Note 2 for additional discussion of discontinued operations and disposition of assets. All other notes to these consolidated financial
statements present the results of continuing operations and exclude amounts related to discontinued operations for all periods presented.
Business
Combinations
Business
combinations are accounted for using the purchase method of accounting under ASC 805, “Business Combinations.” This method
requires the Company to record assets and liabilities of the businesses acquired at their estimated fair values as of the acquisition
date. Any excess of the cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Any excess of
the fair value of the net assets acquired over the cost of the acquisition is accounted for as a bargain purchase gain. Determining the
fair value requires management to make estimates and assumptions including discount rates, rates of return on assets, and long-term sales
growth rates.
Revenue
Recognition
The
Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle
of the ASC 606 revenue standard is that a company should recognize revenue by analyzing the following five steps: (1) identify the
contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4)
allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) each
performance obligation is satisfied.
The
Company primarily invoices customers and recognizes revenue on a periodic basis for equipment and labor hours provided to a customer
on a particular job based on an agreed-upon hourly rate sheet or a fixed amount for a project. The Company also invoices customers and
recognizes revenue for equipment mobilization fees and materials and supplies required to complete a project. The Company invoices for
the sales of chemicals, stone and other products and recognizes revenue when the products are delivered to the customer’s designated
site or when control of these products is transferred to its customers, in an amount that reflects the consideration the Company expects
to be entitled to in exchange for those products. Sales taxes and other taxes that the Company collects concurrent with revenue producing
activities are excluded from revenue. Costs for equipment, labor and chemicals are generally expensed as incurred since the projects
are generally short-term and not subject to a contract. The Company also invoices customers for the provision of environmental security
services at an agreed-upon hourly rate for each project. All revenue is recognized at a point in time.
The
Company recognizes revenue on reclamation contracts over time as performance obligations are satisfied due to the
continuous transfer of control to the customer. The Company’s contracts are generally accounted for as a single performance
obligation since the Company is providing a significant service of integrating components into a single project. The Company
recognizes revenue using a cost-based input method by which actual costs incurred relative to total estimated contract costs
determine, as a percentage, progress toward contract completion. This percentage is applied to the contract price to determine the
amount of revenue to recognize. The Company believes the cost-based input method is the most faithful depiction of performance
because it directly measures the value of the services transferred to the customer.
Contract
Estimates
Due
to the nature of the Company’s performance obligations, the estimation of total revenue and cost at completion is subject to many
variables and requires significant judgment. Since a significant change in one or more of these variables could affect the profitability
of contracts, the Company reviews and updates contract-related estimates regularly through a review process in which the Company reviews
the progress and execution of performance obligations and the estimated cost at completion.
The
Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the impact of
the adjustment on profit recorded to date is recognized in the period the adjustment is identified. Revenue and profit in future periods
of contract performance is recognized using the adjusted estimate. If at any time the estimate of contract profitability indicates an
anticipated loss on the contract, a provision for the entire loss is recognized in the period it is identified.
Contract
Modifications
Contract
modifications can occur during the performance of the Company’s contracts. Contracts may be modified to account for changes in
contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct, and,
therefore, are accounted for as part of the existing contract.
Cost
and Expense Recognition
Contract
costs include all direct labor, materials, equipment mobilization, subcontractor, and equipment costs, and those indirect costs related
to contract performance, such as indirect labor, tools and supplies. Costs are recognized as incurred.
The
Company recognizes a portion of its revenue from contracts for financial reporting purposes over time. Progress toward completion of
the Company’s contracts is measured by the percentage of cost incurred to date compared to estimated total costs for each
contract. This method is used because management considers total cost to be the best available measure of progress on contracts.
Because of inherent uncertainties in estimating costs, it is at least reasonably possible that the estimates used will change
significantly over the course of the contract’s performance.
9
Revenue
earned over time compared to a point in time is as follows for the three and nine months ended September 30, 2024 and 2023.
SCHEDULE
OF REVENUE EARNED OVERTIME COMPARED TO A POINT IN TIME
Three
Months Ended
September 30, 2024
Three
Months Ended
September 30, 2023
Earned
over time
$ 13,572
$ -
Point
in time
2,158,083
5,455,633
Total
revenue
2,171,655
5,455,633
Nine
Months Ended
September 30, 2024
Nine
Months Ended
September 30, 2023
Earned
over time
$ 2,063,407
$ -
Point
in time
6,367,879
12,468,787
Total
revenue
8,431,286
12,468,787
Cost
of Services
Contract
costs include all direct labor, materials, subcontractor, and equipment costs and those indirect costs related to contract performance,
such as indirect labor, tools and supplies. For construction contracts, costs are generally recognized as incurred. Under certain circumstances,
costs incurred in the period related to future activity on contracts may be capitalized.
Costs
incurred that do not contribute to satisfying performance obligations are excluded from the cost input calculation for revenue recognition.
Excluded costs include both uninstalled materials and abnormal costs. Abnormal costs comprise wasted materials, wasted or rework labor
and other resources to fulfill a contract that were not reflected in the price of the contract. A limited allowance for material overages
and labor inefficiencies is typically included in our contract costs estimates (and by extension, in the contract price).
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash
equivalents. From time to time, the Company’s cash account balances exceed the balances covered by the Federal Deposit Insurance
Corporation. The Company has never suffered a loss due to such excess balances.
Accounts
Receivable
Included
as a component of accounts receivable are contract receivables that represent the Company’s unconditional right, subject only to
the passage of time, to receive consideration arising from performance obligations under reclamation contracts with customers. Billed
contract receivables have been invoiced to customers based on contracted amounts. Contract receivables were $ 209,656 at September 30,
2024 and $ 2,100,255 as of December 31, 2023. Trade accounts receivable are stated at the amount management expects to collect from the
balances outstanding as of September 30, 2024 or December 31, 2023 in the consolidated balance sheets. Based on management’s assessment,
it has concluded that losses on balances outstanding as of those dates will be immaterial and therefore, no allowances were recorded
for the nine months ended September 30, 2024 or the nine months ended September 30, 2023. Accounts receivable, including contract receivables,
were $ 4,133,776 and $ 7,185,411 at September 30, 2024 and December 31, 2023, respectively. No credit loss expense was accrued in either
the nine months ended September 30, 2024 or the nine months ended September 30, 2023 and there is no allowance for doubtful accounts
as of September 30, 2024 or December 31, 2023.
Contract
Assets
Billing
practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or predetermined schedules.
Billings do not necessarily correlate with revenue recognized over time using the percentage-of-completion method. Contract assets include
unbilled amounts typically resulting from revenue under long-term contracts when the percentage-of-completion method of revenue recognition
is utilized, and revenue recognition exceeds the amount billed to the customer. The Company’s contract assets are reported on a
contract-by-contract basis at the end of each reporting period. The Company classifies contract assets as current or noncurrent based
on whether the revenue is expected to be recognized sooner or later than one year from the balance sheet date.
Details
of contract assets arising from reclamation contracts in process as of September 30, 2024 and December 31, 2023 are as follows:
SCHEDULE
OF CONTRACT ASSETS
September
30, 2024
December
31, 2023
Costs
incurred on contracts in progress
$ 2,208,920
$ 425,634
Estimated
earnings
620,649
340,528
Revenue
earned on contracts in progress
2,829,569
766,162
Less:
Billings to date
( 2,132,530 )
( 518,852 )
Total
contract assets
$ 697,039
$ 247,310
10
Inventory
On
May 1, 2024, Range Natural Resources, Inc. (“Range Natural”) contracted with a mining contractor (the
“Contractor”) at the Fola mining site in West Virginia. Contractor subcontracted the mining work to a subcontractor
(“Subcontractor”). As of June 30, 2024, Contractor failed to perform. On June 30, 2024, Range Natural agreed to assume
the liability of $ 725,429
due from the Contractor to the Subcontractor in exchange for the ownership of the coal that had been mined by the Subcontractor. The
inventory value of $ 725,429 at
June 30, 2024 was the cost of the inventory to the Contractor. During the quarter ended September 30, 2024, that inventory was sold
in the normal course and no inventory remains as of September 30, 2024.
Property
& Equipment
Property
and equipment is carried at cost. Expenditures for maintenance and repairs are charged to cost of services. Additions and betterments
are capitalized. The cost and related accumulated depreciation of equipment sold or otherwise disposed of are removed from the accounts
and any gain or loss is reflected in the current year’s earnings.
SCHEDULE
OF PROPERTY AND EQUIPMENT
September
30, 2024
December
31, 2023
Equipment
$ 6,294,100
$ 13,835,929
Land
1,008,897
1,563,797
Buildings
-
199,500
Property
and equipment, gross
Accumulated
depreciation
( 2,717,762 )
( 2,297,324 )
Net
book value
4,585,235
13,301,902
Depreciation
expense
$ 1,594,152
$ 1,781,573
See
Note 2 for more details on the change in buildings, property and equipment.
The
Company provides for depreciation of its buildings, property and equipment using the straight-line method for both financial reporting
and federal income tax purposes over the estimated six-year useful lives of the assets.
The
Company assesses the recoverability of its property and equipment by determining whether the depreciation of the assets over their remaining
lives can be recovered through projected future cash flows generated by the assets. There were no assets identified for impairment.
Land
Land
is carried at cost. The Company assesses the recoverability of its land by determining whether the cost of the land can be recovered
through projected future cash flows generated by the land. No land was identified for impairment.
Delivery
Costs
Delivery
costs are classified as cost of sales.
Goodwill
U.S.
GAAP requires that goodwill be tested for impairment annually and more frequently if events or changes in circumstances indicate that
it is more likely than not (i.e., a likelihood greater than 50%) that the reporting unit is impaired. During interim periods, ASC 350
requires companies to focus on those events and circumstances that affect the significant inputs used to determine the fair value of
the reporting unit to determine whether an interim quantitative impairment test is required.
The
Company performed its quarterly impairment test for goodwill on September 30, 2024. The Company first assessed certain qualitative factors
to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount, and whether
it is therefore necessary to perform the quantitative impairment test. The qualitative analysis
indicated that a quantitative impairment test was not necessary .
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities
are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their
respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates
is recognized as income (loss) in the period that includes the enactment date.
Leases
The
Company determines whether a contract is, or contains, a lease at inception. Right-of-use assets represent the Company’s right
to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments
arising from the lease. Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present
value of unpaid lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available
at lease commencement in determining the present value of unpaid lease payments. As of September 30, 2024, the Company had no material
lease commitments for longer than one year.
Stock-Based
Compensation
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation whereby the value
of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line basis over the
vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid cash
for the services. The Company recognizes the fair value of stock-based compensation within its Consolidated Statements of Operations
with classification depending on the nature of the services rendered.
11
The
fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future
dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based
on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense
recorded in future periods.
Basic
and Diluted Income (Loss) Per Share
Basic
income (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average number
of outstanding common shares during the period. Shares of restricted stock are included in the basic weighted average number of common
shares outstanding from the time they vest. Diluted income (loss) per share is computed by dividing net income (loss) applicable to common
stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have
been outstanding if all dilutive potential common shares had been issued. Diluted income (loss) per share excludes all potential common
shares if their effect is anti-dilutive. The following potentially dilutive shares were excluded from the shares used to calculate diluted
earnings per share as their inclusion would be anti-dilutive:
SCHEDULE
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
September
30, 2024
December
31, 2023
Options
11,599,210
11,392,544
Warrants
3,166,667
3,313,335
Total
14,765,877
14,705,879
Anti-dilutive
loss per share
14,765,877
14,705,879
Patents
and Patent Application Costs
Although
the Company believes that its patents and underlying technology have continuing value, the amount of future benefits to be derived from
the patents is uncertain. Accordingly, patent costs are expensed as incurred.
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and outside service providers, patent fees and costs, and other expenses
relating to the acquisition, design, development and testing of the Company’s treatments and product candidates. Research and development
costs are expensed as incurred.
Fair
Value of Financial Instruments
FASB
ASC 825, “Financial Instruments” requires that the Company disclose estimated fair values of financial instruments.
Financial instruments held by the Company include, among others, accounts receivable, accounts payable , line of credit and
long-term debt. The carrying amounts reported in the balance sheets for assets and liabilities qualifying as financial instruments
are a reasonable estimate of fair value.
Segments
As
of September 30, 2024, the Company has five
operating business segments: (i) Range Reclaim; (ii) Range Minerals; (iii) Range Water; (iv) Range Security; and (v) Range Land.
Previously, beginning in October 2021, the Company began operating under two segments: (A) the Drug Development segment, which
reports the operating results of the Company’s broad portfolio of glycosylated cannabinoid prodrugs operating under the name
Graphium Biosciences, and (B) the Range Reclaim segment, which reports the operating results of our land reclamation, water
restoration and incidental coal mining services to customers throughout Appalachia. The Range Water, Range Security and Range Land
business segments began operations in 2023. Beginning in January 2024, Range Minerals, which was previously reported within the
Range Reclaim operating business segment, was separately reported as its own operating business segment focused on coal mining,
using subcontractors, and related reclamation activities, and the Drug Development segment was renamed Graphium Biosciences.
Graphium Biosciences was sold in September 2024 and therefore the drug development business segment named Graphium Biosciences is no
longer reported as an operating business segment of the Company.
12
In
accordance with the “Segment Reporting” Topic of the ASC 280, the Company’s chief operating decision-maker has been
identified as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance
for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to
report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers,
and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation
under “Segment Reporting” due to their similar customer base and similarities in: economic characteristics; nature of products
and services; and procurement, manufacturing, and distribution processes.
Recent
Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.”
This ASU enhances reportable segment disclosures on both an annual and interim basis primarily in regards to the disclosure of significant
segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within the reported measure(s)
of segment profit or loss. In addition, the ASU requires disclosure, by segment, of other items included in the reported measure(s) of
segment profit or loss, including qualitative information describing the composition, nature and type of each item. The ASU also expands
disclosure requirements related to the CODM, including how the reported measure(s) of segment profit or loss are used to assess segment
performance and allocate resources, and the method used to allocate overhead for significant segment expenses. All current required annual
segment reporting disclosures under Topic 280 are now effective for interim periods. The ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The
Company is evaluating the impact of adopting this ASU.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU
enhances income tax disclosures by providing information to better assess how an entity’s operations, related tax risks, tax planning
and operational opportunities affect its tax rate and prospects for future cash flows. This ASU requires additional disclosures to the
annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative
threshold. Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state, local and foreign
jurisdictions. This ASU is effective for fiscal years and interim periods beginning after December 15, 2024. The Company is evaluating
the impact of adopting this ASU.
2.
DISPOSALS AND DISCONTINUED OPERATIONS
On
August 22, 2024, substantially all assets of Collins Building were sold to its previous owner in exchange for the cancellation of
all remaining debt owed by the Company to the previous owner arising from the Company’s acquisition of Collins Building in
August 2023. Any projects related to Collins Building will be completed either by subcontractors or with equipment and resources of
Range Environmental. The Company recognized a net loss on the Collins Building sale of $ 3,043,799 . This sale did not constitute a discontinued operation as the Company has ongoing business and is still operating
with active contracts and completion of work in progress. Only certain assets were sold and debts forgiven.
On
September 30, 2024, the Company sold all of its common stock of Graphium Biosciences to a newly-formed entity, Placer Biosciences,
Inc. (“Placer”) owned by two former officers of the Company, in exchange for a warrant to purchase 1,000
shares of Placer’s common stock (then representing 25 % of the outstanding shares of Placer) at $ .01
par value per share and cash proceeds of $ 100 ,
with the cash proceeds reflected within “Net proceeds from disposition of Graphium Biosciences” in the
investing activities of the Consolidated Statements of Cash Flows, and recognized a gain on sale of $ 100 ,
included within “Loss from discontinued operations” on the Consolidated Statements of Operations. The warrant to
purchase Placer’s shares expires September 30, 2034.
During
the quarter ended September 30, 2024, Range Environmental suffered a casualty loss on a piece of equipment. Insurance proceeds of
$ 160,000
were received for this loss. In addition, several pieces of equipment no longer needed for current or foreseeable operations were
sold for a net price of $ 270,000 .
The proceeds from these transactions are shown within “Cash flows from investing activities” and the losses from these transactions are shown within “Cash flows
from operating activities” on
the Consolidated Statements of Cash Flows.
During
the quarter ended September 30, 2024, the biochar ovens owned by our wholly-owned subsidiary, Terra Preta, LLC, were dismantled since they were no longer being used for small batch biochar
production. The resulting loss is included within “Cash flows from operating
activities” on the Consolidated Statements of Cash Flows.
Assets
and Liabilities of Discontinued Operations
As
previously described, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets for
all periods presented. At September 30, 2024 and December 31, 2023, these balances consisted of current and long-term assets.
The
following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the current
and long-term assets and liabilities of discontinued operations as presented on the Company’s Consolidated Balance Sheets:
SCHEDULE
OF DISCONTINUING OPERATIONS BALANCE SHEET AND INCOME STATEMENT
September
30, 2024
(unaudited)
December
31, 2023
Assets
Current
Assets
Cash
and cash equivalents
$ -
$ 219
Current
assets of discontinued operations
$ -
$ 219
Long-term
Assets
Long
term assets of discontinued operations
$ -
$ 8,534
13
Loss
from Discontinued Operations
Discontinued
operations for the three and nine months ended September 30, 2024 and three and nine months September 30, 2023 consists of results from
Graphium Biosciences operations.
The
following table provides details about the major classes of line items constituting “Loss from discontinued operations” presented
on the Company’s Consolidated Statements of Operations:
2024
2023
2024
2023
Three
Months Ended
September
30,
Nine
Months Ended
September
30,
2024
2023
2024
2023
Operating
expenses:
Research
and development
177,015
140,840
465,933
354,461
Total
operating expenses
177,015
140,840
465,933
354,461
Loss
from discontinued operations
( 177,015 )
( 140,840 )
( 465,933 )
( 354,461 )
3.
ACQUISITION OF COLLINS BUILDING & CONTRACTING
On
August 31, 2023, the Company entered into a stock purchase agreement with the owner of Collins Building & Contracting, Inc. (“Collins
Building”) pursuant to which the owner agreed to sell all of the outstanding common stock of Collins Building to the Company in
exchange for (a) cash consideration of $1,000,000, (b) a five-year secured promissory note in the principal amount of $2,000,000, bearing
interest at 7.0% per annum (the “First Promissory Note”), and (c) a two-year secured promissory note in the principal amount
of $2,035,250, bearing interest at 8.25% per annum (the “Second Promissory Note”) . The First Promissory Note is secured by
the acquired real property and quarry infrastructure, and the Second Promissory Note is secured by the acquired equipment.
The
Company accounted for the transaction as a business combination in accordance ASC 805 “Business Combinations”. The Company
has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed. The fair values of the assets
acquired are set forth below. Because the fair values exceeded the purchase price, a gain on the purchase of $ 1,875,150 was recognized.
The allocation of the purchase price is based on management’s estimates and a third-party assessment of the fair value of the equipment
purchased.
SCHEDULE
OF BUSINESS ACQUISITION ALLOCATION OF PURCHASE PRICE
Fair
value of assets acquired:
Equipment
$ 6,156,000
Land
554,900
Buildings
199,500
Total
assets acquired
6,910,400
Less:
Gain on bargain purchase price
( 1,875,150 )
Purchase
price
$ 5,035,250
Cash
consideration
1,000,000
Long-term
notes issued to the seller
4,035,250
Total
purchase price
$ 5,035,250
Acquisition
transaction costs incurred
$ 167,212
As
discussed in Note 2, on August 22, 2024, almost all of the equipment, as well as the land and buildings acquired on
August 31, 2023, were sold to the previous owner of Collins Building in consideration of the full and complete cancellation of
the First Promissory Note and the Second Promissory Note.
Collins
Building’s operations contributed revenues of $ 0
and net loss of $ 8,136
to the Company’s consolidated revenues and net operating loss for the three months ended September 30, 2024. For the nine
months ended September 30, 2024, Collins Building’s operations contributed no
revenue and a net operating loss of $ 552,972 .
The losses stem primarily from depreciation of equipment and buildings purchased as part of the Collins Building acquisition.
Collins Building contributed no
revenue to the Company’s consolidated revenues for the three months and nine months ended September 30, 2023. The Company
recorded the revenue generated from reclamation services on abandoned mine land, which was historically the core business of Collins
Building, as revenue of Range Environmental. A gain on bargain purchase of $ 1,875,150
offset by $ 88,271
of depreciation expense was recorded for Collins Building for the three and nine months ended September 30, 2023.
14
4.
GOODWILL
Goodwill
is $ 751,421 at September 30, 2024 and at December 31, 2023. The goodwill as of both dates represents the value of the Range Reclamation
Entities’ employee relations. Goodwill by reportable segment is as follows:
SCHEDULE OF GOODWILL
September
30, 2024
December
31, 2023
Environmental
Services:
Beginning
Balance
$ 751,421
$ 751,421
Acquisitions
-
-
Adjustments
-
-
Ending
Balance
$ 751,421
$ 751,421
5.
STOCK OPTIONS
Stock
options issued during the three months ended September 30, 2024 and the three months ended September 30, 2023
No
stock options were granted to directors, advisors, and employees during the three months ended September 30, 2024.
During
the three months ended September 30, 2023, the Company granted options to an outside advisor to purchase 100,000 shares of the Company’s
common stock with exercise prices of $ 0.1337 per share that expire five years from the date of grant. Options to purchase all 100,000
shares vested upon grant. The fair value of that option award was estimated on the date of grant using the Black-Scholes-Merton Option
Pricing model based on the following assumptions: (i) volatility rate of 273.24 %, (ii) discount rate of 4.27 %, (iii) zero expected dividend
yield, and (iv) expected life of 5 years, which is the term of the options. The total fair value of the option grants at their grant
dates was approximately $ 13,340 which was allocated to general and administrative expenses for the three months ended September 30,
2023.
During
the three months ended September 30, 2024, the Company recorded $ 4,490
in stock-based compensation expense. During the three months ended September 30, 2023, total stock-based compensation expense
related to vested stock options was $ 17,830 .
At September 30, 2024, there was $ 56,480
of unamortized cost of the outstanding stock-based awards.
A
summary of the Company’s stock option activity during the nine months ended September 30, 2024 is as follows:
SUMMARY
OF STOCK OPTION ACTIVITY
Shares
Weighted
Average
Exercise
Price
Balance
outstanding at December 31, 2023
11,392,544
$ 0.47
Granted
250,000
0.38
Exchanged
-
-
Exercised
-
-
Expired
( 43,334 )
3.63
Forfeited
-
-
Balance
outstanding at September 30, 2024
11,599,210
$ 0.45
Balance
exercisable at September 30, 2024
11,374,210
$ 0.45
At
September 30, 2024, the 11,599,210 outstanding stock options had $ 677,480 of intrinsic value.
15
A
summary of the Company’s stock options outstanding as of September 30, 2024 is as follows:
SCHEDULE
OF STOCK OPTION OUTSTANDING
Number
of Options
Weighted
Average Exercise Price
Weighted
Average Grant- Date Stock Price
Options
Outstanding, September 30, 2024
100,000
$ 0.1337
$ 0.1337
3,050,000
$ 0.18
$ 0.18
1,550,000
$ 0.212
$ 0.212
1,150,000
$ 0.277
$ 0.277
750,000
$ 0.30
$ 0.30
2,000,000
$ 0.35
$ 0.35
250,000
$ 0.38
$ 0.38
1,664,542
$ 0.50
$ 0.50
128,000
$ 0.96
$ 0.96
350,834
$ 1.50
- 1.95
$ 1.50
- 1.95
597,500
$ 2.00
- 2.79
$ 2.00
- 2.79
8,334
$ 3.30
- 3.50
$ 3.30
- 3.50
11,599,210
A
summary of the Company’s stock options outstanding and exercisable as of September 30, 2024 is as follows:
SCHEDULE
OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE
Number
of Options
Weighted
Average Exercise Price
Weighted
Average Grant- Date Stock Price
Options
Outstanding and Exercisable, September 30, 2024
100,000
$ 0.1337
$ 0.1337
2,950,000
$ 0.18
$ 0.18
1,550,000
$ 0.212
$ 0.212
1,150,000
$ 0.277
$ 0.277
750,000
$ 0.30
$ 0.30
2,000,000
$ 0.35
$ 0.35
125,000
$ 0.38
$ 0.38
1,664,542
$ 0.50
$ 0.50
128,000
$ 0.96
$ 0.96
350,834
$ 1.50
- 1.95
$ 1.50
- 1.95
597,500
$ 2.00
- 2.79
$ 2.00
- 2.79
8,334
$ 3.30
- 3.50
$ 3.30
- 3.50
11,374,210
6.
WARRANTS
A
summary of warrants to purchase common stock issued during the nine months ended September 30, 2024 is as follows:
SCHEDULE
OF WARRANTS ACTIVITY
Shares
Weighted
Average
Exercise
Price
Balance
outstanding and exercisable at December 31, 2023
3,313,335
$ 0.66
Granted
-
-
Exercised
-
-
Expired
( 146,668 )
3.00
Balance
outstanding and exercisable at September 30, 2024
3,166,667
$ 0.56
At
September 30, 2024, the 3,166,667 outstanding stock warrants had no intrinsic value.
7.
NOTES PAYABLE
The
Company had no notes payable outstanding as of September 30, 2024, or December 31, 2023.
8.
LINE OF CREDIT
In
November 2022, the Company secured a bank line of credit with a limit of $ 1,000,000 .
In November 2023, the Company amended and restated this line of credit. The line of credit, as amended, has a maturity date of November
30, 2024 , and bears interest at one percent ( 1 %)
above the bank’s prime rate ( prime
rate plus one percent margin equaled 9.00 %
at September 30, 2024). The Company is currently in discussions to extend the maturity date. As of September 30, 2024, the balance
due under the line of credit was $ 1,000,000 .
As of December 31, 2023, the balance due under the line of credit was $ 1,000,000 .
In
June 2023, Range Environmental secured a bank loan with a limit of $ 1,000,000 .
In November 2023, the loan amount was increased to $ 1,400,000
pursuant to which principal and accrued interest payments are required in March, June, September and December 2024. The loan has a
maturity date of December
31, 2024 , and bears interest at the bank’s prime rate (prime rate equaled 8.00 %
at September 30, 2024). The Company is currently in discussions to extend the maturity date. As of September 30, 2024, the balance
due under the loan was $ 1,100,000 .
As of December 31, 2023, the balance due under the loan was $ 1,400,000 .
16
9.
LONG-TERM DEBT OBLIGATIONS
Long-term
debt consists of debt on vehicles and equipment, which serves as the collateral.
Interest
rates on the equipment financings range from 3.69 % to 9.95 % for 2024 and mature between 2025 through 2029 .
A
summary of payments due under the long-term debt by year is as follows:
SCHEDULE
OF MATURITIES OF LONG TERM DEBT
Equipment
Financing
Collins
Promissory
Notes
2024
– due between October 1, 2024 and September 30, 2025
$ 1,458,215
$ -
2025
– due between October 1, 2025 and September 30, 2026
802,723
-
2026
– due between October 1, 2026 and September 30, 2027
789,266
-
2027
– due between October 1, 2027 and September 30, 2028
583,844
-
2028
and later – due on October 1, 2028 and thereafter
227,991
-
Total
long-term debt
$ 3,862,039
$ -
10.
MAJOR CUSTOMER AND CONCENTRATION OF CREDIT RISK
Sales
to the Company’s two largest customers constituted 31 % and 75 % of total sales for the three months ended September 30, 2024 and
the nine months ended September 30, 2024, respectively. Sales to the Company’s largest customer were 95 % and 93 % of total sales
for the three months ended September 30, 2023 and the nine months ended September 30, 2023, respectively.
Accounts
receivable from the same customers were 92 % of total accounts receivable as of September 30, 2024 and 70 % as of December 31, 2023.
11.
EARNINGS PER COMMON SHARE
The
following table sets forth the computation of basic and diluted earnings per share.
SCHEDULE
OF BASIC AND DILUTED EARNINGS PER SHARE
Three
Months Ended
September
30,
Nine
Months Ended
September
30,
2024
2023
2024
2023
Earnings
Per Share - Basic
Net
(loss)/income
$ ( 4,920,338 )
$ 3,404,175
$ ( 7,359,859 )
$ 3,214,077
Weighted
average shares of common stock outstanding - Basic
103,148,561
83,531,308
102,442,788
80,742,455
Earnings
Per Share - Basic
$ ( 0.05 )
$ 0.04
$ ( 0.07 )
$ 0.04
Earnings
Per Share - Diluted
Weighted
average shares of common stock outstanding - Basic
103,148,561
83,531,308
102,442,788
80,742,455
Weighted
average shares of common stock - Diluted
103,148,561
83,531,308
102,442,788
80,742,455
Earnings
Per Share - Diluted
$ ( 0.05 )
$ 0.04
$ ( 0.07 )
$ 0.04
12.
COMMITMENTS AND CONTINGENCIES
From
time to time, the Company is involved in legal matters arising in the ordinary course of business. While the Company believes that such
matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company
is, or could be, involved in litigation, will not have an adverse effect on its business, financial condition or results of operations.
13.
SEGMENT INFORMATION
ASC
280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with
the Company’s internal organizational structure as well as information about services, categories, business segments and major
customers in financial statements. The Company has five reportable segments that are based on the following business units: (i) Range
Reclaim; (ii) Range Minerals; (iii) Range Water; (iv) Range Security; and (v) Range Land. As described in Note 2, the Company’s
Graphium Biosciences segment was reported as discontinued operations during the third quarter of 2024. As such, results of this segment
are excluded from the table below, which only reflects continuing operations for all periods presented. In accordance with the “Segment
Reporting” Topic of the ASC, the Company’s chief operating decision-maker has been identified as the Company’s Chief
Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire
Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected
segment information quarterly and to report annually entity-wide disclosures about products and services, major customers and the countries
in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment
Reporting” due to their similar customer base and similarities in (i) economic characteristics, (ii) nature of products and services,
and (iii) procurement, manufacturing and distribution processes.
The
five reportable segments that result from applying the aggregation criteria are as follows:
●
Range
Reclaim – land reclamation, water restoration and land repurposing
●
Range
Minerals – subcontracted mining and reclamation activities
●
Range
Water – biochar product development and water solutions business
●
Range
Security – security services on mine land being reclaimed and repurposed for non-fossil fuel uses
●
Range
Land – mine land being acquired, reclaimed and repurposed for non-fossil fuel uses
The
Company had no inter-segment sales for the periods presented.
17
Summarized
financial information concerning the Company’s reportable segments is shown as below:
SCHEDULE
OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
By
Categories
For the Three Months Ended September 30, 2024
Range Reclaim
Range Minerals
Range Water
Range Security
Range Land
Corporate
Total
Sales
$ 723,932
$ 1,295,848
$ -
151,875
$ -
$ -
$ 2,171,655
Gross profit
( 865,643 )
392,453
-
80,262
-
-
( 392,928 )
Net income (loss)
( 4,964,461 )
331,899
3,364
68,167
-
( 182,292 )
( 4,743,323 )
Total assets
5,317,911
3,055,640
-
302,374
1,008,897
757,210
10,442,032
Depreciation
314,389
-
-
2,891
-
-
317,280
Interest expense
131,827
-
-
-
-
23,577
155,404
Tax expense
-
-
-
-
2,955
2,955
Capital expenditures for long-lived assets
$ -
-
$ -
-
$ -
$ -
$ -
For
the Three Months Ended September 30, 2023
Range
Reclaim
Range
Water
Range
Security
Range
Land
Corporate
Total
Sales
$ 5,299,415
$ -
$ 156,218
$ -
$ -
$ 5,455,633
Gross profit
2,784,912
-
72,854
-
-
2,857,766
Net income (loss)
4,048,527
( 15,376 )
50,555
-
( 538,691 )
3,545,015
Total assets
17,227,868
14,498
136,835
1,009,988
443,441
18,832,630
Depreciation
370,404
640
2,891
-
-
373,935
Interest expense
93,933
-
-
-
41,534
135,467
Tax expense
-
-
-
-
-
-
Capital expenditures
for long-lived assets
$ 349,898
$ -
$ -
$ 976,858
$ -
$ 1,326,756
For the Nine Months Ended September 30, 2024
Range Reclaim
Range Minerals
Range Water
Range Security
Range Land
Corporate
Total
Sales
$ 4,280,872
$ 3,416,081
$ -
$ 734,333
$ -
$ -
$ 8,431,286
Gross profit
( 1,698,174 )
750,107
-
425,064
-
-
( 523,003 )
Net income (loss)
( 6,590,761 )
484,354
( 35,372 )
357,709
-
( 1,109,856 )
( 6,893,926 )
Total assets
5,317,911
3,055,640
-
302,374
1,008,897
757,210
10,442,032
Depreciation
1,584,200
-
1,279
8,673
-
-
1,594,152
Interest expense
286,000
-
-
-
-
210,322
496,322
Tax expense
-
-
-
-
59,555
59,555
Capital expenditures for long-lived assets
$ -
$ -
$ -
$ -
$ -
$ -
$ -
For the Nine Months Ended September 30, 2023
Range Reclaim
Range Water
Range Security
Range Land
Corporate
Total
Sales
$ 12,170,394
$ -
$ 298,393
$ -
$ -
$ 12,468,787
Gross profit
4,213,178
-
138,691
-
-
4,351,869
Net income (loss)
4,669,092
( 53,656 )
71,000
-
( 1,117,898 )
3,568,538
Total assets
17,227,868
14,498
136,835
1,009,988
443,441
18,832,630
Depreciation
1,061,569
1,066
7,210
-
-
1,069,845
Interest expense
199,744
-
224
-
44,133
244,101
Tax expense
-
-
-
-
-
-
Capital expenditures for long-lived assets
$ 1,066,389
$ 15,350
$ 52,674
$ 976,858
$ -
$ 2,111,271
14.
SUBSEQUENT EVENTS
None.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Statement
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Unaudited
Consolidated Financial Statements and the related notes thereto contained in Part I, Item 1 of this Quarterly Report. The information
contained in this Quarterly Report on Form 10-Q is not a complete description of our business or the risks associated with an investment
in our common stock. We urge you to carefully review and consider the various disclosures made by us in this Quarterly Report and in
our other reports filed with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K/A
for the year ended December 31, 2023 filed on August 8, 2024, and the related audited financial statements and notes included therein.
Certain
statements made in this Quarterly Report on Form 10-Q constitute “forward-looking statements” within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking
statements are projections in respect of future events or our future financial performance. In some cases, you can identify forward-looking
statements by terminology such as “may,” “will,” “should,” “intend,” “expect,”
“plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,”
or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve
known and unknown risks, uncertainties and other factors, which may cause our or our industry’s actual results, levels of activity
or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking
statements. These risks and uncertainties include: general economic and financial market conditions; our ability to obtain additional
financing as necessary; our ability to continue operating as a going concern; any adverse occurrence with respect to our business or;
results of our research and development activities that are less positive than we expect; our ability to bring our intended products
to market; market demand for our intended products; shifts in industry capacity; product development or other initiatives by our competitors;
fluctuations in the availability and costs of raw materials required in our drug development process; other factors beyond our control;
and the other risks described under the heading “Risk Factors” in our Annual Report on Form 10-K/A filed with the SEC on
August 8, 2024.
Although
we believe that the expectations and assumptions reflected in the forward-looking statements we make are reasonable, we cannot guarantee
future results, levels of activity or performance. In addition, we cannot assess the impact of each factor on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those expressed by any forward-looking
statements. As a result, readers should not place undue reliance on any of the forward-looking statements we make in this report. Forward-looking
statements speak only as of the date on which they are made. Except as required by law, we undertake no obligation to revise or update
publicly any forward-looking statements for any reason.
Company
Overview
Range
is a public company dedicated to improving the health and wellness of people and the planet through a novel and innovative approach to
impact investing. We own and operate several complementary operating businesses focused on developing long-term solutions to environmental,
social, and health challenges, with a particular focus on acquiring, reclaiming and repurposing mine sites and other undervalued land
in economically disadvantaged communities throughout Appalachia. Range takes an opportunistic approach to impact investing by leveraging
its competitive advantages and looking at solving old problems in new ways. Range seeks to thoughtfully allocate its capital into strategic
opportunities that are expected to make a positive impact on the people-planet ecosystem and generate strong investment returns for its
shareholders.
19
Our
corporate headquarters is located in Cleveland, Ohio with an additional office location in Fola, West Virginia. As of November 13,
2024, we employed 24 full-time employees. In addition, we have, from time to time, engaged various consultants and professional
service firms to provide us with flexible and experienced resources to advance our corporate objectives in order to maintain a
cost-effective overhead structure. We strive to instill a corporate culture of honesty, integrity and respect while advancing our
mission of doing well by doing good.
Impact
Investing Strategy
Our
impact investing strategy aims to improve the health and wellness of people and the planet, while also generating long-term sustainable
financial returns for our shareholders. We believe that doing well and doing good are not mutually exclusive, and that an impact investing
strategy can balance the environmental, social and economic needs of people and the planet while also generating attractive risk-adjusted
financial returns for shareholders.
Our
impact investing strategy provides an opportunity for our dedicated team to address pressing environmental, social and economic challenges,
such as air and water pollution, educational inequality and economic disparity, and climate change, through the development of technology-based
solutions. By actively directing investment capital towards businesses that are working to create positive environmental, social and
economic outcomes, we believe that our impact investing strategy can contribute to an improved people-planet ecosystem and a healthier
and happier way of life.
We
have a particular interest in providing environmental and social solutions in economically-disadvantaged regions of the United States.
Initially, the Company is targeting the Appalachian region, which is home to communities with some of the most disadvantaged income,
education and employment demographics in the United States. Our ambitious strategy is to allocate investment capital and build operating
businesses that provide positive environmental and social impact in the disadvantaged coal communities of Appalachia to maximize the
good we can do for people and the planet.
Operating
Business Segments
Our
five operating business segments are: (i) Range Reclaim; (ii) Range Minerals; (iii) Range Water; (iv) Range Security; and (v) Range Land.
Range
Reclaim
In
May 2022, the Company acquired Range Environmental Resources, Inc., a West Virginia corporation (“Range Environmental”).
Range Environmental provides land reclamation and water restoration services to customers throughout the Appalachian region with the
goal of returning land to pre-mining conditions or repurposing the land for natural, commercial, agricultural or recreational use. Range
Environmental’s water restoration services seek to improve the water quality of rivers, streams and discharges through novel and
innovative treatment applications to help customers meet their various regulatory standards and requirements.
According
to the U.S. Energy Information Administration (“EIA”), the United States had 551 coal mines in 2020, comprised of 370 active
mines, 141 idled or closed mines, and 40 new or activated mines. Approximately 82% of those coal mines were located in Appalachia (which
comprises the Appalachian Mountains and is commonly known as the cultural region in the Eastern United States stretching from the southern
part of New York to the northern parts of Alabama and Georgia). According to the EIA, there were approximately three times as many coal
mines in the United States in 2008 compared to 2020 with approximately 89% located in Appalachia. The precipitous decline in the number
of operating coal mines since 2008 is due to various supply, demand and regulatory factors, including a reduction in demand for coal
as a source of electricity due to the increased use of natural gas and renewable energy, an increase in coal production costs due to
inflation, the dearth of cost-effective locations remaining for mining, and a more stringent and costly regulatory environment, all of
which have resulted in an increasingly difficult market for coal producers.
In
2000, coal was responsible for 1,966 billion kWh of electricity generation, which represented 52% of the total electricity generation
in the United States. By contrast, in 2022, coal was responsible for only 828 billion kWh of electricity generation, which represented
20% of the total electricity generation in the United States. According to the EIA, 23% of the 200,568 megawatts of coal-fired capacity
currently operating in the United States is scheduled to be retired by the end of 2029 due to the high cost of operations, continued
competition from natural gas and renewable energy resources, and sustainable initiatives of energy producers.
However,
the reclamation of closed and inactive mine sites has not kept pace with the increase in closed and idled mine sites, thus creating a
substantial backlog of reclamation work that needs to be completed on former mine sites. According to the U.S. Office of Surfacing Mining
Reclamation and Enforcement (“OSMRE”), there are approximately 50,000 high-priority abandoned mine land locations in the
United States resulting from legacy coal mining operations that failed to adequately reclaim the land and waterways back to their natural
state. Additionally, there are tens of thousands of active mine sites in the United States that require contemporaneous reclamation of
land and waterways during the active mining process, and an estimated equally large number of idled mine locations that also require
significant land reclamation and water restoration services.
20
Under
the Surface Mining Control and Reclamation Act of 1977 (“SMRCA”), OSMRE was established for two basic purposes: (i) to ensure
coal mines in the United States operate in a manner that protects citizens and the environment during mining operations and to restore
the land to beneficial use following mining; and (ii) to implement an Abandoned Mine Land (“AML”) reclamation program to
address the hazards and environmental degradation resulting from two centuries of coal mining activities that occurred before SMRCA was
passed in 1977. The AML reclamation program is funded through fees levied against coal producers based on tons of coal produced. As of
September 2020, the AML reclamation fund had collected a total of $11.7 billion in coal mining fees over the life of the program, with
$9.5 billion (81%) appropriated and distributed in accordance with SMCRA, and $2.2 billion (19%) unappropriated and available for future
disbursement. In November 2021, the Infrastructure Investment and Jobs Act was enacted, which, among other things, authorized $11.3 billion
in new funding to be appropriated for deposit into the AML reclamation fund. Importantly, the AML reclamation fund is only available
to help fund the reclamation of mines abandoned before SMCRA was enacted in 1977; therefore, all mines abandoned after the year 1977
cannot access funding from the AML reclamation fund and must obtain funding from other sources.
While
much of the funding for this reclamation work comes from the federal government, each state in Appalachia has a Department of Environmental
Protection or an equivalent agency (“DEP”) that oversees coal mining permitting, operations, and reclamation. Under DEP rules
and regulations, coal mining companies are required to develop a mining and reclamation plan that is approved by the applicable state
agency, obtain a mining permit from the state, and secure a reclamation surety bond from a qualified third-party insurance company or
provide a comparable financial guarantee. The reclamation surety bond provides the state with financial assurances that land reclamation
and waterway restoration will be performed in accordance with the original reclamation plan once mining is complete if the coal mining
company, as primary obligor, fails to perform. Therefore, there are at least three groups who may need land reclamation, water restoration
and environmental auditing services: (i) mining companies when permits are active and reclamation bonds are not in default; (ii) surety
bond insurers when reclamation bonds are in default; and (iii) states through their AML reclamation funds for mine lands abandoned before
1977 and for mine lands with defaulted coal mining companies and surety bond insurers after 1977.
Range Environmental currently provides reclamation and water treatment
services to one customer at one large mining complex located in Fola, West Virginia (the “Fola Mine”). Range Environmental
employs 15 full-time workers and owns over 50 pieces of equipment, trucks and accessories that are used in its business operations. Occasionally,
Range Environmental will also rent or lease specific pieces of equipment for certain tasks. Range Environmental operates in a highly-competitive
market environment with high price sensitivity of customers and inflationary pressures on labor, material and supply costs, therefore
operating efficiency and asset utilization are key drivers of profitability and performance. Range Environmental uses minimal raw materials
in connection with its reclamation services at the Fola Mine, other than grass seed, trees, water treatment solutions and other related
reclamation and water treatment supplies, which are reimbursed by its customer. Range Environmental does not own any intellectual property
and does not require any government approvals to provide reclamation services at the Fola Mine, other than standard business licenses
and safety training for workers.
In
August 2023, the Company acquired Collins Building & Contracting, Inc. (“Collins Building”), a West Virginia-based environmental
services business focused on performing reclamation services on AML sites throughout West Virginia. After the acquisition, the Company used Range Environmental employees to
perform reclamation services on AML sites using Range Environmental equipment and Collins Building equipment. The Company subsequently
determined that AML reclamation work was more administratively and operationally challenging than anticipated, and that the Company was
devoting a disproportionate amount of time, capital and human resources allocated to these AML projects, particularly when compared to
alternative opportunities in the marketplace. In August 2024, the Company sold substantially all of the assets of Collins Building
back to its previous owner in exchange for discharge of the outstanding indebtedness incurred in connection with the August 2023 acquisition.
The Company completed its final AML jobs in early November 2024, and subcontracted its remaining three active AML jobs to the previous
owner of Collins Building as part of the August 2024 transaction. As of the date of this filing, the Company is no longer involved
in the AML reclamation business. Collins Building, along
with Range Environmental, are classified within the Range Reclaim operating business segment.
Range
Minerals
In
May 2022, the Company acquired Range Natural Resources, Inc., a West Virginia corporation (“Range Natural”). Range Natural
provided mining and reclamation services using six of its own employees and two third-party mining subcontractors for its one customer
at the Fola Mine until December 2023. Range Natural operates in a highly-competitive market environment with high price sensitivity of
customers and inflationary pressures on labor, material and supply costs, therefore operating efficiency and asset utilization are key
drivers of profitability and performance. Range Natural uses minimal raw materials in connection with its mining and reclamation services
at the Fola Mine, other than grass seed and other related reclamation supplies, which are reimbursed by its customer. Range Natural does
not own any intellectual property and does not require any government approvals to provide mining and reclamation services at the Fola
Mine, other than standard business licenses, mining operator permits, and safety training for workers. Range Natural billed its sole
customer using a “rates and hours” method for its own employees and a “cost plus margin” method for its subcontractors.
Range Natural employees used Range Natural equipment and Range Natural subcontractors used their own equipment in performing the mining
and reclamation services. In December 2023, all of the Range Natural employees were terminated and the mining equipment subsequently
sold since Range Natural was no longer directly providing mining and reclamation services at the Fola Mine. Beginning in January 2024,
Range Natural had no employees, equipment or operations, other than contracts with third-party subcontractors.
In
January 2024, the Company separated Range Natural’s results from the “Range Reclaim” reporting segment and included
Range Natural’s results in a separate “Range Minerals” reporting segment. The Company believes reporting the results
of Range Minerals separately from Range Reclaim will provide better insight and transparency into the overall operational performance
of both operating business segments.
From
January 2024 to May 2024, Range Natural engaged two subcontractors to perform mining and reclamation services for its one customer at
the Fola Mine. Range Natural was responsible for paying both subcontractors on a bi-monthly basis and then charged its customer using
a “cost plus margin” method.
On
May 2024, Range Natural engaged a primary contractor to fund the bi-monthly payments due to the same two subcontractors performing mining
and reclamation services for its one customer at the Fola Mine. As of June 30, 2024, the primary contractor failed to perform and therefore
the contract was terminated.
On
June 30, 2024, as part of the contract termination, Range Natural agreed to assume the liability due to the subcontractors in exchange
for the ownership of the coal that had been mined by the subcontractor, and all contractual relationships with third-party contractors
and subcontractors were terminated. In August 2024, Range Natural sold all of the coal that it had acquired as part of the contract termination
and subsequently paid in full all amounts due to the subcontractors. Range Natural currently has no, and has no future plans to have
any, employees, equipment, contractual relationships, or operations, and therefore intends to discontinue the Range Minerals operating
business segment beginning in 2025.
Range
Water
Terra
Preta, LLC, an Ohio limited liability company (“Terra Preta”), is a biochar product development and environmental
solutions business started by the Company in December 2022. Terra Preta is developing a novel and innovative combination of biochar,
proprietary materials and structural designs intended to create several first-of-its-kind agricultural and water filtration products
and solutions. Terra Preta’s research and development efforts have been put on hold until the Company has raised additional
capital to fund the advancement of its biochar-based agricultural and water filtration products.
21
Biochar
is a solid, lightweight carbon-rich material produced by the thermal decomposition of organic material (such as cellulosic feedstock,
including wood and plants) using a chemical-conversion process known as pyrolysis. Carbonization pyrolysis is a chemical degradation
process that heats organic materials to produce carbon-rich biochar, liquid bio-oils, and syngas products. Since organic material is
thermally decomposed without oxygen during the pyrolysis process, combustion does not occur, so the process allows for the permanent
capture of carbon in the biochar end-product and eliminates the release of climate-damaging carbon dioxide into the atmosphere. The specific
yield of biochar during the carbonization pyrolysis process depends on several variables such as temperature, heating time and heating
rate. Lower temperatures, longer heating times and lower heating rates typically yield more biochar and less bio-oil and syngas.
Terra
Preta has been launched to build a full-cycle, carbon-negative business that reduces greenhouse gases from the atmosphere, passively
filters contaminated water without the use of harsh chemicals, and provides a fortified, nutrient-rich soil amendment to improve the
growth of agricultural products.
Greenhouse
gases, comprised of carbon dioxide, methane, nitrous oxide and fluorinated gases, are gases that trap heat in the atmosphere, and are
generally believed to result in warmer temperatures and climate change, including changing weather patterns, rising sea levels, and more
extreme weather events. Carbon dioxide enters the atmosphere through, among other things, the burning of fossil fuels, solid waste and
other biomass materials, and is removed from the atmosphere when absorbed by plants during the photosynthesis process. Terra Preta would seek to lease or acquire former mine land for the planting, growth and harvesting of crops to serve as the primary feedstock for our biochar production operations.
The newly planted crops would then act as a “carbon sink”, drawing substantial amounts of carbon dioxide from the atmosphere
into the plants through the photosynthesis process. When the plants are harvested, biochar is produced through the carbonization pyrolysis
process and the captured carbon dioxide is permanently preserved as carbon in the biochar product for use in water treatment and agricultural
end uses.
Pursuant
to rules adopted under the Clean Water Act of 1972 (“Clean Water Act”), the U.S. Environmental Protection Agency (“EPA”)
has implemented various pollution control programs such as wastewater standards for industry and recommendations for pollutants in surface
waters. The Clean Water Act prohibits any party from discharging pollutants into a water of the United States unless they have a permit
issued under the National Pollutant Discharge Elimination System (“NPDES”), which contains limits on what a party can discharge
and establishes monitoring and reporting requirements. On mining sites, coal operators are required to sample and test their water discharges
on a regular basis to ensure compliance with the Clean Water Act and applicable NPDES permits. Currently, most mining operators treat
non-compliant water with temporary holding ponds and expensive chemicals such as pH adjusters, coagulants and flocculants that require
constant reapplication to ensure compliance. Terra Preta will focus on developing a proprietary, biochar-based passive treatment system
that treats non-compliant mine site discharges to ensure compliance with the Clean Water Act and NPDES permits without the need for holding
ponds or expensive chemicals.
Sustainable
agriculture plays a critical role in the stability, growth, and diversification of our future food supply chain and the growth of plants
intended to serve as a carbon sink to reduce greenhouse gases. High-quality soil, a key condition for sustainable agriculture, requires
organic matter, microorganisms, nutrients, and optimal compaction. Subsoils with a sufficient number of air-filled pores have little
restriction to drainage and aeration, and typically are able to decompose and cycle organic matter and nutrients more efficiently. Alternatively,
soil with poor aeration leads to the build-up of carbon dioxide, reduces the ability of plants to absorb water and nutrients, and leads
to increased plant stress and root disease. To help address the ill effects of soil compaction, Terra Preta plans to develop a proprietary,
fortified biochar soil amendment that provides unique soil structuring characteristics that will allow plants to grow strong roots that
optimize the absorption of water and nutrients, thereby reducing root stress and disease.
22
In
December 2022, Terra Preta filed trademarks for biochar goods and services related to agricultural and water treatment applications.
In March 2023, Terra Preta filed provisional patents related to novel and innovative agricultural and water treatment solutions and
designs. Additionally, in March 2023, Terra Preta purchased two pyrolysis ovens with the capacity to produce one ton of biochar per
day to advance our research and development activities. In July 2024, the biochar ovens were dismantled since they were no longer being used for small batch biochar production. We are currently evaluating the purchase of a large continuous-process pyrolysis oven to increase the scale of our biochar
production to commercial levels once adequate funding is secured to advance this initiative.
Range
Security
Range
Security Resources, LLC, an Ohio limited liability company (“Range Security”), is an environmental security services business
started by the Company in November 2022. Range Security is focused on providing eco-friendly, technology-driven security services to
active and former mine sites, with a particular focus on locations transitioning from coal mining to next generation industries and uses.
Range Security is intended to serve as a complementary business to the Range Reclaim and Range Minerals entities.
Mine
sites in the Appalachian region frequently comprise thousands of acres of natural habitat with valuable infrastructure and operating
assets disbursed across large tracts of land. However, many of these mine sites lack adequate broadband access or cellular service, and
therefore traditional technology-based security solutions are not available. Also, due to the large land areas and often challenging
access roads and mountainous terrain, consistent visual confirmation of the safety and security of high value assets is problematic,
and unnecessary amounts of carbon dioxide are emitted from heavy-duty trucks used to perform frequent visual security checks. Furthermore,
due to the remoteness and lack of technological options, most security services in the market fail to provide an independent verification
of the security status of a mine site and confirmation of visual security checks, resulting in a customer’s uncertainty regarding
the actual security services being provided.
Valuable
assets commonly found on mine sites requiring high-levels of security services include office buildings, coal operation facilities such
as preparation plants and loadout facilities, power stations and electrical lines, vehicles and heavy equipment, supplies and chemicals,
and spare parts and components. These high-value assets are frequently the target of theft since all or parts of these assets can be
easily removed from the mine site and sold for cash. Unfortunately, the actual damage to the operation resulting from this type of destructive
theft is frequently many times the market value of the stolen item, primarily due to the losses resulting from the down-time of operations,
the cost of repairs and replacement components, and the long-term damage to critical infrastructure that can be repurposed and used to
attract next generation industries once the mining is complete.
In
March 2023, Range Security was engaged by its first customer for environmental security services covering a 13,000-acre coal mine
site in West Virginia. As of November 13, 2024, Range Security employed 8 security professionals, and is focusing its recruitment
efforts on military veterans, police officers, and other professionals with security experience. Range Security has purchased two
fuel-efficient utility task vehicles for ground surveillance and a thermal-imaging drone for aerial surveillance, all of which use
significantly less fuel and electricity to operate than traditional security vehicles and provide a much broader coverage range with
a substantially lower carbon footprint. Range Security is also in the process of establishing satellite-based wireless service to
support video surveillance and enable a mobile technology solution used by our security professionals to provide real-time evidence
of visual security checks. Range Security plans to expand its security service business to additional mine sites, with a particular
focus on locations with valuable infrastructure being repurposed into non-coal multi-use complexes with attractive job growth
prospects and next generation industry opportunities.
23
Range
Land
Range
Land, LLC, an Ohio limited liability company (“Range Land”), is a land acquisition company started by the Company in August
2023. Range Land is focused on acquiring former mine lands with the goal of reclaiming and repurposing the sites for non-fossil fuel
uses, including commercial, industrial, residential and recreational developments. Range Land is specifically focused on acquiring land
to be used for renewable energy facilities, innovative agricultural installations, and projects focused on improving the quality and
condition of our air, land and waterways.
According
to industry estimates, Appalachia contains nearly one million acres of abandoned, idled and non-performing mine sites that are burdened
with significant land reclamation and water restoration obligations. Many of these troubled mine sites are subject to mining permits
and associated reclamation bonds, which as a result, prevents the land from being repurposed for non-mining uses until the land has been
reclaimed and the permits and bonds have been released by the applicable state’s environmental protection department. Water quality
is a particularly challenging issue since a permit can only be released if the site has at least 12-months of compliant water samples
without active chemical treatment, which heightens the need for water restoration solutions to help transition former mine land to economically
viable non-mining uses.
The
Company has assembled the internal resources and capabilities to reclaim land, restore waterways, install innovative water treatment
solutions, and secure the mine site to protect the significant historical investment in infrastructure. In addition, the Company has
extensive knowledge and expertise regarding the permit and bond release process, which is a critical step necessary to unlock the underlying
value of the former mine land for non-fossil fuel uses. Range Land is actively reviewing several mine sites throughout Appalachia to
acquire, reclaim and repurpose in order to improve the land and create non-fossil fuel economic development opportunities for disadvantaged
local coal communities.
In
September 2023, Range Land, through its wholly-owned subsidiary CLV Azurite Land, LLC, an Ohio limited liability company (“CLV
Azurite”), acquired over 1,900 acres of surface interest at an idled mine complex in West Virginia. CLV Azurite is in active discussions
with the holder of the permits and bonds associated with the acquired land to ensure that the acquired surface acreage can be repurposed
for alternative non-fossil fuel uses. Concurrently, CLV Azurite is in active discussions with two experienced and well-capitalized solar
developers to convert the former mine land into a large solar energy facility on a majority of the acquired surface acreage, as well
as additional acreage for commercial, industrial, recreational and residential development. Under the solar arrangements, CLV Azurite
would be the landlord and the solar developer-operator would be the tenant required to pay CLV Azurite a negotiated lease payment on
a per acre basis.
Competition
Our
Company is focused on a large and growing marketplace for impact investing initiatives, and therefore, is anticipated to face competition
from a variety of operating businesses and investment funds who are developing similar business plans and operating strategies to satisfy
the increasing demands of these types of investments in the marketplace. In many cases, these competitors are larger and better capitalized
operating businesses and investment funds.
Our
Company competes on the basis of a number of factors, including our geographic focus on Appalachia, access to mission-driven energy-transition
capital, access to impact investing opportunities, strategic relationships with reclamation bond insurance companies, recruitment and
retention of key personnel, market share with key customers, and supply relationships with critical vendors. Our ability to continue
to compete effectively in our businesses will depend upon our ability to attract new employees and retain and motivate our existing employees.
Information
Systems
In
2023, the Company engaged Foundation Software, LLC (“Foundation Software”) as its new accounting software provider and converted
all of the Company’s accounting system operations from QuickBooks to Foundation Software during the second quarter of 2023.
Founded
in Cleveland, Ohio in 1985, Foundation Software is specifically designed for service companies, particularly those in the construction,
contracting and reclamation industries. Foundation Software offers the Company several enhanced features critical to the successful execution
of its shareholder value creation plan, including: (i) general ledger accounting, including accounts payable, accounts receivable, inventory
and customer billing; (ii) equipment tracking on job sites, maintenance, utilization and depreciation; (iii) employee tracking on job
sites, time and materials, utilization, and billing; (iv) job costing and profitability reporting segmented by customers, job types and
location’ and (v) numerous real-time management dashboard and key performance indicator reports that will allow management to closely
monitor financial and operational performance and quickly react to business opportunities and issues. Furthermore, Foundation Software
will allow the Company to quickly scale operations and efficiently and cost-effectively support the anticipated growth of each business,
thereby preventing our accounting and management systems from becoming a limiting factor to our growth initiatives.
24
Results
of Operations
Three
Months Ended September 30, 2024 and September 30, 2023
The
Company’s revenue for the three months ended September 30, 2024 was $2,171,655, its gross loss was $392,928 and net loss from continuing
operations was $4,743,323. The Company’s revenue for the three months ended September 30, 2023 was $5,455,633, its gross profit
was $2,857,766 and net income from continuing operations was $3,545,015. The $3,283,978 reduction in quarterly revenue was due to a $3,279,635
reduction in revenue from the Range Reclaim and Range Minerals business segments. A significant portion of that reduction is attributable
to a one-time project that contributed $2,355,000 of revenue to Range Reclaim in the quarter ended September 30, 2023. Range Minerals’
revenue for the quarter ended September 30, 2024 was lower by $984,790 due the termination of its subcontractor mining arrangement on
June 30, 2024, with the only sales in the Range Minerals segment related to the sale of coal inventory that was acquired as part of a
settlement with its mining subcontractor on June 30, 2024. Range Security revenue was lower by $4,343 due to a slight variation in hours
worked in the quarter during September 30, 2024.
For
the three months ended September 30, 2024, general and administrative expenses were $473,942 compared to $1,057,055 incurred for the
three months ended September 30, 2023. This $583,113 decrease in general and administrative expenses is primarily due to reduced employees,
consultants, and legal fees related to the Range Reclaim and Range Minerals business segments.
For
the three months ended September 30, 2024, the Company incurred net other expenses in the amount of $3,873,498 compared to net other
income of $1,744,304 for the three months ended September 30, 2023. The loss in the quarter ended September 30, 2024 is primarily attributable
to the $3,043,799 loss on the sale of the Collins Building assets, and the $707,881 loss on other asset disposals. The net other income for the three
months ended September 30, 2023, is primarily the result of the $1,875,150 gain on the bargain purchase recognized when the Collins Building
acquisition was closed in August 2023. State income tax expense for the quarter ended September 30, 2024 was $2,955. There was no state
tax expense incurred during the three months ended September 30, 2023.
The
net loss during the three months ended September 30, 2024 was $4,920,338 compared to net income of $3,404,175 for the three months
ended September 30, 2023. This $8,324,513 decrease in net income was due primarily to a decrease in revenues of $3,283,978, the
$3,043,799 loss on the sale of the Collins Building assets, the $707,881 loss on other asset disposals, and the $1,875,150 gain on
bargain purchase recognized when the Collins Building acquisition was closed in August 2023 offset by lower operating expenses of
$583,113.
Nine
Months Ended September 30, 2024 and September 30, 2023
The
Company’s revenue for the nine months ended September 30, 2024 was $8,431,286, its gross loss was $523,003 and net loss was $7,359,859.
The Company’s revenue for the nine months ended September 30, 2023 was $12,468,787, its gross profit was $4,351,869 and net profit
was $3,214,077. The $4,037,501 reduction in revenue for the nine months ended September 30, 2024 was related to a $4,473,440 reduction
in revenue from the Range Reclaim and Range Minerals business segments primarily due to a failure of performance by a mining subcontractor
and termination of that subcontractor arrangement on June 30, 2024, which decline was partially offset by a $435,940 increase in revenue
from the Range Security business segment primarily due to its growth with its first customer and the performance of a new security services
contract at a second mine site for the nine months ended September 30, 2024.
25
For
the nine months ended September 30, 2024, general and administrative expenses were $2,115,542 compared to $2,419,001 incurred for the
nine months ended September 30, 2023. This $303,459 decrease in general and administrative expenses are primarily due to reduced employees,
consultants, and legal fees of the Range Reclaim and Range Minerals business segments.
For
the nine months ended September 30, 2024, the Company incurred net other expenses in the amount of $4,195,826 compared to net other income
of $1,635,670 for the nine months ended September 30, 2023. This $5,831,496 increase was primarily attributable to $3,043,799 loss on
sale of the Collins Building assets, loss on sale of other asset dispositions of $707,881, the one-time gain of $1,875,150 recognized
in September 30, 2023 for the bargain purchase of the Collins Building acquisition, as well as increased interest expense of $252,221
offset by miscellaneous income of $47,555 for the nine months ended September 30, 2024.
The
net loss during the nine months ended September 30, 2024 was $7,359,859 compared to a net profit of $3,214,077 for the nine months ended
September 30, 2023. This $10,573,936 decrease in net income was due primarily to (i) a decrease in revenues of $4,037,501, (ii) the $3,043,799
loss on the sale of the Collins Building assets, and the $707,881 loss on other asset disposals, (iii) the $1,875,150 gain on the bargain purchase recognized
when the Collins Building acquisition was closed in August 2023, (iv) the increase in state income tax of $59,555, and (v) increased costs
from discontinued operations of $111,472 offset by lower operating expenses of $303,459.
Liquidity
and Capital Resources
As
of September 30, 2024, the Company had total current assets of $5,105,376, comprised of: (i) cash of $244,586; (ii) accounts receivable
of $4,133,776; (iii) contract assets of $697,039; and (iv) prepaid expenses of $29,975. As of September 30, 2024, the Company had total
current liabilities of $4,770,069, comprised of: (v) outstanding amounts on the lines of credit of $2,100,000; (x) accounts payable of
$1,099,753; (y) accrued expenses of $112,101, and (z) the current portion of long-term debt of $1,458,215. As a result, as of September
30, 2024, the Company had working capital of $335,307. As of December 31, 2023, the Company had working capital of $753,756.
This $418,449 decrease in working capital is the result of lower sales in the amount of $4,037,501 during the nine months ended September
30, 2024, which has resulted in a reduction of current assets of $4,619,469, and a similar reduction in current liabilities of $4,201,020.
As
of September 30, 2024, the Company had long-term assets of $5,336,656, comprised of: (i) net equipment assets of $3,576,338; (ii) land
of $1,008,897; and (iii) goodwill of $751,421. As of September 30, 2024, the Company had long-term liabilities of $2,403,824, entirely
comprised of long-term debt, net of current portion. As of December 31, 2023, the Company had long-term assets of $14,063,299, comprised
of: (v) net equipment assets of $11,549,689; (w) land of $1,563,797; (x) building of $188,416; (y) goodwill of $751,421; and (z) deposits
of $9,976. As of December 31, 2023, the Company had long-term liabilities of $5,250,027, entirely comprised of long-term debt, net of
current portion.
The
ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future, collecting
outstanding accounts receivable, and/or raising additional capital to meet its obligations and repay its liabilities arising from normal
business operations when they come due. The Company estimates, as of September 30, 2024, that it may not have sufficient funds to operate
the business for 12 months given its cash balance of $244,586 and revenues being generated by the Range Reclamation Entities. The Company
is actively seeking additional financing and other sources of capital to fund its currently estimated level of operations. However, these
estimates could differ if the Company encounters unanticipated difficulties, or if its estimates of the amount of cash necessary to operate
its business prove to be wrong, and the Company uses its available financial resources faster than it currently expects. No assurance
can be given that any future financing or capital, if needed, will be available or, if available, that it will be on terms that are satisfactory
to the Company.
26
Our
estimated total expenditures for the 12-month period ending September 30, 2025 could increase if we encounter unanticipated lower revenues
and higher expenses in connection with operating our business as presently planned. In addition, our estimates of the amount of cash
necessary to fund our business may prove to be too low, and we could spend our available financial resources much faster than we currently
expect. If we cannot raise the capital necessary to continue to develop our business, we will be forced to delay, scale back or eliminate
some or all of our proposed operations. If any of these were to occur, there is a substantial risk that our business would fail.
Until
such time as the Company and its operating businesses are cash flow positive, we expect to continue funding our operations, at least
in part, through equity and debt financings. However, sources of additional funds may not be available when needed, on acceptable terms,
or at all. If we issue equity or convertible debt securities to raise additional funds or to fund, in whole or in part, acquisitions
in furtherance of our business strategy, our existing stockholders may experience substantial dilution, and the new equity or debt securities
may have rights, preferences and privileges senior to those of our existing stockholders. If we incur additional debt, we would incur
additional interest expenses, and assuming those loans would be available, it would increase our liabilities and future cash commitments.
Moreover, regardless of the manner in which we seek to raise capital, we may incur substantial costs in those pursuits, including investment
banking fees, legal fees and other related costs.
Net
Cash Used in Operating Activities
For
the nine months ended September 30, 2024, net cash used in operating activities was $1,859,370, compared to net cash provided by operating
activities of $1,074,719 for the nine months ended September 30, 2023. This $2,934,089 decrease was primarily due to: (a) $10,573,936
increase in net loss that was primarily driven by reduced gross profit of $5,161,245 in our Range Reclaim and Range Minerals business
segments and increase in other expenses of $5,891,051, which was offset by (b) $6,158,257 of non-cash adjustments that was primarily
comprised of $3,751,680 non-cash loss on the sale of assets that had been purchased to support the Range Reclaim and Range Minerals business
segments, the elimination of the $1,875,150 non-cash gain on bargain purchase, and higher non-cash depreciation expense of $524,307 due
to the Company’s larger investment in equipment, and (c) $1,481,590 increase in cash generated from changes in the Company’s
working capital.
Net
Cash Used in Investing Activities
For
the nine months ended September 30, 2024, net cash provided by investing activities was $430,100, compared to net cash used in
investing activities of $7,146,525 for the nine months ended September 30, 2023. Net cash provided by investing activities for the
nine months ended September 30, 2024 consisted of $270,000 from the disposition of assets no longer used in the business, $160,000
from a casualty loss from a destroyed piece of equipment, and $100 from the disposition of the Graphium Biosciences business
segment. Net cash used in investing activities for the nine months ended September 30, 2023 consisted of land, equipment purchases
and capital expenditures. Based on the Company’s current corporate strategy, no additional equipment purchases are required to
execute its near-term strategic plan; however, if additional equipment is required in the future, the Company anticipates securing
such equipment through third-party equipment leases or equipment financings. Future capital expenditures required to maintain the
Company’s existing equipment are anticipated to be funded with cash on hand.
Net
Cash Provided By Financing Activities
For
the nine months ended September 30, 2024, the most significant items affecting the comparison of our cash flows (used in) provided by
financing activities for the nine months ended September 30, 2024 and 2023 are summarized below:
●
During
the nine months ended September 30, 2024, the Company received aggregate proceeds of $1,000,000 from the sale of our common stock
in a privately-negotiated transaction.
●
During the nine months ended September 30, 2023, the Company received aggregate proceeds of
$1,410,000 from the sale of our common stock in privately-negotiated transactions.
●
During
the nine months ended September 30, 2024, the Company repaid $1,502,944 of our indebtedness.
●
During
the nine months ended September 30, 2023, the Company received proceeds of $4,035,250 from long-term debt issued in connection with
the acquisition of Collins Building, $383,202 from the issuance of long-term debt and $1,900,000 from a line of credit, offset by
the repayment of long-term debt of $1,072,729.
Off-Balance
Sheet Arrangements
We
have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources
that would be material to stockholders.
27
Critical
Accounting Policies
Our
financial statements and accompanying notes included in this report have been prepared in accordance with United States generally accepted
accounting principles (“U.S. GAAP”) applied on a consistent basis. The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting periods.
We
regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. In general, management’s
estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are
believed to be reasonable under the facts and circumstances. Actual results could differ from the estimates made by management.
We
believe the following critical accounting policies require us to make significant judgments and estimates in the preparation of our consolidated
financial statements included in this report:
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. The more significant
estimates and assumption by management include, among others, assumptions used in valuing assets acquired in business acquisitions, reserves
for accounts receivable, assumptions used in valuing equity instruments issued for services, the valuation allowance for deferred tax
assets, accruals for potential liabilities, and assumptions used in the determination of the Company’s liquidity. Actual results
could differ from those estimates.
Business
Combinations
Business
combinations are accounted for using the purchase method of accounting under ASC 805, “Business Combinations.” This method
requires the Company to record assets and liabilities of the businesses acquired at their estimated fair values as of the acquisition
date. Any excess of the cost of the acquisition over the fair value of the net assets acquired is recorded as goodwill. Determining the
fair value requires management to make estimates and assumptions including discount rates, rates of return on assets, and long-term sales
growth rates.
Goodwill
As
referenced by ASC 350 “Intangibles- Goodwill and other” (“ASC 350”), management performs its annual test for
goodwill at least annually or more frequently, if impairment indicators arise.
Revenue
Recognition
The
Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of the revenue standard
is that a company should recognize revenue by analyzing the following five steps: (1) identify the contract with the customer; (2) identify
the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance
obligations; and (5) recognize revenue when (or as) each performance obligation is satisfied. The Company primarily invoices customers
and recognizes revenue on a periodic basis for equipment and labor hours provided to a customer on a particular job based on an agreed-upon
hourly rate sheet or a fixed amount for a project. The Company also invoices customers and recognizes revenue for equipment mobilization
fees and materials and supplies required to complete a project. The Company invoices for the sales of chemicals and recognizes revenue
when the products are delivered to the customer’s designated site. Costs for equipment, labor and chemicals are generally expensed
as incurred since the projects are generally short-term and not subject to a contract. The Company also invoices customers for the provision
of environmental security services on an agreed-upon hourly rate for each project. All revenue is recognized at a point in time.
The
Company recognizes revenue from contracts for financial reporting purposes over time. Progress toward completion of the Company’s
contracts is measured by the percentage of cost incurred to date compared to estimated total costs for each contract. This method is
used because management considers total cost to be the best available measure of progress on contracts. Because of inherent uncertainties
in estimating costs, it is at least reasonably possible that the estimates used will change significantly within the near term.
28
Stock-Based
Compensation
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation
whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line
basis over the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company
had paid cash for the services.
Recent
Accounting Pronouncements
Please
refer to Footnote 1 of the accompanying financial statements for management’s discussion of recent accounting pronouncements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
Applicable.
Item
4. Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted
an evaluation of the effectiveness of our Disclosure Controls and Procedures (“DCPs”) as of the end of the fiscal quarter
ended March 31, 2024, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
Based
on such evaluation at the time our Form 10-Q for the three months ended March 31, 2024 was filed, our Chief Executive Officer and Chief
Financial Officer concluded that as of March 31, 2024, our DCPs were effective at a reasonable assurance level. Subsequent to that evaluation
and as a result of the material weakness in our ICFR discussed below, our Chief Executive Officer and Chief Financial Officer have concluded
that during the three-month period ended March 31, 2024, our disclosure controls and procedures were not effective. Our internal control
over financial reporting did not result in the proper accounting classification of financial information and presentation which, due
to its material impact on our financial statements, we determined to be a material weakness. Therefore, on August 8, 2024, the Company
filed a Form 10-Q/A for the three months ended March 31, 2024, which corrected the accounting error of a vendor invoice that was inadvertently
recorded in April 2024 rather than the proper period of March 2024.
Material
Weaknesses in Internal Control over Financial Reporting
A
material weakness is a deficiency, or a combination of deficiencies, in Internal Control over Financial Reporting (“ICFR”),
such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented
or detected in a timely manner.
We
did not maintain effective controls over expense recording and accruals. Specifically, we did not maintain effective controls to timely
identify and account for period cutoff and accruals to the proper period. This material weakness resulted in the restatement of our financial
statements for the three months ended March 31, 2024.
Remediation
Plan
Upon
identification of the material weakness, our management developed a remediation plan to address the material weakness, which includes
updating our procedures regarding the review of expenses and accruals of expenses to the proper period.
Our
management believes the measures described above and others that may be implemented will remediate the material weakness that we have
identified. However, the material weakness will not be considered remediated until there has been appropriate time for us to conclude
through testing that the controls are operating effectively.
As
our management continues to evaluate and improve our ICFR, we may decide to take additional measures to address control deficiencies
or determine to modify certain remediation measures identified.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the nine months ended September 30, 2024, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
29
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. The impact
and outcome of litigation, if any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from
time to time that may harm our business. We are not currently a party to and our properties are not currently the subject of any material
pending legal proceedings the adverse outcome of which, individually or in the aggregate, would be expected to have a material adverse
effect on our financial position or results of operations.
Item
1A. Risk Factors
Investing in our Common Stock
involves a high degree of risk. Before making an investment decision, you should carefully consider the risks described below, under “Risk
Factors” in our most recent Annual Report on Form 10-K/A filed with the SEC on August 8, 2024, as amended, or in any updates in
our Quarterly Reports on Form 10-Q, together with all of the other information appearing in or incorporated by reference into this prospectus,
before deciding whether to purchase any of the Common Stock being offered in this prospectus. Our business, financial condition or results
of operations could be materially adversely affected by any of these risks. The occurrence of any of these risks might cause you to lose
all or part of your investment in the offered securities.
The risks described in the
documents incorporated by reference in this prospectus are not the only ones we face. Additional risks not presently known or that we
currently deem immaterial could also materially and adversely affect us. You should consult your own financial and legal advisors as to
the risks entailed by an investment in our Shares and the suitability of investing in our shares in light of your particular circumstances.
If any of the risks contained in or incorporated by reference in this prospectus develop into actual events, our assets, business, cash
flows, condition (financial or otherwise), credit quality, financial performance, liquidity, long-term performance goals, prospects, or
results of operations could be materially and adversely affected, the trading price of our Common Stock could decline, and you may lose
all or part of your investment. Some statements in this prospectus, including such statements in the following risk factors, constitute
forward-looking statements. See the section entitled “Cautionary Note Regarding Forward-Looking Statements.”
Risks Related to Our Business
We will need to raise substantial additional
capital to operate our business. If we cannot obtain the capital we need to continue our operations, our business could fail.
We will need to raise additional
funds in order to continue operating our business beyond the near term. Since inception, we have primarily funded our operations through
equity and debt financings and, more recently, with operating profits. If we do issue equity or convertible debt securities to raise additional
funds or to fund, in whole or in part, acquisitions in furtherance of our business strategy, our existing stockholders may experience
substantial dilution, and the new equity or debt securities may have rights, preferences and privileges senior to those of our existing
stockholders. If we incur additional debt, it would increase our leverage relative to our earnings, if any, or to our equity capitalization,
requiring us to pay additional interest expense. Obtaining commercial loans, assuming those loans would be available, would increase our
liabilities and future cash commitments. We also may raise funds by selling some or all of our assets. Regardless of the manner in which
we seek to raise capital, we may incur substantial costs in those pursuits, including investment banking fees, legal fees, accounting
fees, and other related costs.
The Company may not be able to continue as a
going concern.
During the nine months ended September
30, 2024, the Company incurred a net loss of $7,359,859, and $1,859,370 of cash was used by the Company’s operating activities.
The Company estimates that it may not have sufficient funds to operate its business for 12 months given its cash balance, as of November
1, 2024, of approximately $334,800 and revenues being generated by the Range Reclamation Entities. The ability of the Company to continue
as a going concern is dependent on the Company’s ability to fund future operations through additional financing from investors and/or
lenders or through the sale of its securities or through development of its operations. Due to these and other factors, there is substantial
doubt of the Company’s ability to continue as a going concern.
Our limited operating experience could make
our operations inefficient or ineffective.
We have only a limited operating
history upon which to base an evaluation of our current business and future prospects and how we will respond to competitive, financial
or technological challenges. In addition, because of our limited operating history, we have limited insight into trends that may emerge
and affect our businesses, and limited experience responding to such trends. We may make errors in predicting and reacting to relevant
business trends and we will be subject to the risks, uncertainties and difficulties frequently encountered by early-stage companies in
evolving markets. We may not be able to successfully address any or all of these risks and uncertainties. Failure to adequately to do
so could cause our business, results of operations and financial condition to suffer or fail.
30
We may not be able to manage our expansion of
operations effectively.
Assuming we are able to attract
additional capital, we intend to expand our operations. To manage this growth, we may need to expand our facilities, augment our operational,
financial and management systems and hire and train qualified personnel. Our management will also be required to develop new relationships
with customers, suppliers and other third parties. Our current and planned operations, personnel, systems, and internal procedures and
controls may not be adequate to support our future growth. If we are unable to manage our growth effectively, we may not be able to take
advantage of market opportunities, execute our business strategies or respond to competitive pressures.
If we are unable to hire and retain qualified
personnel, we may not be able to implement our business plan.
As of November 13, 2024, we had
24 full-time employees. Attracting and retaining personnel will be critical to our success. We may not be able to attract and retain the
qualified personnel necessary for the development of our business. In addition, we may have difficulty recruiting necessary personnel
as a result of our limited operating history. The loss of key personnel or the failure to recruit necessary additional personnel could
impede the achievement of our business objectives.
In addition, we expect to rely
on independent organizations, advisors and consultants to provide certain services. The services of these independent organizations, advisors
and consultants may not be available to us on a timely basis when needed or on acceptable terms, and if they are not available, we may
not be able to find qualified replacements. If we are unable to retain the services of qualified personnel, independent organizations,
advisors and consultants, we may not be able to implement our business plan.
Our CEO and certain other Company employees
devote substantial portions of their time to businesses other than the Company’s business.
Certain of our officers, directors
and employees devote substantial portions of their time to businesses of other companies. Our CEO, Michael Cavanaugh, currently serves
as Chief Investment Officer of Tower 1 Partnership, LLC, an investment firm focused on private and public investments in a variety of
industries, and as the manager of several non-affiliated investment partnerships, pursuant to which he devotes a significant portion of
his time. The commitments of our officers, directors and employees to these other businesses may cause them to devote less time to the
Company than would otherwise be the case.
Cyber incidents or attacks directed at us could
result in information theft, data corruption, operational disruption and/or financial loss.
We depend on digital technologies,
including information systems, infrastructure and cloud applications and services, including those of third parties with which we may
deal. Sophisticated and deliberate attacks on, or security breaches in, our systems or infrastructure, or the systems or infrastructure
of third parties or the cloud, could lead to corruption or misappropriation of our assets, proprietary information and sensitive or confidential
data. As an early-stage company without significant investments in data security protection, we may not be sufficiently protected against
such occurrences. We may not have sufficient resources to adequately protect against, or to investigate and remediate any vulnerability
to, cyber incidents. It is possible that any of these occurrences, or a combination of them, could have adverse consequences on our business
and lead to financial loss.
We may have difficulty accomplishing our growth
strategy within and outside of our current service areas.
Our ability to expand our business,
both within our current service areas and into new areas, involves significant risks, including, but not limited to:
●
changes in regulatory landscape reducing the demand for, and incentives relating to, our land reclamation, water treatment and related environmental services;
●
receiving or maintaining necessary regulatory permits, licenses or approvals;
●
downturns in economic or population growth and development in our service areas, particularly in the coal mining industry and in those agricultural and commercial businesses and real estate developments which benefit from our land reclamation and water treatment services;
●
risks related to planning and commencing new operations, including inaccurate assessment of the demand for our land reclamation, water treatment and related environmental services and products and inability to begin operations as scheduled; and
●
our potential inability to identify suitable acquisition opportunities or to form relationships with coal mining operators or other landowners necessary to form strategic partnerships.
31
Operating costs, construction costs and costs
of providing services may rise faster than revenue.
Our ability to increase the rates
at which we provide our land reclamation, water treatment and related environmental services may be limited by a variety of factors. However,
our costs are subject to market conditions and other factors, and may increase significantly. The second largest component of our equipment
operating costs is made up of salaries and wages. These costs are affected by the local supply and demand for qualified labor. Other large
components of our costs are general insurance, workers compensation insurance, employee benefits and health insurance costs. These costs
may increase disproportionately to our service rate increases and may have a material adverse effect on our financial condition and results
of operations.
Our suppliers may fail to deliver materials
and parts according to schedules, prices, quality and volumes that are acceptable to us, or we may be unable to manage these materials
and parts effectively.
The equipment we use in our land
reclamation and water treatment and reclamation business contains materials and parts purchased globally from many suppliers which exposes
us to potential component shortages or delays. Unexpected changes in business conditions, materials pricing, labor issues, wars such as
the current conflicts in Gaza and Ukraine, trade policies, natural disasters, health epidemics such as the global COVID-19 pandemic, trade
and shipping disruptions, port congestions and other factors beyond our or our suppliers’ control could also affect these suppliers’
ability to deliver components to us or to remain solvent and operational. Additionally, if our suppliers do not accurately forecast and
effectively allocate production or if they are not willing to allocate sufficient production to us, it may reduce our access to components
and require us to search for new suppliers. The unavailability of any component or supplier could result in delays in providing our services
and products. Our suppliers may not be willing or able to sustainably meet our timelines or our cost, quality and volume needs, or to
do so may cost us more, which may require us to replace them with other sources. While we believe that we will be able to secure additional
or alternate sources for most of our necessary components or products, there is no assurance that we will be able to do so quickly or
at all or at prices that are financially feasible.
Our financial results depend on successful project
execution and may be adversely affected by cost overruns, failure to meet customer schedules or other execution issues.
A portion of our revenue is derived
from projects that are technically complex and that may last over many months. These projects are subject to a number of significant risks,
including project delays, cost overruns, changes in scope, unanticipated site conditions, design and engineering issues, incorrect cost
assumptions, increases in the cost of materials and labor, safety hazards, third party performance issues, weather issues and changes
in laws or permitting requirements. If we are unable to manage these risks, we may incur higher costs, liquidated damages and other liabilities
to our customers, which may decrease our profitability and harm our reputation. Our continued growth will depend in part on executing
a higher volume of large projects, which will require us to expand and retain our project management and execution personnel and resources.
We face competition in our industry, and we
may be unable to attract customers and maintain a viable business.
There can be no assurance that
we will be able to successfully compete with our competitors. Our competitors may be able to offer similar services which prove to be
more popular with potential customers than our services. Our ability to grow and achieve profitability will depend on our ability to satisfy
our customers and withstand increasing competition by providing superior environmental services at reasonable cost. There can be no assurance
that we will be able to achieve or maintain a successful competitive position.
If we become subject to environmental-related
claims, we could incur significant cost and time to comply.
Our land reclamation and water
treatment business activities create a risk of significant environmental liabilities and reputational damage. Under applicable environmental
laws and regulations, we could be strictly, jointly and severally liable for releases of regulated substances by us at the properties
of others, including if such releases result in contamination of air or water or cause harm to individuals. Our business activities also
create a risk of contamination or injury to our employees, customers or third parties, from the use, treatment, storage, transfer, handling
and/or disposal of these materials.
In the event that our business
activities result in environmental liabilities, such as those described above, we could incur significant costs or reputational damage
in connection with the investigation and remediation of environmental contamination, and we could be liable for any resulting damages
including natural resource damages. Such liabilities could exceed our available cash or any applicable insurance coverage we may have.
Additionally, we are subject to, on an ongoing basis, federal, state and local laws and regulations governing the use, storage, handling
and disposal of these materials and specified waste products. The cost of compliance with these laws and regulations may become significant
and could have a material adverse effect on our business, financial condition, results of operations or prospects.
Further, we may incur costs to
defend our position even if we are not liable for consequences arising out of environmental damage. Our insurance policies may not be
sufficient to cover the costs of defending such claims.
32
Failure to effectively treat emerging contaminants
could result in material liabilities.
A number of emerging contaminants
might be found in water that we treat that may cause a number of illnesses. In applications where treated water enters the human body,
illness and death may result if contaminants or pathogens are not eliminated during the treatment process. The potential impact of a contamination
of water treated using our products, services or solutions is difficult to predict and could lead to an increased risk of exposure to
product liability claims, increased scrutiny by federal and state regulatory agencies and negative publicity. Further, an outbreak of
disease in any one of the markets we serve could result in a widespread loss of customers across such markets.
We may incur liabilities to customers as a result
of failure to meet performance guarantees, which could reduce our profitability.
Our customers may seek performance
guarantees as to our equipment and services. Failure to meet specifications of our customers or our failure to meet our performance guarantees
may increase our costs by requiring us to provide additional resources and services, monetary reimbursement to a customer or could otherwise
result in liability to our customers. To the extent that we incur substantial performance guarantee claims, our reputation, earnings and
ability to obtain future business could be materially adversely affected.
Developments in, and compliance with, current
and future environmental and climate change laws and regulations could impact our land reclamation and water treatment business, financial
condition or results of operations.
Our business, operations, and
product and service offerings are subject to and affected by many federal, state, local and foreign environmental laws and regulations,
including those enacted in response to climate change concerns. Compliance with existing laws and regulations currently requires, and
compliance with future laws is expected to continue to require, increasing operating and capital expenditures in order to conform to changing
environmental standards and regulations, which could impact our business, financial condition and results of operations. Furthermore,
environmental laws and regulations may authorize substantial fines and criminal sanctions to address violations, and may require the installation
of costly pollution control equipment or operational changes to limit emissions or discharges. We also incur, and expect to continue to
incur, costs to comply with current environmental laws and regulations. At the same time, the demand for our land reclamation and water
treatment services also is driven by federal and state laws, regulations and programs which create incentives for our services. Developments
such as the adoption of new environmental laws and regulations, stricter enforcement of existing laws and regulations, violations by us
of such laws and regulations, discovery of previously unknown or more extensive contamination, litigation involving environmental impacts,
our inability to recover costs associated with any such developments, or the financial insolvency of other responsible parties could in
the future have a material adverse effect on our financial condition and results of operations.
Our insurance may not provide adequate coverage.
Although we maintain general and
product liability, property and commercial insurance coverage in amounts which we consider prudent, there can be no assurance that such
insurance will prove adequate in the event of actual casualty losses or broader calamities such as earthquakes, financial crises, economic
depressions or other catastrophic events, which are either uninsurable or not economically insurable. Any such losses could have a material
adverse effect on the performance of our systems.
Our land reclamation and water treatment business
is subject to various statutory and regulatory requirements, which may increase in the future.
Our land reclamation and water
treatment business is subject to various statutory and regulatory requirements. Our ability to continue to hold licenses and permits required
for our land reclamation and water treatment business is subject to maintaining satisfactory compliance with such requirements. We may
incur significant costs to maintain compliance. Our ability to obtain modifications to our permits may be met with resistance, substantial
statutory or regulatory requirements or may be too costly to achieve. These requirements may cause us to postpone or cancel our plans.
Future statutory and regulatory requirements, including any legislation focused on combating climate change, may require significant cost
to comply or may require changes to our products or services.
The environmental regulations to which we are
subject may increase our costs and potential liabilities and limit our ability to operate.
Our land reclamation and water
treatment business is subject to various federal, state, and local environmental requirements, including those relating to emissions to
air, discharged wastewater, storage, treatment, transport and disposal of regulated materials and cleanup of coal mining and groundwater
contamination. Efforts to conduct our operations in compliance with all applicable laws and regulations, including environmental rules
and regulations, require programs to promote compliance, such as training employees and customers, purchasing health and safety equipment
and in some cases hiring outside consultants and lawyers. Even with these programs, we face the risk of being subject to government enforcement
proceedings, which can result in fines or other sanctions and require expenditures for remedial work on contaminated sites. The landscape
of environmental regulation to which we are subject can change. Changes to environmental regulation often present new business opportunities
for us; however, such changes may also result in increased operating and compliance costs. While we seek to monitor the landscape of environmental
regulation, our ability to navigate is limited by our small size and resources, and any changes to such regulations may result in a material
effect on our operations, cash flows or financial condition.
33
Regulators also have the power
to suspend or revoke permits or licenses needed for operation of our equipment and vehicles based on, among other factors, our compliance
record, and customers may decide not to do business with us because of concerns about our compliance record. Suspension or revocation
of permits or licenses would impact our land reclamation and water treatment business and could have a material impact on our financial
results. Although we have never had any of our operating permits revoked, suspended or non-renewed involuntarily, it is possible that
such an event could occur in the future.
Certain environmental laws and
regulations impose liability and responsibility on present and former owners, operators or users of facilities and sites for contamination
at such facilities and sites without regard to causation or knowledge of contamination. Investigations undertaken in connection with these
activities may lead to discoveries of contamination that must be remediated, and closures of facilities might trigger compliance requirements
that are not applicable to operating facilities.
Within the coal mining remediation
market, demand for our services will be limited to a specific customer base and highly correlated to the coal mining industry. The coal
mining industry’s demand for our services and products is affected by a number of factors including the volatile nature of the coal
mining industry’s business, increased use of alternative types of energy and technological developments in the coal mining extraction
process. A significant reduction in the target market’s demand for coal mining would reduce the demand for our services and products,
which would have a material adverse effect upon our business, financial condition, results of operations and cash flows.
We require a variety of permits to operate our
business. If we are not successful in obtaining and/or maintaining those permits it will adversely impact our operations.
Our land reclamation and water
treatment business requires permits to operate. Our inability to obtain permits in a timely manner could result in substantial delays
to our business. The issuance of permits is dependent on the applicable government agencies and is beyond our control and that of our
customers. There can be no assurance that we and/or our customers will receive the permits necessary to operate, which could substantially
and adversely affect our operations and financial condition.
Based on the nature of our business, we currently
depend and are likely to continue to depend on a limited number of customers for a significant portion of our revenues.
We currently have one customer
in West Virginia that accounts for all of our land reclamation and water treatment business. The failure to obtain additional customers
or the loss of all or a portion of the revenues attributable to any current or future customer as a result of competition, creditworthiness,
inability to negotiate extensions or replacement of contracts or otherwise could have a material adverse effect on our business, financial
condition, results of operations and cash flows.
If our customers do not enter
into, extend or honor their contracts with us, our profitability could be adversely affected. Our ability to receive payment for production
depends on the continued solvency and creditworthiness of our customers and prospective customers. If any of our customers’ creditworthiness
suffers, we may bear an increased risk with respect to payment defaults. If customers refuse to make payments for which they have a contractual
obligation, our revenues could be adversely affected.
If we are unable to identify and acquire businesses
or assets in furtherance of our impact investing strategy, we may be unable to generate significant revenue.
We intend to acquire additional
businesses and assets that will generate revenue related to our impact investing strategy and there can no assurance that we will be able
to do so, or to do so on terms that are acceptable to us, or in a manner that will provide us with the revenue we expect.
Our consideration of sustainability
and environmental criteria as the pre-eminent part of our business and investment strategy will limit the types and number of business
opportunities available to the Company and may result in the Company engaging in industry sectors that underperform the market as a whole,
or forgoing opportunities to invest available capital in businesses that might otherwise be advantageous to acquire or develop. If we
are not successful in acquiring or developing desirable businesses or assets which fit within our business strategy or if those businesses
do not generate sufficient revenue, our business, financial condition and results of operations could be materially adversely affected.
Our impact investing strategy is new, untested
and may not be successful.
Our impact investing strategy
is qualitative and subjective by nature, and there is no guarantee that the factors we utilize in making capital and other resource allocation
decisions or any judgment exercised by our management or board will reflect the opinions of any particular shareholder, and the investment
criteria utilized by the Company may differ from the investment criteria that any particular shareholder considers relevant in evaluating
a company’s sustainability or impact investing practices. In making allocation and investment decisions, Company management will
be dependent upon information and data obtained through voluntary or third-party reporting, if available, that may be incomplete, inaccurate
or present conflicting information and data with respect to a particular opportunity, which in each case could cause the Company to incorrectly
assess a potential target’s business practices with respect to its sustainability and impact investing practices. Socially and environmentally-responsible
norms differ by region. In implementing its impact investing strategy, management will seek to exclude businesses deemed to be fundamentally
misaligned with the Company’s sustainability principles. In addition, as a result of the Company’s engagement activities,
the Company may make an investment in activities or companies that do not currently engage in sustainability or impact investing practices
that meet criteria established by the Company in an effort to improve such target’s impact investing practices. Successful application
of the Company’s impact investing strategy and management’s engagement efforts will depend on management’s skill in
properly identifying and analyzing material sustainability issues, and there can be no assurance that the strategy or techniques employed
will be successful.
34
We have limited experience operating an impact
investing strategy and may be subject to increased business and economic risks that could affect our financial results.
We have limited experience operating
a business with an impact investing strategy. If we are unable to manage our impact investing operations successfully, our financial results
could be adversely affected.
We may be unable to obtain the financing we
need to pursue our impact investing strategy and any future financing we receive may be less favorable to us than our current financing
arrangements, either of which may adversely affect our ability to expand our operations.
Sustainability-focused businesses
we may seek to acquire or develop will require substantial capital investment. Our access to capital on acceptable or favorable terms
to us is necessary for the success of our impact investing strategy, particularly in enhancing our portfolio through M&A activities.
Our attempts to obtain the necessary future financing may not be successful or result in financing available on favorable terms. Our ability
to arrange for financing on a substantially non-recourse or limited recourse basis, and the costs of such financing, are dependent on
numerous factors, including general economic conditions, conditions in the global capital and credit markets, investor confidence, the
success of our business, the credit quality of the businesses being financed, and the continued existence of tax laws which are conducive
to raising capital for these types of activities. If we are not able to obtain financing on a substantially non-recourse or limited recourse
basis, we may have to finance our M&A activities using recourse capital such as direct equity investments or the incurrence of additional
debt by us. Also, in the absence of favorable financing options, we may decide not to develop or acquire facilities or businesses from
third parties. Any of these alternatives could have a material adverse effect on our growth prospects.
We may also need additional financing
to implement our impact investing strategic plan. For example, our cash flow from operations and existing liquidity facilities may not
be adequate to finance any acquisitions we may seek to pursue or new technologies we may seek to develop or acquire. Financing for acquisitions
or technology development activities may not be available on terms we find acceptable.
Unfavorable legislative changes could affect
our financial results.
The environmental assets we are
considering purchasing are often subject to environmental regulations, and we expect such regulatory conditions to influence the assumptions
we will make regarding the future revenues and expenses associated with such proposed acquisitions. If those regulatory conditions change,
our revenues may decrease and our expenses may increase, adversely affecting our financial results.
The reduction or elimination of government incentives
could adversely affect our business, financial condition, future results and cash flows.
Our impact investing strategy
benefits from those public policies and government incentives that support renewable energy and enhance the economic feasibility of sustainability-based
projects in regions where we operate. Such policies and incentives include tax credits, accelerated depreciation tax benefits, renewable
portfolio standards, carbon trading mechanisms, rebates, and may include similar or other incentives to end users, distributors, or other
participants in the energy or mining industry. Some of these measures have been implemented at the federal level, while others have been
implemented by various states within the United States. The availability and continuation of these public policies and government incentives
are likely to have a significant effect on the economics and viability of our environmental businesses. Changes to such public policies
or any reduction in or elimination or expiration of such government incentives supporting or deregulating the exploration, production
and use of fossil fuels may create regulatory uncertainty in the renewable energy industry, which could have a material adverse effect
on our business, financial condition, future results, and cash flows.
We may decide not to implement, or may not be
successful in implementing, one or more elements of our multi-year strategic plan, and the plan as implemented may not achieve its goal
of enhancing shareholder value through the long-term growth of our Company.
We are implementing a multi-year
strategic plan to develop an impact investing business engaged in a number of complimentary impact investing businesses in the United
States which will permit us to explore synergistic growth opportunities utilizing our core competencies.
There are uncertainties and risks
associated with our strategic plan, including with respect to implementation and outcome. We may decide to change, or to not implement,
one or more elements of the plan over time or we may not be successful in implementing one or more elements of the plan, in each case
for a number of reasons. For example, we may face significant challenges and risks expanding into an impact investing business including:
●
our ability to compete with the large number of other companies pursuing similar business opportunities, many of which already have established businesses in the geographic regions we are targeting and/or have greater financial, strategic, technological or other resources than we have;
●
our ability to obtain financing on terms we consider acceptable, or at all, which we may need, for example, to develop new projects, to obtain desired technology, personnel, or intellectual property, to acquire one or more existing businesses as a platform for our expansion, or to fund internal research and development;
●
our ability to provide services or products that keep pace with rapidly changing technology, customer preferences, equipment costs, increasing raw materials and transportation costs, market conditions and other factors that currently are unknown to us that will impact these markets;
●
our ability to manage the risks and uncertainties associated with our operating the facilities and projects in this line of business, including the variability of revenues and profitability of such projects;
●
our ability to devote the management and other resources required to successfully implement this plan; and
●
our ability to recruit appropriate employees and address labor market challenges in those geographic regions in which we intend to operate.
Apart from the risks associated
with implementing the plan, the plan itself will expose us to other risks and uncertainties once implemented. Expanding our customer base
may expose us to customers with different credit profiles than our current customers. Expanding our geographic base will subject us to
risks associated with doing business in new regions where we will have to learn the local business and political environment. In addition,
expanding into new technologies will expose us to new risks and uncertainties that are unknown to us now in addition to the risks and
uncertainties that may be similar to those we now face. The success of the plan, once implemented, will depend, among other things, on
our ability to manage these risks effectively. There is no assurance that the plan will enhance shareholder value through long-term growth
of the Company to the extent currently anticipated by our management or at all.
We may engage in transactions with businesses
or entities affiliated with our executive officers, directors or major shareholders which may raise potential conflicts of interest.
In carrying our impact investing
strategy, we may decide to enter into a transaction or acquire a business affiliated with our executive officers, directors or one or
more of our major shareholders. We would pursue a transaction with an affiliated entity if we determined that such affiliated entity met
our criteria and guidelines for a business combination or other transaction, and such transaction was approved by a majority of our independent
and disinterested directors. We may not obtain an opinion from an independent investment banking firm or another independent entity regarding
the fairness to the Company from a financial point of view of such a business combination or transaction. In the event of a transaction
with an affiliated entity, potential conflicts of interest may exist and, as a result, the terms of the transaction may not be as advantageous
to our public shareholders as they would be absent any conflicts of interest.
35
We may not be able to successfully conclude
the transactions or integrate the companies which we may acquire in the future, which could materially and adversely affect our business,
financial condition, future results and cash flow.
We intend to carry out our impact
investing strategy primarily through acquisitions. Integrating acquisitions is often costly, and we may be unable to successfully integrate
our acquired businesses with our existing operations without substantial costs, delays or other adverse operational or financial consequences.
Integrating our acquired companies involves a number of risks that could materially and adversely affect our business, including:
●
failure of the acquired companies to achieve the results we expect;
●
inability to retain key personnel of the acquired companies;
●
risks associated with unanticipated events or liabilities; and
●
the difficulty of establishing and maintaining uniform standards, controls, procedures and policies, including accounting controls and procedures.
If any of our acquired companies
suffers customer dissatisfaction or performance problems, this could adversely affect our reputation and could materially and adversely
affect our business, financial condition, future results and cash flow.
Concentration of customers, specific projects
and regions may expose us to heightened financial exposure.
The success of our impact investing
strategy may be heavily dependent on one or a limited number of customers. The financial performance of those businesses depends on the
ability of each customer to perform its respective obligations, possibly under a long-term agreement between the parties. Our financial
results could be materially and adversely affected if any of our customers fail to fulfill its contractual obligations and we are unable
to find other customers in the marketplace to purchase at the same level of profitability. We cannot be assured that such performance
failures by our customers will not occur, or that if they do occur, such failures will not adversely affect the cash flows or profitability
of our businesses. Moreover, there can be no assurance that we will be able to enter into replacement agreements on favorable terms or
at all.
Although we have identified general criteria
and guidelines that we believe are important in evaluating prospective target businesses, we may enter into business combinations that
do not have attributes entirely consistent with our general criteria and guidelines.
Although we have identified general
criteria and guidelines for evaluating prospective target businesses that fall within our impact investing strategy, it is possible that
we may acquire or enter into transactions with a target business which will not meet all of these criteria. If shareholder approval of
the transaction is required by applicable law or other requirements, or we decide to obtain shareholder approval for business or other
reasons, it may be more difficult for us to attain shareholder approval of those business combinations if the target business does not
meet our general criteria and guidelines.
We may make future acquisitions or form partnerships
and joint ventures that may involve numerous risks that could impact our financial condition, results of operations and cash flows.
Our impact investing strategy
may include expanding our scope of products and services organically or through selective acquisitions, investments or creating partnerships
and joint ventures. We may selectively acquire other businesses, product or service lines, assets or technologies that are complementary
to our business. We may be unable to find or consummate future acquisitions at acceptable prices and terms, or we may be unable to integrate
existing or future acquisitions effectively and efficiently and may need to divest those acquisitions. We expect to continually evaluate
potential acquisition opportunities in the ordinary course of business. Acquisitions involve numerous risks, including among others:
●
our evaluation of the synergies and/or long-term benefits of an acquired business;
●
integration difficulties, including challenges and costs associated with implementing systems, processes and controls to comply with the requirements of a publicly-traded company;
●
diverting management’s attention;
●
litigation arising from acquisition activity;
●
potential increased debt leverage;
●
potential issuance of dilutive equity securities;
●
entering markets in which we have no or limited direct prior experience and where competitors in such markets have stronger market positions;
●
unanticipated costs and exposure to undisclosed or unforeseen liabilities or operating challenges;
●
potential goodwill or other intangible asset impairments;
●
potential loss of key employees and customers of the acquired businesses, product or service lines, assets or technologies;
●
our ability to properly establish and maintain effective internal controls over an acquired company; and
●
increasing demands on our operational and IT systems.
The success of acquisitions of
businesses, new technologies and products, or arrangements with third parties is not always predictable and we may not be successful in
realizing our objectives as anticipated. Furthermore, any future credit facility entered into in connection with such acquisitions may
contain certain financial and operational covenants that limit, or that may have the effect of limiting, among other things, the payment
of dividends, acquisitions, capital expenditures, the sale of assets and the incurrence of additional indebtedness.
36
We could be exposed to significant liability
for violations of hazardous substances laws because of the use or presence of such substances at our facilities or properties.
Our impact investing business
operations will be subject to numerous federal, regional, state and local statutory and regulatory standards relating to the generation,
handling, transportation, use, storage, treatment and disposal of hazardous substances. If any hazardous substances are found to have
been released into the environment at or by one of our facilities or on one of our properties in concentrations that exceed regulatory
limits, we could become liable for the investigation and removal of those substances, regardless of their source and time of release.
If we fail to comply with these laws, ordinances or regulations (or any change thereto), we could be subject to, among other things, civil
or criminal liability, the imposition of liens or fines, the cessation of operations, or substantial expenditures necessary to bring our
operations into compliance. Furthermore, under certain federal and states laws, we can be held liable for the cleanup of releases of hazardous
substances at any of our current or former facilities or at any other locations where we arranged for disposal of those substances, even
if we did not cause the release at that location or if the release complied with applicable law at the time it occurred. Liability under
these laws can be joint and several. The cost of any remediation activities in connection with a spill or other release of such substances
could be significant and could expose us to significant liability.
Our operations could be adversely impacted by
climate change.
Our environmental services operations
may be susceptible to losses and interruptions caused by extreme weather conditions such as droughts, hurricanes, floods, wildfires, and
water or other natural resource shortages, occurrences of which may increase in frequency and severity as a result of climate change.
Climate change may also produce general changes in weather or other environmental conditions, including temperature or precipitation levels.
To the extent weather conditions continue to be impacted by climate change, our environmental services operations and facilities may be
adversely impacted in a manner that we could not predict which may in turn adversely impact our results of operations. In addition, the
potential physical effects of climate change, such as increased frequency and severity of storms, floods, and other climatic events, could
disrupt our operations and cause us to incur significant costs to prepare for or respond to these effects.
If we are deemed to be an investment company
under the Investment Company Act, we may be required to institute burdensome compliance requirements and our activities may be restricted,
which may make it difficult for us to carry out our impact investing strategy.
If we are deemed to be an investment
company under the Investment Company Act, our activities may be subject to, among other things, restrictions on the nature of our investments
and the issuance of securities, each of which may make it difficult for us to carry out our planned impact investing strategy. In addition,
we may be subject to additional requirements including: (i) registration as an investment company with the SEC; (ii) adoption of a specific
form of corporate structure; and (iii) reporting, record keeping, voting, proxy and disclosure requirements and other rules and regulations
that we are currently not subject to. Compliance with these additional regulatory burdens would require additional expenses for which
we have not allotted funds and may hinder our ability to carry out our impact investing strategy.
In order not to be regulated as
an investment company under the Investment Company Act, unless we can qualify for an exclusion, we must ensure that we are engaged primarily
in a business other than investing, reinvesting or trading of securities and that our activities do not include investing, reinvesting,
owning, holding or trading “investment securities” constituting more than 40% of our assets (exclusive of U.S. government
securities and cash items) on an unconsolidated basis. Our business will include identifying and completing business combination and thereafter
to operate the post-transaction business or assets for the long term. We do not plan to buy businesses or assets with a view to resale
or profit from their resale. We do not plan to buy unrelated businesses or assets or to be a passive investor. We do not believe that
our principal activities will subject us to registration under the Investment Company Act.
Risks Related to our Common Stock
Our common stock is illiquid and the price of
our common stock may be negatively impacted by any negative operational results and factors unrelated to our operations.
Our common stock is quoted on
the OTCQB trading and the OTCQB is frequently highly volatile, with low trading volume. We have experienced significant fluctuations in
the price and trading volume of our common stock, which may be caused by factors relating to our business and operational results and/or
factors unrelated to the Company, including general market conditions. An active market for our common stock may never develop, in which
case it could be difficult for stockholders to sell their common stock. The market price of our common stock could continue to fluctuate
substantially.
Trading of our stock is restricted by the SEC’s
“penny stock” regulations and certain FINRA rules, which may limit a stockholder’s ability to buy and sell our common
stock.
Our securities are covered by
certain “penny stock” rules, which impose additional sales practice requirements on broker-dealers who sell low-priced securities
to persons other than established customers and accredited investors. For transactions covered by these rules, a broker-dealer must make
a special suitability determination for the purchaser and have received the purchaser’s written consent to the transaction prior
to sale, among other things. These rules may affect the ability of broker-dealers and holders to sell our common stock and may negatively
impact the level of trading activity for our common stock. To the extent our common stock remains subject to the penny stock regulations,
such regulations may discourage investor interest in and adversely affect the market liquidity of our common stock.
The Financial Industry Regulatory
Authority (FINRA) has adopted rules that require a broker-dealer, when recommending an investment to a customer, to have reasonable grounds
for believing that the investment is suitable for that customer. Prior to recommending speculative low-priced securities to their non-institutional
customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status,
investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that
speculative low-priced securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers
to recommend that their customers buy our common stock, which may limit an investor’s ability to buy and sell our common stock and
could have an adverse effect on the market for our shares.
If we issue and sell additional shares of our
common stock in the future, our existing stockholders will be diluted and our stock price could fall.
Our articles of incorporation
authorize the issuance of up to 1,000,000,000 shares of common stock, of which, as of November 1, 2024, 104,727,189 shares were outstanding
and 18,855,879 shares were reserved for issuance under our stock incentive plan and other outstanding options or warrants. As a result,
we have a large number of shares of common stock that are authorized for issuance that are not outstanding or otherwise reserved, and
could be issued at the discretion of our Board of Directors. We expect to seek additional financing in the future in order to fund our
operations, and if we issue additional shares of common stock or securities convertible into common stock, our existing stockholders will
be diluted. Our Board of Directors may also choose to issue shares of our common stock or securities convertible into or exercisable for
our common stock to acquire assets or companies, for compensation to employees, officers, directors, consultants and advisors, to fund
capital expenditures and to enter into strategic partnerships. Additionally, shares of common stock could be issued for anti-takeover
purposes or to delay or prevent changes in control or management of the Company. Our Board of Directors may determine to issue shares
of our common stock on terms that our stockholders do not believe enhance stockholder value, or that may ultimately have an adverse effect
on our business or the trading price of our common stock. Further, the issuance of any such shares may cause further dilution to the ownership
interest of our current stockholders, reduce the book value per share of our common stock and may contribute to a reduction in the market
price for our common stock.
Our principal stockholders and management own
a significant percentage of our stock and will be able to exert significant control over matters subject to stockholder approval.
Certain of our executive officers,
directors and stockholders own a significant percentage of our outstanding capital stock. As of November 1, 2024, our executive officers,
directors, holders of 5% or more of our capital stock and their respective affiliates beneficially owned approximately 53.8% of our outstanding
shares of common stock. Accordingly, our directors, executive officers and certain stockholders have significant influence over our affairs
due to their substantial stock ownership coupled with their positions on our management team. For example, these stockholders may be able
to control or influence elections of directors, amendments of our organizational documents, or approval of any merger, sale of assets,
or other major corporate transaction. This concentration of ownership may prevent or discourage unsolicited acquisition proposals or offers
for our common stock that some of our stockholders may believe is in their best interest.
We are subject to the reporting requirements
of federal securities laws, compliance with which involves significant time, expense and expertise.
We are a public reporting company
and are subject to the information and reporting requirements of the Exchange Act and other federal securities laws, including the obligations
imposed by the Sarbanes-Oxley Act of 2002. The ongoing costs associated with preparing and filing annual, quarterly and current reports,
proxy statements and other information with the SEC in the ordinary course, as well as preparing and filing audited financial statements,
are significant and may cause unexpected increases in operational expenses. Our present management team is relatively small and may be
unable to manage the ongoing costs and compliance effectively. It may be time consuming, difficult and costly for us to hire additional
financial reporting, accounting and other finance staff in order to build and retain a management team with adequate expertise and experience
in operating a public company.
We have never paid dividends on our capital
stock, and we do not anticipate paying any cash dividends in the foreseeable future.
The continued operation and expansion of our business will require substantial
funding. We have paid no cash dividends on any of our capital stock to date and we currently intend to retain our available cash to fund
the development and growth of our business. Any determination to pay dividends in the future will be at the discretion of our Board of
Directors and will depend upon our results of operations, financial condition, contractual restrictions, restrictions imposed by applicable
law and other factors our Board of Directors deems relevant. We do not anticipate paying any cash dividends on our common stock in the
foreseeable future. Any return to stockholders will therefore be limited to the appreciation of their stock, which may never occur.
37
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
On
June 17, 2024, the Company entered into a securities purchase agreement with Continental Heritage Holding Company LLC, a Florida limited
liability company, providing for the issuance and sale of 3,703,704 shares of the Company’s common stock. The aggregate gross proceeds
from the sale of these shares was approximately $1,000,000. The sale proceeds were used for general operating purposes.
Item
3. Defaults Upon Senior Securities : None
Item
4. Mine Safety Disclosures :
The
information concerning mine safety violations and other regulatory matters is filed as Exhibit 95 to this Form 10-Q pursuant to the requirements
of Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104).
Item
5. Other Information : None
Item
6. Exhibits
Exhibit
Number
Description
of Exhibit
2.1
Agreement
and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp. and Legend Mining Inc. (Incorporated by reference
to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
3.1.1
Articles
of Incorporation of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement
on Form S-1 filed with the SEC on August 6, 2008 (File No. 333-152830).)
3.1.2
Certificate
of Amendment of Articles of Incorporation of Vitality Biopharma, Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s
Current Report on Form 8-K filed with the SEC on July 19, 2016.)
3.1.3
Articles
of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form
8-K filed with the SEC on October 14, 2011.)
3.1.4
Certificate
of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form
8-K filed with the SEC on October 14, 2011.)
3.2.1
Bylaws
of Stevia First Corp. (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed
with the SEC on August 6, 2008 (File No. 333-152830).)
3.2.2
Certificate
of Amendment of Bylaws of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on
Form 8-K filed with the SEC on February 7, 2012.)
3.2.3
Bylaws
of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrant’s
Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.)
10.10
Form
of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrant’s Registration Statement on
Form S-1 filed with the SEC on August 31, 2021 (File No. 333-259010).
10.11#
Vitality
Biopharma, Inc. 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrant’s Registration Statement
on Form S-8 filed with the SEC on September 3, 2021.)
10.12
Amended
and Restated Revolving Promissory Note, dated as December 4, 2023, made by the Company, in favor of Independence Bank in the amount
of $1,000,000 (Incorporated by reference to Exhibit 10.12 to the registrant’s Form 10-K/A filed with the SEC on August 8, 2024.)
10.13
Revolving
Collateral Note, dated as June 16, 2023, made by Range Environmental Resources, Inc. and Range Natural Resources, Inc., in favor
of Independence Bank in the amount of $1,000,000. (Incorporated by reference to Exhibit 10.13 to the registrant’s Form 10-K/A
filed with the SEC on August 8, 2024.)
10.14
Secured
Promissory Note, dated August 31, 2023, made by Collins Building and Contracting, Inc., in favor or Roger Collins in the principal
amount of $2,035,250. (Incorporated by reference to Exhibit 10.14 to the registrant’s Form 10-K/A filed with the SEC on August
8, 2024.)
10.15
Secured
Promissory Note, dated August 31, 2023, made by Collins Building and Contracting, Inc., in favor or Roger Collins in the principal
amount of $2,000,000 (Incorporated by reference to Exhibit 10.15 to the registrant’s Form 10-K/A filed with the SEC on August
8, 2024.)
31.1
Certification
of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of
1934*
31.2
Certification
of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities
Exchange Act of 1934*
32.1
Certification
of Chief Executive Officer (Principal Executive Officer) Pursuant to Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002†
32.2
Certification
of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Section 1350 as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002†
95
Mine Safety Disclosures
101.INS
Inline
XBRL Instance Document *
101.SCH
Inline
XBRL Taxonomy Extension Schema Document *
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase *
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document *
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document *
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
†
Furnished herewith.
*
Filed herewith
38
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
RANGE
IMPACT, INC.
By:
/s/
Michael Cavanaugh
Michael
Cavanaugh
Chief
Executive Officer
(Principal
Executive Officer)
Date:
November
14, 2024
By:
/s/
Patricia Missal
Patricia
Missal
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
Date:
November
14, 2024
39
EXHIBIT
INDEX
Exhibit
Number
Description
of Exhibit
2.1
Agreement
and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp. and Legend Mining Inc. (Incorporated by reference
to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
3.1.1
Articles
of Incorporation of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement
on Form S-1 filed with the SEC on August 6, 2008 (File No. 333-152830).)
3.1.2
Certificate
of Amendment of Articles of Incorporation of Vitality Biopharma, Inc. (Incorporated by reference to Exhibit 3.1 to the registrant’s
Current Report on Form 8-K filed with the SEC on July 19, 2016.)
3.1.3
Articles
of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form
8-K filed with the SEC on October 14, 2011.)
3.1.4
Certificate
of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form
8-K filed with the SEC on October 14, 2011.)
3.2.1
Bylaws
of Stevia First Corp. (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed
with the SEC on August 6, 2008 (File No. 333-152830).)
3.2.2
Certificate
of Amendment of Bylaws of Stevia First Corp. (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on
Form 8-K filed with the SEC on February 7, 2012.)
3.2.3
Bylaws
of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrant’s
Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.)
10.10
Form
of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrant’s Registration Statement on
Form S-1 filed with the SEC on August 31, 2021 (File No. 333-259010).
10.11#
Vitality
Biopharma, Inc. 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrant’s Registration Statement
on Form S-8 filed with the SEC on September 3, 2021.)
10.12
Amended
and Restated Revolving Promissory Note, dated as December 4, 2023, made by the Company, in favor of Independence Bank in the amount
of $1,000,000 (Incorporated by reference to Exhibit 10.12 to the registrant’s Form 10-K/A filed with the SEC on August 8, 2024.)
10.13
Revolving
Collateral Note, dated as June 16, 2023, made by Range Environmental Resources, Inc. and Range Natural Resources, Inc., in favor
of Independence Bank in the amount of $1,000,000 (Incorporated by reference to Exhibit 10.13 to the registrant’s Form 10-K/A
filed with the SEC on August 8, 2024.)
10.14
Secured
Promissory Note, dated August 31, 2023, made by Collins Building and Contracting, Inc., in favor or Roger Collins in the principal
amount of $2,035,250 (Incorporated by reference to Exhibit 10.14 to the registrant’s Form 10-K/A filed with the SEC on August
8, 2024.)
10.15
Secured
Promissory Note, dated August 31, 2023, made by Collins Building and Contracting, Inc., in favor or Roger Collins in the principal
amount of $2,000,000 (Incorporated by reference to Exhibit 10.15 to the registrant’s Form 10-K/A filed with the SEC on August
8, 2024.)
31.1
Certification
of Chief Executive Officer (Principal Executive Officer) Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of
1934*
31.2
Certification
of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities
Exchange Act of 1934*
32.1
Certification
of Chief Executive Officer (Principal Executive Officer) Pursuant to Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002†
32.2
Certification
of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Section 1350 as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002†
95
Mine Safety Disclosures
101.INS
Inline
XBRL Instance Document *
101.SCH
Inline
XBRL Taxonomy Extension Schema Document *
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase *
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document *
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document *
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document *
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
†
Furnished herewith.
*
Filed herewith
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.