6 unchanged sentences
Our Chief Executive Officer and Chief Financial Officer
−Removed: have evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2021, and have concluded that our disclosure
−Removed: controls and procedures were effective as of March 31, 2021.
−Removed: Management’s
+Added: have evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2022 and have concluded that our disclosure
+Added: controls and procedures were effective as of December 31, 2022.
Annual Report on Internal Control over Financial Reporting
2 unchanged sentences
Internal control over financial reporting is defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act as a process
−Removed: designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair
+Added: designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair
presentation of published financial statements.
−Removed: Management conducted an assessment of the Company’s internal control over financial
−Removed: reporting as of March 31, 2021 based on the framework and criteria established by the Committee of Sponsoring Organizations of the Treadway
−Removed: Commission in Internal Control-Integrated Framework (2013) (COSO).
−Removed: Based on the assessment, management concluded that, as of March 31,
−Removed: 2021, the Company’s internal controls over financial reporting were effective.
+Added: Management conducted an assessment of the Company’s internal control over financial
+Added: reporting as of December 31, 2022 based on the framework and criteria established by the Committee of Sponsoring Organizations of the
+Added: Treadway Commission in Internal Control-Integrated Framework (COSO).
+Added: Based on the assessment, management concluded that, as of December
+Added: 31, 2022, the Company’s internal controls over financial reporting were effective.
in Internal Control over Financial Reporting
−Removed: are no changes in our internal control over financial reporting during
−Removed: the quarter ended March 31, 2021, that have materially affected, or is reasonably likely to materially affect, our internal control
−Removed: over financial reporting.
+Added: are no changes in our internal control over financial reporting during the year ended December 31, 2022, that have materially affected,
+Added: or is reasonably likely to materially affect, our internal control over financial reporting.
Other Information
+Added: Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
+Added: Not applicable.
Directors, Executive Officers and Corporate Governance
34 unchanged sentences
The Board believes Mr.
−Removed: Feighan’s extensive operational and executive
+Added: Feighan’s extensive operational and executive
experience with growth companies pursuing business combination transactions, as well as his fundraising and regulatory insight and public
service experience, provides the Company a critical voice and perspective as the Company continues to develop its business and grow its
−Removed: Richard Celeste, Director,
−Removed: is a consultant and Chair of the Board of Health Effects Institute (Boston, MA), Founding Chair and Member of the Board of the US
−Removed: Olympic Museum (Colorado Springs, CO) and Chair of the Board of Global Communities (Silver Spring, MD).
+Added: Celeste, Director, is a consultant and Founding Chair and Member of the Board of the US Olympic Museum (Colorado Springs, CO), Chair
+Added: of the Board of Global Communities (Silver Spring, MD), Chair of Organic India Pvt Ltd.
+Added: (India), and Chair of Organic India USA (Boulder,
In addition, Mr.
−Removed: serves on the Boards of Battelle for Kids (Columbus, OH) and The Gates Family Foundation (Denver, CO).
−Removed: Celeste served as the Director
−Removed: of the Peace Corps from 1979-1981, as Governor of Ohio from 1983 to 1991, and as the United States Ambassador to India from 1997 to 2001.
+Added: Celeste serves on the Boards of Battelle for Kids (Columbus, OH), The Gates Family Foundation (Denver, CO), and
+Added: Fabindia Ltd.
+Added: Celeste served as the Director of the Peace Corps from 1979-1981, as Governor of Ohio from 1983 to 1991, and
+Added: as the United States Ambassador to India from 1997 to 2001.
Celeste also served as the President of Colorado College from 2002-2011.
The Board believes Mr.
−Removed: Celeste’s fundraising and regulatory
−Removed: insight and public service experience provides the Company a critical voice and perspective as the Company continues to develop its business
−Removed: and grow its operations.
+Added: Celeste’s fundraising and regulatory insight and public service experience provides the Company a critical
+Added: voice and perspective as the Company continues to develop its business and grow its operations.
Cavanaugh, Chief Executive Officer and Director, is currently the Chief Investment Officer of Tower 1 Partnership, LLC, an investment
firm focused on private and public investments in a variety of industries and manager of several affiliated investment partnerships.
−Removed: Cavanaugh was Managing Director and Chief Financial Officer of Kaulig Companies, a single-member family office with
−Removed: interests in private equity, real estate and wealth management.
+Added: Cavanaugh was Managing Director and Chief Financial Officer of Kaulig Companies, a single-member family office with interests
+Added: in private equity, real estate and wealth management.
From 2016 to 2018, Mr.
−Removed: Cavanaugh was Managing Director of Conway MacKenzie,
−Removed: a national turnaround consulting firm, where he established and managed the firm’s Cleveland, Ohio office and provided interim
−Removed: management and restructuring services to distressed and underperforming businesses.
+Added: Cavanaugh was Managing Director of Conway MacKenzie, a national
+Added: turnaround consulting firm, where he established and managed the firm’s Cleveland, Ohio office and provided interim management
+Added: and restructuring services to distressed and underperforming businesses.
From 2006 to 2009 and 2011 to 2015, Mr.
−Removed: was an executive with Resilience Capital Partners, a private equity firm focused on special situation control equity investments, where
−Removed: he served in several capacities, including as a Partner and member of the firm’s Investment Committee and as an officer and director
−Removed: of numerous portfolio companies.
+Added: Cavanaugh was an executive
+Added: with Resilience Capital Partners, a private equity firm focused on special situation control equity investments, where he served in several
+Added: capacities, including as a Partner and member of the firm’s Investment Committee and as an officer and director of numerous portfolio
Cavanaugh received a B.A.
from Columbia University in 1996, an M.B.A.
−Removed: from the University of Michigan
−Removed: Business School in 2003, and a J.D.
+Added: from the University of Michigan Business School
+Added: in 2003, and a J.D.
from the University of Michigan Law School in 2003.
−Removed: Cavanaugh’s extensive executive management experience and financial, legal and capital raising expertise will be valuable
−Removed: to the Company as it continues to develop its business and grow its operations.
+Added: The Board believes Mr.
+Added: Cavanaugh’s extensive executive management experience and financial, legal and capital raising expertise will be valuable to the
+Added: Company as it continues to develop its business and grow its operations.
McKilligan, Chief Financial Officer and Counsel, joined the Company in April 2012 as Controller, Counsel and Secretary.
−Removed: McKilligan is also a director of Bristol Investment Fund, Ltd, a private investment fund.
−Removed: He served as Chief Financial Officer,
−Removed: General Counsel and Secretary of Research Solutions, Inc.
−Removed: RSSS) from 2007 to 2011 and Chief Compliance Officer and Counsel
−Removed: to Bristol Capital Advisors, LLC, an SEC-registered investment adviser, from 2006 to 2008.
−Removed: McKilligan earned his law degree from
−Removed: Cornell Law School, his MBA from the University of Chicago Booth School of Business, and his undergraduate degree in Accountancy
−Removed: from the University of Illinois at Urbana-Champaign.
−Removed: He is a member of the State Bar of California, the New York State Bar
−Removed: Association and the Florida Bar.
+Added: is also a director of Bristol Investment Fund, Ltd, a private investment fund.
+Added: He served as Chief Financial Officer, General Counsel
+Added: and Secretary of Research Solutions, Inc.
+Added: RSSS) from 2007 to 2011 and Chief Compliance Officer and Counsel to Bristol Capital
+Added: Advisors, LLC, an SEC-registered investment adviser, from 2006 to 2008.
+Added: McKilligan earned his law degree from Cornell Law School,
+Added: his MBA from the University of Chicago Booth School of Business, and his undergraduate degree in Accountancy from the University of Illinois
+Added: at Urbana-Champaign.
+Added: He is a member of the State Bar of California, the New York State Bar Association and the Florida Bar.
Brandon Zipp, Chief Science Officer, joined the Company in December 2012 as Staff Scientist.
−Removed: Zipp became Director of
−Removed: Research and Development in 2014, and was appointed as Chief Science Officer in 2020.
+Added: Zipp became Director of Research
+Added: and Development in 2014, and was appointed as Chief Science Officer in 2020.
Zipp received a Ph.D.
−Removed: in Biochemistry
−Removed: and Molecular Biology and a B.S.
+Added: in Biochemistry and Molecular
+Added: Biology and a B.S.
in Molecular and Cellular Biology from the University of California at Davis.
1 unchanged sentence
of stockholders or until their successor has been duly elected and qualified, or until their earlier death, resignation or removal.
−Removed: Nomination and Corporate Governance Committee reviews the independence of each director annually and makes recommendations to the Board
−Removed: based on its findings.
−Removed: During these reviews, the Nomination and Corporate Governance Committee will consider transactions and relationships
−Removed: between each director (and his or her immediate family and affiliates) and the Company and our management to determine whether any such
−Removed: transactions or relationships are inconsistent with a determination that the director was independent under the independence standards
−Removed: established by the Board from time to time and under the applicable rules of any applicable stock exchange, except to the extent permitted
−Removed: by such rules.
−Removed: The Nomination and Corporate Governance Committee has conducted its annual review of director independence, and in accordance
−Removed: with the recommendation of the Nomination and Corporate Governance Committee, the Board has determined that all of our directors are
+Added: to its charter, the Nomination and Corporate Governance Committee reviews the independence of each director annually and makes
+Added: recommendations to the Board based on its findings.
+Added: During these reviews, the Nomination and Corporate Governance Committee is to
+Added: consider transactions and relationships between each director (and his or her immediate family and affiliates) and the Company and
+Added: our management in order to determine whether any such transactions or relationships are inconsistent with a determination that the
+Added: director was independent under the independence standards established by the Board from time to time and under the applicable rules
+Added: of any applicable stock exchange, except to the extent permitted by such rules.
+Added: While the Nomination and Corporate Governance
+Added: Committee did not conduct its annual review of director independence in 2022, the Board has determined that all of our directors are
independent other than Mr.
3 unchanged sentences
and Committee Meetings
−Removed: Board of Directors held six meetings during fiscal 2021.
−Removed: The directors also, on occasion, communicate informally to discuss
−Removed: the affairs of the Company and, when appropriate, take formal action by written consent of all of the directors, in accordance with our
−Removed: Certificate of Incorporation, Bylaws and Nevada law.
+Added: Board of Directors held four meetings during the year ended December 31, 2022.
+Added: The directors also, on occasion, communicate informally
+Added: to discuss the affairs of the Company and, when appropriate, take formal action by written consent of all of the directors, in accordance
+Added: with our Certificate of Incorporation, Bylaws and Nevada law.
Our Board has three standing committees:
2 unchanged sentences
Members of such committees met formally and informally from time to
−Removed: time throughout the fiscal year ended March 31, 2021 on committee matters, with the Audit Committee holding six meetings,
−Removed: the Compensation Committee holding no meetings, and the Nomination and Corporate Governance Committee holding no meetings.
−Removed: Each director
−Removed: attended, in person or by telephone, at least 75% of the meetings of the Board and any committee of which he or she was a member.
+Added: time throughout the year ended December 31, 2022 on committee matters, with the Audit Committee holding four meetings, the Compensation
+Added: Committee holding one meeting, and the Nomination and Corporate Governance Committee holding no meetings.
+Added: Each director attended, in
+Added: person or by telephone, at least 75% of the meetings of the Board and any committee of which he or she was a member.
at Annual Meeting
1 unchanged sentence
all directors are encouraged to attend.
−Removed: The Company did not hold a stockholders meeting last year.
The Board of Directors has three standing committees:
18 unchanged sentences
Our Board has determined that Messrs.
−Removed: Feighan and Celeste meet the definition of a “non-employee director”
−Removed: under Rule 16b-3
−Removed: under the Securities Exchange Act of 1934, as amended, the requirements of Section 162(m) of the Internal Revenue Code for “outside
−Removed: directors.”
−Removed: The duties of our Compensation Committee include, without limitation:
+Added: Feighan and Celeste meet the definition of a “non-employee director” under Rule 16b-3
+Added: under the Securities Exchange Act of 1934, as amended, the requirements of Section 162(m) of the Internal Revenue Code for “outside
+Added: directors.” The duties of our Compensation Committee include, without limitation:
reviewing, approving and administering our compensation
6 unchanged sentences
review and recommend for approval by the Board the frequency with which the Company should submit to the
−Removed: stockholders an advisory vote on the compensation of the Company’s named executive officers, taking into account any prior stockholder
−Removed: advisory vote on the frequency with which the Company shall hold a stockholder advisory vote on compensation of the Company’s named
+Added: stockholders an advisory vote on the compensation of the Company’s named executive officers, taking into account any prior stockholder
+Added: advisory vote on the frequency with which the Company shall hold a stockholder advisory vote on compensation of the Company’s named
executive officers;
4 unchanged sentences
Other than giving his recommendation, our Chief Executive Officer does not
−Removed: participate in the Compensation Committee’s decisions regarding his own compensation.
+Added: participate in the Compensation Committee’s decisions regarding his own compensation.
and Corporate Governance Committee .
18 unchanged sentences
in business, finance or administration;
−Removed: familiarity with the Company’s industry;
+Added: familiarity with the Company’s industry;
and prominence and reputation.
12 unchanged sentences
The Chairman serves in a presiding capacity at Board meetings and has such other duties as are determined by the Board from time to time.
−Removed: Board’s Role in Risk Oversight
−Removed: Board oversees the Company’s risk management efforts by reviewing information provided by management in order to oversee risk identification,
+Added: Board’s Role in Risk Oversight
+Added: Board oversees the Company’s risk management efforts by reviewing information provided by management in order to oversee risk identification,
risk management, and risk mitigation strategies.
12 unchanged sentences
can be confidential or anonymous, if so designated, and may be submitted in writing to the following address:
−Removed: Biopharma, Inc.
+Added: Innovations, Inc.
Richard McKilligan, Corporate Secretary
−Removed: Avenue of the Stars, 2 nd Floor
−Removed: Angeles, CA 90067
+Added: Park Avenue, Suite 400
communications received as described above will be opened by our Secretary for the sole purpose of determining whether the contents constitute
5 unchanged sentences
Committee Interlocks and Insider Participation
−Removed: fiscal 2021, none of our executive officers or directors was a member of the board of directors of any other company where the
−Removed: relationship would be construed to constitute an interlocking relationship (as described in Item 407(e)(iii) of SEC Regulation S-K).
+Added: the year ended December 31, 2022, none of our executive officers or directors was a member of the board of directors of any other
+Added: company where the relationship would be construed to constitute an interlocking relationship (as described in Item 407(e)(iii) of
+Added: SEC Regulation S-K).
of Business Conduct and Ethics
−Removed: Company’s Code of Business Conduct and Ethics applies to all of its employees, including its Chief Executive Officer and its Chief
+Added: Company’s Code of Business Conduct and Ethics applies to all of its employees, including its Chief Executive Officer and its Chief
Financial Officer.
−Removed: The Code of Business Conduct and Ethics and all Committee charters are posted on the Company’s website at https://vitality.bio/investors/profile-copy/.
+Added: The Code of Business Conduct and Ethics and all Committee charters are posted on the Company’s website at https://malachiteinnovations.com/wp-content/uploads/2021/10/Malachite-Innovations-Code-of-Business-Conduct.pdf
16(a) Beneficial Ownership Reporting Compliance
−Removed: 16(a) of the Exchange Act requires our directors and executive officers and persons who own more than 10% of a registered
−Removed: class of our equity securities (the “Reporting Persons”) to file with the SEC reports on Forms 3, 4 and 5 concerning
−Removed: their ownership of and transactions in our common stock and other equity securities.
+Added: 16(a) of the Exchange Act requires our directors and executive officers and persons who own more than 10% of a registered class of our
+Added: equity securities (the “Reporting Persons”) to file with the SEC reports on Forms 3, 4 and 5 concerning their ownership of
+Added: and transactions in our common stock and other equity securities.
solely on a review of SEC filings and other procedures performed as deemed necessary, we believe that all Reporting Persons complied
−Removed: with these requirements during our fiscal year 2021.
+Added: with these requirements during the year ended December 31, 2022, except that each of our reporting officers and directors failed to file a timely Form 4 reporting their receipt
+Added: of options to purchase the Company’s common stock under the under the Malachite Innovations, Inc.
+Added: 2021 Stock Incentive Plan on November
+Added: 30, 2022 as reported in a Form 5 filed by each such reporting officer and director on March 31, 2023.
Executive Compensation
−Removed: following table summarizes all compensation recorded by us in each of the fiscal years ended March 31, 2021 and March 31, 2020 for (i)
−Removed: our current principal executive officer and principal financial officer, and (ii) our next most highly compensated executive officer
−Removed: other than our principal executive officer and principal financial officer serving as an executive officer at the end of our 2021 fiscal
−Removed: year and whose total compensation exceeded $100,000 in our 2021 fiscal year.
+Added: following table summarizes all compensation recorded by us during the year ended December 31, 2022, the nine months ended December 31,
+Added: 2021 and the year ended March 31, 2021 for (i) our current principal executive officer and principal financial officer, and (ii) our
+Added: next most highly compensated executive officer other than our principal executive officer and principal financial officer serving as
+Added: an executive officer at the end of our 2022 fiscal year and whose total compensation exceeded $100,000 during the year ended December
Compensation Table
1 unchanged sentence
Cavanaugh, Chief Executive Officer (2) (principal executive officer)
+Added: Ended 12/31/22
+Added: Period Ended 12/31/21
+Added: Ended 3/31/21
McKilligan, Chief Financial Officer (3) (principal financial officer)
+Added: Ended 12/31/22
+Added: Period Ended 12/31/21
+Added: Ended 3/31/21
Brandon Zipp, Chief Science Officer (4)
−Removed: (1) The method used and the assumptions made to calculate the amortization
−Removed: included in this table are described in Footnote 5 of the financial statements and the accompanying notes for the years ended March 31,
−Removed: 2021 and 2020 appearing elsewhere in this Annual Report.
−Removed: amortization of an option to purchase 500,000 shares of common stock with an exercise price of $0.35 per share, granted in May 2019 and
−Removed: an option to purchase 250,000 shares of common stock with an exercise price of $0.30 per share, granted in June 2019.
−Removed: Cavanaugh was
−Removed: appointed Chief Executive Officer in May 2019.
−Removed: Includes amortization of an option to purchase 370,234 shares of common
−Removed: stock with an exercise price of $0.50 per share, granted in July 2016, an option to purchase 75,000 shares of common stock with an exercise
−Removed: price of $1.81 per share, granted in December 2017, and an option to purchase 250,000 shares of common stock with an exercise price of
−Removed: $0.30 per share, granted in June 2019.
−Removed: Zipp first became an executive officer in the fiscal year ended March 31, 2021.
−Removed: amortization of an option to purchase 370,234 shares of common stock with an exercise price of $0.50 per share, granted in July
−Removed: 2016, an option to purchase 75,000 shares of common stock with an exercise price of $1.81 per share, granted in December 2017, and
−Removed: an option to purchase 500,000 shares of common stock with an exercise price of $0.35 per share, granted in May 2019.
−Removed: McKilligan entered into employment agreements with the Company, each dated September 24, 2020 (the “Zipp Employment
−Removed: Agreement”
−Removed: and the “McKilligan Employment Agreement”, respectively, and together, the “Employment Agreements”).
−Removed: The Employment Agreements have initial terms ending September 24, 2021.
−Removed: the Zipp Employment Agreement, Dr.
−Removed: Zipp will receive an annualized base salary of $180,000 and in the event of a change of control, which
−Removed: includes a sale of a majority of the equity of the Company or a sale of a majority of the Company’s assets (a “Change of
−Removed: Control”), the Company shall pay to Dr.
−Removed: Zipp a bonus equal to 2.5% of the net proceeds of such Change of Control on the
−Removed: ending date of the first payroll period following the Change of Control.
−Removed: Zipp is also entitled to severance payments equal to one
−Removed: year’s of his then-current base salary in the event of termination by the Company without cause or for good reason after
−Removed: a Change of Control.
−Removed: Such severance benefits will be reduced by any renumeration received by Dr.
−Removed: Zipp for other employment and payment
−Removed: is subject to the receipt of a release of claims in favor of the Company and its affiliates from Dr.
−Removed: the McKilligan Employment Agreement, Mr.
−Removed: McKilligan will receive an annualized base salary of $180,000 and in the event of a Change of
−Removed: Control, the Company shall pay to Mr.
−Removed: McKilligan a bonus equal to 0.5% of the net proceeds of such Change of Control on the ending date
−Removed: of the first payroll period following the Change of Control.
−Removed: McKilligan is also entitled to severance payments equal to six months’
−Removed: of his then-current salary in the event of termination by the Company without cause or for good reason after a Change of Control.
−Removed: Such severance benefits will be reduced by any renumeration received by Mr.
−Removed: McKilligan for other employment and payment is subject
−Removed: to the receipt of a release of claims in favor of the Company and its affiliates from Mr.
−Removed: Equity Awards at Fiscal Year-End
−Removed: Option Awards
−Removed: Number of securities underlying unexercised option
+Added: Ended 12/31/22
+Added: Period Ended 12/31/21
+Added: The method used and the assumptions made to calculate the fair value of option awards included in this table are described in Footnote
+Added: 5 of the financial statements and the accompanying notes for the year ended December 31, 2022 and the nine months ended December 31,
+Added: 2021 appearing elsewhere in this Annual Report.
+Added: Based on the fair value of (i) an option to purchase 500,000 shares of common stock with an exercise price of $0.35 per share, granted
+Added: in May 2019, (ii) an option to purchase 250,000 shares of common stock with an exercise price of $0.30 per share, granted in June 2019,
+Added: (iii) an option to purchase 350,000 shares of common stock with an exercise price of $0.277 per share, granted in December 2021, and
+Added: (iv) an option to purchase 750,000 shares of common stock with an exercise price of $0.18 per share, granted in November 2022.
+Added: Based on the fair value of (i) an option to purchase 75,000 shares of common stock with an exercise price of $1.81 per share, granted
+Added: in December 2017, (ii) an option to purchase 250,000 shares of common stock with an exercise price of $0.30 per share, granted in June
+Added: 2019, (iii) an option to purchase 150,000 shares of common stock with an exercise price of $0.277 per share, granted in December 2021,
+Added: and (iv) an option to purchase 250,000 shares of common stock with an exercise price of $0.18 per share, granted in November 2022.
+Added: Based on the fair value of (i) an option to purchase 500,000 shares of common stock with an exercise price of $0.35 per share, granted
+Added: in May 2019, and (ii) an option to purchase 150,000 shares of common stock with an exercise price of $0.277 per share, granted in December
+Added: 2021, and (iv) an option to purchase 250,000 shares of common stock with an exercise price of $0.18 per share, granted in November 2022.
+Added: Equity Awards at December 31, 2022
+Added: of securities underlying unexercised option
Unexercisable
−Removed: Option Exercise Price ($)
−Removed: Option Expiration Date
−Removed: Michael Cavanaugh (1)
−Removed: Richard McKilligan (2)
−Removed: Brandon Zipp (3)
−Removed: under the Company’s Equity Incentive Plan, the awards include an option to purchase 500,000 shares of common stock,
−Removed: 250,000 of which vested in May 2020 and 250,000 of which became fully exercisable on May 8, 2021, and an option to purchase 250,000
−Removed: shares of common stock, 125,000 of which vested in June 2020 and 125,000 of which become fully exercisable on June 27, 2021.
−Removed: under the Company’s Equity Incentive Plan, the awards include an option to purchase 10,000 shares of common stock, all
−Removed: of which were vested and fully exercisable as of January 1, 2015, an option to purchase 20,000 shares of common stock, all of which
−Removed: were vested and fully exercisable as of January 1, 2017, an option to purchase 20,000 shares of common stock, all of which were
−Removed: vested and fully exercisable as of May 21, 2017, an option to purchase 370,234 shares of common stock, all of which were vested and
−Removed: fully exercisable as of July 1, 2018, an option to purchase 75,000 shares of common stock, all of which were vested and fully
−Removed: exercisable as of December 27, 2019, and an option to purchase 250,000 shares of common stock, 125,000 of which vested in June 2020
−Removed: and 125,000 of which become fully exercisable on June 27, 2021.
−Removed: under the Company’s Equity Incentive Plan, the awards include an option to purchase 2,500 shares of common stock, all
−Removed: of which were vested and fully exercisable as of March 11, 2016, an option to purchase 7,500 shares of common stock, all of which
−Removed: were vested and fully exercisable as of March 21, 2016, an option to purchase 15,000 shares of common stock, all of which were vested
−Removed: and fully exercisable as of April 3, 2016, an option to purchase 20,000 shares of common stock, all of which were vested and fully
−Removed: exercisable as of January 1, 2017, an option to purchase 20,000 shares of common stock, all of which were vested and fully exercisable
−Removed: as of May 21, 2017, an option to purchase 370,234 shares of common stock, all of which were vested and fully exercisable as of July
−Removed: 1, 2018, an option to purchase 75,000 shares of common stock, all of which were vested and fully exercisable as of December 27, 2019,
−Removed: and an option to purchase 500,000 shares of common stock, 250,000 of which vested in May 2020, and 250,000 of which became fully
−Removed: exercisable on May 8, 2021.
+Added: Cavanaugh (1)
+Added: McKilligan (2)
+Added: under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase 500,000 shares of common stock,
+Added: 250,000 of which became fully exercisable in May 2020 and 250,000 of which became fully exercisable in May 2021, (ii) an option to
+Added: purchase 250,000 shares of common stock, 125,000 of which became fully exercisable in June 2020 and 125,000 of which became fully
+Added: exercisable in June 2021, (iii) an option to purchase 350,000 shares of common stock, all of which became fully exercisable in December
+Added: 2021, and (iv) an option to purchase 750,000 shares of common stock all of which became fully exercisable in November 2022.
+Added: under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase 370,234 shares of common stock,
+Added: all of which became fully exercisable in July 2018, (ii) an option to purchase 250,000 shares of common stock, 125,000 of which became
+Added: fully exercisable in June 2020 and 125,000 of which became fully exercisable in June 2021, and (iii) an option to purchase 150,000
+Added: shares of common stock, all of which became fully exercisable in December 2021, and (iv) an option to purchase 250,000 shares of
+Added: common stock all of which became fully exercisable in November 2022.
+Added: under the Company’s Equity Incentive Plan, the awards consist of (i) an option to purchase 370,234 shares of common stock,
+Added: all of which were became fully exercisable in July 2018, (ii) an option to purchase 500,000 shares of common stock, 250,000 of which
+Added: became fully exercisable in May 2020, and 250,000 of which became fully exercisable in May 2021, and (iii) an option to purchase
+Added: 150,000 shares of common stock, all of which became fully exercisable in December 2021, and (iv) an option to purchase 250,000 shares
+Added: of common stock all of which became fully exercisable in November 2022.
receive a combination of cash and equity awards as compensation for their service.
There are no additional fees paid for meetings attended
−Removed: although our directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection
−Removed: with attendance at meetings of our Board of Directors and committees.
+Added: although our directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with
+Added: attendance at meetings of our Board of Directors and committees.
Compensation Table
−Removed: following table shows compensation paid to our non-employee directors during the fiscal year ended March 31, 2021:
+Added: following table shows compensation paid to our non-employee directors during the year ended December 31, 2022:
(non-cash) (1)
−Removed: All other compensation
−Removed: Richard Celeste (1)
−Removed: Edward Feighan (1)
−Removed: of March 31, 2021, the aggregate number of stock and option awards held by each of our non-employee directors was as follows:
−Removed: Celeste held an option award to purchase 500,000 shares of our common stock with an exercise price of $0.35 per share, all of
−Removed: which are fully vested, and (ii) Mr.
−Removed: Feighan held an option award to purchase 500,000 shares of our common stock with an exercise
−Removed: price of $0.35 per share, all of which are fully vested, and an option to purchase 250,000 shares of our common stock with an exercise
−Removed: price of $0.30 per share, 125,000 of which vested in June 2020 and 125,000 of which become fully exercisable on June 27, 2021.
−Removed: method used and the assumptions made to calculate the amortization are described in Footnote 5 of the financial statements and the accompanying notes for the years ended March 31, 2021
−Removed: and 2020 appearing elsewhere in this Annual Report.
+Added: of December 31, 2022, the aggregate number of stock and option awards held by each of our non-employee directors was as follows:
+Added: Celeste held an option award to purchase 500,000 shares of our common stock with an exercise price of $0.35 per share, an
+Added: option to purchase 250,000 shares of our common stock with an exercise price of $0.277 per share, and an option to purchase 250,000
+Added: shares of our common stock with an exercise price of $0.18 per share, all of which are fully vested, and (ii) Mr.
+Added: Feighan held an
+Added: option award to purchase 500,000 shares of our common stock with an exercise price of $0.35 per share, an option to purchase 250,000
+Added: shares of our common stock with an exercise price of $0.30 per share, and an option to purchase 250,000 shares of our common stock
+Added: with an exercise price of $0.277 per share, and an option to purchase 250,000 shares of our common stock with an exercise price of
+Added: $0.18 per share, all of which are fully vested.
+Added: The method used and the assumptions made to calculate the fair value of the options
+Added: are described in Footnote 5 of the financial statements and the accompanying notes for the year ended December 31, 2022 and the nine
+Added: months ended December 31, 2021 appearing elsewhere in this Annual Report.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
4 unchanged sentences
of each person named in the table is:
−Removed: c/o Vitality Biopharma, Inc., 1907 Avenue of the Stars, 2 nd Floor, Los Angeles, California
−Removed: Shares of our common stock subject to options, warrants or other rights currently exercisable or exercisable within 60 days after
−Removed: May 18, 2021, are deemed to be beneficially owned and outstanding for computing the share ownership and percentage of the person
−Removed: holding such options, warrants, convertible notes or other rights, but are not deemed outstanding for computing the beneficial ownership
−Removed: percentage of any other person.
−Removed: Name of Beneficial Owner
−Removed: Beneficially Owned
−Removed: Percentage Beneficially
−Removed: Directors and Named Executive Officers:
−Removed: Edward Feighan (2)
−Removed: Richard Celeste (3)
−Removed: Michael Cavanaugh (4)
−Removed: Richard McKilligan (5)
+Added: c/o Malachite Innovations, Inc., 200 Park Avenue, Suite 400, Cleveland, Ohio 44122.
+Added: Shares of our
+Added: common stock subject to options, warrants or other rights currently exercisable or exercisable within 60 days after December 31, 2022, are
+Added: deemed to be beneficially owned and outstanding for computing the share ownership and percentage of the person holding such options,
+Added: warrants, convertible notes or other rights, but are not deemed outstanding for computing the beneficial ownership percentage of any
+Added: other person.
+Added: of Beneficial Owner
+Added: and Named Executive Officers:
+Added: Cavanaugh (4)
+Added: McKilligan (5)
Brandon Zipp (6)
−Removed: Current Directors and Executive Officers as a Group (5 persons)
−Removed: Joseph LoConti (7)
−Removed: on 50,840,147 shares of our common stock issued and outstanding as of May 18, 2021.
+Added: Directors and Executive Officers as a Group (5 persons)
+Added: National Insurance Company (8)
+Added: on 78,116,814 shares of our common stock issued and outstanding as of March 30, 2023.
Except as otherwise indicated, we believe
3 unchanged sentences
in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities.
−Removed: (i) 502,500 shares of the Company’s common stock acquired in connection with a Securities Purchase Agreement dated October
−Removed: 19, 2018, (ii) 100,376 shares of the Company’s common stock acquired in connection with a Share Exchange Agreement dated
−Removed: October 19, 2018, (iii) 1,402,813 shares of the Company’s common stock acquired in connection with an a mendment
+Added: (i) 502,500 shares of the Company’s common stock acquired in connection with a Securities Purchase Agreement dated October
+Added: 19, 2018, (ii) 100,376 shares of the Company’s common stock acquired in connection with a Share Exchange Agreement dated October
+Added: 19, 2018, (iii) 1,402,813 shares of the Company’s common stock acquired in connection with an a mendment
dated January 18, 2019 to the Securities Purchase Agreement dated October 19, 2018 , and (iv) options to purchase 1,250,000
−Removed: shares of common stock, 375,000 of which vested in May and June 2020, 250,000 of which vested on May 8, 2021, and 125,000 of which
−Removed: shall vest on June 27, 2021.
−Removed: Also includes (x) 167,500 shares of the Company’s common stock acquired by The Feighan
−Removed: Family Fund, LLC (the “Feighan Fund”), an entity beneficially owned by Mr.
−Removed: Feighan in connection with a Securities Purchase
−Removed: Agreement dated October 19, 2018, (y) 50,124 shares of the Company’s common stock acquired by the Feighan Fund in connection
−Removed: with a Share Exchange Agreement dated October 19, 2018, and (z) 467,604 shares of the Company’s common stock acquired
−Removed: by the Feighan Fund in connection with an a mendment dated January 18, 2019 to the Securities
−Removed: Purchase Agreement dated October 19, 2018.
−Removed: an option to purchase 500,000 shares of common stock, 250,000 of which vested in May 2020 and 250,000 of which vested on May 8, 2021.
−Removed: (i) 50,000 shares of the Company’s common stock acquired in connection with a Securities Purchase Agreement dated October 19,
−Removed: 2018, (ii) 257,500 shares of the Company’s common stock acquired in connection with a Share Exchange Agreement dated October
−Removed: 19, 2018, (iii) 572,291 shares of the Company’s common stock acquired in connection with an a mendment
−Removed: dated January 18, 2019 to the Securities Purchase Agreement dated October 19, 2018 , and (iv) options to purchase 750,000 shares
−Removed: of common stock, 375,000 of which vested in May and June 2020, 250,000 of which vested on May 8, 2021, and 125,000 of which shall
−Removed: vest on June 27, 2021.
−Removed: (i) a grant of 10,000 shares of restricted common stock, which vested as of January 1, 2015, (ii) an option to purchase
−Removed: 20,000 shares of common stock, all of which were vested and fully exercisable as of January 1, 2017, (iii) an option to purchase
−Removed: 20,000 shares of common stock, all of which were vested and fully exercisable as of May 21, 2017, (iv) an option to purchase
−Removed: 370,234 shares of common stock, all of which were vested and fully exercisable as of July 1, 2018, (v) an option to purchase
−Removed: 75,000 shares of common stock, all of which were vested and fully exercisable as of December 27, 2019, and (vi) an option
−Removed: to purchase 250,000 shares of common stock, 125,000 of which vested in June 2020, and 125,000 of which shall vest on June 27, 2021.
−Removed: (i) 64,000 shares of common stock, of which 50,000 shares were purchased on the open market and 14,000 of which represent
−Removed: restricted stock awards and were vested and fully exercisable as of January 1, 2016, (ii) an option to purchase 2,500 shares
−Removed: of common stock, all of which were vested and fully exercisable as of March 11, 2016, (iii) an option to purchase 7,500 shares
−Removed: of common stock, all of which were vested and fully exercisable as of March 21, 2016, (iv) an option to purchase 15,000 shares
−Removed: of common stock, all of which were vested and fully exercisable as of April 3, 2016, (v) an option to purchase 20,000 shares
−Removed: of common stock, all of which were vested and fully exercisable as of January 1, 2017, (vi) an option to purchase 20,000 shares
−Removed: of common stock, all of which were vested and fully exercisable as of May 21, 2017, (vii) an option to purchase 370,234 shares
−Removed: of common stock, all of which were vested and fully exercisable as of July 1, 2018, (viii) an option to purchase 75,000 shares
−Removed: of common stock, all of which were vested and fully exercisable as of December 27, 2019, and (xi) an option to purchase 500,000
−Removed: shares of common stock, 250,000 of which vested in May 2020, and 250,000 of which vested on May 8, 2021.
−Removed: information is based solely on Amendment No.
−Removed: 2 to Schedule 13D filed on April 2, 2019.
−Removed: Joseph LoConti has reported the sole power
−Removed: to vote and dispose of 7,022,584 shares of the Company’s common stock and the shared power to vote and dispose of 6,130,479
−Removed: shares of the Company’s common stock.
−Removed: LoConti’s address is 200 Park Avenue, Suite 400, Orange Village, Ohio 44122.
+Added: shares of common stock, all of which are fully vested.
+Added: Also includes (x) 167,500 shares of the Company’s common stock acquired
+Added: by The Feighan Family Fund, LLC (the “Feighan Fund”), an entity beneficially owned by Mr.
+Added: Feighan in connection with
+Added: a Securities Purchase Agreement dated October 19, 2018, (y) 50,124 shares of the Company’s common stock acquired by the Feighan
+Added: Fund in connection with a Share Exchange Agreement dated October 19, 2018, and (z) 467,604 shares of the Company’s common stock
+Added: acquired by the Feighan Fund in connection with an a mendment dated January 18, 2019 to the
+Added: Securities Purchase Agreement dated October 19, 2018.
+Added: options to purchase 1,000,000 shares of common stock, all of which are fully vested.
+Added: (i) 50,000 shares of the Company’s common stock acquired in connection with a Securities Purchase Agreement dated October 19,
+Added: 2018, (ii) 257,500 shares of the Company’s common stock acquired in connection with a Share Exchange Agreement dated October
+Added: 19, 2018, (iii) 572,291 shares of the Company’s common stock acquired in connection with an a mendment
+Added: dated January 18, 2019 to the Securities Purchase Agreement dated October 19, 2018 , and (iv) options to purchase 1,850,000
+Added: shares of common stock, all of which are fully vested.
+Added: (i) a grant of 10,000 shares of restricted common stock, which is fully vested, and (ii) options to purchase 1,020,234 shares of
+Added: common stock, all of which are fully vested.
+Added: (i) 64,000 shares of common stock, 14,000 of which represent a grant of restricted common stock, which is fully vested, and (ii)
+Added: options to purchase 1,270,234 shares of common stock, all of which are fully vested.
+Added: information is based solely on the Form 4 filed on August 26, 2021, and Amendment No.
+Added: 3 to Schedule 13D filed on May 27, 2022.
+Added: LoConti has reported the sole power to vote and dispose of 7,256,584 shares of the Company’s common stock and the shared power
+Added: to vote and dispose of 19,463,813 shares of the Company’s common stock, 6,666,667 of which are warrant shares.
+Added: address is 200 Park Avenue, Suite 400, Orange Village, Ohio 44122.
+Added: information is based solely on the Form 13G filed on June 1, 2022.
+Added: Indemnity National Insurance Company has reported the sole power
+Added: to vote and dispose of 26,666,666 shares of the Company’s common stock, 13,333,333 of which are warrant shares.
+Added: Indemnity National
+Added: Insurance Company’s address is 238 Bedford Way, Franklin, Tennessee 37064.
Certain Relationships and Related Transactions, and Director Independence
with Related Persons
−Removed: April 23, 2012, we entered into a lease agreement with One World Ranches LLC pursuant to which we leased from One World Ranches LLC,
−Removed: an entity jointly owned by Dr.
−Removed: Avtar Dhillon, the former Chairman of our Board of Directors and his wife, Diljit Banins, certain office
−Removed: and laboratory space located in Yuba City, California.
−Removed: Our rent payments thereunder were $2,300 per month until May 1, 2017 and increased
−Removed: to $2,600 per month on May 1, 2017.
−Removed: That lease agreement terminated on May 1, 2020.
−Removed: May 8, 2019, the Company and Mr.
−Removed: Robert Brooke, the former Chief Executive Officer of the Company, entered into a separation agreement
−Removed: and release on May 8, 2019 (the “Separation Agreement”).
−Removed: Pursuant to the Separation Agreement, Mr.
−Removed: Brooke received a severance
−Removed: payment equal to six-months’
−Removed: salary, payable in six equal monthly installments of $18,750, reimbursement of COBRA payments for
−Removed: up to 12 months, and agreed to release any and all claims against the Company and its affiliates.
−Removed: as described above, during the fiscal years ended March 31, 2021 and 2020, and through the filing of this Annual Report,
−Removed: there have been no transactions, and there are no currently proposed transactions, in which we were or are to be a participant and
−Removed: the amount involved exceeds the lesser of $120,000 or one percent of the average of our total assets at year-end for the last two completed
−Removed: fiscal years and in which any related person had or will have a direct or indirect material interest.
+Added: the year ended December 31, 2022 and the nine months ended December 31, 2021, and through the filing of this Annual Report, there have
+Added: been no transactions, and there are no currently proposed transactions, in which we were or are to be a participant and the amount involved
+Added: exceeds the lesser of $120,000 or one percent of the average of our total assets at year-end for the last two completed fiscal years
+Added: and in which any related person had or will have a direct or indirect material interest.
Board of Directors has determined that Messrs.
−Removed: Feighan and Celeste would qualify as “independent”
−Removed: as that term is defined
+Added: Feighan and Celeste would qualify as “independent” as that term is defined
by Nasdaq Listing Rule 5605(a)(2).
−Removed: Cavanaugh would not qualify as “independent”
−Removed: because he currently serves as our Chief
+Added: Cavanaugh would not qualify as “independent” because he currently serves as our Chief
Executive Officer.
Principal Accounting Fees and Services
−Removed: Registered Public Accounting Firm’s Fee Summary
−Removed: following table provides information regarding the fees billed to us by Weinberg & Company, P.A., our independent registered public
−Removed: accounting firm, for services rendered in the fiscal years ended March 31, 2021 and 2020.
−Removed: All fees described below were approved by our
−Removed: Board of Directors:
−Removed: For the years ended March 31,
−Removed: Audit-Related Fees
−Removed: All Other Fees
−Removed: The fees identified under this caption were for professional services rendered by Weinberg & Company, P.A.
−Removed: for the audit
−Removed: of our annual financial statements.
−Removed: The fees identified under this caption also include fees for professional services rendered by Weinberg
−Removed: & Company, P.A.
+Added: Registered Public Accounting Firm’s Fee Summary
+Added: following table provides information regarding the fees billed to us by Meaden & Moore, Ltd., our independent registered public accounting
+Added: firms, for services rendered in the year ended December 31, 2022 and the nine months ended December 31, 2021.
+Added: All fees described below
+Added: were approved by our Board of Directors:
+Added: the year ended
+Added: December 31, 2022
+Added: December 31, 2021
+Added: The fees identified under this caption were for professional services rendered by Meaden & Moore, Ltd.
+Added: for the audit of
+Added: our annual financial statements.
+Added: The fees identified under this caption also include fees for professional services rendered by Meaden
+Added: & Moore, Ltd.
for the review of the financial statements included in our quarterly reports on Forms 10-Q.
3 unchanged sentences
The fees identified under this caption consist of assurance and related services reasonably related to the performance of the
−Removed: audit or review of financial statements and not reported under the caption “
−Removed: Audit Fees ”.
+Added: audit or review of financial statements and not reported under the caption “ Audit Fees ”.
+Added: We incurred no such fees
+Added: during the year ended December 31, 2022 and the nine months ended December 31, 2021.
Tax fees consist principally of assistance related to tax compliance and reporting.
These fees consist primarily of accounting consultation fees related to potential collaborative agreements.
−Removed: no such fees in during the fiscal years ended March 31, 2021 or 2020.
+Added: no such fees during the nine months ended December 31, 2021.
Policies and Procedures
−Removed: Audit Committee’s charter requires our Audit Committee to pre-approve all audit and permissible non-audit services to be performed
−Removed: for the Company by our independent registered public accounting firm, giving effect to the “de minimis”
−Removed: exception for ratification
+Added: Audit Committee’s charter requires our Audit Committee to pre-approve all audit and permissible non-audit services to be performed
+Added: for the Company by our independent registered public accounting firm, giving effect to the “de minimis” exception for ratification
of certain non-audit services allowed by the applicable rules of the SEC, in order to assure that the provision of such services does
−Removed: not impair the auditor’s independence.
+Added: not impair the auditor’s independence.
Since the establishment of our Audit Committee on August 24, 2012, the Audit Committee approved
4 unchanged sentences
financial statements filed as a part of this Annual Report are as follows:
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Consolidated Balance Sheets as of March 31, 2021 and 2020
−Removed: Consolidated Statements of Operations for the years ended March 31, 2021 and 2020
−Removed: Consolidated Statements of Stockholders’
−Removed: Equity for the years ended March 31, 2021 and 2020
−Removed: Consolidated Statements of Cash Flows for the years ended March 31, 2021 and 2020
−Removed: Notes to Consolidated Financial Statements
+Added: of Independent Registered Public Accounting Firm (PCAOB ID 314)
+Added: Balance Sheets as of December 31, 2022 and December 31, 2021
+Added: Statements of Operations for the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: Statements of Stockholders’ Equity for the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: Statements of Cash Flows for the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: to Consolidated Financial Statements
are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
−Removed: exhibits filed with this Annual Report are set forth in the Exhibit Index included at the end of this Annual Report,
−Removed: which is incorporated herein by reference.
+Added: exhibits filed with this Annual Report are set forth in the Exhibit Index included at the end of this Annual Report, which is incorporated
+Added: herein by reference.
Form 10-K Summary
1 unchanged sentence
on its behalf by the undersigned, thereunto duly authorized.
−Removed: BIOPHARMA, INC.
+Added: INNOVATIONS, INC.
+Added: March 31, 2023
Michael Cavanaugh
12 unchanged sentences
Executive Officer and Director
+Added: March 31, 2023
Executive Officer)
Edward Feighan
+Added: March 31, 2023
Richard Celeste
−Removed: Agreement and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp.
+Added: March 31, 2023
+Added: and Plan of Merger, dated September 14, 2011, by and between Stevia First Corp.
and Legend Mining Inc.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
−Removed: Articles of Incorporation of Stevia First Corp.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No.
+Added: (Incorporated by reference
+Added: to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 14, 2011.)
+Added: of Incorporation of Stevia First Corp.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement
+Added: on Form S-1 filed with the SEC on August 6, 2008 (File No.
333-152830).)
−Removed: Certificate of Amendment of Articles of Incorporation of Vitality Biopharma, Inc.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on July 19, 2016.)
−Removed: Bylaws of Stevia First Corp.
−Removed: (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 6, 2008 (File No.
+Added: of Amendment of Articles of Incorporation of Vitality Biopharma, Inc.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s
+Added: Current Report on Form 8-K filed with the SEC on July 19, 2016.)
+Added: of Merger, effective October 10, 2011 (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form
+Added: 8-K filed with the SEC on October 14, 2011.)
+Added: of Change, effective October 10, 2011 (Incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form
+Added: 8-K filed with the SEC on October 14, 2011.)
+Added: of Merger, dated as of September 30, 2021, (Incorporated by reference to Exhibit 2.1.1 to the registrant’s Current Report on
+Added: Form 8-K filed with the SEC on October 12, 2021.)
+Added: of Stevia First Corp.
+Added: (Incorporated by reference to Exhibit 3.2 to the registrant’s Registration Statement on Form S-1 filed
+Added: with the SEC on August 6, 2008 (File No.
333-152830).)
−Removed: Certificate of Amendment of Bylaws of Stevia First Corp.
−Removed: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed with the SEC on February 7, 2012.)
−Removed: Stevia First Corp.
−Removed: 2012 Stock Incentive Plan (Incorporated by reference to Annex A of to the registrant’s Proxy Statement on Schedule 14A filed with the SEC on June 24, 2016.)
−Removed: Securities Purchase Agreement, dated October 19, 2018 by and among Vitality Biopharma, Inc., and the Purchasers listed on the signature pages thereto (Incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October 23, 2018.)
−Removed: Securities Exchange Agreement, dated October 19, 2018 by and among Vitality Biopharma, Inc., and the Shareholders listed on the signature pages thereto (Incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed with the SEC on October 23, 2018.)
−Removed: Amendment to Securities Purchase Agreement, dated as of January 18, 2019 by and among Vitality Biopharma, Inc.
−Removed: and the Investors listed on the signature pages thereto (Incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on January 22, 2019.)
−Removed: Separation Agreement and Release, dated May 8, 2019, by and between the registrant and Robert Brooke.
−Removed: (Incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on May 14, 2019.)
−Removed: Third Amendment to Vitality Biopharma, Inc.
−Removed: 2012 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed with the SEC on May 14, 2019.)
+Added: of Amendment of Bylaws of Stevia First Corp.
+Added: (Incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on
+Added: Form 8-K filed with the SEC on February 7, 2012.)
+Added: of Malachite Innovations, Inc., effective as of November 10, 2021 (Incorporated by reference to Exhibit 3.2.3 to the registrant’s
+Added: Quarterly Report on Form 10-Q filed with the SEC on November 15, 2021.)
+Added: Purchase Agreement, dated October 19, 2018 by and among Vitality Biopharma, Inc., and the Purchasers listed on the signature pages
+Added: thereto (Incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on October
+Added: Exchange Agreement, dated October 19, 2018 by and among Vitality Biopharma, Inc., and the Shareholders listed on the signature pages
+Added: thereto (Incorporated by reference to Exhibit 10.2 to the registrant’s Current Report on Form 8-K filed with the SEC on October
+Added: to Securities Purchase Agreement, dated as of January 18, 2019 by and among Vitality Biopharma, Inc.
+Added: and the Investors listed on
+Added: the signature pages thereto (Incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed
+Added: with the SEC on January 22, 2019.)
+Added: Agreement and Release, dated May 8, 2019, by and between the registrant and Robert Brooke.
+Added: (Incorporated by reference to Exhibit
+Added: 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on May 14, 2019.)
+Added: Amendment to Vitality Biopharma, Inc.
+Added: 2012 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the registrant’s
+Added: Current Report on Form 8-K filed with the SEC on May 14, 2019.)
Agreement between the Company and Dr.
−Removed: Brandon Zipp, dated September 24, 2020 (Incorporated by reference to Exhibit 10.1 to
−Removed: the registrant’s Current Report on Form 8-K filed with the SEC on September 25, 2020.)
−Removed: Agreement between the Company and Richard McKilligan, dated September 24, 2020 (Incorporated by reference to Exhibit 10.2
−Removed: to the registrant’s Current Report on Form 8-K filed with the SEC on September 25, 2020.)
−Removed: Consent of Weinberg & Company, P.A.
−Removed: Power of Attorney (included on the signature page to this Annual Report.)
−Removed: Certification of Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934
−Removed: Certification of Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934
−Removed: Certification of Principal Executive Officer pursuant to 18 U.S.C.
+Added: Brandon Zipp, dated September 24, 2020 (Incorporated by reference to Exhibit 10.1 to the registrant’s
+Added: Current Report on Form 8-K filed with the SEC on September 25, 2020.)
+Added: Agreement between the Company and Richard McKilligan, dated September 24, 2020 (Incorporated by reference to Exhibit 10.2 to the
+Added: registrant’s Current Report on Form 8-K filed with the SEC on September 25, 2020.)
+Added: Purchase Agreement, dated as of August 19, 2021, by and between the registrant, Triton Funds, LP and Triton Funds, LLC (Incorporated
+Added: by reference to Exhibit 10.9 to the registrant’s Registration Statement on Form S-1 filed with the SEC on August 31, 2021 (File
+Added: of Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.10 to the registrant’s Registration Statement on
+Added: Form S-1 filed with the SEC on August 31, 2021 (File No.
+Added: Biopharma, Inc.
+Added: 2021 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the registrant’s Registration Statement
+Added: on Form S-8 filed with the SEC on September 3, 2021.)
+Added: of Meaden & Moore, Ltd.
+Added: of Attorney (included on the signature page to this Annual Report.)
+Added: Certification
+Added: of Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934
+Added: Certification
+Added: of Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities and Exchange Act of 1934
+Added: Certification
+Added: of Principal Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
−Removed: Certification of Principal Financial Officer pursuant to 18 U.S.C.
+Added: Certification
+Added: of Principal Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
−Removed: Instance Document
−Removed: Taxonomy Extension Schema Document
−Removed: Taxonomy Extension Calculation Linkbase Document
−Removed: Taxonomy Extension Definition Linkbase Document
−Removed: Taxonomy Extension Label Linkbase Document
−Removed: Taxonomy Extension Presentation Linkbase Document
+Added: XBRL Instance Document
+Added: XBRL Taxonomy Extension Schema Document
+Added: XBRL Taxonomy Extension Calculation Linkbase Document
+Added: XBRL Taxonomy Extension Definition Linkbase Document
+Added: XBRL Taxonomy Extension Label Linkbase Document
+Added: XBRL Taxonomy Extension Presentation Linkbase Document
contract or compensatory plan or arrangement.
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Consolidated Balance Sheets as of March 31, 2021 and 2020
−Removed: Consolidated Statements of Operations for the years ended March 31, 2021 and 2020
−Removed: Consolidated Statements of Stockholders’ Equity for the years ended March 31, 2021 and 2020
−Removed: Consolidated Statements of Cash Flows for the years ended March 31, 2021 and 2020
−Removed: Notes to Consolidated Financial Statements
+Added: of Independent Registered Public Accounting Firm (PCAOB ID 314 )
+Added: Balance Sheets as of December 31, 2022 and 2021
+Added: Statements of Operations for the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: Statements of Stockholders’ Equity for the year ended December 31, 2022 and nine months ended December 31, 2021
+Added: Statements of Cash Flows for the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: to Consolidated Financial Statements
of Independent Registered Public Accounting Firm
−Removed: the Stockholders and Board of Directors of Vitality Biopharma, Inc.
+Added: the Stockholders and Board of Directors of
+Added: Innovations, Inc.
on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Vitality Biopharma, Inc.
−Removed: (the “Company”) as of March
−Removed: 31, 2021 and 2020, the related consolidated statements of operations, stockholders’ equity, and cash flows for the years
−Removed: then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion,
−Removed: the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of March
−Removed: 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting
−Removed: principles generally accepted in the United States of America.
−Removed: Going Concern
−Removed: The accompanying consolidated financial
−Removed: statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 1 to the consolidated
−Removed: financial statements, the Company has suffered recurring losses from operations and negative cash flows from operations that raise
−Removed: substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also
−Removed: described in Note 1.
−Removed: The consolidated financial statements do not include any adjustments that might result from the outcome of this
+Added: have audited the accompanying consolidated balance sheets of Malachite Innovations, Inc.
+Added: (the “Company”) as of December 31,
+Added: 2022 and 2021, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year ended December
+Added: 31, 2022 and the nine months ended December 31, 2021, and the related notes and schedules (collectively referred to as the “consolidated
+Added: financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the year ended December
+Added: 31, 2022 and the nine months ended December 31, 2021, in conformity with accounting principles generally accepted in the United States
consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an
−Removed: opinion on the Company’s consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered
−Removed: with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
−Removed: respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities
−Removed: and Exchange Commission and the PCAOB.
+Added: Our responsibility is to express an opinion
+Added: on these consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting
+Added: Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
−Removed: due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
−Removed: financial reporting.
−Removed: As part of our audits we are required to obtain an understanding of internal control over financial reporting
−Removed: but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
+Added: an opinion on the effectiveness of the entity’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
−Removed: due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis,
−Removed: evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting
−Removed: principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial
+Added: audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
+Added: to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audit also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
−Removed: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was
−Removed: communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are
−Removed: material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication
−Removed: of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
−Removed: communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
−Removed: disclosures to which it relates.
−Removed: on extinguishment of liabilities
−Removed: As described in Note 2 to the consolidated
−Removed: financial statements, the Company recorded a gain on the extinguishment of liabilities of $1,456,574 during the year ended March 31,
−Removed: 2021, including a gain on settlement with a vendor of $1,062,405, and a gain on extinguishment of an advance of $296,653 that was
−Removed: time barred by the statute of limitations.
−Removed: We identified management’s evaluation of
−Removed: the Company’s settlement with vendor and extinguishment of the advance as a critical audit matter as these were unusual and significant
−Removed: transactions that required a high degree of auditor judgement and audit effort.
−Removed: The primary procedures we performed to address this critical audit
−Removed: matter included:
−Removed: We read the terms of the settlement agreement.
−Removed: We evaluated the reasonableness of management’s assessment
−Removed: that the outstanding advance was time barred by the statute of limitations.
−Removed: We evaluated the Company’s accounting analysis in determining
−Removed: applicable accounting treatment.
−Removed: We performed inquiries of management and of outside legal counsel.
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
+Added: that were communicated or required to be communicated to the audit committee and that:
+Added: (1) related to accounts or disclosures that are
+Added: material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgements.
+Added: communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole,
+Added: and we are not, by communicating the critical matters below, providing separate opinions on the critical audit matters or on the accounts
+Added: or disclosures to which they relate.
+Added: Company has experienced recurring losses from operations and negative cash flows from operations which raise substantial doubt about
+Added: its ability to continue as a going concern.
+Added: However, management believes the substantial doubt is alleviated, based on the acquisition
+Added: of a revenue-generating subsidiary and additional debt financing via a revolving credit facility, that provides the Company with enough
+Added: funds to ensure continuing operations as a stand-alone entity for a period of at least one year from the issuance of these consolidated
+Added: financial statements.
+Added: determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
+Added: regarding the Company’s future cash flows and the risk of bias in management’s judgments and assumptions in their determination.
+Added: The evaluation of certain assumptions used in the Company’s estimate of its cash inflows and outflows used in its forecasted model
+Added: of liquidity for at least 12 months beyond the date of the issuance of the consolidated financial statements involved a high degree of
+Added: subjective auditor judgment.
+Added: Our audit procedures related to the Company’s assertion on its ability to continue as a going concern
+Added: included the following, among others:
+Added: We gained an understanding of the internal controls over the Company’s going concern evaluation, including the inputs and assumptions
+Added: used in forecasted results.
+Added: We assessed whether the Company’s determination that there is no substantial doubt about the entity’s ability to continue
+Added: as a going concern was adequately disclosed, including adequate disclosure of detail related to management’s plan.
+Added: We tested the reasonableness of the forecasted operating expenses, including uses and sources of cash used in management’s assessment
+Added: of whether the Company has sufficient liquidity to fund operations for at least one year from the consolidated financial statement issuance
+Added: This testing included inquiries with management, testing of revenue transactions, comparison of prior period forecasts to actual
+Added: results, consideration of positive and negative evidence impacting management’s forecasts, the Company’s financing arrangements
+Added: in place as of the report date, market and industry factors, and consideration of the Company’s relationships with its financing
+Added: Meaden & Moore, Ltd
+Added: & MOORE, LTD.
have served as the Company’s auditor since 2021.
−Removed: Weinberg & Company, P.A.
−Removed: Angeles, California
−Removed: BIOPHARMA, INC.
+Added: INNOVATIONS, INC.
BALANCE SHEETS
−Removed: March 31, 2021
−Removed: March 31, 2020
+Added: and cash equivalents
current assets
−Removed: Cash and cash equivalents
−Removed: Prepaid expenses
−Removed: Total current assets
−Removed: Operating lease right-of-use asset
−Removed: Liabilities and Stockholders’
+Added: net of accumulated depreciation
+Added: long-term assets
+Added: and Stockholders’ Equity
+Added: portion of long-term debt
current liabilities
−Removed: Accounts payable and accrued liabilities
−Removed: Operating lease liability, short-term
−Removed: Total liabilities
−Removed: Commitments and contingencies
−Removed: Stockholders’
−Removed: Common stock, par value $0.001 per share;
+Added: debt, net of current portion
+Added: long-term debt
+Added: Stockholders’
+Added: stock, par value $ 0.001 per share;
1,000,000,000 shares authorized;
−Removed: 50,840,147 shares issued and outstanding, respectively
−Removed: Additional paid-in-capital
−Removed: Accumulated deficit
+Added: 78,116,814 and 51,450,147 shares issued and outstanding, respectively
+Added: paid-in-capital
( 50,212,854 )
( 49,140,678 )
−Removed: Total stockholders’
−Removed: Total Liabilities and Stockholders’
+Added: stockholders’ equity (deficit)
+Added: Liabilities and Stockholders’ Equity
accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: INNOVATIONS, INC.
STATEMENTS OF OPERATIONS
−Removed: Years Ended March 31,
+Added: Months Ended December 31, 2021
+Added: and administrative
+Added: and development
operating expenses
−Removed: General and administrative
−Removed: Research and development
−Removed: Rent - related party
−Removed: Total operating expenses
−Removed: Loss from operations
−Removed: Gain on extinguishment of liabilities
−Removed: Change in fair value of derivative liability
−Removed: Total other income
−Removed: Loss from continuing operations
−Removed: Loss from discontinued operations
+Added: from operations
( 1,100,433 )
−Removed: Net loss per share from continuing operations - basic and diluted
−Removed: Net loss per share from discontinued operations - basic and diluted
−Removed: Net loss per share - basic and diluted
−Removed: Weighted average number of common shares outstanding - basic and diluted
+Added: ( 1,712,699 )
+Added: income (expense):
+Added: on loan forgiveness
+Added: income (expense)
+Added: other income (expense)
+Added: $ ( 1,072,176 )
+Added: $ ( 1,712,969 )
+Added: loss per share – basic and diluted
+Added: average number of common shares outstanding – basic and diluted
accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: INNOVATIONS, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: ENDED MARCH 31, 2021 and 2020
−Removed: Balance, March 31, 2019
+Added: ENDED DECEMBER 31, 2022 AND THE NINE MONTHS ENDED DECEMBER 31, 2021
+Added: March 31, 2021
$ ( 47,427,709 )
Cancellation of shares
−Removed: Fair value of vested stock options
−Removed: Balance, March 31, 2020
+Added: and warrants issued for cash
+Added: value of vested stock options
( 1,712,969 )
−Removed: Fair value of vested stock options
−Removed: Balance, March 31, 2021
( 1,712,969 )
+Added: December 31, 2021
+Added: $ ( 49,140,678 )
+Added: $ ( 381,641 )
+Added: and warrants issued for cash
+Added: issued in exchange for Range
+Added: value of vested stock options
+Added: ( 1,072,176 )
+Added: ( 1,072,176 )
+Added: December 31, 2022
+Added: $ ( 50,212,854 )
accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
+Added: INNOVATIONS, INC.
STATEMENTS OF CASH FLOWS
−Removed: Years Ended March 31,
−Removed: Cash flows from operating activities:
+Added: December 31, 2022
+Added: December 31, 2021
+Added: flows from operating activities:
$ ( 1,072,176 )
−Removed: Loss from discontinued operations
−Removed: Loss from continuing operations
−Removed: Adjustments to reconcile loss from continuing operations to net cash used in operating activities:
−Removed: Fair value of vested stock options
−Removed: Operating lease expense
−Removed: Change in fair value of derivative liability
−Removed: Gain on extinguishment of liabilities, net of cash received of $450,000
−Removed: Accrual of interest added to note payable
−Removed: Changes in operating assets and liabilities:
−Removed: Prepaid expense and other current assets
−Removed: Accounts payable and accrued liabilities
−Removed: Accounts payable –
−Removed: related party
−Removed: Operating lease liability
−Removed: Net cash used in operating activities –
−Removed: continuing operations
−Removed: Net cash used in operating activities –
−Removed: discontinued operations
−Removed: Net cash used in operating activities
+Added: $ ( 1,712,969 )
+Added: to reconcile net loss to net cash used in operating activities:
+Added: value of vested stock options
+Added: in operating assets and liabilities:
+Added: expense and other current assets
+Added: payable and accrued liabilities
+Added: cash used in operating activities
+Added: ( 1,365,744 )
+Added: flows from investing activities:
+Added: acquired in acquisition of Range Environmental Resources
+Added: ( 5,813,057 )
+Added: paid for acquisition of Range Environmental Resources
+Added: cash used in investing activities
+Added: ( 6,547,230 )
+Added: provided by financing activities:
+Added: from issuance of common shares and warrants
+Added: from long-term debt
+Added: of long-term debt
+Added: of SBA disaster loan
+Added: of line of credit
cash provided by financing activities
−Removed: Proceeds from PPP loan
−Removed: Net cash provided by financing activities –
−Removed: continuing operations
−Removed: Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents - beginning of period
−Removed: Cash and cash equivalents - end of period
−Removed: Supplemental disclosure of cash flow information:
−Removed: Cash paid during the period for:
−Removed: Supplemental non-cash investing and financing activities:
−Removed: Initial recognition of operating lease right-of-use assets and operating lease obligations upon adoption of new lease accounting standard
−Removed: Cancellation of shares
+Added: increase (decrease) in cash and cash equivalents
+Added: and cash equivalents - beginning of period
+Added: and cash equivalents - end of period
+Added: disclosure of cash flow information:
+Added: paid during the period for:
+Added: non-cash investing and financing activities:
+Added: issued for acquisition
+Added: debt from Range Reclamation Entities acquisition
+Added: Forgiveness of PPP loan
+Added: $ ( 109,435 )
accompanying notes are an integral part of these consolidated financial statements.
−Removed: BIOPHARMA, INC.
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE
−Removed: YEARS ENDED MARCH 31, 2021 AND 2020
+Added: INNOVATIONS, INC.
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2022 AND THE NINE MONTHS ENDED DECEMBER 31, 2021
BUSINESS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: Biopharma, Inc.
−Removed: (the “Company”, “we”, “us” or “our”), was incorporated in the
−Removed: State of Nevada on June 29, 2007.
−Removed: 2015, the Company developed a new class of cannabinoids known as cannabosides, which were discovered through application of the
−Removed: Company’s proprietary enzymatic bioprocessing technologies.
−Removed: In 2016, the Company received approvals from the U.S.
−Removed: Drug Enforcement
−Removed: Administration (the “DEA”) and the State of California to initiate studies and manufacturing scale-up at its research
−Removed: and development facilities in order to develop cannabosides.
−Removed: Currently, we do not have any commercial products and have not yet
−Removed: generated any revenues from our cannabinoid prodrug pharmaceuticals.
−Removed: Going Concern
−Removed: The accompanying financial
−Removed: statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities
−Removed: and commitments in the normal course of business.
−Removed: As reflected in the accompanying financial statements, during the year ended March
−Removed: 31, 2021, the Company incurred a net loss of $880,851 and used $1,605,076 of cash in our operating activities.
−Removed: These factors raise substantial
−Removed: doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are
−Removed: The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a
−Removed: going concern.
−Removed: The ability to continue as
−Removed: a going concern is dependent on the Company attaining and maintaining profitable operations in the future and/or raising additional capital
−Removed: to meet its obligations and repay its liabilities arising from normal business operations when they come due.
−Removed: We estimate as of March
−Removed: 31, 2021, we will have sufficient funds to operate the business for the next eight months.
−Removed: Since our existing cash balances are estimated
−Removed: to be insufficient to fund our currently planned level of operations, we likely will need additional financing or other sources of capital
−Removed: to fund our planned future operations.
−Removed: Further, these estimates could differ if we encounter unanticipated difficulties, or if our estimates
−Removed: of the amount of cash necessary to operate our business prove to be wrong, and we use our available financial resources faster than we
−Removed: currently expect.
−Removed: No assurance can be given that any future financing or capital, if needed, will be available or, if available, that
−Removed: it will be on terms that are satisfactory to the Company.
−Removed: We do not presently have,
−Removed: nor do we expect in the near future to have, significant revenue to fund our business from our operations, and will need to obtain most
−Removed: of our necessary funding from external sources in the near term.
−Removed: Since inception, the Company has experienced recurring operating losses
−Removed: and negative operating cash flows, and we have funded our operations primarily through equity and debt financings, and we expect to continue
−Removed: to rely on these sources of capital in the future.
−Removed: However, if we raise additional funds by issuing equity or convertible debt securities,
−Removed: our existing stockholders’
−Removed: ownership will be diluted, and obtaining commercial loans would increase our liabilities and future
−Removed: cash commitments.
−Removed: If we cannot raise the money that we need in order to continue to develop our business, we will be forced to delay,
−Removed: scale back or eliminate some or all of our proposed operations.
−Removed: Company is subject to risks and uncertainties of the COVID-19 pandemic that could adversely impact our business, our liquidity
−Removed: and access to capital markets and our business development activities.
−Removed: The Company has implemented additional health and safety
−Removed: precautions and protocols in response to the pandemic and government guidelines.
−Removed: extent of the impact of the COVID-19 pandemic has had and will continue to have on the Company is highly uncertain and difficult
−Removed: to predict and quantify.
−Removed: The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company’s
−Removed: business, results of operations and financial condition will depend on future developments that are highly uncertain, including
−Removed: as a result of new information that may emerge concerning COVID-19 and the actions taken to contain or treat it, including vaccination
−Removed: efforts, as well as the economic impact on local, regional, national and international markets.
+Added: Innovations, Inc.
+Added: (the “Company”, “we”, “us” or “our”), was incorporated in the State
+Added: of Nevada on June 29, 2007.
+Added: founded in 2007 as Legend Mining Inc., the Company began operations as a mineral extraction exploration business.
+Added: In 2011, the Company
+Added: changed its name to Stevia First Corp and pursued a new strategy focused on developing stevia-based additives for the food and beverage
+Added: In 2015, the Company changed its name to Vitality Biopharma, Inc.
+Added: and pursued a new strategy focused on developing cannabinoid-based
+Added: prodrugs anticipated to treat inflammatory conditions of the gastrointestinal tract by unlocking the therapeutic properties of cannabinoids
+Added: but without their unwanted psychoactive side effects.
+Added: October 2021, the Company changed its name to Malachite Innovations, Inc.
+Added: and reorganized its corporate structure and created the
+Added: following two wholly-owned operating subsidiaries:
+Added: (i) Graphium Biosciences, Inc., a Nevada corporation (“Graphium”),
+Added: into which the Company contributed all of its drug development assets;
+Added: and (ii) Daedalus Ecosciences, Inc., a Nevada corporation
+Added: (“Daedalus”) which was formed to serve as a holding company for the Company’s future ESG operating
+Added: In May 2022, Daedalus acquired Range
+Added: Environmental Resources, Inc., a West Virginia corporation (“Range Environmental”) and Range Natural Resources, Inc., a West
+Added: Virginia corporation (“Range Natural” and together with Range Environmental, the “Range Reclamation Entities”).
+Added: The Range Reclamation Entities provide land reclamation, water restoration and environmental consulting services to mining and non-mining
+Added: customers throughout the Appalachian region with the goal of returning land to pre-mining conditions or repurposing the land for natural,
+Added: commercial, agricultural or recreational use.
+Added: The Range Reclamation Entities’ water restoration services seek to improve rivers,
+Added: streams and discharges through novel and innovative treatment applications to help customers meet their various regulatory standards and
+Added: requirements.
+Added: The Range Reclamation Entities also provide environmental consulting services to customers typically in connection with
+Added: land reclamation and water restoration projects and as an additional value-add service, sells water treatment chemicals manufactured by
+Added: third parties to their customers.
+Added: Range Natural also provides resource mining services for customers incidental to the reclamation and
+Added: repurposing of mine sites.
+Added: December 31, 2022, Daedalus was merged into Malachite Innovations, Inc., leaving Malachite Innovations, Inc., as the parent company with
+Added: full ownership of all of its wholly-owned operating subsidiaries, including the Range Reclamation Entities, Terra Preta, Pristine Stream,
+Added: Range Security and Graphium.
+Added: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
+Added: of liabilities and commitments in the normal course of business.
+Added: As reflected in the accompanying financial statements, during the year
+Added: ended December 31, 2022, the Company incurred a net loss of $ 1,072,176 and used $ 603,778 of cash in the Company’s operating activities.
+Added: These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that
+Added: the financial statements are issued.
+Added: The financial statements do not include any adjustments that might be necessary should the Company
+Added: be unable to continue as a going concern.
+Added: ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future and/or
+Added: raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when they come due.
+Added: The Company estimates, as of December 31, 2022, that it has sufficient funds to operate the business for 12 months given its cash balance
+Added: of $ 442,369 , line of credit availability of $ 1,000,000 , and revenues being generated by the Range Reclamation Entities.
+Added: Although the Company’s
+Added: existing cash balances are estimated to be sufficient to fund its currently planned level of operations, the Company is actively seeking
+Added: additional financing and other sources of capital to accelerate the funding and execution of its growth strategy and value creation plan.
+Added: However, these estimates could differ if the Company encounters unanticipated difficulties, or if its estimates of the amount of cash
+Added: necessary to operate its business prove to be wrong, and the Company uses its available financial resources faster than it currently
+Added: No assurance can be given that any future financing or capital, if needed, will be available or, if available, that it will
+Added: be on terms that are satisfactory to the Company.
of Presentation
−Removed: consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Vitality Healthtech, Inc.,
−Removed: and have been prepared in accordance with accounting principles generally accepted in the United States of America.
−Removed: balances and transactions have been eliminated in consolidation.
−Removed: The Company’s fiscal year end is March 31.
+Added: consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Graphium Biosciences, Inc.,
+Added: Range Environmental Resources, Inc., Range Natural Resources, Inc., Terra Preta, Inc., Pristine Stream Ventures, Inc., Range
+Added: Security Resources, Inc., Daedalus Ecosciences, Inc.
+Added: (merged into Malachite Innovations, Inc.
+Added: on December 31, 2022), and Vitality
+Added: Healthtech, Inc.
+Added: (dissolved in May 2021), and have been prepared in accordance with accounting principles generally accepted in the
+Added: United States of America.
+Added: Intercompany balances and transactions have been eliminated in consolidation.
+Added: The Company’s fiscal
+Added: year end is December 31.
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
2 unchanged sentences
results could differ from those estimates.
−Removed: The more significant estimates and assumptions by management include, among others, assumptions
−Removed: used in valuing assets acquired in business acquisitions, reserves for accounts receivable, assumptions used in valuing equity instruments
−Removed: issued for services, the valuation allowance for deferred tax assets, and accruals for potential liabilities.
−Removed: Actual results could differ from those estimates.
+Added: Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”.
+Added: The core principle of the revenue standard
+Added: is that a company should recognize revenue by analyzing the following five steps;
+Added: (1) identify the contract with the customer;
+Added: the performance obligations in the contract;
+Added: 3) determine the transaction price;
+Added: 4) allocate the transaction price to the performance
+Added: and 5) recognize revenue when (or as) each performance obligation is satisfied.
+Added: The Company primarily invoices customers
+Added: and recognizes revenue on a periodic basis for equipment and labor hours provided to a customer on a particular job based on an agreed-upon
+Added: hourly rate sheet or a fixed amount for a project.
+Added: The Company also invoices customers and recognizes revenue for equipment mobilization
+Added: fees and materials and supplies required to complete a project.
+Added: The Company invoices for the sales of chemicals and recognizes revenue
+Added: when the products are delivered to the customer’s designated site.
+Added: Costs for equipment, labor and chemicals are generally expensed
+Added: as incurred since the projects are generally short-term and not subject to a contract.
+Added: All revenue is recognized at a point in time.
and Cash Equivalents
−Removed: Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to
−Removed: be cash equivalents.
−Removed: From time to time, the Company’s cash account balances exceed the balances covered by the Federal Deposit
−Removed: Insurance System.
+Added: Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash
+Added: From time to time, the Company’s cash account balances exceed the balances covered by the Federal Deposit Insurance
The Company has never suffered a loss due to such excess balances.
−Removed: Assets and Liabilities Measured at Fair Value
−Removed: The Company follows the authoritative
−Removed: guidance issued by the Financial Accounting Standards Board (“FASB”) for fair value measurements.
−Removed: Fair value is defined as
−Removed: the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the
−Removed: asset or liability in an orderly transaction between market participants at the measurement date.
−Removed: A fair value hierarchy was established,
−Removed: which prioritizes the inputs used in measuring fair value into three broad levels as follows:
−Removed: prices in active markets for identical assets or liabilities.
−Removed: other than the quoted prices in active markets, that are observable either directly or indirectly.
−Removed: inputs based on the Company’s assumptions.
−Removed: The Company is required to use observable market
−Removed: data if such data is available without undue cost and effort.
−Removed: The Company believes that because of their short
−Removed: maturity, the carrying amounts of cash, accounts payable and accrued liabilities approximate fair value.
−Removed: of March 31, 2021 and March 31, 2020, the Company’s balance sheet includes no Level 2 liabilities.
−Removed: The following
−Removed: table sets forth a summary of the changes in the estimated fair value of our embedded derivative liabilities during the years
−Removed: ended March 31, 2021 and 2020:
−Removed: March 31, 2021
−Removed: March 31, 2020
−Removed: Fair value at beginning of period
−Removed: Net change in the fair value of derivative liabilities
−Removed: Fair value at end of period
−Removed: Financial Instruments
−Removed: Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify
−Removed: as embedded derivatives.
−Removed: For derivative financial instruments that are accounted for as liabilities, the derivative instrument
−Removed: is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported
−Removed: in the statements of operations.
−Removed: For stock-based derivative financial instruments, the Company uses a probability weighted average
−Removed: Black-Scholes-Merton Option Pricing model to value the derivative instruments at inception and on subsequent valuation dates.
−Removed: The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity,
−Removed: is evaluated at the end of each reporting period.
+Added: accounts receivable are stated at the amount management expects to collect from the balances outstanding at the end of each fiscal period
+Added: reflected in the consolidated balance sheets.
+Added: Based on management’s assessment, it has concluded that losses on balances outstanding
+Added: as of those dates will be immaterial and, therefore, no allowances were recorded for the year ended December 31, 2022 or the nine months
+Added: ended December 31, 2021.
+Added: Accounts receivable were $ 981,385 at December 31, 2022.
+Added: There were no accounts receivable balances at December
+Added: 31, 2021 or March 31, 2021.
+Added: No bad debt expense was accrued in either the year ended December 31, 2022 or the nine months ended December
+Added: 31, 2021 and there is no allowance for doubtful accounts as of December 31, 2022 or December 31, 2021.
+Added: is carried at cost.
+Added: Expenditures for maintenance and repairs are charged to cost of services.
+Added: Additions and betterments are capitalized.
+Added: The cost and related accumulated depreciation of equipment sold or otherwise disposed of are removed from the accounts and any gain or
+Added: loss is reflected in the current year’s earnings.
+Added: Company provides for depreciation of equipment using the straight-line method for both financial reporting and federal income tax purposes
+Added: over the estimated six-year useful lives of the equipment.
+Added: Company assesses the recoverability of its equipment by determining whether the depreciation of the assets over their remaining lives
+Added: can be recovered through projected future cash flows generated by the assets.
+Added: There were no assets identified for impairment.
+Added: costs are classified as cost of sales.
+Added: is tested for impairment annually and more frequently if events or changes in circumstances indicate that it is more likely than not
+Added: (i.e., a likelihood greater than 50%) that the intangible asset is impaired.
Company follows the asset and liability method of accounting for income taxes.
−Removed: Under this method, deferred income tax assets and
−Removed: liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying
−Removed: values and their respective income tax basis (temporary differences).
−Removed: The effect on deferred income tax assets and liabilities
−Removed: of a change in tax rates is recognized as income (loss) in the period that includes the enactment date.
+Added: Under this method, deferred income tax assets and liabilities
+Added: are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their
+Added: respective income tax basis (temporary differences).
+Added: The effect on deferred income tax assets and liabilities of a change in tax rates
+Added: is recognized as income (loss) in the period that includes the enactment date.
Company determines whether a contract is, or contains, a lease at inception.
−Removed: Right-of-use assets represent the Company’s
−Removed: right to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make
−Removed: lease payments arising from the lease.
−Removed: Right-of-use assets and lease liabilities are recognized at lease commencement based upon
−Removed: the estimated present value of unpaid lease payments over the lease term.
−Removed: The Company uses its incremental borrowing rate based
−Removed: on the information available at lease commencement in determining the present value of unpaid lease payments.
+Added: Right-of-use assets represent the Company’s right
+Added: to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments
+Added: arising from the lease.
+Added: Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present
+Added: value of unpaid lease payments over the lease term.
+Added: The Company uses its incremental borrowing rate based on the information available
+Added: at lease commencement in determining the present value of unpaid lease payments.
+Added: The Company had no lease commitments for longer than
+Added: one year as of December 31, 2022.
+Added: The laboratory space lease in Rocklin, California was renewed in March 2022 and ends on March 31, 2023.
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services.
−Removed: The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock
−Removed: Compensation whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense
−Removed: on the straight-line basis over the vesting period.
−Removed: Recognition of compensation expense for non-employees is in the same period
−Removed: and manner as if the Company had paid cash for the services.
−Removed: The Company recognizes the fair value of stock-based compensation
−Removed: within its Statements of Operations with classification depending on the nature of the services rendered.
+Added: The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation whereby the value
+Added: of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line basis over the
+Added: vesting period.
+Added: Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid cash
+Added: for the services.
+Added: The Company recognizes the fair value of stock-based compensation within its Consolidated Statements of Operations
+Added: with classification depending on the nature of the services rendered.
fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
−Removed: assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock,
−Removed: and future dividends.
−Removed: Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing
−Removed: model and based on actual experience.
−Removed: The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect
−Removed: compensation expense recorded in future periods.
+Added: assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future
+Added: Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based
+Added: on actual experience.
+Added: The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense
+Added: recorded in future periods.
and Diluted Loss Per Share
−Removed: loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of
−Removed: outstanding common shares during the period.
−Removed: Shares of restricted stock are included in the basic weighted average number of
−Removed: common shares outstanding from the time they vest.
−Removed: Diluted loss per share is computed by dividing net loss applicable to
−Removed: common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares
−Removed: that would have been outstanding if all dilutive potential common shares had been issued.
−Removed: Shares of restricted stock are
−Removed: included in the diluted weighted average number of common shares outstanding from the date they are granted unless they are
−Removed: antidilutive.
−Removed: Diluted loss per share excludes all potential common shares if their effect is anti-dilutive.
−Removed: The following
−Removed: potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion
−Removed: would be anti-dilutive:
+Added: loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of outstanding common
+Added: shares during the period.
+Added: Shares of restricted stock are included in the basic weighted average number of common shares outstanding from
+Added: the time they vest.
+Added: Diluted loss per share is computed by dividing net loss applicable to common stockholders by the weighted average
+Added: number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential
+Added: common shares had been issued.
+Added: Shares of restricted stock are included in the diluted weighted average number of common shares outstanding
+Added: from the date they are granted unless they are antidilutive.
+Added: Diluted loss per share excludes all potential common shares if their effect
+Added: is anti-dilutive.
+Added: The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share
+Added: as their inclusion would be anti-dilutive:
+Added: SCHEDULE OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
and Patent Application Costs
−Removed: the Company believes that its patents and underlying technology have continuing value, the amount of future benefits to be derived
−Removed: from the patents is uncertain.
+Added: the Company believes that its patents and underlying technology have continuing value, the amount of future benefits to be derived from
+Added: the patents is uncertain.
Accordingly, patent costs are expensed as incurred.
and Development
−Removed: and development costs consist primarily of fees paid to consultants and outside service providers, patent fees and costs, and
−Removed: other expenses relating to the acquisition, design, development and testing of the Company’s treatments and product candidates.
−Removed: Research and development costs are expensed as incurred.
−Removed: Company operates in one segment for the development of pharmaceuticals products.
−Removed: In accordance with the “Segment Reporting”
−Removed: Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews
−Removed: operating results to make decisions about allocating resources and assessing performance for the entire Company.
−Removed: Existing guidance,
−Removed: which is based on a management approach to segment reporting, establishes requirements to report selected segment information
−Removed: quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which
−Removed: the entity holds material assets and reports revenue.
−Removed: All material operating units qualify for aggregation under “Segment
−Removed: Reporting” due to their similar customer base and similarities in:
+Added: and development costs consist primarily of fees paid to consultants and outside service providers, patent fees and costs, and other expenses
+Added: relating to the acquisition, design, development and testing of the Company’s treatments and product candidates.
+Added: Research and development
+Added: costs are expensed as incurred.
+Added: Value of Financial Instruments
+Added: ASC 825, “Financial Instruments” requires that the Company disclose estimated fair values of financial instruments.
+Added: instruments held by the Company include, among others, accounts receivable, accounts payable and long-term debt.
+Added: The carrying amounts
+Added: reported in the balance sheets for assets and liabilities qualifying as financial instruments are a reasonable estimate of fair value.
+Added: of October 1, 2021, we began operating under two segments:
+Added: (i) Graphium Biosciences, Inc., a wholly-owned subsidiary of the Company,
+Added: reports the operating results of our cannabinoid drug development segment, which is advancing a broad portfolio of glycosylated cannabinoid
+Added: prodrugs that have been developed to unlock the rebalancing effects of the endocannabinoid system to address numerous chronic conditions,
+Added: and (ii) the Range Reclamation Entities, which are wholly-owned subsidiaries of the Company, report the operating results of the Environmental
+Added: Services segment, which provides land reclamation, water restoration and environmental consulting services to mining and non-mining customers .
+Added: Three other operating business segments (i) Biochar Products and Solutions, (ii) Stream Mitigation Banking, and (iii) Environmental Security
+Added: Services, began operations in the first quarter of 2023.
+Added: accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified
+Added: as the Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance
+Added: for the entire Company.
+Added: Existing guidance, which is based on a management approach to segment reporting, establishes requirements to
+Added: report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers,
+Added: and the countries in which the entity holds material assets and reports revenue.
+Added: All material operating units qualify for aggregation
+Added: under “Segment Reporting” due to their similar customer base and similarities in:
economic characteristics;
−Removed: nature of products and services;
+Added: nature of products
+Added: and services;
and procurement, manufacturing, and distribution processes.
−Removed: Since the Company operates in one segment, all financial information
−Removed: required by “Segment Reporting” can be found in the accompanying financial statements.
Accounting Pronouncements
June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments .
−Removed: ASU 2016-13 requires entities
−Removed: to use a forward-looking approach based on current expected credit losses to estimate credit losses on certain types of financial
−Removed: instruments, including trade receivables.
+Added: ASU 2016-13 requires entities to
+Added: use a forward-looking approach based on current expected credit losses to estimate credit losses on certain types of financial instruments,
+Added: including trade receivables.
This may result in the earlier recognition of allowances for losses.
−Removed: ASU 2016-13 is
−Removed: effective for the Company beginning April 1, 2023, and early adoption is permitted.
−Removed: The Company does not believe the potential
−Removed: impact of the new guidance and related codification improvements will be material to its financial position, results of operations
−Removed: and cash flows.
−Removed: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified
−Removed: Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact
−Removed: on the Company’s present or future financial statements.
−Removed: GAIN ON EXTINGUISHMENT OF LIABILITIES
−Removed: Years Ended March 31,
−Removed: Gain on settlement with vendor (a)
−Removed: Gain on extinguishment of advance (b)
−Removed: Gain on forgiveness of PPP Loan (c)
−Removed: Gain on extinguishment of debt
−Removed: Gain on settlement with vendor
−Removed: 2016 to 2019, the Company recorded approximately $1.1 million due to a vendor for services, of which $612,405 had not been paid
−Removed: and was included in accounts payable at March 31, 2020 and through November 30, 2020.
−Removed: In December 2020, the Company reached
−Removed: a settlement with the vendor to forgive the $612,405 of outstanding invoices, and in addition, the Company received a payment
−Removed: from the vendor of $450,000.
−Removed: This resulted in a gain on settlement of $1,062,405 during the year ended March 31, 2021.
−Removed: Gain on extinguishment of advance
−Removed: July 2018, the Company received a payment from a third party in the amount of $296,653.
−Removed: Since the Company has not been able to
−Removed: confirm the nature of this payment, it had previously recorded this payment as an advance that was included in current liabilities.
−Removed: At March 31, 2021, the Company, after consultation with outside legal counsel, determined that any claim to recover that advance
−Removed: was time barred by the statute of limitations and the Company recorded relief of this liability and a gain from debt extinguishment
−Removed: of $296,653 during the year ended March 31, 2021.
−Removed: Gain on forgiveness of PPP Loan
−Removed: May 6, 2020, the Company was granted a loan (the “PPP loan”) from U.S.
−Removed: Bank for $96,988 pursuant to the Paycheck Protection
−Removed: Program under the CARES Act.
−Removed: The PPP loan bore interest at 1% per annum with the first six months of interest deferred, and was unsecured
−Removed: and guaranteed by the Small Business Administration (the “SBA”).
−Removed: The Company used the entire PPP loan amount for qualifying
−Removed: expenses as described in the CARES Act, including qualifying payroll costs, qualifying group health care benefits, qualifying rent, and
−Removed: qualifying utilities.
−Removed: On November 21, 2020, we received notice that the SBA had reviewed the forgiveness application of our PPP loan
−Removed: and provided forgiveness of the entire principal of our PPP loan plus accrued interest of $528, and we recognized a gain on extinguishment
−Removed: of the PPP loan of $97,516 during the year ended March 31, 2021.
−Removed: DISCONTINUED OPERATIONS
−Removed: October 2018, the Company acquired Summit Healthtech, Inc., now known as Vitality Healthtech, Inc.
−Removed: and its subsidiary The Control
−Removed: (collectively, “Summit Healthtech”).
−Removed: In May 2019, the Company decided to close Summit Healthtech due
−Removed: to poor financial and operating performance.
−Removed: Summit Healthtech ceased all operations and closed on June 14, 2019.
−Removed: to the clinical operations of Summit Healthtech, the Company was engaged in the business of selling research diagnostic testing
−Removed: kits (collectively referred to as the “Company’s clinical and test kit operations”).
−Removed: May 2019, the Company decided to close the Company’s clinical and test kit operations.
−Removed: The Company’s clinical and
−Removed: test kit operations meet the discontinued operations criteria and are reported as such in all periods presented on the accompanying
−Removed: consolidated financial statements.
−Removed: During the year ended March 31, 2020, costs to close the Company’s clinical and test
−Removed: kit operations, primarily made up of severance and related benefits, totaled approximately $165,000, and are included in loss
−Removed: from discontinued operations.
−Removed: part of the acquisition of Summit Healthtech, the Company issued 1,450,000 shares of common stock to Dr.
−Removed: Arif Karim, the
−Removed: former owner of The Control Center, Inc.
−Removed: Karim had entered into an employment agreement with Summit Healthtech, Inc.
−Removed: prior to the acquisition by the Company.
−Removed: On October 30, 2019, the Company reached a settlement with Dr.
−Removed: Karim, whereby the
−Removed: Company and Dr.
−Removed: Karim released all claims against each other, including any claims under the Executive Employment Agreement
−Removed: between Vitality Healthtech, Inc.
−Removed: Karim dated October 12, 2018, and the Share Purchase Agreement by and among The
−Removed: Control Center, Inc., Dr.
−Removed: Karim and Vitality Healthtech, Inc.
−Removed: also dated October 12, 2018.
−Removed: In exchange for the releases, the
−Removed: Company paid Dr.
−Removed: Karim $120,000, which is included in the costs to close the Company’s clinical and test kit
−Removed: operations, and the 1,450,000 shares of the Company’s common stock issued to Dr.
−Removed: Karim were cancelled with no
−Removed: adjustment to the purchase price recorded.
−Removed: following table presents the summarized components of loss from discontinued operations for the Company’s clinical and test
−Removed: kit operations:
−Removed: Years Ended March 31,
−Removed: Cost of sales
−Removed: Research and development
−Removed: General and administrative
−Removed: Impairment of goodwill and intangible assets
−Removed: Loss from discontinued operations
−Removed: OPERATING LEASE
−Removed: March 31, 2020, the Company’s wholly-owned subsidiary, The Control Center, Inc.
−Removed: (“TCC”) had an operating lease
−Removed: agreement for its office space.
−Removed: The lease expired on February 28, 2021.
−Removed: Lease expense for the lease was recognized on a straight-line
−Removed: basis over the lease term.
−Removed: The lease did not contain any residual value guarantees or material restrictive covenants.
−Removed: commenced in 2016 and upon the adoption of ASC 842 on April 1, 2019, an operating lease right-of-use asset and operating lease
−Removed: liability were recognized based on the present value of remaining lease payments over the remaining lease term.
−Removed: In addition, at
−Removed: March 31, 2020, TCC had a sublease agreement in place for the office space that also expired February 28, 2021.
−Removed: Sublease income
−Removed: was not significant during the years ended March 31, 2021 and 2020.
−Removed: components of lease expense and supplemental cash flow information related to leases for the period are as follows:
−Removed: March 31, 2021
−Removed: March 31, 2020
−Removed: Operating lease cost (included in general and administrative expenses in the accompanying statement of operations)
−Removed: Other Information
−Removed: Cash paid for amounts included in the measurement of lease liabilities for the years ended March 31, 2021 and 2020
−Removed: Weighted average remaining lease term –
−Removed: operating leases (in years)
−Removed: Average discount rate –
−Removed: operating leases
−Removed: supplemental balance sheet information related to leases for the period is as follows:
−Removed: Operating Leases
−Removed: Long-term right-of-use asset
−Removed: Short-term operating lease liability
−Removed: Long-term operating lease liability
−Removed: Total operating lease liabilities
−Removed: expenses were $123,606 and $153,999 during the years ended March 31, 2021 and March 31, 2020, respectively.
−Removed: of March 31, 2021, TCC owed unpaid lease payments under the lease totaling $33,440, which are included in accounts payable and accrued
−Removed: liabilities on the accompanying consolidated balance sheet.
−Removed: TCC has had no assets, employees or operations since its closure
−Removed: The Company is a party to a guaranty that specifies that the Company has no further liability under the lease as of
−Removed: March 31, 2021, and therefore the Company does not intend to make these payments.
−Removed: STOCK BASED COMPENSATION
−Removed: Stock options issued during fiscal 2021
−Removed: The Company granted no option
−Removed: awards during the year ended March 31, 2021.
−Removed: options issued during fiscal 2020
−Removed: the year ended March 31, 2020, the Company granted to directors and employees options to purchase an aggregate of 3,250,000 shares of
−Removed: the Company’s common stock with exercise prices of between $0.30 to $0.35 per share, that expire ten years from the date of grant,
−Removed: and all have vesting periods of up to 24 months.
−Removed: The fair value of each option award was estimated on the date of grant using
−Removed: the Black-Scholes-Merton Option Pricing model based on the following assumptions:
−Removed: (i) volatility rate of 176.50%, (ii) discount rate
−Removed: of 1.73%, (iii) zero expected dividend yield, and (iv) expected life of 6 years, which is the average of the term of the options and
−Removed: their vesting periods.
−Removed: The total fair value of the option grants to employees at their grant dates was approximately $1,026,000.
−Removed: the years ended March 31, 2021 and 2020, total stock-based compensation expense related to vested stock options was $461,856 and
−Removed: $626,668, respectively.
−Removed: At March 31, 2021, the remaining unamortized cost of the outstanding stock-based awards was approximately
−Removed: $74,000 and will be amortized on a straight-line basis over a weighted average remaining vesting period of 2 years.
−Removed: summary of the Company’s stock option activity during the fiscal years ended March 31, 2020 and 2021 is as follows:
−Removed: Exercise Price
−Removed: Balance outstanding at March 31, 2019
−Removed: Balance outstanding at March 31, 2020
−Removed: Balance outstanding at March 31, 2021
−Removed: Balance exercisable at March 31, 2021
−Removed: March 31, 2021, the 5,997,544 outstanding stock options had no intrinsic value.
−Removed: summary of the Company’s stock options outstanding and exercisable as of March 31, 2021 is as follows:
−Removed: Number of Options
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Grant- date Stock Price
−Removed: Options Outstanding, March 31, 2021
−Removed: Options Exercisable, March 31, 2021
−Removed: $ 1.50 - 1.95
−Removed: summary of warrants to purchase common stock issued during the fiscal years ended March 31, 2020 and 2021 is as follows:
−Removed: Exercise Price
−Removed: Balance outstanding at March 31, 2019
−Removed: Balance outstanding at March 31, 2020
−Removed: Balance outstanding and exercisable at March 31, 2021
−Removed: March 31, 2021, the 146,668 outstanding stock warrants had no intrinsic value.
−Removed: Company had no income tax expense for the years ended March 31, 2021 or 2020 due to its history of operating losses.
−Removed: The following
−Removed: is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate:
−Removed: Years Ended March 31,
−Removed: Federal statutory tax rate
−Removed: State tax rate, net of federal benefit
−Removed: Total federal and state tax rate
−Removed: Valuation allowance
+Added: ASU 2016-13 is effective for the Company
+Added: beginning January 1, 2023, and early adoption is permitted.
+Added: The Company does not believe the potential impact of the new guidance and
+Added: related codification improvements will be material to its financial position, results of operations and cash flows.
+Added: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
+Added: Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
+Added: present or future financial statements.
+Added: ACQUISITION OF RANGE ENVIRONMENTAL RESOURCES AND RANGE NATURAL RESOURCES
+Added: May 2022, the Company and its wholly-owned subsidiary, Daedalus Ecosciences, Inc., entered into a share purchase agreement with Range
+Added: Environmental Resources, Inc.
+Added: (“Range Environmental”), and Range Natural Resources, Inc.
+Added: (“Range Natural”, and
+Added: collectively with Range Environmental, the “Range Reclamation Entities”), and the two (2) shareholders of the Range Reclamation Entities (the “Range
+Added: Shareholders”) (the “Share Purchase Agreement”), under which the Company issued a total of 10,000,000 shares of the
+Added: Company’s common stock to the Range Shareholders and Daedalus Ecosciences paid cash consideration of $ 1,000,000 to the Range Shareholders
+Added: for 80 % of the outstanding common stock of each of the Range Reclamation Entities.
+Added: to entering into the Share Purchase Agreement, the Company discovered that Joshua Justice, one of the Range Shareholders (“Justice”),
+Added: made certain misrepresentations in the Share Purchase Agreement.
+Added: On July 12, 2022, the Company entered into a Separation Agreement, by
+Added: and among the Company, Daedalus Ecosciences, the Range Reclamation Entities, and Justice and his spouse (the “Separation Agreement”)
+Added: pursuant to which Justice:
+Added: a) acknowledged that his employment with the Range Reclamation Entities was terminated for cause effective June 30, 2022;
+Added: b) returned the 5,000,000 shares of the Company’s common stock that had been issued to him under the terms of the Share Purchase
+Added: c) transferred his 10% interest in each of the Range Reclamation Entities to Daedalus Ecosciences;
+Added: and d) paid Daedalus Ecosciences cash
+Added: in an amount of $250,000.
+Added: As a result, only 5,000,000 of the Company’s common stock issued to the Range Shareholders is considered
+Added: to have been issued in exchange for 90% of the outstanding common stock of each of the Range Reclamation Entities .
+Added: Subsequently,
+Added: on October 11, 2022, Daedalus Ecosciences and Jeremy Starks, the remaining Range Shareholder (“Starks”), entered into a share
+Added: purchase agreement, effective as of May 11, 2022 (the “Starks Agreement”), pursuant to which Starks exchanged his 10 % common
+Added: stock ownership of the Range Reclamation Entities for 10 % of the Cash Dividends and Sale Proceeds (as both terms are defined in the Starks Agreement)
+Added: of the Range Reclamation Entities, as a result of which, the Range Reclamation Entities are now wholly-owned subsidiaries of Daedalus Ecosciences and the Range Reclamation Entities are reported as wholly-owned indirect subsidiaries of the Company in the financial statements made part of this Form 10-Q.
+Added: other changes were made to the consideration received by Starks as part of the Share Purchase Agreement and he remains as President of
+Added: each of the Range Reclamation Entities.
+Added: Company accounted for the transaction as a business combination in accordance ASC 805 “Business Combinations”.
+Added: has performed an allocation of the purchase price paid for the assets acquired and the liabilities assumed.
+Added: The fair values of the assets
+Added: acquired are set forth below.
+Added: The allocation of the purchase price is based on management’s estimates.
+Added: OF BUSINESS ACQUISITION ALLOCATION OF PURCHASE PRICE
+Added: value of assets acquired:
+Added: and equipment
+Added: assets acquired
+Added: value of liabilities assumed
+Added: consideration
+Added: stock consideration
+Added: purchase price
+Added: transaction costs incurred
+Added: has an assigned value of $ 751,421 and represents the value of the Range Reclamation Entities’ brand reputation,
+Added: customer base and employee relations.
+Added: increased to $ 751,421 at December 31, 2022.
+Added: There had been no goodwill at December 31, 2021.
+Added: The increase in goodwill was driven by the
+Added: addition of the Range Reclamation Entities in the period and represents the value of the Range Reclamation Entities’ employee relations .
+Added: Goodwill by reportable segment is as follows:
+Added: December 31, 2022
+Added: Range Reclamation Entities:
+Added: of Common Stock and Warrants
+Added: May 2022, the Company entered into two securities purchase agreements providing for the issuance and sale by the Company of (i) 20,000,000
+Added: shares of the Company’s common stock (the “May Shares”) at a price of $ 0.15 per share and (ii) warrants to purchase
+Added: up to an additional 20,000,000 shares of the Company’s common stock (the “May Warrants”, and the shares issuable upon
+Added: exercise of the Warrants, the “May Warrant Shares”) at a price of $ 0.60 per share.
+Added: The May Warrants expire on May 10, 2027.
+Added: The aggregate proceeds to the Company from the sale of the May Shares and May Warrants was $ 3,000,000 .
+Added: May 2022, the Company purchased 90% of the outstanding common stock of each of the Range Reclamation Entities for a combination of Company
+Added: shares and cash, as described in Note 2.
+Added: Only 5,000,000 of the Company’s common stock issued to the Range Shareholders is considered
+Added: outstanding as of December 31, 2022, in order to reflect the effects of the Separation Agreement.
+Added: August 2022, the Company entered into a securities purchase agreement providing for the issuance and sale by the Company of (i) 1,666,667
+Added: shares of the Company’s common stock (the “August Shares”) at a price of $ 0.15 per share and (ii) warrants to purchase
+Added: up to an additional 1,666,667 shares of the Company’s common stock (the “August Warrants”, and the shares issuable
+Added: upon exercise of the Warrants, the “August Warrant Shares”) at a price of $ 0.60 per share.
+Added: The August Warrants expire on
+Added: August 26, 2027.
+Added: The aggregate proceeds to the Company from the sale of the August Shares and August Warrants was $ 250,000 .
+Added: STOCK OPTIONS
+Added: options issued during the year ended December 31, 2022
+Added: the year ended December 31, 2022, the Company granted to directors, advisors, and employees options to purchase an aggregate of 2,650,000
+Added: shares of the Company’s common stock with exercise prices of $ 0.18 per share that expire ten years from the date of grant, and
+Added: vested upon grant.
+Added: The fair value of each option award was estimated on the date of grant using the Black-Scholes-Merton Option Pricing
+Added: model based on the following assumptions:
+Added: (i) volatility rate of 277.5 %, (ii) discount rate of 3.82 %, (iii) zero expected dividend yield,
+Added: and (iv) expected life of 5 years, which is the average of the term of the options and their vesting periods.
+Added: The total fair value of
+Added: the option grants to employees at their grant dates was approximately $ 393,260 , all of which was allocated to general and administrative
+Added: expenses during the year ended December 31, 2022.
+Added: options issued during the nine months ended December 31, 2021
+Added: the nine months ended December 31, 2021, the Company granted to directors and employees options to purchase an aggregate of 1,150,000
+Added: shares of the Company’s common stock with exercise prices of $ 0.277 per share that expire ten years from the date of grant, and
+Added: vested upon grant.
+Added: The fair value of each option award was estimated on the date of grant using the Black-Scholes-Merton Option Pricing
+Added: model based on the following assumptions:
+Added: (i) volatility rate of 385.62 %, (ii) discount rate of 1.25 %, (iii) zero expected dividend yield,
+Added: and (iv) expected life of 5 years, which is the average of the term of the options and their vesting periods.
+Added: The total fair value of
+Added: the option grants to employees at their grant dates was approximately $ 251,455 , all of which was allocated to general and administrative
+Added: expenses during the nine months ended December 31, 2021.
+Added: During the nine months ended December 31, 2021, we cancelled options to purchase
+Added: 265,000 shares of common stock that had been issued to two employees under the prior stock incentive plan.
+Added: These options were exchanged
+Added: for options to purchase 242,256 shares of common stock and the new options are included in the options to purchase 1,150,000 shares of
+Added: common stock described above.
+Added: the year ended December 31, 2022 and the nine months ended December 31, 2021, total stock-based compensation expense related to vested
+Added: stock options was $ 393,260 and $ 297,984 , respectively.
+Added: At December 31, 2022, there was no remaining unamortized cost of the outstanding
+Added: stock-based awards.
+Added: summary of the Company’s stock option activity during the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: is as follows:
+Added: SUMMARY OF STOCK OPTION ACTIVITY
+Added: outstanding at March 31, 2021
+Added: Balance outstanding
+Added: at December 31, 2021
+Added: outstanding at December 31, 2022
+Added: exercisable at December 31, 2022
+Added: December 31, 2022, the 9,392,544 outstanding stock options had no intrinsic value.
+Added: summary of the Company’s stock options outstanding and exercisable as of December 31, 2022 is as follows:
+Added: SCHEDULE OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE
+Added: Average Exercise Price
+Added: Average Grant- date Stock Price
+Added: Outstanding and exercisable, December 31, 2022
+Added: summary of warrants to purchase common stock issued during the year ended December 31, 2022 and the nine months ended December 31, 2021
+Added: is as follows:
+Added: SCHEDULE OF WARRANTS ACTIVITY
+Added: outstanding at March 31, 2021
+Added: Balance outstanding
+Added: at December 31, 2021
+Added: outstanding and exercisable at December 31, 2022
+Added: December 31, 2022, the 22,313,335 outstanding stock warrants had no intrinsic value and at December 31, 2021, the 646,668 outstanding
+Added: stock warrants had no intrinsic value.
+Added: NOTES PAYABLE
+Added: Environmental was granted a loan (the “PPP loan”) from United Bank for $ 109,435 on March 9, 2021, pursuant to the Paycheck
+Added: Protection Program (the “PPP”) under the CARES Act.
+Added: The PPP loan had a maturity date of March 9, 2023 and bore interest at
+Added: a rate of 1 % per annum, with the first six months of interest deferred.
+Added: On August 19, 2022, Range
+Added: Environmental received notice that the U.S.
+Added: Small Business Administration (“SBA”) had reviewed the forgiveness application
+Added: of Range Environmental’s PPP loan and provided forgiveness of the entire principal of the PPP loan plus accrued interest.
+Added: The Company recognized a gain on forgiveness of the PPP loan of $ 109,435 during the year ended December 31, 2022.
+Added: June 17, 2020, Range Environmental was granted an SBA Disaster Loan in the amount of $ 150,000 with an interest rate of 3.75 % per annum.
+Added: On September 14, 2022, the Company paid the entire balance
+Added: due on this loan of $ 162,575 , including $ 12,575 in accrued interest.
+Added: Company had no notes payable outstanding as of December 31, 2022.
+Added: LINE OF CREDIT
+Added: November 2022, the Company secured a line of credit with a bank with a limit of $ 1,000,000 .
+Added: The line of credit has a maturity date of
+Added: November 30, 2023 , and bears interest at one percent ( 1 %) above the prime rate.
+Added: As of December 31, 2022, the balance due under the line
+Added: of credit was $ 0 .
+Added: August 2021, the Company entered into a $ 5,000,000 equity line transaction with Triton Funds, LP (“Triton”) providing for
+Added: the issuance and sale by the Company to Triton of a number of shares of the Company’s common stock having an aggregate value of
+Added: up to $ 5,000,000 and warrants to purchase up to an equal number of shares of the Company’s common stock.
+Added: In its sole discretion
+Added: and subject to certain agreed upon funding conditions, the Company may submit, from time to time, notices obligating Triton to purchase
+Added: shares with a value of up to $250,000 until the financing arrangement expires on December 31, 2022 or Triton has purchased the $5,000,000
+Added: of shares pursuant to the equity line transaction.
+Added: On December 31, 2022, this equity line expired with $169,950 of the $5,000,000 available financing used.
+Added: The Company had no income tax expense for the year ended December 31, 2022 and the nine months ended December 31,
+Added: 2021 due to its history of operating losses.
+Added: The following is a reconciliation of the statutory federal income tax rate to the Company’s
effective tax rate:
+Added: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
+Added: statutory tax rate
+Added: tax rate, net of federal benefit
+Added: federal and state tax rate
tax assets and liabilities consist of the following:
−Removed: Net deferred tax assets:
−Removed: Net operating loss carryforwards
−Removed: Stock-based compensation
−Removed: Research credits
−Removed: Operating lease liability
−Removed: Gross deferred tax assets
+Added: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
+Added: deferred tax assets:
+Added: operating loss carryforwards
+Added: lease liability
+Added: deferred tax assets
valuation allowance
−Removed: Total deferred tax assets
−Removed: Deferred tax liabilities:
−Removed: Derivative income
−Removed: Operating lease right-of-use asset
−Removed: Total deferred tax liabilities
−Removed: Net deferred income tax assets (liabilities)
−Removed: provisions of ASC Topic 740, Accounting for Income Taxes , require an assessment of both positive and negative evidence when determining
−Removed: whether it is more likely than not that deferred tax assets are recoverable.
−Removed: For the years ended March 31, 2021 and 2020, based on all
−Removed: available objective evidence, including the existence of cumulative losses, the Company determined that it was more likely than not that
−Removed: the net deferred tax assets were not fully realizable.
−Removed: Accordingly, the Company established a full valuation allowance against its net
+Added: ( 9,174,000 )
+Added: ( 8,178,000 )
deferred tax assets
−Removed: The Company intends to maintain a full valuation allowance on net deferred tax assets until sufficient positive
−Removed: evidence exists to support reversal of the valuation allowance.
−Removed: During the years ended March 31, 2021 and 2020, the valuation allowance
−Removed: increased by $29,000 and $1.0 million, respectively.
−Removed: March 31, 2021 and 2020, the Company had available Federal and state net operating loss carryforwards (“NOLs”) to
−Removed: reduce future taxable income.
−Removed: For Federal purposes, the amounts available were approximately $20.8 million and $19.7 million,
−Removed: respectively.
−Removed: For state purposes, approximately $16.8 million and $16.7 million was available at March 31, 2021 and 2020, respectively.
+Added: tax liabilities:
+Added: lease right-of-use asset
+Added: deferred tax liabilities
+Added: deferred income tax assets (liabilities)
+Added: The provisions of ASC Topic 740, Accounting for Income Taxes, require an assessment of both positive and negative
+Added: evidence when determining whether it is more likely than not that deferred tax assets are recoverable.
+Added: For the year ended December 31,
+Added: 2022 and the nine months ended December 31, 2021, based on all available objective evidence, including the existence of cumulative losses,
+Added: the Company determined that it was more likely than not that the net deferred tax assets were not fully realizable.
+Added: Accordingly, the Company
+Added: established a full valuation allowance against its net deferred tax assets.
+Added: The Company intends to maintain a full valuation allowance
+Added: on net deferred tax assets until sufficient positive evidence exists to support reversal of the valuation allowance.
+Added: During the year ended
+Added: December 31, 2022 and the nine months ended December 31, 2021, the valuation allowance increased by $ 996,000 and $ 491,000 , respectively.
+Added: At December 31, 2022 and December 31, 2021, the Company had available Federal and state net operating loss carryforwards
+Added: (“NOLs”) to reduce future taxable income.
+Added: For Federal purposes, the amounts available were approximately $ 24.0 million and
+Added: $ 22.8 million, respectively.
+Added: For state purposes, approximately $ 23.4 million and $ 22.9 million was available at December 31, 2022 and
+Added: December 31, 2021, respectively.
The Federal carryforwards expire on various dates through 2042 and the state carryforwards expire through
−Removed: Due to restrictions
−Removed: imposed by Internal Revenue Code Section 382 regarding substantial changes in ownership of companies with loss carryforwards,
−Removed: the utilization of the Company’s NOLs may be limited as a result of changes in stock ownership.
+Added: Due to restrictions imposed by Internal Revenue Code Section 382 regarding substantial changes in ownership of companies with loss
+Added: carryforwards, the utilization of the Company’s NOLs may be limited as a result of changes in stock ownership.
NOLs incurred subsequent
to the latest change in control are not subject to the limitation.
−Removed: Company’s operations are based in California and it is subject to Federal and California state income tax.
−Removed: Tax years after
−Removed: 2016 are open to examination by United States and state tax authorities.
+Added: Company’s operations are based in California and Ohio and it is subject to Federal, California and Ohio state income tax.
+Added: after 2016 are open to examination by United States and state tax authorities.
Company adopted the provisions of ASC 740, which requires companies to determine whether it is “more likely than not”
1 unchanged sentence
in the financial statements.
−Removed: ASC 740 also provides guidance on the recognition, measurement, classification and interest and penalties
−Removed: related to uncertain tax positions.
−Removed: As of March 31, 2021 and 2020, no liability for unrecognized tax benefits was required to
−Removed: be recorded or disclosed.
−Removed: RELATED PARTY TRANSACTIONS
−Removed: the year ended March 31, 2020, the Company paid rent of $2,600 to One World Ranches LLC, which is jointly-owned by Dr.
−Removed: Avtar Dhillon,
−Removed: the former Chairman of the Board of Directors of the Company, and his wife.
+Added: ASC 740 also provides guidance on the recognition, measurement, classification and interest and
+Added: penalties related to uncertain tax positions.
+Added: As of December 31, 2022 and December 31, 2021, no
+Added: liability for unrecognized tax benefits was required to be recorded or disclosed.
+Added: LONG-TERM DEBT OBLIGATIONS
+Added: debt consists of debt on vehicles and equipment, which serves as the collateral.
+Added: Interest rates range from 3.69 % to 9.95 % for 2022.
+Added: debt matures from 2023 through 2028.
+Added: summary of payments due under the long-term debt by year is as follows:
+Added: OF MATURITIES OF LONG TERM DEBT
+Added: long-term debt
+Added: MAJOR CUSTOMER AND CONCENTRATION OF CREDIT RISK
+Added: to the Company’s largest customer were 72 % of total sales for the year ended December 31, 2022, respectively.
+Added: receivable from the same customer were 62 % of total accounts receivable and unbilled receivables as of December 31, 2022.
COMMITMENTS AND CONTINGENCIES
−Removed: The Company received a letter
−Removed: in February 2021 from counsel for the Company’s previous director’s and officer’s insurance carrier (the “insurer”)
−Removed: demanding that the Company reimburse the insurer for sums advanced by the insurer to a former director of the Company as defense costs
−Removed: in connection with a claim purportedly arising under a previous directors and officers insurance policy.
−Removed: The Company believes it has
−Removed: no liability for this claim on the basis of, among other things, Nevada law, the Company’s governing documents and the language
−Removed: of the policy.
−Removed: Accordingly, as of March 31, 2021, no contingent liability has been recorded in the Company’s consolidated statements
−Removed: of financial condition for this matter.
+Added: Company received a letter in February 2021 from counsel for the Company’s director’s and officer’s insurance carrier
+Added: (the “insurer”) demanding that the Company reimburse the insurer for sums advanced by the insurer to a former director of
+Added: the Company as defense costs in connection with a claim purportedly arising under a previous directors and officers insurance policy.
+Added: The Company believes it has no liability for this claim on the basis of, among other things, Nevada law, the Company’s governing
+Added: documents and the language of the policy.
+Added: Accordingly, as of December 31, 2022, no contingent liability has been recorded in the Company’s
+Added: consolidated statements of financial condition for this matter.
+Added: SEGMENT INFORMATION
+Added: 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent
+Added: with the Company’s internal organization structure as well as information about services, categories, business segments and
+Added: major customers in financial statements.
+Added: The Company has five
+Added: reportable segments that are based on the following business units:
+Added: (i) Environmental Services, (ii) Biochar Products and
+Added: Services, (iii) Stream Mitigation Banking, (iv) Environmental Security Services, and (v) Cannabinoid Drug
+Added: In accordance with the “Segment Reporting” Topic of the ASC,
+Added: the Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews operating results
+Added: to make decisions about allocating resources and assessing performance for the entire Company.
+Added: Existing guidance, which is based on
+Added: a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report
+Added: annually entity-wide disclosures about products and services, major customers and the countries in which the entity holds material
+Added: assets and reports revenue.
+Added: All material operating units qualify for aggregation under “Segment Reporting” due to their
+Added: similar customer base and similarities in:
+Added: economic characteristics;
+Added: nature of products and services;
+Added: and procurement, manufacturing
+Added: and distribution processes.
+Added: The Company operated two reportable business segments during the year ended December 31, 2022, the
+Added: Cannabinoid Drug Development and Environmental Services segments.
+Added: The other business segments began operating in 2023.
+Added: Drug Development – glycosylated cannabinoid drug development program
+Added: Environmental
+Added: Services – land reclamation, water restoration and environmental consulting services
+Added: Products and Solutions - biochar product development and environmental solutions business
+Added: Mitigation Banking – mitigation banks to restore waterways
+Added: and support economic development
+Added: Environmental
+Added: Security Services – security services on mines transitioning to next generation industries
+Added: Company had no inter-segment sales for the periods presented.
+Added: financial information concerning the Company’s reportable segments is shown as below:
+Added: OF FINANCIAL INFORMATION OF REPORTABLE SEGMENT
+Added: Environmental
+Added: the year ended December 31, 2022
+Added: Environmental
+Added: income (loss)
+Added: ( 1,417,842 )
+Added: ( 1,072,176 )
+Added: expenditures for long-lived assets
+Added: Environmental
+Added: the nine months ended December 31, 2021
+Added: Environmental
+Added: $ ( 298,925 )
+Added: $ ( 1,396,560 )
+Added: $ ( 1,712,969 )
+Added: income (loss)
+Added: $ ( 298,925 )
+Added: $ ( 1,396,560 )
+Added: $ ( 1,712,969 )
+Added: expenditures for long-lived assets
+Added: QUARTERLY DATA (UNAUDITED)
+Added: financial information for each quarter during the year ended December 31, 2022 and the nine months ended December 31, 2021 is below:
+Added: SUMMARY OF FINANCIAL INFORMATION QUARTERLY DATA
+Added: ended March 31, 2022
+Added: ended June 30, 2022
+Added: ended September 30, 2022
+Added: ended December 31, 2022
+Added: from operations
+Added: loss per share – basic and diluted
+Added: ended June 30, 2021
+Added: ended September 30, 2021
+Added: ended December 31, 2021
+Added: (loss) from operations
+Added: income (loss)
+Added: income (loss) per share – basic and diluted
+Added: PRO FORMA DATA (UNAUDITED)
+Added: May 2022, the Company acquired the “Range Reclamation Entities, which primarily
+Added: focus on the reclamation of former coal mines, and the remediation of non-compliant streams and waterways .
+Added: The acquired business contributed revenue of $ 4,832,278 and net income of $ 816,469 for the period from May 12, 2022 to December
+Added: The following unaudited pro forma summary presents the consolidated information of the Company as if the acquisition had occurred
+Added: on January 1, 2022:
+Added: OF PRO FORMA DATA INFORMATION
+Added: forma year ended December 31, 2022
+Added: income (loss)
+Added: ( 1,235,473 )
+Added: SUBSEQUENT EVENTS
+Added: March 2023, the Company entered into a lease of our office and laboratory space at 2224A Sierra Meadows Drive, Rocklin, California 95677,
+Added: which requires a lease payment of approximately $ 3,000 per month and expires on March 31, 2024 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.