Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ROYAL GOLD, INC.
Consolidated Balance Sheets
(Unaudited, amounts in thousands except share data)
March 31,
December 31,
2023
2022
ASSETS
Cash and equivalents
$
126,816
$
118,586
Royalty receivables
46,934
49,405
Income tax receivable
1,724
3,066
Stream inventory
11,599
12,656
Prepaid expenses and other
2,091
2,120
Total current assets
189,164
185,833
Stream and royalty interests, net (Note 2)
3,191,385
3,237,402
Other assets
110,483
111,287
Total assets
$
3,491,032
$
3,534,522
LIABILITIES
Accounts payable
$
7,852
$
6,686
Dividends payable
24,642
24,627
Income tax payable
8,225
16,065
Other current liabilities
14,279
16,209
Total current liabilities
54,998
63,587
Debt (Note 4)
496,817
571,572
Deferred tax liabilities
136,784
138,156
Other liabilities
7,501
7,738
Total liabilities
696,100
781,053
Commitments and contingencies (Note 11)
EQUITY
Preferred stock, $ .01 par value, 10,000,000 shares authorized; and 0 shares issued
—
—
Common stock, $ .01 par value, 200,000,000 shares authorized; and 65,599,348 and 65,592,597 shares outstanding, respectively
656
656
Additional paid-in capital
2,215,362
2,213,123
Accumulated earnings
566,545
527,314
Total Royal Gold stockholders’ equity
2,782,563
2,741,093
Non-controlling interests
12,369
12,376
Total equity
2,794,932
2,753,469
Total liabilities and equity
$
3,491,032
$
3,534,522
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Operations and Comprehensive Income
(Unaudited, amounts in thousands except share data)
Three Months Ended
March 31,
March 31,
2023
2022
Revenue (Note 5)
$
170,392
$
162,355
Costs and expenses
Cost of sales (excludes depreciation, depletion and amortization)
25,020
22,639
General and administrative
11,000
8,931
Production taxes
1,989
2,221
Depreciation, depletion and amortization
46,328
47,988
Total costs and expenses
84,337
81,779
Operating income
86,055
80,576
Fair value changes in equity securities
799
613
Interest and other income
2,263
975
Interest and other expense
( 9,175 )
( 898 )
Income before income taxes
79,942
81,266
Income tax expense
( 15,871 )
( 15,304 )
Net income and comprehensive income
64,071
65,962
Net income and comprehensive income attributable to non-controlling interests
( 196 )
( 287 )
Net income and comprehensive income attributable to Royal Gold common stockholders
$
63,875
$
65,675
Net income per share attributable to Royal Gold common stockholders:
Basic earnings per share
$
0.97
$
1.00
Basic weighted average shares outstanding
65,594,977
65,565,735
Diluted earnings per share
$
0.97
$
1.00
Diluted weighted average shares outstanding
65,709,095
65,644,668
Cash dividends declared per common share
$
0.375
$
0.35
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Changes in Stockholders’ Equity
Three months ended March 31, 2023, and 2022
(unaudited, amounts in thousands except share data)
Royal Gold Stockholders
Additional
Common Shares
Paid-In
Accumulated
Non-controlling
Total
Shares
Amount
Capital
Earnings
Interests
Equity
Balance at December 31, 2022
65,592,597
$
656
$
2,213,123
$
527,314
$
12,376
$
2,753,469
Stock-based compensation and related share issuances
6,751
—
2,239
—
—
2,239
Distributions to non-controlling interests
—
—
—
—
( 203 )
( 203 )
Net income and comprehensive income
—
—
—
63,875
196
64,071
Dividends declared
—
—
—
( 24,644 )
—
( 24,644 )
Balance at March 31, 2023
65,599,348
$
656
$
2,215,362
$
566,545
$
12,369
$
2,794,932
Royal Gold Stockholders
Additional
Common Shares
Paid-In
Accumulated
Non-controlling
Total
Shares
Amount
Capital
Earnings
Interests
Equity
Balance at December 31, 2021
65,564,364
$
656
$
2,206,159
$
381,929
$
12,467
$
2,601,211
Stock-based compensation and related share issuances
4,435
—
2,266
—
—
2,266
Distributions to non-controlling interests
—
—
—
—
( 329 )
( 329 )
Net income and comprehensive income
—
—
—
65,675
287
65,962
Dividends declared
—
—
—
( 22,996 )
—
( 22,996 )
Balance at March 31, 2022
65,568,799
$
656
$
2,208,425
$
424,608
$
12,425
$
2,646,114
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
ROYAL GOLD, INC.
Consolidated Statements of Cash Flows
(Unaudited, amounts in thousands)
Three Months Ended
March 31,
March 31,
2023
2022
Cash flows from operating activities:
Net income and comprehensive income
$
64,071
$
65,962
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities:
Depreciation, depletion and amortization
46,328
47,988
Non-cash employee stock compensation expense
2,636
2,124
Fair value changes in equity securities
( 799 )
( 613 )
Deferred tax expense
1,092
688
Other
214
245
Changes in assets and liabilities:
Royalty receivables
2,471
569
Stream inventory
1,056
3,118
Income tax receivable
1,342
518
Prepaid expenses and other assets
( 914 )
( 7,309 )
Accounts payable
1,166
( 208 )
Income tax payable
( 7,840 )
( 10,910 )
Other liabilities
( 2,168 )
( 1,039 )
Net cash provided by operating activities
$
108,655
$
101,133
Cash flows from investing activities:
Acquisition of stream and royalty interests
—
( 37,800 )
Other
( 197 )
( 11 )
Net cash used in investing activities
$
( 197 )
$
( 37,811 )
Cash flows from financing activities:
Repayment of debt
( 75,000 )
—
Net payments from issuance of common stock
( 397 )
141
Common stock dividends
( 24,629 )
( 22,978 )
Other
( 202 )
( 329 )
Net cash used in financing activities
$
( 100,228 )
$
( 23,166 )
Net increase in cash and equivalents
8,230
40,156
Cash and equivalents at beginning of period
118,586
143,551
Cash and equivalents at end of period
$
126,816
$
183,707
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
1. OPERATIONS, SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING STANDARDS
Royal Gold Inc., together with its subsidiaries (“Royal Gold,” the “Company,” “we,” “us,” or “our”), is engaged in the business of acquiring and managing precious metals streams, royalties and similar interests. We seek to acquire existing stream and royalty interests or to finance projects that are in production or in the development stage in exchange for stream or royalty interests. A metal stream is a purchase agreement that provides, in exchange for an upfront deposit payment, the right to purchase all or a portion of one or more metals produced from a mine at a price determined for the life of the transaction by the purchase agreement. Royalties are non-operating interests in a mining project that provide the right to revenue or metals produced from the project after deducting contractually specified costs, if any.
Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments which are of a normal recurring nature considered necessary for a fair presentation of our interim financial statements have been included in this Form 10-Q. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the calendar year ending December 31, 2023. These interim unaudited consolidated financial statements should be read in conjunction with our Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”) on February 16, 2023 (“2022 10-K”).
Recent Accounting Standards
We have evaluated all the recently issued, but not yet effective, accounting standards that have been issued or proposed by the Financial Accounting Standards Board or other standards-setting bodies through the filing date of these unaudited consolidated financial statements and do not believe the future adoption of any such standards will have a material impact on our consolidated financial statements.
7
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
2. STREAM AND ROYALTY INTERESTS, NET
The following tables summarize our stream and royalty interests, net as of March 31, 2023 and December 31, 2022.
As of March 31, 2023 (Amounts in thousands):
Cost
Accumulated Depletion
Net
Production stage stream interests:
Mount Milligan
$
790,635
$
( 404,090 )
$
386,545
Pueblo Viejo
610,404
( 292,501 )
317,903
Andacollo
388,182
( 155,619 )
232,563
Khoemac a u
265,911
( 22,782 )
243,129
Rainy River
175,727
( 65,262 )
110,465
Other
232,703
( 115,926 )
116,777
Total production stage stream interests
2,463,562
( 1,056,180 )
1,407,382
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)
353,844
( 41,853 )
311,991
Voisey's Bay
205,724
( 118,985 )
86,739
Red Chris
116,187
( 3,758 )
112,429
Peñasquito
99,172
( 58,620 )
40,552
Other
447,688
( 400,934 )
46,754
Total production stage royalty interests
1,222,615
( 624,150 )
598,465
Total production stage stream and royalty interests
3,686,177
( 1,680,330 )
2,005,847
Development stage stream interests:
Other
12,038
—
12,038
Development stage royalty interests:
Côté
45,421
—
45,421
Other
81,510
81,510
Total development stage stream and royalty interests
138,969
—
138,969
Exploration stage stream interests:
Xavantina
17,126
—
17,126
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)
456,444
—
456,444
Great Bear
209,106
—
209,106
Pascua-Lama
177,690
—
177,690
Red Chris
48,895
—
48,895
Côté
29,610
—
29,610
Other
107,698
—
107,698
Total exploration stage stream and royalty interests
1,046,569
—
1,046,569
Total stream and royalty interests, net
$
4,871,715
$
( 1,680,330 )
$
3,191,385
8
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
As of December 31, 2022 (Amounts in thousands):
Cost
Accumulated Depletion
Impairments
Net
Production stage stream interests:
Mount Milligan
$
790,635
$
( 392,804 )
$
—
$
397,831
Pueblo Viejo
610,404
( 289,537 )
—
320,867
Andacollo
388,182
( 151,870 )
—
236,312
Khoemac a u
265,911
( 15,905 )
—
250,006
Rainy River
175,727
( 61,601 )
—
114,126
Other
215,576
( 110,711 )
—
104,865
Total production stage stream interests
2,446,435
( 1,022,428 )
—
1,424,007
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)
353,772
( 35,276 )
—
318,496
Voisey's Bay
205,724
( 118,327 )
—
87,397
Red Chris
116,187
( 1,797 )
—
114,390
Peñasquito
99,172
( 57,772 )
—
41,400
Other
447,535
( 398,513 )
—
49,022
Total production stage royalty interests
1,222,390
( 611,685 )
—
610,705
Total production stage stream and royalty interests
3,668,825
( 1,634,113 )
—
2,034,712
Development stage stream interests:
Other
12,038
—
—
12,038
Development stage royalty interests:
Côté
45,421
—
—
45,421
Other
74,225
—
—
74,225
Total development stage stream and royalty interests
131,684
—
—
131,684
Exploration stage stream interests:
Xavantina
34,253
—
—
34,253
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)
456,318
—
—
456,318
Great Bear
209,106
—
—
209,106
Pascua-Lama
177,690
—
—
177,690
Red Chris
48,895
—
—
48,895
Côté
29,610
—
—
29,610
Other
119,421
—
( 4,287 )
115,134
Total exploration stage royalty interests
1,075,293
—
( 4,287 )
1,071,006
Total stream and royalty interests, net
$
4,875,802
$
( 1,634,113 )
$
( 4,287 )
$
3,237,402
3. MARKETABLE EQUITY SECURITIES
As of March 31, 2023, our marketable equity securities include warrants to purchase up to 19,640,000 common shares of TriStar Gold Inc, 250,000 common shares of Goldon Resources Ltd. and 1,242,500 common shares of Mountain Boy Minerals Ltd. Our marketable equity securities are measured at fair value (Note 10) each reporting period with any changes in fair value recognized in net income (amounts in thousands).
March 31,
December 31,
2023
2022
Carrying value of marketable securities (1)
$
1,172
$
373
Change in fair value of marketable securities
$
799
$
( 1,503 )
(1) Included in Other Assets on our consolidated balance sheets.
9
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
4. DEBT
Our debt as of March 31, 2023 and December 31, 2022 consists of the following (amounts in thousands):
As of March 31, 2023
As of December 31, 2022
Principal
Debt Issuance Costs
Total
Principal
Debt Issuance Costs
Total
(Amounts in thousands)
(Amounts in thousands)
Revolving credit facility
$
500,000
$
( 3,183 )
$
496,817
$
575,000
$
( 3,428 )
$
571,572
Total debt
$
500,000
$
( 3,183 )
$
496,817
$
575,000
$
( 3,428 )
$
571,572
Revolving credit facility
On March 6, 2023, we repaid $ 75 million of outstanding borrowings on our revolving credit facility.
As of March 31, 2023, we had $ 500 million outstanding and $ 500 million available under our revolving credit facility dated June 2, 2017, and as amended. The interest rate on borrowings under our revolving credit facility as of March 31, 2023, was LIBOR plus 1.20 % for an all-in rate of 6.2 %. Interest expense, which includes interest on outstanding borrowings and amortization of debt issuance costs, was $ 8.5 million and $ 0.2 million for the three months ended March 31, 2023 and 2022, respectively. We were in compliance with each financial covenant (leverage ratio and interest coverage ratio) under our revolving credit facility as of March 31, 2023.
We may repay any borrowings under our revolving credit facility at any time without premium or penalty.
5. REVENUE
Revenue Recognition
A performance obligation is a promise in a contract to transfer control of a distinct good or service (or integrated package of goods and/or services) to a customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, a performance obligation is satisfied. In accordance with this guidance, revenue attributable to our stream interests and royalty interests is generally recognized at the point in time that control of the related metal production transfers to our customers. The amount of revenue we recognize further reflects the consideration to which we are entitled under the respective stream or royalty agreement. A more detailed summary of our revenue recognition policies for our stream and royalty interests is discussed below.
Stream Interests
A metal stream is a purchase agreement that provides, in exchange for an upfront deposit payment, the right to purchase all or a portion of one or more of the metals produced from a mine, at a price determined for the life of the transaction by the purchase agreement. Gold, silver and copper received under our metal streaming agreements are taken into inventory, and then sold primarily using average spot rate gold, silver and copper forward contracts. The sales price for these average spot rate forward contracts is determined by the average daily gold, silver or copper spot prices during the term of the contract, typically a consecutive number of trading days between ten days and three months (depending on the frequency of deliveries under the respective streaming agreement and our sales policy in effect at the time) commencing shortly after receipt and purchase of the metal. We settle our forward sales contracts via physical delivery of the metal to the purchaser (our customer) on the settlement date specified in the contract. Under our forward sales contracts, there is a single performance obligation to sell a contractually specified volume of metal to the purchaser, and we satisfy this obligation at the point in time of physical delivery. Accordingly, revenue from our metal sales is recognized on the date of settlement, which is the date that control, custody and title to the metal transfer to the purchaser.
Royalty Interests
Royalties are non-operating interests in mining projects that provide the right to a percentage of revenue or metals produced from the project after deducting specified costs, if any. We are entitled to payment for our royalty interest in a mining project based on a contractually specified commodity price (for example, a monthly or quarterly average spot price) for
10
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
the period in which metal production occurs. As a royalty holder, we act as a passive entity in the production and operations of the mining project, and the third-party operator of the mining project is responsible for all mining activities, including subsequent marketing and delivery of all metal production to their ultimate customer. In all of our material royalty interest arrangements, we have concluded that we transfer control of our interest in the metal production to the operator at the point at which production occurs, and thus, the operator is our customer. We have further determined that the transfer of each unit of metal production comprising our royalty interest to the operator represents a separate performance obligation under the contract, and each performance obligation is satisfied at the point in time of metal production by the operator. Accordingly, we recognize revenue attributable to our royalty interests in the period in which metal production occurs at the specified commodity price per the agreement, net of any contractually allowable costs.
Royalty Revenue Estimates
For a small number of our royalty interests, we may not receive, or be entitled to receive, payment information, including production information from the operator, for the period in which metal production occurred prior to issuance of our financial statements for that period. As a result, we may estimate revenue for these royalties based on available information, including public information, from the operator. If adequate information is not available from the operator or from other public sources before we issue our financial statements, we will recognize royalty revenue during the period in which the necessary payment information is received. Differences between estimates and actual amounts could differ significantly and are recorded in the period that the actual amounts are known. Please also refer to our “Use of Estimates” accounting policy discussed in our 2022 10-K. For the three months ended March 31, 2023, royalty revenue that was estimated or was attributable to metal production for a period prior to March 31, 2023, was not material.
Disaggregation of Revenue
We have identified two material revenue sources in our business: stream interests and royalty interests. These identified revenue sources are consistent with our reportable segments as discussed in Note 9.
Revenue by metal type attributable to each of our revenue sources is disaggregated as follows (amounts in thousands):
Three Months Ended
March 31,
March 31,
2023
2022
Stream revenue:
Gold
$
78,629
$
77,502
Silver
18,308
11,439
Copper
18,053
16,310
Total stream revenue
$
114,990
$
105,251
Royalty revenue:
Gold
$
42,868
$
37,917
Silver
2,946
4,317
Copper
5,058
6,705
Other
4,530
8,165
Total royalty revenue
$
55,402
$
57,104
Total revenue
$
170,392
$
162,355
11
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Revenue attributable to our principal stream and royalty interests is disaggregated as follows (amounts in thousands):
Three Months Ended
March 31,
March 31,
Metal(s)
2023
2022
Stream revenue:
Mount Milligan
Gold & Copper
$
46,656
$
42,416
Pueblo Viejo
Gold & Silver
22,358
23,264
Andacollo
Gold
12,934
15,674
Khoemac a u
Silver
9,153
2,389
Other
Gold & Silver
23,889
21,508
Total stream revenue
$
114,990
$
105,251
Royalty revenue:
Cortez Legacy Zone
Gold
$
23,087
$
16,714
Cortez CC Zone
Gold
3,206
N/A
Peñasquito
Gold, Silver, Lead & Zinc
7,433
13,094
Other
Various
21,676
27,296
Total royalty revenue
$
55,402
$
57,104
Total revenue
$
170,392
$
162,355
Please refer to Note 9 for the geographical distribution of our revenue by reportable segment.
6. STOCK-BASED COMPENSATION
We recognized stock-based compensation expense as follows (amounts in thousands):
Three Months Ended
March 31,
March 31,
2023
2022
Restricted stock
$
1,614
$
1,155
Performance stock
810
631
Stock appreciation rights
205
332
Stock options
7
6
Total stock-based compensation expense
$
2,636
$
2,124
Stock-based compensation expense is included within General and administrative expense in the consolidated statements of operations and comprehensive income.
During the three months ended March 31, 2023 and 2022, we granted the following stock-based compensation awards:
Three Months Ended
March 31,
March 31,
2023
2022
(Number of shares)
Performance stock (at maximum 200 % attainment)
82,360
39,380
Restricted stock
56,530
28,220
Total equity awards granted
138,890
67,600
12
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
As of March 31, 2023, unrecognized compensation expense (expressed in thousands below) and weighted-average vesting period for each of our stock-based compensation awards were as follows:
Unrecognized
Weighted-
compensation
average vesting
expense
period (years)
Restricted stock
$
11,230
2.3
Performance stock
8,893
2.3
Stock appreciation rights
312
0.4
Stock options
11
0.4
7. EARNINGS PER SHARE (“EPS”)
Basic EPS was computed using the weighted average number of shares of common stock outstanding during the period, considering the effect of participating securities. Unvested stock-based compensation awards that contain non-forfeitable rights to dividends or dividend equivalents are considered participating securities and are included in the computation of EPS pursuant to the two-class method. Our unvested restricted stock awards contain non-forfeitable dividend rights and participate equally with common stock with respect to dividends issued or declared. Our unexercised stock option awards, unexercised stock-settled stock appreciation rights and unvested performance stock do not contain rights to dividends. Under the two-class method, the earnings used to determine basic EPS are reduced by an amount allocated to participating securities. Use of the two-class method has an immaterial impact on the calculation of basic and diluted EPS.
The following table summarizes the effects of dilutive securities on diluted EPS for the periods shown below (amounts in thousands, except share data):
Three Months Ended
March 31,
March 31,
2023
2022
Net income attributable to Royal Gold common stockholders
$
63,875
$
65,675
Weighted-average shares for basic EPS
65,594,977
65,565,735
Effect of other dilutive securities
114,118
78,933
Weighted-average shares for diluted EPS
65,709,095
65,644,668
Basic EPS
$
0.97
$
1.00
Diluted EPS
$
0.97
$
1.00
8. INCOME TAXES
The following table provides the income tax expense (amounts in thousands) and effective tax rates for the periods indicated:
Three Months Ended
March 31,
March 31,
2023
2022
Income tax expense
$
15,871
$
15,304
Effective tax rate
19.9 %
18.8 %
13
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
9. SEGMENT INFORMATION
We manage our business under two reportable segments, consisting of the acquisition and management of stream interests and the acquisition and management of royalty interests. Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):
As of March 31, 2023
As of December 31, 2022
Total stream
Total stream
Stream
Royalty
and royalty
Stream
Royalty
and royalty
interest
interest
interests, net
interest
interest
interests, net
Canada
$
497,010
$
617,542
$
1,114,552
$
511,957
$
620,549
$
1,132,506
Dominican Republic
317,903
—
317,903
320,867
—
320,867
Africa
290,125
321
290,446
299,722
321
300,043
Chile
232,563
224,116
456,679
236,312
224,116
460,428
United States
—
816,336
816,336
—
823,203
823,203
Mexico
—
47,936
47,936
—
50,156
50,156
Australia
—
21,949
21,949
—
22,120
22,120
Rest of world
98,945
26,639
125,584
101,440
26,639
128,079
Total
$
1,436,546
$
1,754,839
$
3,191,385
$
1,470,298
$
1,767,104
$
3,237,402
Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):
Three Months Ended March 31, 2023
Revenue
Cost of sales (1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests
$
114,990
$
25,020
$
—
$
33,752
$
56,218
Royalty interests
55,402
—
1,989
12,462
40,951
Total
$
170,392
$
25,020
$
1,989
$
46,214
$
97,169
Three Months Ended March 31, 2022
Revenue
Cost of sales (1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests
$
105,251
$
22,639
$
—
$
36,378
$
46,234
Royalty interests
57,104
—
2,221
11,485
43,398
Total
$
162,355
$
22,639
$
2,221
$
47,863
$
89,632
(1) Excludes depreciation, depletion and amortization.
(2) Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.
14
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):
Three Months Ended
March 31,
March 31,
2023
2022
Total segment gross profit
$
97,169
$
89,632
Costs and expenses
General and administrative expenses
11,000
8,931
Depreciation and amortization
114
125
Operating income
86,055
80,576
Fair value changes in equity securities
799
613
Interest and other income
2,263
975
Interest and other expense
( 9,175 )
( 898 )
Income before income taxes
$
79,942
$
81,266
Our revenue by reportable segment for the three months ended March 31, 2023 and 2022 is geographically distributed as shown in the following table (amounts in thousands):
Three Months Ended
March 31,
March 31,
2023
2022
Stream interests:
Canada
$
56,981
$
51,485
Dominican Republic
22,358
23,264
Chile
12,934
15,674
Africa
17,539
8,446
Rest of world
5,178
6,382
Total stream interests
$
114,990
$
105,251
Royalty interests:
United States
$
33,581
$
24,358
Mexico
9,295
15,881
Canada
6,591
10,778
Australia
4,099
4,046
Africa
—
316
Rest of world
1,836
1,725
Total royalty interests
$
55,402
$
57,104
Total revenue
$
170,392
$
162,355
10. FAIR VALUE MEASUREMENTS
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, we utilize a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: Quoted prices for identical instruments in active markets;
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
15
Table of Contents
ROYAL GOLD, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Level 3: Prices or valuation techniques requiring inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The following table sets forth our financial assets measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy.
As of March 31, 2023
Fair Value
Carrying Value
Total
Level 1
Level 2
Level 3
Assets (amounts in thousands):
Marketable equity securities (1)
$
1,172
$
1,172
$
149
$
1,023
$
—
As of December 31, 2022
Fair Value
Carrying Value
Total
Level 1
Level 2
Level 3
Assets (amounts in thousands):
Marketable equity securities (1)
$
373
$
373
$
121
$
252
$
—
(1) Included in Other assets on our consolidated balance sheets.
Our marketable securities classified within Level 1 of the fair value hierarchy are valued using quoted market prices in active markets multiplied by the quantity of shares held. The TriStar Gold Inc. warrants (Note 3) classified within Level 2 of the fair value hierarchy are model-derived (Black-Scholes) valuations in which the significant inputs are observable in active markets. The carrying value of our revolving credit facility (Note 4) approximates fair value as of March 31, 2023.
As of March 31, 2023, we had assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis like those associated with stream and royalty interests, intangible assets and other long-lived assets. For these assets, measurement at fair value in periods subsequent to their initial recognition is applicable if any of these assets are determined to be impaired. If recognition of these assets at their fair value becomes necessary, such measurements will be determined utilizing Level 3 inputs.
11. COMMITMENTS AND CONTINGENCIES
Xavantina Exploration Payment
On April 20, 2023, we made a $ 2.4 million advance payment to a subsidiary of Ero Gold Corporation as part of our commitment to support the achievement of success-based targets related to regional exploration and mineral resource additions. This payment will be recorded to exploration stage stream interests within Stream and royalty interests, net on our consolidated balance sheets during the second quarter of 2023. Advance payments of $ 4.4 million remain if Ero meets certain success-based targets related to regional exploration and mineral resource additions through calendar 2024. Refer to Note 3 of our 2022 10-K for further information on the Xavantina (formerly referred to as NX Gold) Gold Stream Acquisition.
Ilovica Gold Stream Acquisition
As of March 31, 2023, our conditional funding schedule of $ 163.75 million, as part of the Ilovica gold stream acquisition entered into in October 2014, remains subject to certain conditions.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.