76 unchanged sentences
recommended containment and mitigation measures worldwide.
−Removed: As a result, the Company expects operations at its facility to continue to
−Removed: be affected in some capacity as the COVID-19 virus continues to proliferate and the federal, state and local governments under which
−Removed: we operate continue to adopt new rules.
−Removed: The Company has put in place enhanced procedures, such as restricting international and domestic
−Removed: travel, adopting a variety of steps designed to ensure social distancing in our facilities, including working remotely where available,
−Removed: and increasing our cleaning and sanitizing procedures in our facilities, in an effort to protect its employees and communities.
−Removed: were negatively impacted in 2020 and 2021 due to delays in manufacture of products using our technology.
−Removed: Most of the products using our
−Removed: technology are manufactured by licensees overseas in Europe and Asia who have been similarly affected by the pandemic.
−Removed: The disruption
−Removed: caused by public health crises, such as COVID-19, could result in lower levels of sale activity for products using our technology resulting
−Removed: in lower level of royalties owed to us from the sale of these products.
−Removed: The duration of the potential business disruptions and related
−Removed: financial impact cannot be reasonably estimated at this time, but could materially adversely affect our business, financial condition,
−Removed: results of operations, and cash flows.
−Removed: Net of amounts previously reserved which were fully written off in 2020, the Company increased
−Removed: its allowance for uncollectible royalty receivables in 2020 until the collectability from certain licensees can be better ascertained
−Removed: in the regions affected by COVID-19.
−Removed: connection with the COVID-19 crisis, Congress passed, and the president signed, the Coronavirus Aid, Relief, and Economic Security Act
−Removed: (“CARES Act”) which, among other things, provides relief for businesses impacted by the pandemic.
−Removed: The Company applied for
−Removed: and received $202,052 in proceeds from the Paycheck Protection Program (“PPP Loan”) made available under the CARES Act.
−Removed: PPP Loan is intended to offer businesses hurt by the COVID-19 pandemic economic assistance with the potential for the principal to be
−Removed: forgiven based on certain expenses incurred during the first 24 weeks after the issuance of the PPP Loan.
−Removed: The Company recorded $202,052
−Removed: as other income for the year ended December 31, 2020 representing the PPP Loan amount that was expected to be forgiven under applicable
−Removed: Final PPP Loan forgiveness was received in 2021.
+Added: were negatively impacted since 2020 due to delays in manufacture of products using our technology.
+Added: Most of the products using our technology
+Added: are manufactured by licensees overseas in Europe and Asia who have been similarly affected by the pandemic.
+Added: The disruption caused by
+Added: public health crises, such as COVID-19, could result in lower levels of sale activity for products using our technology resulting in
+Added: lower level of royalties owed to us from the sale of these products.
+Added: The duration of the potential business disruptions and related financial
+Added: impact cannot be reasonably estimated at this time, but could materially adversely affect our business, financial condition, results
+Added: of operations, and cash flows.
of Operations
37 unchanged sentences
ended December 31, 2022 Compared to the Year ended December 31, 2021
−Removed: Company’s fee income from licensing activities increased by $434,584 for the year ended December 31, 2021 to $1,263,034
−Removed: as compared to $828,450 for the year ended December 31, 2020.
−Removed: Higher fees in the automotive, architectural and display markets were partially
−Removed: offset by lower fees in the aircraft market.
−Removed: Higher fee income in the architectural and automotive markets was predominantly from one-time
−Removed: settlements from two licensees for royalty payments due, as well as for a current special government contract in the automotive area.
−Removed: expenses decreased by $255,686 for the year ended December 31, 2021 to $2,521,849 from $2,777,535 for the year ended December
−Removed: The decrease was the result of lower non-cash compensation expense between the two years of $104,000 relating to charges to
−Removed: operations for stock options granted to employees and directors.
−Removed: In addition, the Company incurred lower cash payroll and compensation
−Removed: costs ($243,000), as well as lower bad debts ($37,000), depreciation ($42,000) and investor relations costs ($19,000), partially
−Removed: offset by higher legal costs related to the collection efforts on outstanding royalties receivable ($136,000) and higher professional
−Removed: fees ($72,000).
−Removed: and development expenditures decreased by $48,304 for the year ended December 31, 2021 to $580,000 from $628,304 for the year ended December
−Removed: This decrease was the result of lower payroll and related costs ($35,000) as well as lower allocated insurance costs ($9,000).
−Removed: Included in the lower payroll and related costs is lower non-cash compensation costs related to stock options granted to employees ($7,000)
−Removed: between the two periods.
−Removed: Company’s net investment income (loss) for the year ended December 31, 2021 was $(7,537) as compared to $34,473 for the year ended
−Removed: December 31, 2020.
−Removed: The difference was due to higher cash balances available for investment in 2020 as well as changes in market value
−Removed: of investments and a change from investments in money market funds to mutual funds.
−Removed: Company recorded $202,052 of other income for the year ended December 31, 2020 representing the entire PPP Loan estimated to be
−Removed: forgiven through such date.
+Added: Company’s fee income from licensing activities for the year ended December 31, 2022 was $536,686 compared to $1,263,034 for
+Added: the year ended December 31, 2021.
+Added: This decrease in fee income was the result of the timing of payments and new and amended license
+Added: agreements entered into in 2021 and was predominantly from one-time settlements from two licensees for royalty payments due, as well
+Added: as for a current special government contract in the automotive area.
+Added: Without these one-time events, fee income in 2022 would have
+Added: been comparable to fee income in 2021.
+Added: The Company expects revenue in all market segments to further increase as new
+Added: car models and other products using the Company’s SPD-SmartGlass technology are introduced into the market.
+Added: expenses increased by $33,840 for the year ended December 31, 2022 to $2,555,689 from $2,521,849 for the year ended December 31, 2021.
+Added: The increase is the result of higher bad debt expense ($80,000) as well as higher payroll and related costs ($80,000) and higher insurance
+Added: costs ($13,000) partially offset by lower legal ($80,000) and patent ($57,000) costs.
+Added: Operating expenses include non-cash charges for
+Added: options granted to employees and directors of $216,000 and $207,000 in 2022 and 2021, respectively
+Added: and development expenditures increased by $29,127 for the year ended December 31, 2022 to $609,127 from $580,000 for the year ended December
+Added: This increase was the result of higher allocated insurance costs ($12,000) as well as higher payroll and related costs ($10,000)
+Added: and higher allocated facility costs ($3,000).
+Added: Research and development costs include non-cash charges for options granted to employees
+Added: of $16,000 and $10,000 in 2022 and 2021, respectively.
+Added: Company’s net investment loss for the year ended December 31, 2022 was $44,219 as compared to $7,537 for the year ended December
+Added: This difference was primarily due to changes in market interest rates and the sale of marketable securities to convert them
+Added: into cash and cash equivalents resulting in a loss.
income tax benefit or expense was recorded for the years ended December 31, 2022 and 2021.
−Removed: a consequence of the factors discussed above, the Company’s net loss was $1,846,352 ($0.06 per common share) for the year
−Removed: ended December 31, 2021 as compared to $2,340,864 ($0.07 per common share) for the year ended December 31, 2020.
+Added: a consequence of the factors discussed above, the Company’s net loss was $2,669,349 ($0.08 per common share) for the year ended
+Added: December 31, 2022 as compared to $1,846,352 ($0.06 per common share) for the year ended December 31, 2021.
Condition, Liquidity and Capital Resources
10 unchanged sentences
impact depending upon the nature of such changes.
−Removed: 2021, the Company’s cash and cash equivalents balance decreased by $4,502,741 principally as a result of cash used for purchases
−Removed: of marketable securities of $3,433,633 as well as cash used for operations of $1,804,293 and cash used for the purchase of property and
−Removed: equipment of $1,077 partially offset by cash generated from the sale of marketable securities of $650,000 and the exercise of options
−Removed: and warrants of $86,262.
−Removed: At December 31, 2021, the Company had cash and cash equivalents of $269,964, marketable securities of $2,755,111,
−Removed: working capital of $3,651,706 and total shareholders’ equity of $3,783,923.
−Removed: Our quarterly projected cash flow shortfall,
−Removed: based on our current operations, adjusted for any non-recurring cash expenses for the next 12 months, is approximately $385.000 per quarter.
−Removed: We may eliminate some operating expenses in the future, which will further reduce our cash flow shortfall if needed.
−Removed: We currently expect
−Removed: to have sufficient working capital for the next 22 months of operations.
+Added: 2022, the Company’s cash and cash equivalents balance increased by $3,960,952 principally as a result of cash generated from the
+Added: sale of common stock and warrants of $3,450,000 as well as cash generated from the sale of marketable securities of $2,694,968 partially
+Added: offset by cash used for operations of $2,182,745 and cash used for the purchase of property and equipment of $1,271.
+Added: At December 31,
+Added: 2022, the Company had cash and cash equivalents of $4.2 million, working capital of $4.6 million and total shareholders’ equity
+Added: of $4.8 million.
+Added: Our quarterly projected cash flow shortfall, based on our current operations, adjusted for any non-recurring cash expenses
+Added: for the next 12 months and adjusted for additional royalties expected to be received for use of our products in new production, for the
+Added: next 12 months, is approximately $200,000 per quarter.
+Added: We may eliminate some operating expenses in the future, which will further reduce
+Added: our cash flow shortfall if needed.
+Added: Based on these assumptions, we currently expect to have sufficient working capital for more than the
+Added: next 5 years of operations.
Company expects to use its cash to fund its research and development of SPD light valves, its expanded marketing initiatives, and for
other working capital purposes.
−Removed: The Company believes that its current cash and cash equivalents would fund its operations until late
−Removed: There can be no assurances that expenditures will not exceed the anticipated amounts or that additional financing, if required,
−Removed: will be available when needed or, if available, that its terms will be favorable or acceptable to the Company.
−Removed: The eventual success of
−Removed: the Company and generation of positive cash flow will be dependent upon the extent of commercialization of products using the Company’s
−Removed: technology by the Company’s licensees and payments of continuing royalties on account thereof.
−Removed: To date the Company has not generated
−Removed: sufficient revenue from its licensees to fully fund its operations.
−Removed: 2020, the Company’s cash and cash equivalents balance decreased by $1,819,255 principally as a result of cash used for operations
−Removed: of $2,252,691 and cash used for the purchase of property and equipment of $56,536 partially offset by cash generated from the exercise
−Removed: of options and warrants of $284,207 and cash proceeds from a PPP Loan of $202,052.
−Removed: At December 31, 2020, the Company had
−Removed: cash and cash equivalents of $4,772,705, working capital of $5,201,443 and total shareholders’ equity of $5,327,005.
+Added: The Company believes that its current cash and cash equivalents would fund its operations for more than
+Added: the next five years.
+Added: There can be no assurances that expenditures will not exceed the anticipated amounts or that additional financing,
+Added: if required, will be available when needed or, if available, that its terms will be favorable or acceptable to the Company.
+Added: success of the Company and generation of positive cash flow will be dependent upon the extent of commercialization of products using
+Added: the Company’s technology by the Company’s licensees and payments of continuing royalties on account thereof.
+Added: Company has not generated sufficient revenue from its licensees to fully fund its operations.
+Added: 2021, the Company’s cash and cash equivalents balance decreased by $4,502,741 principally as a result of cash used for the purchase
+Added: of marketable securities of $3,433,633 and cash used for operations of $1,804,293 and cash used for the purchase of property and equipment
+Added: of $1,077 partially offset by cash generated from the exercise of options and warrants of $86,262 and cash generated from the sale of
+Added: marketable securities of $650,000.
+Added: At December 31, 2021, the Company had cash and cash equivalents of $3.0 million, working capital of
+Added: $3.7 million and total shareholders’ equity of $3.8 million.
Company does not believe that inflation has a significant impact on its business.
−Removed: The Company has operating leases
−Removed: for certain facilities, vehicles and equipment with a weighted average remaining lease term of 3.2 years as of December 31, 2021.
−Removed: maturities over time of the operating lease obligations as of December 31, 2021 were as follows:
−Removed: lease payments
+Added: Company has operating leases for certain facilities and equipment with a weighted average remaining lease term of 2.2 years as of December
+Added: The maturities over time of the operating lease obligations as of December 31, 2022 were as follows:
+Added: December 31, 2022
+Added: Total lease payments
Note 8 to our Consolidated Financial Statements for further discussion of the Company’s lease obligations.
12 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.