Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Statement Regarding Forward-Looking Statements and Information
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial
statements and the related notes appearing elsewhere in this report.
In
addition to our GAAP results, the following discussion includes Modified EBITDA as a supplemental measure of our performance. We present
Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent
basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified EBITDA
in developing our internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies in evaluating
potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial performance.
Modified EBITDA is not a recognized measurement under GAAP and should not be considered as an alternative to net income, income from
operations or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities
as a measure of liquidity. We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization, stock-based
compensation, changes in fair value of warrant expense, and one-time restructuring-related costs including employee severance and asset
impairment.
The
following discussion also includes the use of gross billing, a key performance indicator and metric. Gross billing represents invoiced
amounts to distributors and retailers, excluding sales adjustments. Gross billing may include deductions from MSRP or “list price”,
where applicable, and excludes promotional costs of generating such sales. Management utilizes gross billing to monitor operating performance
of products and salespersons, which performance can be masked by the effect of promotional or other allowances. Management believes that
the presentation of gross billing provides a useful measure of Reed’s operating performance.
Overview
During the first quarter of 2022, the Company
continued to strengthen its supply chain, implement gross margin enhancement initiatives, drive efficiencies in transportation and
warehouse costs and reduce operating expenses. In addition, it continues to build its innovation pipeline with sustained growth
in Reed’s Real Ginger Ale and Reed’s Classic Mule. At the end of the quarter, the Company shipped its rebranded Virgil’s
zero sugar line in 12 oz. sleek cans and produced its new line of hard ginger ale for its pending launch.
As noted above, the Company remains focused
on driving sales growth and improving margin. The sales growth focus is on channel expansion, new product introduction and improved sales
execution. The margin enhancement initiative is driven by co-packer upgrades, better leveraged purchasing and improved efficiency. Underpinning
these initiatives is a focus on strategically reducing operating costs particularly delivery and handling expenses. During 2021,
the Company experienced elevated transportation costs over the prior year and anticipates these costs to remain elevated for the
balance of 2022. Plans have been implemented to mitigate the impact of these costs.
COVID-19
Considerations
During the period ended
March 31, 2022, the COVID-19 pandemic continued to impact our operating results and the Company anticipates a residual effect
for the balance of the year. In addition, the pandemic could cause reduced demand for our products if, for example, the pandemic
results in a recessionary economic environment which negatively effects the consumers who purchase our products. Based on the recent
increase in demand for our products, we believe that over the long term, there will continue to be strong demand for our products.
Through March 31, 2022,
the Company was able to lower its freight costs despite a higher transportation market as the capacity in the freight market
has not kept up with demand. The Company believes these challenges will continue throughout the year. In addition, the Company
experienced increases in the pricing of several of its raw materials and delays in procuring several of these items. However, mitigation
plans have been implemented to manage this risk. Additionally, the Company was negatively impacted by supply chain challenges
impacting our ability to benefit from strong demand for, and increased sales of our product. The disruption caused by labor shortages,
significant raw material cost inflation, logistics issues and increased freight costs, and ongoing port congestion, resulted in suppressed
margins and net income. The Company anticipates a continued impact throughout 2022.
1
Our
ability to operate without significant incremental negative operational impact from the COVID-19 pandemic will in part depend on our
ability to protect our employees and protect our supply chain. The Company has endeavored to follow the recommended actions of
government and health authorities to protect our employees. Since the inception of the COVID-19 pandemic and through March 31, 2022,
we maintained the consistency of our operations during the onset of the COVID-19 pandemic. We will continue to innovate in managing our
business, coordinating with our employees and suppliers to do our part in the infection prevention and remain flexible in responding
to our customers and suppliers. However, the uncertainty resulting from the pandemic could result in an unforeseen disruption to our
workforce and supply chain (for example an inability of a key supplier or transportation supplier to source and transport materials)
that could negatively impact our operations.
Through March 31, 2022,
we continued to generate cash flows to meet our short-term liquidity needs, and we expected to maintain access to the capital
markets. We did not observe any material impairments of our assets or a significant change in the fair value of our assets due
to the COVID-19 pandemic.
Results
of Operations – Three Months Ended March 31, 2022, as compared to March 31, 2021
The
following table sets forth key statistics for the three months ended March 31, 2022 and 2021, respectively, in thousands.
Three Months Ended
March 31,
Pct.
2022
2021
Change
Gross billing (A)
$ 13,636
$ 13,281
3 %
Less: Promotional and other allowances (B)
1,454
1,135
28 %
Net sales
$ 12,182
$ 12,146
0 %
Cost of goods sold
9,250
8,293
12 %
% of Gross billing
68 %
62 %
% of Net sales
76 %
68 %
Gross profit
$ 2,932
$ 3,853
-24 %
% of Net sales
24 %
32 %
Expenses
Delivery and handling
$ 2,812
$ 3,286
-14 %
% of Net sales
23 %
27 %
Dollar per case ($)
$ 3.90
$ 4.43
Selling and marketing
2,178
2,215
-2 %
% of Net sales
18 %
18 %
General and administrative
2,121
2,603
-19 %
% of Net sales
17 %
21 %
Total operating expenses
7,111
8,104
-12 %
Loss from operations
$ (4,179 )
$ (4,251 )
0 %
Interest expense and other expense
$ (801 )
$ (256 )
213 %
Net loss
$ (4,980 )
$ (4,507 )
10 %
Loss per share – basic and diluted
$ (0.05 )
$ (0.05 )
-2 %
Weighted average shares outstanding - basic & diluted
97,377,408
86,631,304
12 %
(A)
We define gross billing as the total sales for the Company unadjusted for costs related to generating those sales. Management utilizes
gross billing as an indicator of and to monitor operating performance of products and salespersons before the effect of any promotional
or other allowances, which are determined in accordance with GAAP, and can mask certain performance issues. We believe that the presentation
of gross billing provides a useful measure of our operating performance. Additionally, gross billing may not be comparable to similarly
titled measures used by other companies, as gross billing has been defined by our internal reporting practices .
2
(B)
We define promotional and other allowances as costs deducted from gross billing which are associated with generating those sales. Management
utilizes promotional and other allowances as an indicator of and to monitor operating performance of products, salespersons, and customer
agreements. We believe that the presentation of promotional and other allowances provides a useful measure of our operating performance.
The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and
the spending levels incurred or correlated with such sales. The expenditures described in this line item are determined in accordance
with GAAP and meet GAAP requirements, the disclosure thereof does not conform to GAAP presentation requirements. Additionally, our definition
of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances
primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following:
(i) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including
slotting, shelf space allowances and other fees for both new and existing products; (ii) the Company’s agreed share of fees given
to distributors and/or directly to retailers for in-store marketing and promotional activities; (iii) the Company’s agreed share
of slotting, shelf space allowances and other fees given directly to retailers; (iv) incentives given to the Company’s distributors
and/or retailers for achieving or exceeding certain predetermined sales goals; and (v) discounted or free products. Promotional and other
allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous
distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally
provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.
Sales,
Cost of Sales, and Gross Margins
The
following chart sets forth key statistics for the transition of the Company’s top line activity from the first quarter of 2021
through the first quarter of 2022.
2022
2021
vs PY
Q1 Per Case
Q1
Q1
Q1
2022
2021
vs
PY
Cases:
Reed’s
415
395
5 %
Virgil’s
302
339
-11 %
Total Core
717
734
-2 %
Non Core
-
-
-
Candy
4
8
-46 %
Total
721
742
-3 %
Gross Billing:
Core
$ 13,287
$ 12,955
3 %
$ 18.5
$ 17.6
5 %
Non Core
75
33
127 %
-
-
- %
Candy
274
293
-6 %
63.8
36.6
74 %
Total
$ 13,636
$ 13,281
3 %
18.9
17.9
6 %
Discounts:
Total
$ (1,454 )
$ (1,135 )
28 %
$ (2.0 )
$ (1.5 )
32 %
COGS:
Core
$ (9,150 )
$ (8,122 )
13 %
$ (12.8 )
$ (11.1 )
15 %
Non Core
(13 )
(6 )
113 %
-
-
-
Candy
(87 )
(165 )
-47 %
(20.3 )
(20.6 )
-1 %
Total
$ (9,250 )
$ (8,293 )
12 %
$ (12.8 )
$ (11.2 )
15 %
Gross Margin:
$ 2,932
$ 3,853
-24 %
$ 4.1
$ 5.2
-22 %
as % Net Sales
24 %
32 %
3
Sales,
Cost of Sales, and Gross Margins
As
part of the Company’s ongoing initiative to simplify and streamline operations the Company has identified core products on which
to place its strategic focus. These core products consist of Reed’s and Virgil’s branded beverages. Non-core products consist
primarily of Wellness Shots, candy and slower selling discontinued Reed’s and Virgil’s SKUs.
Core
beverage volume for the three months ended March 31, 2022, represents 99% of all beverage volume.
Core
brand gross billing increased by 3% to $13,287 compared to $12,955 during the same period last year, driven by Reed’s volume growth
of 5% offset by Virgil’s volume decline of 11%. The result is an increase in total gross billing of 3%, to $13,636 during the three
months ended March 31, 2022, from $13,281 in the same period last year. Price on our core brands increased 5% to $18.54 per case.
Discounts
as a percentage of gross sales increased to 11% from 9% in the same period last year. As a result, net sales revenue increased less than
1% in the three months ended March 31, 2022, to $12,182, compared to $12,146 in the same period last year.
Cost
of Goods Sold
Cost
of goods sold increased $957 during the three months ended March 31, 2022, as compared to the same period last year. As a percentage
of net sales, cost of goods sold for the three months ended March 31, 2022, was 76% as compared to 68% for the same period last
year.
The
total cost of goods per case increased to $12.83 per case in the three months ended March 31, 2022, from $11.18 per case for the
same period last year. The cost of goods sold per case on core brands was $12.77 during the year months ended March 31, 2022, compared
to $11.07 for the same period last year.
Gross
Margin
Gross
margin decreased to 24% for the three months ended March 31, 2022, compared to 32% for the same period last year.
Operating
Expenses
Delivery
and Handling Expenses
Delivery
and handling expenses consist of delivery costs to customers and warehousing costs incurred for handling our finished goods after production.
Delivery and handling expenses decreased by $474 in the three months ended March 31, 2022, to $2,812 from $3,286 in the same period
last year, driven by our efforts to mitigate inflationary costs. Delivery costs in the three months ended March 31, 2022, were
23% of net sales and $3.90 per case, compared to 27% of net sales and $4.43 per case during the same period last year.
Selling
and Marketing Expenses
Marketing
expenses consist of direct marketing, marketing labor, and marketing support costs. Selling expenses consist of all other
selling-related expenses including personnel and contractor support. Total selling and marketing expenses were $2,178 during the
three months ended March 31, 2022, compared to $2,215 during the same period last year. As a percentage of net sales, selling and
marketing costs remained flat at 18% during the three months ended March 31, 2022, as compared to the same period last
year.
General
and Administrative Expenses
General
and administrative expenses consist primarily of the cost of executive, administrative, and finance personnel, as well as professional
fees. General and administrative expenses decreased in the three months ended March 31, 2022, to $2,121 from $2,603, a decrease
of $482 over the same period last year. The decrease was driven by lower stock compensation and legal settlements.
4
Loss
from Operations
The
loss from operations was $4,179 for the three months ended March 31, 2022, as compared to a loss of $4,251 in the same period last year
driven by decreased gross profit offset by decreases in operating expenses discussed above.
Interest
and Other Expense
Interest
and other expense for the three months ended March 31, 2022, consisted of $801 of interest expense. During the same period last year,
interest and other expense consisted of $256 of interest expense.
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA is not
a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other
performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of liquidity.
We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization, stock-based compensation, changes
in fair value of warrant expense, legal settlements, and one-time restructuring-related costs including employee severance and asset
impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management of
the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments to our results
prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them
appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future we may incur expenses that
are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified EBITDA should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the three months ended March 31, 2022 and 2021 (unaudited; in thousands):
Three Months Ended
March 31
2022
2021
Net loss
$ (4,980 )
$ (4,507 )
Modified EBITDA adjustments:
Depreciation and amortization
52
56
Interest expense
801
256
Stock option and other noncash compensation
291
398
Legal settlements
-
353
Total EBITDA adjustments
$ 1,144
$ 1,063
Modified EBITDA
$ (3,836 )
$ (3,444 )
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on
a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified
EBITDA in developing our internal budgets, forecasts and strategic plan; in analyzing the effectiveness of our business strategies in
evaluating potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial
performance. Modified EBITDA has limitations as an analytical tool, which includes, among others, the following:
●
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
●
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments, on
our debts; and
●
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in
the future, and Modified EBITDA does not reflect any cash requirements for such replacements.
5
Liquidity
and Capital Resources
The
accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption
contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
For
the three months ended March 31, 2022, the Company recorded a net loss of $4,980 and used cash in operations of $2,207. As of March
31, 2022, we had a cash balance of $122, with no current availability, and $5,100 of additional borrowing capacity, a
stockholder’s equity of $4,616 and a working capital of $3,402, compared to a cash
balance of $49 with borrowing capacity of $109, stockholders’ equity of $4,203 and a working capital of $2,981 at December 31,
2021 . Notwithstanding the net loss for the three months ended March 31, 2022, management projects adequate cash from
operations and available line of credit to ensure continuation of the Company as a going concern for at least one year from the date
of this quarterly report.
Historically,
we have financed our operations through public and private sales of common stock, issuance of preferred and common stock, convertible
debt instruments, term loans and credit lines from financial institutions, and cash generated from operations. We have taken decisive
action to improve our margins, including fully outsourcing our manufacturing process, streamlining our product portfolio, negotiating
improved vendor contracts and restructuring our selling prices.
Critical
Accounting Policies and Estimates
The
preparation of the Company’s financial statements in conformity with generally accepted accounting principles in the United States
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of those judgments can
be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions or
conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in
relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates
the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances,
historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.
Actual results could differ from those estimates. Significant estimates include those related to assumptions used in estimates for reserves
of uncollectible accounts, inventory obsolescence, depreciable lives of property and equipment, analysis of impairments of recorded long-term
tangible and intangible assets, realization of deferred tax assets, accruals for potential liabilities and assumptions made in valuing
stock instruments issued for services. There were no changes to our critical accounting policies described in the consolidated financial
statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, that impacted our condensed consolidated
financial statements and related notes included herein.
Recent
Accounting Pronouncements
See
Note 2 of the Notes to Condensed Financial Statements for a discussion of recent accounting pronouncements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
A
smaller reporting company is not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.