UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2021
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934
For
the transition period from _______ to _______
Commission
file number: 001-32501
REED’S,
INC.
(Exact
name of registrant as specified in its charter)
Delaware
35-2177773
(State
of
incorporation)
(I.R.S.
Employer
Identification
No.)
201
Merritt 7 , Norwalk , CT . 06851
(Address
of principal executive offices) (Zip Code)
(800)
997-3337
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol
Names
of each exchange on which registered
Common
Stock
REED
NASDAQ
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: There were
a total of 93,729,330 shares
of Common Stock outstanding as of November 5, 2021.
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
Accelerated Filer ☐
Accelerated
Filer ☐
Non-Accelerated
Filer (do not check if Smaller Reporting Company) ☐
Smaller
Reporting Company ☒
Emerging
Growth Company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the issuer is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
TABLE
OF CONTENTS
PART I - FINANCIAL INFORMATION
F-1
Item 1. Condensed Financial Statements
F-1
Condensed Balance Sheets – September 30, 2021 (Unaudited) and December 31, 2020
F-1
Condensed Statements of Operations (Unaudited) for the three and nine months ended September 30, 2021 and 2020
F-2
Condensed Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) for the three and nine months ended September 30, 2021 and 2020
F-3
Condensed Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2021 and 2020
F-5
Notes to Condensed Financial Statements (Unaudited)
F-6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
1
Item 3. Quantitative and Qualitative Disclosures About Market Risk
10
Item 4. Controls and Procedures
10
PART II - OTHER INFORMATION
11
Item 1. Legal Proceedings
11
Item 1A. Risk Factors
11
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
11
Item 3. Defaults Upon Senior Securities
11
Item 4. Mine Safety Disclosures
11
Item 5. Other Information
11
Item 6. Exhibits
12
i
Cautionary
Note Regarding Forward Looking Statements
This
Quarterly Report on Form 10-Q as well as our other public filings or public statements include forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by terms and phrases such
as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intend,” “may,” “plan,” “predict,” “project,” “should,” and
“will” and similar expressions and include references to assumptions and relate to our future prospects, developments, and
business strategies.
These
forward-looking statements involve known and unknown risks, assumptions and uncertainties and other factors that may cause our actual
results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance,
or achievements expressed or implied by forward-looking statements. These risks, assumptions and uncertainties include difficulty in
marketing Reed’s products and services, maintaining and protecting brand recognition, the need for significant capital, dependence
on third party distributors, dependence on third party brewers, increasing costs of fuel and freight, protection of intellectual property,
competition and other factors, any of which could have an adverse effect on the business plans of Reed’s, its reputation in the
industry or its expected financial return from operations and results of operations. These risks, assumptions and uncertainties are not
necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking
statements.
We
undertake no obligation to update or revise the forward-looking statements included in this report, whether as a result of new information,
future events or otherwise, after the date of this report. Our actual results, performance or achievements could differ materially from
the results expressed in, or implied by, these forward-looking statements.
ii
Part
I – FINANCIAL INFORMATION
Item
1. Financial Statements
REED’S
INC.
CONDENSED
BALANCE SHEETS
(Amounts
in thousands, except share amounts)
September 30, 2021
December 31, 2020
(Unaudited)
ASSETS
Current assets:
Cash
$ 941
$ 595
Accounts receivable, net of allowance of $ 140 and $ 234 , respectively
6,945
4,718
Receivable from related party
826
682
Inventory, net of reserve of $ 130 and $ 194 , respectively
15,514
11,119
Prepaid expenses and other current assets
1,995
1,341
Total current assets
26,221
18,455
Property and equipment, net of accumulated depreciation of $ 498 and $ 361 , respectively
824
920
Equipment held for sale, net of impairment reserves of $ 96 and $ 96 , respectively
67
67
Intangible assets
621
615
Total assets
$ 27,733
$ 20,057
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 8,870
$ 6,746
Payable to related party
856
557
Accrued expenses
983
895
Revolving line of credit
8,255
-
Current portion of note payable
-
599
Current portion of lease liabilities
155
130
Total current liabilities
19,119
8,927
Lease liabilities, less current portion
437
555
Note payable, less current portion
-
171
Total liabilities
19,556
9,653
Stockholders’ equity:
Series A Convertible Preferred stock, $ 10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding
94
94
Common stock, $ .0001 par value, 120,000,000 shares authorized, 93,667,855 and 86,317,096 shares issued and outstanding, respectively
9
9
Additional paid in capital
106,345
97,031
Accumulated deficit
( 98,271 )
( 86,730 )
Total stockholders’ equity
8,177
10,404
Total liabilities and stockholders’ equity
$ 27,733
$ 20,057
The
accompanying notes are an integral part of these condensed financial statements.
F- 1
REED’S,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
For
the Three and Nine Months Ended September 30, 2021 and 2020
(Unaudited)
(Amounts
in thousands, except share and per share amounts)
2021
2020
2021
2020
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2021
2020
2021
2020
Net
Sales
$ 13,402
$ 10,562
$ 36,818
$ 30,938
Cost
of goods sold
9,530
7,176
25,824
21,694
Gross
profit
3,872
3,386
10,994
9,244
Operating
expenses:
Delivery
and handling expense
3,093
2,207
8,888
4,950
Selling
and marketing expense
2,644
1,872
7,493
5,382
General
and administrative expense
1,788
1,583
6,227
4,872
Total
operating expenses
7,525
5,662
22,608
15,204
Loss
from operations
( 3,653 )
( 2,276 )
( 11,614 )
( 5,960 )
Interest
expense
( 234 )
( 322 )
( 692 )
( 961 )
Gain
on extinguishment of PPP note payable
-
-
770
-
Change
in fair value of warrant liability
-
8
-
1
Net
loss
( 3,887 )
( 2,590 )
( 11,536 )
( 6,920 )
Dividends
on Series A Convertible Preferred Stock
-
-
( 5 )
( 5 )
Net
Loss Attributable to Common Stockholders
$ ( 3,887 )
$ ( 2,590 )
$ ( 11,541 )
$ ( 6,925 )
Loss
per share – basic and diluted
$ ( 0.04 )
$ ( 0.04 )
$ ( 0.13 )
$ ( 0.12 )
Weighted
average number of shares outstanding – basic and diluted
93,644,935
62,940,091
90,400,832
56,706,141
The
accompanying notes are an integral part of these condensed financial statements.
F- 2
REED’S,
INC.
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
For
the Three and Nine Months Ended September 30 and 2020
(Unaudited)
(Amounts
in thousands except share amounts)
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Common
Stock
Preferred
Stock
Common Stock Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Balance,
June 30, 2021
93,601,380
$ 9
9,411
$ 94
-
$
-
$ 105,847
$ ( 94,384 )
$ 11,566
Fair
value of vested options
-
-
-
436
436
Fair
value of vested restricted shares granted to an officer for services
61,475
65
65
Dividends
on Series A Convertible Preferred Stock
Dividends
on Series A Convertible Preferred Stock , shares
Issuance
of shares for dividends on Series A Convertible Preferred Stock
Issuance
of shares for dividends on Series A Convertible Preferred Stock , shares
Repurchase
of common stock
Repurchase
of common stock , shares
Common
shares issued on exercise of stock options
5,000
3
3
Common
shares issued for financing costs
Common
shares issued for financing costs , shares
Common
shares issued pursuant to the rights offering, net of offering costs
-
-
-
-
( 6 )
-
( 6 )
Common shares issued pursuant to the rights offering, net of offering
costs, shares
Net
Loss
-
( 3,887 )
( 3,887 )
Balance,
September 30, 2021
93,667,855
$ 9
9,411
$ 94
-
$
-
$ 106,345
$ ( 98,271 )
$ 8,177
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Common
Stock
Preferred
Stock
Common Stock Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Balance,
December 31, 2020
86,317,096
$ 9
9,411
$ 94
-
$
-
$ 97,031
$ ( 86,730 )
$ 10,404
Fair
value of vested options
-
-
1,264
1,264
Fair
value of vested restricted shares granted to officers
221,252
-
-
234
234
Issuance
of shares for dividends on Series A Convertible Preferred Stock
-
-
-
( 5 )
( 5 )
Repurchase
of common stock
( 13,493 )
( 15 )
( 15 )
Common
shares issued on exercise of options
63,000
-
32
32
Common
shares issued for financing costs
400,000
472
472
Common
shares issued pursuant to the rights offering, net of offering costs
6,680,000
-
-
-
7,327
-
7,327
Net
Loss
-
-
( 11,536 )
( 11,536 )
Balance,
September 30, 2021
93,667,855
$ 9
9,411
$ 94
-
$
-
$ 106,345
$ ( 98,271 )
$ 8,177
F- 3
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Common
Stock
Preferred
Stock
Common
Stock Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Balance,
June 30, 2020
62,928,540
$ 6
9,411
$ 94
350,000
$ 285
$ 83,364
$ ( 80,883 )
$ 2,866
Fair
value of vested options
-
-
-
263
263
Common
shares issued on exercise of options
27,500
-
-
14
14
Issuance
of shares for dividends on Series A Convertible Preferred Stock
4,530
-
-
-
-
5
-
5
Net
Loss
( 2,590 )
( 2,590 )
Balance,
September 30, 2020
62,960,570
$ 6
9,411
$ 94
350,000
$ 285
$ 83,646
$ ( 83,473 )
$ 558
Common
Stock
Preferred
Stock
Common
Stock
Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Shares
Equity
Capital
Deficit
Equity
Balance,
December 31, 2019
47,595,206
$ 5
9,411
$ 94
-
$ -
$ 77,596
$ ( 76,548 )
$ 1,147
Fair
value of vested options
-
-
722
722
Fair
value of vested restricted shares granted to officers
-
-
350,000
285
285
Dividends
on Series A Convertible Preferred Stock
4,530
-
-
-
5
( 5 )
-
Common
shares issued on exercise of options
27,500
-
-
14
14
Common
shares issued pursuant to the rights offering, net of offering costs
15,333,334
1
-
-
-
5,309
-
5,310
Net
Loss
( 6,920 )
( 6,920 )
Balance,
September 30, 2020
62,960,570
$ 6
9,411
$ 94
350,000
$ 285
$ 83,646
$ ( 83,473 )
$ 558
The
accompanying notes are an integral part of these condensed financial statements.
F- 4
REED’S,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
For
the Nine Months Ended September 30, 2021 and 2020
(Unaudited)
(Amounts
in thousands)
September
30, 2021
September
30, 2020
Cash
flows from operating activities:
Net
loss
$ ( 11,536 )
$ ( 6,920 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Depreciation
106
56
Gain
on termination of leases
( 2 )
( 6 )
Gain
on extinguishment of PPP note payable
( 770 )
-
Amortization
of debt discount
162
290
Amortization
of prepaid financing costs
147
-
Amortization
of right of use assets
74
89
Fair
value of vested options
1,264
722
Fair
value of vested restricted shares granted to officers
234
285
Decrease
in allowance for doubtful accounts
( 95 )
( 181 )
Decrease
(increase) in inventory reserve
( 64 )
( 422 )
Change
in fair value of warrant liability
-
( 1 )
Accrual
of interest on convertible note to a related party
-
439
Lease
liability
( 78 )
( 18 )
Changes
in operating assets and liabilities:
Accounts
receivable
( 2,132 )
( 2,367 )
Inventory
( 4,332 )
1,495
Prepaid
expenses and other assets
( 491 )
( 318 )
Accounts
payable
2,126
( 100 )
Accrued
expenses
82
189
Net
cash used in operating activities
( 15,305 )
( 6,768 )
Cash
flows from investing activities:
Trademark
costs
( 6 )
( 37 )
Purchase
of property and equipment
( 95 )
( 121 )
Net
cash used in investing activities
( 101 )
( 158 )
Cash
flows from financing activities:
Borrowings
on line of credit
49,940
34,645
Repayments
of line of credit
( 41,685 )
( 33,710 )
Capitalization
of financing costs
-
( 130 )
Proceeds
from note payable
-
770
Repayment
of amounts due to/from officers
155
-
Principal
repayments on capital lease obligation
( 2 )
( 11 )
Exercise
of options
32
14
Repurchase
of common stock
( 15 )
-
Proceeds
from sale of common stock
7,327
5,310
Net
cash provided by financing activities
15,752
6,888
Net
increase in cash
346
( 38 )
Cash
at beginning of period
595
913
Cash
at end of period
$ 941
$ 875
Supplemental
disclosures of cash flow information:
Cash
paid for interest
$ 258
$ 231
Non-Cash
Investing and Financing Activities
Dividends
on Series A Convertible Preferred Stock
$ 5
$ 5
The
accompanying notes are an integral part of these condensed financial statements.
F- 5
REED’S,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
Three
and Nine Months Ended September 30, 2021 and 2020 (Unaudited)
(In
thousands, except share and per share amounts)
1.
Basis of Presentation and Liquidity
The
accompanying interim condensed financial statements of Reed’s, Inc. (the “Company”, “we”, “us”,
or “our”), are unaudited, but in the opinion of management contain all adjustments, including normal recurring adjustments,
necessary to present fairly our financial position at September 30, 2021, and the results of operations and cash flows for the three
and nine months ended September 30, 2021, and 2020. The balance sheet as of December 31, 2020, is derived from the Company’s audited
financial statements.
Certain
information and footnote disclosures normally included in financial statements that have been prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of
the Securities and Exchange Commission regarding interim financial reporting. We believe that the disclosures contained in these condensed
financial statements are adequate to make the information presented herein not misleading. For further information, refer to the financial
statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020,
as filed with the Securities and Exchange Commission on March 30, 2021.
The
results of operations for the nine months ended September 30, 2021, are not necessarily indicative of the results of operations to be
expected for the full fiscal year ending December 31, 2021.
COVID-19
Considerations
During
the period ended September 30, 2021, the COVID-19 pandemic has impacted our operating results and the Company anticipates a continued
impact for the balance of the year. In addition, the pandemic may cause reduced demand for our products if, for example, the pandemic
results in a recessionary economic environment which negatively effects the consumers who purchase our products. Based on the recent
increase in demand for our products, we believe that over the long term, there will continue to be strong demand for our products.
Through
September 30, 2021, the Company has experienced higher transportation expenses as the capacity in the freight market has not kept up
with demand. The Company believes that costs will continue to increase throughout the year. In addition, the Company experienced increases
in the pricing of several of its raw materials and delays in procuring several of these items. However, mitigation plans are being implemented
to manage this risk. Additionally, the Company was negatively impacted by supply chain challenges impacting our ability to benefit
from strong demand for and increased sales of our product. The disruption caused by labor shortages, significant raw material cost inflation,
logistics issues and increased freight costs, and ongoing port congestion, resulted in suppressed margins and net income. The
Company anticipates a continued impact through mid-2022.
Our
ability to operate without significant incremental negative operational impact from the COVID-19 pandemic will in part depend on our
ability to protect our employees and our supply chain. The Company has endeavored to follow the recommended actions of government and
health authorities to protect our employees. Since the inception of the COVID-19 pandemic and through September 30, 2021, we maintained
the consistency of our operations during the onset of the COVID-19 pandemic. We will continue to innovate in managing our business, coordinating
with our employees and suppliers to do our part in the infection prevention and remain flexible in responding to our customers and suppliers.
However, the uncertainty resulting from the pandemic could result in an unforeseen disruption to our workforce and supply chain (for
example an inability of a key supplier or transportation supplier to source and transport materials) that could negatively impact our
operations.
Net
sales for the nine-month period ended September 30, 2021, were up 19% from the prior year period. Through September 30, 2021, we continue
to generate cash flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets. We have also
not observed any material impairments of our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic.
F- 6
Liquidity
The
accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption
contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
For
the nine months ended September 30, 2021, the Company recorded a net loss of $ 11,536 and used cash in operations of $ 15,305 . As of September
30, 2021, we had a cash balance of $ 941 with borrowing capacity of $ 1,293 , a stockholder’s equity of $ 8,177 and a working capital
of $ 7,102 , compared to a cash balance of $ 595 with borrowing capacity of $ 5,166 , stockholders’ equity of $ 10,404 and a working
capital of $ 9,528 at December 31, 2020. Notwithstanding the net loss for the nine months ended September 30, 2021, management projects
adequate cash from operations and available line of credit to ensure continuation of the Company as a going concern for at least one
year from the date these financial statements are issued.
Historically,
we have financed our operations through public and private sales of common stock, issuance of preferred and common stock, convertible
debt instruments, term loans and credit lines from financial institutions, and cash generated from operations. We have taken decisive
action to improve our margins, including fully outsourcing our manufacturing process, streamlining our product portfolio, negotiating
improved vendor contracts, and restructuring our selling prices.
2.
Significant Accounting Policies
Use
of estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Those estimates and assumptions include estimates for reserves of uncollectible accounts, inventory obsolescence,
depreciable lives of property and equipment, analysis of impairments of recorded long-term tangible and intangible assets, realization
of deferred tax assets, accruals for potential liabilities and assumptions made in valuing stock compensation expense.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers
(“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers
at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering
the terms of contract(s), which include (1) identifying the contract or agreement with a customer, (2) identifying our performance obligations
in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance
obligations, and (5) recognizing revenue as each performance obligation is satisfied.
The
Company does not have any significant contracts with customers requiring performance beyond delivery, and contracts with customers contain
no incentives or discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities are performed
before the customer obtains control of the goods and therefore represent a fulfilment activity rather than a promised service to the
customer. Revenue and costs of sales are recognized when control of the products transfers to our customer, which generally occurs upon
shipment from our facilities. The Company’s performance obligations are satisfied at that time.
All
of the Company’s products are offered for sale as finished goods only, and there are no performance obligations required post-shipment
for customers to derive the expected value from them.
The
Company does not allow for returns, except for damaged products when the damage occurred pre-fulfilment. Damaged product returns have
historically been insignificant. Because of this, the stand-alone nature of our products, and our assessment of performance obligations
and transaction pricing for our sales contracts, we do not currently maintain a contract asset or liability balance for obligations.
We assess our contracts and the reasonableness of our conclusions on a quarterly basis.
F- 7
Loss
per Common Share
Basic
earnings (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average number
of shares of common stock outstanding during the period. Diluted earnings (loss) per share is computed by dividing the net income applicable
to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would
have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Potential common shares
are excluded from the computation when their effect is antidilutive.
For
the periods ended September 30, 2021, and 2020, the calculations of basic and diluted loss per share are the same because potential dilutive
securities would have had an anti-dilutive effect. The potentially dilutive securities consisted of the following:
Schedule of Potentially Dilutive Securities
September
30,
2021
September
30,
2020
Unvested
restricted common stock
172,639
244,740
Options
11,260,876
4,716,357
Warrants
3,098,479
6,413,782
Common
stock equivalent of Series A Convertible Preferred stock
37,644
37,644
Convertible
note to a related party
-
2,266,667
Common
stock issuable
-
350,000
Total
14,569,638
14,029,190
The
Series A Convertible Preferred Stock is convertible into Common shares at the rate of 1:4.
Stock
Compensation Expense
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock
Compensation whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense
on the straight-line basis over the vesting period. Recognition of compensation expense for non-employees is in the same period and manner
as if the Company had paid cash for the services. The Company recognizes the fair value of stock-based compensation within its Statements
of Operations with classification depending on the nature of the services rendered.
The
fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future
dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model and based
on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense
recorded in future periods.
Advertising
Costs
Advertising
costs are expensed as incurred and are included in selling and marketing expense. Advertising costs for the three months ended September
30, 2021, and 2020, aggregated $ 347 and $ 536 , respectively. Advertising costs for the nine months ended September 30, 2021, and 2020,
aggregated $ 1,050 and $ 1,141 , respectively.
Concentrations
Sales.
During the three months ended September 30, 2021, one customer accounted for 24 % of gross billing, and during the nine months ended
September 30, 2021, two customers accounted for 21 % and 11 % of gross billing, respectively. During the three months ended September 30,
2020, two customers accounted for 24 % and 12 % of gross sales, respectively, and during the nine months ended September 30, 2020, two
customers accounted for 25 % and 13 % of gross sales, respectively. No other customers exceeded 10 % of sales in either period.
F- 8
Accounts
receivable. As of September 30, 2021, the Company had accounts receivable from one customer which comprised 27 % of its gross accounts
receivable. As of December 31, 2020, the Company had accounts receivable from one customer which comprised 23 % of its gross accounts
receivable. No other customers exceeded 10 % of gross accounts receivable in either period.
Purchases
from vendors. During the three months ended September 30, 2021, two vendors accounted for 13 % and 12 % of all purchases, respectively.
During the nine months ended September 30, 2021, two vendors accounted for 12 % and 12 % of all purchases, respectively. During the three
months ended September 30, 2020, two vendors accounted for 13 % and 11 % of all purchases. During the nine months ended September 30, 2020,
two vendors accounted for 11 % and 11 % of all purchases. No other vendors exceeded 10 % of all purchases in either period.
Accounts
payable. As of September 30, 2021, the Company’s three largest vendors accounted for 13 %, 10 % and 10 % of the total accounts
payable, respectively. As of December 31, 2020, the Company’s largest two vendors accounted for 12 % and 10% of the total accounts
payable, respectively. No other vendors exceeded 10 % of gross accounts payable in either period.
Fair
Value of Financial Instruments
The
Company uses various inputs in determining the fair value of its financial assets and liabilities and measures these assets on a recurring
basis. Financial assets recorded at fair value are categorized by the level of subjectivity associated with the inputs used to measure
their fair value. ASC 820 defines the following levels of subjectivity associated with the inputs:
Level
1—Quoted prices in active markets for identical assets or liabilities.
Level
2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.
Level
3—Unobservable inputs based on the Company’s assumptions.
The
carrying amounts of financial assets and liabilities, such as cash and cash equivalents, accounts receivable, short-term bank loans,
accounts payable, notes payable and other payables, approximate their fair values because of the short maturity of these instruments.
The carrying values of capital lease obligations and long-term financing obligations approximate their fair values because interest rates
on these obligations are based on prevailing market interest rates.
Recent
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments . ASU 2016-13 requires entities to
use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types
of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13
is effective for the Company beginning January 1, 2023, and early adoption is permitted. The Company does not believe the potential impact
of the new guidance and related codification improvements will be material to its financial position, results of operations and cash
flows.
In
August 2020, the FASB issued ASU No. 2020-06 (“ASU 2020-06”) “Debt—Debt with Conversion and Other Options (Subtopic
470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40).” ASU 2020-06 reduces the number
of accounting models for convertible debt instruments by eliminating the cash conversion and beneficial conversion models. The diluted
net income per share calculation for convertible instruments will require the Company to use the if-converted method. For contracts in
an entity’s own equity, the type of contracts primarily affected by this update are freestanding and embedded features that are
accounted for as derivatives under the current guidance due to a failure to meet the settlement conditions of the derivative scope exception.
This update simplifies the related settlement assessment by removing the requirements to (i) consider whether the contract would be settled
in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is
effective January 1, 2024, for the Company and the provisions of this update can be adopted using either the modified retrospective method
or a fully retrospective method. Early adoption is permitted, but no earlier than January 1, 2021, including interim periods within that
year. Effective January 1, 2021, the Company early adopted ASU 2020-06 and that adoption did not have an impact on our financial statements
and related disclosures.
F- 9
Other
recent accounting pronouncements issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants,
and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
present or future financial statements.
3.
Inventory
Inventory
is valued at the lower of cost (first-in, first-out) or net realizable value, and net of reserves is comprised of the following (in thousands):
Schedule of Inventory
September
30,
2021
December
31,
2020
Raw
materials and packaging
$ 10,068
$ 6,793
Finished
products
5,446
4,326
Total
$ 15,514
$ 11,119
The
Company has recorded a reserve for slow moving and potentially obsolete inventory. The reserve at September 30, 2021, and December 31,
2020, was $ 130 and $ 194 , respectively.
4.
Property and Equipment
Property
and equipment is comprised of the following (in thousands):
Schedule of Property and Equipment
September
30,
2021
December
31,
2020
Right-of-use
assets under operating leases
$ 724
$ 724
Right-of-use
assets under finance leases
-
54
Computer
hardware and software
400
400
Machinery
and equipment
198
103
Total
cost
1,322
1,281
Accumulated
depreciation and amortization
( 498 )
( 361 )
Net
book value
$ 824
$ 920
Depreciation
expense for the nine months ended September 30, 2021, and 2020 was $ 106 and $ 56 , respectively, and amortization of right-of-use assets
for the nine months ended September 30, 2021, and 2020 was $ 74 and $ 89 , respectively. During the nine months ended September 30, 2021,
the Company disposed of right-of-use assets under finance leases with a cost of $ 48 and accumulated amortization of $ 38 and terminated
$ 13 of related finance leases payable (see Note 8).
Equipment
held for sale consists of the following (in thousands):
Schedule of Equipment Held for Sale
September
30,
2021
December
31,
2020
Equipment
held for sale
$ 163
$ 163
Reserve
( 96 )
( 96 )
Net
book value
$ 67
$ 67
The
balance as of September 30, 2021, and December 31, 2020, consists of residual manufacturing equipment, at estimated net realizable value,
which management anticipates selling during 2021.
F- 10
5.
Intangible Assets
Intangible
assets are comprised of brand names acquired, specifically Virgil’s, and costs related to trademarks. They have been assigned an
indefinite life, as we currently anticipate that they will contribute cash flows to the Company perpetually. These indefinite-lived intangible
assets are not amortized but are assessed for impairment annually and evaluated annually to determine whether the indefinite useful life
remains appropriate. We first assess qualitative factors to determine whether it is more likely than not that the asset is impaired.
If further testing is necessary, we compare the estimated fair value of our asset with its book value. If the carrying amount of the
asset exceeds its fair value, as determined by the discounted cash flows expected to be generated by the asset, an impairment loss is
recognized in an amount equal to that excess. Based on management’s assessment, there were no indications of impairment at September
30, 2021.
During
the nine months ended September 30, 2021, the Company capitalized costs of $ 6 pertaining to legal and other fees incurred in applying
for international trademarks for Reeds and Virgil’s brands.
Intangible
assets consist of the following (in thousands):
Summary of Intangible Assets
September
30,
2021
December
31,
2020
Brand
names
$ 576
$ 576
Trademarks
45
39
Total
$ 621
$ 615
6.
Line of Credit
Amounts
outstanding under the Company’s credit facilities are as follows (in thousands):
Schedule of Amount Outstanding Under Credit Facilities
September
30,
2021
December
31,
2020
Line
of credit
$ 8,255
$ -
On
October 4, 2018, the Company entered into a financing agreement with Rosenthal & Rosenthal, Inc. (“Rosenthal”). The financing
agreement provides a maximum borrowing capacity of $ 13,000 . Borrowings are based on a formula of eligible accounts receivable and inventories
(the “permitted borrowings”) plus advances (an “over-advance” of up to $ 4,000 ) in excess of permitted borrowings.
At September 30, 2021, the unused borrowing capacity under the financing agreement was $ 1,293 . The line of credit automatically renews
each year until terminated. The line of credit matured on March 30, 2021 , and was automatically renewed to mature on March 30, 2022.
Borrowings
under the Rosenthal financing agreement bear interest at the greater of prime or 4.75 %, plus an additional 2.0 % to 3.5 % depending on
whether the borrowing is based upon receivables, inventory or is an over-advance. Additionally, the line of credit is subject to monthly
facility and administration fees, and aggregate minimum monthly fees (including interest) of $ 4 .
The
line of credit is secured by substantially all of the assets, excluding intellectual property, of the Company. The over-advance is secured
by all of Reed’s intellectual property collateral. Additionally, any over-advance was guaranteed by an irrevocable stand-by letter
of credit in the amount of $ 1,500 , issued by Daniel J. Doherty III and the Daniel J. Doherty, III 2002 Family Trust, affiliates of Raptor/Harbor
Reeds SPV LLC (“Raptor”). On March 11, 2021, the Company entered into an amendment to the financing agreement, releasing
that irrevocable standby letter of credit of $1,500 by Raptor with a $2,000 pledge of securities to Rosenthal by John J. Bello and Nancy
E. Bello, as Co-Trustees of The John and Nancy Bello Revocable Living Trust.
John
J. Bello, current Chairman and former Interim Chief Executive Officer of Reed’s, is a related party. He is also a greater than
5 % beneficial owner of Reed’s common stock. As consideration for the collateral support, Mr. Bello received 400,000 shares of Reed’s
restricted stock. The Company determined the fair value of the 400,000 restricted stock to be $ 472 which was recorded as a prepaid financing
costs and included in prepaid expenses and other current assets on the condensed balance sheet at September 30, 2021. The prepaid financing
fee is to be amortized over a twelve-month period. During the nine months ended September 30, 2021, the company amortized $ 272 of the
prepaid financing costs to interest expense.
F- 11
The
financing agreement with Rosenthal includes customary restrictions that limit our ability to engage in certain types of transactions,
including our ability to utilize tangible and intangible assets as collateral for other indebtedness. Additionally, the agreement contains
a financial covenant that requires us to meet certain minimum working capital and tangible net worth thresholds as of the end of each
quarter. We were in compliance with the terms of our agreement with Rosenthal as of September 30, 2021.
The
Company annually incurs an additional $ 130 of fees from the bank, which is equal to 1 % of the $ 13,000 borrowing limit. These costs have
been capitalized and recorded as a debt discount and are amortized over the remaining life of the Rosenthal agreement. On December 31,
2020, the remaining unamortized debt discount of $ 162 is included in prepaid expense and other current assets on the balance sheet. Amortization
of debt discount was $ 162 and $ 290 for the nine months ended September 30, 2021, and 2020, respectively. On September 30, 2021, no remaining
unamortized debt discount remained.
7.
Note Payable
On
April 20, 2020, the Company was granted a loan (the “PPP loan”) from City National Bank in the aggregate amount of $ 770 ,
pursuant to the Paycheck Protection Program (the “PPP”) under the CARES Act. At December 31, 2020, the note payable balance
was $ 770 , of which $ 599 was reflected as the current portion of note payable. During the nine months ended September 30, 2021, the Company
was notified that its PPP loan forgiveness application was approved. The Company recorded the loan forgiveness as a gain on forgiveness
of debt of $ 770 , which is included in other income, leaving no remaining balance owed at September 30, 2021.
8.
Leases Liabilities
The
Company accounts for leases under ASC 842, Leases . The standard requires a lessee to record a right-of-use asset and a corresponding
lease liability at the inception of the lease, initially measured at the present value of the lease payments.
ASC
842 requires recognition in the statement of operations of a single lease cost, calculated so that the cost of the lease is allocated
over the lease term, generally on a straight-line basis. During the nine months ended September 30, 2021, the Company reflected amortization
of right of use asset of $ 74 related to these leases, resulting in a net asset balance of $ 448 as of September 30, 2021.
In
accordance with ASC 842, the right-of-use assets are being amortized over the life of the underlying leases.
As
of December 31, 2020, lease liabilities totaled $ 685 , made up of finance lease liabilities of $ 16 and operating lease liabilities of
$ 669 . During the nine months ended September 30, 2021, the Company terminated $ 13 of finance leases, and made payments of $ 2 towards
its finance lease liability and $ 78 towards its operating lease liability. As of September 30, 2021, operating lease liabilities totaled
$ 592 .
As
of September 30, 2021, the weighted average remaining lease terms for operating leases are 3.25 years. The weighted average discount
rate for operating leases is 12.6 %.
9.
Common Stock
Common
stock issuance
On
May 5, 2021, the Company entered into a placement agency agreement with Roth Capital Partners, LLC (the “Placement Agent”)
and a securities purchase agreement with a certain purchaser for the purchase of shares of the Company’s common stock, par value
$ 0.0001 per share, in an offering of securities registered under an effective registration statement filed with the Securities and Exchange
Commission (“SEC”). In the offering, the Company sold 6,680,000 shares of common stock, at a price of $ 1.18 per share. The
offering closed on May 7, 2021, and total proceeds received, net of fees, were $ 7,327 . The Placement Agent was paid a total cash fee
at the closing of the Offering equal to 6.5% of the gross cash proceeds received by the Company from the sale of the shares of common
stock in the offering.
F- 12
Common
stock repurchases
During
the nine months ended September 30, 2021, the Company repurchased 13,493 shares of common stock from an officer for $ 15 based on the
market value of share on the date repurchased. The Company retired the shares.
10.
Stock-Based Compensation
Restricted
common stock
The
following table summarizes restricted stock activity during the nine months ended September 30, 2021:
Summary of Non-vested Restricted Stock Activity
Unvested
Shares
Issuable
Shares
Fair
Value
at Date of
Issuance
Weighted
Average
Grant Date
Fair Value
Balance,
December 31, 2020
150,000
-
$ 92
0.89
Granted
245,900
-
226
0.92
Vested
( 221,252 )
221,252
-
-
Forfeited
( 2,009 )
0.89
Issued
-
( 221,252 )
( 236 )
-
Balance,
September 30, 2021
172,639
-
$ 82
$ 0.89
On
January 26, 2021, the board of directors of Reed’s, pursuant to a joint recommendation from its governance and compensation committees,
set the cash compensation of its non-employee directors at $ 50,000 for fiscal 2021, payable quarterly in accordance with the company’s
policies for non-employee director compensation. In addition, the Company granted 245,900 restricted stock awards to five non-employee
directors. 61,475 of these restricted stock awards vested on February 1, 2021, May 1, 2021, August 1, 2021. The remaining 61,475 restricted
stock awards will vest equally on November 1, 2021. The aggregate fair value of the stock awards was $ 226 based on the market price of
our common stock price which was $ 0.92 per share on the date of grants and is amortized as shares vest.
The
total fair value of vested restricted common stock vesting during the nine months ended September 30, 2021, and 2020 was $ 226 and $ 285 ,
respectively, and is included in general and administrative expenses in the accompanying statements of operations. As of September 30,
2021, the amount of unvested compensation related to issuances of restricted common stock was $ 82 , which will be recognized as an expense
in future periods as the shares vest. When calculating basic loss per share, these shares are included in weighted average common shares
outstanding from the time they vest. When calculating diluted net income per share, these shares are included in weighted average common
shares outstanding as of their grant date.
Stock
options
The
following table summarizes stock option activity during the nine months ended September 30, 2021:
Schedule of Stock Option Activity
Shares
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual
Terms
(Years)
Aggregate
Intrinsic
Value
Outstanding
at December 31, 2020
9,417,898
$ 1.19
6.09
$ 78
Granted
3,386,882
$ 1.05
Exercised
( 63,000 )
$ 0.50
Unvested
forfeited
( 1,330,397 )
$ 1.28
Vested
forfeited
( 150,507 )
$ 3.01
Outstanding
at September 30, 2021
11,260,876
$ 1.12
8.30
$ 80
Exercisable
at September 30, 2021
3,637,523
$ 1.24
6.95
$ 80
F- 13
During
the nine months ended September 30, 2021, the Company received proceeds of $ 32 and issued 63,000 shares of common shares on the exercise
of stock options.
During
the nine months ended September 30, 2021, the Company approved options exercisable into 3,386,882
shares to be issued pursuant to Reed’s
2020 Equity Incentive Plan. 3,386,882
options were issued to employees, 1,693,441
options vesting annually over a four -year
vesting period, and 1,693,441
options that will vest based on performance criteria
to be established by the board of directors
The
stock options are exercisable at prices ranging from $ 0.98
to $ 1.18
per share and expire in ten
years . The total fair value of these options
at grant date was approximately $ 2,345 ,
which was determined using a Black-Scholes-Merton option pricing model with the following average assumption: stock price of $ 1.06
per share, expected term of six
years , volatility of 79 %,
dividend rate of 0 %,
and weighted average risk-free interest rate of 0.98 %.
The expected term represents the weighted-average period of time that share option awards granted are expected to be outstanding giving
consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon historical volatility
of the Company’s common stock; the expected dividend yield is based on the fact that the Company has not paid dividends in the
past and does not expect to pay dividends in the future; and the risk-free interest rate is based on the U.S. Treasury yield curve in
effect at the time of measurement corresponding with the expected term of the share option award.
During
the nine months ended September 30, 2021, and 2020, the Company recognized $ 1,264 and $ 722 of compensation expense relating to vested
stock options. As of September 30, 2021, the aggregate amount of unvested compensation related to stock options was approximately $ 3,683
which will be recognized as an expense as the options vest in future periods through March 28, 2025.
As
of September 30, 2021, the outstanding and exercisable options have an intrinsic value of $ 80 and $ 80 , respectively. The aggregate intrinsic
value was calculated as the difference between the closing market price as of September 30, 2021, which was $ 0.60 , and the exercise price
of the outstanding stock options.
11.
Stock Warrants
The
following table summarizes stock warrant activity during the nine months ended September 30, 2021:
Schedule of Warrant Activity
Shares
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining Contractual Terms (Years)
Aggregate
Intrinsic Value
Outstanding
at December 31, 2020
3,362,241
$ 1.56
2.49
$ -
Exercised
-
-
Forfeited
( 263,762 )
$ 4.04
Outstanding
at September 30, 2021
3,098,479
$ 1.35
1.92
$ -
Exercisable
at September 30, 2021
3,098,479
$ 1.35
1.92
$ -
There
were no warrant transactions during the nine months ended September 30, 2021. As of September 30, 2021, the outstanding and exercisable
warrants have no intrinsic value. The intrinsic value was calculated as the difference between the closing market price as of September
30, 2021, which was $ 0.60 , and the exercise price of the Company’s warrants to purchase common stock.
F- 14
12.
Related Party Activities
On
December 31, 2018, the Company completed the sale of its Los Angeles manufacturing plant to California Custom Beverage, LLC (“CCB”),
an entity owned by Christopher J. Reed, a related party, and CCB assumed the monthly payments on our lease obligation for the Los Angeles
manufacturing plant. Our release from the obligation by the lessor, however, is dependent upon CCB’s deposit of $ 1,200 of security
with the lessor. The deposit is secured by Mr. Reed’s pledge of common stock to the lessor and guaranteed personally by Mr. Reed
and his wife. As of September 30, 2021, $ 800 has been deposited with the lessor and Mr. Reed has placed approximately 363,000 pledged
shares valued at $ 218 that remain in escrow with the lessor.
Beginning
in 2019, we receive a 5 % royalty on CCB’s private label sales to existing customers for three years and a 5 % referral fee on CCB’s
private label sales to referred customers for three years. During the nine months ended September 30, 2021, and 2020, the Company recorded
royalty revenue from CCB of $ 4 and $ 26 , respectively.
At
December 31, 2020, the Company had an aggregate receivable balance from CCB of $ 682 at December 31, 2020. During the nine months ended
September 30, 2021, the Company recorded royalty revenue receivable of $ 4 , and advanced expenses of $ 140 , leaving an aggregate receivable
balance of $ 826 at September 30, 2021.
At
September 30, 2021, and December 31, 2020, the Company had accounts payable due to CCB of $ 856 and $ 577 , respectively.
Any
over-advance on the Company’s line of credit with Rosenthal was guaranteed by an irrevocable stand-by letter of credit in the amount
of $ 1,500 , issued by Daniel J. Doherty III and the Daniel J. Doherty, III 2002 Family Trust, affiliates of Raptor/Harbor Reeds SPV LLC
(“Raptor”). On March 11, 2021, the Company entered into an amendment to the financing agreement, releasing that irrevocable
standby letter of credit of $1,500 by Raptor with a $2,000 pledge of securities to Rosenthal by John J. Bello and Nancy E. Bello, as
Co-Trustees of The John and Nancy Bello Revocable Living Trust. John J. Bello, current Chairman and former Interim Chief Executive Officer
of Reed’s, is a related party. He is also a greater than 5 % beneficial owner of Reed’s common stock. As consideration for
the collateral support, Mr. Bello received 400,000 shares of Reed’s restricted stock (see Note 6).
Lindsay
Martin, daughter of a director of the Company, is employed as Vice President of Marketing. Ms. Martin was paid approximately $ 178 and
$ 129 , respectively, for her services during the nine months ended September 30, 2021, and 2020, respectively.
13.
Subsequent Events
Subsequent
to September 30, 2021, the Company issued 61,475 shares of common stock on the vesting of restricted stock awards.
F- 15
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial
statements and the related notes appearing elsewhere in this report.
In
addition to our GAAP results, the following discussion includes Modified EBITDA as a supplemental measure of our performance. We present
Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent
basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified EBITDA
in developing our internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies in evaluating
potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial performance.
Modified EBITDA is not a recognized measurement under GAAP and should not be considered as an alternative to net income, income from
operations or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities
as a measure of liquidity. We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization, stock-based
compensation, changes in fair value of warrant expense, and one-time restructuring-related costs including employee severance and asset
impairment.
The
following discussion also includes the use of gross billing, a key performance indicator and metric. Gross billing represents invoiced
amounts to distributors and retailers, excluding sales adjustments. Gross billing may include deductions from MSRP or “list price”,
where applicable, and excludes promotional costs of generating such sales. Management utilizes gross billing to monitor operating performance
of products and salespersons, which performance can be masked by the effect of promotional or other allowances. Management believes that
the presentation of gross billing provides a useful measure of Reed’s operating performance.
Overview
The
Company remains focused on driving sales growth and improving margin. The sales growth focus is on channel expansion, new product introduction
and improved sales execution. The margin enhancement initiative is driven by co-packer upgrades, better leveraged purchasing, and improved
efficiency. Underpinning these initiatives is a focus on strategically reducing operating costs. However, the Company experienced elevated
raw material and transportation costs over the prior year and anticipates these costs to remain elevated for the balance of the year.
Plans have been developed to mitigate the impact of these costs.
During the third quarter of 2021, the Company
increased output through more efficient utilization of their expanded network of co-packers while adhering to strict set of quality protocols.
In addition, the company is implementing several measures to increase capacity and to offset inflationary pressure from increased pricing
of raw material inputs and transportation.
COVID-19
Considerations
During
the period ended September 30, 2021, the COVID-19 pandemic has impacted our operating results and the Company anticipates a continued
impact for the balance of the year. In addition, the pandemic may cause reduced demand for our products if, for example, the pandemic
results in a recessionary economic environment which negatively effects the consumers who purchase our products. Based on the recent
increase in demand for our products, we believe that over the long term, there will continue to be strong demand for our products.
Through
September 30, 2021, the Company has experienced higher transportation expenses as the capacity in the freight market has not kept up
with demand. The Company believes that costs will continue to increase throughout the year. In addition, the Company experienced increases
in the pricing of several of its raw materials and delays in procuring several of these items. However, mitigation plans are being implemented
to manage this risk. Additionally, the Company was negatively impacted by supply chain challenges limiting our ability to benefit from
strong demand for and increased sales of our product. The disruption caused by labor shortages, significant raw material cost inflation,
logistics issues and increased freight costs, and ongoing port congestion, resulted in suppressed margins and net income. The
Company anticipates a continued impact through mid-2022.
Our
ability to operate without significant incremental negative operational impact from the COVID-19 pandemic will in part depend on our
ability to protect our employees and our supply chain. The Company has endeavored to follow the recommended actions of government and
health authorities to protect our employees. Since the inception of the COVID-19 pandemic and through September 30, 2021, we maintained
the consistency of our operations during the onset of the COVID-19 pandemic. We will continue to innovate in managing our business, coordinating
with our employees and suppliers to do our part in the infection prevention and remain flexible in responding to our customers and suppliers.
However, the uncertainty resulting from the pandemic could result in an unforeseen disruption to our workforce and supply chain (for
example an inability of a key supplier or transportation supplier to source and transport materials) that could negatively impact our
operations.
Net
sales for the nine months ended September 30, 2021, were up 19% from the prior year period. Through September 30, 2021, we continue to
generate cash flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets. We have also not
observed any material impairments of our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic.
1
Results
of Operations – Three months ended September 30, 2021
The
following table sets forth key statistics for the three months ended September 30, 2021, and 2020, respectively, in thousands.
Three
Months Ended September 30,
Pct.
2021
2020
Change
Gross
billing (A)
$ 14,538
$ 11,897
22 %
Less:
Promotional and other allowances (B)
1,136
1,335
-15 %
Net
sales
$ 13,402
$ 10,562
27 %
Cost
of goods sold
9,530
7,176
33 %
%
of Gross billing
66 %
60 %
%
of Net sales
71 %
68 %
Gross
profit
$ 3,872
$ 3,386
14 %
%
of Net sales
29 %
32 %
Expenses
Delivery
and handling
$ 3,093
$ 2,207
40 %
%
of Net sales
23 %
21 %
Dollar
per case ($)
3.89
3.46
Selling
and marketing
2,644
1,872
41 %
%
of Net sales
20 %
18 %
General
and administrative
1,788
1,583
13 %
%
of Net sales
13 %
15 %
Total
operating expenses
7,525
5,662
33 %
Loss
from operations
$ (3,653 )
$ (2,276 )
60 %
Interest
expense and other income (expense)
(234 )
(314 )
-26 %
Net
loss
$ (3,887 )
$ (2,590 )
50 %
Loss
per share – basic and diluted
$ (0.04 )
$ (0.04 )
1 %
Weighted
average shares outstanding - basic & diluted
93,644,935
62,940,091
49 %
(A)
We define gross billing as the total sales for the Company unadjusted for costs related to generating those sales. Management utilizes
gross billing as an indicator of and to monitor operating performance of products and salespersons before the effect of any promotional
or other allowances, which are determined in accordance with GAAP, and can mask certain performance issues. We believe that the presentation
of gross billing provides a useful measure of our operating performance. Additionally, gross billing may not be comparable to similarly
titled measures used by other companies, as gross billing has been defined by our internal reporting practices .
(B)
We define promotional and other allowances as costs deducted from gross billing which are associated with generating those sales. Management
utilizes promotional and other allowances as an indicator of and to monitor operating performance of products, salespersons, and customer
agreements. We believe that the presentation of promotional and other allowances provides a useful measure of our operating performance.
The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and
the spending levels incurred or correlated with such sales. Although the expenditures described in this line item are determined in accordance
with GAAP and meet GAAP requirements, the disclosure thereof does not conform to GAAP presentation requirements. Additionally, our definition
of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances
primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following:
(i) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including
slotting, shelf space allowances and other fees for both new and existing products; (ii) the Company’s agreed share of fees given
to distributors and/or directly to retailers for in-store marketing and promotional activities; (iii) the Company’s agreed share
of slotting, shelf space allowances and other fees given directly to retailers; (iv) incentives given to the Company’s distributors
and/or retailers for achieving or exceeding certain predetermined sales goals; and (v) discounted or free products. Promotional and other
allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous
distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally
provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.
2
Sales,
Cost of Sales, and Gross Margins
The
following chart sets forth key statistics for the transition of the Company’s top line activity through the third quarter of 2021
and 2020.
2021
2020
Q3
Per Case
Sept
YTD Per Case
Q1
Q2
Q3
YTD
Q3
vs PY
YTD
vs PY
Q1
Q2
Q3
YTD
2021
2020
vs
PY
2021
2020
vs
PY
Cases:
Reed’s
395
353
420
1,168
34 %
25 %
288
335
314
937
Virgil’s
339
347
371
1,057
16 %
19 %
262
308
319
889
Total Core
734
700
791
2,225
25 %
22 %
550
643
633
1,826
Non
Core
-
2
-
2
- %
0 %
2
-
-
2
Candy
8
8
5
21
0 %
0 %
8
8
5
21
Total
742
710
796
2,248
25 %
22 %
560
651
638
1,849
Gross
Billings:
Core
$ 12,955
$ 12,200
$ 14,199
$ 39,353
22 %
17 %
$ 10,175
$ 11,940
$ 11,622
$ 33,737
$ 18.0
$ 18.4
-2 %
$ 17.7
$ 18.5
-4 %
Non
Core
33
140
148
321
100 %
54 %
102
33
74
209
$ -
$ -
- %
160.5
104.5
-54 %
Candy
294
286
191
771
-5 %
5 %
274
256
201
731
$ 38.2
$ 40.2
-5 %
36.7
34.8
5 %
Total
$ 13,281
$ 12,626
$ 14,538
$ 40,4456
22 %
17 %
$ 10,551
$ 12,229
$ 11,897
$ 34,677
$ 18.3
$ 18.6
-2 %
18.0
18.8
-4 %
Discounts:
Total
$ (1,135 )
$ (1,356 )
$ (1,136 )
$ (3,627 )
-15 %
-3 %
$ (1,028 )
$ (1,376 )
$ (1,335 )
$ (3,739 )
$ (1.4 )
$ (2.1 )
-32 %
$ (1.6 )
$ (2.0 )
-20 %
COGS:
Core
$ (8,122 )
$ (7,851 )
$ (9,372 )
$ (25,345 )
33 %
20 %
$ (6,414 )
$ (7,674 )
$ (7,032 )
$ (21,120 )
$ (11.8 )
$ (11.1 )
7 %
$ (11.4 )
$ (11.6 )
2 %
Non
Core
(6 )
(7 )
(13 )
(26 )
-13 %
-71 %
(59 )
(15 )
(15 )
(89 )
-
-
- %
(13.0 )
(44.5 )
-71 %
Candy
(165 )
(143 )
(145 )
(453 )
12 %
-7 %
(180 )
(176 )
(129 )
(485 )
(29.0 )
(25.8 )
12 %
(21.6 )
(23.1 )
-7 %
Total
$ (8,293 )
$ (8,001 )
$ (9,530 )
$ (25,824 )
33 %
19 %
$ (6,653 )
$ (7,865 )
$ (7,176 )
$ (21,694 )
$ (12.0 )
$ (11.2 )
6 %
$ (11.5 )
$ (11.7 )
-2 %
Gross
Margin:
$ 3,853
$ 3,268
$ 3,872
$ 10,994
14 %
19 %
$ 2,870
$ 2,988
$ 3,386
$ 9,244
$ 4.9
$ 5.3
-8 %
$ 4.9
$ 5.0
-2 %
as
% Net Sales
32 %
29 %
29 %
30 %
30 %
28 %
32 %
30 %
Sales,
Cost of Sales, and Gross Margins
As
part of the Company’s ongoing initiative to simplify and streamline operations, the Company has identified core products on which
to place its strategic focus. These core products consist of Reed’s and Virgil’s branded beverages. Non-core products consist
primarily of Wellness Shots, candy and slower selling discontinued Reed’s and Virgil’s SKUs.
Core
beverage volume for the three months ended September 30, 2021, represents 99% of all beverage volume.
Core
brand gross billing increased by 22% to $14,199 compared to the same period last year, driven by Reed’s volume growth of 34% and
Virgil’s volume growth of 16%. The result is an increase in total gross billing of 22%, to $14,538 in the three months ended September
30, 2021, from $11,897 during the three months ended September 30, 2020. Price on our core brands decreased 2% to $17.95 per case due
to a shift in mix to lower priced, higher margin products.
3
Discounts
as a percentage of gross billing were 8% and 11% for the three months ended September 30, 2021 and 2020, respectively. Net sales revenue
grew 27% in the three months ended September 30, 2021, to $13,402, compared to $10,562 in the same period last year.
Cost
of Goods Sold
Cost
of goods sold increased $2,354 during the three months ended September 30, 2021, as compared to the same period last year. As a percentage
of net sales, cost of goods sold for the three months ended September 30, 2021, was 71% as compared to 68% for the same period last year.
The increase is primarily due to increased costs associated with on-going supply chain challenges.
The
total cost of goods per case increased to $11.97 per case in the three months ended September 30, 2021, from $11.25 per case for the
same period last year. The cost of goods sold per case on core brands was $11.85 during the three months ended September 30, 2021, compared
to $11.11 for the same period last year.
Gross
Margin
Gross
margin decreased to 29% for the three months ended September 30, 2021, compared to 32% for the same period last year. This decrease is
primarily related to increased costs associated with on-going supply chain challenges.
Operating
Expenses
Delivery
and Handling Expenses
Delivery
and handling expenses consist of delivery costs to customers and warehousing costs incurred for handling our finished goods after production.
Delivery and handling expenses increased by $886 in the three months ended September 30, 2021, to $3,093 from $2,207 in the same period
last year, driven by increased volumes, ecommerce fulfilment costs, and increasing freight rates due to on-going supply chain challenges.
Delivery costs in the three months ended September 30, 2021, were 23% of net sales and $3.89 per case, compared to 21% of net sales and
$3.46 per case during the same period last year.
Selling
and Marketing Expenses
Marketing
expenses consist of direct marketing, marketing labor, and marketing support costs. Selling expenses consist of all other selling-related
expenses including personnel and contractor support. Total selling and marketing expenses were $2,644 during the three months ended September
30, 2021, compared to $1,872 during the same period last year. As a percentage of net sales, selling and marketing costs increased to
20% during the three months ended September 30, 2021, as compared to 18% during the same period last year. The increase was driven by
an increase in sales force headcount, distributor buy outs, stock compensation, and travel expenses
General
and Administrative Expenses
General
and administrative expenses consist primarily of the cost of executive, administrative, and finance personnel, as well as professional
fees. General and administrative expenses increased in the three months ended September 30, 2021, to $1,788 from $1,583, an increase
of $205 over the same period last year. The increase was primarily driven by higher employee costs, stock compensation and public company
costs, partially offset by lower professional fees.
Loss
from Operations
The
loss from operations was $3,653 for the three months ended September 30, 2021, as compared to a loss of $2,276 in the same period last
year driven by increased gross profit offset by increases in operating expenses discussed above.
4
Interest
and Other Income (Expense)
Interest
and other income for the three months ended September 30, 2021, consisted of $234 of interest expense, as compared to $322 of interest
expense in the same period of the last year, and the change in fair value of our warrant liability of $8.
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA is not
a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other
performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of liquidity.
We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization, stock-based compensation, changes
in fair value of warrant expense, and one-time restructuring-related costs including employee severance and asset impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management of
the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments to our results
prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them
appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future we may incur expenses that
are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified EBITDA should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the three months ended September 30, 2021, and 2020 (unaudited; in
thousands):
Three
Months Ended September 30,
2021
2020
Net
loss
$ (3,887 )
$ (2,590 )
Modified
EBITDA adjustments:
Depreciation
and amortization
62
59
Interest
expense
234
322
Stock
option and other noncash compensation
501
263
Change
in fair value of warrant liability
-
(8 )
Total
EBITDA adjustments
$ 797
$ 636
Modified
EBITDA
$ (3,090 )
$ (1,954 )
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on
a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified
EBITDA in developing our internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies in
evaluating potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial
performance. Modified EBITDA has limitations as an analytical tool, which includes, among others, the following:
●
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
●
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments, on
our debts; and
●
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in
the future, and Modified EBITDA does not reflect any cash requirements for such replacements.
5
Results
of Operations – Nine months ended September 30, 2020
The
following table sets forth key statistics for the nine months ended September 30, 2021, and 2020, respectively, in thousands.
Nine
Months Ended September 30,
Pct.
2021
2020
Change
Gross
billing (A)
$ 40,445
$ 34,677
17 %
Less:
Promotional and other allowances (B)
3,627
3,739
-3 %
Net
sales
$ 36,818
$ 30,938
19 %
Cost
of goods sold
25,824
21,694
19 %
%
of Gross billing
64 %
63 %
%
of Net sales
70 %
70 %
Gross
profit
$ 10,994
$ 9,244
19 %
%
of Net sales
30 %
30 %
Expenses
Delivery
and handling
$ 8,888
$ 4,950
80 %
%
of Net sales
24 %
16 %
Dollar
per case ($)
3.95
2.68
Selling
and marketing
7,493
5,382
39 %
%
of Net sales
20 %
17 %
General
and administrative
6,227
4,872
28 %
%
of Net sales
17 %
16 %
Total
operating expenses
22,608
15,204
49 %
Loss
from operations
$ (11,614 )
$ (5,960 )
95 %
Interest
expense and other income (expense)
78
(960 )
-108 %
Net
loss
$ (11,536 )
$ (6,920 )
67 %
Loss
per share – basic and diluted
$ (0.13 )
$ (0.12 )
5 %
Weighted
average shares outstanding - basic & diluted
90,400,832
56,706,141
59 %
(A)
We define gross billing as the total sales for the Company unadjusted for costs related to generating those sales. Management utilizes
gross billing as an indicator of and to monitor operating performance of products and salespersons before the effect of any promotional
or other allowances, which are determined in accordance with GAAP, and can mask certain performance issues. We believe that the presentation
of gross billing provides a useful measure of our operating performance. Additionally, gross billing may not be comparable to similarly
titled measures used by other companies, as gross billing have been defined by our internal reporting practices .
(B)
We define promotional and other allowances as costs deducted from gross billing which are associated with generating those sales. Management
utilizes promotional and other allowances as an indicator of and to monitor operating performance of products, salespersons, and customer
agreements. We believe that the presentation of promotional and other allowances provides a useful measure of our operating performance.
The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and
the spending levels incurred or correlated with such sales. The expenditures described in this line item are determined in accordance
with GAAP and meet GAAP requirements, the disclosure thereof does not conform to GAAP presentation requirements. Additionally, our definition
of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances
primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following:
(i) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including
slotting, shelf space allowances and other fees for both new and existing products; (ii) the Company’s agreed share of fees given
to distributors and/or directly to retailers for in-store marketing and promotional activities; (iii) the Company’s agreed share
of slotting, shelf space allowances and other fees given directly to retailers; (iv) incentives given to the Company’s distributors
and/or retailers for achieving or exceeding certain predetermined sales goals; and (v) discounted or free products. Promotional and other
allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous
distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally
provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.
6
Sales,
Cost of Sales, and Gross Margins
As
part of the Company’s ongoing initiative to simplify and streamline operations the Company has identified core products on which
to place its strategic focus. These core products consist of Reed’s and Virgil’s branded beverages. Non-core products consist
primarily of Wellness Shots, candy and slower selling discontinued Reed’s and Virgil’s SKUs.
Core
beverage volume for the nine months ended September 30, 2021, represents 99% of all beverage volume.
Core
brand gross billing increased by 17% to $40,445 compared to the same period last year, driven by Reed’s volume growth of 25% and
Virgil’s volume growth of 19%. The result is an increase in total gross billing of 17%, to $40,445 in the nine months ended September
30, 2021, from $34,677 during the nine months ended September 30, 2020. Price on our core brands decreased 4% to $17.99 per case due
to a shift in mix to lower priced, higher margin products.
Discounts
as a percentage of gross billing decreased to 9% from 11% in the same period last year. As a result, net sales revenue grew 19% in the
nine months ended September 30, 2021, to $36,818, compared to $30,938 in the same period last year.
Cost
of Goods Sold
Cost
of goods sold increased $4,130 during the nine months ended September 30, 2021, as compared to the same period last year. As a percentage
of net sales, cost of goods sold for the nine months ended September 30, 2021, was 70% as compared to 70% for the same period last year.
The
total cost of goods per case decreased to $11.49 per case in the nine months ended September 30, 2021, from $11.73 per case for the same
period last year. The cost of goods sold per case on core brands was $11.39 during the nine months ended September 30, 2021, compared
to $11.57 for the same period last year.
Gross
Margin
Gross
margin was 30% for the nine months ended September 30, 2021, compared to 30% for the same period last year.
Operating
Expenses
Delivery
and Handling Expenses
Delivery
and handling expenses consist of delivery costs to customers and warehousing costs incurred for handling our finished goods after production.
Delivery and handling expenses increased by $3,938 in the nine months ended September 30, 2021, to $8,888 from $4,950 in the same period
last year, driven by increased volumes, ecommerce fulfilment costs, and increasing freight rates due to on-going supply chain challenges.
Delivery costs in the nine months ended September 30, 2021, were 24% of net sales and $3.95 per case, compared to 16% of net sales and
$2.68 per case during the same period last year.
7
Selling
and Marketing Expenses
Marketing
expenses consist of direct marketing, marketing labor, and marketing support costs. Selling expenses consist of all other selling-related
expenses including personnel and contractor support. Total selling and marketing expenses increased $2,111 to $7,493 during the nine
months ended September 30, 2021, compared to $5,382 during the same period last year. As a percentage of net sales, selling and marketing
costs increased to 20% during the nine months ended September 30, 2021, as compared to 17% during the same period last year. The increase
was driven by an increase in sales force headcount, stock compensation, distributor buy outs and travel expenses.
General
and Administrative Expenses
General
and administrative expenses consist primarily of the cost of executive, administrative, and finance personnel, as well as professional
fees. General and administrative expenses increased in the nine months ended September 30, 2021, to $6,227 from $4,872 an increase of
$1,355 over the same period last year. The increase was driven by, higher employee costs, consulting fees, legal settlements, public
company costs, stock compensation, and travel expenses, partially offset by lower professional fees.
Loss
from Operations
The
loss from operations was $11,614 for the nine months ended September 30, 2021, as compared to a loss of $5,960 in the same period last
year driven by increased gross profit offset by increases in operating expenses discussed above.
Interest
and Other Income (Expense)
Interest
and other income for the nine months ended September 30, 2021, consisted of $692 of interest expense offset by $770 gain on forgiveness
of debt. During the same period last year, interest and other expense consisted of $961 of interest expense and the change in fair value
of our warrant liability of $1.
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA is not
a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other
performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of liquidity.
We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization, stock-based compensation, changes
in fair value of warrant expense, and one-time restructuring-related costs including employee severance and asset impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management of
the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments to our results
prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them
appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future we may incur expenses that
are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified EBITDA should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the nine months ended September 30, 2021, and 2020 (unaudited; in
thousands):
Nine
Months Ended September 30,
2021
2020
Net
loss
$ (11,536 )
$ (6,920 )
Modified
EBITDA adjustments:
Depreciation
and amortization
180
145
Interest
expense
692
961
Stock
option and other noncash compensation
1,498
1,007
Change
in fair value of warrant liability
-
(1 )
Gain
on forgiveness of PPP note payable
(770 )
-
Legal
settlements
345
-
Total
EBITDA adjustments
$ 1,945
$ 2,112
Modified
EBITDA
$ (9,591 )
$ (4,808 )
8
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on
a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified
EBITDA in developing our internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies in
evaluating potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial
performance. Modified EBITDA has limitations as an analytical tool, which includes, among others, the following:
●
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
●
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments, on
our debts; and
●
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in
the future, and Modified EBITDA does not reflect any cash requirements for such replacements.
Liquidity
and Capital Resources
The
accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption
contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
For
the nine months ended September 30, 2021, the Company recorded a net loss of $11,536 and used cash in operations of $15,305. As of September
30, 2021, we had a cash balance of $941 with borrowing capacity of $1,293, a stockholder’s equity of $8,177 and a working capital
of $7,102, compared to a cash balance of $595 with borrowing capacity of $5,166, stockholders’ equity of $10,404 and a working
capital of $9,528 at December 31, 2020. Notwithstanding the net loss for the nine months ended September 30, 2021, management projects
adequate cash from operations and available line of credit to ensure continuation of the Company as a going concern for at least one
year from the date these financial statements are issued.
Historically,
we have financed our operations through public and private sales of common stock, issuance of preferred and common stock, convertible
debt instruments, term loans and credit lines from financial institutions, and cash generated from operations. We have taken decisive
action to improve our margins, including fully outsourcing our manufacturing process, streamlining our product portfolio, negotiating
improved vendor contracts, and restructuring our selling prices.
9
Critical
Accounting Policies and Estimates
Use
of Estimates and Assumptions. The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent
assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates. Those estimates and assumptions include estimates for reserves of uncollectible
accounts receivables, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term tangible
and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in valuing
stock instruments issued for services, and assumptions used in valuing warrant liabilities, and assumptions used in the determination
of the Company’s liquidity.
Accounts
Receivable. Accounts receivable are recorded at the invoiced amounts. The Company evaluates the collectability of its trade accounts
receivable based on a number of factors. In circumstances where the Company becomes aware of a specific customer’s inability to
meet its financial obligations to the Company, a specific reserve for bad debts is estimated and recorded, which reduces the recognized
receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification
of potential bad debts, bad debt charges are recorded based on the Company’s historical losses and an overall assessment of past
due trade accounts receivable outstanding.
Inventory.
Inventory is stated at the lower of cost or net realizable value. We regularly review our inventory quantities on hand and record
a provision for excess and obsolete inventory based primarily on our estimated forecast of product demand and our ability to sell the
product(s) concerned. Demand for our products can fluctuate significantly. Factors that could affect demand for our products include
unanticipated changes in consumer preferences, general market conditions or other factors, which may result in cancellations of advance
orders or a reduction in the rate of reorders placed by customers. Additionally, our management’s estimates of future product demand
may be inaccurate, which could result in an understated or overstated provision required for excess and obsolete inventory.
Revenue
Recognition . Revenue and costs of sales are recognized when control of the products transfers to our customer, which generally occurs
upon shipment from our facilities. The Company’s performance obligations are satisfied at that time. The Company does not have
any significant contracts with customers requiring performance beyond delivery, and contracts with customers contain no incentives or
discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities are performed before the customer
obtains control of the goods and therefore represent a fulfilment activity rather than a promised service to the customer.
Stock
Compensation Expense . The Company periodically issues stock options and restricted stock awards to employees and non-employees in
non-capital raising transactions for services and for financing costs. The Company accounts for such grants issued and vesting based
on ASC 718, Compensation-Stock Compensation whereby the value of the award is measured on the date of grant and recognized as compensation
expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within
its Statements of Operations with classification depending on the nature of the services rendered.
Recent
Accounting Pronouncements
See
Note 2 of the Notes to Condensed Financial Statements for a discussion of recent accounting pronouncements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
A
smaller reporting company is not required to provide the information required by this Item.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer,
we conducted an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our Chief Executive Officer and our Chief
Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2021, to provide
reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosures.
10
Changes
in Internal Control Over Financial Reporting
There
have been no changes in the Company’s internal control over financial reporting during the three months ended September 30, 2021,
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are subject to various legal proceedings from time to time in the ordinary course of business, none of which are required to be disclosed
under this Item 1.
Item
1A. Risk Factors
In
addition to the following risk factors and the other information set forth in this Quarterly Report on Form 10-Q, you should carefully
consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K (our Form 10-K) for the year ended December
31, 2020 and any subsequent filings with the Securities and Exchange Commission (SEC) made prior to the date hereof, which could materially
affect our business, financial condition, results of operations or future results. The risks and uncertainties discussed below, in our
Form 10-K and in any subsequent filings with the SEC made prior to the date hereof are not the only ones facing our business. Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially adversely affect our business,
cash flows, financial condition and/or results of operations. The risk factor below updates, and should be read together with, the risk
factors disclosed in Part I, Item 1A of our Form 10-K. Please also read the Cautionary Notice Regarding Forward-Looking Statements and
Information in Part I, Item 2 of this Quarterly Report on Form 10-Q under the heading “Management’s Discussion and Analysis
of Financial Condition and Results of Operations”.
Increases
in costs of freight may have an adverse impact on our gross and operating margins.
The
capacity in the freight market has not kept up with demand and increased freight rates. During the nine months ended September 30, 2021,
we experienced higher transportation expenses. We believe that costs will continue to increase throughout fiscal 2021. We are implementing
mitigation plans to manage this risk; however, due to the price sensitivity of our products, we may not be able to pass such increases
on to our customers. For a discussion of increased delivery and handling expenses, see “Operating Expenses” under the heading
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I, Item 2 of this Form
10-Q.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
that have not been previously disclosed in a Current Report on Form 8-K.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
11
Item
6. Exhibits
Exhibit
Filed
Incorporated
by Reference
No.
Exhibit
Title
Herewith
Form
Exhibit
File
No.
Date
Filed
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
101.INS
XBRL
Instance Document
X
101.SCH
XBRL
Taxonomy Extension Schema Document
X
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
X
101.DEF
XBRL
Taxonomy Extension Label Linkbase Document
X
101.LAB
XBRL
Taxonomy Extension Presentation Linkbase Document
X
101.PRE
XBRL
Taxonomy Extension Label Linkbase Document
X
In
accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
Furnished
herewith, XBRL (Extensive Business Reporting Language) information is furnished and not filed or a part of a registration statement or
prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18
of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
12
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Reed’s,
Inc.
(Registrant)
Date:
November 9, 2021
/s/
Norman E. Snyder, Jr.
Norman
E. Snyder, Jr.
Chief
Executive Officer
(Principal
Executive Officer)
Date:
November 9, 2021
/s/
Thomas J. Spisak
Thomas
J. Spisak
Chief
Financial Officer
(Principal
Financial Officer)
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.