4 unchanged sentences
(In thousands, except share amounts)
−Removed: September 30,
−Removed: September 30,
CURRENT ASSETS:
3 unchanged sentences
74,453 71,983 70,662
−Removed: Contract receivables
Other receivables
3 unchanged sentences
Income tax receivable
−Removed: - 1,253 2,445
Prepaid expenses
15 unchanged sentences
$ 64,560 $ 58,069 $ 53,479
−Removed: Contract liabilities
Current portion of long-term debt
12 unchanged sentences
DEFERRED LIABILITIES
−Removed: 777 716 1,179
TOTAL LIABILITIES
3 unchanged sentences
25,000,000 shares authorized;
−Removed: issued and outstanding September 30, 2024 - 7,449,020 ;
+Added: issued and outstanding March 31, 2025 - 7,451,996 ;
December 31, 2024 - 7,454,465 ;
−Removed: September 30, 2023 - 7,366,201
+Added: March 31, 2024 - 7,417,546
+Added: Additional paid-in-capital
74,070 73,866 72,312
11 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
COST OF GOODS SOLD
16 unchanged sentences
7,412 $ 71,973 $ 151,582 $ 223,555
−Removed: NINE MONTHS ENDED SEPTEMBER 30, 2023
$ 2,550 $ 2,550
1 unchanged sentence
( 1,149 ) ( 1,149 )
−Removed: Stock issued for options exercised, including tax benefits
Stock compensation expense
−Removed: BALANCE - March 31, 2023
5 $ 339 - 339
−Removed: $ ( 2,715 ) $ ( 2,715 )
−Removed: Dividends paid on common stock ($ 0.155 per share)
−Removed: ( 1,139 ) ( 1,139 )
−Removed: Stock compensation expense
−Removed: 7 $ 293 - 293
−Removed: BALANCE - June 30, 2023
−Removed: 7,354 $ 70,400 $ 140,328 $ 210,728
−Removed: $ 6,827 $ 6,827
−Removed: Dividends paid on common stock ($ 0.155 per share)
−Removed: ( 1,142 ) ( 1,142 )
−Removed: Stock issued for options exercised, including tax benefits
−Removed: Stock compensation expense
−Removed: BALANCE - September 30, 2023
+Added: BALANCE - March 31, 2024
7,417 $ 72,312 $ 152,983 $ 225,295
1 unchanged sentence
7,454 $ 73,866 $ 158,358 $ 232,224
−Removed: NINE MONTHS ENDED SEPTEMBER 30, 2024
$ 4,941 $ 4,941
1 unchanged sentence
( 1,156 ) ( 1,156 )
−Removed: Stock compensation expense
−Removed: 5 $ 339 - 339
−Removed: BALANCE - March 31, 2024
−Removed: 7,417 $ 72,312 $ 152,983 $ 225,295
−Removed: $ ( 1,243 ) $ ( 1,243 )
−Removed: Dividends paid on common stock ($ 0.155 per share)
+Added: Repurchase of common stock
( 10 ) $ ( 201 ) - ( 201 )
Stock issued for options exercised, including tax benefits
−Removed: - $ 599 - 599
Stock compensation expense
−Removed: BALANCE - June 30, 2024
−Removed: 7,423 $ 73,223 $ 150,589 $ 223,812
−Removed: $ 5,279 $ 5,279
−Removed: Dividends paid on common stock ($ 0.155 per share)
−Removed: ( 1,155 ) ( 1,155 )
−Removed: Stock compensation expense
−Removed: 26 $ 314 - 314
−Removed: BALANCE - September 30, 2024
+Added: BALANCE - March 31, 2025
7,452 $ 74,070 $ 162,143 $ 236,213
4 unchanged sentences
(In thousands)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
2 unchanged sentences
Noncash lease expense
−Removed: Loss on term loan extinguishment
Provision for bad debts
2 unchanged sentences
Loss on disposal of assets
−Removed: Gain on sale of business
Change in assets and liabilities:
8 unchanged sentences
Purchase of fixed assets
−Removed: Proceeds from sale of business
−Removed: Net cash (used in) provided by investing activities
+Added: Proceeds from the sale of fixed assets
+Added: Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility
−Removed: Repayments of revolving credit facility
−Removed: Proceeds from long-term debt
−Removed: Repayments of long-term debt
−Removed: Payment of debt issuance costs and loan fees
+Added: Repayments on revolving credit facility
+Added: Repayments on term loan
+Added: Payments of loan fees
Proceeds from stock options
+Added: Repurchase of common stock
Dividends paid on common stock
10 unchanged sentences
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
−Removed: We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky, The Original Muck Boot Company ("Muck"), Georgia Boot, Durango, XTRATUF, Lehigh, Ranger and the licensed brand Michelin.
+Added: We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including The Original Muck Boot Company ("Muck"), Rocky, Georgia Boot, Durango, Lehigh, XTRATUF, Ranger and the licensed brand Michelin.
Our brands have a long history of representing high quality, comfortable, functional and durable footwear and our products are organized around six target markets:
−Removed: outdoor, work, duty, commercial military, military and western.
+Added: work, outdoor, western, commercial military, duty and military.
In addition, as part of our strategy of outfitting consumers from head-to-toe, we market complementary branded apparel and accessories that we believe leverage the strength and positioning of each of our brands.
1 unchanged sentence
All such adjustments reflected in the Unaudited Condensed Consolidated Financial Statements are considered to be of normal and recurring nature.
−Removed: The results of operations for the three and nine months ended September 30, 2024 and 2023 are not necessarily indicative of the results to be expected for the whole year.
+Added: The results of operations for the three months ended March 31, 2025 and 2024 are not necessarily indicative of the results to be expected for the whole year.
The December 31, 2024 Unaudited Condensed Consolidated Balance Sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP").
3 unchanged sentences
Reclassifications
−Removed: We have reclassified certain amounts in Note 9 - Accrued Expenses and Other Liabilities to conform to current period presentation.
+Added: We have reclassified certain amounts in prior periods in Note 8 - Accrued Expenses and Other Liabilities to conform to current period presentation.
ACCOUNTING STANDARDS UPDATES
4 unchanged sentences
Effect on Consolidated Financial Statements
−Removed: ASU 2023 - 07, Segment Reporting (Topic 280 ):
−Removed: Improvements to Reportable Segment Disclosures
−Removed: This pronouncement requires expanded disclosures about an entity’s reportable segments, including more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how an entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources.
−Removed: Fiscal year ending December 31, 2024
−Removed: The Company is still assessing the impact of the new accounting standard but does not expect the adoption of this standard to have a material impact on its financial statements.
ASU 2023 - 09, Income Taxes (Topic 740 ):
−Removed: Improvements to Income Tax Disclosures
−Removed: This pronouncement requires expanded income tax disclosures primarily related to an entity's effective tax rate reconciliation and income taxes paid.
−Removed: The Company is still assessing the impact of the new accounting standard but does not expect the adoption of this standard to have a material impact on its financial statements.
−Removed: In addition to the recently issued accounting pronouncements, the SEC recently issued its final rule regarding climate change disclosures.
−Removed: We are evaluating the impact this final rule will have on our Unaudited Condensed Consolidated Financial Statements.
−Removed: No other new accounting pronouncement issued or effective during the period had, or is expected to have, a material impact on our Unaudited Condensed Consolidated Financial Statements.
+Added: Improvements to Income Tax Disclosures This pronouncement requires expanded income tax disclosures primarily related to an entity's effective tax rate reconciliation and income taxes paid.
+Added: Q4 2025 The Company is still assessing the impact of the new accounting standard but does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
+Added: ASU 2024 - 03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220 - 40 ):
+Added: Disaggregation of Income Statement Expenses
+Added: This pronouncement requires expanded disclosures on comprehensive income to improve expenses and address requests from investors for more detailed information about the types of expenses.
+Added: Q4 2027 (fiscal year) Q1 2028 (interim period)
+Added: The Company is still assessing the impact of the new accounting standard on its consolidated financial statements.
The fair value accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
12 unchanged sentences
The fair value of our credit facilities is categorized as Level 2.
−Removed: The Company does not currently have any Level 3 assets or liabilities.
We hold assets and liabilities in a separate trust in connection with deferred compensation plans.
1 unchanged sentence
The fair value of these assets is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1 ).
−Removed: SALE OF SERVUS BRAND AND RELATED ASSETS
−Removed: On March 30, 2023, we completed the sale of the Servus brand and related assets to PQ Footwear, LLC and Petroquim S.R.L.
−Removed: (collectively, the "Buyer").
−Removed: Total consideration for this transaction was approximately $ 19.0 million, of which $ 17.3 million was received at closin g.
−Removed: The remaining $ 1.7 million was received during the nine months ended September 30, 2024 .
−Removed: The s ale of the Servus brand included the sale of inventory, fixed assets, customer relationships and tradenames, all of which related to our Wholesale segment.
−Removed: We recorded a gain on the sale of Servus of approximately $ 1.3 million which is recorded within Interest Expense and Other - net on the accompanying Unaudited Condensed Consolidated Statement of Operations for the nine months ended September 30, 2023 .
+Added: Some assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances.
+Added: These assets primarily include goodwill and other indefinite lived intangible assets that are reduced to fair value when impaired.
+Added: Assets that are written down to fair value when impaired are not subsequently adjusted to fair value unless further impairment occurs.
Nature of Performance Obligations
1 unchanged sentence
Wholesale, Retail and Contract Manufacturing.
−Removed: In our Wholesale business, we distribute our products through a wide range of distribution channels representing over 10,000 retail store locations in the U.S., Canada, U.K.
−Removed: and other international markets such as Europe.
+Added: In our Wholesale business, we distribute our products through a wide range of distribution channels representing over 10,000 retail store locations in the U.S., the U.K., and other international markets such as Europe.
Our Wholesale channels vary by product line and include sporting goods stores, outdoor retailers, independent shoe retailers, hardware stores, catalogs, mass merchants, uniform stores, farm store chains, specialty safety stores, specialty retailers, and online retailers.
3 unchanged sentences
Significant Accounting Policies and Judgments
−Removed: Revenue is recognized when performance obligations under the terms of a contract with our customer are satisfied;
−Removed: this generally occurs at a point in time when our product ships to the customer, which is when the transfer of control passes to the customer.
+Added: Revenue is recognized when the performance obligations under the terms of a contract with our customer are satisfied.
+Added: The performance obligation is satisfied, and revenue is recorded when control passes to the customer, which is generally upon shipment to the customer or at the time of sale for our retail store customers.
Revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of our products, which is the net sales price.
−Removed: The net sales price includes estimates of variable consideration for which reserves are established.
−Removed: Components of variable consideration include discounts and allowances, customer rebates, markdowns, chargebacks, and product returns.
+Added: The net sales price includes estimates of variable consideration for which reserves may be established.
+Added: Components of variable consideration include discounts and allowances, customer rebates, markdowns and product returns.
These reserves are based on the amounts earned, or to be claimed, on the related sales of our products.
4 unchanged sentences
If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net revenue and earnings in the period such variances become known.
−Removed: Trade receivables represent our right to unconditional payment.
−Removed: Current contract receivables represent contractual minimum payments required under non-cancellable contracts with the U.S.
+Added: Our estimated sales returns are based on historical customer return data and known or anticipated returns not yet received from customers.
+Added: Actual returns in any future period are inherently uncertain and thus may differ from estimates recorded.
+Added: If actual or expected future returns are significantly higher or lower than the established reserves, a reduction or increase to net revenues is recorded in the period in which the determination is made.
+Added: From time to time, we enter into non-cancellable contracts with the U.S.
Military and other customers with a duration of one year or less.
+Added: The contractual minimum payments under such contracts may result in current contract receivable balances.
Current contract liabilities are performance obligations that we expect to satisfy or relieve within the next twelve months, advance consideration obtained prior to satisfying a performance obligation, or unconditional obligations to provide goods or services under non-cancellable contracts before the transfer of goods or services to the customer has occurred.
−Removed: Our contract liability represents unconditional obligations to provide goods under non-cancellable contracts with the U.S.
−Removed: Military and other customers.
−Removed: As of September 30, 2024 , there are no contract receivable or contract liability balances outstanding.
−Removed: Items considered immaterial within the context of the contract are recognized as an expense.
+Added: As of March 31, 2025 , December 31, 2024, and March 31, 2024, there are no contract receivable or contract liability balances outstanding.
Taxes assessed by a governmental authority that are both imposed on, and concurrent with, a specific revenue producing transaction that are collected from customers are excluded from revenue.
1 unchanged sentence
Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in operating expenses.
−Removed: Contract Balances
−Removed: The following table provides information about contract liabilities from contracts with our customers:
−Removed: September 30,
−Removed: September 30,
−Removed: ($ in thousands)
−Removed: Contract liabilities
−Removed: Significant changes in the contract liabilities balance during the period are as follows:
−Removed: ($ in thousands)
−Removed: Contract liabilities
−Removed: Balance, December 31, 2023
−Removed: Non-cancelable contracts with customers entered into during the period
−Removed: Revenue recognized related to non-cancelable contracts with customers during the period
−Removed: Balance, September 30, 2024
Disaggregation of Revenue
3 unchanged sentences
TRADE RECEIVABLES
−Removed: Trade receivables are presented net of the related allowance for credit losses of approximately $ 1.1 million, $ 1.8 million and $ 2.1 million at September 30, 2024 , December 31, 2023 and September 30, 2023 , respectively.
+Added: We maintain an allowance for credit losses resulting from the inability of our customers to make required payments.
We calculate the allowance based on historical experience, the age of the receivables, receivable insurance status, and identification of customer accounts that are likely to prove difficult to collect due to various criteria including pending bankruptcy.
−Removed: However, estimates of the allowance in any future period are inherently uncertain and actual allowances may differ from these estimates.
+Added: Estimates of the allowance in any future period are inherently uncertain and actual allowances may differ from these estimates.
If actual or expected future allowances were significantly greater or less than established reserves, a reduction or increase to bad debt expense would be recorded in the period this determination was made.
Our credit policy generally provides that trade receivables will be deemed uncollectible and written-off once we have pursued all reasonable efforts to collect on the account.
+Added: Trade receivables are presented net of the related allowance for credit losses of approximately $ 0.9 million, $ 1.0 million and $ 1.3 million at March 31, 2025 , December 31, 2024 and March 31, 2024 , respectively.
Inventories are comprised of the following:
−Removed: September 30,
−Removed: September 30,
($ in thousands)
+Added: Finished goods
+Added: $ 156,939 $ 149,328 $ 146,784
Raw materials
+Added: 17,629 16,671 17,479
Work-in-process
−Removed: Finished goods
−Removed: The asset associated with our returns reserve included within inventories was approximately $ 0.9 million, $ 0.8 million and $ 1.0 million at September 30, 2024 , December 31, 2023 and September 30, 2023 , respectively.
+Added: $ 175,508 $ 166,701 $ 165,129
+Added: The asset associated with our returns reserve included within inventories wa s approximately $ 0.9 million, $ 0.9 million and $ 0.8 millio n at March 31, 2025 , December 31, 2024 and March 31, 2024 , respectively.
GOODWILL & IDENTIFIED INTANGIBLE ASSETS
−Removed: There was no change in goodwill during the nine months ended September 30, 2024 .
+Added: There was no change in goodwill during the three months ended March 31, 2025 .
Intangible assets other than goodwill at the respective balance sheet dates consisted of the following:
−Removed: September 30, 2024
+Added: March 31, 2025
($ in thousands)
+Added: Impairment (1)
Indefinite-lived intangible assets
6 unchanged sentences
$ 121,208 $ ( 12,082 ) $ ( 4,000 ) $ 105,126
+Added: ( 1 ) Relates to the impairment of the Muck brand for the year ended December 31, 2024.
December 31, 2024
($ in thousands)
−Removed: Amount Amortization Amount
+Added: Impairment (1)
Indefinite-lived intangible assets
6 unchanged sentences
$ 121,208 $ ( 11,385 ) $ ( 4,000 ) $ 105,823
−Removed: September 30, 2023
+Added: ( 1 ) Relates to the impairment of the Muck brand for the year ended December 31, 2024.
+Added: March 31, 2024
($ in thousands)
−Removed: Amount Amortization Amount
Indefinite-lived intangible assets
6 unchanged sentences
$ 121,208 $ ( 9,289 ) - $ 111,919
−Removed: The weighted average life of patents and customer relationships is 2.7 years and 11.5 years, respectively.
−Removed: Amortization expense for intangible assets subject to amortization for each of the three months ended September 30, 2024 and 2023 was $ 0.7 million.
−Removed: Amortization expense for intangible assets subject to amortization for the nine months ended September 30, 2024 and 2023 was $ 2.1 million and $ 2.2 million, respectively.
−Removed: As of September 30, 2024 , a schedule of approximate expected remaining amortization expense related to intangible assets for the years ending December 31 is as follows:
+Added: The weighted average life of patents and customer relation ships is 2.9 years and 11.0 years, res pectively.
+Added: Amortization expense for intangible assets subject to amortization for each of the three months ended March 31, 2025 and 2024 was $0.7 million.
+Added: As of March 31, 2025 , a schedule of approximate expected remaining amortization expense related to intangible assets for the years ending December 31 is as follows:
($ in thousands)
1 unchanged sentence
Amounts reported in "Accrued expenses and other liabilities" within the accompanying Unaudited Condensed Consolidated Balance Sheets were:
−Removed: September 30,
−Removed: September 30,
($ in thousands)
1 unchanged sentence
Accrued duties
−Removed: Salaries and wages
+Added: $ 9,889 $ 6,807 $ 5,867
Operating lease liability
−Removed: Returns liability
+Added: 2,808 2,772 2,612
+Added: Salaries and wages
+Added: 2,198 3,220 1,774
Accrued freight
+Added: 1,807 3,244 2,193
+Added: Returns liability
+Added: 1,716 1,754 -
Accrued advertising
+Added: 1,338 1,406 1,357
Income taxes payable
1 unchanged sentence
Accrued interest
+Added: 2,688 2,419 1,657
Total accrued expenses and other liabilities
+Added: $ 25,164 $ 23,977 $ 18,619
LONG-TERM DEBT
3 unchanged sentences
The ABL Facility includes a separate first in, last out (FILO) tranche, which allows the Company to borrow at higher advance rates on eligible accounts receivables and inventory balances.
−Removed: As of September 30, 2024 , we had borrowing capacity of $ 50.1 million under the ABL Facility.
+Added: As of March 31, 2025 , we had borrowing capacity of $ 53.0 million under the ABL Facility.
The Term Facility provides for monthly principal payments until the date of maturity, at which date the remaining principal balance is due.
−Removed: This transaction resulted in a $ 2.6 million expense within Interest Expense and Other - net in the accompanying Unaudited Combined Condensed Statements of Operations, consisting of a $ 1.1 million loss on term loan extinguishment and a $ 1.5 million term loan prepayment penalty for the nine months ended September 30, 2024 .
−Removed: The $ 1.1 million loss on term loan extinguishment is included as a noncash adjustment to net income and the $ 1.5 million prepayment penalty is included within Repayments of long-term debt in the accompanying Unaudited Combined Condensed Statements of Cash Flows for the nine months ended September 30, 2024 .
Loans under the ABL Agreement bear interest at a variable rate equal to either (i) the Base Rate (as calculated in the ABL Agreement) or (ii) Term SOFR (as calculated in the ABL Agreement), plus in each case an interest margin determined by the Company's average daily availability as a percentage of the aggregate amount of revolving commitments for revolving loans and term loans, with a range of Base Rate margins and term SOFR margins, as set forth of the following chart:
7 unchanged sentences
Base Rate FILO Loan
+Added: 2.75 % 1.50 % 1.25 % 0.00 % 1.75 % 0.50 %
>33.3% and < or equal to 66.7%
+Added: 3.00 % 1.50 % 1.50 % 0.00 % 2.00 % 0.50 %
< or equal to 33.3%
−Removed: ( 1 ) Until September 30, 2024 , Level III applied.
+Added: 3.25 % 1.75 % 1.75 % 0.25 % 2.25 % 0.75 %
In connection with the ABL Agreement, we paid certain fees that were capitalized and will be amortized over the life of such agreement.
Current and long-term debt under the ABL Agreement consisted of the following:
−Removed: September 30,
($ in thousands)
−Removed: Term Facility that matures in 2029 with an effective interest rate of 8.82 %
+Added: Term Facility that matures in 2029 with an effective interest rate of 7.97 % as of March 31, 2025 and 10.47 % as of December 31, 2024, respectively
+Added: $ 33,032 $ 35,123
ABL Facility that matures in 2029:
−Removed: SOFR borrowings with an effective interest rate of 6.76 %
−Removed: Prime borrowings with an effective interest rate of 8.47 %
+Added: SOFR borrowings with an effective interest rate of 6.23 % as of March 31, 2025 and 6.24 % as of December 31, 2024, respectively
+Added: 96,300 91,300
+Added: Prime borrowings with an effective interest rate of 7.80 % as of March 31, 2025 and 7.77 % as of December 31, 2024, respectively
+Added: 130,748 131,000
Unamortized debt issuance costs
+Added: ( 2,132 ) ( 2,263 )
Total debt, net of debt issuance costs
+Added: 128,616 128,737
Debt maturing within one year
+Added: ( 8,361 ) ( 8,361 )
Long-term debt
+Added: $ 120,255 $ 120,376
A schedule of debt payments for the next five years is as follows:
2 unchanged sentences
Our ABL Facility and Term Facility require us to maintain a minimum fixed charge coverage ratio, as defined in the agreement.
−Removed: As of September 30, 2024 , we were in compliance with all credit facility covenants.
−Removed: The ABL Facility and Term Facility also contain restrictions on the amount of dividend payments.
−Removed: As of September 30, 2024 , the Company was in compliance with the amounts paid on dividends in accordance with our debt facilities.
+Added: As of March 31, 2025 , we were in compliance with all credit facility covenants.
+Added: The ABL Facility and Term Facility also contain restrictions on the amount of dividend payments and share repurchases.
+Added: As of March 31, 2025 , the Company was in compliance with the amounts paid on dividends and share repurchases in accordance with our debt facilities.
Retired Term Debt
13 unchanged sentences
In May 2023, we entered into a fourth amendment to the TCW Term Facility to provide certain EBITDA adjustments in respect of the financial covenants, adjust the method to calculate total debt, continue certain pricing terms, extend certain prepayment terms, and pay such lenders certain amendment fees, among other things.
−Removed: In October 2023, we entered into a sixth amendment to the TCW Term Facility to provide certain EBITDA adjustments in respect of the financial covenants, adjust the performance pricing grid, adjust the total leverage ratio periodically through June 30, 2025, among other things.
+Added: In October 2023, we entered into a sixth amendment to the TCW Term Facility to provide certain EBITDA adjustments in respect of the financial covenants, adjust the performance pricing grid and adjust the total leverage ratio periodically through June 30, 2025, among other things.
The TCW Term Facility was collateralized by a second -lien on accounts receivable, inventory, cash and related assets, and a first -lien on substantially all other assets.
16 unchanged sentences
Term SOFR FILO Loans
+Added: 0.00 % 1.25 % 0.50 % 1.75 %
>33.3% and < or equal to 66.7%
+Added: 0.00 % 1.50 % 0.50 % 2.00 %
< or equal to 33.3%
+Added: 0.25 % 1.75 % 0.75 % 2.25 %
In connection with the TCW Term Facility and the Original ABL Facility, we had to pay certain fees that were capitalized and amortized over the life of each respective loan.
1 unchanged sentence
Current and long-term debt under the Original ABL Facility and TCW Term Facility consisted of the following:
−Removed: September 30,
($ in thousands)
−Removed: TCW Term Facility refinanced in April 2024 with an effective interest rate of 13.20% as of December 31, 2023 and 12.77% as of September 30, 2023
+Added: TCW Term Facility refinanced in April 2024 with an effective interest rate of 13.20 %
Original ABL Facility amended and restated in April 2024:
−Removed: SOFR borrowings with an effective interest rate of 7.31% and 7.25% as of December 31, 2023 and September 30, 2023, respectively
−Removed: Prime borrowings with an effective interest rate of 8.75% as of and December 31, 2023 and September 30, 2023
+Added: SOFR borrowings with an effective interest rate of 7.18 %
+Added: Prime borrowings with an effective interest rate of 8.75 %
Unamortized debt issuance costs
5 unchanged sentences
The Original ABL Facility contained a restrictive covenant which required us to maintain a fixed charge coverage ratio upon a triggering event taking place (as defined in the Original ABL Facility).
−Removed: During the three months ended September 30, 2023, we were in compliance with all credit facility covenants.
+Added: During the three months ended March 30, 2024, we were in compliance with all credit facility covenants.
The TCW Term Facility and the Original ABL Facility also contained restrictions on the amount of dividend payments.
We were in compliance with all TCW Term Facility and Original ABL Facility Agreement covenants through April 26, 2024, the date on which we refinanced such debt.
−Removed: The effective tax rate for the three and nine months ended September 30, 2024 and 2023 wa s 23.4 % and 20.9 %, r espectively.
−Removed: The effective tax rate used for interim reporting purposes is based on management’s best estimate of factors impacting the effective tax rate for the full fiscal year and includes the impact of discrete items recognized in the quarter.
+Added: The effective tax rate for the three and three months ended March 31, 2025 and 2024 was 22.2 % and 23.4 %, r espectively.
+Added: The effective tax rate used for interim reporting purposes is based on management’s best estimate of factors impacting the effective tax rate, including projected income from our domestic and international businesses, for the full fiscal year and includes the impact of discrete items recognized in the quarter.
There can be no assurance that the effective tax rate estimated for interim financial reporting purposes will approximate the effective tax rate determined at fiscal year-end.
3 unchanged sentences
Our policy is to accrue interest and penalties on any uncertain tax position as a component of income tax expense.
−Removed: No such expenses were recognized during the three and nine months ended September 30, 2024 and 2023 .
+Added: No such expenses were recognized during the three months ended March 31, 2025 and 2024 .
We do not believe there will be any material changes in our uncertain tax positions over the next 12 months.
2 unchanged sentences
The diluted EPS computation includes common share equivalents, when dilutive.
−Removed: A reconciliation of the shares used in the basic and diluted income per common share computation for the three and nine months ended September 30, 2024 and 2023 is as follows:
+Added: A reconciliation of the shares used in the basic and diluted income per common share computation for the three months ended March 31, 2025 and 2024 is as follows:
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
(shares in thousands)
5 unchanged sentences
SUPPLEMENTAL CASH FLOW INFORMATION
−Removed: Supplemental cash flow information for the nine months ended September 30, 2024 and 2023 is as follows:
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Supplemental cash flow information for the three months ended March 31, 2025 and 2024 is as follows:
+Added: Three Months Ended
($ in thousands)
Interest paid
+Added: $ 2,276 $ 2,724
Federal, state, and local income taxes paid, net
−Removed: Property, plant, and equipment noncash purchases in accounts payable
+Added: Property, plant, and equipment purchases in accounts payable
Right-of-use assets obtained in exchange for operating lease liabilities, net of terminations
2 unchanged sentences
Wholesale, Retail and Contract Manufacturing.
−Removed: In our Wholesale segment, our products are offered in over 10,000 retail locations representing a wide range of distribution channels in the U.S., Canada, U.K.
+Added: In our Wholesale segment, our products are offered in over 10,000 retail locations representing a wide range of distribution channels in the U.S., the U.K.
and other international markets, mainly in Europe.
5 unchanged sentences
Military, private label sales and any sales to customers in which we are contracted to manufacture or source a specific footwear product for a customer.
−Removed: Net sales to foreign countries represented approxima tely 4.8 % and 7.5 % of net sa les for the three months ended September 30, 2024 and 2023 , respectively.
−Removed: Net sales to foreign countries represented approxim ately 3.2 % and 5.5 % of net sales for the nine months ended September 30, 2024 and 2023 , respectively.
−Removed: For segment reporting purposes, management uses gross margin to evaluate segment performance and allocate resources.
+Added: Net sales to foreign countries represented approximately 2.0 % and 2.1 % of net sales for the three months ended March 31, 2025 and 2024 , respectively.
+Added: Our Chief Operating Decision Maker ("CODM") is our Chief Executive Officer (CEO), who evaluates operating results and performance based on net sales and gross margin.
+Added: Our CODM also uses results of net sales and gross margin to evaluate segment performance and allocate resources as the primary metrics for overall segment evaluation.
Operating expenses such as warehousing, distribution, marketing and other key activities supporting our operations are integrated to maximize efficiency and productivity;
1 unchanged sentence
The following is a summary of segment results for the Wholesale, Retail and Contract Manufacturing segments for the
−Removed: three and nine months ended September 30, 2024 and 2023
+Added: three months ended March 31, 2025 and 2024 .
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
($ in thousands)
+Added: $ 74,784 $ 79,791
+Added: 36,641 30,408
Contract Manufacturing
Total Net Sales
+Added: $ 114,073 $ 112,906
+Added: COST OF GOODS SOLD:
+Added: $ 44,674 $ 50,760
+Added: 19,896 15,606
+Added: Contract Manufacturing
+Added: Total Cost of Goods Sold
+Added: $ 67,065 $ 68,757
GROSS MARGIN:
+Added: $ 30,110 $ 29,031
+Added: 16,745 14,802
Contract Manufacturing
Total Gross Margin
+Added: $ 47,008 $ 44,149
Segment asset information is not prepared or used to assess segment performance.
COMMITMENTS AND CONTINGENCIES
+Added: The Company is involved in legal proceedings in the ordinary course of business.
+Added: Unless otherwise stated, we believe that the likelihood of the resolution being materially adverse to our financial statements is remote and as such have
+Added: not recorded any contingent liabilities within the accompanying Unaudited Condensed Consolidated Financial Statement.
Gain Contingency
5 unchanged sentences
We have the potential to recover the total amount of overpaid duties resulting in an estimated potential refund of approximately $ 7.7 million, of which we have received $ 5.1 million to date.
−Removed: No refunds were received for the nine months ended September 30, 2024 and $ 1.9 million in refunds were received during the nine months ended September 30, 2023 .
+Added: No refunds were received for the three months ended March 31, 2025 and March 31, 2024.
We are accounting for these post summary corrections as a gain contingency, and as such have not recorded these potential refunds within the accompanying Unaudited Condensed Consolidated Balance Sheet due to uncertainty of collection.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.