rbb20230930_10q.htm
 
  
Table of Contents
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
 
FORM 10-Q
 
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2023  
 
or
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ______ to ______
 
Commission File Number: 001-38149
 
RBB BANCORP
(Exact name of registrant as specified in its charter)
 
California
27-2776416
(State or other jurisdiction of
Incorporation or organization)
(I.R.S. Employer
Identification No.)
 
1055   Wilshire Blvd., Suite 1200 ,
 
Los Angeles , California
90017
(Address of principal executive offices)
(Zip Code)
 
( 213 ) 627-9888
(Registrant ’ s telephone number, including area code)
 
Securities registered pursuant to Section 12 (b) of the Act:
 
Title of each class
  Trading Symbol(s)
  Name of exchange on which registered
Common Stock, No Par Value
  RBB
  NASDAQ Global Select Market
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   ☒    No  ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes   ☒    No  ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
  ☐
  Accelerated filer
  ☒
Non-accelerated filer
  ☐
  Smaller reporting company
  ☐
Emerging growth company
  ☐
       
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ☐    No  ☒
 
Number of shares of common stock of the registrant:  18,995,303  outstanding as of October 31, 2023.
 
 
 
Table of Contents
 
 
 
TABLE OF CONTENTS
 
PART I –  FINANCIAL INFORMATION (UNAUDITED)
3
ITEM 1.
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9
ITEM 2.
MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
36
 
CRITICAL ACCOUNTING POLICIES
37
 
OVERVIEW
39
 
ANALYSIS OF THE RESULTS OF OPERATIONS
40
 
ANALYSIS OF FINANCIAL CONDITION
49
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
62
ITEM 4.
CONTROLS AND PROCEDURES
63
PART II - OTHER INFORMATION
65
ITEM 1.
LEGAL PROCEEDINGS
65
ITEM 1A.
RISK FACTORS
65
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
65
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
65
ITEM 4.
MINE SAFETY DISCLOSURES
65
ITEM 5.
OTHER INFORMATION
65
ITEM 6.
EXHIBITS
66
SIGNATURES
 
67
 
2
Table of Contents
 
PART I - FINANCIAL INFORMATION 
 
ITEM 1.
CONSOLIDATED FINANCIAL STATEMENTS
 
 
RBB BANCORP AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 SEPTEMBER 30, 2023  AND DECEMBER 31, 2022
(In thousands, except share amounts)
 
    (Unaudited)
         
    September 30,
    December 31,
 
    2023
    2022
 
Assets
               
Cash and due from banks
  $ 330,791     $ 83,548  
Interest-earning deposits in other financial institutions
    600       600  
Securities:
               
Available for sale
    354,378       256,830  
Held to maturity (fair value of $ 4,750 and $ 5,563 at September 30, 2023 and December 31, 2022, respectively)
    5,214       5,729  
Mortgage loans held for sale
    62       —  
Loans held for investment:
               
Real estate
    2,929,017       3,053,864  
Commercial and other
    191,552       283,106  
Total loans
    3,120,569       3,336,970  
Unaccreted discount on acquired loans
    ( 998 )     ( 1,238 )
Deferred loan costs, net
    1,381       717  
Total loans, net of deferred loan costs and unaccreted discounts on acquired loans
    3,120,952       3,336,449  
Allowance for credit losses
    ( 42,430 )     ( 41,076 )
Net loans
    3,078,522       3,295,373  
                 
Premises and equipment, net
    26,134       27,009  
Federal Home Loan Bank (FHLB) stock
    15,000       15,000  
Net deferred tax assets
    18,323       16,977  
Cash surrender value of bank owned life insurance (BOLI)
    58,346       57,310  
Goodwill
    71,498       71,498  
Servicing assets
    8,439       9,521  
Core deposit intangibles
    3,010       3,718  
Right-of-use assets- operating leases
    29,949       25,447  
Accrued interest and other assets
    69,088       50,498  
Total assets
  $ 4,069,354     $ 3,919,058  
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
3
Table of Contents
 
RBB BANCORP AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 SEPTEMBER 30, 2023  AND DECEMBER 31, 2022
(In thousands, except share amounts)
 
 
    (Unaudited)          
    September 30,
    December 31,
 
    2023
    2022
 
Liabilities and Shareholders’ Equity
               
Deposits:
               
Noninterest-bearing demand
  $ 572,393     $ 798,741  
Savings, NOW and money market accounts
    608,020       615,339  
Time deposits $250,000 and under
    1,237,831       837,369  
Time deposits over $250,000
    735,828       726,234  
Total deposits
    3,154,072       2,977,683  
                 
Reserve for unfunded commitments
    654       1,157  
FHLB advances
    150,000       220,000  
Long-term debt (net of unamortized debt issuance costs of $ 981  and $ 1,415 at September 30, 2023 and December 31, 2022, respectively)
    174,019       173,585  
Subordinated debentures
    14,884       14,720  
Lease liabilities - operating leases
    31,265       26,523  
Accrued interest and other liabilities
    41,949       20,827  
Total liabilities
    3,566,843       3,434,495  
                 
Commitments and contingencies - Note 13
                   
                 
Shareholders' equity:
               
Preferred Stock - 100,000,000 shares authorized, no par value; none outstanding
    —       —  
Common Stock - 100,000,000 shares authorized, no par value; 18,995,303 shares issued and outstanding at September 30, 2023 and 18,965,776 shares issues and outstanding at December 31, 2022
    277,462       276,912  
Additional paid-in capital
    3,579       3,361  
Retained earnings
    247,159       225,883  
Non-controlling interest
    72       72  
Accumulated other comprehensive loss, net
    ( 25,761 )     ( 21,665 )
Total shareholders’ equity
    502,511       484,563  
Total liabilities and shareholders’ equity
  $ 4,069,354     $ 3,919,058  
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
4
Table of Contents
 
 
RBB BANCORP AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF INCOME – (UNAUDITED)
FOR THE   THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(In thousands, except per share amounts)
 
 
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Interest and dividend income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
47,617
 
 
$
43,588
 
 
$
148,369
 
 
$
121,631
 
Interest on interest-earning deposits
 
 
3,193
 
 
 
373
 
 
 
6,096
 
 
 
655
 
Interest on investment securities
 
 
4,211
 
 
 
1,784
 
 
 
10,321
 
 
 
4,210
 
Dividend income on FHLB stock
 
 
290
 
 
 
224
 
 
 
814
 
 
 
673
 
Interest on federal funds sold and other
 
 
252
 
 
 
445
 
 
 
716
 
 
 
1,149
 
Total interest income
 
 
55,563
 
 
 
46,414
 
 
 
166,316
 
 
 
128,318
 
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on savings deposits, now and money market accounts
 
 
3,106
 
 
 
1,529
 
 
 
8,180
 
 
 
3,091
 
Interest on time deposits
 
 
21,849
 
 
 
2,460
 
 
 
54,424
 
 
 
5,540
 
Interest on subordinated debentures and long-term debt
 
 
2,579
 
 
 
2,427
 
 
 
7,668
 
 
 
7,154
 
Interest on other borrowed funds
 
 
440
 
 
 
1,020
 
 
 
2,428
 
 
 
1,974
 
Total interest expense
 
 
27,974
 
 
 
7,436
 
 
 
72,700
 
 
 
17,759
 
Net interest income
 
 
27,589
 
 
 
38,978
 
 
 
93,616
 
 
 
110,559
 
Provision for credit losses
 
 
1,399
 
 
 
1,766
 
 
 
3,793
 
 
 
3,048
 
Net interest income after provision for credit losses
 
 
26,190
 
 
 
37,212
 
 
 
89,823
 
 
 
107,511
 
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges, fees and other
 
 
1,357
 
 
 
1,214
 
 
 
4,150
 
 
 
3,745
 
Gain on sale of loans
 
 
212
 
 
 
265
 
 
 
258
 
 
 
1,783
 
Loan servicing fees, net of amortization
 
 
623
 
 
 
724
 
 
 
1,959
 
 
 
1,628
 
Increase in cash surrender value of life insurance
 
 
356
 
 
 
332
 
 
 
1,036
 
 
 
986
 
Gain on sale of OREO
 
 
190
 
 
 
—
 
 
 
190
 
 
 
—
 
Gain on sale of fixed assets
 
 
32
 
 
 
—
 
 
 
32
 
 
 
757
 
 
 
 
2,770
 
 
 
2,535
 
 
 
7,625
 
 
 
8,899
 
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
9,744
 
 
 
9,561
 
 
 
28,935
 
 
 
28,558
 
Occupancy and equipment expenses
 
 
2,414
 
 
 
2,349
 
 
 
7,242
 
 
 
6,728
 
Data processing
 
 
1,315
 
 
 
1,306
 
 
 
3,969
 
 
 
3,857
 
Legal and professional
 
 
1,022
 
 
 
1,077
 
 
 
6,907
 
 
 
4,337
 
Office expenses
 
 
437
 
 
 
382
 
 
 
1,163
 
 
 
1,033
 
Marketing and business promotion
 
 
340
 
 
 
364
 
 
 
892
 
 
 
1,172
 
Insurance and regulatory assessments
 
 
730
 
 
 
441
 
 
 
2,043
 
 
 
1,360
 
Core deposit premium
 
 
236
 
 
 
277
 
 
 
708
 
 
 
833
 
Other expenses
 
 
638
 
 
 
940
 
 
 
2,445
 
 
 
2,489
 
 
 
 
16,876
 
 
 
16,697
 
 
 
54,304
 
 
 
50,367
 
Income before income taxes
 
 
12,084
 
 
 
23,050
 
 
 
43,144
 
 
 
66,043
 
Income tax expense
 
 
3,611
 
 
 
6,398
 
 
 
12,752
 
 
 
19,297
 
Net income
 
$
8,473
 
 
$
16,652
 
 
$
30,392
 
 
$
46,746
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.45
 
 
$
0.88
 
 
$
1.60
 
 
$
2.44
 
Diluted
 
 
0.45
 
 
 
0.87
 
 
 
1.60
 
 
 
2.41
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
18,995,303
 
 
 
18,988,443
 
 
 
18,991,579
 
 
 
19,142,732
 
Diluted
 
 
18,997,304
 
 
 
19,130,447
 
 
 
19,013,838
 
 
 
19,415,558
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
5
Table of Contents
 
RBB BANCORP AND SUBSIDIARIES
 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME – (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(In thousands)
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Net income
 
$
8,473
 
 
$
16,652
 
 
$
30,392
 
 
$
46,746
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized loss on securities available for sale:
 
 
( 4,824
)
 
 
( 9,773
)
 
 
( 5,838
)
 
 
( 30,140
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Related income tax effect:
 
 
1,468
 
 
 
2,999
 
 
 
1,742
 
 
 
9,275
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other comprehensive loss
 
 
( 3,356
)
 
 
( 6,774
)
 
 
( 4,096
)
 
 
( 20,865
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
 
$
5,117
 
 
$
9,878
 
 
$
26,296
 
 
$
25,881
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
6
Table of Contents
 
RBB BANCORP AND SUBSIDIARIES
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS ’ EQUITY – (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(In thousands, except share amounts)
 
    Common Stock
                            Accumulated
         
    Shares
    Amount
    Additional Paid-in Capital
    Retained Earnings
    Non- Controlling Interest
    Other Comprehensive Loss, net
    Total
 
Balance at June 30, 2023
    18,995,303     $ 277,462     $ 3,436     $ 241,725     $ 72     $ ( 22,405 )   $ 500,290  
Net income
    —       —       —       8,473       —       —       8,473  
Stock-based compensation
    —       —       143       —       —       —       143  
Cash dividends on common stock ($ 0.16 per share)
    —       —       —       ( 3,039 )     —       —       ( 3,039 )
Other comprehensive loss, net of taxes
    —       —       —       —       —       ( 3,356 )     ( 3,356 )
Balance at September 30, 2023
    18,995,303     $ 277,462     $ 3,579     $ 247,159     $ 72     $ ( 25,761 )   $ 502,511  
                                                         
Balance at June 30, 2022
    18,881,829     $ 275,096     $ 4,193     $ 197,889     $ 72     $ ( 15,747 )   $ 461,503  
Net income
    —       —       —       16,652       —       —       16,652  
Stock-based compensation
    —       —       274       —       —       —       274  
Restricted stock unit vested
    6,450       175       ( 175 )     —       —       —       —  
Cash dividends on common stock ($ 0.14 per share)
    —       —       —       ( 2,663 )     —       —       ( 2,663 )
Stock options exercised
    217,932       3,680       ( 1,099 )     —       —       —       2,581  
Repurchase of common stock
    ( 94,539 )     ( 1,370 )     —       ( 608 )     —       —       ( 1,978 )
Other comprehensive loss, net of taxes
    —       —       —       —       —       ( 6,774 )     ( 6,774 )
Balance at September 30, 2022
    19,011,672     $ 277,581     $ 3,193     $ 211,270     $ 72     $ ( 22,521 )   $ 469,595  
 
    Common Stock
                            Accumulated
         
    Shares
    Amount
    Additional Paid-in Capital
    Retained Earnings
    Non- Controlling Interest
    Other Comprehensive Loss, net
    Total
 
Balance at January 1, 2023
    18,965,776     $ 276,912     $ 3,361     $ 225,883     $ 72     $ ( 21,665 )   $ 484,563  
Net income
    —       —       —       30,392       —       —       30,392  
Stock-based compensation
    —       —       609       —       —       —       609  
Restricted stock unit vested
    20,374       391       ( 391 )     —       —       —       —  
Cash dividends on common stock ($ 0.48 per share)
    —       —       —       ( 9,116 )     —       —       ( 9,116 )
Stock options exercised
    9,153       159       —       —       —       —       159  
Other comprehensive loss, net of taxes
    —       —       —       —       —       ( 4,096 )     ( 4,096 )
Balance at September 30, 2023
    18,995,303     $ 277,462     $ 3,579     $ 247,159     $ 72     $ ( 25,761 )   $ 502,511  
                                                         
Balance at January 1, 2022
    19,455,544     $ 282,335     $ 4,603     $ 181,329     $ 72     $ ( 1,656 )   $ 466,683  
Cumulative effect of change in accounting principle related to ASC 326 (1)
    —       —       —       ( 2,204 )     —       —       ( 2,204 )
Net income
    —       —       —       46,746       —       —       46,746  
Stock-based compensation
    —       —       680       —       —       —       680  
Restricted stock cancelled
    ( 40,000 )     —       —       —       —       —       —  
Restricted stock vested
    —       355       ( 355 )     —       —       —       —  
Restricted stock unit vested
    7,450       202       ( 202 )     —       —       —       —  
Cash dividends on common stock ($ 0.42 per share)
    —       —       —       ( 8,074 )     —       —       ( 8,074 )
Stock options exercised
    442,308       6,969       ( 1,533 )     —       —       —       5,436  
Repurchase of common stock
    ( 853,630 )     ( 12,280 )     —       ( 6,527 )     —       —       ( 18,807 )
Other comprehensive loss, net of taxes
    —       —       —       —       —       ( 20,865 )     ( 20,865 )
Balance at September 30, 2022
    19,011,672     $ 277,581     $ 3,193     $ 211,270     $ 72     $ ( 22,521 )   $ 469,595  
 
(1) Represents the impact of the adoption of Accounting Standards Update ASU 2016-13, Financial Instruments – Credit Losses (Topic 326) on January 1, 2022.
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
7
Table of Contents
 
 
 
RBB BANCORP AND SUBSIDIARIES
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS – (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022
(In thousands)
 
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2023
 
 
2022
 
Operating activities
 
 
 
 
 
 
 
 
Net income
 
$
30,392
 
 
$
46,746
 
Adjustments to reconcile net income to net cash from Operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization of premises and equipment
 
 
1,520
 
 
 
1,869
 
Net accretion of securities, loans, deposits, and other
 
 
( 4,257
)
 
 
( 391
)
Amortization of investment in affordable housing tax credits
 
 
846
 
 
 
778
 
Amortization of intangible assets
 
 
1,976
 
 
 
3,023
 
Amortization of right-of-use asset
 
 
3,765
 
 
 
3,858
 
Change in operating lease liabilities
 
 
( 3,525
)
 
 
( 3,754
)
Provision for credit losses
 
 
3,793
 
 
 
3,048
 
Stock-based compensation
 
 
609
 
 
 
680
 
Deferred tax benefit
 
 
395
 
 
 
72
 
Gain on sale of loans
 
 
( 258
)
 
 
( 1,783
)
Gain on sale of OREO
 
 
( 190
)
 
 
—
 
Gain on sale of fixed assets
 
 
( 32
)
 
 
( 757
)
Increase in cash surrender value of life insurance
 
 
( 1,036
)
 
 
( 986
)
Loans originated and purchased for sale, net
 
 
( 10,236
)
 
 
( 37,612
)
Proceeds from loans sold
 
 
14,626
 
 
 
56,480
 
Other items
 
 
21,716
 
 
 
17
 
Net cash provided by operating activities
 
 
60,104
 
 
 
71,288
 
Investing activities
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
Purchases
 
 
( 592,177
)
 
 
( 340,226
)
Maturities, repayments and calls
 
 
493,220
 
 
 
412,480
 
Securities held to maturity:
 
 
 
 
 
 
 
 
Maturities, repayments and calls
 
 
500
 
 
 
500
 
Purchase of other equity securities, net
 
 
( 378
)
 
 
( 1,208
)
Net increase of investment in qualified affordable housing projects
 
 
( 72
)
 
 
( 133
)
Net decrease (increase) in loans
 
 
188,856
 
 
 
( 294,693
)
Proceeds from sales of OREO
 
 
483
 
 
 
—
 
Net cash received in connection with a branch purchase
 
 
—
 
 
 
71,352
 
Proceeds from sale of fixed assets
 
 
32
 
 
 
757
 
Purchases of premises and equipment
 
 
( 614
)
 
 
( 1,473
)
Net cash provided by (used in) investing activities
 
 
89,850
 
 
 
( 152,644
)
Financing activities
 
 
 
 
 
 
 
 
Net decrease in demand deposits and savings accounts
 
 
( 233,667
)
 
 
( 502,364
)
Net increase (decrease) in time deposits
 
 
409,913
 
 
 
( 5,028
)
Proceeds from FHLB advances
 
 
80,000
 
 
 
470,000
 
Repayments of FHLB Advances
 
 
( 150,000
)
 
 
( 380,000
)
Cash dividends paid
 
 
( 9,116
)
 
 
( 8,074
)
Common stock repurchased, net of repurchased costs
 
 
—
 
 
 
( 18,807
)
Exercise of stock options
 
 
159
 
 
 
5,436
 
Net cash provided by (used in) financing activities
 
 
97,289
 
 
 
( 438,837
)
Net increase (decrease) in cash and cash equivalents
 
 
247,243
 
 
 
( 520,193
)
Cash and cash equivalents at beginning of period
 
 
83,548
 
 
 
694,372
 
Cash and cash equivalents at end of period
 
$
330,791
 
 
$
174,179
 
Supplemental disclosure of cash flow information
 
 
 
 
 
 
 
 
Cash paid during the period:
 
 
 
 
 
 
 
 
Interest paid
 
$
64,936
 
 
$
15,500
 
Taxes paid
 
 
2,829
 
 
 
19,263
 
Non-cash investing and financing activities:
 
 
 
 
 
 
 
 
Loans transfer to held for sale, net
 
 
4,194
 
 
 
12,313
 
Additions to servicing assets
 
 
186
 
 
 
727
 
Net change in unrealized holding gain on securities available for sale
 
 
( 5,838
)
 
 
( 30,140
)
Recognition of operating lease right-of-use assets
 
 
( 8,267
)
 
 
( 6,172
)
Recognition of operating lease liabilities
 
 
8,267
 
 
 
6,172
 
Acquisition:
 
 
 
 
 
 
 
 
Assets acquired, net of cash received
 
 
—
 
 
 
8,183
 
Liabilities assumed
 
 
—
 
 
 
81,790
 
Cash considerations
 
 
—
 
 
 
( 71,040
)
Goodwill
 
 
—
 
 
 
2,255
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
8
Table of Contents
 
RBB BANCORP AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (UNAUDITED)
 
 
 
NOTE 1 - BUSINESS DESCRIPTION
 
RBB Bancorp (“RBB”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. RBB Bancorp’s principal business is to serve as the holding company for its wholly-owned banking subsidiaries, Royal Business Bank (“Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as the “Company.” RAM was formed to hold and manage problem assets acquired in business combinations.
 
At September  30, 2023, the Company had total consolidated assets of $ 4.1 billion, gross consolidated loans of $ 3.1 billion, total consolidated deposits of $ 3.2 billion and total consolidated shareholders' equity of $ 502.5  million. RBB’s common stock trades on the Nasdaq Global Select Market under the symbol “RBB.”
 
The Bank provides business-banking services to the Asian-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, the New York City metropolitan areas, Edison, New Jersey, Chicago, Illinois, and Honolulu, Hawaii. Specific services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, Small Business Administration (“SBA”)  7A  and  504  loans, mortgage loans, trade finance and a full range of depository accounts. 
 
The Company operates full-service banking offices in Arcadia, Cerritos, Diamond Bar, Irvine, Los Angeles, Monterey Park, Oxnard, Rowland Heights, San Gabriel, Silver Lake, Torrance, and Westlake Village, California; Las Vegas, Nevada; Manhattan, Brooklyn, Flushing, and Elmhurst, New York; the Chinatown and Bridgeport neighborhoods of Chicago, Illinois; Edison, New Jersey; and Honolulu, Hawaii. The Company’s primary source of revenue is providing loans to customers, who are predominantly small and middle-market businesses and individuals. 
 
The Company generates its revenue primarily from interest received on loans and, to a lesser extent, from interest received on investment securities and interest-earning deposits. The Company also derives income from noninterest sources, such as fees received in connection with various lending and deposit services, loan servicing, gain on sales of loans and wealth management services. The Company’s principal expenses include interest expense on deposits and borrowings, and operating expenses, such as salaries and employee benefits, occupancy and equipment, data processing, and income tax expense.
 
The Company has completed six whole bank acquisitions and one branch acquisition from July 2011 through January 2022. All of the Company’s acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective acquisition dates. The Company previously disclosed that, on December 28, 2021, it entered into a definitive agreement to acquire Gateway Bank F.S.B. (“Gateway”) in an all cash transaction, subject to certain terms and conditions. On September 28, 2023, the Company announced that it and Gateway have mutually agreed to terminate the definitive agreement, effective as of September 28, 2023. Neither party has or will have any liability or pay any penalty to the other party as a result of the termination, and each party has released the other from any and all claims related to the definitive agreement or the transactions contemplated by the definitive agreement.
 
NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation
 
The accompanying unaudited consolidated financial statements and notes thereto of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10 -Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair presentation of financial results for the interim periods presented. The results of operations for the three  months and the nine  months ended September  30, 2023  are not necessarily indicative of the results for the full year. These interim unaudited financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto as of and for the year ended December 31, 2022, included in our Annual Report filed on Form 10 -K for the fiscal year ended December 31, 2022 and Amendment No. 1 to the Annual Report on Form 10 -K/A (collectively our “2022  Annual Report”).
 
Use of Estimates in the Preparation of Financial Statements
 
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. It is reasonably possible that these estimates could change as actual results could differ from those estimates. 
 
Summary of Significant Accounting Policies
 
The accompanying unaudited consolidated financial statements were compiled in accordance with the accounting policies set forth in "Note 2 – Basis of Presentation and Summary of Significant Policies" in our consolidated financial statements as of and for the year ended December 31, 2022, included in our 2022  Annual Report. The Financial Accounting Standards Board ("FASB") issues Accounting Standards Updates ("ASU" or “Update”) and Accounting Standards Codifications (“ASC”), which are the primary source of GAAP.
 
 
9
Table of Contents
 
Recent Accounting Pronouncements
 
Recently adopted
 
In June 2016, the FASB issued ASU 2016 - 13, Measurement of Credit Losses on Financial Instrument (Topic 326 ), including subsequent amendments to this ASU. This ASU changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaced today's "incurred loss" approach with an "expected loss" model. The new model, referred to as the current expected credit loss ("CECL") model, applies to: ( 1 ) financial assets subject to credit losses and measured at amortized cost, and ( 2 ) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held to maturity securities, loan commitments, and financial guarantees. Available for sale (“AFS”) debt securities with unrealized losses are recognized as allowances rather than reductions in the amortized cost of the securities. ASU 2016 - 13 also expands the disclosure requirements regarding an entity's assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. On December 31, 2022, the Company retroactively adopted CECL effective  January 1, 2022 as the Company's status as an emerging growth company expired as of December  31, 2022. A one -time cumulative adjustment of $ 2.1  million was made to the Company's allowance for credit losses (“ACL”) which was recorded through retained earnings upon adoption of ASU 2016 - 13 as of January 1, 2022.
 
The following table sets forth the cumulative effect of the changes to the Company's consolidated balance sheet at January 1, 2022, for the adoption of ASU  2016 - 13:
 
            Adjustments
         
            due to
         
    Balance at
    Adoption of
    Balance at
 
(dollars in thousands)
  December 31, 2021
    ASC 326
    January 1, 2022
 
Assets:
                       
Allowance for credit losses on loans
  $ 32,912     $ 2,135     $ 35,047  
Deferred tax assets
    4,855       977       5,832  
Liabilities:
                       
Allowance for unfunded commitments
  $ 1,203     $ 1,045     $ 2,248  
Shareholders' equity:
                       
Retained earnings, net of tax
  $ 181,329     $ ( 2,204 )   $ 179,125  
 
 
In February 2019, the U.S. federal bank regulatory agencies approved a final rule modifying their regulatory capital rules and providing an option to phase in over a three -year period the day- one adverse regulatory capital effects of ASU 2016 - 13. Additionally, in March 2020, the U.S. federal bank regulatory agencies issued an interim final rule that provides banking organizations an option to delay the estimated CECL impact on regulatory capital for an additional two years for a total transition period of up to five years to provide regulatory relief to banking organizations to better focus on supporting lending to creditworthy households and businesses in light of recent strains on the U.S. economy as a result of the novel coronavirus disease 2019 ("COVID- 19" ) pandemic. As a result, entities will have the option to gradually phase in the full effect of CECL on regulatory capital over a five -year transition period. Effective January 1, 2022, the Company adopted ASU 2016 - 13,  reflected the full effect of CECL at December 31, 2022, and did not elect the three -year or five -year CECL phase-in options on regulatory capital.
 
In February 2020, the FASB issued ASU 2020 - 02, “Financial Instruments—Credit Losses (Topic 326 ) and Leases (Topic 842 )—Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016 - 02, Leases (Topic 842 ) (SEC Update).” This is an amendment to add the SEC Staff guidance on CECL to the FASB codification. It contains guidance on what the SEC would expect the Company to perform and document when measuring and recording its ACL for financial assets recorded at amortized cost. The Company retroactively adopted CECL on January  1, 2022.
 
In  October 2021 ,  the FASB issued ASU  2021 - 08 ,  "Accounting for Contract Assets and Contract Liabilities," to require an acquirer to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with revenue recognition guidance as if the acquirer had originated the contract. That is, such acquired contracts will  not  be measured at fair value. The ASU is potentially material to the Company, depending on the materiality of an acquired contract asset or liability. The Update is effective for public companies in fiscal years starting after  December 15, 2022.  The Company adopted ASU 2021 - 08 on January 1, 2023 and the adoption did  not have a material impact on the Company's consolidated financial statements.
 
In March 2022, the FASB issued ASU 2022 - 02, "Financial Instruments—Credit Losses (Topic 326 )". The standard addresses the following: ( 1 ) eliminates the accounting guidance for troubled debt restructurings ("TDRs"), and will require an entity to determine whether a modification results in a new loan or a continuation of an existing loan, ( 2 ) expands disclosures related to modifications, and ( 3 ) will require disclosure of current period gross write-offs of financing receivables within the vintage disclosures table. The amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and are applied prospectively, except with respect to the recognition and measurement of TDRs, where an entity has the option to apply a modified retrospective transition method. Early adoption of the amendments in this ASU is permitted. An entity may elect to early adopt the amendments regarding TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company adopted ASU 2022 - 02  on January 1, 2023 and the adoption did not have a material impact on the Company’s consolidated financial statements.
 
10
Table of Contents
 
 
In March 2020, the FASB issued ASU 2020 - 04, "Reference Rate Reform (Topic 848 ), Facilitation of the Effects of Reference Rate Reform on Financial Reporting," which provides temporary optional expedients to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as Secured Overnight Financing Rate (“SOFR”). This pronouncement is applicable to all companies with contracts or hedging relationships that reference an interest rate that is expected to be discontinued. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. Companies can apply the ASU immediately. However, the guidance will only be available for a limited time. The optional relief generally does not apply to contract modifications made, sales and transfers of HTM debt securities, and hedging relationships entered into or evaluated after December 31, 2022. The guidance was effective upon issuance and generally can be applied through December 31, 2022. In December 2022, the FASB issued ASU 2022 - 06, "Reference Rate Reform (Topic 848 ): Deferral of the Sunset Date of Topic 848,”  to defer the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. The LIBOR termination was  June 30, 2023. The Company converted LIBOR to CME Term SOFR with relevant spread adjustment as the alternative reference rate for all loans indexed under LIBOR beginning on and after July 3, 2023. No LIBOR indexed loans are being originated. The Company has several issuances of LIBOR based long-term debt and subordinated debentures. Refer to Notes 9 and 10 of the Company’s consolidated financial statements included in this Quarterly Report on Form 10 -Q.  
 
Recently issued not yet effective
 
In June 2022,  the FASB issued ASU 2022 - 03, "Fair Value Measurement (Topic 820 )—Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions." This pronouncement clarifies that a contractual restriction on the sale of an equity security is  not  considered part of the unit of account of the equity security and, therefore, is  not  considered in measuring fair value. ASU  2022 - 03  also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction and requires certain new disclosures for equity securities subject to contractual sale restrictions. ASU  2022 - 03  will be effective for the Company on  January 1, 2024. Adoption of ASU 2022 - 03  is not expected to have a material impact on the Company’s consolidated financial statements.
 
In March 2023, the FASB issued ASU 2023 - 02, "Investments - Equity Method and Joint Ventures (Topic 323 )." This Update permits reporting entities to elect to account for their tax equity investments using the proportional amortization method if certain conditions are met. It requires that a liability to be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. The reporting entity needs to disclose the nature of its tax equity investments and the effect of its tax equity investments on its financial position and results of operations. ASU 2023 - 02 will be effective for the Company in fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Adoption of ASU 2023 - 02 is not expected to have a material impact on the Company's consolidated financial statements.
 
 
 
NOTE 3 – ACQUISITIONS
 
Honolulu, Hawaii Branch Purchase
 
On January 14, 2022, the Bank completed the acquisition of the Honolulu, Hawaii branch office from Bank of the Orient ("BOTO Honolulu Branch"). The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of January 14, 2022.  The total fair value of assets acquired approximated $ 8.5  million, which included $ 312,000 in cash and cash equivalents, $ 7.4  million in selected performing loans, $ 729,000  in core deposit intangible assets and $ 64,000 in other assets. The total fair value of liabilities assumed was $ 81.8  million, which included $ 81.7  million in deposits, $ 27,000 in certificate of deposit premium, and $ 90,000 in other liabilities. The Bank received $ 71.0 million in cash in connection with the acquisition which represented consideration for the deposits assumed by the Bank, partially offset by the purchase price of the assets acquired and the premium paid.
 
11
Table of Contents
 
The Company acquired the BOTO Honolulu Branch to strategically establish a presence in the Hawaiian Islands area. Goodwill in the amount of $ 2.3  million and core deposit premium of $ 729,000 was recognized in connection with this acquisition. Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies expected to be derived from the combination of the two entities. Goodwill is not  deductible for income tax purposes.
 
The following table represents the assets acquired and liabilities assumed in connection with the acquisition of the BOTO Honolulu Branch as of January 14, 2022  and the fair value adjustments and amounts recorded by the Company under the acquisition method of accounting:
 
 
 
 
 
 
 
Fair Value
 
 
Fair
 
(dollars in thousands)
 
Book Value
 
 
Adjustments
 
 
Value
 
Assets acquired
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
312
 
 
$
—
 
 
$
312
 
Loans, gross
 
 
7,352
 
 
 
38
 
 
 
7,390
 
Bank premises and equipment
 
 
12
 
 
 
—
 
 
 
12
 
Core deposit intangible
 
 
—
 
 
 
729
 
 
 
729
 
Other assets
 
 
412
 
 
 
( 360
)
 
 
52
 
Total assets acquired
 
$
8,088
 
 
$
407
 
 
$
8,495
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities assumed
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
81,673
 
 
$
27
 
 
$
81,700
 
Escrow Payable
 
 
2
 
 
 
—
 
 
 
2
 
Other liabilities
 
 
460
 
 
 
( 372
)
 
 
88
 
Total liabilities assumed
 
$
82,135
 
 
$
( 345
)
 
$
81,790
 
Excess of assets acquired over liabilities assumed
 
$
( 74,047
)
 
$
752
 
 
$
( 73,295
)
Cash received
 
 
 
 
 
 
 
 
 
 
71,040
 
Goodwill recognized
 
 
 
 
 
 
 
 
 
$
2,255
 
 
The Company accounted for this transaction under the acquisition method of accounting in accordance with ASC 805, Business Combinations, which requires purchased assets and liabilities assumed to be recorded at their respective fair values at the date of acquisition.
 
The loan portfolio of the BOTO Honolulu Branch was recorded at fair value at the date of acquisition with the assistance of a third -party valuation. A valuation of the loan portfolio was performed as of the acquisition date to assess the fair value of the loan portfolio. The loan portfolio was segmented into two groups; loans with credit deterioration and loans without credit deterioration, and then split further by loan type. There were no loans acquired with credit deterioration. The fair value was calculated on an individual loan basis using a discounted cash flow analysis. The discount rate utilized was based on a weighted average cost of capital, considering the cost of equity and cost of debt. Also factored into the fair value estimates were loss rates, recovery period and prepayment rates based on industry standards.
 
The Company also determined the fair value of the core deposit intangible, premises and equipment and deposits with the assistance of third -party valuations.
 
The core deposit intangible on non-maturing deposits was determined by evaluating the underlying characteristics of the deposit relationships, including customer attrition, deposit interest rates, service charge income, overhead expense and costs of alternative funding. Since the fair value of intangible assets are calculated as if they were stand-alone assets, the presumption is that a hypothetical buyer of the intangible asset would be able to take advantage of potential tax benefits resulting from the asset purchase. The value of the benefit is the present value over the period of the tax benefit, using the discount rate applicable to the asset.
 
In determining the fair value of certificates of deposit, a discounted cash flow analysis was used, which involved present valuing the contractual payments over the remaining life of the certificates of deposit at market-based interest rates.
 
Third-party acquisition related expenses are recognized as incurred and continue until the acquired system is converted and operational functions become fully integrated. The Company incurred third -party acquisition related expenses in the consolidated statements of income for the periods indicated in the expense item “Merger expenses.”
 
12
Table of Contents
 
 
 
NOTE 4 - INVESTMENT SECURITIES
 
The following table summarizes the amortized cost and fair value of available for sale (“AFS”) debt securities and HTM debt securities as of September  30, 2023  and December 31, 2022, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income:
 
            Gross
    Gross
         
(dollars in thousands)
  Amortized
    Unrealized
    Unrealized
    Fair
 
September 30, 2023
  Cost
    Gains
    Losses
    Value
 
Available for sale
                               
Government agency securities
  $ 8,694     $ —     $ ( 800 )   $ 7,894  
SBA agency securities
    7,533       —       ( 272 )     7,261  
Mortgage-backed securities: residential
    41,501       —       ( 8,064 )     33,437  
Collateralized mortgage obligations: residential
    86,343       —       ( 15,144 )     71,199  
Collateralized mortgage obligations: commercial
    70,837       1       ( 3,343 )     67,495  
Commercial paper
    129,105       —       ( 32 )     129,073  
Corporate debt securities
    34,817       —       ( 5,011 )     29,806  
Municipal securities
    12,644       —       ( 4,431 )     8,213  
Total
  $ 391,474     $ 1     $ ( 37,097 )   $ 354,378  
                                 
Held to maturity
                               
Municipal taxable securities
  $ 502     $ —     $ ( 3 )   $ 499  
Municipal securities
    4,712       —       ( 461 )     4,251  
Total
  $ 5,214     $ —     $ ( 464 )   $ 4,750  
 
 
            Gross
    Gross
         
(dollars in thousands)
  Amortized
    Unrealized
    Unrealized
    Fair
 
December 31, 2022
  Cost
    Gains
    Losses
    Value
 
Available for sale
                               
Government agency securities
  $ 5,012     $ —     $ ( 517 )   $ 4,495  
SBA agency securities
    2,634       —       ( 223 )     2,411  
Mortgage-backed securities: residential
    44,809       —       ( 6,752 )     38,057  
Mortgage-backed securities: commercial
    4,887       —       ( 16 )     4,871  
Collateralized mortgage obligations: residential
    82,759       —       ( 12,856 )     69,903  
Collateralized mortgage obligations: commercial
    44,591       —       ( 2,901 )     41,690  
Commercial paper
    49,551       2       ( 16 )     49,537  
Corporate debt securities
    41,176       1       ( 4,165 )     37,012  
Municipal securities
    12,669       —       ( 3,815 )     8,854  
Total
  $ 288,088     $ 3     $ ( 31,261 )   $ 256,830  
                                 
Held to maturity
                               
Municipal taxable securities
  $ 1,003     $ 7     $ ( 3 )   $ 1,007  
Municipal securities
    4,726       —       ( 170 )     4,556  
Total
  $ 5,729     $ 7     $ ( 173 )   $ 5,563  
 
At September 30, 2023, we pledged investment securities with a fair value of $ 93.1  million for certificates of deposit from the state of California. One security with a fair value of $ 63,000  and $ 76,000 at September  30, 2023  and December 31, 2022, respectively, was pledged to secure a local agency deposit.
 
There were no  sales of investment securities during the three and nine  months ended September  30, 2023 and 2022, respectively.
 
Accrued interest receivable for investment debt securities at September  30, 2023  and December 31, 2022  totaled $ 839,000  and $ 810,000 , respectively.
 
13
Table of Contents
 
The amortized cost and fair value of the investment securities portfolio at September  30, 2023  and December 31, 2022  are shown by expected maturity below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
 
    Less than One Year
    More than One Year to Five Years
    More than Five Years to Ten Years
    More than Ten Years
    Total
 
    Amortized         Amortized         Amortized         Amortized         Amortized      
(dollars in thousands)
  Cost
    Fair Value
    Cost
    Fair Value
    Cost
    Fair Value
    Cost
    Fair Value
    Cost
    Fair Value
 
September 30, 2023
                                                                               
Government agency securities
  $ —     $ —     $ 8,694     $ 7,894     $ —     $ —     $ —     $ —     $ 8,694     $ 7,894  
SBA agency securities
    —       —       2,387       2,115       5,146       5,146       —       —       7,533       7,261  
Mortgage-backed securities: residential
    —       —       11,546       10,028       20,114       16,164       9,841       7,245       41,501       33,437  
Collateralized mortgage obligations: residential
    —       —       23,737       22,217       58,783       46,416       3,823       2,566       86,343       71,199  
Collateralized mortgage obligations: commercial
    3,173       3,163       22,470       20,230       45,194       44,102       —       —       70,837       67,495  
Commercial paper
    129,105       129,073       —       —       —       —       —       —       129,105       129,073  
Corporate debt securities
    —       —       12,919       12,225       19,253       15,822       2,645       1,759       34,817       29,806  
Municipal securities
    —       —       —       —       —       —       12,644       8,213       12,644       8,213  
Total available for sale
  $ 132,278     $ 132,236     $ 81,753     $ 74,709     $ 148,490     $ 127,650     $ 28,953     $ 19,783     $ 391,474     $ 354,378  
                                                                                 
Municipal taxable securities
  $ —     $ —     $ 502     $ 499     $ —     $ —     $ —     $ —     $ 502     $ 499  
Municipal securities
    —       —       —       —       2,338       2,085       2,374       2,166       4,712       4,251  
Total held to maturity
  $ —     $ —     $ 502     $ 499     $ 2,338     $ 2,085     $ 2,374     $ 2,166     $ 5,214     $ 4,750  
(dollars in thousands)
                                                                               
December 31, 2022
                                                                               
Government agency securities
  $ —     $ —     $ 5,012     $ 4,495     $ —     $ —     $ —     $ —     $ 5,012     $ 4,495  
SBA agency securities
    —       —       2,634       2,411       —       —       —       —       2,634       2,411  
Mortgage-backed securities: residential
    —       —       13,013       11,598       29,114       24,361       2,682       2,098       44,809       38,057  
Mortgage-backed securities: commercial
    —       —       4,887       4,871       —       —       —       —       4,887       4,871  
Collateralized mortgage obligations: residential
    —       —       20,687       19,646       62,072       50,257       —       —       82,759       69,903  
Collateralized mortgage obligations: commercial
    —       —       16,382       14,644       28,209       27,046       —       —       44,591       41,690  
Commercial paper
    49,551       49,537       —       —       —       —       —       —       49,551       49,537  
Corporate debt securities
    3,705       3,706       11,355       10,806       23,454       20,662       2,662       1,838       41,176       37,012  
Municipal securities
    —       —       —       —       —       —       12,669       8,854       12,669       8,854  
Total available for sale
  $ 53,256     $ 53,243     $ 73,970     $ 68,471     $ 142,849     $ 122,326     $ 18,013     $ 12,790     $ 288,088     $ 256,830  
                                                                                 
Municipal taxable securities
  $ 501     $ 498     $ 502     $ 509     $ —     $ —     $ —     $ —     $ 1,003     $ 1,007  
Municipal securities
    —       —       —       —       1,739       1,692       2,987       2,864       4,726       4,556  
Total held to maturity
  $ 501     $ 498     $ 502     $ 509     $ 1,739     $ 1,692     $ 2,987     $ 2,864     $ 5,729     $ 5,563  
 
The following tables show the related fair value and the gross unrealized losses of the Company's investment securities, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position as of September  30, 2023, and December 31, 2022:
 
    Less than Twelve Months
    Twelve Months or More
    Total
 
(dollars in thousands)
  Fair Value
    Unrealized Losses
    Fair Value
    Unrealized Losses
    Fair Value
    Unrealized Losses
 
September 30, 2023
                                               
Government agency securities
  $ 4,119     $ ( 174 )   $ 3,775     $ ( 626 )   $ 7,894     $ ( 800 )
SBA securities
    —       —       2,115       ( 272 )     2,115       ( 272 )
Mortgage-backed securities: residential
    —       —       33,437       ( 8,064 )     33,437       ( 8,064 )
Collateralized mortgage obligations: residential
    11,956       ( 310 )     59,243       ( 14,834 )     71,199       ( 15,144 )
Collateralized mortgage obligations: commercial
    23,696       ( 121 )     38,800       ( 3,222 )     62,496       ( 3,343 )
Commercial paper
    114,185       ( 32 )     —       —       114,185       ( 32 )
Corporate debt securities
    —       —       29,806       ( 5,011 )     29,806       ( 5,011 )
Municipal securities
    —       —       8,213       ( 4,431 )     8,213       ( 4,431 )
Total available for sale
  $ 153,956     $ ( 637 )   $ 175,389     $ ( 36,460 )   $ 329,345     $ ( 37,097 )
                                                 
Municipal taxable securities
  $ 499     $ ( 3 )   $ —     $ —     $ 499     $ ( 3 )
Municipal securities
    1,281       ( 134 )     2,970       ( 327 )     4,251       ( 461 )
Total held to maturity
  $ 1,780     $ ( 137 )   $ 2,970     $ ( 327 )   $ 4,750     $ ( 464 )
 
14
Table of Contents
 
    Less than Twelve Months
    Twelve Months or More
    Total
 
(dollars in thousands)
  Fair Value
    Unrealized Losses
    Fair Value
    Unrealized Losses
    Fair Value
    Unrealized Losses
 
December 31, 2022
                                               
Government agency securities
  $ 354     $ ( 24 )   $ 4,141     $ ( 493 )   $ 4,495     $ ( 517 )
SBA securities
    2,411       ( 223 )     —       —       2,411       ( 223 )
Mortgage-backed securities: residential
    5,535       ( 362 )     32,522       ( 6,390 )     38,057       ( 6,752 )
Mortgage-backed securities: commercial
    4,871       ( 16 )     —       —       4,871       ( 16 )
Collateralized mortgage obligations: residential
    27,050       ( 1,842 )     39,815       ( 11,014 )     66,865       ( 12,856 )
Collateralized mortgage obligations: commercial
    18,741       ( 790 )     22,949       ( 2,111 )     41,690       ( 2,901 )
Commercial paper
    39,624       ( 16 )     —       —       39,624       ( 16 )
Corporate debt securities
    22,977       ( 1,843 )     10,330       ( 2,322 )     33,307       ( 4,165 )
Municipal securities
    —       —       8,854       ( 3,815 )     8,854       ( 3,815 )
Total available for sale
  $ 121,563     $ ( 5,116 )   $ 118,611     $ ( 26,145 )   $ 240,174     $ ( 31,261 )
                                                 
Municipal taxable securities
  $ 498     $ ( 3 )   $ —     $ —     $ 498     $ ( 3 )
Municipal securities
    4,556       ( 170 )     —       —       4,556       ( 170 )
Total held to maturity
  $ 5,054     $ ( 173 )   $ —     $ —     $ 5,054     $ ( 173 )
 
The securities that were in an unrealized loss position at September  30, 2023 and December 31, 2022, were evaluated to determine whether the decline in fair value below the amortized cost basis resulted from a credit loss or other factors. The ACL on HTM securities was immaterial at September  30, 2023 and  December 31, 2022.
 
The Company concluded that the unrealized losses were primarily attributed to yield curve movement, together with widened liquidity spreads and credit spreads. The issuers have not, to the Company's knowledge, established any cause for default on these securities. The Company expects to recover the amortized cost basis of its securities and has no present intent to sell and will not be required to sell securities that have declined below their cost before their anticipated recovery. Accordingly, no ACL was recorded as of September  30, 2023 and December 31, 2022, against AFS securities, and there was no provision for credit losses recognized for the nine  months ended September  30, 2023 and the year ended December 31, 2022.
 
Equity Securities  - The Company has several Community Reinvestment Act ("CRA") equity investments. The Company recorded  no gain nor loss for the three and nine  months ended September  30, 2023 and September  30, 2022.  CRA equity securities were $ 22.2  million and $ 22.2 million as of September  30, 2023  and  December 31, 2022, respectively.
 
 
NOTE 5 - LOANS AND ALLOWANCE FOR CREDIT LOSSES
 
The Company's loan portfolio consists primarily of loans to borrowers within the Southern California metropolitan area, the New York City metropolitan area, the Chicago, Illinois metropolitan area, Las Vegas, Nevada, Edison, New Jersey and Honolulu, Hawaii. Although the Company seeks to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses are among the principal industries in the Company's market area and, as a result, the Company's loan and collateral portfolios are, to some degree, concentrated in those industries.
 
The types of loans in the Company's consolidated balance sheets as of September  30, 2023  and December 31, 2022  were as follows:
 
(dollars in thousands)
  September 30, 2023
    December 31, 2022
 
Loans: (1)
               
Real Estate:
               
Construction and land development
  $ 259,778     $ 276,876  
Commercial real estate (2)
    1,164,210       1,312,132  
Single-family residential mortgages
    1,505,307       1,464,108  
Commercial:
               
Commercial and industrial
    127,655       201,223  
SBA
    50,420       61,411  
Other:
               
Other loans
    13,582       20,699  
Total loans (1)
  $ 3,120,952     $ 3,336,449  
Allowance for credit losses
    ( 42,430 )     ( 41,076 )
Total loans, net
  $ 3,078,522     $ 3,295,373  
 
( 1 ) Net of discounts and deferred fees and costs.
( 2 ) Includes non-farm and non-residential real estate loans, multifamily residential and 1 - 4 family single family residential loans for a business purpose 
 
15
Table of Contents
 
Allowance for Credit Losses
 
The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a discounted cash flow (“DCF”) approach for all segments except consumer loans and warehouse mortgage loans, for which a remaining life approach was elected. 
 
The Company’s DCF methodology incorporates a probability of default, loss given default and exposure at default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The use of reasonable and supportable forecasts requires significant judgment, such as selecting unemployment forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four -quarter reasonable and supportable forecast period, and a four -quarter reversion period. The Company is using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor. 
 
The Company uses both internal and external qualitative factors within the CECL model: lending policies, procedures, and strategies; economic conditions; changes in nature and volume of the portfolio; credit staffing and administration experience; problem loan trends; loan review results; collateral values; concentrations; and regulatory and business environment. During the third  quarter of 2023,  the Company recorded an increase of $ 1.5 million to ACL and a decrease of $ 144,000  to allowance for unfunded commitments compared to an increase of $ 1.8 million to ACL and a decrease of $ 28,000 to allowance for unfunded commitments during the third  quarter of 2022.  
 
The following tables present the balance and activity related to the ACL for held for investment loans by type for the periods presented.
 
    For the Three Months Ended September 30,
 
    2023
    2022
 
(dollars in thousands)
  Real Estate
    Commercial
    Other
    Total
    Real Estate
    Commercial
    Other
    Total
 
Allowance for credit losses:
                                                               
Beginning balance
  $ 40,869     $ 1,733     $ 490     $ 43,092     $ 32,105     $ 2,646     $ 1,538     $ 36,289  
Provisions
    963       809       ( 228 )     1,544       2,271       ( 525 )     20       1,766  
Charge-offs
    ( 2,150 )     —       ( 67 )     ( 2,217 )     —       ( 5 )     ( 44 )     ( 49 )
Recoveries
    —       1       10       11       —       169       7       176  
Ending allowance balance
  $ 39,682     $ 2,543     $ 205     $ 42,430     $ 34,376     $ 2,285     $ 1,521     $ 38,182  
 
 
    For the Nine Months Ended September 30,
 
    2023
    2022
 
(dollars in thousands)
  Real Estate
    Commercial
    Other
    Total
    Real Estate
    Commercial
    Other
    Total
 
Allowance for credit losses:
                                                               
Beginning balance
  $ 37,935     $ 2,425     $ 716     $ 41,076     $ 28,592     $ 3,793     $ 527     $ 32,912  
ASU 2016-13 Transition Adjustment
    —       —       —       —       1,612       ( 604 )     1,127       2,135  
Adjusted beginning balance
  $ 37,935     $ 2,425     $ 716     $ 41,076     $ 30,204     $ 3,189     $ 1,654     $ 35,047  
Provisions
    4,389       178       ( 270 )     4,297       4,172       ( 1,128 )     4       3,048  
Charge-offs
    ( 2,642 )     ( 62 )     ( 288 )     ( 2,992 )     —       ( 5 )     ( 146 )     ( 151 )
Recoveries
    —       2       47       49       —       229       9       238  
Ending allowance balance
  $ 39,682     $ 2,543     $ 205     $ 42,430     $ 34,376     $ 2,285     $ 1,521     $ 38,182  
 
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
 
Pass - Loans classified as pass include loans not meeting the risk ratings defined below.
 
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful  - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
16
Table of Contents
 
The following table summarizes the Company's loans held for investment as of September  30, 2023  and December 31, 2022 by loan portfolio segments, risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification. Revolving loans that are converted to term loans presented in the table below are excluded from the term loans by vintage year columns.
 
(dollars in thousands)
  Term Loan by Vintage
                         
September 30, 2023
  2023
    2022
    2021
    2020
    2019
    Prior
    Revolving
    Revolving Converted to Term During the Period
    Total
 
Real estate:
                                                                       
Construction and land development
                                                                       
Pass
  $ 198,431     $ 34,695     $ 10,659     $ 3,925     $ 195     $ 39     $ —     $ —     $ 247,944  
Special mention
    —       —       11,706       —       —       —       —       —       11,706  
Substandard
    —       —       —       —       —       128       —       —       128  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 198,431     $ 34,695     $ 22,365     $ 3,925     $ 195     $ 167     $ —     $ —     $ 259,778  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ ( 12 )   $ —     $ —     $ ( 12 )
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ —     $ —     $ —     $ —     $ ( 12 )   $ —     $ —     $ ( 12 )
Commercial real estate
                                                                       
Pass
  $ 56,171     $ 428,412     $ 189,451     $ 178,948     $ 97,249     $ 159,579     $ —     $ —     $ 1,109,810  
Special mention
    —       —       —       —       7,778       4,904       —       —       12,682  
Substandard
    303       9,800       —       11,514       2,303       17,798       —       —       41,718  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 56,474     $ 438,212     $ 189,451     $ 190,462     $ 107,330     $ 182,281     $ —     $ —     $ 1,164,210  
YTD period charge-offs
  $ —     $ ( 2,078 )   $ —     $ ( 459 )   $ —     $ —     $ —     $ —     $ (2,537 )
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ ( 2,078 )   $ —     $ ( 459 )   $ —     $ —     $ —     $ —     $ ( 2,537 )
Single-family residential mortgages
                                                                       
Pass
  $ 147,380     $ 601,539     $ 243,372     $ 127,839     $ 85,342     $ 276,884     $ 1,813     $ —     $ 1,484,169  
Special mention
    —       —       —       —       —       3,862       —       —       3,862  
Substandard
    —       455       —       4,868       545       11,323       85       —       17,276  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 147,380     $ 601,994     $ 243,372     $ 132,707     $ 85,887     $ 292,069     $ 1,898     $ —     $ 1,505,307  
YTD period charge-offs
  $ —     $ —     $ —     $ ( 93 )   $ —     $ —     $ —     $ —     $ ( 93 )
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ —     $ —     $ ( 93 )   $ —     $ —     $ —     $ —     $ ( 93 )
Commercial:
                                                                       
Commercial and industrial
                                                                    —  
Pass
  $ 1,524     $ 3,448     $ 6,582     $ 3,021     $ 2,186     $ 6,943     $ 93,638     $ —     $ 117,342  
Special mention
    —       —       —       —       —       —       2,632       —       2,632  
Substandard
    —       91       —       1,433       10       4,969       1,175       —       7,678  
Doubtful
    —       —       —       —       —       —       3       —       3  
Total
  $ 1,524     $ 3,539     $ 6,582     $ 4,454     $ 2,196     $ 11,912     $ 97,448     $ —     $ 127,655  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
YTD period recoveries
    —       —       —       —       —       2       —       —       2  
Net
  $ —     $ —     $ —     $ —     $ —     $ 2     $ —     $ —     $ 2  
SBA
                                                                       
Pass
  $ 2,812     $ 11,066     $ 10,146     $ 3,079     $ 4,607     $ 13,934     $ —     $ —     $ 45,644  
Special mention
    —       —       330       —       —       —       —       —       330  
Substandard
    —       —       —       —       85       4,361       —       —       4,446  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 2,812     $ 11,066     $ 10,476     $ 3,079     $ 4,692     $ 18,295     $ —     $ —     $ 50,420  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ ( 62 )   $ —     $ —     $ ( 62 )
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ —     $ —     $ —     $ —     $ ( 62 )   $ —     $ —     $ ( 62 )
Other:
                                                                       
Pass
  $ 204     $ 3,002     $ 9,326     $ 839     $ 39     $ —     $ 17     $ —     $ 13,427  
Special mention
    —       —       —       —       —       —       —       —       —  
Substandard
    —       111       36       8       —       —       —       —       155  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 204     $ 3,113     $ 9,362     $ 847     $ 39     $ —     $ 17     $ —     $ 13,582  
YTD period charge-offs
  $ —     $ ( 79 )   $ ( 199 )   $ ( 10 )   $ —     $ —     $ —     $ —     $ ( 288 )
YTD period recoveries
    —       —       46       1       —       —       —       —       47  
Net
  $ —     $ ( 79 )   $ ( 153 )   $ ( 9 )   $ —     $ —     $ —     $ —     $ ( 241 )
Total by risk rating:
                                                                       
Pass
  $ 406,522     $ 1,082,162     $ 469,536     $ 317,651     $ 189,618     $ 457,379     $ 95,468     $ —     $ 3,018,336  
Special mention
    —       —       12,036       —       7,778       8,766       2,632       —       31,212  
Substandard
    303       10,457       36       17,823       2,943       38,579       1,260       —       71,401  
Doubtful
    —       —       —       —       —       —       3       —       3  
Total loans
  $ 406,825     $ 1,092,619     $ 481,608     $ 335,474     $ 200,339     $ 504,724     $ 99,363     $ —     $ 3,120,952  
Net charge-offs
  $ —     $ ( 2,157 )   $ ( 153 )   $ ( 561 )   $ —     $ ( 72 )   $ —     $ —     $ ( 2,943 )
 
17
Table of Contents
 
(dollars in thousands)
  Term Loan by Vintage
                         
December 31, 2022
  2022
    2021
    2020
    2019
    2018
    Prior
    Revolving
    Revolving Converted to Term During the Period
    Total
 
Real estate:
                                                                       
Construction and land development
                                                                       
Pass
  $ 125,216     $ 52,262     $ 99,016     $ 201     $ —     $ 40     $ —     $ —     $ 276,735  
Special mention
    —       —       —       —       —       —       —       —       —  
Substandard
    —       —       —       —       —       141       —       —       141  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 125,216     $ 52,262     $ 99,016     $ 201     $ —     $ 181     $ —     $ —     $ 276,876  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
Commercial real estate
                                                                       
Pass
  $ 479,304     $ 293,058     $ 195,051     $ 110,442     $ 73,013     $ 117,068     $ —     $ —     $ 1,267,936  
Special mention
    —       —       9,280       —       —       —       —       —       9,280  
Substandard
    287       —       8,652       2,329       222       23,426       —       —       34,916  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 479,591     $ 293,058     $ 212,983     $ 112,771     $ 73,235     $ 140,494     $ —     $ —     $ 1,312,132  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
Single-family residential mortgages
                                                                       
Pass
  $ 637,893     $ 255,529     $ 137,964     $ 96,355     $ 134,415     $ 182,893     $ 2,992     $ —     $ 1,448,041  
Special mention
    —       —       —       —       3,925       —       —       —       3,925  
Substandard
    —       —       3,954       —       7,631       452       105       —       12,142  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 637,893     $ 255,529     $ 141,918     $ 96,355     $ 145,971     $ 183,345     $ 3,097     $ —     $ 1,464,108  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
YTD period recoveries
    —       —       —       —       —       —       —       —       —  
Net
  $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —     $ —  
Commercial:
                                                                       
Commercial and industrial
                                                                    —  
Pass
  $ 8,038     $ 7,513     $ 4,448     $ 3,470     $ 1,016     $ 8,827     $ 129,483     $ 86     $ 162,881  
Special mention
    —       5,987       —       —       1,638       17,805       3,577       —       29,007  
Substandard
    —       —       1,600       16       —       339       7,380       —       9,335  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 8,038     $ 13,500     $ 6,048     $ 3,486     $ 2,654     $ 26,971     $ 140,440     $ 86     $ 201,223  
YTD period charge-offs
  $ —     $ —     $ —     $ ( 5 )   $ —     $ —     $ —     $ —     $ ( 5 )
YTD period recoveries
    —       —       —       —       —       2       —       —       2  
Net
  $ —     $ —     $ —     $ ( 5 )   $ —     $ 2     $ —     $ —     $ ( 3 )
SBA
                                                                       
Pass
  $ 14,922     $ 10,664     $ 6,496     $ 4,688     $ 2,579     $ 16,793     $ —     $ —     $ 56,142  
Special mention
    —       —       —       —       —       —       —       —       —  
Substandard
    —       —       —       91       1,017       4,161       —       —       5,269  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 14,922     $ 10,664     $ 6,496     $ 4,779     $ 3,596     $ 20,954     $ —     $ —     $ 61,411  
YTD period charge-offs
  $ —     $ —     $ —     $ —     $ —     $ ( 14 )   $ —     $ —     $ ( 14 )
YTD period recoveries
    —       —       —       —       —       227       —       —       227  
Net
  $ —     $ —     $ —     $ —     $ —     $ 213     $ —     $ —     $ 213  
Other:
                                                                       
Pass
  $ 4,224     $ 14,684     $ 1,505     $ 90     $ 7     $ —     $ 26     $ —     $ 20,536  
Special mention
    —       —       —       —       —       —       —       —       —  
Substandard
    105       48       10       —       —       —       —       —       163  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total
  $ 4,329     $ 14,732     $ 1,515     $ 90     $ 7     $ —     $ 26     $ —     $ 20,699  
YTD period charge-offs
  $ —     $ ( 237 )   $ —     $ —     $ —     $ —     $ —     $ —     $ ( 237 )
YTD period recoveries
    —       27       2       —       —       —       —       —       29  
Net
  $ —     $ ( 210 )   $ 2     $ —     $ —     $ —     $ —     $ —     $ ( 208 )
Total by risk rating:
                                                                       
Pass
  $ 1,269,597     $ 633,710     $ 444,480     $ 215,246     $ 211,030     $ 325,621     $ 132,501     $ 86     $ 3,232,271  
Special mention
    —       5,987       9,280       —       5,563       17,805       3,577       —       42,212  
Substandard
    392       48       14,216       2,436       8,870       28,519       7,485       —       61,966  
Doubtful
    —       —       —       —       —       —       —       —       —  
Total loans
  $ 1,269,989     $ 639,745     $ 467,976     $ 217,682     $ 225,463     $ 371,945     $ 143,563     $ 86     $ 3,336,449  
Net (charge-offs)/recoveries
  $ —     $ ( 210 )   $ 2     $ ( 5 )   $ —     $ 215     $ —     $ —     $ 2  
 
18
Table of Contents
 
The following tables present the aging of the recorded investment in past due loans at September  30, 2023  and December 31, 2022  by class of loans. Past due loans presented in tables below also include nonaccrual loans.
 
(dollars in thousands)
    30 - 59       60 - 89     90 Days
    Total
    Loans Not
            Nonaccrual
 
September 30, 2023
  Days
    Days
    Or More
    Past Due
    Past Due
    Total Loans
    Loans (1)
 
Real estate:
                                                       
Construction and land development
  $ —     $ —     $ 128     $ 128     $ 259,650     $ 259,778     $ 128  
Commercial real estate
    16,450       —       9,800       26,250       1,137,960       1,164,210       20,330  
Single-family residential mortgages
    3,531       3,919       10,829       18,279       1,487,028       1,505,307       16,868  
Commercial:
                                                       
Commercial and industrial
    244       —       517       761       126,894       127,655       761  
SBA
    72       129       2,009       2,210       48,210       50,420       2,009  
Other:
    61       15       23       99       13,483       13,582       50  
    $ 20,358     $ 4,063     $ 23,306     $ 47,727     $ 3,073,225     $ 3,120,952     $ 40,146  
Real estate:
                                                       
Single-family residential mortgages held for sale
  $ —     $ —     $ —     $ —     $ 62     $ 62     $ —  
 
  ( 1 )
Included in total loans.
 
(dollars in thousands)
    30-59       60-89     90 Days
    Total
    Loans Not
            Nonaccrual
 
December 31, 2022
  Days
    Days
    Or More
    Past
    Past Due
    Total
    Loans
 
Real estate:
                                                       
Construction and land development
  $ —     $ —     $ 141     $ 141     $ 276,735     $ 276,876     $ 141  
Commercial real estate
    558       240       1,191       1,989       1,310,143       1,312,132       13,189  
Single-family residential mortgages
    12,764       2,555       4,100       19,419       1,444,689       1,464,108       5,936  
Commercial:
                                                       
Commercial and industrial
    —       545       7       552       200,671       201,223       713  
SBA
    150       1,017       1,228       2,395       59,016       61,411       2,245  
Other:
    154       76       99       329       20,370       20,699       99  
    $ 13,626     $ 4,433     $ 6,766     $ 24,825     $ 3,311,624     $ 3,336,449     $ 22,323  
 
  ( 1 )
Included in total loans.
 
The Company has no loans that are 90 days or more past due and still accruing at September  30, 2023  and December 31, 2022.
 
The following table presents the loans on nonaccrual status as of September  30, 2023 and December 31, 2022:
 
    Nonaccrual
         
    With No
         
(dollars in thousands)
  Allowance
         
September 30, 2023
  for Credit Loss
    Nonaccrual
 
Real estate:
               
Construction and land development
  $ 128     $ 128  
Commercial real estate
    20,330       20,330  
Single-family residential mortgages
    16,868       16,868  
Commercial:
               
Commercial and industrial
    517       761  
SBA
    861       2,009  
Other:
    27       50  
Total
  $ 38,731     $ 40,146  
 
    Nonaccrual
         
    With No
         
(dollars in thousands)
  Allowance
         
December 31, 2022
  for Credit Loss
    Nonaccrual
 
Real estate:
               
Construction and land development
  $ 141     $ 141  
Commercial real estate
    1,191       13,189  
Single-family residential mortgages
    5,936       5,936  
Commercial:
               
Commercial and industrial
    713       713  
SBA
    2,245       2,245  
Other:
    51       99  
Total
  $ 10,277     $ 22,323  
 
 
 
19
Table of Contents
 
No interest income on nonaccrual loans was recognized on a cash basis for the three or nine  months ended September  30, 2023 and 2022.  
 
Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, or interest rate reduction. The Company may provide multiple types of concessions on one loan. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.
 
There were no loans that were both experiencing financial difficulty and modified during the three and nine  months ended September  30, 2023 and the year ended December 31, 2022. 
 
There were no commitments to lend additional amounts at September  30, 2023  and December 31, 2022  to customers with outstanding modified loans. There were no  nonaccrual loans that were modified during the past twelve months that had payment defaults during the periods.
 
 
 
NOTE 6 - LOAN SERVICING
 
Mortgage and SBA loans serviced for others are not reported as assets. The principal balances at September  30, 2023  and December 31, 2022 were as follows:
 
 
 
September 30,
 
 
December 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Loans serviced for others:
 
 
 
 
 
 
 
 
Mortgage loans
 
$
1,041,352
 
 
$
1,127,668
 
SBA loans
 
 
102,605
 
 
 
119,893
 
Commercial real estate loans
 
 
3,933
 
 
 
3,991
 
Construction loans
 
 
4,388
 
 
 
3,677
 
 
Under the prepayment rate assumption of 7.59 % and 7.71 %, mortgage par rate of 7.28 % and 6.48 % and the actual weighted average interest rate of servicing portfolio at 4.23 % and 4.14 %,  at September 30, 2023 and at December 31, 2022, respectively, the fair value of servicing assets for mortgage loans was $ 16.6  million and $ 18.3  million at September  30, 2023  and December 31, 2022, respectively. The fair value of servicing assets for SBA loans was $ 2.9  million and $ 3.5  million at September  30, 2023  and December 31, 2022, respectively. Estimates of the loan servicing asset fair value are derived through a discounted cash flow analysis. Portfolio characteristics include loan delinquency rates, age of loans, note rate and geography. The assumptions embedded in the valuation are obtained from a range of metrics utilized by active buyers in the marketplace. The analysis accounts for recent transactions, and supply and demand within the market.
 
Servicing fees net of servicing asset amortization totaled $ 623,000  and $ 724,000  for the three months ended September  30, 2023 and 2022, respectively, and $ 2.0  million and $ 1.6 million for the nine  months ended September  30, 2023 and 2022, respectively.
 
When mortgage and SBA loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
 
Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.
 
20
Table of Contents
 
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. The amortization of mortgage servicing rights is netted against loan servicing fee income.
 
 
 
Three Months Ended
 
 
 
September 30, 2023
 
 
September 30, 2022
 
 
 
Mortgage
 
 
SBA
 
 
Mortgage
 
 
SBA
 
(dollars in thousands)
 
Loans
 
 
Loans
 
 
Loans
 
 
Loans
 
Servicing assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
$
6,856
 
 
$
1,846
 
 
$
7,966
 
 
$
2,490
 
Additions
 
 
112
 
 
 
46
 
 
 
49
 
 
 
46
 
Disposals
 
 
( 82
)
 
 
( 103
)
 
 
( 151
)
 
 
( 28
)
Amortized to expense
 
 
( 171
)
 
 
( 65
)
 
 
( 229
)
 
 
( 89
)
End of period
 
$
6,715
 
 
$
1,724
 
 
$
7,635
 
 
$
2,419
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2023
 
 
September 30, 2022
 
 
 
Mortgage
 
 
SBA
 
 
Mortgage
 
 
SBA
 
(dollars in thousands)
 
Loans
 
 
Loans
 
 
Loans
 
 
Loans
 
Servicing assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
$
7,354
 
 
$
2,167
 
 
$
8,748
 
 
$
2,769
 
Additions
 
 
139
 
 
 
47
 
 
 
497
 
 
 
230
 
Disposals
 
 
( 255
)
 
 
( 274
)
 
 
( 715
)
 
 
( 299
)
Amortized to expense
 
 
( 523
)
 
 
( 216
)
 
 
( 895
)
 
 
( 281
)
End of period
 
$
6,715
 
 
$
1,724
 
 
$
7,635
 
 
$
2,419
 
 
 
NOTE 7 - GOODWILL AND INTANGIBLES
 
Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank and branch acquisitions are tested for impairment at least annually. Goodwill amounted to $ 71.5  million at both September  30, 2023  and  December 31, 2022, and is the only intangible asset with an indefinite life on the Company's balance sheet. 
 
The bank failures in the first half of 2023  caused a significant decline in bank stock prices, including the Company’s stock price. After evaluating the prolonged decrease in the Company's market value, management performed a quantitative goodwill impairment analysis as of September 30, 2023. Management estimated the fair value of the Company using both the guideline public company method, market approach, and the discounted cash flow method, income approach. Based on this quantitative analysis, the fair value of the Company exceeds its carrying amount with a passing amount of 9.6 %. Management has concluded that goodwill was not impaired at September  30, 2023.
 
Other intangible assets consist of core deposit intangible ("CDI") assets arising from whole bank and branch acquisitions. CDI assets are amortized on an accelerated method over their estimated useful life of 8 to 10 years. The unamortized balance at September  30, 2023  and December  31,   2022  was $ 3.0  million and $ 3.7 million, respectively. CDI amortization expense was $ 236,000  and $ 277,000  for the three months ended September  30, 2023 and 2022, respectively, and $ 708,000  and $ 833,000 for the nine  months ended September  30, 2023 and 2022, respectively.
 
Estimated CDI amortization expense for future years is as follows:
 
(dollars in thousands)
       
As of September 30, 2023:
       
Remainder of 2023
  $ 215  
2024
    784  
2025
    672  
2026
    501  
2027
    417  
Thereafter
    421  
Total
  $ 3,010  
 
 
NOTE 8 - DEPOSITS
 
At September  30, 2023, the scheduled maturities of time deposits are as follows:
 
(dollars in thousands)
 
 
$250,000 and under
 
 
 
Greater than $250,000
 
 
 
Total
 
One year
 
$
1,229,527
 
 
$
733,866
 
 
$
1,963,393
 
Two to three years
 
 
7,537
 
 
 
1,662
 
 
 
9,199
 
Over three years
 
 
767
 
 
 
300
 
 
 
1,067
 
Total
 
$
1,237,831
 
 
$
735,828
 
 
$
1,973,659
 
 
Brokered time deposits were $ 320.7  million and $ 255.0 million at September  30, 2023 and December 31, 2022, respectively.
 
21
Table of Contents
 
 
NOTE 9 - LONG-TERM DEBT
 
In  November 2018,  the Company issued $ 55  million of  6.18 % fixed-to-floating rate subordinated notes, due  December 1, 2028 ( the “2028 Subordinated Notes”). The interest rate is fixed through  December 1, 2023  and floats at three -month CME Term SOFR plus applicable tenor spread adjustment of 26 basis points plus  315  basis points thereafter. The Company can redeem the 2028  Subordinated Notes beginning  December 1, 2023.  The 2028 Subordinated Notes are considered Tier 2  capital at the Company. The Company contributed $ 25  million to the Bank as Tier 1  capital. On December 1, 2023, the Company intends to redeem the 2028  Subordinated Notes at a redemption price equal to 100 % of the principal amount plus accrued and unpaid interest to but excluding December 1, 2023.
 
In March  2021, the Company issued $ 120  million of 4.00 % fixed-to-floating rate subordinated notes, due April  1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April  1, 2026  and floats at three  month SOFR plus 329  basis points thereafter. The Company can redeem the 2031  Subordinated Notes beginning April  1, 2026. The 2031 Subordinated Notes are considered Tier 2 capital at the Company. 
 
At September  30, 2023  and December  31, 2022, long-term debt was as follows:
 
 
 
September 30, 2023
 
 
December 31, 2022
 
(dollars in thousands)
 
Principal
 
 
Unamortized debt issuance costs
 
 
Principal
 
 
Unamortized debt issuance costs
 
2028 Subordinated Notes  (1)
 
$
55,000
 
 
$
33
 
 
$
55,000
 
 
$
180
 
2031 Subordinated Notes
 
 
120,000
 
 
 
948
 
 
 
120,000
 
 
 
1,235
 
Total
 
$
175,000
 
 
$
981
 
 
$
175,000
 
 
$
1,415
 
 
( 1 ) The Company intends to redeem the 2028 Subordinated Notes on December 1, 2023.
 
The following table presents interest and amortization expense the Company incurred for the three and nine  months ended September  30, 2023 and 2022:
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
(dollars in thousands)
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Interest Expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
$
2,050
 
 
$
2,050
 
 
$
6,149
 
 
$
6,149
 
Amortization
 
 
145
 
 
 
145
 
 
 
434
 
 
 
434
 
 
 
 
 
NOTE 10 - SUBORDINATED DEBENTURES
 
The Company, through the acquisition of Tomato Bank and its holding company, TFC Holding Company (“TFC”) in 2016, acquired TFC Statutory Trust (the “TFC Trust”). TFC Trust conducted a pooled private offering of 5,000 trust preferred securities with a liquidation amount of $ 1,000 per security. TFC issued $ 5 million of subordinated debentures to TFC Trust in exchange for ownership of all of the common securities of the Trust and the proceeds of the preferred securities sold by TFC Trust. The Company is not considered the primary beneficiary of the TFC Trust (variable interest entity), therefore the TFC Trust is not consolidated in the Company's financial statements, but rather the subordinated debentures are shown as a liability at market value as of the close of the acquisition, which was $ 3.3 million. There was a $ 1.9 million valuation reserve recorded to arrive at market value, which is treated as a yield adjustment and is amortized over the life of the security. The Company also purchased an investment in the common stock of the TFC Trust for $ 155,000 , which is included in other assets. The Company may redeem the subordinated debentures, subject to prior approval by the Federal Reserve on or after March 15, 2012, at 100 % of the principal amount, plus accrued and unpaid interest. The subordinated debentures mature on March 15, 2037. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The Company has been paying interest on a quarterly basis. The subordinated debentures may be included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations. The subordinated debentures have a variable rate of interest equal to three -month CME Term SOFR plus applicable tenor spread adjustment of 0.26 % plus 1.65 %, which was 7.32 % as of September  30, 2023  and three -month LIBOR plus 1.65 %, which was 6.42 % at December 31, 2022.
 
In October 2018, the Company, through the acquisition of First American International Corp. (“FAIC”), acquired First American International Statutory Trust I (“FAIC Trust”), a Delaware statutory trust formed in December 2004. The FAIC Trust issued 7,000 units of thirty -year fixed-to-floating rate capital securities with an aggregate liquidation amount of $ 7 million to an independent investor, and FAIC issued $ 7.2 million of subordinated debentures to the FAIC Trust for all of its common securities, amounting to $ 217,000 , which is included in other assets. There was a $ 1.2 million valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to three -month CME Term SOFR plus applicable tenor spread adjustment of 0.26 %  plus 2.25 % through final maturity on December 15, 2034. The rate at September  30, 2023  was 7.92 % and 7.02 % at December 31, 2022.
 
22
Table of Contents
 
In January 2020, the Company, through the acquisition of PGB Holdings, Inc., acquired Pacific Global Bank Trust I (“PGBH Trust”), a Delaware statutory trust formed in December 2004. PGBH Trust issued 5,000 units of fixed to floating rate capital securities with an aggregate liquidation amount of $ 5 million and 155 common securities with an aggregate liquidation amount of $ 155,000 . PGBH issued $ 5.2 million of subordinated debentures to PGBH Trust in exchange for ownership of all the common securities of PGBH Trust. There was a $ 763,000 valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to three -month CME Term SOFR plus applicable tenor spread adjustment of 0.26 % plus 2.10 % through final maturity on December 15, 2034. The rate at September  30, 2023  was 7.77 % and 6.87 % at December 31, 2022.
 
The Company paid interest expense of $ 330,000  and $ 178,000  for three  months ended September  30, 2023 and 2022, respectively, and $ 921,000  and $ 407,000 for the nine  months ended September  30, 2023 and 2022, respectively, on the subordinated debentures. The amount of amortization expense was $ 55,000 for both  three months ended September  30, 2023 and 2022, and $ 164,000  for both nine  months ended September  30, 2023 and 2022.
 
For regulatory reporting purposes, the Federal Reserve has indicated that the capital or trust preferred securities qualify as Tier 1  capital of the Company subject to previously specified limitations (including that the asset size of the issuer did not exceed $15 billion), until further notice. If regulators make a determination that the capital securities can no longer be considered in regulatory capital, the securities become callable and the Company may redeem them.
 
 
 
 
NOTE 11 - BORROWING ARRANGEMENTS
 
The Company has established secured and unsecured lines of credit. The Company may borrow funds from time to time on a term or overnight basis from the Federal Home Loan Bank of San Francisco ("FHLB"), the Federal Reserve Bank of San Francisco ("FRB") and other financial institutions as indicated below.
 
Federal Funds Arrangements with Commercial Banks. At September  30, 2023, the Company may borrow on an unsecured basis, up to $ 92.0 million from other financial institutions.
 
Letter of Credit Arrangements. At September  30, 2023, the Company had an unsecured commercial letter of credit line with another financial institution for $ 2.0 million.
 
FRB Secured Line of Credit. The secured borrowing capacity with the FRB of $ 41.9  million at September  30, 2023  is collateralized by loans pledged with a carrying value of $ 63.3  million.
 
FHLB Secured Line of Credit and Advances. The secured borrowing capacity with the FHLB of $ 1.1  billion at September  30, 2023  is pledged by residential and commercial loans with a carrying value of $ 1.5  billion. At September  30, 2023, the Company had no overnight advances but long-term ( five year original term) advances of $ 150.0 million at a weighted average rate of 1.18 % with the FHLB. The Company paid interest expenses of $ 440,000  and $ 1.0 million on such FHLB advances for the three months ended September  30, 2023 and 2022, respectively, and $ 2.4  million and $ 2.0 million on such FHLB advances for the nine  months ended September  30, 2023 and 2022, respectively. There were no other borrowing arrangements other than FHLB advances as of September  30, 2023  and at December 31, 2022. On May 3, 2023, the FHLB issued a letter of credit of $ 30.0 million on behalf of the Bank for a certificate of deposit of $ 30.0 million from the State of California. The letter of credit expired on  August 31, 2023.
 
 
NOTE 12 - INCOME TAXES
 
The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
 
During the three months ended September  30, 2023 and 2022, the Company recorded an income tax provision of $ 3.6  million and $ 6.4  million, respectively, reflecting an effective tax rate of 29.9 % and 27.8 % for the three months ended September  30, 2023 and 2022, respectively. During the nine  months ended September  30, 2023 and 2022, the Company recorded an income tax provision of $ 12.8  million and $ 19.3  million, respectively, reflecting an effective tax rate of 29.6 % and 29.2 % for the nine  months ended September  30, 2023 and 2022, respectively. The Company recognized a tax benefit from stock option exercises of zero  and $ 276,000 for the three months ended September  30, 2023 and 2022, respectively, and $ 5,000  and $ 578,000 for the nine  months ended September  30, 2023 and 2022, respectively. 
 
23
Table of Contents
 
 
NOTE 13 - COMMITMENTS
 
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk not recognized in the Company's financial statements.
 
The Company's exposure to loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the financial statements.
 
At September  30, 2023  and December 31, 2022, the Company had the following financial commitments whose contractual amount represents credit risk:
 
 
 
September 30,
 
 
December 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Commitments to make loans
 
$
85,170
 
 
$
129,821
 
Unused lines of credit
 
 
106,670
 
 
 
211,044
 
Commercial and similar letters of credit
 
 
3,852
 
 
 
2,021
 
Standby letters of credit
 
 
2,687
 
 
 
2,638
 
Total
 
$
198,379
 
 
$
345,524
 
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client's credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management's credit evaluation of the customer.
 
The Company records a liability for lifetime expected losses on off-balance-sheet credit exposure that do not fit the definition of unconditionally cancelable in accordance with ASC 326. The Company uses the loss rate and exposure of default framework to estimate a reserve for unfunded commitments. Loss rates for the expected funded balances are determined based on the associated pooled loan analysis loss rate and the exposure at default is based on an estimated utilization given default. The off-balance sheet commitment allowance was $ 654,000  and $ 1.2 million as of September  30, 2023  and December 31, 2022, respectively. The benefit for off-balance sheet commitment expenses was $ 144,000  and $ 28,000 for the three months ended September  30,   2023  and 2022, respectively, and $ 503,000  and $ 162,000  for the nine  months ended September  30, 2023 and 2022.
 
The Company is involved in various matters of litigation which have arisen in the ordinary course of business and accruals for estimates of potential losses have been provided when necessary and appropriate under GAAP. In the opinion of management, the disposition of such pending litigation will not have a material effect on the Company's financial statements.
 
 
NOTE 14 - LEASES
 
The Company adopted ASU  2016 - 02, Leases (Topic 842 ) and elected the package of practical expedients, which allows the Company not to reassess its prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected all of the new standard’s available transition practical expedients, including the short-term lease recognition exemption that includes not recognizing Right-of-Use (“ROU”) assets or lease liabilities for existing short-term leases, and the practical expedient to not separate lease and non-lease components for all of the Company's leases.
 
The Company determines if a contract arrangement is a lease at inception and primarily enters into operating lease contracts for its branch locations, office space, and certain equipment. As part of its property lease agreements, the Company may seek to include options to extend or terminate at lease when it is reasonably certain that the Company will exercise those options. The Company's measurement of the ROU assets and operating lease liabilities does not include payments associated with the option to extend or terminate the lease. The ROU lease assets also include any lease payments made and lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company did  not possess any leases that have variable lease payments or residual value guarantees as of September  30, 2023.
 
The ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The Company uses FHLB advance rates to determine the present value of its lease liabilities.
 
The Company leases several of its operating facilities under various non-cancellable operating leases expiring at various dates through 2037. The Company is also responsible for common area maintenance, taxes, and insurance at the various branch locations.
 
Future minimum rent payments on the Company’s leases were as follows at September  30, 2023:
 
(dollars in thousands)
 
 
 
 
As of September 30, 2023:
 
 
 
 
2023 remaining
 
$
956
 
2024
 
 
4,884
 
2025
 
 
4,762
 
2026
 
 
4,884
 
2027
 
 
4,816
 
Thereafter
 
 
14,564
 
Total
 
$
34,866
 
Less amount of payment representing interest
 
 
( 3,601
)
Total present value of lease payments
 
$
31,265
 
 
24
Table of Contents
 
The minimum rent payments shown above are given for the existing lease obligation and are not a forecast of future rental expense. Total rental expense, recognized on a straight-line basis, was $ 1.5  million and $ 1.4  million for the three months ended September  30, 2023 and 2022, respectively, and $ 4.3  million and $ 4.0  million for the nine  months ended September  30, 2023 and 2022, respectively. The Company recorded rental income of $ 144,000  and $ 106,000 for the three months ended September  30,   2023  and 2022, respectively, and $ 425,000  and $ 376,000 for the nine  months ended September  30, 2023 and 2022, respectively. 
 
The following table presents the operating lease related assets and liabilities recorded on the Company's consolidated balance sheet, and the weighted-average remaining lease terms and discount rates as of September  30, 2023  and December 31, 2022 :
 
 
 
September 30,
 
 
December 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Operating Leases
 
 
 
 
 
 
 
 
ROU assets
 
$
29,949
 
 
$
25,447
 
Lease liabilities
 
 
31,265
 
 
 
26,523
 
 
 
 
 
 
 
 
 
 
Weighted-average remaining lease term (in years)
 
 
7.91
 
 
 
7.91
 
Weighted-average discount rate
 
 
2.95
%
 
 
2.19
%
 
 
NOTE 15  - RELATED PARTY TRANSACTIONS
 
Loans to principal officers, directors, and their affiliates were as follows:
 
 
 
For the nine months ended
 
 
For the year ended
 
 
 
September 30,
 
 
December 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Beginning balance
 
$
6,869
 
 
$
8,441
 
Repayments
 
 
—
 
 
 
( 1,572
)
Balance re-categorized to non-related party
 
 
( 6,869
)
 
 
—
 
Ending balance
 
$
—
 
 
$
6,869
 
 
Outstanding loan commitments to executive officers, directors and their related interests with whom they are associated were none  and $ 1.6  million at September  30, 2023  and  December 31, 2022, respectively.
 
Deposits from principal officers, directors, and their affiliates at September  30, 2023  and December 31, 2022  were $ 22.5  million and $ 88.1  million, respectively.
 
Certain directors and their affiliates own $ 6.0  million of RBB's subordinated debentures as of September  30, 2023.
 
 
NOTE 16  - STOCK-BASED COMPENSATION
 
RBB Bancorp 2010 Stock Option Plan
 
Under the RBB Bancorp 2010 Stock Option Plan (the “2010 Plan”), the Company was permitted to grant awards to eligible persons in the form of qualified and non-qualified stock options. The Company reserved up to 30 % of the issued and outstanding shares of common stock as of the date the Company adopted the 2010 Plan or 3,494,478 shares, for issuance under the 2010 Plan. Following receipt of shareholder approval of the 2017 Omnibus Stock Incentive Plan (the “OSIP”) in May  2017, no additional grants were made under the 2010 Plan. The 2010 Plan has been terminated and options that were granted under the 2010  Plan have become subject to the OSIP. Awards that were granted under the 2010 Plan will remain exercisable pursuant to the terms and conditions set forth in individual award agreements, but such awards will be assumed and administered under the OSIP. The 2010 Plan award agreements allow for acceleration of exercise privileges of grants upon occurrence of a change in control of the Company. If a participant’s job is terminated for cause, then all unvested awards expire at the date of termination.
 
Amended and Restated RBB Bancorp 2017 Omnibus Stock Incentive Plan
 
The Amended and Restated RBB Bancorp 2017 Omnibus Stock Incentive Plan (the "Amended OSIP") was approved by the Company’s board of directors in January 2019. In May 2022,  the Amended OSIP was approved by the Company's shareholders to allow for the granting of restricted stock units. The Amended OSIP was designed to ensure continued availability of equity awards that will assist the Company in attracting and retaining competent managerial personnel and rewarding key employees, directors and other service providers for high levels of performance. Pursuant to the Amended OSIP, the Company’s board of directors are allowed to grant awards to eligible persons in the form of qualified and non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights and other incentive awards. The Company has reserved up to 30 % of issued and outstanding shares of common stock as of the date the Company adopted the Amended OSIP, or 3,848,341  shares. As of September  30, 2023, there were 1,018,673  shares of common stock available for issuance under the Amended OSIP. This represents 5.4 % of the issued and outstanding shares of the Company’s common stock as of September  30, 2023.  Awards vest, become exercisable and contain such other terms and conditions as determined by the board of directors and set forth in individual agreements with the employees receiving the awards. The Amended OSIP enables the board of directors to set specific performance criteria that must be met before an award vests. The Amended OSIP allows for acceleration of vesting and exercise privileges of grants if a participant’s termination of employment is due to a change in control, death or total disability. If a participant’s job is terminated for cause, then all awards expire at the date of termination.
 
25
Table of Contents
 
The recorded compensation expense for stock options was $ 59,000  and $ 72,000  and the Company recognized income tax benefit of zero and $ 276,000  for the three months ended September  30, 2023 and 2022, respectively. The recorded compensation expense for stock options was $ 190,000  and $ 228,000  and the Company recognized income tax benefit of $ 5,000  and $ 578,000  for the nine  months ended September  30, 2023 and 2022, respectively. Unrecognized stock-based compensation expense related to options was $ 375,000  and $ 332,000  as of September  30, 2023 and 2022, respectively. Unrecognized stock-based compensation expense related to options will be recognized over a weighted-average period of 2.0  years as of September  30, 2023.
 
The fair value of each option grants was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions presented below for 2023  and 2022.
 
 
 
March 2023
 
 
December 2022
 
 
May 2022
 
Expected volatility
 
 
28.4
%
 
 
28.9
%
 
 
29.5
%
Expected term (years)
 
 
8.0
 
 
 
8.0
 
 
 
6.0
 
Expected dividends
 
 
2.92
%
 
 
2.55
%
 
 
2.52
%
Risk free rate
 
 
4.27
%
 
 
4.00
%
 
 
2.71
%
Grant date fair value
 
$
5.49
 
 
$
6.16
 
 
$
5.28
 
 
The expected volatility is based on the historical volatility of the Company's stock trading history. The expected term is based on historical data and represents the estimated average period of time that the options remain outstanding. The risk free rate of return reflects the grant date interest rate offered for zero coupon U.S. Treasury bonds over the expected term of the options.
 
A summary of the status of option awards pursuant to the Company's stock option plans as of September  30, 2023  and changes during the nine  months ended September  30, 2023 is presented below:
 
 
 
 
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
 
 
 
 
Weighted-
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
Remaining
 
 
Aggregate
 
 
 
 
 
 
 
Exercise
 
 
Contractual
 
 
Intrinsic
 
(dollars in thousands, except for shares and per share data)
 
Shares
 
 
Price
 
 
Term in years
 
 
Value
 
Outstanding at beginning of year
 
 
454,610
 
 
$
16.97
 
 
 
 
 
 
 
 
 
Granted
 
 
30,000
 
 
 
19.87
 
 
 
 
 
 
 
 
 
Exercised
 
 
( 9,153
)
 
 
17.38
 
 
 
 
 
 
 
 
 
Forfeited/cancelled
 
 
( 37,304
)
 
 
11.15
 
 
 
 
 
 
 
 
 
Outstanding at end of period
 
 
438,153
 
 
$
17.66
 
 
 
4.39
 
 
$
—
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable
 
 
336,482
 
 
$
17.06
 
 
 
3.11
 
 
$
—
 
 
As of December 31, 2022, the number of unvested stock options was  127,005  with a weighted-average grant date fair value of $ 4.69 . During nine  months ended September  30, 2023, there were 30,000  unvested stock options granted with a weighted-average grant date stock price of $ 19.87  and 50,334  stock options vested with a weighted average grant date stock price of $ 18.07 . During the nine  months ended September  30, 2023, there were a total of 5,000  stock options exercised with weighted average grant date stock price of $ 17.74  and no unvested stock options were forfeited. 
 
The total fair value of the 50,334  shares and 62,495  shares vested during the nine  months ended September  30, 2023 and 2022,  was $ 643,000  and $ 1.3  million, respectively. The number of unvested stock options was  101,671  and 107,005  with a weighted-average grant date fair value of $ 5.21  and $ 4.37  as of September  30, 2023 and 2022, respectively.
 
No  stock options were exercised during  three months ended September  30, 2023  and cash received from the exercise of 217,932  stock options was $ 2.6  million for the three months ended September  30, 2022. The intrinsic value of options exercised was $ 2.1  million for the three months ended September  30,   2022. For the nine  months ended September  30, 2023, cash received from the exercise of  9,153  stock options was $ 159,000 , and for the nine  months ended September  30, 2022,  cash received from the exercise of 442,308  stock options was $ 5.4  million. The intrinsic value of options exercised was $ 25,000  and $ 3.9 million for the nine  months ended September  30, 2023 and 2022, respectively.
 
26
Table of Contents
 
The Company granted 32,248  restricted stock units at a closing price of $ 20.46 on January 18,  2023  to its directors and executive officers. These restricted stock units are scheduled to vest over a one -year period for shares granted to directors and a three year period for shares granted to executive officers from the grant date. As of September  30, 2023, there were 26,660  remaining unvested restricted stock units.
 
The recorded compensation expense for restricted stock units was $ 84,000  and $ 202,000  for the three months ended September  30, 2023 and 2022, respectively, and $ 420,000  and $ 357,000 for the nine  months ended September  30, 2023 and 2022, respectively. Unrecognized stock-based compensation expense related to restricted stock units was $ 422,000  and $ 320,000  as of September  30, 2023 and 2022, respectively. As of September  30, 2023, unrecognized stock-based compensation expense related to restricted stock units is expected to be recognized over the next 1.4  years.
 
The following table presents restricted stock unit activity during the nine  months ended September  30, 2023.
 
 
 
 
 
 
 
 
Weighted-Average
 
 
 
 
 
 
 
Grant Date
 
 
 
Shares
 
 
Fair Value
 
Outstanding at beginning of year
 
 
14,786
 
 
$
27.16
 
Granted
 
 
32,248
 
 
 
20.46
 
Vested
 
 
( 20,374
)
 
 
23.35
 
Forfeited/cancelled
 
 
—
 
 
 
—
 
Outstanding at end of period
 
 
26,660
 
 
$
21.97
 
 
 
NOTE 17  - REGULATORY MATTERS
 
Holding companies (with assets over $ 3 billion at the beginning of the year) and banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.
 
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and CET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). As permitted by the regulators for financial institutions that are not deemed to be “advanced approaches” institutions, the Company has elected to opt out of the Basel III requirement to include accumulated other comprehensive income in risk-based capital. Management believes that at September  30, 2023  and December 31, 2022, RBB and the Bank satisfied all capital adequacy requirements to which they were subject.
 
In February 2019, the U.S. federal bank regulatory agencies approved a final rule modifying their regulatory capital rules and providing an option to phase in over a three -year period the day- one adverse regulatory capital effects of ASU 2016 - 13. Additionally, in March 2020, the U.S. federal bank regulatory agencies issued an interim final rule that provides banking organizations an option to delay the estimated CECL impact on regulatory capital for an additional two years for a total transition period of up to five years to provide regulatory relief to banking organizations to better focus on supporting lending to creditworthy households and businesses in light of recent strains on the U.S. economy as a result of the COVID- 19  pandemic. As a result, entities will have the option to gradually phase in the full effect of CECL on regulatory capital over a five -year transition period. Effective January 1, 2022, the Company retroactively adopted ASU 2016 - 13, reflected the full effect of CECL at December 31, 2022, and did not elect the three -year or five -year CECL phase-in options on regulatory capital.
 
As previously disclosed in the Company's Current Report on Form 8 -K filed with the Securities and Exchange Commission (“SEC”) on October 31, 2023, effective on October 25, 2023, the Bank entered into a Stipulation to the Issuance of a Consent Order (the “Stipulation”) with the Federal Deposit Insurance Corporation (the “FDIC”) and the California Department of Financial Protection and Innovation (the “DFPI”), consenting to the issuance of a consent order (the “Consent Order”) relating to the Bank’s Anti-Money Laundering/Countering the Financing of Terrorism (“AML/CFT”) compliance program. In connection to the issuance of the Consent Order, the Bank did not admit or deny any charges of violating Bank Secrecy Act (“BSA”) and its implementing regulations. 
 
27
Table of Contents
 
As defined in applicable regulations and set forth in the tables below, RBB and the Bank continue to exceed the regulatory capital minimum requirements and the Bank continues to exceed the "well capitalized" standards at the dates indicated:
 
 
 
 
 
 
 
 
 
 
 
Amount of Capital Required
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To Be Well-Capitalized
 
 
 
 
 
 
 
 
 
 
 
Minimum Required for
 
 
Under Prompt Corrective
 
 
 
Actual
 
 
Capital Adequacy Purposes
 
 
Provisions
 
(dollars in thousands)
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio (1)
 
 
Amount
 
 
Ratio
 
As of September 30, 2023:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
469,453
 
 
 
11.68
%
 
$
160,744
 
 
 
4.0
%
 
$
200,930
 
 
 
5.0
%
Bank
 
 
561,797
 
 
 
13.99
%
 
 
160,666
 
 
 
4.0
%
 
 
200,833
 
 
 
5.0
%
Common Equity Tier 1 Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
454,569
 
 
 
17.65
%
 
$
115,916
 
 
 
4.5
%
 
$
167,434
 
 
 
6.5
%
Bank
 
 
561,797
 
 
 
21.83
%
 
 
115,791
 
 
 
4.5
%
 
 
167,254
 
 
 
6.5
%
Tier 1 Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
469,453
 
 
 
18.22
%
 
$
154,554
 
 
 
6.0
%
 
$
206,072
 
 
 
8.0
%
Bank
 
 
561,797
 
 
 
21.83
%
 
 
154,389
 
 
 
6.0
%
 
 
205,851
 
 
 
8.0
%
Total Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
675,805
 
 
 
26.24
%
 
$
206,072
 
 
 
8.0
%
 
$
257,590
 
 
 
10.0
%
Bank
 
 
594,096
 
 
 
23.09
%
 
 
205,851
 
 
 
8.0
%
 
 
257,314
 
 
 
10.0
%
 
( 1 ) These ratios are exclusive of the capital conservation buffer.
 
 
 
 
 
 
 
 
 
 
 
Amount of Capital Required
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To Be Well-Capitalized
 
 
 
 
 
 
 
 
 
 
 
Minimum Required for
 
 
Under Prompt Corrective
 
 
 
Actual
 
 
Capital Adequacy Purposes
 
 
Provisions
 
(dollars in thousands)
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio (1)
 
 
Amount
 
 
Ratio
 
As of December 31, 2022:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
446,776
 
 
 
11.67
%
 
$
153,116
 
 
 
4.0
%
 
$
191,395
 
 
 
5.0
%
Bank
 
 
569,071
 
 
 
14.89
%
 
 
152,900
 
 
 
4.0
%
 
 
191,124
 
 
 
5.0
%
Common Equity Tier 1 Risk Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
432,056
 
 
 
16.03
%
 
$
121,291
 
 
 
4.5
%
 
$
175,199
 
 
 
6.5
%
Bank
 
 
569,071
 
 
 
21.14
%
 
 
121,110
 
 
 
4.5
%
 
 
174,937
 
 
 
6.5
%
Tier 1 Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
446,776
 
 
 
16.58
%
 
$
161,722
 
 
 
6.0
%
 
$
215,629
 
 
 
8.0
%
Bank
 
 
569,071
 
 
 
21.14
%
 
 
161,481
 
 
 
6.0
%
 
 
215,307
 
 
 
8.0
%
Total Risk-Based Capital Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
654,159
 
 
 
24.27
%
 
$
215,629
 
 
 
8.0
%
 
$
269,537
 
 
 
10.0
%
Bank
 
 
602,819
 
 
 
22.40
%
 
 
215,307
 
 
 
8.0
%
 
 
269,134
 
 
 
10.0
%
 
( 1 ) These ratios are exclusive of the capital conservation buffer.
 
The California Financial Code generally acts to prohibit banks from making a cash distribution to its shareholders in excess of the lesser of the bank's undivided profits or the bank's net income for its last three fiscal years less the amount of any distribution made by the bank's shareholders during the same period.
 
The California General Corporation Law generally acts to prohibit companies from paying dividends on common stock unless retained earnings, immediately prior to the dividend payment, equals or exceeds the amount of the dividend. If a company fails this test, then it may still pay dividends if after giving effect to the dividend the company's assets are at least 125 % of its liabilities.
 
Additionally, the Federal Reserve has issued guidance which requires that they be consulted before payment of a dividend if a financial holding company does not have earnings over the prior four quarters of at least equal to the dividend to be paid, plus other holding company obligations.
 
28
Table of Contents
 
 
NOTE 18  - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS
 
In accordance with accounting guidance, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described as follows:
 
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
 
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.
 
The following is a description of valuation methodologies used for assets and liabilities recorded at fair value:
 
Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 ) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 ).
 
Other Real Estate Owned : Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (“OREO”) are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect an expectation of the amount to be ultimately collected and selling costs (Level 3 ).
 
Appraisals for OREO are performed by state licensed appraisers (for commercial properties) or state certified appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. When a Notice of Default is recorded, an appraisal report is ordered. Once received, a member of the credit administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison to independent data sources such as recent market data or industry-wide statistics for residential appraisals. Commercial appraisals are sent to an independent third party to review. The Company also compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustments, if any, should be made to the appraisal values on any remaining other real estate owned to arrive at fair value. If the existing appraisal is older than twelve months a new appraisal report is ordered. No significant adjustments to appraised values have been made as a result of this comparison process prior to OREO sale date.
 
Interest Rate Lock Contracts and Forward Mortgage Loan Sale Contracts:  The fair values of interest rate lock contracts and forward mortgage loan sale contracts are determined by loan lock-in rate, loan funded rate, market interest rate, fees to be collected from the borrower, fees and costs associated with the origination of the loan, expiration timing, sale price, and the value of the retained servicing. The Company classified these derivatives as Level 3 due to management’s estimate of market rate, cost and expiration timing on these contracts.
 
Collateral-dependent individually evaluated loans : Collateral-dependent individually evaluated loans are carried at fair value when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected disposition costs where applicable. There were $ 2.6 million write-down on collateral-dependent loans that were individually evaluated to the fair value for the first nine months of 2023. There was  no collateral-dependent loan that was individually evaluated and written down to the fair value as of December 31, 2022.
 
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value at September  30, 2023  and December 31, 2022:
 
(dollars in thousands)
  Fair Value Measurements Using:
         
September 30, 2023
  Level 1
    Level 2
    Level 3
    Total
 
Assets measured at fair value:
                               
On a recurring basis:
                               
Securities available for sale
                               
Government agency securities
  $ —     $ 7,894     $ —     $ 7,894  
SBA agency securities
    —       7,261       —       7,261  
Mortgage-backed securities
    —       33,437       —       33,437  
Collateralized mortgage obligations
    —       138,694       —       138,694  
Commercial paper
    —       129,073       —       129,073  
Corporate debt securities
    —       29,806       —       29,806  
Municipal securities
    —       8,213       —       8,213  
Interest Rate Lock Contracts
    —       —       9       9  
Forward Mortgage Loan Sale Contracts
    —       —       16       16  
    $ —     $ 354,378     $ 25     $ 354,403  
On a non-recurring basis:
                               
Other real estate owned
  $ —     $ —     $ 284     $ 284  
                                 
 
29
Table of Contents
 
December 31, 2022
  Level 1
    Level 2
    Level 3
    Total
 
Assets measured at fair value:
                               
On a recurring basis:
                               
Securities available for sale
                               
Government agency securities
  $ —     $ 4,495     $ —     $ 4,495  
SBA agency securities
    —       2,411       —       2,411  
Mortgage-backed securities
    —       42,928       —       42,928  
Collateralized mortgage obligations
    —       111,593       —       111,593  
Commercial paper
    —       49,537       —       49,537  
Corporate debt securities
    —       37,012       —       37,012  
Municipal securities
    —       8,854       —       8,854  
Forward Mortgage Loan Sale Contracts
    —       —       18       18  
    $ —     $ 256,830     $ 18     $ 256,848  
On a non-recurring basis:
                               
Other real estate owned
  $ —     $ —     $ 577     $ 577  
 
No write-downs to OREO were recorded for the nine  months ended September  30, 2023  or for the year ended December  31, 2022.
 
Quantitative information about the Company's OREO non-recurring Level 3 fair value measurements at September  30, 2023  and December  31,   2022  is as follows:
 
OREO consisted of one  single-family residence with a fair value of $ 284,000 as of September  30, 2023 and two single-family residences with a fair value of $ 577,000 as of December 31, 2022. On September 1, 2023,  OREO with a book value of $ 293,000 was sold for a gain of $ 190,000 . OREO was evaluated by third party appraisals with unobservable input of management adjustment in the range of 5 %- 6 % to reflect current conditions and selling costs.
 
Interest Rate Lock Commitments ("IRLCs"): Agreements under which the Company agrees to extend credit to a borrower under certain specified terms and conditions in which the interest rate and the maximum amount of the loan are set prior to funding. Under the agreement, the Company commits to lend funds to a potential borrower (subject to the Company’s approval of the loan) on a fixed or adjustable rate basis, regardless of whether interest rates change in the market, or on a floating rate basis. As such, outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancelling or expiration. Loan commitments generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. The Company is subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. The Company uses best efforts commitments to substantially eliminate these risks. Historical commitment-to-closing ratios are considered to estimate the quantity of mortgage loans that will fund within the terms of the IRLCs.
 
The FASB ASC provides that IRLCs on mortgage loans that will be held for resale are derivatives and must be accounted for at fair value on the balance sheet (if material). FASB ASC Topic 820 – Fair Value Measurements and Disclosures specifies how these derivatives are to be valued. Consequently, the Company has elected to account for these obligations at fair value.
 
Forward Mortgage Loan Sale Contracts ("FMLSCs"): The Company is subject to interest rate and price risk on its mortgage loans held for sale (“HFS”) from the loan funding date until the date the loan is sold. Best efforts commitments which fix the forward sales price that will be realized in the secondary market are used to eliminate the interest rate and price risk to the Company. To avoid interest rate risk, the Company will enter into FMLSCs at the time they make an interest rate lock commitment to the buyer. They can enter into mortgage loan sales commitments on a “mandatory” or “best efforts” basis. Mandatory commitments provide that the loan must be delivered or the commitment be “paired off.” In general, best efforts commitments provide that the loan be delivered if and when it closes.
 
Quantitative information about the Company's recurring Level 3 fair value measurements as of September  30, 2023  and December 31, 2022  is as follows:
 
At December 31, 2022, fair value for IRLCs and FMLSCs totaled $ 18,000 . All IRLCs and FMLSCs at December 31, 2022  were funded and sold to Fannie Mae in the first three  months of 2023.  Changes in fair value were $ 7,000  in 2023.  Fair value for IRLCs and FMLSCs totaled $ 25,000  at September  30, 2023.
 
The fair value measurements of IRLCs and FMLSCs were primarily based on the buy price from borrowers ranging from 99  to 100 , the sale price to Fannie Mae ranging from 99  to 102 , and the significant unobservable inputs using margin cost rate of ranging from 0.50 % to 0.50 %.
 
Forward commitments, also known as forward loan sales commitments, are considered to be derivatives under FASB ASC Topic 815 (Derivatives and Hedging) because they meet all of the following criteria:
 
  ●
They have a specified underlying (the contractually specified price for the loans)
  ●
They have a notional amount (the committed loan principal amount)
  ●
They require little or no initial net investment
  ●
They require or permit net settlement as the institution via a pair-off transaction or the payment of a pair-off fee.
 
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a potential effect on fair value estimates and have not been considered in many of the estimates.
 
Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented. Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique.
 
30
Table of Contents
 
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Management maximizes the use of observable inputs and attempts to minimize the use of unobservable inputs when determining fair value measurements. Estimated fair values are disclosed for financial instruments for which it is practicable to estimate fair value. These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
 
The Company uses the following methods and assumptions to estimate the fair value of each class of financial instruments:
 
For cash and due from banks, Federal funds sold, and cash equivalents, the carrying amount is assumed to be a reasonable estimate of fair value, a Level 1 measurement.
 
For short-term investments and interest-bearing deposits, the carrying amount is assumed to be a reasonable estimate of fair value, a Level 1 measurement.
 
Securities available for sale and held-to-maturity are measured by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, U.S. Government sponsored entities, state and municipal securities, mortgage backed securities, collateralized mortgage obligations and corporate bonds.
 
Equity securities fair value are measured based on unobservable inputs at the reporting date, a Level 3 measurement. Equity securities are comprised of affordable housing investment funds and other restricted stocks. 
 
Fair values are estimated for portfolios of loans with similar financial characteristics. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories. The fair values are based primarily on third -party vendor pricing to determine fair values based on the exit price notion.
 
The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, a Level 3 measurement.
 
The fair value of impaired loans is calculated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from HFS loans. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on the adjusted appraised value of the collateral, a Level 3 measurement.
 
The Company records HFS loans at fair value based on quoted prices from third party sale analysis, existing sale agreements, or appraisal reports adjusted by sales commission assumption, a Level 2  measurement.
 
Mortgage and SBA servicing rights are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, a Level 3  measurement.
 
The fair value of demand deposits, savings accounts, and certain money market deposits is assumed to be the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits with similar remaining maturities, a Level 2 measurement.
 
The fair value of commitments to extend credit and standby letters of credit, interest rate lock commitments and forward mortgage loan sales contracts is estimated using the fees currently charged to enter into similar agreements. Unobservable inputs that reflect the Company's own assumptions about the assumptions that market participants would use in pricing an asset or liability result in a Level 3 measurement.
 
The fair value of FHLB advances is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3  measurement.
 
Subordinated debentures fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3  measurement.
 
The fair value of long-term debt is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3  measurement.
 
Fair value is estimated in accordance with ASC Topic 825. Fair value estimates are made at specific points in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
31
Table of Contents
 
The fair value hierarchy level and estimated fair value of significant financial instruments at September  30, 2023  and December 31, 2022  are summarized as follows:
 
                                   
      September 30, 2023
    December 31, 2022
 
  Fair Value
  Carrying
    Fair
    Carrying
    Fair
 
(dollars in thousands)
Hierarchy
  Value
    Value
    Value
    Value
 
Financial Assets:
                                 
Cash and due from banks
Level 1
  $ 330,791     $ 330,791     $ 83,548     $ 83,548  
Interest-earning deposits in other financial institutions
Level 1
    600       600       600       600  
Investment securities - AFS
Level 2
    354,378       354,378       256,830       256,830  
Investment securities - HTM
Level 2
    5,214       4,750       5,729       5,563  
Mortgage loans held for sale
Level 1
    62       57       —       —  
Loans, net
Level 3
    3,078,522       3,023,903       3,295,373       3,251,464  
Equity securities
Level 3
    22,235       22,235       22,238       22,238  
Servicing assets
Level 3
    8,439       19,486       9,521       21,712  
Accrued Interest Receivable
Level 1/2/3
    14,008       14,008       14,536       14,536  
                                   
      Carrying
    Fair
    Carrying
    Fair
 
Derivative assets:
    Value
    Value
    Value
    Value
 
Interest Rate Lock Contracts
Level 3
  $ 9     $ 9     $ —     $ —  
Forward Mortgage Loan Sale Contracts
Level 3
    16       16       18       18  
                                   
      Carrying
    Fair
    Carrying
    Fair
 
Financial Liabilities:
    Value
    Value
    Value
    Value
 
Deposits
Level 2
  $ 3,154,072     $ 3,120,299     $ 2,977,683     $ 2,960,529  
FHLB advances
Level 3
    150,000       142,576       220,000       210,470  
Long-term debt
Level 3
    174,019       130,154       173,585       132,709  
Subordinated debentures
Level 3
    14,884       14,561       14,720       14,195  
Accrued Interest Payable
Level 2/3
    11,333       11,333       3,711       3,711  
 
32
Table of Contents
 
 
NOTE 19 - EARNINGS PER SHARE
 
The following is a reconciliation of net income and shares outstanding to the income and number of shares used to compute earnings per share (“EPS”):
 
    For the Three Months Ended September 30,
 
    2023
    2022
 
(dollars in thousands except shares and per share data)
  Income
    Shares
    Income
    Shares
 
Net income
  $ 8,473             $ 16,652          
Shares outstanding
            18,995,303               19,011,672  
Impact of weighting shares
            —               ( 23,229 )
Used in basic EPS
    8,473       18,995,303       16,652       18,988,443  
Dilutive effect of outstanding
                               
Stock options
            2,001               125,684  
Restricted Stock Unit
            —               16,320  
Used in dilutive EPS
  $ 8,473       18,997,304     $ 16,652       19,130,447  
                                 
Basic earnings per common share
  $ 0.45             $ 0.88          
Diluted earnings per common share
  $ 0.45             $ 0.87          
 
 
 
For the Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
(dollars in thousands except shares and per share data)
 
Income
 
 
Shares
 
 
Income
 
 
Shares
 
Net income
 
$
30,392
 
 
 
 
 
 
$
46,746
 
 
 
 
 
Less: Earnings allocated to participating securities
 
 
—
 
 
 
 
 
 
 
( 34
)
 
 
 
 
Shares outstanding
 
 
 
 
 
 
18,995,303
 
 
 
 
 
 
 
19,011,672
 
Impact of weighting shares
 
 
 
 
 
 
( 3,724
)
 
 
 
 
 
 
131,060
 
Used in basic EPS
 
 
30,392
 
 
 
18,991,579
 
 
 
46,712
 
 
 
19,142,732
 
Dilutive effect of outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
 
 
 
 
 
17,633
 
 
 
 
 
 
 
249,115
 
Restricted Stock Units
 
 
 
 
 
 
4,626
 
 
 
 
 
 
 
23,711
 
Used in dilutive EPS
 
$
30,392
 
 
 
19,013,838
 
 
$
46,712
 
 
 
19,415,558
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
1.60
 
 
 
 
 
 
$
2.44
 
 
 
 
 
Diluted earnings per common share
 
$
1.60
 
 
 
 
 
 
$
2.41
 
 
 
 
 
 
Stock options for 362,500  shares and restricted stock units for 26,660  shares were not considered in computing diluted earnings per common share for September  30, 2023, and stock options for 15,000 shares were not considered in computing diluted earnings per common share for September  30, 2022,  because they were anti-dilutive.
 
33
Table of Contents
 
 
NOTE 20 – REVENUE FROM CONTRACTS WITH CUSTOMERS
 
The following is a summary of revenue from contracts with customers that are in-scope and not in-scope under Topic 606:
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
(dollars in thousands)
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Noninterest income, in scope
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fees and service charges on deposit accounts
 
$
500
 
 
$
508
 
 
$
1,534
 
 
$
1,582
 
Other fees (1)
 
 
202
 
 
 
157
 
 
 
682
 
 
 
474
 
Other income (2)
 
 
558
 
 
 
549
 
 
 
1,667
 
 
 
1,622
 
Gain on sale of OREO and fixed assets
 
 
222
 
 
 
—
 
 
 
222
 
 
 
757
 
Total in-scope noninterest income
 
 
1,482
 
 
 
1,214
 
 
 
4,105
 
 
 
4,435
 
Noninterest income, not in scope (3)
 
 
1,288
 
 
 
1,321
 
 
 
3,520
 
 
 
4,464
 
Total noninterest income
 
$
2,770
 
 
$
2,535
 
 
$
7,625
 
 
$
8,899
 
 
 
( 1 )
Other fees consists of wealth management fees, miscellaneous loan fees, and postage/courier fees.
 
( 2 )
Other income consists of safe deposit box rental income, wire transfer fees, security brokerage fees, annuity sales, insurance activity and OREO income.
 
( 3 )
The amounts primarily represent revenue from contracts with customers that are out of scope of ASC 606: Net loan servicing income, letter of credit commissions, import/export commissions, recoveries on purchased loans, BOLI income, and gains (losses) on sales of mortgage loans, loans and investment securities.
 
The major revenue streams by fee type that are within the scope of ASC 606 presented in the above tables are described in additional detail below:
 
34
Table of Contents
 
Fees and Services Charges on Deposit Accounts
 
Fees and service charges on deposit accounts include charges for analysis, overdraft, cash checking, ATM, and safe deposit activities executed by our deposit clients, as well as interchange income earned through card payment networks for the acceptance of card based transactions. Fees earned from our deposit clients are governed by contracts that provide for overall custody and access to deposited funds and other related services, and can be terminated at will by either party; this includes fees from money service businesses. Fees received from deposit clients for the various deposit activities are recognized as revenue once the performance obligations are met.
 
Wealth Management Fees
 
The Company employs financial consultants to provide investment planning services for customers including wealth management services, asset allocation strategies, portfolio analysis and monitoring, investment strategies, and risk management strategies. The fees the Company earns are variable and are generally received monthly. The Company recognizes revenue for the services performed at quarter-end based on actual transaction details received from the broker dealer the Company engages.
 
In the Company’s wealth management division, revenue is primarily generated from ( 1 ) securities brokerage accounts, ( 2 ) investment advisor accounts, ( 3 ) full service brokerage implementation fees, and ( 4 ) life insurance and annuity products.
 
 
NOTE 21 - QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS
 
The Company began investing in qualified housing projects in 2016. At September  30, 2023  and December 31, 2022, the balance of the investment for qualified affordable housing projects was $ 6.7  million and $ 7.6 million, respectively. This balance is reflected in the accrued interest and other assets line on the consolidated balance sheets. Total unfunded commitments related to the investments in qualified housing projects totaled $ 2.5  million at September  30, 2023  and $ 2.6 million at December 31, 2022. The Company expects to fulfill these commitments between 2023  and 2038.
 
For the three months ended September  30, 2023 and 2022, the Company recognized amortization expense of $ 282,000  and $ 268,000 , respectively, and for the nine  months ended September  30, 2023 and 2022, the Company recognized amortization expense of $ 846,000  and $ 778,000 , respectively. The amortization expense recognized was included within income tax expense on the consolidated statements of income. 
 
 
NOTE 22 - SUBSEQUENT EVENTS
 
On October  19, 2023 , RBB announced a cash dividend of $ 0.16  per share for the third  quarter of 2023. The dividend is payable on November  10, 2023  to common shareholders of record as of October  30,   2023 .
 
As previously disclosed in the Company's Current Report on Form 8 -K filed with the SEC on October 31, 2023, effective October 25, 2023, the Bank entered into a Stipulation with the FDIC and the DFPI, consenting to the issuance of the Consent Order relating to the Bank’s AML/CFT compliance program. In connection to the issuance of the Consent Order, the Bank did not admit or deny any charges of violating BSA and its implementing regulations.
 
Pursuant to the terms of the Consent Order, and within certain timeframes, the Bank is required to make certain enhancements and take certain actions with respect to its AML/CFT compliance program, including (i) enhancing personnel with oversight responsibilities with respect to the Bank’s AML/CFT compliance program, (ii) enhancing existing AML/CFT policies and practices, internal controls, customer due diligence, and training programs, and (iii) establishing an independent testing program to analyze and assess the Bank’s BSA Department.  The Consent Order also requires the Bank to correct certain alleged violations of the BSA program, including internal controls, staffing and the timing of the filing of one suspicious activity report. The Consent Order does not require the Bank to pay any civil money penalty, require additional capital, increase liquidity, improve asset quality or otherwise concern other aspects of the Bank’s operations.
 
 
35
Table of Contents
 
 
ITEM 2.
MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
In this Quarterly Report on Form 10-Q (the “Report” or “Form 10-Q”), the term "Bancorp" refers to RBB Bancorp and the term "Bank" refers to Royal Business Bank. The terms "Company," "we," "us," and "our" refer to Bancorp and the Bank collectively. This Report contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
 
The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:
 
 
●
business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the United States. federal budget or debt or turbulence or uncertainty in domestic or foreign financial markets;
 
●
recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments;
 
●
the strength of the United States economy in general and the strength of the local economies in which we conduct operations;
 
●
possible additional provisions for credit losses and charge-offs;
 
●
credit risks of lending activities and deterioration in asset or credit quality;
 
●
extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities;
 
●
increased costs of compliance and other risks associated with changes in regulation, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”);
 
●
compliance with the Bank Secrecy Act and other money laundering statutes and regulations;
 
●
potential goodwill impairment;
 
●
liquidity risk;
 
●
fluctuations in interest rates;
 
●
the transition away from the London Interbank Offered Rate ("LIBOR") and related uncertainty, as well as the risks and costs related to our adoption of Secured Overnight Financing Rate ("SOFR")
 
●
risks associated with acquisitions and the expansion of our business into new markets;
 
●
inflation and deflation;
 
●
real estate market conditions and the value of real estate collateral;
 
●
environmental liabilities;
 
●
our ability to compete with larger competitors;
 
●
our ability to retain key personnel;
 
●
successful management of reputational risk;
 
●
severe weather, natural disasters, earthquakes, fires; or other adverse external events could harm our business;
 
●
geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, including the conflicts between Russia and Ukraine and in the Middle East, which could impact business and economic conditions in the United States and abroad;
 
●
public health crises and pandemics and their effects on the economic and business environments in which we operate, including our credit quality and business operations, as well as the impact on general economic and financial market conditions;
 
●
general economic or business conditions in Asia, and other regions where the Bank has operations;
 
●
failures, interruptions, or security breaches of our information systems;
 
36
Table of Contents
 
 
●
climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs;
 
●
cybersecurity threats and the cost of defending against them;
 
●
our ability to adapt our systems to the expanding use of technology in banking;
 
●
risk management processes and strategies;
 
●
adverse results in legal proceedings;
 
●
the impact of regulatory enforcement actions, if any;
 
●
certain provisions in our charter and bylaws that may affect acquisition of the Company;
 
●
changes in tax laws and regulations;
 
●
the impact of governmental efforts to restructure the U.S. financial regulatory system;
 
●
the impact of future or recent changes in the Federal Deposit Insurance Corporation ("FDIC") insurance assessment rate of the rules and regulations related to the calculation of the FDIC insurance assessment amount;
 
●
the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) or other accounting standards setters, including Accounting Standards Update (“ASU” or “Update”) 2016-13 (Topic 326, “Measurement of Current Losses on Financial Instruments, commonly referenced as the Current Expected Credit Losses Model (“CECL”) model, which changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods;
 
●
market disruption and volatility;
 
●
fluctuations in our stock price;
 
●
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure;
 
●
issuances of preferred stock;
 
●
our ability to raise additional capital, if needed, and the potential resulting dilution of interests of holders of our common stock; and
 
●
the soundness of other financial institutions.
 
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
 
CRITICAL ACCOUNTING POLICIES
 
Management has established various accounting policies that govern the application of GAAP in the preparation of our financial statements. Certain accounting policies require management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
 
Allowance for Credit Losses on Loans Held for Investment
 
The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The allowance for credit losses ("ACL") is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.
 
The use of reasonable and supportable forecasts requires significant judgment, such as selecting forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Any unexpected adverse changes or uncertainties to these factors that are beyond the Company’s control could result in increases to the ACL through additional provision for credit losses.
 
A sensitivity analysis of our ACL was performed as of September 30, 2023. Based on this sensitivity analysis, a positive 25% change in prepayment speeds would result in a $981,000, or (2.31)%, decrease to the ACL. A negative 25% change in prepayment speeds would result in a $1.3 million, or 3.1%, increase to the ACL. Additionally, a 1% increase in the unemployment rate would result in a $773,000, or 1.8%, increase to the ACL and a 1% decrease in the unemployment rate would result in a $686,000, or (1.6)%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.
 
37
Table of Contents
 
Investment Securities
 
Effective January 1, 2022, upon the adoption of ASU 2016-13, the Company accounts for credit losses on available for sale (“AFS”) securities in accordance with ASC 326-30. Debt securities are measured at fair value and subject to impairment testing. When a debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit loss by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.
 
For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.
 
The determination of credit losses when fair value declines with respect to AFS securities involves significant judgment. Adverse changes in management’s assessment that concluded a credit impairment on investment securities could result in an increase in impairment charges that could negatively impact our earnings.
 
Goodwill and Other Intangible Assets
 
Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from business combinations is not amortized, but tested for impairment at least annually.
 
The Company performs goodwill impairment test in accordance with ASC 350 “Intangibles- Goodwill and Other.” The bank failures in the first half of 2023 caused a significant decline in bank stock prices, including the Company’s stock price. The bank failures in the first half of 2023 caused a significant decline in bank stock prices, including the Company’s stock price. After evaluating the prolonged decrease in the Company's market value, management performed a quantitative goodwill impairment analysis as of September 30, 2023. Management estimated the fair value of the Company using both the guideline public company method, market approach, and the discounted cash flow method, income approach. Based on this quantitative analysis, the fair value of the Company exceeds its carrying amount with a passing amount of 9.6%. Management has concluded that goodwill was not impaired at September 30, 2023.
 
Changes to assumptions, to selection and weighting in the valuation methods and to economic conditions could result in goodwill impairment losses that negatively impact our earnings.
 
Income Taxes
 
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.
 
Deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The value of deferred tax assets and liabilities are based on many factors including: estimates of the timing of reversals of temporary differences, the application of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ from the estimates and interpretations used in determining the current and deferred income tax liabilities. 
 
Under ASC 740, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of the Company's deferred tax assets will not be realized. The Company's policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the Company's deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the Company's deferred tax assets. Initial setup or an increase to deferred tax asset valuation allowance would be charged to income tax expense that would negatively impacted our earnings.
 
Our significant accounting policies are described in greater detail in our audited consolidated financial statements included in our Annual Report filed on Form 10-K for the fiscal year ended December 31, 2022 and Amendment No. 1 to the Annual Report on Form 10-K/A (collectively our "2022 Annual Report"), which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
RECENT DEVELOPMENTS
 
As a result of the bank failures in the first half of 2023, we anticipate that regulators will propose certain actions, including reforms that will require higher capital, including increased requirements to issue long-term debt, as well as special assessments to repay losses to the FDIC's Deposit Insurance Fund. The Company expects to manage liquidity ratios based on these events but anticipates growth of deposits in tandem with loans. We are proactively offering various alternatives, including IntraFi Cash Service and Certificate of Deposit Account Registry Service, to clients with deposit balances that exceed $250,000 to reduce the level of uninsured deposits. The Company continues to monitor the economic environment, including recent disruptions in the banking sector, and will make changes as appropriate, but the continuing impact of the banking crisis on the Company's future operating results for the remainder of 2023 is uncertain and cannot be predicted. 
 
The Company has sufficient capital and does not anticipate any need for additional liquidity as of September 30, 2023. As of September 30, 2023, we pledged loans of $1.5 billion with the Federal Home Loan Bank ("FHLB") and based on the values of loans we had $1.1 billion of additional borrowing capacity with the FHLB. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit. As of September 30, 2023, we had $92.0 million of unsecured federal funds lines. In addition, lines of credit from the Federal Reserve Discount Window were $41.9 million at September 30, 2023. We did not have any borrowings outstanding with the federal fund lines or Federal Reserve Discount Window at September 30, 2023. The Bank and the Company exceeded all regulatory capital requirements under Basel III and were considered to be “well-capitalized” at September 30, 2023.
 
RBB has been awarded a $5.0 million grant from the Community Development Financial Institutions ("CDFI") Equitable Recovery Program ("ERP") which aims to help CDFI's further their mission of helping low and low-to-moderate income communities. The grant was disbursed in September 2023 and its utilization is subject to various performance goals and measures that specify the use of the funds. Income recognition on the ERP award is deferred until those performance goals have been substantially met.
 
GENERAL
 
RBB is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. RBB Bancorp’s principal business is to serve as the holding company for its wholly-owned banking subsidiaries, the Bank and RBB Asset Management Company ("RAM"). RAM was formed to hold and manage problem assets acquired in business combinations.
 
At September 30, 2023, the Company had total consolidated assets of $4.1 billion, gross consolidated loans of $3.1 billion, total consolidated deposits of $3.2 billion and total consolidated shareholders' equity of $502.5 million. RBB’s common stock trades on the Nasdaq Global Select Market under the symbol “RBB”.
 
38
Table of Contents
 
The Bank provides business-banking services to the Asian-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, the New York City metropolitan areas, Edison, New Jersey, Chicago, Illinois, and Honolulu, Hawaii. Specific services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, Small Business Administration (“SBA”) 7A and 504 loans, mortgage loans, trade finance and a full range of depository accounts. 
 
The Company operates full-service banking offices in Arcadia, Cerritos, Diamond Bar, Irvine, Los Angeles, Monterey Park, Oxnard, Rowland Heights, San Gabriel, Silver Lake, Torrance, and Westlake Village, California; Las Vegas, Nevada; Manhattan, Brooklyn, Flushing, and Elmhurst, New York; the Chinatown and Bridgeport neighborhoods of Chicago, Illinois; Edison, New Jersey; and Honolulu, Hawaii. The Company’s primary source of revenue is providing loans to customers, who are predominantly small and middle-market businesses and individuals.
 
The Company has completed six whole bank acquisitions and one branch acquisition from July 2011 through January 2022. All of the Company’s acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective acquisition dates. The Company previously disclosed that, on December 28, 2021, it entered into a definitive agreement to acquire Gateway Bank F.S.B.(“Gateway”) in an all cash transaction, subject to certain terms and conditions. On September 28, 2023, the Company announced that it and Gateway have mutually agreed to terminate the definitive agreement, effective as of September 28, 2023. Neither party has or will have any liability or pay any penalty to the other party as a result of the termination, and each party has released the other from any and all claims related to the definitive agreement or the transactions contemplated by the definitive agreement.
 
OVERVIEW
 
The following discussion provides information about the results of operations, financial condition, liquidity and capital resources of the Company and its wholly-owned subsidiaries. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our audited financial statements included in our 2022 Annual Report, and the unaudited consolidated financial statements and accompanying notes presented elsewhere in this Report.
 
For the third quarter of 2023, we reported net earnings of $8.5 million, compared with $16.7 million for the third quarter of 2022, reflecting a decrease of $8.2 million from the third quarter of 2022, primarily due to a decrease of $11.4 million in net interest income and an increase of $179,000 in noninterest expense, partially offset by an increase of $235,000 in noninterest income, a decrease of $2.8 million in income tax expense and a decrease of $367,000 in the provision for credit losses. Diluted earnings per share was $0.45 per share for the third quarter of 2023, compared to $0.87 for the same period last year.
 
At September 30, 2023, total assets were $4.1 billion, an increase of $150.3 million, or 3.8%, from total assets of $3.9 billion at December 31, 2022, primarily due to a $247.2 million increase in cash and cash equivalents and a $97.5 million increase in AFS investment securities, partially offset by a $215.4 million decrease in gross loans. The increase in cash and cash equivalents was due to an increase in the balances of time deposits of $410.1 million, partially offset by a $226.3 million decrease in noninterest bearing deposits. 
 
At September 30, 2023, AFS investment securities totaled $354.4 million, inclusive of a pre-tax net unrealized loss of $37.1 million, compared to $256.8 million, inclusive of a pre-tax unrealized loss of $31.3 million at December 31, 2022. The pre-tax unrealized losses were due to a decline in the value of AFS investment securities due to increases in market interest rates. HTM investment securities totaled $5.2 million and $5.7 million at September 30, 2023 and December 31, 2022, respectively.
 
Total loans held for investment ("HFI"), net of deferred fees and discounts, decreased $215.5 million, or 6.5%, to $3.1 billion at September 30, 2023, compared to $3.3 billion at December 31, 2022. The decrease was primarily due to decreases in commercial real estate (“CRE”) loans of $147.9 million, commercial and industrial ("C&I") loans of $73.6 million and construction and land development (“C&D”) loans of $17.1 million, partially offset by an increase in single-family residential (“SFR”) mortgage loans of $41.2 million.
 
There were $62,000 mortgage loans held for sale ("HFS") as of September 30, 2023, and none as of December 31, 2022.
 
Noninterest-bearing deposits were $572.4 million at September 30, 2023, a decrease of $226.3 million, or 28.3%, compared to $798.7 million at December 31, 2022. Interest-bearing deposits were $2.6 billion at September 30, 2023, an increase of $402.7 million, or 18.5%, compared to $2.2 billion at December 31, 2022. The decrease in noninterest-bearing deposits was driven primarily by customers transferring their deposit balances into higher yielding money market accounts and time deposits. At September 30, 2023, noninterest-bearing deposits were 18.1% of total deposits, compared to 26.8% at December 31, 2022.
 
Borrowings, consisting of FHLB advances, long-term debt and subordinated debt, were $338.9 million at September 30, 2023, a decrease of $69.4 million, compared to $408.3 million as of December 31, 2022. 
 
The Company reported $29.9 million and $25.4 million in right-of-use assets for operating leases and $31.3 million and $26.5 million in lease liabilities as of September 30, 2023 and as of December 31, 2022, respectively.
 
The ACL was $42.4 million at September 30, 2023, compared to $41.1 million at December 31, 2022, an increase of $1.4 million during the nine-month period ended September 30, 2023. The increase was due to an increase in classified loans during the first nine months of 2023 that increased the qualitative factors utilized by the Company in establishing the level of its ACL under CECL. The ACL to total HFI loans outstanding was 1.36% as of September 30, 2023 as compared to 1.23% as of December 31, 2022.
 
Shareholders’ equity increased $17.9 million, or 3.7%, to $502.5 million during the nine-month period ending September 30, 2023 due to $30.4 million of net income, partially offset by $9.1 million of common stock cash dividends and $4.1 million in unrealized losses on AFS securities. 
 
Our capital ratios under the revised capital framework referred to as Basel III remain well capitalized. As of September 30, 2023, the Company’s Tier 1 leverage capital ratio was 11.68%, the common equity Tier 1 ratio was 17.65%, the Tier 1 risk-based capital ratio was 18.22%, and the total risk-based capital ratio was 26.24%. See “ Analysis of Financial Condition  —  Regulatory Capital Requirements ” herein for further discussion of our regulatory capital requirements.
 
39
Table of Contents
 
ANALYSIS OF RESULTS OF OPERATIONS
 
Financial Performance
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
 
 
(Dollars in thousands, except per share amounts)
 
Interest income
 
$
55,563
 
 
$
46,414
 
 
$
166,316
 
 
$
128,318
 
Interest expense
 
 
27,974
 
 
 
7,436
 
 
 
72,700
 
 
 
17,759
 
Net interest income
 
 
27,589
 
 
 
38,978
 
 
 
93,616
 
 
 
110,559
 
Provision for credit losses
 
 
1,399
 
 
 
1,766
 
 
 
3,793
 
 
 
3,048
 
Net interest income after provision for credit losses
 
 
26,190
 
 
 
37,212
 
 
 
89,823
 
 
 
107,511
 
Noninterest income
 
 
2,770
 
 
 
2,535
 
 
 
7,625
 
 
 
8,899
 
Noninterest expense
 
 
16,876
 
 
 
16,697
 
 
 
54,304
 
 
 
50,367
 
Income before income taxes
 
 
12,084
 
 
 
23,050
 
 
 
43,144
 
 
 
66,043
 
Income tax expense
 
 
3,611
 
 
 
6,398
 
 
 
12,752
 
 
 
19,297
 
Net income
 
$
8,473
 
 
$
16,652
 
 
$
30,392
 
 
$
46,746
 
Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.45
 
 
$
0.88
 
 
$
1.60
 
 
$
2.44
 
Diluted (1)
 
 
0.45
 
 
 
0.87
 
 
 
1.60
 
 
 
2.41
 
Weighted average shares outstanding (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
18,995,303
 
 
 
18,988,443
 
 
 
18,991,579
 
 
 
19,142,732
 
Diluted
 
 
18,997,304
 
 
 
19,130,447
 
 
 
19,013,838
 
 
 
19,415,558
 
Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets, annualized
 
 
0.83
%
 
 
1.72
%
 
 
1.01
%
 
 
1.57
%
Return on average shareholders’ equity, annualized
 
 
6.66
%
 
 
13.93
%
 
 
8.14
%
 
 
13.28
%
Noninterest income to average assets, annualized
 
 
0.27
%
 
 
0.26
%
 
 
0.25
%
 
 
0.30
%
Noninterest expense to average assets, annualized
 
 
1.65
%
 
 
1.72
%
 
 
1.80
%
 
 
1.69
%
Efficiency ratio
 
 
55.59
%
 
 
40.22
%
 
 
53.64
%
 
 
42.16
%
Dividend payout ratio
 
 
35.56
%
 
 
15.91
%
 
 
30.00
%
 
 
17.21
%
Average equity to asset ratio
 
 
12.40
%
 
 
12.34
%
 
 
12.38
%
 
 
11.78
%
Return on average tangible common equity, annualized (2)
 
 
7.82
%
 
 
16.58
%
 
 
9.58
%
 
 
15.80
%
Tangible book value per share (2)
 
$
22.53
 
 
$
20.85
 
 
$
22.53
 
 
$
20.85
 
 
 
 
(1)
Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method.
 
 
(2)
Tangible book value per share and return on average tangible common equity are non-GAAP financial measures. See " Non-GAAP Financial Measures " for a reconciliation of these measures to their most comparable GAAP measures.
 
Net Interest Income
 
The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2023 and 2022. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. For additional information see “ Capital Resources and Liquidity Management ” and " Item 3. Quantitative and Qualitative Disclosures about Market Risk " included in this Report.
 
40
Table of Contents
 
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the three months and nine months ended September 30, 2023 and 2022. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
 
Interest-Earning Assets and Interest-Bearing Liabilities
 
 
 
For the Three Months Ended September 30,
 
 
 
2023
 
 
2022
 
(tax-equivalent basis, dollars in thousands)
 
Average
 
 
Interest
 
 
Yield /
 
 
Average
 
 
Interest
 
 
Yield /
 
 
 
Balance
 
 
& Fees
 
 
Rate
 
 
Balance
 
 
& Fees
 
 
Rate
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, cash equivalents and other (1)
 
$
285,484
 
 
$
3,735
 
 
 
5.19
%
 
$
141,737
 
 
$
1,042
 
 
 
2.92
%
Securities (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 
 
369,459
 
 
 
4,187
 
 
 
4.50
%
 
 
318,066
 
 
 
1,758
 
 
 
2.19
%
Held to maturity
 
 
5,385
 
 
 
48
 
 
 
3.54
%
 
 
5,738
 
 
 
50
 
 
 
3.46
%
Mortgage loans held for sale
 
 
739
 
 
 
13
 
 
 
6.98
%
 
 
420
 
 
 
6
 
 
 
5.48
%
Loans held for investment: (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
2,968,246
 
 
 
43,583
 
 
 
5.83
%
 
 
2,820,022
 
 
 
38,999
 
 
 
5.49
%
Commercial
 
 
187,140
 
 
 
4,021
 
 
 
8.52
%
 
 
303,899
 
 
 
4,583
 
 
 
5.98
%
Total loans held for investment
 
 
3,155,386
 
 
 
47,604
 
 
 
5.99
%
 
 
3,123,921
 
 
 
43,582
 
 
 
5.53
%
Total earning assets
 
 
3,816,453
 
 
$
55,587
 
 
 
5.78
%
 
 
3,589,882
 
 
$
46,438
 
 
 
5.13
%
Noninterest-earning assets
 
 
250,083
 
 
 
 
 
 
 
 
 
 
 
250,737
 
 
 
 
 
 
 
 
 
Total assets
 
$
4,066,536
 
 
 
 
 
 
 
 
 
 
$
3,840,619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW
 
$
55,325
 
 
$
201
 
 
 
1.44
%
 
$
74,518
 
 
$
91
 
 
 
0.48
%
Money market
 
 
403,300
 
 
 
2,656
 
 
 
2.61
%
 
 
612,743
 
 
 
1,376
 
 
 
0.89
%
Saving deposits
 
 
123,709
 
 
 
249
 
 
 
0.80
%
 
 
147,349
 
 
 
62
 
 
 
0.17
%
Time deposits, less than $250,000
 
 
1,285,320
 
 
 
14,090
 
 
 
4.35
%
 
 
566,730
 
 
 
1,221
 
 
 
0.85
%
Time deposits, $250,000 and over
 
 
717,026
 
 
 
7,759
 
 
 
4.29
%
 
 
531,655
 
 
 
1,239
 
 
 
0.92
%
Total interest-bearing deposits
 
 
2,584,680
 
 
 
24,955
 
 
 
3.83
%
 
 
1,932,995
 
 
 
3,989
 
 
 
0.82
%
FHLB advances
 
 
150,000
 
 
 
440
 
 
 
1.16
%
 
 
239,674
 
 
 
1,020
 
 
 
1.69
%
Long-term debt
 
 
173,923
 
 
 
2,194
 
 
 
5.00
%
 
 
173,345
 
 
 
2,194
 
 
 
5.02
%
Subordinated debentures
 
 
14,848
 
 
 
385
 
 
 
10.29
%
 
 
14,629
 
 
 
233
 
 
 
6.32
%
Total interest-bearing liabilities
 
 
2,923,451
 
 
 
27,974
 
 
 
3.80
%
 
 
2,360,643
 
 
 
7,436
 
 
 
1.25
%
Noninterest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
571,371
 
 
 
 
 
 
 
 
 
 
 
964,867
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
67,282
 
 
 
 
 
 
 
 
 
 
 
41,003
 
 
 
 
 
 
 
 
 
Total noninterest-bearing liabilities
 
 
638,653
 
 
 
 
 
 
 
 
 
 
 
1,005,870
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
504,432
 
 
 
 
 
 
 
 
 
 
 
474,106
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
4,066,536
 
 
 
 
 
 
 
 
 
 
$
3,840,619
 
 
 
 
 
 
 
 
 
Net interest income / interest rate spreads
 
 
 
 
 
$
27,613
 
 
 
1.98
%
 
 
 
 
 
$
39,002
 
 
 
3.88
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
2.87
%
 
 
 
 
 
 
 
 
 
 
4.31
%
 
 
(1)
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
 
(2)
Interest income and average rates for tax-exempt securities are presented on a TE basis.
 
(3)
Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs and discount accretion.
 
41
Table of Contents
 
 
 
 
For the Nine Months Ended September 30,
 
 
 
2023
 
 
2022
 
(tax-equivalent basis, dollars in thousands)
 
Average
 
 
Interest
 
 
Yield /
 
 
Average
 
 
Interest
 
 
Yield /
 
 
 
Balance
 
 
& Fees
 
 
Rate
 
 
Balance
 
 
& Fees
 
 
Rate
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, cash equivalents and other (1)
 
$
192,393
 
 
$
7,626
 
 
 
5.30
%
 
$
338,253
 
 
$
2,477
 
 
 
0.98
%
Securities: (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 
 
332,007
 
 
 
10,245
 
 
 
4.13
%
 
 
369,808
 
 
 
4,126
 
 
 
1.49
%
Held to maturity
 
 
5,610
 
 
 
151
 
 
 
3.60
%
 
 
5,909
 
 
 
158
 
 
 
3.57
%
Mortgage loans held for sale
 
 
295
 
 
 
16
 
 
 
7.25
%
 
 
1,624
 
 
 
62
 
 
 
5.10
%
Loans held for investment: (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
3,041,393
 
 
 
134,791
 
 
 
5.93
%
 
 
2,696,183
 
 
 
107,301
 
 
 
5.32
%
Commercial
 
 
214,618
 
 
 
13,562
 
 
 
8.45
%
 
 
336,630
 
 
 
14,268
 
 
 
5.67
%
Total loans held for investment
 
 
3,256,011
 
 
 
148,353
 
 
 
6.09
%
 
 
3,032,813
 
 
 
121,569
 
 
 
5.36
%
Total earning assets
 
 
3,786,316
 
 
$
166,391
 
 
 
5.88
%
 
 
3,748,407
 
 
$
128,392
 
 
 
4.58
%
Noninterest-earning assets
 
 
244,822
 
 
 
 
 
 
 
 
 
 
 
245,137
 
 
 
 
 
 
 
 
 
Total assets
 
$
4,031,138
 
 
 
 
 
 
 
 
 
 
$
3,993,544
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW deposits
 
$
59,476
 
 
$
511
 
 
 
1.15
%
 
$
75,182
 
 
$
185
 
 
 
0.33
%
Money market deposits
 
 
431,299
 
 
 
7,315
 
 
 
2.27
%
 
 
654,522
 
 
 
2,777
 
 
 
0.57
%
Savings deposits
 
 
118,550
 
 
 
354
 
 
 
0.40
%
 
 
147,033
 
 
 
129
 
 
 
0.12
%
Time deposits, less than $250,000
 
 
1,141,290
 
 
 
33,905
 
 
 
3.97
%
 
 
573,401
 
 
 
2,698
 
 
 
0.63
%
Time deposits, $250,000 and over
 
 
729,699
 
 
 
20,519
 
 
 
3.76
%
 
 
542,535
 
 
 
2,842
 
 
 
0.70
%
Total interest-bearing deposits
 
 
2,480,314
 
 
 
62,604
 
 
 
3.37
%
 
 
1,992,673
 
 
 
8,631
 
 
 
0.58
%
FHLB advances
 
 
179,707
 
 
 
2,428
 
 
 
1.81
%
 
 
191,136
 
 
 
1,974
 
 
 
1.38
%
Long-term debt
 
 
173,780
 
 
 
6,584
 
 
 
5.07
%
 
 
173,202
 
 
 
6,583
 
 
 
5.08
%
Subordinated debentures
 
 
14,794
 
 
 
1,084
 
 
 
9.80
%
 
 
14,575
 
 
 
571
 
 
 
5.24
%
Total interest-bearing liabilities
 
 
2,848,595
 
 
 
72,700
 
 
 
3.41
%
 
 
2,371,586
 
 
 
17,759
 
 
 
1.00
%
Noninterest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
624,781
 
 
 
 
 
 
 
 
 
 
 
1,115,153
 
 
 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 
58,786
 
 
 
 
 
 
 
 
 
 
 
36,257
 
 
 
 
 
 
 
 
 
Total noninterest-bearing liabilities
 
 
683,567
 
 
 
 
 
 
 
 
 
 
 
1,151,410
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
498,976
 
 
 
 
 
 
 
 
 
 
 
470,548
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
4,031,138
 
 
 
 
 
 
 
 
 
 
$
3,993,544
 
 
 
 
 
 
 
 
 
Net interest income / interest rate spreads
 
 
 
 
 
$
93,691
 
 
 
2.47
%
 
 
 
 
 
$
110,633
 
 
 
3.58
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
3.31
%
 
 
 
 
 
 
 
 
 
 
3.95
%
 
 
(1)
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
 
(2)
Interest income and average rates for tax-exempt securities are presented on a TE basis.
 
(3)
Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs and discount accretion.
 
42
Table of Contents
 
Interest Rates and Operating Interest Differential
 
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned on our interest-earning assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume. Changes which are not due solely to volume or rate have been allocated to these categories based on the respective percent changes in average volume and average rate as they compare to each other.
 
 
 
 
Comparison of Three Months Ended
 
 
Comparison of Nine Months Ended
 
 
 
September 30, 2023 and 2022
 
 
September 30, 2023 and 2022
 
 
 
Change due to:
 
 
 
 
 
 
Change due to:
 
 
 
 
 
(tax-equivalent basis, dollars in thousands)
 
Volume
 
 
Rate
 
 
Interest Variance
 
 
Volume
 
 
Rate
 
 
Interest Variance
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold, cash equivalents & other (1)
 
$
1,524
 
 
$
1,169
 
 
$
2,693
 
 
$
(2,145
)
 
$
7,294
 
 
$
5,149
 
Securities: (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 
 
323
 
 
 
2,106
 
 
 
2,429
 
 
 
(731
)
 
 
6,850
 
 
 
6,119
 
Held to maturity
 
 
(8
)
 
 
6
 
 
 
(2
)
 
 
(9
)
 
 
2
 
 
 
(7
)
Mortgage loans held for sale
 
 
5
 
 
 
2
 
 
 
7
 
 
 
(77
)
 
 
31
 
 
 
(46
)
Loans held for investment: (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
2,104
 
 
 
2,480
 
 
 
4,584
 
 
 
14,502
 
 
 
12,988
 
 
 
27,490
 
Commercial
 
 
(7,599
)
 
 
7,037
 
 
 
(562
)
 
 
(8,255
)
 
 
7,549
 
 
 
(706
)
Total loans held for investment
 
 
(5,495
)
 
 
9,517
 
 
 
4,022
 
 
 
6,247
 
 
 
20,537
 
 
 
26,784
 
Total earning assets
 
$
(3,651
)
 
$
12,800
 
 
$
9,149
 
 
$
3,285
 
 
$
34,714
 
 
$
37,999
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW
 
$
(150
)
 
$
260
 
 
$
110
 
 
$
(71
)
 
$
397
 
 
$
326
 
Money market
 
 
(2,975
)
 
 
4,255
 
 
 
1,280
 
 
 
(1,817
)
 
 
6,355
 
 
 
4,538
 
Saving deposits
 
 
(69
)
 
 
256
 
 
 
187
 
 
 
(46
)
 
 
271
 
 
 
225
 
Time deposits, less than $250,000
 
 
3,030
 
 
 
9,839
 
 
 
12,869
 
 
 
4,912
 
 
 
26,295
 
 
 
31,207
 
Time deposits, $250,000 and over
 
 
567
 
 
 
5,953
 
 
 
6,520
 
 
 
1,293
 
 
 
16,384
 
 
 
17,677
 
Total interest-bearing deposits
 
 
403
 
 
 
20,563
 
 
 
20,966
 
 
 
4,271
 
 
 
49,702
 
 
 
53,973
 
FHLB advances
 
 
(316
)
 
 
(264
)
 
 
(580
)
 
 
(192
)
 
 
646
 
 
 
454
 
Long-term debt
 
 
32
 
 
 
(32
)
 
 
0
 
 
 
22
 
 
 
(21
)
 
 
1
 
Subordinated debentures
 
 
4
 
 
 
148
 
 
 
152
 
 
 
8
 
 
 
505
 
 
 
513
 
Total interest-bearing liabilities
 
 
123
 
 
 
20,415
 
 
 
20,538
 
 
 
4,109
 
 
 
50,832
 
 
 
54,941
 
Changes in net interest income
 
$
(3,774
)
 
$
(7,615
)
 
$
(11,389
)
 
$
(824
)
 
$
(16,118
)
 
$
(16,942
)
 
 
(1)
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.
 
(2)
Interest income and average rates for tax-exempt securities are presented on a TE basis.
 
(3)
Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs and discount accretion.
 
43
Table of Contents
 
Results of Operations — Comparison of Results of Operations for the Three Months Ended September 30, 2023 and September 30, 2022
 
The following discussion of our results of operations compares the three months ended September 30, 2023 and 2022. The results of operations for the three months ended September 30, 2023 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2023.
 
Net Interest Income/Average Balance Sheet. In the third quarter of 2023, we generated $27.6 million of taxable-equivalent net interest income, a decrease of $11.4 million, or 29.2%, from the $39.0 million of taxable-equivalent net interest income we earned in the third quarter of 2022. The decrease in net interest income was primarily due to a 301 basis point increase in the average rate paid on interest-bearing deposits and a $651.7 million increase in average interest-bearing deposits, partially offset by a 65 basis point increase in the average yield on interest-earning assets and a $31.8 million increase in average gross loans. The Federal Reserve raised interest rates by 2.25% during the 12-month period from September 30, 2022 to September 30, 2023.
 
For the three months ended September 30, 2023 and 2022, our net interest margin was 2.87% and 4.31%, respectively. The decrease in net interest margin was primarily due to a 301 basis point increase in the average cost of interest-bearing deposits and a $651.7 million increase in average interest-bearing deposits, partially offset by a 65 basis point increase in the average yield on interest-earning assets, and a $31.8 million increase in average gross loans. The cost of interest-bearing deposits increased due to increasing market rates and peer bank deposit competition. Our net interest margin for the three months ended September 30, 2023 and 2022, excluding accretion income on our purchased loan portfolios, would have been 2.87% and 4.30%, respectively.
 
Interest and fees on HFI and HFS loans for the third quarter of 2023 was $47.6 million compared to $43.6 million for the third quarter of 2022. The $4.0 million, or 9.2%, increase was primarily due to a 46 basis point increase in the average yield on total loans and a $31.8 million, or 1.0%, increase in the average balance of total loans outstanding. The increase in the average loan balance was primarily due to organic loan growth. Purchased loan discount accretion income totaled $18,000 in the third quarter of 2023 compared to $112,000 in the third quarter of 2022. For the three months ended September 30, 2023 and 2022, the yield on total HFI and HFS loans was 5.99% and 5.53%, respectively, while the yield on total loans excluding accretion income on our purchased loan portfolio would have been 5.98% and 5.52%, respectively. 
 
The table below presents the accretion income by loan type for the three and nine months ended September 30, 2023 and 2022:
 
 
 
As of and For the Three Months Ended
 
 
As of and For the Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
(dollars in thousands)
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Beginning balance of discount on purchased loans
 
$
1,016
 
 
$
1,388
 
 
$
1,237
 
 
$
1,727
 
Additions due to acquisitions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
—
 
 
 
—
 
 
 
(6
)
 
 
8
 
Commercial real estate
 
 
—
 
 
 
—
 
 
 
350
 
 
 
26
 
Single family residential mortgages
 
 
—
 
 
 
—
 
 
 
—
 
 
 
(52
)
Total additions
 
$
—
 
 
$
—
 
 
$
344
 
 
$
(18
)
Accretion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
(8
)
 
 
(1
)
 
 
(11
)
 
 
3
 
SBA
 
 
2
 
 
 
2
 
 
 
18
 
 
 
8
 
Construction and land development
 
 
—
 
 
 
—
 
 
 
—
 
 
 
(1
)
Commercial real estate
 
 
(62
)
 
 
(11
)
 
 
309
 
 
 
1
 
Single family residential mortgages
 
 
86
 
 
 
122
 
 
 
267
 
 
 
422
 
Total accretion
 
$
18
 
 
$
112
 
 
$
583
 
 
$
433
 
Ending balance of discount on purchased loans
 
$
998
 
 
$
1,276
 
 
$
998
 
 
$
1,276
 
 
Interest expense on deposits increased to $25.0 million for the third quarter of 2023 as compared to $4.0 million for the third quarter of 2022. The $21.0 million, or 525.6%, increase in interest expense on deposits was primarily due to a 301 basis point increase in the average rate paid on interest-bearing deposits due to average higher rates paid on time deposits and a $651.7 million increase in average interest-bearing deposits. Average noninterest-bearing deposits decreased $393.5 million to $571.4 million from $964.9 million in the third quarter of 2022 primarily due to the exit of a single deposit relationship and customers transferring their deposit balances into higher yielding money market accounts and time deposits.
 
44
Table of Contents
 
The provision for credit losses decreased $367,000 to $1.4 million in the third quarter of 2023 compared to $1.8 million in the third quarter of 2022. The decrease was reflective of declines in loan growth, partially offset by increases in classified loans that increased the qualitative factors in the Company's CECL model. The provision for credit losses included a provision for credit losses of $1.5 million, partially offset by a credit for off-balance sheet commitments of $144,000 in the third quarter of 2023. There were $2.2 million in net loan charge-offs in the third quarter of 2023, as compared to $127,000 in net loan recoveries in the third quarter of 2022.
 
The following table sets forth the major components of our noninterest income for the three and nine months ended September 30, 2023 and 2022:
 
 
 
For the Three Months Ended September 30,
 
 
Increase (Decrease)
 
 
For the Nine Months Ended September 30,
 
 
Increase (Decrease)
 
(dollars in thousands)
 
2023
 
 
2022
 
 
$
 
 
 
%
 
2023
 
 
2022
 
 
$
 
 
 
%
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges, fees and other
 
$
1,357
 
 
$
1,214
 
 
$
143
 
 
 
11.8
%
 
$
4,150
 
 
$
3,745
 
 
$
405
 
 
 
10.8
%
Gain on sale of loans
 
 
212
 
 
 
265
 
 
 
(53
)
 
 
(20.0
)%
 
 
258
 
 
 
1,783
 
 
 
(1,525
)
 
 
(85.5
)%
Loan servicing fee, net of amortization
 
 
623
 
 
 
724
 
 
 
(101
)
 
 
(14.0
)%
 
 
1,959
 
 
 
1,628
 
 
 
331
 
 
 
20.3
%
Increase in cash surrender of life insurance
 
 
356
 
 
 
332
 
 
 
24
 
 
 
7.2
%
 
 
1,036
 
 
 
986
 
 
 
50
 
 
 
5.1
%
Gain on sale of OREO
 
 
190
 
 
 
—
 
 
 
190
 
 
 
100.0
%
 
 
190
 
 
 
—
 
 
 
190
 
 
 
100.0
%
Gain on sale of fixed assets
 
 
32
 
 
 
—
 
 
 
32
 
 
 
100.0
%
 
 
32
 
 
 
757
 
 
 
(725
)
 
 
(95.8
)%
Total noninterest income
 
$
2,770
 
 
$
2,535
 
 
$
235
 
 
 
9.3
%
 
$
7,625
 
 
$
8,899
 
 
$
(1,274
)
 
 
(14.3
)%
 
Noninterest income increased $235,000, or 9.3%, to $2.8 million for the third quarter of 2023, compared to $2.5 million for the same quarter in the prior year. The increase was primarily attributable to a $190,000 increase in gain on sale of other real estate owned ("OREO"), a $143,000 increase in letter of credit commissions, wealth management commissions and other income, partially offset by a $101,000 decrease in loan servicing income.
 
Gain on sale of loans is comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gain on sale of loans totaled $212,000 in the third quarter of 2023, compared to $265,000 in the third quarter of 2022. The decrease was primarily due to the increase in interest rates, which resulted in the decreases in FNMA, FHLMC, non-qualified loan originations and sales. In addition, $20 million mortgage loans were sold at par value but reflecting the net deferred cost resulted in a loss of $103,000 from those loans sold. 
 
45
Table of Contents
 
The following table presents information on loans sold and gain on loans sold for the three and nine months ended September 30, 2023 and 2022.
 
 
 
For the Three Months Ended September 30,
 
 
Increase (Decrease)
 
 
For the Nine Months Ended September 30,
 
 
Increase (Decrease)
 
(dollars in thousands)
 
2023
 
 
2022
 
 
$
 
 
%
 
 
2023
 
 
2022
 
 
$
 
 
%
 
Loans sold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA
 
$
3,014
 
 
$
2,474
 
 
$
540
 
 
 
21.8
%
 
$
3,141
 
 
$
11,907
 
 
$
(8,766
)
 
 
(73.6
)%
Single family residential mortgage
 
 
28,846
 
 
 
3,810
 
 
 
25,036
 
 
 
657.1
%
 
 
31,092
 
 
 
43,314
 
 
 
(12,222
)
 
 
(28.2
)%
 
 
$
31,860
 
 
$
6,284
 
 
$
25,576
 
 
 
407.0
%
 
$
34,233
 
 
$
55,221
 
 
$
(20,988
)
 
 
(38.0
)%
Gain on loans sold:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SBA
 
$
189
 
 
$
130
 
 
$
59
 
 
 
45.4
%
 
$
199
 
 
$
653
 
 
$
(454
)
 
 
(69.5
)%
Single family residential mortgage
 
 
23
 
 
 
135
 
 
 
(112
)
 
 
(83.0
)%
 
 
59
 
 
 
1,130
 
 
 
(1,071
)
 
 
(94.8
)%
 
 
$
212
 
 
$
265
 
 
$
(53
)
 
 
(20.0
)%
 
$
258
 
 
$
1,783
 
 
$
(1,525
)
 
 
(85.5
)%
 
Our loan servicing income, net of amortization, decreased by $101,000 to $623,000 for the three months ended September 30, 2023 compared to net servicing income of $724,000 for the three months ended September 30, 2022. Loan servicing income, net of amortization decreased due to the decrease in volume of SFR and SBA loans we are servicing. The following table presents information on loan servicing income for the three and nine months ended September 30, 2023 and 2022.
 
(dollars in thousands)
 
For the Three Months Ended September 30,
 
 
Increase (Decrease)
 
 
For the Nine Months Ended September 30,
 
 
Increase (Decrease)
 
For the period
 
2023
 
 
2022
 
 
$
 
 
%
 
 
2023
 
 
2022
 
 
$
 
 
%
 
Loan servicing income, net of amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential loans serviced
 
$
534
 
 
$
491
 
 
$
43
 
 
 
8.8
%
 
$
1,614
 
 
$
1,189
 
 
$
425
 
 
 
35.7
%
SBA loans serviced
 
 
89
 
 
 
233
 
 
 
(144
)
 
 
(61.8
)%
 
 
345
 
 
 
439
 
 
 
(94
)
 
 
(21.4
)%
Total
 
$
623
 
 
$
724
 
 
$
(101
)
 
 
(14.0
)%
 
$
1,959
 
 
$
1,628
 
 
$
331
 
 
 
20.3
%
 
As of September 30, 2023, we were servicing SFR mortgage loans for other financial institutions, FHLMC, and FNMA, and we were also servicing SBA loans. The decline in the respective servicing portfolios reflects prepayment of loans from the third quarter of 2022 through the third quarter of 2023.
 
The following table shows loans serviced for others as of September 30, 2023 and 2022:
 
 
 
September 30,
 
 
Increase (Decrease)
 
(dollars in thousands)
 
2023
 
 
2022
 
 
$
 
 
%
 
As of period-end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential loans serviced
 
$
1,041,352
 
 
$
1,157,832
 
 
$
(116,480
)
 
 
(10.1
)%
SBA loans serviced
 
 
102,605
 
 
 
128,020
 
 
 
(25,415
)
 
 
(19.9
)%
Commercial real estate loans serviced
 
 
3,933
 
 
 
4,011
 
 
 
(78
)
 
 
(1.9
)%
Construction loans serviced
 
 
4,388
 
 
 
—
 
 
 
4,388
 
 
 
100
%
Total
 
$
1,152,278
 
 
$
1,289,863
 
 
$
(137,585
)
 
 
(10.7
)%
 
 
46
Table of Contents
 
The following table sets forth major components of our noninterest expense for the three and nine months ended September 30, 2023 and 2022:
 
 
 
For the Three Months Ended September 30,
 
 
Increase (Decrease)
 
 
For the Nine Months Ended September 30,
 
 
Increase (Decrease)
 
(dollars in thousands)
 
2023
 
 
2022
 
 
$
 
 
%
 
 
2023
 
 
2022
 
 
$
 
 
%
 
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
9,744
 
 
$
9,561
 
 
$
183
 
 
 
1.9
%
 
$
28,935
 
 
$
28,558
 
 
$
377
 
 
 
1.3
%
Occupancy and equipment expense
 
 
2,414
 
 
 
2,349
 
 
 
65
 
 
 
2.8
%
 
 
7,242
 
 
 
6,728
 
 
 
514
 
 
 
7.6
%
Data processing
 
 
1,315
 
 
 
1,306
 
 
 
9
 
 
 
0.7
%
 
 
3,969
 
 
 
3,857
 
 
 
112
 
 
 
2.9
%
Legal and professional
 
 
1,022
 
 
 
1,077
 
 
 
(55
)
 
 
(5.1
)%
 
 
6,907
 
 
 
4,337
 
 
 
2,570
 
 
 
59.3
%
Office expenses
 
 
437
 
 
 
382
 
 
 
55
 
 
 
14.4
%
 
 
1,163
 
 
 
1,033
 
 
 
130
 
 
 
12.6
%
Marketing and business promotion
 
 
340
 
 
 
364
 
 
 
(24
)
 
 
(6.6
)%
 
 
892
 
 
 
1,172
 
 
 
(280
)
 
 
(23.9
)%
Insurance and regulatory assessments
 
 
730
 
 
 
441
 
 
 
289
 
 
 
65.5
%
 
 
2,043
 
 
 
1,360
 
 
 
683
 
 
 
50.2
%
Amortization of core deposit intangible
 
 
236
 
 
 
277
 
 
 
(41
)
 
 
(14.8
)%
 
 
708
 
 
 
833
 
 
 
(125
)
 
 
(15.0
)%
Other expenses
 
 
638
 
 
 
940
 
 
 
(302
)
 
 
(32.1
)%
 
 
2,445
 
 
 
2,489
 
 
 
(44
)
 
 
(1.8
)%
Total noninterest expense
 
$
16,876
 
 
$
16,697
 
 
$
179
 
 
 
1.1
%
 
$
54,304
 
 
$
50,367
 
 
$
3,937
 
 
 
7.8
%
 
Noninterest expense increased $179,000, or 1.1%, to $16.9 million in the third quarter of 2023 compared to $16.7 million in the third quarter of 2022. The increase was primarily due to a $240,000 increase in the FDIC assessment and a $183,000 increase in salaries and benefits expense, partially offset by a $125,000 decrease in director travel expenses and a $144,000 decrease in compensation expense related to director restricted stock units.
 
Salaries and employee benefits expense increased $183,000, or 1.9%, to $9.7 million for the third quarter of 2023 compared to $9.6 million for the third quarter of 2022, due to normal salary increases and a decreased loan deferred cost salary offset due to lower loan originations partially offset by a decrease in bonus expense and commissions expense. The number of full-time equivalent employees was 380 at September 30, 2023 compared to 382 at September 30, 2022. None of our employees are represented by a labor union, or governed by any collective bargaining agreements. 
 
Occupancy and equipment expense increased $65,000, or 2.8%, to $2.4 million for the third quarter of 2023 compared to $2.3 million for the third quarter of 2022, primarily due to increases in rent. 
 
Legal and professional expense decreased $55,000 to $1.0 million for the three months ended September 30, 2023 compared to $1.1 million for the three months ended September 30, 2022. The decrease in legal and professional expense from the third quarter of 2022 was due to the insurance coverage with respect to legal expenses related to the Company's voluntary cooperation with the SEC's requests for information, as disclosed in the Company's Current Report on Form 8-K filed with the SEC on July 24, 2023, after all prior payments of the Company reached the $1.0 million retention amount.
 
Insurance and regulatory assessments increased $289,000, or 65.5%, to $730,000 in the third quarter of 2023 due to an increase in the FDIC assessment by $240,000.
 
During the three months ended September 30, 2023 and 2022, the Company recorded an income tax provision of $3.6 million and $6.4 million, respectively, reflecting an effective tax rate of 29.9% and 27.8% for the three months ended September 30, 2023 and 2022, respectively. The Company did not recognize a tax benefit from stock option exercises for the three months ended September 30, 2023 and recognized a tax benefit from stock option exercises of $276,000 for the same period in 2022. 
 
Net income after tax amounted to $8.5 million for the third quarter of 2023, an $8.2 million, or a 49.1% decrease from $16.7 million in the third quarter of 2022 primarily due to a decrease of $11.4 million in net interest income and an increase of $179,000 in noninterest expense, partially offset by an increase of $235,000 in noninterest income, a decrease of $2.8 million in income tax expense and a decrease of $367,000 in the provision for credit losses.
 
47
Table of Contents
 
Results of Operations — Comparison of Results of Operations for the Nine Months Ended September 30, 2023 and September 30, 2022
 
The following discussion of our results of operations compares the nine months ended September 30, 2023 and 2022. The results of operations for the nine months ended September 30, 2023 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2023.
 
Net Interest Income/Average Balance Sheet. In the first nine months of 2023, we generated $93.7 million of taxable-equivalent net interest income, a decrease of $16.9 million, or 15.3%, from the $110.6 million of taxable-equivalent net interest income we earned in the first nine months of 2022. The decrease in net interest income was primarily due to a 279 basis point increase in the average rate paid on interest-bearing deposits and a $487.6 million increase in average interest-bearing deposits, partially offset by a 130 basis point increase in the average yield on interest-earning assets, and a $221.9 million increase in average gross loans. The Federal Reserve raised interest rates by 2.25% during the 12-month period from September 30, 2022 to September 30, 2023.
 
For the nine months ended September 30, 2023 and 2022, our net interest margin was 3.31% and 3.95%, respectively. The decrease in net interest margin was primarily due to a 279 basis point increase in the average rate paid on interest-bearing deposits and a $487.6 million increase in average interest-bearing deposits, partially offset by a 130 basis point increase in the average yield on interest-earning assets, and a $221.9 million increase in average gross loans. The cost of interest-bearing deposits increased due to increasing market rates and peer bank deposit competition. Our net interest margin for the nine months ended September 30, 2023 and 2022, excluding accretion income on our purchased loan portfolios, would have been 3.29% and 3.93%, respectively.
 
Interest and fees on HFI and HFS loans for the first nine months of 2023 was $148.4 million compared to $121.6 million for the first nine months of 2022. The $26.7 million, or 22.0%, increase was primarily due to a $221.9 million, or 7.3%, increase in the average balance of total loans outstanding and a 73 basis point increase in the average yield on total loans. The increase in the average loan balance was primarily due to organic loan growth. Purchased loan discount accretion income totaled $583,000 in the first nine months of 2023 compared to $433,000 in the first nine months of 2022. For the nine months ended September 30, 2023 and 2022, the yield on total HFI and HFS loans was 6.09% and 5.36%, respectively, while the yield on total loans excluding accretion income on our purchased loan portfolio would have been 6.07% and 5.34%, respectively. 
 
Interest expense on deposits increased to $62.6 million for the first nine months of 2023 as compared to $8.6 million for the first nine months of 2022. The $54.0 million, or 625.3%, increase in interest expense on deposits was primarily due to a 279 basis point increase in the average rate paid on interest-bearing deposits due to average higher rates paid on time deposits and a $487.6 million increase in average interest-bearing deposits. Average noninterest-bearing deposits decreased $490.4 million to $624.8 million from $1.1 billion in the first nine months of 2022 primarily due to the exit of a single deposit relationship and customers transferring their deposit balances into higher yielding money market accounts and time deposits.
 
The provision for credit losses increased $745,000 to $3.8 million in the first nine months of 2023 compared to $3.0 million in the first nine months of 2022. The increase was reflective of increases in classified loans during the first nine months of 2023 that increased the qualitative factors in the Company's CECL model. The provision for credit losses included a provision for credit losses of $4.3 million, partially offset by a credit for off-balance sheet commitments of $503,000 in the first nine months of 2023. There were $2.9 million in net loan charge-offs in the first nine months of 2023, as compared to $87,000 in net loan recoveries in the first nine months of 2022.
 
Noninterest income decreased $1.3 million, or 14.3%, to $7.6 million for the first nine months of 2023, compared to $8.9 million for the same period in the prior year. The decrease was primarily attributable to a $1.5 million decrease in gain on sale of loans due to increases in market rates of interest that caused decreases in both HFS loans and gain on loans sold and a $725,000 decrease in gain on sale of fixed assets partially offset by a $331,000 increase in loan servicing fees due to loan payoffs slowing down in 2023, a $316,000 increase in wealth management commissions and a $190,000 increase in gain on sale of OREO.
 
Gain on sale of loans is comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gain on sale of loans totaled $258,000 in the first nine months of 2023, compared to $1.8 million in the first nine months of 2022. The decrease was primarily caused by a decrease of $21.0 million in loan sale volume, primarily due to the increase in interest rates, which resulted in the decreases in FNMA, FHLMC, non-qualified mortgage loans, and SBA originations and loan sales.
 
Our loan servicing income, net of amortization, increased by $331,000 to $2.0 million for the nine months ended September 30, 2023 compared to net servicing income of $1.6 million for the nine months ended September 30, 2022. Loan servicing income, net of amortization increased due to higher interest rates, which affects the pre-payment speeds on loans serviced. We are experiencing lower loan pre-payments on SFR and SBA loans due to higher market rates. The decrease in SBA loan servicing income is due to a decrease in the volume of SBA loans we are servicing. 
 
Noninterest expense increased $3.9 million, or 7.8%, to $54.3 million in the first nine months of 2023 compared to $50.4 million in the first nine months of 2022. The $3.9 million increase was primarily due to a $2.6 million increase in legal and other professional expense, a $683,000 increase in insurance and regulatory assessments, a $514,000 increase in occupancy and equipment expense, and a $377,000 increase in salaries and employee benefits expense due to new hires and merit increases to reflect economic inflation.
 
Salaries and employee benefits expense increased $377,000, or 1.3%, to $28.9 million for the first nine months of 2023 compared to $28.6 million for the first nine months of 2022, due to a $2.5 million decrease in deferred loan salary offset costs due to lower loan originations, normal salary increases and increases in health benefit costs, partially offset by decreases in bonuses and commissions.
 
Occupancy and equipment expense increased $514,000, or 7.6%, to $7.2 million for the first nine months of 2023 compared to $6.7 million for the first nine months of 2022, primarily due to increases in rent and real estate property taxes. 
 
48
Table of Contents
 
Data processing expense increased $112,000, or 2.9%, to $4.0 million for the first nine months of 2023, compared to $3.9 million for the first nine months of 2022, primarily due to data processing and software license fees.
 
Legal and professional expense increased $2.6 million to $6.9 million in the nine months ended September 30, 2023 compared to $4.3 million for the nine months ended September 30, 2022. The $2.6 million increase in legal and professional expense from the first nine months of 2022 was due to a $1.8 million increase in legal expenses related to the Company's voluntary cooperation with the SEC’s requests for information, as disclosed in the Company's Current Report on Form 8-K filed with the SEC on July 24, 2023 and an increase of $923,000 in external auditor fees.
 
Insurance and regulatory assessments increased $683,000, or 50.2%, to $2.0 million in the first nine months of 2023 due to a $475,000 increase in the FDIC assessment and a $136,000 increase in directors and officers insurance expense.
 
During the nine months ended September 30, 2023 and 2022, the Company recorded an income tax provision of $12.8 million and $19.3 million, respectively, reflecting an effective tax rate of 29.6% and 29.2% for the nine months ended September 30, 2023 and 2022, respectively. The Company recognized tax benefit from stock option exercises of $5,000 for the nine months ended September 30, 2023 and $578,000 for the same period in 2022. 
 
Net income after tax amounted to $30.4 million for the first nine months of 2023, a $16.4 million, or a 35.0% decrease from $46.7 million in the first nine months of 2022 primarily due to a $16.9 million decrease in net interest income, an increase of $3.9 million in noninterest expense, a decrease of $1.3 million in noninterest income, and an increase of $745,000 in the provision for credit losses, partially offset by a decrease of $6.5 million in income tax expense.
 
ANALYSIS OF FINANCIAL CONDITION
 
Assets
 
Total assets increased $150.3 million to $4.1 billion as of September 30, 2023, from $3.9 billion as of December 31, 2022, primarily due to increases in cash and cash equivalents of $247.2 million, and investment securities of $97.0 million, partially offset by a decrease in net HFI loans of $215.5 million.
 
Investment Securities
 
Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk. The types and maturities of securities purchased are primarily based on our current and projected liquidity and interest rate sensitivity positions.
 
The following table sets forth the book value and percentage of each category of securities at September 30, 2023 and December 31, 2022. The book value for debt securities classified as AFS is reflected at fair market value and the book value for securities classified as HTM is reflected at amortized cost.
 
 
 
September 30, 2023
 
 
December 31, 2022
 
(dollars in thousands)
 
Amount
 
 
% of Total
 
 
Amount
 
 
% of Total
 
Securities, available for sale, at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency securities
 
$
7,894
 
 
 
2.2
%
 
$
4,495
 
 
 
1.7
%
SBA agency securities
 
 
7,261
 
 
 
2.0
%
 
 
2,411
 
 
 
0.9
%
Mortgage-backed securities: residential
 
 
33,437
 
 
 
9.3
%
 
 
38,057
 
 
 
14.4
%
Mortgage-backed securities: commercial
 
 
—
 
 
 
0.0
%
 
 
4,871
 
 
 
1.9
%
Collateralized mortgage obligations: residential
 
 
71,199
 
 
 
19.8
%
 
 
69,903
 
 
 
26.6
%
Collateralized mortgage obligations: commercial
 
 
67,495
 
 
 
18.8
%
 
 
41,690
 
 
 
15.9
%
Commercial paper
 
 
129,073
 
 
 
35.9
%
 
 
49,537
 
 
 
18.9
%
Corporate debt securities (1)
 
 
29,806
 
 
 
8.3
%
 
 
37,012
 
 
 
14.1
%
Municipal securities
 
 
8,213
 
 
 
2.3
%
 
 
8,854
 
 
 
3.4
%
Total securities, available for sale, at fair value
 
$
354,378
 
 
 
98.6
%
 
$
256,830
 
 
 
97.8
%
Securities, held to maturity, at amortized cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable municipal securities
 
$
502
 
 
 
0.1
%
 
$
1,003
 
 
 
0.4
%
Tax-exempt municipal securities
 
 
4,712
 
 
 
1.3
%
 
 
4,726
 
 
 
1.8
%
Total securities, held to maturity, at amortized cost
 
 
5,214
 
 
 
1.4
%
 
 
5,729
 
 
 
2.2
%
Total securities
 
$
359,592
 
 
 
100.0
%
 
$
262,559
 
 
 
100.0
%
 
 
(1)
Comprised of corporate note securities, commercial paper and financial institution subordinated debentures.
 
49
Table of Contents
 
The tables below set forth investment debt securities AFS and HTM at September 30, 2023 and December 31, 2022.
 
(dollars in thousands)
 
Amortized
 
 
Unrealized
 
 
Unrealized
 
 
Fair
 
September 30, 2023
 
Cost
 
 
Gains
 
 
Losses
 
 
Value
 
Available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency securities
 
$
8,694
 
 
$
—
 
 
$
(800
)
 
$
7,894
 
SBA agency securities
 
 
7,533
 
 
 
—
 
 
 
(272
)
 
 
7,261
 
Mortgage-backed securities: residential
 
 
41,501
 
 
 
—
 
 
 
(8,064
)
 
 
33,437
 
Collateralized mortgage obligations: residential
 
 
86,343
 
 
 
—
 
 
 
(15,144
)
 
 
71,199
 
Collateralized mortgage obligations: commercial
 
 
70,837
 
 
 
1
 
 
 
(3,343
)
 
 
67,495
 
Commercial paper
 
 
129,105
 
 
 
—
 
 
 
(32
)
 
 
129,073
 
Corporate debt securities
 
 
34,817
 
 
 
—
 
 
 
(5,011
)
 
 
29,806
 
Municipal securities
 
 
12,644
 
 
 
—
 
 
 
(4,431
)
 
 
8,213
 
 
 
$
391,474
 
 
$
1
 
 
$
(37,097
)
 
$
354,378
 
Held to maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal taxable securities
 
$
502
 
 
$
—
 
 
$
(3
)
 
$
499
 
Municipal securities
 
 
4,712
 
 
 
—
 
 
 
(461
)
 
 
4,251
 
 
 
$
5,214
 
 
$
—
 
 
$
(464
)
 
$
4,750
 
December 31, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency securities
 
$
5,012
 
 
$
—
 
 
$
(517
)
 
$
4,495
 
SBA agency securities
 
 
2,634
 
 
 
—
 
 
 
(223
)
 
 
2,411
 
Mortgage-backed securities: residential
 
 
44,809
 
 
 
—
 
 
 
(6,752
)
 
 
38,057
 
Mortgage-backed securities: commercial
 
 
4,887
 
 
 
—
 
 
 
(16
)
 
 
4,871
 
Collateralized mortgage obligations: residential
 
 
82,759
 
 
 
—
 
 
 
(12,856
)
 
 
69,903
 
Collateralized mortgage obligations: commercial
 
 
44,591
 
 
 
—
 
 
 
(2,901
)
 
 
41,690
 
Commercial paper
 
 
49,551
 
 
 
2
 
 
 
(16
)
 
 
49,537
 
Corporate debt securities
 
 
41,176
 
 
 
1
 
 
 
(4,165
)
 
 
37,012
 
Municipal securities
 
 
12,669
 
 
 
—
 
 
 
(3,815
)
 
 
8,854
 
 
 
$
288,088
 
 
$
3
 
 
$
(31,261
)
 
$
256,830
 
Held to maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal taxable securities
 
$
1,003
 
 
$
7
 
 
$
(3
)
 
$
1,007
 
Municipal securities
 
 
4,726
 
 
 
—
 
 
 
(170
)
 
 
4,556
 
 
 
$
5,729
 
 
$
7
 
 
$
(173
)
 
$
5,563
 
 
The weighted-average book yield on the total investment portfolio at September 30, 2023 was 3.66% with a weighted-average life of 4.7 years. This compares to a weighted-average book yield of 2.55% with a weighted-average life of 5.8 years at December 31, 2022. The weighted-average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay-downs.
 
50
Table of Contents
 
The table below shows the Company’s investment securities’ gross unrealized losses and estimated fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2023 and December 31, 2022. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not, to our knowledge, evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. As such, management does not deem these securities to be other-than-temporarily-impaired. A summary of our analysis of these securities and the unrealized losses is described more fully in " Note 4 — Investment Securities " of our consolidated financial statements included in our 2022 Annual Report. Economic trends may adversely affect the value of the portfolio of investment securities that we hold.
 
 
 
Less than Twelve Months
 
 
Twelve Months or More
 
 
Total
 
(dollars in thousands)
 
 
 
 
 
Unrealized
 
 
 
 
 
 
Unrealized
 
 
 
 
 
 
Unrealized
 
September 30, 2023
 
Fair Value
 
 
Losses
 
 
Fair Value
 
 
Losses
 
 
Fair Value
 
 
Losses
 
Government sponsored agencies
 
$
4,119
 
 
$
(174
)
 
$
3,775
 
 
$
(626
)
 
$
7,894
 
 
$
(800
)
SBA Agency Securities
 
 
—
 
 
 
—
 
 
 
2,115
 
 
 
(272
)
 
 
2,115
 
 
 
(272
)
Mortgage-backed securities: residential
 
 
—
 
 
 
—
 
 
 
33,437
 
 
 
(8,064
)
 
 
33,437
 
 
 
(8,064
)
Collateralized mortgage obligations: residential
 
 
11,956
 
 
 
(310
)
 
 
59,243
 
 
 
(14,834
)
 
 
71,199
 
 
 
(15,144
)
Collateralized mortgage obligations: commercial
 
 
23,696
 
 
 
(121
)
 
 
38,800
 
 
 
(3,222
)
 
 
62,496
 
 
 
(3,343
)
Commercial paper
 
 
114,185
 
 
 
(32
)
 
 
—
 
 
 
—
 
 
 
114,185
 
 
 
(32
)
Corporate debt securities
 
 
—
 
 
 
—
 
 
 
29,806
 
 
 
(5,011
)
 
 
29,806
 
 
 
(5,011
)
Municipal securities
 
 
—
 
 
 
—
 
 
 
8,213
 
 
 
(4,431
)
 
 
8,213
 
 
 
(4,431
)
Total available for sale
 
$
153,956
 
 
$
(637
)
 
$
175,389
 
 
$
(36,460
)
 
$
329,345
 
 
$
(37,097
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal taxable securities
 
$
499
 
 
$
(3
)
 
$
—
 
 
$
—
 
 
$
499
 
 
 
(3
)
Municipal securities
 
 
1,281
 
 
 
(134
)
 
 
2,970
 
 
 
(327
)
 
 
4,251
 
 
 
(461
)
Total held to maturity
 
$
1,780
 
 
$
(137
)
 
$
2,970
 
 
$
(327
)
 
$
4,750
 
 
$
(464
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government sponsored agencies
 
$
354
 
 
$
(24
)
 
$
4,141
 
 
$
(493
)
 
$
4,495
 
 
$
(517
)
SBA agency securities
 
 
2,411
 
 
 
(223
)
 
 
—
 
 
 
—
 
 
 
2,411
 
 
 
(223
)
Mortgage-backed securities: residential
 
 
5,535
 
 
 
(362
)
 
 
32,522
 
 
 
(6,390
)
 
 
38,057
 
 
 
(6,752
)
Mortgage-backed securities: commercial
 
 
4,871
 
 
 
(16
)
 
 
—
 
 
 
—
 
 
 
4,871
 
 
 
(16
)
Collateralized mortgage obligations: residential
 
 
27,050
 
 
 
(1,842
)
 
 
39,815
 
 
 
(11,014
)
 
 
66,865
 
 
 
(12,856
)
Collateralized mortgage obligations: commercial
 
 
18,741
 
 
 
(790
)
 
 
22,949
 
 
 
(2,111
)
 
 
41,690
 
 
 
(2,901
)
Commercial paper
 
 
39,624
 
 
 
(16
)
 
 
—
 
 
 
—
 
 
 
39,624
 
 
 
(16
)
Corporate debt securities
 
 
22,977
 
 
 
(1,843
)
 
 
10,330
 
 
 
(2,322
)
 
 
33,307
 
 
 
(4,165
)
Municipal securities
 
 
—
 
 
 
—
 
 
 
8,854
 
 
 
(3,815
)
 
 
8,854
 
 
 
(3,815
)
Total available for sale
 
$
121,563
 
 
$
(5,116
)
 
$
118,611
 
 
$
(26,145
)
 
$
240,174
 
 
$
(31,261
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal taxable securities
 
$
498
 
 
$
(3
)
 
$
—
 
 
$
—
 
 
$
498
 
 
 
(3
)
Municipal securities
 
 
4,556
 
 
 
(170
)
 
 
—
 
 
 
—
 
 
 
4,556
 
 
 
(170
)
Total held to maturity
 
$
5,054
 
 
$
(173
)
 
$
—
 
 
$
—
 
 
$
5,054
 
 
$
(173
)
 
The Company did not record any charges for other-than-temporary impairment losses for the three and nine months ended September 30, 2023 and 2022.
 
Loan Portfolio
 
At September 30, 2023, total HFI loans, net of ACL, totaled $3.1 billion. The following table presents the balance and associated percentage of each major category in our loan portfolio at September 30, 2023 and December 31, 2022:
 
 
 
As of September 30, 2023
 
 
As of December 31, 2022
 
(dollars in thousands)
 
$
 
 
%
 
 
$
 
 
%
 
Loans: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
259,778
 
 
 
8.3
%
 
$
276,876
 
 
 
8.3
%
Commercial real estate (2)
 
 
1,164,210
 
 
 
37.3
%
 
 
1,312,132
 
 
 
39.3
%
Single-family residential mortgages
 
 
1,505,307
 
 
 
48.2
%
 
 
1,464,108
 
 
 
43.9
%
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
127,655
 
 
 
4.1
%
 
 
201,223
 
 
 
6.0
%
SBA
 
 
50,420
 
 
 
1.6
%
 
 
61,411
 
 
 
1.8
%
Other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other loans
 
 
13,582
 
 
 
0.5
%
 
 
20,699
 
 
 
0.7
%
Total loans
 
 
3,120,952
 
 
 
100.0
%
 
 
3,336,449
 
 
 
100.0
%
Allowance for credit losses
 
 
(42,430
)
 
 
 
 
 
 
(41,076
)
 
 
 
 
Total loans, net
 
$
3,078,522
 
 
 
 
 
 
$
3,295,373
 
 
 
 
 
 
 
(1)
Net of discounts and deferred fees and costs.
 
(2)
Includes non-farm and non-residential real estate loans, multifamily residential and single-family residential loans for a business purpose.
 
51
Table of Contents
 
Total HFI loans decreased $215.5 million, or 6.5%, to $3.1 billion at September 30, 2023 compared to $3.3 billion at December 31, 2022. The decrease was primarily due to decreases in CRE loans of $147.9 million, C&I loans of $73.6 million, and C&D loans of $17.1 million, partially offset by an increase in SFR mortgage loans of $41.2 million.
 
We provide a mix of variable and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, commercial and industrial term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, purchased receivables with a maturity of two months or less and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.
 
C&I loans decreased $73.6 million, or 36.6%, to $127.7 million as of September 30, 2023 compared to $201.2 million at December 31, 2022 primarily due to a decrease in usages of the credit lines due to interest rates.
 
CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR mortgage loans originated for a business purpose. The interest rate for the majority of these loans are prime-based and have a maturity of five years or less. Our policy maximum loan-to-value (“LTV”) ratio is 75% for CRE loans; however, we temporarily lowered the applicable LTV to 70% to be conservative in regards to real estate valuations. The total CRE portfolio decreased $147.9 million, or 11.3%, to $1.2 billion at September 30, 2023, compared to $1.3 billion at December 31, 2022 primarily due to the Company's efforts to reduce loans with higher risk and partly due to loans refinancing with other lenders. CRE portfolio decreases caused lower loan to deposit ratio and strengthened the liquidity position of the Company. The multi-family residential loan portfolio was $553.5 million as of September 30, 2023 and $643.2 million as of December 31, 2022. The SFR mortgage loan portfolio originated for a business purpose totaled $60.9 million as of September 30, 2023 and $69.3 million as of December 31, 2022.
 
C&D loans decreased $17.1 million, or 6.2%, to $259.8 million at September 30, 2023 as compared to $276.9 million at December 31, 2022, as repayments exceeded loan originations. The following table shows the categories of our C&D portfolio as of September 30, 2023 and December 31, 2022:
 
 
 
As of September 30, 2023
 
 
As of December 31, 2022
 
 
Increase (Decrease)
 
(dollars in thousands)
 
$
 
 
Mix %
 
 
$
 
 
Mix %
 
 
$
 
 
%
 
Residential construction
 
$
153,471
 
 
 
59.1
%
 
$
166,558
 
 
 
60.1
%
 
$
(13,087
)
 
 
(7.9
)%
Commercial construction
 
 
74,849
 
 
 
28.8
%
 
 
77,231
 
 
 
27.9
%
 
 
(2,382
)
 
 
(3.1
)%
Land development
 
 
31,458
 
 
 
12.1
%
 
 
33,087
 
 
 
12.0
%
 
 
(1,629
)
 
 
(4.9
)%
Total construction and land development loans
 
$
259,778
 
 
 
100.0
%
 
$
276,876
 
 
 
100.0
%
 
$
(17,098
)
 
 
(6.2
)%
 
We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and includes personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and are included in our CRE Concentration Guidance.
 
SBA loans decreased $11.0 million, or 17.9%, to $50.4 million at September 30, 2023 compared to $61.4 million at December 31, 2022. We originated SBA loans of $7.5 million during the first nine months of 2023. Offsetting these loan originations were loan sales of $3.1 million and net loan payoffs and paydowns of $15.4 million during the first nine months of 2023.
 
We originate both qualified and non-qualified, alternative documentation SFR mortgage loans through correspondent relationships or through our branch network or retail channel to accommodate the needs of the Asian-American market. As of September 30, 2023, we had $1.5 billion of SFR real estate loans, representing 48.2% of our HFI loan portfolio.
 
As of September 30, 2023, the weighted-average LTV of the portfolio was 57.4%, the weighted average FICO score was 763, and the average duration of the portfolio was 2.3 years.
 
We originate non-qualified SFR mortgage loans both to sell and hold for investment. The HFI loans are generally originated through our retail branch network to our customers.
 
Except for SFR loans sold to FNMA, FHLMC or in connection with a securitization, the loans are sold with no representation or warranties and with a replacement feature for the first 90-days if the loan pays off early. We originate qualified mortgages and sell them directly to FNMA or FHLMC. These loans are underwritten under FNMA or FHLMC guidelines and sold with the normal FNMA conditions. In addition, we may sell some of our non-qualified SFR mortgage loans to FNMA in a bulk sale with limited recourse to us.
 
SFR mortgage real estate loans increased $41.2 million, or 2.8%, to $1.51 billion as of September 30, 2023 as compared to $1.46 billion as of December 31, 2022. The increase was due to greater loan originations compared to net pay-offs and paydowns. There were $62,000 HFS loans as of September 30, 2023, compared to none as of December 31, 2022,  primarily due to decreasing loan originations caused by increases in market interest rates.
 
52
Table of Contents
 
Loan Quality
 
We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level. 
 
In connection with our acquisitions, we hire a third-party to determine the fair value of loans acquired. In many instances, fair values were determined by estimating the cash flows expected to result from those loans and discounting them at appropriate market rates. The excess of expected cash flows above the fair value of the majority of loans will be accreted to interest income over the remaining lives of the loans in accordance with FASB ASC 310-20, Receivables — Nonrefundable Fees and Other Costs .
 
The following table allocates the allowance for credit losses, or the allowance, by category:
 
 
 
As of September 30, 2023
 
 
As of December 31, 2022
 
(dollars in thousands)
 
$
 
 
% (1)
 
 
$
 
 
% (1)
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,767
 
 
 
0.68
%
 
$
2,638
 
 
 
0.95
%
Commercial real estate (2)
 
 
17,575
 
 
 
1.51
%
 
 
17,657
 
 
 
1.35
%
Single family residential mortgages
 
 
20,340
 
 
 
1.35
%
 
 
17,640
 
 
 
1.20
%
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
1,367
 
 
 
1.07
%
 
 
1,804
 
 
 
0.90
%
SBA
 
 
1,176
 
 
 
2.33
%
 
 
621
 
 
 
1.01
%
Other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
205
 
 
 
1.51
%
 
 
716
 
 
 
3.46
%
Allowance for credit losses
 
$
42,430
 
 
 
1.36
%
 
$
41,076
 
 
 
1.23
%
 
 
(1)
% of allowance to total loans in the respective category
 
(2)
Includes non-farm and non-residential real estate loans, multi-family residential and single-family residential loans originated for a business purpose.
 
Allowance for Credit Losses.
 
The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a discounted cash flow (“DCF”) approach for all segments except consumer loans and warehouse mortgage, for which we elected to utilize a remaining life approach.
 
The Company’s DCF methodology incorporates a probability of default, loss given default and exposure at default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The use of reasonable and supportable forecasts requires significant judgment, such as selecting unemployment forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. The Company is using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor.
 
The Company uses both internal and external qualitative factors within the CECL model: lending policies, procedures, and strategies; economic conditions; changes in nature and volume of the portfolio; credit staffing and administration experience; problem loan trends; loan review results; collateral values; concentrations; and regulatory and business environment.
 
53
Table of Contents
 
Individual loans considered to be uncollectible are charged off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the allowance. Net charge-offs to average loans were 0.12% for the nine months ended September 30, 2023 and zero percent for the twelve months ended December 31, 2022.
 
The ACL was $42.4 million at September 30, 2023 compared to $41.1 million at December 31, 2022. The $1.4 million increase in 2023 was primarily due to a provision for credit losses of $4.3 million, partially offset by net charge-offs of $2.9 million.
 
The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the three and nine months ended September 30, 2023 and 2022:
 
 
 
For the Three Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
(dollars in thousands)
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Balance, beginning of period
 
$
43,092
 
 
$
36,289
 
 
$
41,076
 
 
$
32,912
 
ASU 2016-13 transition adjustment
 
 
—
 
 
 
—
 
 
 
—
 
 
 
2,135
 
Adjusted beginning balance
 
$
43,092
 
 
$
36,289
 
 
$
41,076
 
 
$
35,047
 
Charge-offs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
—
 
 
 
(5
)
 
 
—
 
 
 
(5
)
SBA
 
 
—
 
 
 
—
 
 
 
(62
)
 
 
—
 
Construction & land development
 
 
(12
)
 
 
 
 
 
 
(12
)
 
 
 
 
Commercial real estate
 
 
(2,138
)
 
 
—
 
 
 
(2,537
)
 
 
—
 
Single-family residential mortgages
 
 
—
 
 
 
—
 
 
 
(93
)
 
 
—
 
Other
 
 
(67
)
 
 
(44
)
 
 
(288
)
 
 
(146
)
Total charge-offs
 
 
(2,217
)
 
 
(49
)
 
 
(2,992
)
 
 
(151
)
Recoveries:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
2
 
 
 
1
 
 
 
2
 
 
 
2
 
SBA
 
 
—
 
 
 
168
 
 
 
—
 
 
 
227
 
Other
 
 
9
 
 
 
7
 
 
 
47
 
 
 
9
 
Total recoveries
 
 
11
 
 
 
176
 
 
 
49
 
 
 
238
 
Net (charge-offs) recoveries
 
 
(2,206
)
 
 
127
 
 
 
(2,943
)
 
 
87
 
Provision for credit losses
 
 
1,544
 
 
 
1,766
 
 
 
4,297
 
 
 
3,048
 
Balance, end of period
 
$
42,430
 
 
$
38,182
 
 
$
42,430
 
 
$
38,182
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for off-balance sheet credit commitments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
798
 
 
$
2,115
 
 
$
1,157
 
 
$
1,203
 
Impact of ASU 2016-13 adoption
 
 
—
 
 
 
—
 
 
 
—
 
 
$
1,045
 
Adjusted beginning balance
 
$
798
 
 
$
2,115
 
 
$
1,157
 
 
$
2,248
 
Reversal for credit losses
 
 
(144
)
 
 
(28
)
 
 
(503
)
 
 
(161
)
Balance, end of period
 
$
654
 
 
$
2,087
 
 
$
654
 
 
$
2,087
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total HFI loans at end of period
 
 
3,120,952
 
 
 
3,220,913
 
 
 
3,120,952
 
 
 
3,220,913
 
Average HFI loans
 
 
3,155,386
 
 
 
3,123,921
 
 
 
3,256,011
 
 
 
3,032,813
 
Net (charge-offs) recoveries to average HFI loans
 
 
(0.28
)%
 
 
0.02
%
 
 
(0.12
)%
 
 
0.00
%
Allowance for credit losses to total loans
 
 
1.36
%
 
 
1.19
%
 
 
1.36
%
 
 
1.19
%
Credit discount on loans purchased through acquisitions
 
$
2,257
 
 
$
2,769
 
 
$
2,257
 
 
$
2,769
 
 
Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
 
In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms. 
 
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is carried at estimated fair value less estimated costs to sell.
 
54
Table of Contents
 
The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest (of which there were none during the periods presented), and modified loans. Nonperforming loans exclude PCI loans. The balances of nonperforming loans reflect the net investment in these assets.
 
 
 
As of September 30,
 
 
As of December 31,
 
(dollars in thousands)
 
2023
 
 
2022
 
Modified loans:
 
 
 
 
 
 
 
 
Total modified loans
 
$
—
 
 
$
—
 
Accruing troubled debt restructured loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
—
 
 
 
306
 
Commercial real estate
 
 
—
 
 
 
894
 
Total accruing troubled debt restructured loans
 
 
—
 
 
 
1,200
 
Nonaccrual loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
761
 
 
 
713
 
SBA
 
 
2,009
 
 
 
2,245
 
Construction and land development
 
 
128
 
 
 
141
 
Commercial real estate
 
 
20,330
 
 
 
13,189
 
Single-family residential mortgages
 
 
16,868
 
 
 
5,936
 
Other
 
 
50
 
 
 
99
 
Total nonaccrual loans
 
 
40,146
 
 
 
22,323
 
Total nonperforming loans
 
 
40,146
 
 
 
23,523
 
OREO
 
 
284
 
 
 
577
 
Nonperforming assets
 
$
40,430
 
 
$
24,100
 
Nonperforming loans to total loans
 
 
1.29
%
 
 
0.71
%
Nonperforming assets to total assets
 
 
0.99
%
 
 
0.61
%
 
Nonperforming loans increased $16.6 million to $40.1 million at September 30, 2023, from $23.5 million at December 31, 2022. The $16.6 million increase in nonperforming loans was due to increases in nonperforming residential mortgage loans of $15.5 million and CRE loans of $10.8 million, partially offset by nonperforming loan payoffs or paydowns of $5.5 million, non-performing loan charge-offs of $2.8 million and loans that migrated to accruing status of $1.6 million during the first nine months of 2023.
 
Our 30-89 day delinquent loans, excluding nonaccrual loans, were $19.7 million as of September 30, 2023, compared to $15.2 million as of December 31, 2022. The $4.4 million increase in past due loans was primarily due to loans that migrated into nonaccrual status of $7.5 million, loans that migrated back to past due for less than 30 days in the amount of $7.4 million, and payoffs and paydowns of $1.0 million, partially offset by the addition of new delinquent loans in the aggregate amount of $20.4 million, including a new delinquent CRE loan of $16.1 million that was over 30 days delinquent due to a one business day payment delay, which reverted back to current status in October 2023.
 
No interest income on nonaccrual loans was recognized on a cash basis for the three or nine months ended September 30, 2023 and 2022. 
 
Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, or interest rate reduction. The Company may provide multiple types of concessions on one loan. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.
 
There were no loans that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2023 and the year ended December 31, 2022. 
 
We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard,” “doubtful,” and “loss.” Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.
 
We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.
 
Loans classified as special mention decreased $11.0 million to $31.2 million at September 30, 2023 from $42.2 million at December 31, 2022. The decrease in special mention loans was due to special mention loans payoffs or paydowns of $23.7 million C&I loans and $410,000 CRE loans, downgrades to substandard loans of $8.9 million CRE loans, and upgrades to pass loans of $5.3 million C&I loans, partially offset by additional special mention loans of $12.7 million CRE loans, $11.7 million C&D loans and $2.6 million C&I loans. Loans classified as substandard increased $9.4 million to $71.4 million at September 30, 2023 from $62.0 million at December 31, 2022. The increase in substandard loans was due to downgrades from special mention loans of $8.9 million, additional substandard loans of $11.6 million CRE loans, and $10.2 million SFR mortgage loans, partially offset by upgrades to watch and pass loans of $9.9 million, substandard loans payoffs or paydowns of $6.1 million CRE loans, and substandard loans payoffs or paydowns of $3.8 million SFR mortgage loans.
 
Cash and cash equivalents increased $247.2 million, or 295.9%, to $330.8 million as of September 30, 2023 as compared to $83.5 million at December 31, 2022. The increase in cash and cash equivalents was due to increases in the balances of time deposits due to Bank-wide promotions of time deposits to strengthen our liquidity position and a slowdown in lending.
 
The Federal Reserve announced the reduction of the reserve requirement ratio to zero percent across all deposit tiers, effective March 26, 2020. Depository institutions that were required to maintain deposits in a Federal Reserve Bank account to satisfy reserve requirements will no longer be required to do so and can use the additional liquidity to lend to individuals and businesses. It is our understanding that the Federal Reserve currently has no current plans to reinstate the reserve requirement. However, the Federal Reserve may adjust reserve requirement ratios in the future if conditions warrant.
 
Goodwill was $71.5 million at both September 30, 2023 and December 31, 2022. Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired. Other intangible assets, which consist of core deposit intangibles ("CDI"), were $3.0 million and $3.7 million at September 30, 2023 and December 31, 2022, respectively. The CDI assets are amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of eight to ten years. The bank failures in the first half of 2023 caused a significant decline in bank stock prices, including the Company’s stock price. After evaluating the prolonged decrease in the Company's market value, management performed a quantitative goodwill impairment analysis as of September 30, 2023. Management estimated the fair value of the Company using both the guideline public company method, market approach, and the discounted cash flow method, income approach. Based on this quantitative analysis, the fair value of the Company exceeds its carrying amount with a passing amount of 9.6%. Management has concluded that goodwill was not impaired at September 30, 2023.
 
55
Table of Contents
 
Total liabilities increased by $128.9 million to $3.6 billion at September 30, 2023 from $3.4 billion at December 31, 2022, primarily due to a $410.1 million increase in time deposits, partially offset by a $226.3 million decrease in noninterest-bearing demand deposits and a $70.0 million decrease in FHLB advances.
 
As an Asian-American business bank that focuses on successful businesses and their owners, many of our depositors choose to make large deposits with us. 
 
The following table summarizes our average deposit balances and weighted average rates for the three months ended September 30, 2023 and year ended December 31, 2022:
 
 
 
For the Three Months Ended
 
 
For the Year Ended
 
 
 
September 30, 2023
 
 
December 31, 2022
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Weighted
 
 
 
Average
 
 
Average
 
 
Average
 
 
Average
 
(dollars in thousands)
 
Balance
 
 
Rate (%)
 
 
Balance
 
 
Rate (%)
 
Noninterest-bearing demand
 
$
571,371
 
 
 
—
 
 
$
1,050,063
 
 
 
—
 
Interest-bearing:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW
 
 
55,325
 
 
 
1.44
%
 
 
73,335
 
 
 
0.36
%
Money market
 
 
403,300
 
 
 
2.61
%
 
 
631,094
 
 
 
0.81
%
Savings
 
 
123,709
 
 
 
0.80
%
 
 
144,409
 
 
 
0.13
%
Time, less than $250,000
 
 
1,285,320
 
 
 
4.35
%
 
 
609,464
 
 
 
1.08
%
Time, $250,000 and over
 
 
717,026
 
 
 
4.29
%
 
 
565,059
 
 
 
1.20
%
Total interest-bearing
 
 
2,584,680
 
 
 
3.83
%
 
 
2,023,361
 
 
 
0.93
%
Total deposits
 
$
3,156,051
 
 
 
3.14
%
 
$
3,073,424
 
 
 
0.61
%
 
The following table sets forth the maturity of time deposits of $250,000 or more and all wholesale deposits as of September 30, 2023:
 
 
 
Maturity Within:
 
(dollars in thousands)
 
Three Months
 
 
After Three to Six Months
 
 
Six to 12 Months
 
 
After 12 Months
 
 
Total
 
Time, $250,000 and over
 
$
228,022
 
 
$
281,606
 
 
$
238,989
 
 
$
1,961
 
 
$
750,578
 
Wholesale deposits (1)
 
 
12,796
 
 
 
39,950
 
 
 
7,000
 
 
 
—
 
 
 
59,746
 
Time, brokered
 
 
180,732
 
 
 
139,985
 
 
 
—
 
 
 
—
 
 
 
320,717
 
Total
 
$
421,550
 
 
$
461,541
 
 
$
245,989
 
 
$
1,961
 
 
$
1,131,041
 
 
 
(1)
Wholesale deposits are defined as time deposits under $250,000 originated through internet rate line and/or other deposit originators.
 
We acquire wholesale time deposits from the internet and outside deposit originators as needed to supplement liquidity. The total amount of such deposits was $59.7 million as of September 30, 2023 and $7.1 million as of December 31, 2022. The Bank had $320.7 million in brokered deposits at September 30, 2023 and $255.0 million in brokered deposits at December 31, 2022. The increases in brokered deposits and wholesale deposits were a result of efforts to strengthen our liquidity position.
 
The following table sets forth the estimated deposits exceeding the FDIC insurance limit:
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
September 30, 2023
 
 
December 31, 2022
 
Uninsured deposits
 
$
1,316,275
 
 
$
1,212,517
 
 
 
The estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $548.1 million at September 30, 2023. The following table sets forth the maturity distribution of the estimated uninsured time deposits
 
 
 
As of September 30,
 
(dollars in thousands)
 
2023
 
3 months or less
 
$
159,754
 
Over 3 months through 6 months
 
 
193,071
 
Over 6 months through 12 months
 
 
186,253
 
Over 12 months
 
 
9,042
 
Total
 
$
548,120
 
 
Total deposits increased $176.4 million to $3.2 billion at September 30, 2023 as compared to $3.0 billion at December 31, 2022. The increase was mainly due to increases in the balances of higher yielding time deposits. As of September 30, 2023, total deposits were comprised of 18.1% noninterest-bearing demand accounts, 19.3% of interest-bearing non-maturity accounts and 62.6% of time deposits.
 
As of September 30, 2023, $3,000 in deposit overdrafts were reclassified as other loans. As of December 31, 2022, the amount was $108,000.
 
56
Table of Contents
 
In addition to deposits, we have used long- and short-term borrowings, suc
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.