−Removed: and Procedures
−Removed: of Disclosure Controls and Procedures
−Removed: on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required
−Removed: by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of December 31, 2023, our Chief Executive Officer and Acting Chief Financial Officer
−Removed: has concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by
−Removed: us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
−Removed: specified in the Commission’s rules and forms.
−Removed: Our Chief Executive Officer and Acting Chief Financial Officer also concluded that,
−Removed: as of December 31, 2023, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed
−Removed: by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
−Removed: Executive Officer and Acting Chief Financial Officer, to allow timely decisions regarding required disclosure.
−Removed: Report on Internal Control over Financial Reporting
−Removed: are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule
−Removed: With the participation of our Chief Executive Officer and Acting Chief Financial Officer, our management conducted an evaluation
−Removed: of the effectiveness of our internal control over financial reporting as of December 31, 2023, based on the criteria established in Internal
−Removed: Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013).
−Removed: Based on this evaluation,
−Removed: management concluded that our internal control over financial reporting was not effective as of December 31, 2023, based on those criteria.
−Removed: A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
−Removed: of the control system are met.
−Removed: Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
−Removed: assurance that all control issues and instances of fraud, if any, within the Company have been detected.
−Removed: material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
−Removed: a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
−Removed: or detected on a timely basis.
−Removed: We have identified the following material weaknesses:
−Removed: of December 31, 2023, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or
−Removed: management review controls.
+Added: Controls and Procedures
+Added: Evaluation of Disclosure
+Added: Controls and Procedures
+Added: Based on an evaluation of our disclosure controls
+Added: and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required by paragraph (b) of Rule 13a-15 or Rule 15d-15,
+Added: as of December 31, 2024, our Chief Executive Officer and Acting Chief Financial Officer has concluded that our disclosure controls and
+Added: procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under
+Added: the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and
+Added: Our Chief Executive Officer and Acting Chief Financial Officer also concluded that, as of December 31, 2024, our disclosure controls
+Added: and procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under
+Added: the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Acting Chief Financial Officer,
+Added: to allow timely decisions regarding required disclosure.
+Added: Management’s Report on Internal Control over
+Added: Financial Reporting
+Added: We are responsible for establishing and maintaining
+Added: adequate internal control over financial reporting in accordance with Exchange Act Rule 13a-15.
+Added: With the participation of our Chief Executive
+Added: Officer and Acting Chief Financial Officer, our management conducted an evaluation of the effectiveness of our internal control over financial
+Added: reporting as of December 31, 2024, based on the criteria established in Internal Control-Integrated Framework issued by the Committee
+Added: of Sponsoring Organizations of the Treadway Commission (2013).
+Added: Based on this evaluation, management concluded that our internal control
+Added: over financial reporting was not effective as of December 31, 2024, based on those criteria.
+Added: A control system, no matter how well conceived
+Added: and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
+Added: Because of the inherent
+Added: limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of
+Added: fraud, if any, within the Company have been detected.
+Added: A material weakness is a deficiency, or a combination
+Added: of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
+Added: of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
+Added: We have identified
+Added: the following material weaknesses:
+Added: As of December 31, 2024, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management review controls.
Accordingly, management has determined that this control deficiency constitutes a material weakness.
−Removed: of December 31, 2023, we did not establish a formal written policy for the approval, identification, and authorization of related
−Removed: party transactions.
−Removed: the 2023 audit, it was necessary to record adjusting journal entries.
−Removed: Management has determined that the effects of the corrected
−Removed: misstatements are material, both individually and in aggregate, to the financial statements as a whole.
−Removed: The corrected misstatements
−Removed: or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though,
−Removed: in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit.
−Removed: standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
−Removed: may not have been detected except through the auditing procedures.
−Removed: An audit adjustment may or may not indicate matters that could
−Removed: have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially
−Removed: In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect
−Removed: on the Company’s financial reporting process.
−Removed: of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting
−Removed: as of December 31, 2023, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
−Removed: in Internal Control over Financial Reporting
−Removed: the quarter ended December 31, 2023, there were no changes in our internal control over financial reporting identified in connection
−Removed: with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to
−Removed: materially affect, our internal control over financial reporting.
−Removed: on Effectiveness of Controls
−Removed: management, including our CEO and EVP Finance, do not expect that our disclosure controls and procedures or our internal controls over
−Removed: financial reporting will prevent all errors and all fraud.
−Removed: A control system, no matter how well conceived and operated, can provide only
−Removed: reasonable, not absolute, assurance that the objectives of the control system are met.
−Removed: Further, the design of a control system must reflect
−Removed: the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
−Removed: Because of the
−Removed: inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
−Removed: of fraud, if any, within our company have been detected.
−Removed: December 21, 2021, the Board of Directors (the “Board”) of Rainmaker Worldwide Inc., a Nevada corporation (the “Company”),
−Removed: appointed James Ross and Dr.
−Removed: Mamdouh Shoukri to serve on the Company’s Board.
−Removed: This information is consistent with the 8-K filing
−Removed: from December 28, 2021.
−Removed: Ross has held senior management positions in Renewable and Technology companies.
−Removed: During this period, he has
−Removed: invested in, developed, financed, divested and acquired numerous energy projects in hydro, biomass, wind, co gen, fuel cell and gas firming.
−Removed: He has also been actively involved and invested in numerous technology companies, including Telecommunications, Renewable, Information
−Removed: Technology, Blockchain and GIS companies.
−Removed: He has been a Director and Financial Manager of both public and private companies.
−Removed: has also served as the President of JSR Capital Inc., an investment fund and corporate finance firm focused on funding and consulting
−Removed: well-managed emerging renewable, independent power and technology companies since September 1991.
−Removed: Shoukri serves on the Board of Directors of Canada Foundation for Innovation, an independent not-for-profit organization that invests
−Removed: in research facilities and equipment in Canada’s universities, colleges, research hospitals, and non-profit research institutions.
−Removed: Shoukri was the seventh President and Vice-Chancellor of York University from July 1, 2007 to June 30, 2017.
−Removed: Shoukri began his
−Removed: career in academia at McMaster University in Hamilton, Ontario, leading major research programs in support of the power and process industries
−Removed: and serving in administrative leadership positions at all levels of the academy, including as department chair, dean and vice-president.
−Removed: is no arrangement or understanding between Mr.
−Removed: Shoukri, and any other persons, pursuant to which they were selected to the
−Removed: Shoukri have not engaged in any transaction, or any currently proposed transaction, in which the Company was
−Removed: or is to be a participant and the amount involved exceeds $120,000, and in which any related person had or will have a direct or indirect
−Removed: material interest.
−Removed: There are no family relationships between Mr.
−Removed: Shoukri and any Director or executive officer of the Company.
−Removed: 1, 2022, Kelly White received a promotion to Executive Vice President of Finance.
−Removed: White holds a BSc.
−Removed: in Mathematics and Economics
−Removed: from Trent University.
−Removed: She has over 30 years of experience in finance, accounting, administration and general management.
−Removed: Executive Officers and Corporate Governance
−Removed: following individuals serve as the directors and executive officers of our company as of the date of this annual report.
−Removed: All directors
−Removed: of our company hold office until they either resign or the term of their engagement expires whichever comes first.
−Removed: The executive officers
−Removed: of our company are appointed by our board of directors and hold office until their death, resignation or removal from office.
−Removed: Held with the Company
−Removed: First Elected or Appointed
−Removed: and Executive Chairman
−Removed: Non-Executive
−Removed: Mamdouh Shoukri
−Removed: Non-Executive
−Removed: Vice President of Finance
−Removed: O’Connor maintained the Executive Chairman role since 2014 and for a short period of time he hired a CEO to assist him in negotiations
−Removed: for the Sphere 3D merger.
−Removed: When that merger agreement was terminated, Mr.
+Added: As of December 31, 2024, we did not establish a formal written policy for the approval, identification, and authorization of related party transactions.
+Added: During the 2024 audit, it was necessary to record adjusting journal entries.
+Added: Management has determined that the effects of the corrected misstatements are material, both individually and in aggregate, to the financial statements as a whole.
+Added: The corrected misstatements or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though, in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit.
+Added: Professional standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously, may not have been detected except through the auditing procedures.
+Added: An audit adjustment may or may not indicate matters that could have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially misstated).
+Added: In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect on the Company’s financial reporting process.
+Added: Because of these material weaknesses, management has
+Added: concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2024, based on the
+Added: criteria established in “Internal Control-Integrated Framework” issued by the COSO.
+Added: Changes in Internal Control over Financial Reporting
+Added: During the quarter ended December 31, 2024, there
+Added: were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d)
+Added: of Rule 13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
+Added: Limitations on Effectiveness of Controls
+Added: Our management, including our CEO and VP Finance,
+Added: do not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all errors and
+Added: A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the
+Added: objectives of the control system are met.
+Added: Further, the design of a control system must reflect the fact that there are resource constraints,
+Added: and the benefits of controls must be considered relative to their costs.
+Added: Because of the inherent limitations in all control systems, no
+Added: evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have
+Added: been detected.
+Added: Other Information
+Added: Directors, Executive Officers and Corporate Governance
+Added: The following individuals serve as the directors and
+Added: executive officers of our company as of the date of this annual report.
+Added: All directors of our company hold office until they either resign
+Added: or the term of their engagement expires whichever comes first.
+Added: The executive officers of our company are appointed by our board of directors
+Added: and hold office until their death, resignation or removal from office.
+Added: Position Held with the Company
+Added: Date First Elected or Appointed
+Added: Michael O’Connor
+Added: CEO* and Executive Chairman
+Added: July 21, 2014
+Added: Non-Executive Director
+Added: December 20, 2021
+Added: O’Connor maintained the Executive Chairman
+Added: role since 2014 and for a short period of time he hired a CEO to assist him in negotiations for the Sphere 3D merger.
+Added: When that merger
+Added: agreement was terminated, Mr.
O’Connor resumed his role as CEO.
−Removed: following is a brief account of the education and business experience of the executive officers and directors.
−Removed: O’Connor – CEO and Executive Chairman
−Removed: O’Connor has more than 30 years of operational, corporate finance, business development and corporate governance experience.
−Removed: began his career at the Economic Council of Canada before becoming a Director of the Centre for Economic and Financial Analysis at one
−Removed: of the largest international consulting companies in the U.S – Science Applications International Corporation.
−Removed: joined Orascom Telecom (“OT”) in Egypt as a founding executive, leading all business development and Mergers and Acquisitions
−Removed: activities throughout Africa, the Middle East, Europe and Asia.
+Added: Business Experience
+Added: The following is a brief account of the education
+Added: and business experience of the executive officers and directors.
+Added: Michael O’Connor – CEO and Executive
+Added: Michael O’Connor has more than 30 years of operational,
+Added: corporate finance, business development and corporate governance experience.
+Added: He began his career at the Economic Council of Canada before
+Added: becoming a Director of the Centre for Economic and Financial Analysis at one of the largest international consulting companies in the
+Added: U.S – Science Applications International Corporation.
+Added: O’Connor joined Orascom Telecom (“OT”) in Egypt
+Added: as a founding executive, leading all business development and Mergers and Acquisitions activities throughout Africa, the Middle East,
+Added: Europe and Asia.
During his time with OT he led more than $35 billion in transactions.
−Removed: During his tenure, OT grew from 100,000 subscribers to more than 125 million across 10 countries and from 6 to 100,000 employees by 2008.
−Removed: Michael returned to Canada as one of the founders of Wind Mobile (now Freedom Mobile).
−Removed: Wind Mobile was acquired by Shaw Communications
+Added: During his tenure, OT grew from 100,000 subscribers
+Added: to more than 125 million across 10 countries and from 6 to 100,000 employees by 2008.
+Added: Michael returned to Canada as one of the founders
+Added: of Wind Mobile (now Freedom Mobile).
+Added: Wind Mobile was acquired by Shaw Communications Inc.
in March 2016 for $1.6 billion.
−Removed: Shaw Communications has since been acquired by Rogers Communications.
−Removed: Michael has extensive international
−Removed: corporate governance experience for both private and publicly traded companies as well as not-for-profit organizations including Hutchison
−Removed: Telecommunications in Hong Kong, nine Telecel subsidiaries, Wind Mobile, Ontario Shores and Trent University.
−Removed: O’Connor is currently
−Removed: the Executive Chairman of Rainmaker Worldwide Inc., Rainmaker’s purpose is to produce safe drinking water for communities in need.
−Removed: The revolutionary approach to building water infrastructure supports the development of sustainable communities around the world, creating
−Removed: a positive impact environmentally, socially and economically.
−Removed: Ross – Non-Executive Director (Chair of Audit Committee)
−Removed: Ross has held senior executive management positions in Renewable and Technology companies.
−Removed: During this period, he has invested in, developed,
−Removed: financed, divested and acquired numerous energy projects in hydro, biomass, wind, co gen, fuel cell and gas firming.
−Removed: He has also been
−Removed: actively involved and invested in numerous technology companies, including Telecommunications, Renewable, Information Technology, Blockchain
−Removed: and GIS companies.
−Removed: He has been a Director and Financial Manager of both public and private companies.
−Removed: Ross has also served as the
−Removed: President of JSR Capital Inc., an investment fund and corporate finance firm focused on funding and consulting well-managed emerging
−Removed: renewable, independent power and technology companies since September 1991.
−Removed: Mamdouh Shoukri – Non-Executive Director
−Removed: Shoukri serves on the Board of Directors of Canada Foundation for Innovation, an independent not-for-profit organization that invests
−Removed: in research facilities and equipment in Canada’s universities, colleges, research hospitals, and non-profit research institutions.
−Removed: Shoukri was the seventh President and Vice-Chancellor of York University, Ontario, Canada from July 1, 2007 to June 30, 2017.
−Removed: Shoukri began his career in academia at McMaster University in Hamilton, Ontario, Canada.
−Removed: McMaster’s leading research programs,
−Removed: in support of the power and process industries, were directed by Dr.
−Removed: Shoukri as he served in administration leadership positions including
−Removed: as Department Chair, Dean and Vice-President.
−Removed: As an academic leader, he guided York’s transformation into a comprehensive research-intensive
−Removed: university as well as spearheading hundreds of millions of dollars of capital development projects.
−Removed: In 2013, for his contributions to
−Removed: the flourishing of Ontario’s academic institutions as both an engineer and an administrator, Dr.
−Removed: Shoukri was named a Member of
−Removed: the Order of Canada, the Order of Ontario, and awarded the Queen Elizabeth II Diamond Jubilee medal.
−Removed: White – Executive Vice President of Finance
−Removed: White has been the VP of Operations & Finance at Rainmaker since 2015 and has more than 30 years of experience in finance and administration.
−Removed: On July 1, 2022 she assumed the role of Executive Vice President of Finance.
−Removed: Prior to joining Rainmaker, she was a partner in Larchwood
−Removed: Management Partners, a finance, business and strategic advisory consultancy in the telecommunications, utility and water sectors.
−Removed: her career she has performed core financial and corporate infrastructure functions and provided business planning and budgeting services
−Removed: for various companies in manufacturing, retail, financial services, telecommunications, media and consumer products.
−Removed: has orchestrated many business start-ups across Canada and managed all of the financial and administration and functions of those businesses.
−Removed: She has been an active community volunteer supporting many local sports and community organizations.
−Removed: Relationships
−Removed: are currently no family relationships among our Directors and Executive Officers.
−Removed: with Section 16(a) of the Exchange Act
−Removed: 16(a) of the Exchange Act requires our officers and directors, and stockholders owning more than ten percent of a registered class of
−Removed: our equity securities, to file reports of ownership and changes in ownership with the Securities and Exchange Commission.
−Removed: is not aware of any persons who failed to timely file reports under this section.
−Removed: in Legal Proceedings
−Removed: the best of our knowledge, during the past five years, none of the following occurred with respect to our directors or executive officers:
−Removed: bankruptcy petition filed by or against any business of which one of them was a general partner or executive officer either at the
−Removed: time of the bankruptcy or within two years prior to that time;
−Removed: conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
−Removed: subject to any order, judgment or decree of any court of competent jurisdiction, permanently or temporarily inquiring, barring, suspending
−Removed: or otherwise limiting involvement in any type of business, securities or banking activities;
−Removed: found by a court of competent jurisdiction, the SEC or the CFTC to have violated Federal or state securities or commodities laws.
−Removed: December 2021, the Board created an Audit Committee in conjunction with nominating two new independent directors to the Company’s
−Removed: The group has convened informally on many occasions to discuss the contents of this document and the financial statements.
−Removed: audit committee members are James Ross (chair), Dr.
−Removed: Mamdouh Shoukri and Michael O’Connor.
−Removed: James Ross qualifies as an audit committee
−Removed: financial expert and is independent under applicable SEC standards.
−Removed: are in the process of developing a Code of Business Conduct and Ethics that applies to, among other persons, members of our board of
−Removed: directors, our company’s officers including our chief executive officer and chief financial officer, employees, consultants and
−Removed: Once formulated, our Code of Business Conduct and Ethics will set follow the following guiding principles:
−Removed: and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional
−Removed: relationships;
−Removed: fair, accurate, timely, and understandable disclosure in reports and documents that we file with, or submit to, the Securities and
−Removed: Exchange Commission and in other public communications made by us;
−Removed: with applicable governmental laws, rules and regulations;
−Removed: prompt internal reporting of violations of the Code of Business Conduct and Ethics to an appropriate person or persons identified
−Removed: in the Code of Business Conduct and Ethics;
−Removed: accountability
−Removed: for adherence to the Code of Business Conduct and Ethics.
−Removed: Company’s compensation committee consists of two independent board members.
−Removed: Any future changes to compensation will be reviewed
−Removed: and implemented by the committee.
−Removed: COMPENSATION TABLE
−Removed: following table sets forth the compensation paid to, or accrued for, each of our current executive officers or officers who were in place
−Removed: over the last two fiscal years.
+Added: Shaw Communications
+Added: has since been acquired by Rogers Communications.
+Added: Michael has extensive international corporate governance experience for both private
+Added: and publicly traded companies as well as not-for-profit organizations including Hutchison Telecommunications in Hong Kong, nine Telecel
+Added: subsidiaries, Wind Mobile, Ontario Shores and Trent University.
+Added: O’Connor is currently the Executive Chairman of Rainmaker Worldwide
+Added: Rainmaker’s purpose is to produce safe drinking water for communities in need.
+Added: The revolutionary approach to building water
+Added: infrastructure supports the development of sustainable communities around the world, creating a positive impact environmentally, socially
+Added: and economically.
+Added: James Ross – Non-Executive Director (Chair
+Added: of Audit Committee)
+Added: Ross has held senior executive management positions
+Added: in Renewable and Technology companies.
+Added: During this period, he has invested in, developed, financed, divested and acquired numerous energy
+Added: projects in hydro, biomass, wind, co gen, fuel cell and gas firming.
+Added: He has also been actively involved and invested in numerous technology
+Added: companies, including Telecommunications, Renewable, Information Technology, Blockchain and GIS companies.
+Added: He has been a Director and Financial
+Added: Manager of both public and private companies.
+Added: Ross has also served as the President of JSR Capital Inc., an investment fund and corporate
+Added: finance firm focused on funding and consulting well-managed emerging renewable, independent power and technology companies since September
+Added: Family Relationships
+Added: There are currently no family relationships among
+Added: our Directors and Executive Officers.
+Added: Compliance with Section 16(a) of the Exchange
+Added: Section 16(a) of the Exchange Act requires our officers
+Added: and directors, and stockholders owning more than ten percent of a registered class of our equity securities, to file reports of ownership
+Added: and changes in ownership with the Securities and Exchange Commission.
+Added: The Company is not aware of any persons who failed to file reports
+Added: under this section.
+Added: Involvement in Legal Proceedings
+Added: To the best of our knowledge, during the past five
+Added: years, none of the following occurred with respect to our directors or executive officers:
+Added: any bankruptcy petition filed by or against any business of which one of them was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
+Added: any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
+Added: being subject to any order, judgment or decree of any court of competent jurisdiction, permanently or temporarily inquiring, barring, suspending or otherwise limiting involvement in any type of business, securities or banking activities;
+Added: being found by a court of competent jurisdiction, the SEC or the CFTC to have violated Federal or state securities or commodities laws.
+Added: Audit Committee
+Added: In December 2021, the Board created an Audit Committee.
+Added: The group has convened informally on many occasions
+Added: to discuss the contents of this document and the financial statements.
+Added: The audit committee members are James Ross (chair) and Michael
+Added: James Ross qualifies as an audit committee financial expert and is independent under applicable SEC standards.
+Added: Code of Ethics
+Added: We are in the process of developing a Code of Business
+Added: Conduct and Ethics that applies to, among other persons, members of our board of directors, our company’s officers including our
+Added: chief executive officer and chief financial officer, employees, consultants and advisors.
+Added: Once formulated, our Code of Business Conduct
+Added: and Ethics will set follow the following guiding principles:
+Added: honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
+Added: full, fair, accurate, timely, and understandable disclosure in reports and documents that we file with, or submit to, the Securities and Exchange Commission and in other public communications made by us;
+Added: compliance with applicable governmental laws, rules and regulations;
+Added: the prompt internal reporting of violations of the Code of Business Conduct and Ethics to an appropriate person or persons identified in the Code of Business Conduct and Ethics;
+Added: accountability for adherence to the Code of Business Conduct and Ethics.
+Added: Executive Compensation
+Added: The Company’s compensation committee consists
+Added: of two board members.
+Added: Any future changes to compensation will be reviewed and implemented by the committee.
+Added: SUMMARY COMPENSATION TABLE
+Added: The following table sets forth the compensation paid
+Added: to, or accrued for, each of our current executive officers or officers who were in place over the last two fiscal years.
Name and Principal Position
4 unchanged sentences
Kelly White (2)
−Removed: Executive VP Finance
−Removed: the dollar amount expensed by the Company during the applicable fiscal year for financial statement reporting purposes pursuant to
−Removed: O’Connor was appointed as the Company’s Chief Executive Officer and Executive Chairman July 2017 for Rainmaker Worldwide
−Removed: White was appointed Executive Vice President of Finance July 1, 2022.
−Removed: 2022 salary reflects July 1 st start date and end
−Removed: date of December 31, 2022.
−Removed: Formerly VP Finance since 2015.
−Removed: Options Awards are calculated on the same basis, i.e., from the point
−Removed: White was nominated to her current position.
−Removed: Equity Awards at Fiscal Year End
−Removed: following table sets forth the number of shares of common stock covered by outstanding stock option awards that are exercisable and unexercisable,
−Removed: and the number of shares of common stock covered by unvested restricted stock awards for each of our named executive officers as of December
+Added: Reflects the dollar amount expensed by the Company during the applicable fiscal year for financial statement reporting purposes pursuant to ASC 718
+Added: Michael O’Connor was appointed as the Company’s Chief Executive Officer and Executive Chairman July 2017 for Rainmaker Worldwide Inc.
+Added: Kelly White appointed VP Finance since 2015.
+Added: Other Agreements
+Added: Outstanding Equity Awards at Fiscal Year End
+Added: The following table sets forth the number of shares
+Added: of common stock covered by outstanding stock option awards that are exercisable and unexercisable, and the number of shares of common
+Added: stock covered by unvested restricted stock awards for each of our named executive officers as of December 31, 2024.
Outstanding Equity Awards at Fiscal Year-End For Each Named Officer
9 unchanged sentences
Kelly White (exp.date’27)
−Removed: 2021 each of the Company’s Directors were granted 500,000 options, 1,000,000 in total.
−Removed: At December 31, 2022, a total of 816,667
−Removed: had vested and at December 31, 2023 all 1,000,000 had vested.
−Removed: O’Connor did not receive any compensation for services as director
−Removed: for the year ended December 31, 2023 or December 31, 2022.
−Removed: The independent members of the Compensation Committee will determine his director’s
−Removed: compensation for 2024 and beyond.
−Removed: Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: of March 22, 2024, the Registrant had 499,682,113 shares of common stock issued.
−Removed: following table sets forth certain information regarding the beneficial ownership of our common stock as of March 22, 2024:
−Removed: each person that is known by us to beneficially own more than 5% of our common stock;
+Added: Equity Awards
+Added: On January 8, 2024, the Company granted its Chief
+Added: Executive Officer (CEO) a one-time award of 264,000 stock options.
+Added: These options were fully vested upon grant and had a total fair market
+Added: value of $23,979 as of the grant date.
+Added: The options have an exercise price of $.0347 per share, which was equal to the fair market value
+Added: of the Company’s common stock on the grant date, and will expire on January 8, 2029, unless exercised earlier in accordance with
+Added: the plan terms.
+Added: This grant was designed to recognize the CEO’s leadership and contributions to the Company while aligning their
+Added: interests with those of shareholders.
+Added: No other equity-based awards were granted to named executive officers during the fiscal year ended
+Added: December 31, 2024.
+Added: Director Compensation
+Added: The Company did not provide any standard
+Added: compensation, including cash retainers, equity awards, or other benefits, to its directors for the fiscal year ended December 31, 2024.
+Added: No stock options, restricted stock units, or other equity-based incentives were granted to members of the Board of Directors during this
+Added: However, James Ross, a member of the Board
+Added: of Directors, has a separate consulting agreement with the Company.
+Added: Under this agreement, Mr.
+Added: Ross provides strategic advisory services
+Added: in exchange for $3,000 per month.
+Added: This agreement was approved by the Board and is subject to the Company’s related-party transaction
+Added: The Board continues to evaluate director compensation policies
+Added: in alignment with the Company’s growth strategy and governance practices.
+Added: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
+Added: As of March 31, 2025, the Registrant had 46,922,665
+Added: shares of common stock issued.
+Added: The following table sets forth certain information
+Added: regarding the beneficial ownership of our common stock as of March 31, 2025:
+Added: ● each person that is known by us to beneficially
+Added: own more than 5% of our common stock;
● each of our directors;
−Removed: each of our executive officers and significant employees;
−Removed: all our executive officers, directors and significant employees as a group.
−Removed: the rules of the Securities and Exchange Commission, beneficial ownership includes voting or investment power with respect to securities
−Removed: and includes the shares issuable under stock options, warrants and convertible securities that are exercisable/convertible within sixty
−Removed: (60) days of February 13, 2024.
−Removed: Those shares issuable under stock options, warrants and/or convertible securities are deemed outstanding
−Removed: for computing the percentage of each person holding options, warrants and/or convertible securities but are not deemed outstanding for
−Removed: computing the percentage of any other person.
−Removed: The percentage of beneficial ownership schedule is based upon 499,682,113 shares outstanding
−Removed: as of February 13, 2024.
−Removed: The address for those individuals for which an address is not otherwise provided is c/o Rainmaker Worldwide
−Removed: Inc., 271 Brock Street, Peterborough, ON K9H 2P8 Canada.
−Removed: To our knowledge, except as indicated in the footnotes to this table and pursuant
−Removed: to applicable community property laws, the persons named in the table have sole voting power and investment power with respect to all
−Removed: shares of common stock listed as owned by them.
+Added: ● each of our executive officers and significant
+Added: ● all our executive officers, directors and
+Added: significant employees as a group.
+Added: Under the rules of the Securities and Exchange Commission,
+Added: beneficial ownership includes voting or investment power with respect to securities and includes the shares issuable under stock options,
+Added: warrants and convertible securities that are exercisable/convertible within sixty (60) days of March 31, 2025.
+Added: Those shares issuable
+Added: under stock options, warrants and/or convertible securities are deemed outstanding for computing the percentage of each person holding
+Added: options, warrants and/or convertible securities but are not deemed outstanding for computing the percentage of any other person.
+Added: The percentage
+Added: of beneficial ownership schedule is based upon 46,922,665 shares outstanding as of March 31, 2025.
+Added: The address for those individuals
+Added: for which an address is not otherwise provided is c/o Rainmaker Worldwide Inc., East Sunset Road, Suite 5, Las Vegas, NV.
+Added: To our knowledge,
+Added: except as indicated in the footnotes to this table and pursuant to applicable community property laws, the persons named in the table
+Added: have sole voting power and investment power with respect to all shares of common stock listed as owned by them.
Name and Address of Beneficial Owner
−Removed: Percent of Class Outstanding
+Added: Percent of Class
James Ross, Director
−Removed: Mamdouh Shoukri, Director
Michael O’Connor, CEO and Executive Chairman (1)
−Removed: Kelly White, EVP Finance (2)
+Added: Kelly White, VP Finance (2)
Executive officers, directors and significant employees as a group (3 persons directly above)
−Removed: and options held by individual and respective corporations in each case.
−Removed: Relationships and Related Transactions, and Director Independence
−Removed: than the compensation described above in Item 11 Executive Compensation, there are no related party transactions.
−Removed: currently act with three directors, Michael O’Connor, James Ross and Dr.
−Removed: Mamdouh Shoukri.
−Removed: Shoukri both qualify
−Removed: as an “independent director”.
−Removed: Accounting Fees and Services
−Removed: aggregate fees billed for the most recently completed fiscal year ended December 31, 2023 and for fiscal year ended December 31, 2022
−Removed: for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial
−Removed: statements included in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with
−Removed: statutory and regulatory filings or engagements for these fiscal periods were as follows:
+Added: Shares and options held by individual and respective corporations in each case.
+Added: Certain Relationships and Related Transactions, and Director Independence
+Added: Other than the compensation described above in Item
+Added: 11 Executive Compensation, there are no related party transactions.
+Added: Director Independence
+Added: We currently act with two directors, Michael O’Connor
+Added: and James Ross.
+Added: Ross qualifies as an “independent director”.
+Added: Principal Accounting Fees and Services
+Added: The aggregate fees billed for the most recently completed
+Added: fiscal year ended December 31, 2024 and for fiscal year ended December 31, 2023 for professional services rendered by the principal accountant
+Added: for the audit of our annual financial statements and review of the financial statements included in our quarterly reports on Form 10-Q
+Added: and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these
+Added: fiscal periods were as follows:
Audit Related Fees
All Other Fees
−Removed: for the year ended December 31, 2023 and 2022 relate to M&K CPAS, PLLC, the Company’s auditor.
−Removed: board of directors pre-approves all services provided by our independent auditors.
−Removed: All of the above services and fees were reviewed and
−Removed: approved by the board of directors either before or after the respective services were rendered.
−Removed: board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of
−Removed: services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.
−Removed: Financial Statement Schedules
−Removed: 13a-14 (d)/15d-14d) Certifications
+Added: Fees for the year ended December 31, 2024 and 2023
+Added: relate to M&K CPAS, PLLC, the Company’s auditor.
+Added: Our board of directors pre-approves all services provided
+Added: by our independent auditors.
+Added: All of the above services and fees were reviewed and approved by the board of directors either before or
+Added: after the respective services were rendered.
+Added: Our board of directors has considered the nature and
+Added: amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is
+Added: compatible with maintaining our independent auditors’ independence.
+Added: Exhibits, Financial Statement Schedules
+Added: Exhibit Number
+Added: Rule 13a-14 (d)/15d-14d) Certifications
Section 302 Certification by the Principal Executive Officer
Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
−Removed: 1350 Certifications
+Added: Section 1350 Certifications
Section 906 Certification by the Principal Executive Officer
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
−Removed: XBRL Instance Document
−Removed: XBRL Taxonomy Extension Schema Document
−Removed: XBRL Taxonomy Extension Calculation Linkbase Document
−Removed: XBRL Taxonomy Extension Definition Linkbase Document
−Removed: XBRL Taxonomy Extension Label Linkbase Document
−Removed: XBRL Taxonomy Extension Presentation Linkbase Document
−Removed: Page Interactive Data File (embedded within the Inline XBRL document)
−Removed: Financial Statement Schedules
−Removed: Our financial statements being filed as part of this Form 10-K are filed in Item 8 of this Form 10-K.
−Removed: All other schedules for
−Removed: which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the
−Removed: related instructions or are inapplicable, and therefore have been omitted.
−Removed: WORLDWIDE INC.
+Added: Inline XBRL Instance Document
+Added: Inline XBRL Taxonomy Extension Schema Document
+Added: Inline XBRL Taxonomy Extension Calculation Linkbase Document
+Added: Inline XBRL Taxonomy Extension Definition Linkbase Document
+Added: Inline XBRL Taxonomy Extension Label Linkbase Document
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Cover Page Interactive Data File (embedded within the Inline XBRL document)
+Added: (b) Financial Statement Schedules
+Added: Our financial statements being filed as part of this
+Added: Form 10-K are filed in Item 8 of this Form 10-K.
+Added: All other schedules for which provision is made in the applicable accounting regulations
+Added: of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been
+Added: RAINMAKER WORLDWIDE INC.
+Added: FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (Auditor Firm ID 2738 )
4 unchanged sentences
Notes to the Financial Statements
−Removed: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Board of Directors and
−Removed: of Rainmaker Worldwide, Inc.
−Removed: on the Financial Statements
−Removed: have audited the accompanying balance sheets of Rainmaker Worldwide, Inc.
−Removed: (the Company) as of December 31, 2023 and 2022, and the related
−Removed: statements of operations and comprehensive loss, stockholders’ equity (deficit), and cash flows for each of the years in the two-year
−Removed: period ended December 31, 2023, and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion, the financial
−Removed: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the
−Removed: results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with
−Removed: accounting principles generally accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note
−Removed: 1 to the financial statements, the Company has incurred continuing net losses from operations and has a significant accumulated deficit
−Removed: which raise substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans regarding those matters are
−Removed: discussed in Note 1.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board
−Removed: (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities
−Removed: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain
−Removed: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits,
−Removed: we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
−Removed: on the effectiveness of the Company’s internal control over financial reporting.
+Added: REPORT OF INDEPENDENT
+Added: REGISTERED PUBLIC ACCOUNTING FIRM
+Added: To the Board of Directors and
+Added: Stockholders of Rainmaker Worldwide, Inc.
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying balance sheets of Rainmaker Worldwide,
+Added: (the Company) as of December 31, 2024 and 2023, and the related statements of operations and comprehensive loss, stockholders’
+Added: equity (deficit), and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively
+Added: referred to as the financial statements).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in
+Added: the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
+Added: Going Concern
+Added: The accompanying financial statements have been prepared
+Added: assuming that the Company will continue as a going concern.
+Added: As discussed in Note 1 to the financial statements, the Company has incurred
+Added: continuing net losses from operations and has a significant accumulated deficit which raise substantial doubt about its ability to continue
+Added: as a going concern.
+Added: Management’s plans regarding those matters are discussed in Note 1.
+Added: The financial statements do not include
+Added: any adjustments that might result from the outcome of this uncertainty.
+Added: Basis for Opinion
+Added: These financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
+Added: required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and
+Added: regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards
+Added: of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
+Added: are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform,
+Added: an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding of internal
+Added: control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
+Added: control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
−Removed: or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding
−Removed: the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant
−Removed: estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits
−Removed: provide a reasonable basis for our opinion.
−Removed: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
−Removed: or required to be communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial
−Removed: statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters
−Removed: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
−Removed: matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
−Removed: discussed in Note 4, the Company borrows funds through the use of convertible notes payable that contain a conversion price that may
−Removed: be fixed or fluctuates with the stock price.
−Removed: management’s estimates of the fair value of the derivative liability involves significant judgements and estimates given the embedded
−Removed: conversion features of the notes.
−Removed: evaluate the appropriateness of the fluctuation of the conversion price, the embedded conversion feature requires bifurcation from the
−Removed: host contract and is recorded as a liability subject to market adjustments as of each reporting period.
−Removed: Significant judgment is exercised
−Removed: by the Company in determining derivative liability values for these convertible note agreements, including the use of a specialist engaged
−Removed: by management.
−Removed: evaluated management’s conclusions regarding their derivative liability and reviewed support for the significant inputs used in
−Removed: the valuation model, as well as assessing the model for reasonableness.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is a
+Added: matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit
+Added: committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
+Added: challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the
+Added: financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions
+Added: on the critical audit matter or on the accounts or disclosures to which they relate.
+Added: Going Concern
+Added: As discussed in Note 1 to the consolidated financial statements, the Company
+Added: has incurred continuing losses from operations and has a significant accumulated deficit.
+Added: Auditing management’s evaluation of a going concern can be a significant
+Added: judgement given the fact that the Company uses management estimates on future revenues and expenses which are not able to be substantiated.
+Added: To evaluate the appropriateness of the going concern, we examined and evaluated
+Added: the financial information that was the initial cause along with management’s plans to mitigate going concern and management’s
+Added: disclosure on going concern.
+Added: /s/ M&K CPAS, PLLC
M&K CPAS, PLLC
−Removed: have served as the Company’s auditor since 2020.
−Removed: Woodlands, TX
−Removed: WORLDWIDE INC.
−Removed: Gold and Silver Mining of Nevada Inc.)
+Added: We have served as the Company’s auditor since
+Added: The Woodlands, TX
+Added: March 31, 2025
+Added: RAINMAKER WORLDWIDE INC.
+Added: (Formerly Gold and Silver Mining of Nevada Inc.)
Balance Sheets
11 unchanged sentences
Convertible notes payable, net of discount of $ 0 and $ 8,960
+Added: Convertible notes payable-related parties, net of discount of $ 1,915 and $ 0
+Added: Convertible notes payable
Notes payable - related parties
−Removed: Other loans payable
Derivative liabilities
Total Current Liabilities
+Added: Long Term Payables
+Added: Long term notes payable – related parties
+Added: Total Long Term Payables
Total Liabilities
3 unchanged sentences
Authorized shares:
−Removed: 150,000 issued and outstanding at December 31, 2023 and nil issued and outstanding at December 31, 2022
+Added: 150,000 issued and outstanding at December 31, 2024 and 2023.
+Added: Preferred Stock Payable
Total Mezzanine Equity
1 unchanged sentence
Common stock - $ 0.001 par value;
−Removed: 500,000,000 authorized at Dec 31, 2023 and 2022;
−Removed: 499,682,113 and 160,797,716 outstanding at December 31, 2023 and December 31, 2022, respectively
+Added: 500,000,000 authorized at December 31, 2024 and 2023;
+Added: 19,987,241 outstanding at December 31, 2024 and 2023
Additional paid-in capital
3 unchanged sentences
( 74,064,417 )
−Removed: Accumulated other comprehensive income
Total Stockholders’ Equity (Deficit)
2 unchanged sentences
Total Liabilities and Stockholders’ Equity (Deficit)
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: WORLDWIDE INC.
−Removed: Gold and Silver Mining of Nevada Inc.)
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
+Added: RAINMAKER WORLDWIDE INC.
+Added: (Formerly Gold and Silver Mining of Nevada Inc.)
Statements of Operations and Comprehensive Loss
4 unchanged sentences
Loss from Operations
−Removed: ( 1,449,659 )
Other income (expense)
+Added: Income (loss) from write-off of prepaid expenses
Interest expense
Amortization of debt discount
+Added: Initial derivative expense
Change in derivative liabilities expense
+Added: Loss on equity method investment
+Added: Impairment expense
Total other income (expense)
8 unchanged sentences
$ ( 1,229,753 )
−Removed: Other comprehensive income (loss)
−Removed: Foreign exchange translation gain (loss)
−Removed: Net income (loss) and comprehensive income (loss)
−Removed: $ ( 1,229,753 )
−Removed: $ ( 1,759,980 )
Net loss per share:
2 unchanged sentences
Basic and diluted
−Removed: accompanying notes are an integral part of these financial statements.
−Removed: WORLDWIDE INC.
−Removed: Gold and Silver Mining of Nevada Inc.)
+Added: The accompanying notes are an integral part of
+Added: these financial statements.
+Added: RAINMAKER WORLDWIDE
+Added: (Formerly Gold and Silver Mining of Nevada Inc.)
Statements of Stockholders’ Equity (deficit)
−Removed: Stock Receivable
comprehensive
−Removed: A Preferred Stock
+Added: Mezzanine Equity
+Added: Series A Preferred Stock
comprehensive
−Removed: December 31, 2021
+Added: Balance, December 31, 2022
( 72,834,664 )
( 10,300,375 )
−Removed: Conversion of convertible
−Removed: promissory notes
−Removed: Shares cancelled
+Added: Conversion of convertible promissory notes
Stock-based compensation
−Removed: Foreign currency translation
−Removed: gain (loss) for the quarter
+Added: Issuance of Common Stock for acquisition
+Added: Issuance of Series A preferred stock for cash
+Added: Foreign currency translation re disposal of foreign subsidiary
+Added: Net gain (loss) for the period
( 1,229,753 )
( 1,229,753 )
−Removed: December 31, 2022
+Added: Balance, December 31, 2023
( 74,064,417 )
2 unchanged sentences
( 10,947,316 )
−Removed: Conversion of convertible
−Removed: promissory notes
+Added: Mezzanine Equity
+Added: Series A Preferred Stock
+Added: comprehensive
Stock-based compensation
−Removed: Issuance of Common Stock for
−Removed: Issuance of Series A preferred
−Removed: stock for cash
−Removed: Foreign currency translation
−Removed: re disposal of foreign subsidiary
−Removed: gain (loss) for the period
+Added: Settlement of derivative liability
+Added: Stock payable-Preferred
+Added: Receipt of funds owed
+Added: Net gain (loss) for the period
( 1,056,242 )
( 1,056,242 )
+Added: Net gain (loss)
( 1,056,242 )
( 1,056,242 )
−Removed: December 31, 2023
+Added: Balane, December 31, 2024
$ ( 75,120,659 )
3 unchanged sentences
accompanying notes are an integral part of these financial statements.
−Removed: WORLDWIDE INC.
−Removed: Gold and Silver Mining of Nevada Inc.)
+Added: RAINMAKER WORLDWIDE
+Added: (Formerly Gold and Silver Mining of Nevada Inc.)
Statements of Cash Flows
−Removed: Year Ended December 31,
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net gain (loss)
+Added: Ended December 31,
+Added: FLOWS FROM OPERATING ACTIVITIES
+Added: income (loss)
$ ( 1,056,242 )
$ ( 1,229,753 )
−Removed: Adjustments to reconcile net income to net cash used for operating activities:
−Removed: Stock-based compensation
−Removed: Derivative expense – warrants
−Removed: Impairment expense
−Removed: Discount amortization
−Removed: Change in fair value of derivative liabilities
−Removed: Change in operating assets and liabilities:
−Removed: Accounts receivable
−Removed: Prepaid expenses, prepaid expenses related parties
−Removed: Accounts payable, related party payables and accrued liabilities
−Removed: Customer deposits
−Removed: CASH USED FOR OPERATING ACTIVITIES
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Restructuring/discontinued operations
−Removed: CASH USED FOR INVESTING ACTIVITIES
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Proceeds from sale of stock-preferred stock payable
−Removed: Borrowed on convertible debt
+Added: to reconcile net income (loss) to net cash used for operating activities:
+Added: (Income)/Loss from equity method investment
+Added: fair value of derivative liabilities
+Added: ( 1,096,092 )
+Added: operating assets and liabilities:
+Added: Prepaid expenses,
+Added: prepaid expenses related parties
+Added: payable, related party payables and accrued liabilities
+Added: USED FOR OPERATING ACTIVITIES
+Added: FLOWS FROM INVESTING ACTIVITIES
+Added: Promissory note issuance-related party
+Added: repaid from related party note issuance
+Added: USED FOR INVESTING ACTIVITIES
+Added: FLOWS FROM FINANCING ACTIVITIES
+Added: from preferred subscription
Borrowed on debt
−Removed: Borrowed on debt related party
−Removed: Repayments on other loans payable
−Removed: CASH PROVIDED BY FINANCING ACTIVITIES
−Removed: Effect on Foreign Currency Exchange
−Removed: NET INCREASE (DECREASE) IN CASH
−Removed: CASH AT BEGINNING OF YEAR
−Removed: CASH AT PERIOD END
−Removed: NON-CASH TRANSACTIONS
−Removed: Shares issued for conversion
−Removed: Receipts of prepaid inventory
+Added: issued for cash
+Added: Borrowed on debt-related
+Added: Repayments on other loans
+Added: PROVIDED BY FINANCING ACTIVITIES
+Added: on Foreign Currency Exchange
+Added: INCREASE (DECREASE) IN CASH
+Added: AT BEGINNING OF YEAR
+Added: AT PERIOD END
+Added: Shares issued
+Added: for conversion
+Added: of prepaid inventory
Share cancellation
−Removed: Amendment to convertible note
+Added: Conversion of AP-Related Party to Convertible Notes Payable-Related Party
+Added: Conversion of AP-Related Party to Notes Payable-Related Party
+Added: Debt swap with RWI
+Added: to convertible note
+Added: Settlement of derivative by repayment of convertible note
Divestiture of RWI
−Removed: Initial derivative discount
+Added: Derivative/Debt Discount
accompanying notes are an integral part of these financial statements.
2 unchanged sentences
Worldwide Inc.
−Removed: (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which previously operated
−Removed: Rainmaker Worldwide Inc.
−Removed: (Ontario) (“RWI”) until March 31, 2023, with its head office in Peterborough, Ontario, Canada.
−Removed: Company distributes two main types of energy-efficient, fresh water-producing technologies:
−Removed: (1) Air-to-Water (“AW”), which
−Removed: harvests fresh water from humidity in the atmosphere, and (2) Water-to-Water (“WW”), which transforms wastewater, seawater,
−Removed: or polluted water into drinking water.
−Removed: The technology can utilize wind, solar, or conventional power sources (grid or generator).
−Removed: is deployable anywhere and leaves no carbon trace if renewable resources are deployed.
−Removed: holds a 12 % interest in Rainmaker Holland B.V.
−Removed: (“RHBV”) which consists of the innovation and manufacturing center located
−Removed: in Rotterdam, Netherlands.
−Removed: RAKR will purchase equipment on a favorable cost-plus formula.
−Removed: April 1, 2023, Rainmaker (RAKR) divested a 60 % interest in Rainmaker Worldwide Inc.
−Removed: (Ontario) (RWI) and continues to hold a 40 % interest.
−Removed: RWI will be the driver of operations in Canada, the Caribbean, Central America and South America.
−Removed: was incorporated on July 21, 2014 , under the Ontario Business Corporations Act.
−Removed: On July 3, 2017, RWI shareholders completed a share exchange
−Removed: with the Company (the “Merger”) pursuant to a share exchange agreement dated June 28, 2017 (the “Share Exchange Agreement”)
−Removed: among the Company, RWI and RWI’s 45 shareholders.
−Removed: Upon completion of the Merger, and in accordance with the terms and provisions
−Removed: of the Share Exchange Agreement, the Company acquired an aggregate of 9,029,562 common shares in the capital of RWI from the RWI Shareholders
−Removed: (being all of the issued and outstanding shares in the capital of RWI) in exchange for an aggregate of 66,818,759 restricted shares of
−Removed: the Company’s common stock, or 7.4 shares for each share of RWI.
−Removed: Therefore, RWI became a wholly owned subsidiary of the Company
−Removed: effective July 3, 2017.
−Removed: The Company’s former name, Gold and Silver Mining of Nevada, Inc.
−Removed: (“CJT”) was changed on April
−Removed: 24, 2017, in expectation of and conditional upon completion of the Merger.
−Removed: The Merger was accounted for as a reverse acquisition with
−Removed: RWI considered the accounting acquirer since the former RWI shareholders remained in control of the combined entity after the transaction.
−Removed: As part of the merger, net liabilities of $ 235,495 were recognized on the Company’s balance sheet.
−Removed: As a result of the Merger the
−Removed: Company originally trades on the OTC:Pink under the trading symbol RAKR.
−Removed: The Company remains an SEC filing company.
−Removed: July 28, 2022, the Company signed a Joint Development Agreement (“JDA”) with Miranda whose primary operations reside in Ankara,
−Removed: This JDA allowed for reciprocal distribution rights for all of RAKR’s and Miranda’s combined technologies and fosters
−Removed: a long-term technological integration strategy between the two companies.
−Removed: The first result of this JDA was achieved in 2023 with a sale
−Removed: to Turks and Caicos.
−Removed: Delivery to Turks and Caicos has occurred and commissioning is expected soon.
−Removed: January 22, 2024, RWI formalized its relationship with Miranda by finalizing the First Phase of the acquisition.
−Removed: This gives RWI a controlling
−Removed: interest in Miranda of 60 %.
−Removed: The remaining shares will be acquired over the course of the next 2 years.
+Added: (“RAKR” or the “Company”) is a Nevada corporation specializing in energy-efficient freshwater
+Added: production and purification technologies.
+Added: The Company utilizes Air-to-Water (“AW”) systems that extract water from atmospheric
+Added: humidity and offers a wide range of solutions to transform contaminated or seawater into potable or reusable water.
+Added: Through its strategic
+Added: partnerships, Rainmaker focuses on providing sustainable water solutions to communities and industries globally.
+Added: present, the Company executes consulting agreements with experienced executive personnel and senior advisors.
+Added: Future sales will be
+Added: heavily driven by independent distributors and project developers.
+Added: The Company had $ 143,725
+Added: in revenue for the year ending December 31, 2024, and $ 78,912
+Added: in revenue for the year ending December 31, 2023.
+Added: Net losses for the years ended December 31, 2024, and 2023, were $ 1,056,242
+Added: and $ 1,229,753 ,
+Added: respectively.
+Added: The losses in 2024 have been reduced by 14% compared to 2023.
+Added: The 2024 losses are driven by operating expenses and
+Added: other expenses, the largest components in operating expenses being consulting expenses, including stock option expenses while the largest contributor in other expenses were interest expense, amortization of debt discount, loss on equity
+Added: method investment and impairment expense.
+Added: costs associated with maintaining the Company’s listing and current filing status with the SEC remain significant.
+Added: has suffered recurring losses from operations, negative cash flows from operating activities, and has limited resources or revenues to
+Added: cover its operating costs.
+Added: As of December 31, 2023, the Company had total assets of $ 30,725 , which increased to $ 50,116 as of December
+Added: However, the Company’s auditor’s report for 2024 stated that there was substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: Worldwide Inc.
+Added: (“RAKR” or the “Company”) is a Nevada-based corporation that became publicly traded on July 3,
+Added: 2017, following a reverse merger.
+Added: The Company specializes in energy-efficient freshwater production and purification technologies, primarily
+Added: through Air-to-Water (“AW”) systems that extract water from humidity.
+Added: It also offers solutions to transform contaminated
+Added: or seawater into potable or reusable water.
+Added: Rainmaker focuses on providing sustainable water solutions to communities and industries
+Added: globally through strategic partnerships.
+Added: the Company operated through its Ontario-based subsidiary, Rainmaker Worldwide Inc.
+Added: (Ontario) (“RWI”), established in 2014
+Added: to commercialize its patented water technologies.
+Added: In line with its expansion strategy, Rainmaker sold a 60 % stake in RWI on March 31,
+Added: 2023, retaining a 40 % interest.
+Added: Subsequently, on January 22, 2024, RWI acquired a 60 % stake in Miranda Environmental and Water Treatment
+Added: Technologies, with plans to acquire the remaining 40 % over the next two years.
+Added: This acquisition significantly expanded RAKR’s portfolio
+Added: through its distribution rights for Miranda’s products, thereby strengthening its water treatment capabilities.
+Added: December 31, 2024, RWI underwent a restructuring, during which the Company converted its investment in RWI into RWI shares.
+Added: Simultaneously, RWI independently secured new capital investment, reducing the Company’s ownership in RWI to 13.65 %.
+Added: result of RWI’s financial situation—characterized by insufficient cash flow, net liabilities, and ongoing net
+Added: losses—the Company decided to impair the investment in accordance with standard accounting principles.
+Added: conditions, the Company determined that the investment could not reasonably provide a sufficient return on investment (ROI) and
+Added: therefore impaired the asset to zero.
+Added: The Company was fully aware of this outcome prior to the restructuring.
+Added: the equity value of this investment has been impaired, the Company continues to benefit from all of the original distribution rights,
+Added: in particular for Mexico and the United States.
+Added: The Company and RWI continue will work together to maximize the value of these distribution
+Added: Both companies understand that the water infrastructure sector has long sales cycles, often contingent upon factors such as timely
+Added: permitting for projects that require water treatment.
+Added: October 9, 2024, RWI restructured its 12% ownership of Rainmaker Holland B.V.
+Added: (“RHBV”) by rolling it into Rainmaker Holding
+Added: B.V., reducing its stake to 5%.
+Added: Despite this reduction, the Company continues to benefit from access to RHBV’s technology on a
+Added: cost-plus pricing basis.
+Added: corporate journey has included significant restructuring efforts.
+Added: Originally formed as Gold and Silver Mining of Nevada, Inc., the Company
+Added: underwent a merger with RWI in 2017, resulting in a reverse acquisition where RWI shareholders took control of the combined entity.
+Added: 2021, Rainmaker and RWI entered into an agreement with RHBV, Dutch Rainmaker B.V.
+Added: (“DRM”), and Wind en Water Technologie
+Added: (“WWT”) to settle financial obligations through an exchange of debt, contractual obligations, and common stock.
+Added: These actions were aimed at optimizing business operations and expanding access to capital markets.
+Added: RAKR remains committed to delivering advanced water production and purification solutions, leveraging its innovative technologies and
+Added: expanded product range, particularly through its distribution agreements for Miranda products.
+Added: The Company is focused on business development
+Added: across North, South, and Central America, as well as the Caribbean, positioning itself as a leader in sustainable water solutions.
Company has incurred continuing losses from its operations and has an accumulated deficit of $ 75,120,659 .
13 unchanged sentences
In addition, revenues are being forecasted at the operational
+Added: Consolidation
+Added: September 26, 2024, the Company filed Articles of Amendment to effect a share consolidation (also known as a reverse stock split) of
+Added: its issued and outstanding common shares on a one-for-twenty-five basis.
+Added: The share consolidation became effective on September 26, 2024.
+Added: All share and per share amounts have been restated for all periods presented to reflect the share consolidation.
Significant Accounting Policies
3 unchanged sentences
Generally Accepted Accounting Principles (“GAAP”).
−Removed: preparation of the financial statements, in conformity with GAAP, requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
−Removed: the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: results could differ from those estimates.
+Added: preparation of the financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the
+Added: reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements
+Added: and the reported amounts of revenues and expenses during the reporting period.
+Added: Actual results could differ from those estimates.
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
1 unchanged sentence
reporting currency of the Company is the United States dollar.
−Removed: The financial statements of the subsidiary located outside of the United
−Removed: States is measured in its functional currency:
−Removed: Until March 31, 2023, Rainmaker Worldwide Inc.
−Removed: (Ontario) reported in Canadian dollars.
−Removed: Monetary assets and liabilities of this subsidiary are translated at the exchange rate at the balance sheet date.
−Removed: Income and expense
−Removed: items are translated using average annual exchange rates.
−Removed: Non-monetary assets are translated at their historical exchange rates.
−Removed: adjustments are included in accumulated other comprehensive income in the balance sheets.
Intangible Assets.
8 unchanged sentences
Depreciation periods for the Company’s property and equipment are as follows:
−Removed: of Estimated Useful Lives of Property and Equipment
−Removed: Leasehold Improvements – lesser
−Removed: of 10 years or lease duration
+Added: Schedule of Estimated Useful Lives of Property and Equipment
+Added: Improvements – lesser of 10 years or lease duration
Manufacturing
Equipment – 5 years
−Removed: Office Furniture & Equipment – 5 years
−Removed: Demonstration Equipment –
−Removed: Intellectual Property – 14 years
−Removed: Computer Software –
−Removed: Conversion Features
−Removed: December 31, 2021, the Company evaluated embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to
−Removed: determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative
−Removed: at fair value with changes in fair value recorded in earnings.
−Removed: If the conversion feature did not require derivative treatment under ASC
−Removed: 815, the instrument was evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
−Removed: On January 1, 2022, the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated the
−Removed: impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
+Added: Furniture & Equipment – 5 years
+Added: Demonstration
+Added: Equipment – 10 years
+Added: Property – 14 years
+Added: Software – 5 years
Financial Instruments
6 unchanged sentences
For option-based
−Removed: simple derivative financial instruments, the Company uses a Monte Carlo simulation model to value the derivative instruments at inception
+Added: simple derivative financial instruments, the Company used a Monte Carlo simulation model to value the derivative instruments at inception
and subsequent valuation dates.
11 unchanged sentences
of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
−Removed: for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
+Added: of the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life.
16 unchanged sentences
The nature of the business of equipment sales implies there is only one performance obligation, which is delivery of the
−Removed: end product to the customer.
+Added: product to the customer.
Our contracts outline each party’s rights and obligations, including the terms and timing of payments.
−Removed: Another source of revenue is in exchange for operating, maintenance and professional services to these joint ventures.
−Removed: That revenue is
−Removed: recognized in the period it is earned.
+Added: Another source of revenue is in exchange for operating, maintenance and professional services.
+Added: That revenue is recognized in the period
+Added: it is earned.
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
5 unchanged sentences
contracts were provided have been met and only perfunctory performance obligations are outstanding.
−Removed: recognized at December 31, 2023 and December 31, 2022 are $ 78,912 and nil , respectively.
+Added: recognized at December 31, 2024 and December 31, 2023 are $ 143,725 and $ 78,912 respectively.
Party Transactions
−Removed: are considered to be related if one party has the ability to directly or indirectly control the other party or exercise significant influence
−Removed: over the other party in making financial and operating decisions.
−Removed: Parties are also considered to be related if they are subject to common
−Removed: control or common significant influence.
+Added: are related if one party can directly or indirectly control the other party or exercise significant influence over the other party in
+Added: making financial and operating decisions.
+Added: Parties are also considered to be related if they are subject to common control or common significant
Related parties may be individuals or corporate entities.
−Removed: A transaction is considered to be
−Removed: a related party transaction when there is a transfer of resources or obligations between related parties.
−Removed: Related party transactions
−Removed: that are in the normal course of business and have commercial substance are measured at the exchange amount.
+Added: A transaction is a related party transaction when there is a transfer
+Added: of resources or obligations between related parties.
+Added: Related party transactions that are in the normal course of business and have commercial
+Added: substance are measured at the exchange amount.
Payment Expense
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers, and consultants.
−Removed: awards to employees are measured at the fair value of the related share-based awards.
+Added: awards for employees are measured at the fair value of the related share-based awards.
Share-based payments to others are valued based
11 unchanged sentences
to which such costs relate.
−Removed: The Company does not defer amounts on its year-end balance sheets with respect to marketing
−Removed: Advertising costs are expensed as incurred.
+Added: The Company does not defer amounts on its year-end balance sheets with respect to marketing costs.
+Added: costs are expensed as incurred.
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
9 unchanged sentences
net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
−Removed: The Company has options, debentures and other potentially dilutive instruments extending to the latest date of July 1, 2027.
+Added: The Company has options, debentures and other potentially dilutive instruments extending to the latest date of January 8, 2029.
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
8 unchanged sentences
differences, projected future taxable income, tax-planning strategies, and results of recent operations.
−Removed: If we determine that we would
+Added: If we determine that we will
be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred
12 unchanged sentences
The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date
−Removed: reflects the Company’s best estimate of the number of equity instruments that will ultimately vest.
−Removed: The profit or loss charge or
−Removed: credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
+Added: and reflects the Company’s best estimate of the number of equity instruments that will ultimately vest.
+Added: The profit or loss charge
+Added: or credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
amount is represented in share-based compensation reserve.
31 unchanged sentences
Concentration
−Removed: to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers.
+Added: to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers, regions and
and Cash Equivalents
13 unchanged sentences
When the Company earns the deposit amount, the current liability will be debited, and sales revenues will be credited.
+Added: for the fiscal year ended December 31, 2024, the Company adopted ASC 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable
+Added: Segment Disclosures.
+Added: The Company operates as a single reportable segment, as its activities primarily focus on the development and commercialization
+Added: of water production and purification technologies.
+Added: Due to minimal revenue and the early stage of operations, significant expenses are
+Added: primarily corporate in nature and not allocated across multiple business units.
+Added: The Company will continue to assess its segment reporting
+Added: as operations expand.
+Added: 3 – Equity Investment
+Added: WORLDWIDE INC.
+Added: (ONTARIO)(RWI)
+Added: April 1, 2023, RAKR divested 60 %
+Added: interest in RWI.
+Added: On January 16, 2024, RAKR entered into an agreement with RWI to acquire Miranda Environmental and Water Treatment
+Added: Technologies, Energy, Natural Resources, Engineering, Consulting, Construction and Commerce Inc.
+Added: (“Miranda”) in Ankara,
+Added: This required RAKR to invest $ 400,000
+Added: into RWI to execute this acquisition.
+Added: This investment was considered an Equity Investment.
+Added: On December 31, 2024, under a Debt
+Added: Swap and Conversion Agreement, RWI assumed $ 112,378
+Added: owed by RAKR to RWI and four affiliated parties thereby reducing its investment in RWI.
+Added: The remaining balance of the investment was
+Added: then converted into shares of RWI, which—together with RWI’s simultaneous restructuring—resulted in the
+Added: Company’s ownership decreasing to 13.65 %,
+Added: no longer considering the investment as an Equity Investment.
+Added: of Equity Investment
+Added: Worldwide Inc.
+Added: investment cost
+Added: Distributions
+Added: Equity method investment losses
+Added: Impairment expense
+Added: value of investment
+Added: Impairment of Investment in RWI
+Added: Based on the information available, we have decided to impair the asset
+Added: in accordance with standard accounting principles.
+Added: Specifically, as of December 31, 2024, RWI’s financials reflect insufficient
+Added: cash, a net liability position, and ongoing net losses.
+Added: Given these circumstances, we believe it is unlikely that the investment will
+Added: generate a sufficient return on investment (ROI) to support the continued capitalization of the balance, especially following the loss
+Added: of the equity method investment.
+Added: As a result, we have impaired this asset to zero.
+Added: The Company was well aware of this position in advance
+Added: of the restructuring.
+Added: More important than the equity value to the Company is the strategic value of the asset that is expected to jointly
+Added: generate future revenues and technological advancements.
+Added: While this cannot be guaranteed, the Company and RWI continue to work together
+Added: to advance the value of both businesses.
+Added: The nature of the water infrastructure business is a long sales cycle depending on factors such
+Added: as developers receiving permits in a timely fashion for projects that would require water treatment.
+Added: (see also Note 11 and 17).
Convertible Notes Payable
1 unchanged sentence
$ 8,200 convertible note that came into the Company through the July 3, 2017 merger.
−Removed: On July 26, 2022, this note required derivative treatment.
−Removed: On December 31, 2023, the derivative value of this note was $ 19,717 .
+Added: Accrued interest to December 31, 2024, was $ 3,072 .
September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,897 bearing interest of 10 %
−Removed: 10 % per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common
−Removed: Stock equal to 85% multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the
−Removed: Company receives a Notice of Conversion with a floor price of $ 0.15 .
−Removed: On October 1, 2020, the amount of $ 1,850,000 was advanced to the
+Added: per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common Stock
+Added: equal to 85 % multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the Company
+Added: receives a Notice of Conversion with a floor price of $ 0.15 .
+Added: On October 1, 2020, the amount of $ 1,850,000 was advanced to the Company.
The balance of the principal of this note is made up of the principal and interest on the existing promissory notes totaling $ 1,100,000
(1), and the principal and interest on the existing note issued August 4, 2020, in the amount of $ 150,000 (2).
−Removed: existing notes, (1) and (2), are deemed to be cancelled and are replaced by the note in the amount of $ 3,105,896.72 described above.
−Removed: The company evaluated the note for a beneficial conversion feature at the date of issuance noting that there was no BCF related.
−Removed: security interest of this loan is junior and subordinate to all existing security.
−Removed: On September 14, 2023, an amendment to this loan was
−Removed: signed agreeing to roll the accrued interest to date of $ 918,154.10 into the principal amount resulting in total principal of $ 4,024,050.82
+Added: Each of the existing notes,
+Added: (1) and (2), are deemed to be cancelled and are replaced by the note in the amount of $ 3,105,896.72 described above.
+Added: The company evaluated
+Added: the note for a beneficial conversion feature at the date of issuance noting that there was no BCF related.
+Added: The security interest of this
+Added: loan is junior and subordinate to all existing security.
+Added: On September 14, 2023, an amendment to this loan was signed agreeing to roll
+Added: the accrued interest to date of $ 918,154.10 into the principal amount resulting in total principal of $ 4,024,050.82 (the “New Principal
+Added: The maturity date was extended to March 14, 2024.
+Added: On March 14, 2024, a second amendment to this loan was signed agreeing
+Added: to roll the accrued interest to date of $ 200,651 into the principal amount resulting in a total principal amount of $ 4,224,702 (the “New
+Added: Principal Amount 2”).
+Added: The maturity date was extended to July 14, 2024.
+Added: On July 14, 2024, a third amendment to this loan was signed
+Added: agreeing to roll the accrued interest to date of $ 141,209 into the principal amount resulting in a total principal amount of $ 4,365,911
(the “New Principal Amount 3”).
−Removed: The maturity date has been extended to March 14, 2024.
−Removed: On July 26, 2022, this note required
−Removed: derivative treatment.
−Removed: On December 31, 2023, the derivative value of this note was $ 160,740 .
−Removed: February 7, 2022, the Company issued a convertible promissory note in the amount of $ 55,000 bearing interest of 10 % per annum with a
−Removed: maturity date of one year ( February 7, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
−Removed: the date of the Note and ending on the maturity date.
−Removed: Conversion price is calculated at 65 % of the Market Price (lowest trading price
−Removed: during the 10-trading day period).
−Removed: The Company has the right to prepay any time before maturity.
−Removed: During Q3, 2022, the investor fully
−Removed: converted this note including accrued interest of $ 2750 into 6,109,361 common shares.
−Removed: The conversions were within the terms of the agreement
−Removed: and no gain or loss was recognized on the conversions.
−Removed: March 11, 2022, the Company issued a convertible promissory note in the amount of $ 53,750 bearing interest of 10 % per annum with a maturity
−Removed: date of one year ( March 11, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the
−Removed: date of the Note and ending on the maturity date.
−Removed: Conversion price is calculated at 65 % of the Market Price (lowest trading price during
−Removed: the 10-trading day period).
−Removed: The Company has the right to prepay any time before maturity.
−Removed: During Q3, 2022, the investor partially converted
−Removed: this note ($ 15,000 ) into 2,542,373 common shares leaving the balance of the note available for conversion of $ 38,750 .
−Removed: During Q4, 2022
−Removed: the lender converted the balance of the note ($ 38,750 ) and accrued interest ($ 2687.50 ) into 7,988,208 common shares and is now fully
−Removed: The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
+Added: The maturity date was extended to January 14, 2025.
+Added: As of December 31, 2024, the accrued
+Added: interest for this note was $ 203,344 .
June 28, 2022, the Company issued a convertible promissory note in the amount of $ 64,250 bearing interest of 10 % per annum with a maturity
32 unchanged sentences
During Q2, 2023, the remaining principal balance and accrued interest were converted into 705,566 shares.
−Removed: This note had an Original
−Removed: Issue Discount of $ 4,250 and as of May 22, 2023, it was fully amortized.
−Removed: The conversions were within the terms of the agreement and no
−Removed: gain or loss wase recognized on the conversions.
+Added: This note had an Original Issue
+Added: Discount of $ 4,250 and as of May 22, 2023, it was fully amortized.
+Added: The conversions were within the terms of the agreement and no gain
+Added: or loss was recognized on the conversions.
October 25, 2022, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
9 unchanged sentences
The conversions were within the terms of the agreement and no gain or loss was recognized on the
−Removed: February 21, 2023, the Company issued a convertible promissory note in the amount of $ 44,250 bearing
−Removed: interest of 10 %
−Removed: per annum with a maturity
−Removed: date of one year ( February
−Removed: and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the Note and ending on
−Removed: the maturity date.
−Removed: Conversion price is calculated
−Removed: of the Market Price (lowest trading price during the 10-trading day period).
−Removed: The Company has the right to prepay any time before the
−Removed: During Q3, 2023, this note went through conversions reducing the principal amount by $ 44,230 ,
−Removed: converting into 95,152,107 common
−Removed: This note had an Original Issue Discount of $ 4,250 and
−Removed: as of December 31, 2023, it is fully amortized.
−Removed: During Q4, 2023, the remaining principal amount of the note in the amount of $ 20 and
−Removed: accrued interest of $ 2,213 were converted into 5,724,359 common shares.
−Removed: The conversions were within the terms of the agreement and
−Removed: no gain or loss was recognized on the conversions.
−Removed: May 8, 2023, the Company issued a convertible promissory note in the amount of $ 21,000 bearing
−Removed: interest of 12 %
−Removed: per annum with a
−Removed: maturity date of one year ( May
−Removed: 8, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the Note
−Removed: and ending on the maturity date.
−Removed: Conversion price is calculated at 61 %
−Removed: of the Market Price (lowest trading price during the 20-trading day period).
−Removed: The Company has the right to prepay any time before
+Added: February 21, 2023, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
+Added: maturity date of one year ( February 21, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
+Added: the date of the Note and ending on the maturity date.
+Added: Conversion price is calculated at 65 % of the Market Price (lowest trading price
+Added: during the 10-trading day period).
+Added: The Company has the right to prepay any time before the 180 th day.
+Added: During Q3, 2023, this
+Added: note went through conversions reducing the principal amount by $ 44,230 , converting into 3,806,084 common shares.
+Added: This note had an Original
+Added: Issue Discount of $ 4,250 and as of December 31, 2023, it is fully amortized.
+Added: During Q4, 2023, the remaining principal amount of the note
+Added: in the amount of $ 20 and accrued interest of $ 2,213 were converted into 228,974 common shares.
+Added: The conversions were within the terms
+Added: of the agreement and no gain or loss was recognized on the conversions.
+Added: May 8, 2023, the Company issued a convertible promissory note in the amount of $ 21,000 bearing interest of 12 % per annum with a maturity
+Added: date of one year ( May 8, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date
+Added: of the Note and ending on the maturity date.
+Added: The conversion price is calculated at 61 % of the Market Price (lowest trading price during
+Added: the 20-trading day period).
+Added: The Company has the right to prepay any time before maturity.
This note had an Original Issue Discount of
−Removed: and as of December 31, 2023, $ 3,247
−Removed: has been amortized.
−Removed: As of December 31, 2023, $ 9,875
−Removed: was converted into 12,500,000
−Removed: common shares.
−Removed: The remaining principal balance of the note is $ 11,125 .
−Removed: The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
−Removed: Derivative Liabilities
−Removed: liabilities – Convertible Notes
−Removed: Q3, 2022, the convertible debt issued February 7, 2022, March 11, 2022, June 28, 2022 and July 26, 2022 became eligible for conversion
−Removed: on August 6, 2022, September 7, 2022, December 25, 2022 and January 22, 2023 respectively.
−Removed: The Company engaged a third-party consultant
−Removed: to determine the fair value of the convertible notes at the end of each quarter.
−Removed: The subsequent evaluation determined that the notes
−Removed: should be accounted for as derivative liabilities upon the date they became convertible due to the variable conversion price included
−Removed: in each note based on Financial Accounting Standards Board (“FASB”) guidance.
−Removed: The derivative component of the obligation
−Removed: is initially valued and classified as a derivative liability with an offset to discounts on convertible debt.
−Removed: Discounts have been amortized
−Removed: to interest expense over the respective terms of the related notes.
−Removed: Since the issuance of the convertible notes mentioned above, four
−Removed: more convertible notes were issued (as discussed in Note 3) for a total of eight of which seven are fully converted and debt discount
−Removed: fully amortized.
−Removed: The total derivative liabilities associated with these notes eligible for conversion at December 31, 2023 was $ 8,978
−Removed: and $ 76,621 at December 31, 2022.
−Removed: The Company’s debt discount relating to these convertible notes amounted to $ 7,207 at December
−Removed: 31, 2023 and the Company recorded interest expense for the amortization of the discount in the amount of $ 8,302 at December 31, 2023.
−Removed: The Company recorded a change in the value of embedded derivative liabilities expense of $ 1,632 for the three months ended December 31,
−Removed: 2023 ($ 5,737 year to date).
−Removed: July 26, 2022, due to the tainted equity environment, existing convertible notes required derivative treatment.
−Removed: The convertible note
−Removed: in the amount of $ 8,200 and the convertible note in the amount of $ 3,105,896.72 (discussed in Note 3) had an initial debt discount of
−Removed: $ 397,542 , loss on initial derivative of $ 126,888 and a derivative liability of $ 524,330 .
−Removed: At December 31, 2023, the derivative liability
−Removed: value of these notes was $ 180,457 and represents a decrease in fair value of $ 201,208 since December 31, 2022.
−Removed: On December 31, 2022,
−Removed: the derivative liability value of these notes was $ 381,664 .
−Removed: liabilities – Warrants
−Removed: to the tainted equity environment at July 26, 2022, the Company recognized derivative liability for existing warrants in the amount of
−Removed: On December 31, 2022, a gain on derivative liabilities was recognized in the amount of $ 229,355 leaving a fair value at December
−Removed: 31, 2022 of $ 44,324 for warrants.
−Removed: On December 31, 2023, a gain on derivative liabilities was recognized in the amount of $ 16,153 leaving
−Removed: a fair value of $ 18,705 for warrants at December 31, 2023.
−Removed: of Derivative Liabilities and Fair Value
−Removed: liabilities (fair value)
−Removed: Beginning Balance
−Removed: Change due to Issuances
−Removed: Change due to Conversions
−Removed: Mark-to-market
−Removed: Ending Balance
+Added: $ 5,000 and as of March 31, 2024, it is fully amortized.
+Added: As of December 31, 2023, $ 9,875 was converted into 500,000 common shares leaving
+Added: the remaining principal balance of $ 11,125 .
+Added: The conversions were within the terms of the agreement and no gain or loss was recognized
+Added: on the conversions.
+Added: During the first quarter of 2024, this note was paid in full including interest of $ 3,675 .
+Added: January 8, 2024, the Company, as part of a debt restructuring, issued four convertible promissory notes for payables owed to executives
+Added: and management of the Company totaling $ 326,883
+Added: reflecting amounts due for services provided
+Added: pursuant to the terms of Consulting Agreements between the Holders and the Company.
+Added: Each note is a one-year
+Added: term, carrying an interest rate of 10 %
+Added: per annum and will convert at a fixed rate of $ 0.0347
+Added: The debt discount as of December 31,
+Added: 2024, is $ 2,123 .
+Added: As of December 31, 2024, accrued interest for these notes was $ 31,972 .
Notes Payable, Related Parties
notes dated November 6, 2016, with a principal amount of $ 13,516 are due and bear interest of 5 % and are payable on demand.
−Removed: Accrued interest
−Removed: to December 31, 2023 on these notes is $ 5,468 .
+Added: 31, 2024, $ 5,516 was repaid as part of a Debt Swap Agreement entered into with RWI including accrued interest of $ 2,507 (described in
+Added: Note 3 and Note 17).
+Added: The principal balance remaining is $ 8,000 with accrued interest to December 31, 2024, in the amount of $ 3,637 .
2017 compensation was due to members of the executive management team in the amount of $ 312,000 .
2 unchanged sentences
$ 60,000 principal
−Removed: and accrued interest of $ 15,071 remains.
+Added: and accrued interest of $ 17,471 remains as of December 31, 2024.
2021, a related party loaned the Company, on a short-term basis, $ 21,903 .
4 unchanged sentences
the Company owed this party $ 10,081 .
−Removed: This amount has been repaid during Q2, 2023 and the balance owing as of December 31, 2023 remains
+Added: This amount was repaid during Q2 2023 and the balance owing as of December 31, 2024, is nil .
+Added: January 8, 2024, to alleviate the payables burden on the Company, executives agreed to, and the Company issued three long-term promissory
+Added: notes totalling $ 640,000 .
+Added: Each note is a two-year
+Added: term, carrying an interest rate of 10 %
+Added: The notes can become convertible notes at a fixed conversion rate of $ 0.0347
+Added: per share if the Company and the holder both agree.
+Added: of December 31, 2024, accrued interest for these notes is $ 62,597 .
+Added: on January 8, 2024, the Company, as part of a debt restructuring, issued four convertible promissory notes for payables owed to executives
+Added: and management of the Company totalling $ 326,883 (see Note 4 for details).
Other Loans Payable
4 unchanged sentences
term of six months and therefore would expire August 2, 2023.
−Removed: The terms and conditions remained the same with the exception of a change
−Removed: in the interest rate from 5 % to 12 %.
−Removed: During Q2, 2023, the principal portion of this loan was repaid leaving only accrued interest owing
−Removed: in the amount of $ 6,694 .
+Added: The terms and conditions remained the same except for a change in the interest
+Added: rate from 5 % to 12 %.
+Added: During Q2, 2023, the principal portion of this loan was repaid leaving only accrued interest owing in the amount
As of December 31, 2024, this accrued interest remains outstanding.
+Added: Derivative Liabilities
+Added: During the quarter, on September 26, 2024, the Company
+Added: executed a 1-for-25 reverse stock split, which resulted in a reduction in the total number of outstanding shares.
+Added: As a result of this
+Added: reverse stock split, the Company’s previously outstanding derivative instruments, which were tied to the conversion of shares, are
+Added: now fully convertible.
+Added: Consequently, all potential conversion rights are now exercisable, and the associated derivative liabilities have
+Added: been extinguished as of the reverse stock split date.
+Added: Accordingly, the Company no longer recognizes derivative liabilities in its financial
+Added: Schedule of Derivative Liabilities and Fair Value
+Added: Derivative liabilities (fair value)
+Added: Beginning Balance
+Added: Change due to Issuances
+Added: Change due to Conversions
+Added: Mark-to-market
+Added: Gain on derivatives-convertible notes
+Added: Gain on derivatives-warrants
+Added: Fair Value Balance December 31, 2024
Intellectual Property
11 unchanged sentences
The Company does not currently
−Removed: have any demonstration equipment but could in the future.
−Removed: at December 31, 2021, the Company had authorized 200,000,000 common stock with $ 0.001 par value with 144,354,957 shares issued and outstanding.
−Removed: Effective June 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of
−Removed: the State of Nevada to increase the aggregate number of authorized shares to 501,000,000 , of which 500,000,000 shares are common stock
−Removed: with a par value of $ 0.001 per share and 1,000,000 shares are preferred stock (see Note 17) with a par value of $ 0.001 per share.
+Added: have any demonstration equipment.
+Added: September 26, 2024, the Company filed Articles of Amendment to effect a share consolidation (also known as a reverse stock split) of
+Added: its issued and outstanding common shares on a one-for-twenty-five basis.
+Added: The share consolidation became effective on September 26, 2024.
+Added: All share and per share amounts have been restated for all periods presented to reflect the share consolidation.
+Added: at December 31, 2024, the Company had authorized 501,000,000 shares, of which 500,000,000 shares are Common Stock with a par value of
+Added: $ 0.001 per share and 1,000,000 shares are Preferred Stock (see Note 17) with a par value of $ 0.001 per share.
December 31, 2024, 19,987,241 common stock was issued and outstanding.
The following table details the number of common stock issued:
−Removed: Schedule of Common Stock
+Added: of Common Stock
Number of Stock
1 unchanged sentence
Conversion of convertible promissory notes
−Removed: Shares cancelled
+Added: Common shares issued for acquisition
Balance, December 31, 2023
−Removed: Conversion of convertible promissory notes
Common shares issued for acquisition
Balance, December 31, 2024
−Removed: August 9, 2022, the Company issued 1,376,147 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: August 16, 2022, the Company issued 1,834,862 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: September 1, 2022 (effective June 13, 2022), 197,183 shares were rescinded by a shareholder.
−Removed: September 6, 2022, the Company issued 1,648,352 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: September 12, 2022, the Company issued 1,250,000 shares completing the full conversion of a convertible promissory note including accrued
−Removed: interest of $ 2750 .
−Removed: (See Note 3 for details).
−Removed: September 20, 2022, the Company issued 2,542,373 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: October 6, 2022, the Company issued 3,000,000 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: October 24, 2022, the Company issued 4,988,208 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: January 9, 2023, the Company issued 5,769,231 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: January 26, 2023, the Company issued 3,229,505 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: February 2, 2023, the Company issued 7,500,000 shares upon a partial conversion of a convertible promissory note.
−Removed: (See Note 3 for details).
−Removed: February 3, 2023, the Company issued 4,316,123 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: February 7, 2023, the Company issued 9,027,778 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: February 8, 2023, the Company issued 4,986,627 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: February 13, 2023, the Company issued 9,750,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: February 14, 2023, the Company issued 5,384,615 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: February 21, 2023, the Company issued 3,507,813 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: March 15, 2023, the Company issued 9,375,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: March 20, 2023, the Company issued 11,090,909 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: March 27, 2023, the Company issued 11,648,352 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: April 24, 2023, the Company issued 12,235,294 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: May 22, 2023, the Company issued 5,403,846 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: May 25, 2023, the Company issued 13,076,923 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: June 5, 2023, the Company issued 13,728,814 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: June 9, 2023, the Company issued 14,491,525 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: June 14, 2023, the Company issued 15,192,307 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: June 16, 2023, the Company issued 15,192,307 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: June 20, 2023, the Company issued 10,600,962 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: September 5, 2023, the Company issued 17,203,389 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: September 12, 2023, the Company issued 18,076,923 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: September 21, 2023, the Company issued 19,000,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: September 26, 2023, the Company issued 19,897,436 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: September 27, 2023, the Company issued 20,974,359 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: October 3, 2023, the Company issued 5,724,359 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
−Removed: November 6, 2023, the Company issued 40,000,000
−Removed: shares for the consideration of $ 24,000 to acquire 40 %
−Removed: Payment was received after December 31, 2023 and therefore recorded as
−Removed: Stock receivable.
−Removed: December 12, 2023, the Company issued 12,500,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: 2023, the Company issued 11,955,376 shares upon conversions of convertible promissory notes (see Note 4 for details).
+Added: No shares have
+Added: been issued this fiscal year to December 31, 2024.
Related Party Transactions
1 unchanged sentence
$ 1,607,896 ).
−Removed: to other related party payables in Notes 5 and 6.
+Added: to other related party payables in Note 4 and Note 5.
Company (the lender) signed a loan agreement with RHBV (the borrower) on June 21, 2022.
4 unchanged sentences
First tranche of the loan to RHBV in the amount of $ 5,000 was issued to RHBV on July 7, 2022.
−Removed: to December 31, 2023.
−Removed: April 1, 2023 Rainmaker (RAKR) divested 60% interest in Rainmaker Worldwide Inc.
−Removed: (Ontario) (RWI) and continues to hold a 40% interest.
−Removed: RAKR will retain management participation and is entitled to retain one out of four board seats .
−Removed: On November 6, 2023, the Company issued 40,000,000
−Removed: shares to RWI (a related party) to finalize the Miranda acquisition.
−Removed: See Note 9 above.
−Removed: Shares were valued at $ 48,000 on the date of signature
−Removed: of the agreement with RWI to affect that acquisition so the difference of $ 24,000 was recorded as stock-based compensation.
+Added: 31, 2024, the Company entered into an Agreement whereby this loan to RHBV was applied to certain payables related to RHBV fully eliminating
+Added: this loan and all accrued interest to this date.
+Added: November 6, 2023, the Company issued 1,600,000 shares to RWI to finalize the Miranda acquisition.
+Added: Shares were valued at $ 48,000 on the
+Added: date of signature of the agreement with RWI to affect that acquisition.
+Added: $ 24,000 was received on January 15, 2024, in payment for these
+Added: The difference of $ 24,000 was recorded as stock-based compensation in Q3, 2023.
+Added: Effective April 1, 2023, the Company divested 60 %
+Added: interest in RWI.
+Added: On December 31, 2024, RWI went through a restructuring and, combined with an agreement to convert the Company’s
+Added: investment in RWI into RWI shares, the Company now owns 13.65 % of RWI (see Note 3 and Note 17 for more details).
+Added: January 16, 2024, the Company made an investment in RWI in the amount of $ 400,000 .
+Added: At the same time, the 60 %
+Added: shareholder of RWI invested $ 600,000
+Added: such that both parties fully funded the first
+Added: payment due to acquire 60 %
+Added: As of December 31, 2024, $ 7,000
+Added: in distribution payments have been received.
+Added: Due to the restructuring discussed above, the Company converted the remaining investment into shares of RWI and remains on the balance
+Added: sheet an investment in the amount of $ 280,622
+Added: (See Note 3 and Note 17 for more details).
+Added: Based on the information available, we have decided to impair the asset
+Added: in accordance with standard accounting principles.
+Added: Specifically, as of December 31, 2024, RWI’s financials reflect insufficient
+Added: cash, a net liability position, and ongoing net losses.
+Added: Given these circumstances, we believe it is unlikely that the investment will
+Added: generate a sufficient return on investment (ROI) to support the continued capitalization of the balance, especially following the loss
+Added: of the equity method investment.
+Added: As a result, we have impaired this asset to zero.
+Added: The Company was well aware of this position in advance of the restructuring.
+Added: More important than the equity
+Added: value to the Company is the strategic value of the asset that is expected to jointly generate future revenues and technological advancements.
+Added: While this cannot be guaranteed, the Company and RWI continue to work together to advance the value of both businesses.
+Added: The nature of
+Added: the water infrastructure business is a long sales cycle depending on factors such as developers receiving permits in a timely fashion
+Added: for projects that would require water treatment.
Commitments and Contingencies
4 unchanged sentences
uncertain, and management’s view of these matters may change in the future.
−Removed: April 27, 2018, the Company identified a judgement dated August 8, 2016 against six Defendants including a former subsidiary of the Company
−Removed: as well as a predecessor of the Company as currently named and constituted.
+Added: April 27, 2018, the Company identified a judgement dated August 8, 2016, against six Defendants including a former subsidiary of the
+Added: Company as well as a predecessor of the Company as currently named and constituted.
The amount of the judgement including costs is $ 4,423,910 .
An appeal was filed on November 9, 2016, by the previous management.
−Removed: A decision on the appeal was rendered on June 22, 2018 and the original
−Removed: judgement was upheld.
+Added: A decision on the appeal was rendered on June 22, 2018, and the
+Added: original judgement was upheld.
As a result, the Company has recorded a contingent liability of $ 4,423,910 as of December 31, 2024 (2023:
14 unchanged sentences
order to compensate members of the board and executives, the following stock options have been granted, vesting as described.
−Removed: Effective July 1, 2022,
−Removed: the Company granted 1,500,000 options as compensation to the newly filled position, VP Sales and 2,500,000 to the newly filled position,
−Removed: Executive VP Finance.
−Removed: 640,000 and 500,000 options respectively vested immediately and the remaining options vest over one year, with
−Removed: a term of 5 years and exercisable at $ 0.10 per Share.
−Removed: For the period ended December
−Removed: 31, 2022, the Company recorded a stock option expense of $ 136,492 .
−Removed: The Company used the Black-Scholes option-pricing model to determine
−Removed: the grant date fair value of stock-based awards under ASC 718.
−Removed: For the year ended December 31, 2023, the Company recorded stock option
−Removed: expense of $ 108,581 .
+Added: July 1, 2022, the Company granted 60,000 options as compensation to the newly filled position, VP Sales and 100,000 to the VP Finance.
+Added: 25,600 and 20,000 options respectively vested immediately and the remaining options vest over one year, with a term of 5 years and
+Added: exercisable at $ 3.00 per share.
+Added: In January, 2024, the Board of Directors modified the exercise price to $ 0.0347 per share as part
+Added: of the change described directly below.
+Added: 8, 2024, the Board of Directors granted 264,000 fully vested options to the Company’s CEO, with a term of 5 years and exercisable
+Added: at $ 0.0347 per share ( 70 % of the 30-day Volume Weighted Average Price prior to this date).
+Added: These options are the first options granted
+Added: to the CEO who forewent this compensation in the past to benefit the Company.
+Added: The CEO is now aligned with the executive management
+Added: compensation.
+Added: At the same time, the Board of Directors modified 528,000 fully vested shares allocated to executives, directors and
+Added: former management to reflect the same exercisable price of $ 0.0347 per share.
+Added: the period ended December 31, 2023, the Company recorded a stock option expense of $ 108,581 .
+Added: The Company used the Black-Scholes option-pricing
+Added: model to determine the grant date fair value of stock-based awards under ASC 718.
+Added: For the year ended December 31, 2024, the Company
+Added: recorded stock option expense of $ 23,979 .
+Added: connection with the repricing of certain stock options, the Company reassessed the fair value
+Added: of the modified awards compared to the original awards.
+Added: As a result of this reassessment,
+Added: the Company recognized additional stock-based compensation expense of $ 21,770 for the year
+Added: ended December 31, 2024.
+Added: Company estimates the fair value of stock options using the Black-Scholes model.
+Added: For grants classified as ‘plain vanilla,’
+Added: the expected term was calculated using the SEC’s Simplified Method [(vesting term + contractual term)/2] due to insufficient
+Added: historical exercise data.
+Added: This approach aligns with SAB Topic 14.D.2 and reflects the Company’s significant changes to share
+Added: option grant terms in recent years, which rendered historical exercise patterns inapplicable.
Schedule of Warrants and Options
−Removed: Warrants and Options
−Removed: To December 31, 2023
−Removed: To December 31, 2023
−Removed: To December 31, 2023
−Removed: To December 31, 2023
+Added: December 31, 2024
+Added: December 31, 2024
+Added: December 31, 2024
Schedule of Share-Based Payment Award Stock Options Valuation Assumptions
−Removed: The assumptions used in the Company’s Black Scholes
−Removed: option pricing is as follows:
+Added: assumptions used in the Company’s Black Scholes option pricing is as follows:
0.0042 -$ 0.2
−Removed: Exercise Price
0.035 -$ 3.75
−Removed: Number of Options Granted
−Removed: Dividend Yield
−Removed: Expected Volatility
−Removed: Weighted Average Risk-Free Interest Rate
−Removed: Term (in years)
+Added: of Options Granted
+Added: Average Risk-Free Interest Rate
Company recognizes deferred tax assets and liabilities using the asset and liability method.
15 unchanged sentences
These NOL carry-forwards begin to expire in 2037.
−Removed: No provision was made for federal income taxes as the Company has significant NOLs in the United States.
−Removed: All of the Company’s income
−Removed: tax years remained open for examination by taxing authorities .
+Added: No provision was made for federal income taxes as the Company has significant NOLs in the United States and Canada.
+Added: All of the Company’s
+Added: income tax years remained open for examination by taxing authorities .
Schedule of Effective Income Tax Rate Reconciliation
4 unchanged sentences
Taxable Income
−Removed: ( 1,175,067 )
Deferred Tax Asset:
3 unchanged sentences
Discontinued Operations
−Removed: April 1, 2023, the Company came to an agreement to divest 60 % of Rainmaker Worldwide Inc., the private Ontario based company (a shell
−Removed: with no significant assets or liabilities), leaving RAKR with a 40 % ownership in this company.
−Removed: The resultant Financial Statements, in
−Removed: accordance with ASC 205-20-45-1E, reflect the impact of this restructuring of the Company.
−Removed: The restructuring was executed to facilitate
−Removed: the fully funded development of the North American market.
−Removed: This includes Rainmaker and Miranda products as per the Joint Development
−Removed: Agreement described herein (see Note 1 Nature of Operations under Ongoing Partnerships).
−Removed: The value as of December 31, 2023, of the Company’s
−Removed: 40 % interest in Rainmaker Worldwide Inc.
−Removed: (Ontario) is nil.
−Removed: This value will be reevaluated post the conclusion of the Miranda transaction
−Removed: as part of the first quarter filing.
+Added: April 1, 2023, the Company divested 60 % of RWI, its privately held Ontario-based subsidiary, retaining a 40 % ownership interest.
+Added: transaction is reflected in the accompanying financial statements in accordance with ASC 205-20-45-1E.
+Added: The purpose of this divestiture
+Added: was to secure full funding for the development of the North American market, which includes both Rainmaker and Miranda products, as described
+Added: in the Joint Development Agreement (see Note 1).
+Added: December 31, 2024, RWI underwent an additional restructuring that reduced the Company’s ownership to 13.65 %.
+Added: To maintain this interest, the Company converted its investment in RWI into shares of RWI.
+Added: This investment, after calculating the Company’s
+Added: share of RWI’s consolidated losses of $ 191,471 and the application of payables due to related people and entities in the amount
+Added: $ 112,378 as outlined in a Debt Swap Agreement dated December 31, 2024, was valued at $ 89,151 .
+Added: Based on the information available, we have decided to impair the asset
+Added: in accordance with standard accounting principles.
+Added: Specifically, as of December 31, 2024, RWI’s financials reflect insufficient
+Added: cash, a net liability position, and ongoing net losses.
+Added: Given these circumstances, we believe it is unlikely that the investment will
+Added: generate a sufficient return on investment (ROI) to support the continued capitalization of the balance, especially following the loss
+Added: of the equity method investment.
+Added: As a result, we have impaired this asset to zero.
+Added: The Company was well aware of this position
+Added: in advance of the restructuring.
+Added: More important than the equity value to the Company is the strategic value of the asset that is expected
+Added: to jointly generate future revenues and technological advancements.
+Added: While this cannot be guaranteed, the Company and RWI continue to work
+Added: together to advance the value of both businesses.
+Added: The nature of the water infrastructure business is a long sales cycle depending on factors
+Added: such as developers receiving permits in a timely fashion for projects that would require water treatment.
Mezzanine Equity
−Removed: June 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
−Removed: of Nevada to increase the aggregate number of authorized shares to 501,000,000 , of which 500,000,000 shares are common stock (see Note
−Removed: 9) with a par value of $ 0.001 per share and 1,000,000 shares are preferred stock with a par value of $ 0.001 per share.
+Added: June 29, 2022, the Company has authorized shares of 501,000,000 , of which 500,000,000 shares are common stock (see Note 10) with a par
+Added: value of $ 0.001 per share and 1,000,000 shares are preferred stock with a par value of $ 0.001 per share.
May 23, 2023, a Certificate of Designation was executed designating 150,000 Preferred Stock as a new class of Preferred Stock designated
2 unchanged sentences
of Series A Preferred Stock has a stated face value of $ 1.00 and is convertible into shares of fully paid and non-assessable shares of
−Removed: common stock of the Company at $ 0.0006 per share when common stock becomes available for issuance.
−Removed: holder of Series A Preferred Stock have the following rights:
+Added: common stock of the Company at $ 0.015 per share.
+Added: On January 16, 2024, the Company received $ 420,000 for the purchase of 420,000 preferred
+Added: shares and a further $ 5,000 on March 5, 2024 and July 1, 2024 for a total of $ 430,000 for the purchase of 430,000 preferred shares.
+Added: Series A Preferred Stock will be increased in the future and these 430,000 preferred shares will be issued at that time under the same
+Added: terms as those designated on May 23, 2023.
+Added: Therefore, this amount has been recorded as Stock Payable-Preferred until that occurs.
+Added: holder of Series A Preferred Stock has the following rights:
1.5% MONTHLY FIXED DIVIDEND ON RESTRICTED COMMON STOCK:
73 unchanged sentences
Preferred Stock shall have a Buyback trigger based on the following conditions.
−Removed: The Preferred Stockholders have the right to demand/receive
+Added: The Preferred Stockholders have the right to do demand/receive
cash if any of the following happen.
26 unchanged sentences
Purchase Price:
−Removed: The purchase price per share shall be US$ 0.0006 , reflecting a discount to market price of 50 % at the time of signing
−Removed: this agreement.
+Added: The purchase price per share shall be US$ 0.015 , reflecting a discount to market price of 50 % at the time of signing this
Payment Terms:
13 unchanged sentences
These shares were issued July 20, 2023.
−Removed: of December 31, 2023 and December 31, 2022, the Company had 150,000 shares of Series A Preferred Stock outstanding and none , respectively,
−Removed: and recorded as mezzanine at face value of $ 150,000 due to certain default provisions requiring mandatory cash redemption that are outside
+Added: of December 31, 2024 and December 31, 2023, the Company had 150,000 shares of Series A Preferred Stock outstanding for each period and
+Added: recorded as mezzanine at face value of $ 150,000 due to certain default provisions requiring mandatory cash redemption that are outside
the control of the Company.
+Added: Segment Reporting
+Added: of ASC 2023-07
+Added: for the fiscal year ended December 31, 2024, the Company adopted the provisions of ASC 2023-07, Segment Reporting (Topic 280):
+Added: to Reportable Segment Disclosures, which require enhanced disclosures regarding significant segment expenses and the measures used by
+Added: the Company’s Chief Operating Decision Maker (“CODM”) in evaluating financial performance.
+Added: Reportable Segment
+Added: Company specializes in the development and commercialization of freshwater production and purification systems.
+Added: The Company’s CEO (CODM) reviews operating
+Added: results and makes resource allocation decisions on a consolidated basis.
+Added: As a result, the Company has determined that it operates in
+Added: one reportable segment and that the adoption of ASC 2023-07 did not result in a change to the Company’s segment reporting structure.
+Added: of Segment Reporting
+Added: and Administrative expense
+Added: Profit (Loss) from Operations
+Added: Profit (Loss) Other expense
+Added: Segment Items – Interest expense
+Added: Company generated 100 % of its revenue from customers in the Caribbean during the years ended December 31, 2024 and 2023.
+Added: the year ended December 31, 2024, one customer accounted for 100 % of total revenue.
+Added: loss of this customer could have a material adverse impact on the Company’s revenues and operating results until such time as the
+Added: Company diversifies and expands its customer base.
+Added: Due to limited operational activities and a single reportable segment structure, no additional segment disclosures beyond those discussed
+Added: above are required under ASC 2023-07.
+Added: The Company will continue to monitor its operations and update segment reporting as necessary if
+Added: future expansion or changes in the business model warrant additional segments.
Subsequent Events
−Removed: January 8, 2024, the Company, as part of a debt restructuring, issued four convertible promissory notes for payables owed to executives
−Removed: and management of the Company totaling $ 326,833 .
−Removed: These notes are convertible subject to share availability and have a conversion rate
−Removed: of $ 0.001389 ( 70 % of the 30-day Volume Weighted Average Price preceding the date of the note).
−Removed: To further alleviate the payables burden
−Removed: on the Company, executives agreed to, and the Company issued, three long-term promissory notes totaling $ 640,000 with an interest rate
−Removed: of 10 % due upon maturity with a two -year term.
−Removed: Conversions are possible upon mutual consent with a set conversion rate of $ 0.001389 ,
−Removed: same as above, if over the long term the Company cannot satisfy these obligations.
−Removed: For the avoidance of doubt, any issued shares or debt
−Removed: that has the potential for conversion would be subject to the limitations of SEC rules regarding trading restrictions of affiliates.
−Removed: January 8, 2024, the Board of Directors repriced the outstanding options for executives, directors and former management to reflect
−Removed: an exercise price of 70 % of the 30-day Volume Weighted Average Price prior to this date, equating to $ 0.001389 .
−Removed: Any shares issued upon
−Removed: redemption of options will be subject to trading restrictions.
−Removed: January 8, 2024, the Board of Directors granted 6,600,000 fully vested options to the Company’s CEO at an exercise price of
−Removed: 70 % of the 30-day Volume Weighted Average Price prior to this date, equating to $ 0.001389 .
−Removed: These options are the first options granted
−Removed: to the CEO who forewent this compensation in the past for the benefit of the Company.
−Removed: The CEO is now in alignment with executive management
−Removed: compensation.
−Removed: January 15, 2024, the Company received payment in the amount of $ 24,000 from Rainmaker Worldwide Inc.-Ontario (RWI), for the 40,000,000
−Removed: shares issued in November, 2023 which was part of the Company’s contribution to the acquisition of Miranda.
−Removed: January 16, 2024, the Company received $ 420,000 from an investor in exchange for the issuance of 420,000 preferred shares.
−Removed: January 16, 2024, the Company entered into a loan agreement with Rainmaker Worldwide Inc.-Ontario (RWI) where the Company lent RWI $ 400,000 .
−Removed: To date, $ 12,000 principal has been paid back to the Company.
−Removed: January 22, 2024, the Miranda shares were transferred to Rainmaker Worldwide Inc.-Ontario (RWI) and the first stage of the acquisition
−Removed: transaction was completed.
−Removed: The Company retains a 40 % share in RWI.
−Removed: January 23, 2024, the Company agreed to settle the outstanding balance of a convertible promissory note through a payment plan to be
−Removed: completed by March 15, 2024.
−Removed: Including all interest and the remaining principal of $ 11,125 , it was agreed the Company would pay $ 14,800
−Removed: in full settlement of the remaining portion of the convertible promissory note.
−Removed: As of the date of this filing, this note and interest
−Removed: owing are fully paid.
+Added: January 2, 2025, the Company issued 15,269,730 sh ares of common stock to its Chief Executive
+Added: Officer in exchange for the full conversion of two promissory notes held by the CEO.
+Added: Additionally, on January 2, 2025, the Company issued
+Added: 11,665,694 shares of common stock to its VP Finance in exchange for the full conversion of two
+Added: promissory notes held by the VP Finance.
+Added: These conversions reduced the Company’s outstanding debt and increased the total number
+Added: of shares of common stock outstanding and fully satisfies all notes held by these parties.
+Added: January 14, 2025, the Company and Sphere 3D agreed to an amendment to the convertible promissory note which extended the maturity date
+Added: to January 14, 2026 and adds the unpaid interest to the principal amount.
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
−Removed: Rainmaker Worldwide Inc.
−Removed: April 1, 2024
+Added: Worldwide Inc.
+Added: March 31, 2025
Michael O’Connor
−Removed: President, Chief Executive Officer and Interim Chief
−Removed: Financial Officer
+Added: Chief Executive Officer and Interim Chief Financial Officer
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
−Removed: April 1, 2024
−Removed: April 1, 2024
+Added: Michael O’Connor
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.