UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2024
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from [___] to [___]
Commission
File Number: 000-56311
RAINMAKER
WORLDWIDE INC.
(Exact
name of registrant as specified in its charter)
Nevada
82-4346844
(State
or other jurisdiction
of incorporation or organization)
(I.R.S.
Employer
Identification No.)
271
Brock Street , Peterborough , Ontario
Canada
K9H
2P8
(Address
of principal executive offices)
(Zip
Code)
(877)
334-3820
(Registrant’s
telephone number, including area code)
N/A
(Former
name or former address and former fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes ☒
No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes ☒
No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☐ (Do not check if a smaller reporting company)
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
APPLICABLE
ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the
Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐
No ☐
APPLICABLE
ONLY TO CORPORATE ISSUERS
The
number of shares of the registrant’s Common Stock, $ 0.001 par value, outstanding as of August 14, 2024 was 499,682,113 . The number
of shares of the registrant’s Preferred Stock, $0.001 par value, outstanding as of August 14, 2024 was 150,000.
TABLE
OF CONTENTS
Page
No.
PART
I
FINANCIAL INFORMATION
4
Item
1.
Financial Statements (2024 unaudited, 2023 unaudited)
4
Balance Sheets
4
Statements of Operations and Comprehensive Loss
5
Statements of Stockholders’ Equity (deficit)
6
Statements of Cash Flows
7
Notes to the Financial Statements
8-21
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
27
Item
4.
Controls and Procedures
27
PART
II
OTHER INFORMATION
28
Item
1.
Legal Proceedings
28
Item
1A.
Risk Factors
28
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item
3.
Defaults Upon Senior Securities
29
Item
4.
Mine Safety Disclosures
29
Item
5.
Other Information
29
Item
6.
Exhibits
29
SIGNATURES
30
2
CAUTIONARY
NOTE REGARDING FORWARD LOOKING-STATEMENTS
This
quarterly report on Form 10-Q (“Form 10-Q”) of Rainmaker Worldwide Inc. (the “Company”) includes statements that
are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. In some cases, these forward-looking statements can be identified by the use
of such terms as “believes,” “estimates,” “anticipates,” “expects,” “plans,”
“intends,” “may,” “could,” “might,” “will,” “should,” “approximately”
or the negative or other variations thereon or comparable terminology, although not all forward-looking statements contain these words.
They appear in a number of places throughout this Form 10-Q and include statements regarding our intentions, beliefs, projections, outlook,
analyses or current expectations concerning, among other things, our results of operations, financial condition, our available cash,
liquidity, prospects, growth and strategies, the length of time that we will be able to continue to fund our operating expenses and capital
expenditures, our expected financing needs and sources of financing, the industry in which we operate and the trends that may affect
our industry or us.
By
their nature, forward-looking statements involve risks and uncertainties because they relate to the occurrence and timing of events or
circumstances, many of which are beyond the control of the Company. As a result of this, we cannot assure you that the forward-looking
statements in this Form 10-Q will prove to be accurate. Although we believe that we have a reasonable basis for each forward-looking
statement contained in this Form 10-Q, we caution you that forward-looking statements are not guarantees of future performance and that
our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ
materially from the forward-looking statements contained in this Form 10-Q. In addition, even if our results of operations, financial
condition and liquidity, and the development of the industry in which we operate, are consistent with the forward-looking statements
contained in this Form 10-Q, they may not be predictive of results or developments in future periods.
Some
of the material factors that we believe could cause actual results to differ from those anticipated or predicted include:
●
the
successful development and implementation of our sales and marketing campaigns;
●
the
size and growth of the potential markets for our product and our ability to serve those markets;
●
regulatory
developments in the United States and other countries;
●
our
available cash;
●
the
accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;
●
our
ability to obtain additional funding;
●
our
ability to manufacture and the performance of third-party manufacturers;
●
our
ability to identify license and collaboration partners and to maintain existing relationships; and
●
our
ability to successfully implement our strategy.
You
should also read carefully the factors described in the “Risk Factors” section of the Form 10-12GA. Any forward-looking statements
that we make in this Form 10-Q speak only as of the date of such statement, and we undertake no obligation to update such statements
to reflect events or circumstances after the date of this Form 10-Q except as required by the federal securities laws.
This
Form 10-Q includes statistical and other industry and market data that we obtained from industry publications and research, surveys and
studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their
information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such
information. While we believe these industry publications and third-party research, surveys and studies are reliable, we have not independently
verified such data.
3
PART
I — FINANCIAL INFORMATION
Item
1. Financial Statements
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Balance
Sheets
June 30,
December 31,
2024
2023
(Unaudited)
(Audited)
Assets
Current Assets
Cash
$ 246
$ 131
Other receivables
5,793
5,594
Prepaid expenses
29,980
25,000
Total Current Assets
36,019
30,725
Long Term Assets
Equity Investment
284,589
-
Total Long-Term Assets
284,589
-
Total Assets
$ 320,608
$ 30,725
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities
Accounts payable
$ 175,212
$ 172,515
Related party payables
764,385
1,607,896
Accrued liabilities
277,093
195,147
Customer deposits
112,500
112,500
Contingent liability
4,423,910
4,423,910
Convertible notes payable net of discount of $ 0 and $ 84,190
4,232,902
4,034,415
Convertible notes payable-related parties net of discount of $ 257,355 and $ 0
69,478
-
Convertible notes payable net of discount
69,478
-
Notes payable - related parties
73,516
73,516
Derivative liabilities
210,823
208,142
Total Current Liabilities
10,339,819
10,828,041
Long Term Liabilities
Long term notes payable – related parties
640,000
-
Total Long Term Liabilities
640,000
-
Total Liabilities
$ 10,979,819
$ 10,828,041
Mezzanine Equity
Preferred stock - $ 0.001 par value; stated value $ 1.00 ; 1,000,000 authorized shares: Series A; 150,000 issued and outstanding at June 30, 2024 and at December 31, 2023
$ 150,000
$ 150,000
Preferred Stock Payable
425,000
-
Total Mezzanine Equity
$ 575,000
$ 150,000
Stockholders’ Equity (Deficit)
Common stock - $ 0.001 par value; 500,000,000 authorized shares; 499,682,113 outstanding at June 30, 2024 and December 31, 2023
$ 499,682
$ 499,682
Additional paid-in capital
62,676,696
62,641,419
Stock receivable
-
( 24,000 )
Accumulated deficit
( 74,410,589 )
( 74,064,417 )
Total Stockholders’ Equity (Deficit)
$ ( 11,234,211 )
$ ( 10,947,316 )
Total Liabilities and Stockholders’ Equity (Deficit)
$ 320,608
$ 30,725
The
accompanying notes are an integral part of these financial statements.
4
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Statements
of Operations and Comprehensive Loss
Three month
Three month
Six month
Six month
June 30
June 30
June 30
June 30
2024
2023
2024
2023
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenue
$ -
$ -
$ -
$ -
Expenses
General and administrative expense
68,046
181,085
165,506
376,009
Total Expenses
68,046
181,085
165,506
376,009
Loss from Operations
( 68,046 )
( 181,085 )
( 165,506 )
( 376,009 )
Other income (expense)
Income (loss) from equity method investment
( 50,657 )
-
( 108,411 )
-
Interest expense
( 157,194 )
( 89,498 )
( 306,671 )
( 177,654 )
Amortization of debt discount
( 36,147 )
( 219,206 )
( 78,438 )
( 327,153 )
Initial derivative expense
-
-
( 572,415 )
-
Change in derivative liabilities expense
231,290
177,672
885,269
113,669
Total other income (expense)
( 12,708 )
( 131,032 )
( 180,666 )
( 391,138 )
Loss from continuing operations
( 80,754 )
( 312,117 )
( 346,172 )
( 767,147 )
Discontinued operations:
Loss from operations of discontinued operations
-
-
-
13,155
Total discontinued operations
$ -
$ -
$ -
$ 13,155
Net income (loss)
$ ( 80,754 )
$ ( 312,117 )
$ ( 346,172 )
$ ( 753,992 )
Net loss per share:
Basic and diluted
$ ( 0.0002 )
$ ( 0.001 )
$ ( 0.0007 )
$ ( 0.003 )
Weighted average number of common shares outstanding:
Basic and diluted
499,682,113
276,170,539
499,682,113
236,535,761
The
accompanying notes are an integral part of these financial statements.
5
RAINMAKER
WORLDWIDE INC.
(FORMERLY GOLD AND SILVER MINING OF NEVADA, INC.)
Statement
of Stockholders’ Equity (deficit)
Shares
Amount
capital ($)
Preferred
Shares
Amount ($)
capital ($)
Receivable
Deficit ($)
income ($)
Total
Mezzanine Equity
Series A Preferred Stock
Accumulated
Additional
Stock
Additional
other
paid-in
Payable -
Common Stock
paid-in
Stock
comprehensive
Shares
Amount
capital ($)
Preferred
Shares
Amount ($)
capital ($)
Receivable
Deficit ($)
income ($)
Total
Balance, December 31, 2022
-
-
-
160,797,716
160,798
62,000,842
-
( 72,834,664 )
372,649
( 10,300,375 )
Conversion of convertible promissory notes
-
-
-
-
85,585,983
85,586
168,203
-
-
-
253,789
Stock-based compensation
-
-
34,737
-
-
-
34,737
Foreign currency translation
-
-
-
-
-
( 13,155 )
( 13,155 )
Net gain (loss) for the year
-
-
-
-
-
-
-
-
( 441,875 )
-
( 441,875 )
Balance, March 31, 2023
-
$ -
$ -
$ -
246,383,699
246,384
62,203,782
-
( 73,276,539 )
359,494
( 10,466,879 )
Conversion of convertible promissory notes
99,921,978
99,922
9,337
-
-
-
109,259
Stock-based compensation
-
-
34,737
-
-
-
34,737
Stock payable-Preferred
$ 150,000
-
-
-
-
-
-
-
Foreign currency translation re disposal of foreign subsidiary
-
-
359,494
-
-
( 359,494 )
-
Net gain (loss) for the year
-
-
-
-
-
-
-
-
( 312,117 )
-
( 312,117 )
Balance, June 30, 2023
-
$ -
$ -
$ 150,000
346,305,677
346,306
62,607,350
-
( 73,588,656 )
-
( 10,635,000 )
Balance, December 31, 2023
150,000
$ 150
$ 149,850
$ -
499,682,113
499,682
62,641,419
( 24,000 )
( 74,064,417 )
-
( 10,947,316 )
Stock-based compensation
-
-
23,979
-
-
-
23,979
Settlement of derviative liability
-
-
11,298
-
-
-
11,298
Stock payable-Preferred
420,000
-
-
-
-
-
-
Receipt of funds owed
-
-
-
24,000
-
-
24,000
Net gain (loss) for the period
-
-
-
-
-
-
-
-
( 265,418 )
-
( 265,418 )
Balance, March 31, 2024
150,000
$ 150
$ 149,850
$ 420,000
499,682,113
499,682
62,676,696
-
( 74,329,835 )
-
( 11,153,457 )
Balance
150,000
$ 150
$ 149,850
$ 420,000
499,682,113
499,682
62,676,696
-
( 74,329,835 )
-
( 11,153,457 )
Stock payable-Preferred
5,000
-
-
-
-
-
-
-
Net gain (loss) for the period
-
-
-
-
-
-
-
-
( 80,754 )
-
( 80,754 )
Balance, June 30, 2024
150,000
$ 150
$ 149,850
$ 425,000
499,682,113
499,682
62,676,696
-
( 74,410,589 )
-
( 11,234,211 )
Balance
150,000
$ 150
$ 149,850
$ 425,000
499,682,113
499,682
62,676,696
-
( 74,410,589 )
-
( 11,234,211 )
The
accompanying notes are an integral part of these financial statements.
6
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Statements
of Cash Flows (Unaudited)
2024
2023
Six Months Ended
June 30,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 346,172 )
$ ( 753,992 )
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:
Stock-based compensation
23,979
69,474
Change in fair value of derivative liabilities
( 885,269 )
( 113,669 )
Initial derivative expense
572,415
-
Discount amortization
78,438
327,153
Income/loss from equity method investment
108,411
-
Change in operating assets and liabilities:
Accounts receivable
( 199 )
135
Prepaid expenses
( 4,980 )
( 21,364 )
Accounts payable, related party payables and accrued liabilities
408,617
351,728
Customer deposits
-
34,231
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
( 44,760 )
( 106,304 )
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in equity affiliate
( 400,000 )
-
Distributions from investment in equity affiliate
7,000
-
CASH USED FOR INVESTING ACTIVITIES
( 393,000 )
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of stock-Preferred stock
425,000
150,000
Proceeds from convertible notes
-
56,000
Borrowed on debt
-
( 50,000 )
Repayments on debt – related party
-
( 10,081 )
Repayment on convertible promissory note
( 11,125 )
-
Stock issued for cash
24,000
-
CASH PROVIDED BY FINANCING ACTIVITIES
437,875
145,919
Effect on Foreign Currency Exchange
-
( 13,155 )
NET INCREASE (DECREASE) IN CASH
115
26,460
CASH AT BEGINNING OF YEAR
131
7,130
CASH AT PERIOD END
$ 246
$ 33,590
NON-CASH TRANSACTIONS
Conversion of AP to convertible notes payable
326,833
-
Conversion of AP to LT notes payable
640,000
-
Shares issued for conversion
-
363,048
Initial Derivative Liability/Discount
326,833
73,594
Reattribution of AOCE for disposal of foreign subsidiary
-
359,494
Amendment to convertible note
200,652
-
Settlement of derivative liability
11,298
-
The
accompanying notes are an integral part of these financial statements.
7
Note
1: Nature of Operations and Going Concern
Nature
of Operations
Rainmaker
Worldwide Inc. (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which previously operated
Rainmaker Worldwide Inc. (Ontario) (“RWI”) until March 31, 2023, with its head office in Peterborough, Ontario, Canada. The
Company distributes two main types of energy-efficient, fresh water-producing technologies: (1) Air-to-Water (“AW”), which
harvests fresh water from humidity in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted
water into drinking water. The technology can be wind, solar, or use conventional power sources (grid or generator), is deployable anywhere,
and leaves no carbon trace if renewable resources are deployed.
The
Company generates its revenue through the direct sales of water production and purification systems. Another source of revenue is in
exchange for operating, maintenance and professional services to clients and potentially joint ventures.
Rainmaker
holds a 12 % interest in Rainmaker Holland B.V. (“RHBV”) which consists of the innovation and manufacturing center located
in Rotterdam, Netherlands. RAKR will purchase equipment on a favorable cost-plus formula.
Effective
April 1, 2023, Rainmaker (RAKR) divested 60 % interest in Rainmaker Worldwide Inc. (Ontario) (RWI) and continues to hold a 40 % interest.
RWI will be the driver of operations in Canada, the Caribbean, Central America and South America.
Company
History
RWI
was incorporated on July 21, 2014 , under the Ontario Business Corporations Act. On July 3, 2017, RWI shareholders completed a share exchange
with the Company (the “Merger”) pursuant to a share exchange agreement dated June 28, 2017 (the “Share Exchange Agreement”)
among the Company, RWI and RWI’s 45 shareholders. Upon completion of the Merger, and in accordance with the terms and provisions
of the Share Exchange Agreement, the Company acquired an aggregate of 9,029,562 common shares in the capital of RWI from the RWI Shareholders
(being all of the issued and outstanding shares in the capital of RWI) in exchange for an aggregate of 66,818,759 restricted shares of
the Company’s common stock, or 7.4 shares for each share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company
effective July 3, 2017. The Company’s former name, Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April
24, 2017, in expectation of and conditional upon completion of the Merger. The Merger was accounted for as a reverse acquisition with
RWI considered the accounting acquirer since the former RWI shareholders remained in control of the combined entity after the transaction.
As part of the merger, net liabilities of $ 235,495 were recognized on the Company’s balance sheet. As a result of the Merger the
Company trades on the OTC:Pink under the trading symbol RAKR. Effective April 1, 2023, Rainmaker (RAKR) holds a 40 % interest in Rainmaker
Worldwide Inc. (Ontario) (RWI) going forward. RAKR is an SEC filing company.
Going
Concern
The
Company has incurred continuing losses from its operations and has an accumulated deficit of $ 74,410,589 . There are no assurances the
Company will be able to raise capital on acceptable terms or that cash flows generated from its operations will be sufficient to meet
its current operating costs and required debt service. If the Company is unable to obtain sufficient amounts of additional capital, it
may be required to reduce the scope of its business, which could harm its financial condition and operating results. These conditions
raise substantial doubt about the Company’s ability to continue ongoing operations. These financial statements do not include any
adjustments that might result from the outcome of these uncertainties.
The
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing. Management’s plans include seeking to procure additional funds through debt and equity financing to enable
it to meet its operating needs including current and future sales orders. In addition, revenues are being forecasted at the operational
level.
8
Note
2: Significant Accounting Policies
Basis
of Preparation
The
financial statements presented are for the entity Rainmaker. The financial statements have been prepared in accordance with United States
Generally Accepted Accounting Principles (“GAAP”).
The
preparation of the financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
All
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar.
Intangible
Assets
No
Intangible Assets.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase
price of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
is provided at rates estimated to write off the cost of the relevant assets less their estimated residual values by equal annual amounts
over their expected useful lives. Residual values and expected useful lives are reviewed and adjusted, if appropriate, at the end of
each reporting period. Depreciation periods for the Company’s property and equipment are as follows:
Schedule
of Estimated Useful Lives of Property and Equipment
Leasehold
Improvements – lesser of 10 years or lease duration
Manufacturing
Equipment – 5 years
Office
Furniture & Equipment – 5 years
Demonstration
Equipment – 10 years
Intellectual
Property – 14 years
Computer
Software – 5 years
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based
simple derivative financial instruments, the Company uses a Monte Carlo simulation model to value the derivative instruments at inception
and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as
liabilities or as equity, is re-assessed at the end of each reporting period.
9
Debt
Issue Costs and Debt Discount
The
Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs
may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt.
If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period.
Revenue
Recognition
In
May 2014, the FASB issued an accounting standard update (‘ASU”), 2014-09, Revenue from Contracts with Customers (Topic 606).
This ASU amends the existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized
to depict the transfer of goods or services to a customer at an amount that reflects the consideration a company expects to receive in
exchange for those goods or services. On January 1, 2018, the Company adopted the new Accounting Standards Codification (“ASC”)
606, Revenue from Contracts with Customers using the modified retrospective method, and the Company determined the new guidance does
not change the Company’s policy of revenue recognition.
The
Company generates its revenue through the direct sales of water production and purification systems. A contract with a customer is established
once an agreement is signed and the initial down payment is received. Each transaction price is established in the signed contract. Unearned
revenue is recognized upon receipt of the down payment for the system. The revenue is recognized once title of the system transfers to
the customer. The nature of the business of equipment sales implies there is only one performance obligation, which is delivery of the
product to the customer. Our contracts outline each party’s rights and obligations including the terms and timing of payments.
Another source of revenue is in exchange for operating, maintenance and professional services. That revenue is recognized in the period
it is earned.
In
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
ASU Topic 958. Government grants and contracts are agreements that generally provide cost reimbursement for certain types of expenditures
in return for research and development activities over a contractually defined period. Accordingly, the Company recognizes revenue from
grants and contracts in the period during which the related costs are incurred, provided that the conditions under which the grants and
contracts were provided have been met and only perfunctory performance obligations are outstanding.
Revenues
recognized at June 30, 2024 and June 30, 2023 are nil in both cases.
Related
Party Transactions
Parties
are related if one party can directly or indirectly control the other party or exercise significant influence over the other party in
making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant
influence. Related parties may be individuals or corporate entities. A transaction is a related party transaction when there is a transfer
of resources or obligations between related parties. Related party transactions that are in the normal course of business and have commercial
substance are measured at the exchange amount.
Share-based
Payment Expense
The
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers, and consultants. Share-based
awards to employees are measured at the fair value of the related share-based awards. Share-based payments to others are valued based
on the related services rendered or goods received or if this cannot be reliably measured, on the fair value of the instruments issued.
Issuances of shares are valued using the fair value of the shares at the time of grant; issuances of options are valued using the Black-Scholes
model with assumptions based on historical experience and future expectations.
10
Financial
Liabilities and Equity Instruments
Financial
liabilities and equity instruments are classified and accounted for as debt or equity according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all
of its liabilities.
Marketing,
Advertising and Promotional Costs
As
required by Generally Accepted Accounting Principles of the United States, the Company records marketing costs as an expense in the year
to which such costs relate. The Company does not defer amounts on its year-end balance sheets with respect to marketing costs. Advertising
costs are expensed as incurred.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the year. Management bases its estimates on historical experience and on other assumptions
considered to be reasonable under the circumstances. However, actual results may differ from the estimates.
Loss
per Share
The
Company reports loss per share in accordance with ASC 260, “Earnings per Share”. Basic loss per share is computed by dividing
net loss by the weighted average number of common stock outstanding during each period. Diluted loss per share is computed by dividing
net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
The Company has options, debentures and other potentially dilutive instruments extending to the latest date of January 8, 2029.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, we determine
deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities
by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates
on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The
Company recognizes deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making
such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary
differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would
be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred
tax asset valuation allowance, which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) we determine whether
it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is
more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Income
tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax rates and tax laws used to compute the amount are those that are enacted by the date of the statement of financial position.
11
Equity-Settled
Transactions
The
costs of equity-settled transactions with employees are measured by reference to the fair value at the date on which they are granted.
The
costs of equity-settled transactions are recognized, together with a corresponding increase in equity, over the period in which the performance
and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“the
vesting date”). The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date
and reflects the Company’s best estimate of the number of equity instruments that will ultimately vest. The profit or loss charge
or credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
amount is represented in share-based compensation reserve.
No
expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition,
which are treated as vesting irrespective of whether or not the market condition is satisfied provided that all other performance and/or
service conditions are satisfied.
Where
the terms of an equity-settled award are modified, the minimum expense recognized is the expense as if the terms had not been modified.
An additional expense is recognized for any modification which increases the total fair value of the share-based payment arrangement
or is beneficial to the employee as measured at the date of modification.
Inventory
Inventory
and work in progress are valued at the lower of cost and net realizable value. The production cost of inventory includes an appropriate
proportion of depreciation and production overheads based on the ratio of indirect vs. direct costs. Cost is determined on the following
bases: Raw materials and consumables are valued at cost on a first in, first out (FIFO) basis; finished products are valued at raw material
cost, labor cost and a proportion of manufacturing overhead expenses.
Financial
Instruments
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable
inputs (level 3 measurements).
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants.
Fair
value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or
liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable, either directly or indirectly.
Level
3 - Significant unobservable inputs that cannot be corroborated by market data.
The
Company’s policy is to recognize transfers into and out of Level 3 as of the date of the event or change in the circumstances that
caused the transfer. There were no such transfers during the periods being reported.
12
Customer
Concentration
Due
to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers, regions and
sectors.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents. The Company maintains
the majority of its cash accounts at a commercial bank. Cash balances are insured by the Canada Deposit Insurance Corporation (“CDIC”)
up to CAD 100,000 per commercial bank. From time to time, cash in deposit accounts may exceed the insurance limits thus the excess would
be at risk of loss. For the purposes of the statement of cash flows we consider all cash and highly liquid investments with maturities
of 90 days or less to be cash equivalents. As of June 30, 2024, the Company had no cash equivalents.
Customer
Deposits
The
typical arrangement for customer deposits for purchases of Company products is 50 % down at the time of ordering. The Company records
the deposit as a current liability reflecting the obligation to provide the goods or services to the customer or to return the money.
When the Company earns the deposit amount, the current liability will be debited, and sales revenues will be credited.
Note
3 – Equity Investment
RAINMAKER
WORLDWIDE INC. (ONTARIO)(RWI)
Effective
April 1, 2023, Rainmaker (RAKR) divested 60 % interest in Rainmaker Worldwide Inc. (Ontario) (RWI) and continues to hold a 40 % interest.
On January 16, 2024, Rainmaker (RAKR) entered into an agreement with Rainmaker Worldwide Inc. (Ontario) (“RWI”) to acquire
Miranda Environmental and Water Treatment Technologies, Energy, Natural Resources, Engineering, Consulting, Construction and Commerce
Inc. (“Miranda”) in Ankara, Turkey.
The
Company uses the equity method to account for its interest in RWI. As of June 30, 2024, the Company invested $ 0.4 million in RWI in the
form of a note. For the quarters ended June 30, 2024 and 2023, RWI recorded net losses of $ 271,028 and nil , respectively, of which the
Company recognized losses from equity method investments of $ 108,411 and nil , respectively.
Schedule
of Equity Investment
Carrying Value as of
Location
Percentage Ownership
June 30, 2024
December 31, 2023
Rainmaker Worldwide Inc.
Ontario, Canada
40 %
Initial investment cost
$ 400,000
-
Less: Distributions
7,000
-
Less: Share of net loss
108,411
-
Carrying value
$ 284,589
-
Schedule
of Financial Statement
Quarter Ended June 30,
2024
2023
Statements of operations:
Operating revenue
$ 215,828
-
Operating expenses
486,856
-
Net loss
$ ( 271,028 )
-
June 30, 2024
December 31, 2023
Balance sheets:
Current assets
$ 429,826
-
Long-term assets
23,110
-
Current liabilities
( 186,033 )
-
Long-term liabilities
( 972,255 )
-
Net assets
$ ( 705,352 )
-
Note
4: Convertible Notes Payable
The
Convertible Notes Payable are defined below.
An
$ 8,200 convertible note that came into the Company through the July 3, 2017 merger. On July 26, 2022, this note required derivative treatment.
On June 30, 2024, the derivative value of this note was $ 4,689 .
On
September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,897 bearing interest of 10 %
per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common Stock
equal to 85% multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the Company
receives a Notice of Conversion with a floor price of $ 0.15 . On October 1, 2020, the amount of $ 1,850,000 was advanced to the Company.
The balance of the principal of this note is made up of the principal and interest on the existing promissory notes totaling $ 1,100,000
(1), and the principal and interest on the existing note issued August 4, 2020, in the amount of $ 150,000 (2). Each of the existing notes,
(1) and (2), are deemed to be cancelled and are replaced by the note in the amount of $ 3,105,896.72 described above. The company evaluated
the note for a beneficial conversion feature at the date of issuance noting that there was no BCF related. The security interest of this
loan is junior and subordinate to all existing security. On September 14, 2023, an amendment to this loan was signed agreeing to roll
the accrued interest to date of $ 918,154.10 into the principal amount resulting in total principal of $ 4,024,050.82 (the “New Principal
Amount”). The maturity date was extended to March 14, 2024. On March 14, 2024, a second amendment to this loan was signed agreeing
to roll the accrued interest to date of $ 200,651 into the principal amount resulting in a total principal amount of $ 4,224,702 (the “New
Principal Amount 2”). The maturity date was extended to July 14, 2024. On July 26, 2022, this note required derivative treatment.
On June 30, 2024, the derivative value of this note was $ 75,238 .
13
On
June 28, 2022, the Company issued a convertible promissory note in the amount of $ 64,250 bearing interest of 10 % per annum with a maturity
date of one year ( June 28, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the
date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price during
the 10-trading day period). The Company has the right to prepay any time before maturity. The Agreement was signed on June 28 th
and ultimately funded on July 6, 2022. During Q1, 2023, the principal amount of this note ($ 64,250 ) plus all accrued interest ($ 3212.50 )
was fully converted into 35,554,822 common shares. This note had an Original Issue Discount of $ 4,250 and as of February 21, 2023, it
was fully amortized. The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
On
July 26, 2022, the Company issued a convertible promissory note in the amount of $ 35,000 bearing interest of 10 % per annum with a maturity
date of one year ( July 26, 2023 ) and has the option to convert into shares of Common Stock any time following the date of the Note and
ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price during the 10-trading day
period). The Company has the right to prepay any time before the 180 th day. During Q1, 2023, the principal amount of this
note ($ 35,000 ) plus all accrued interest ($ 1,822.47 ) was fully converted into 17,916,870 common shares. This note had an Original Issue
Discount of $ 2,500 and as of February 13, 2023, it was fully amortized. The conversions were within the terms of the agreement and no
gain or loss was recognized on the conversions.
On
September 12, 2022, the Company issued a convertible promissory note in the amount of $ 49,250 bearing interest of 10 % per annum with
a maturity date of one year ( September 12, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days
following the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading
price during the 10-trading day period). The Company has the right to prepay any time before the 180 th day. During Q1, 2023,
there were conversions totaling $ 37,800 leaving a principal balance of $ 11,450 . These conversions converted into 32,114,261 common shares.
During Q2, 2023, the remaining principal balance and accrued interest were converted into 17,639,140 shares. This note had an Original
Issue Discount of $ 4,250 and as of May 22, 2023, it was fully amortized. The conversions were within the terms of the agreement and no
gain or loss wase recognized on the conversions.
On
October 25, 2022, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
maturity date of one year ( October 25, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before the 180 th day. During Q2, 2023, this
note including accrued interest was fully converted into 82,282,838 shares. This note had an Original Issue Discount of $ 4,250 and as
of June 20, 2023, was fully amortized. The conversions were within the terms of the agreement and no gain or loss was recognized on the
conversions.
On
February 21, 2023, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
maturity date of one year ( February 21, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before the 180 th day. During Q3, 2023, this
note went through conversions reducing the principal amount by $ 44,230 , converting into 95,152,107 common shares. This note had an Original
Issue Discount of $ 4,250 and as of December 31, 2023, it is fully amortized. During Q4, 2023, the remaining principal amount of the note
in the amount of $ 20 and accrued interest of $ 2,213 were converted into 5,724,359 common shares. The conversions were within the terms
of the agreement and no gain or loss was recognized on the conversions.
On
May 8, 2023, the Company issued a convertible promissory note in the amount of $ 21,000 bearing interest of 12 % per annum with a maturity
date of one year ( May 8, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date
of the Note and ending on the maturity date. Conversion price is calculated at 61 % of the Market Price (lowest trading price during the
20-trading day period). The Company has the right to prepay any time before maturity. This note had an Original Issue Discount of $ 5,000
and as of March 31, 2024, it is fully amortized. As of December 31, 2023, $ 9,875 was converted into 12,500,000 common shares leaving
the remaining principal balance of $ 11,125 . The conversions were within the terms of the agreement and no gain or loss was recognized
on the conversions. During the first quarter of 2024, this note was paid in full including interest of $ 3,675 .
14
Note
5: Derivative Liabilities
Derivative
liabilities – Convertible Notes
In
Q3, 2022, the convertible debt issued February 7, 2022, March 11, 2022, June 28, 2022 and July 26, 2022 became eligible for conversion
on August 6, 2022, September 7, 2022, December 25, 2022 and January 22, 2023 respectively. The Company engaged a third-party consultant
to determine the fair value of the convertible notes at the end of each quarter. The subsequent evaluation determined that the notes
should be accounted for as derivative liabilities upon the date they became convertible due to the variable conversion price included
in each note based on Financial Accounting Standards Board (“FASB”) guidance. The derivative component of the obligation
is initially valued and classified as a derivative liability with an offset to discounts on convertible debt. Discounts have been amortized
to interest expense over the respective terms of the related notes. These notes have been fully converted and in one case, repaid in
full and debt discount has been fully amortized for all notes.
The
total derivative liabilities associated with these notes eligible for conversion at December 31, 2023 was $ 8,977 and at June 30, 2024
derivative liabilities were nil as this note was fully settled in Q1. Therefore, the Company’s debt discount relating to these
convertible notes was nil at June 30, 2024. The Company recorded interest expense for the amortization of the discount in the amount
of $ 1,755 during Q1 of 2024 and nil in Q2. The Company recorded a change in the value of embedded derivative liabilities expense of $ 2,320
for the three months ended March 31, 2024, and nil for Q2, 2024. The Company also recorded a change in the value of derivative liabilities
in the amount of $ 11,298 settled by repayment of the final outstanding note to the end of March 31, 2024, and, as the note was fully
settled in Q1 of 2024, no change in the value of derivative liabilities is necessary in the following quarters.
On
July 26, 2022, due to the tainted equity environment, existing convertible notes required derivative treatment. The convertible note
in the amount of $ 8,200 and the convertible note in the amount of $ 3,105,896.72 (discussed in Note 4) had an initial debt discount of
$ 397,542 , loss on initial derivative of $ 126,888 and a derivative liability of $ 524,330 .
On
June 30, 2024, the derivative liability value of these notes was $ 79,927 and represents a decrease in fair value of $ 100,530 since December
31, 2023.
On
January 8, 2024, the Company, as part of a debt restructuring, issued four convertible promissory notes for payables owed to executives
and management of the Company totaling $ 326,883 reflecting amounts due for services provided pursuant to the terms of Consulting Agreements
between the Holders and the Company. Each note is a one-year term, carrying an interest rate of 10 % per annum and will convert at $ 0.001389
per share ( 70 % of the 30-day Volume Weighted Average Price preceding the date of the notes). As of June 30, 2024, accrued interest for
these notes was $ 15,493 . These notes had an initial debt discount of $ 326,833 loss on initial derivative of $ 572,415 and a derivative
liability of $ 899,248 . On June 30, 2024, the derivative liability value of these notes was $ 126,430 and had a gain of $ 558,170 during
the period.
Derivative
liabilities – Warrants
Due
to the tainted equity environment at July 26, 2022, the Company recognized derivative liability for existing warrants in the amount of
$ 273,679 . On December 31, 2023, a gain on derivative liabilities was recognized in the amount of $ 26,620 leaving a fair value at December
31, 2023 of $ 18,705 for warrants. To June 30, 2024, a gain on derivative liabilities has been recognized in the amount of $ 14,240 leaving
a fair value of $ 4,464 for warrants at June 30, 2024.
Schedule
of Derivative Liabilities and Fair Value
Derivative
liabilities (fair value)
Beginning Balance
$ 208,142
Change due to Issuances
899,248
Change due to Conversions
( 11,298 )
Mark-to-market
( 885,269 )
Ending Balance
$ 210,823
Note
6: Notes Payable, Related Parties
Promissory
notes dated November 6, 2016, with a principal amount of $ 13,516 are due and bear interest of 5 % and are payable on demand. Accrued interest
to June 30, 2024 on these notes is $ 5,803 .
In
2017 compensation was due to members of the executive management team in the amount of $ 312,000 . In support of the growth of the Company,
those executive team members agreed to defer receipt of payment by converting into loans that bear interest of 4 %. $ 60,000 principal
and accrued interest of $ 16,261 remains.
15
During
2021, a related party loaned the Company, on a short-term basis, $ 21,903 . This amount was fully repaid in Q1, 2022. This related party
will, from time to time, as necessary, lend the Company money on a short-term basis without charging interest. At December 31, 2022,
the Company owed this party $ 10,081 . This amount has been repaid during Q2 2023 and the balance owing as of June 30, 2024 is nil .
On
January 8, 2024, to alleviate the payables burden on the Company, executives agreed to, and the Company issued three long-term promissory
notes totaling $ 640,000 . Each note is a two-year term, carrying an interest rate of 10 % per annum. The notes can become convertible notes
at a conversion rate of 70 % of the 30-day Volume Weighted Average Priced ($ 0.001389 per share) if both the Company and the holder both
agree. As of June 30, 2024, accrued interest for these notes is $ 30,334 .
Note
7: Other Loans Payable
On
February 2, 2021, the company entered into a short-term loan agreement in the amount of $ 50,000 at an annual interest rate of 5 % and
due February 1, 2022. It was agreed to extend the due date to February 2, 2023. By mutual agreement, the note was extended for an additional
term of six months and therefore would expire August 2, 2023. The terms and conditions remained the same except for a change in the interest
rate from 5 % to 12 %. During Q2, 2023, the principal portion of this loan was repaid leaving only accrued interest owing in the amount
of $ 6,694 . As of June 30, 2024, this accrued interest remains outstanding.
Note
8: Intellectual Property
As
of the filing, the Company holds no intellectual property.
Note
9: Property and Equipment
Demonstration
Equipment
The
Company may have demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations
in the future. Demonstration equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost would
include the original purchase price of the asset and any costs attributable to bringing the asset to its working condition for its intended
useful life. Depreciation for the demonstration equipment would be at a rate estimated to write off the cost of the equipment less its
estimated residual value by an equal annual amount over its expected useful life. The residual value and expected useful life of the
demonstration equipment is reviewed and adjusted, if appropriate, at the end of each reporting period. The Company does not currently
have any demonstration equipment.
Note
10: Common Stock
Common
Stock
As
at December 31, 2022, the Company had authorized 501,000,000 shares, of which 500,000,000 shares are Common Stock with a par value of
$ 0.001 per share and 1,000,000 shares are Preferred Stock (see Note 17) with a par value of $ 0.001 per share.
At
June 30, 2024, 499,682,113 common stock was issued and outstanding. The following table details the number of common stock issued:
Schedule of Common Stock
Number of Stock
Balance, December 31, 2022
160,797,716
Conversion of convertible promissory notes
298,884,397
Common shares issued for acquisition
40,000,000
Balance, December 31, 2023
499,682,113
Balance, June 30, 2024
499,682,113
During
2023, the Company issued 298,884,397 shares upon conversions of convertible promissory notes (see Note 4 for details). No shares have
been issued to June 30, 2024.
16
Note
11: Related Party Transactions
Outstanding
compensation and expense reimbursements due to consultants engaged by the Company $ 764,172 (2023: $ 1,461,994 ).
Refer
to other related party payables in Notes 5 and 6.
The
Company (the lender) signed a loan agreement with RHBV (the borrower) on June 21, 2022. RAKR agreed to a two-year loan facility with
an interest rate of 8 % with interest only payments until a bullet payment is made for the principal on the due date. Provisions in the
agreement allow for prepayment. First tranche of the loan to RHBV in the amount of $ 5,000 was issued to RHBV on July 7, 2022. No changes
to June 30, 2024.
Effective
April 1, 2023, Rainmaker (RAKR) divested 60% interest in Rainmaker Worldwide Inc. (Ontario) (RWI) and continues to hold a 40% interest.
On
November 6, 2023, the Company issued 40,000,000 shares to RWI (a related party) to finalize the Miranda acquisition. Shares were valued
at $ 48,000 on the date of signature of the agreement with RWI to affect that acquisition. $ 24,000 was received on January 15, 2024, in
payment for these shares. The difference of $ 24,000 was recorded as stock-based compensation in Q3, 2023.
On
January 16, 2024, the Company made an investment in Rainmaker Worldwide Inc. (Ontario) (RWI) in the amount of $ 400,000 . At the same time,
the 60% shareholder of RWI invested $ 600,000 such that both parties fully funded the first payment due to acquire 60% of Miranda. Distribution
payments of this investment will be made in monthly payments of $ 10,000 commencing after 100 % of Miranda’s shares have been paid
for or after January 21, 2026, whichever comes later. It is possible that these distribution payments may come ahead of this schedule.
As of June 30, 2024, $ 7,000 in distribution payments have been received leaving an investment balance of $ 393,000 .
Note
12: Commitments and Contingencies
In
the ordinary course of operating the Company’s business, it may, from time to time, be subject to various claims or possible claims.
Management’s view that there are no claims or possible claims that if resolved would either individually or collectively result
in a material adverse impact on the Company’s financial position, results of operations, or cash flows. These matters are inherently
uncertain, and management’s view of these matters may change in the future.
On
April 27, 2018, the Company identified a judgement dated August 8, 2016, against six Defendants including a former subsidiary of the
Company as well as a predecessor of the Company as currently named and constituted. The amount of the judgement including costs is $ 4,423,910 .
An appeal was filed on November 9, 2016, by the previous management. A decision on the appeal was rendered on June 22, 2018, and the
original judgement was upheld. As a result, the Company has recorded a contingent liability of $ 4,423,910 as of June 30, 2024 (2023:
$ 4,423,910 ). The Company, since its last report, has not been contacted by the Plaintiff.
Note
13: Inventory
Inventory
is stated at the lower of cost or market. Cost is recorded at standard cost, which approximates actual cost, on the first-in first-out
basis. The Company, at this time, holds no inventory but may in the future.
Note
14: Leases
The
Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification
criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments
to present value; the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount
lease payments based on an estimate of its incremental borrowing rate.
There
are no lease-related assets and liabilities recorded on the Company’s balance sheet and the Company has no lease expenses.
17
Note
15: Stock Options
In
order to compensate members of the board and executives, the following stock options have been granted, vesting as described.
●
Effective
July 1, 2022, the Company granted 1,500,000 options as compensation to the newly filled position, VP Sales and 2,500,000 to the newly
filled position, Executive VP Finance. 640,000 and 500,000 options respectively vested immediately and the remaining options vest
over one year, with a term of 5 years and exercisable at $ 0.10 per share. In January, 2024, the Board of Directors modified the exercise
price to $ 0.0013589 per share as part of the change described directly below.
●
January
8, 2024, the Board of Directors granted 6,600,000 fully vested options to the Company’s CEO, with a term of 5 years and exercisable
at $ 0.001389 per share ( 70 % of the 30-day Volume Weighted Average Price prior to this date). These options are the first options
granted to the CEO who forewent this compensation in the past to benefit the Company. The CEO is now in alignment with the executive
management compensation. At the same time, the Board of Directors modified 13,200,000 fully vested shares allocated to executives,
directors and former management to reflect the same exercisable price of $ 0.001389 per share.
●
For
the period ended December 31, 2023, the Company recorded a stock option expense of $ 108,581 . The Company used the Black-Scholes option-pricing
model to determine the grant date fair value of stock-based awards under ASC 718. For the quarter ended June 30, 2024, the Company
did not record stock option expenses. Year to date the Company has recorded stock option expense of $ 23,934 .
Schedule of Warrants and Options
Warrants and Options
Vested
Granted
Vested
Non-Vested
Dec 31, 2023
To June 30, 2024
To June 30, 2024
To June 30, 2024
28,200,000
6,600,000
34,800,000
0
Schedule of Share-Based Payment Award Stock Options Valuation Assumptions
●
The
assumptions used in the Company’s Black Scholes option pricing is as follows:
Stock Price
$ 0.0042 -$ 0.2
Exercise Price
$ 0.001389 -$ 0.15
Number of Options Granted
34,800,000
Dividend Yield
0 %
Expected Volatility
116 - 355 %
Weighted Average Risk-Free Interest Rate
1.42 %
Term (in years)
5
Note
16: Income Taxes
The
Company recognizes deferred tax assets and liabilities using the asset and liability method. Deferred tax assets and liabilities are
recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect
when these differences are expected to reverse. This method requires the reduction of deferred tax assets by a valuation allowance if,
based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
As of December 31, 2022, the Company’s deferred tax assets relate to net operating loss (“NOL”) carry-forwards that
were derived from operating losses and stock-based compensation from prior years. A full valuation allowance has been applied to the
Company’s deferred tax assets. The valuation allowance will be reduced when and if the Company determines it is more likely than
not that the related deferred income tax assets will be realized. At June 30, 2024, the Company had federal net operating loss carry-forwards,
which are available to offset future taxable income, of $ 5,816,982 . The Company’s NOL carry-forwards can be carried forward to
offset future taxable income for a period of 20 years for each tax year’s loss. These NOL carry-forwards begin to expire in 2037.
No provision was made for federal income taxes as the Company has significant NOLs in the United States and Canada. All of the Company’s
income tax years remained open for examination by taxing authorities.
Schedule of Effective Income Tax Rate Reconciliation
Quarter ended
June 30,
Year ended
December 31,
2024
2023
Net Loss
( 346,172 )
( 1,229,753 )
Add back:
Stock Compensation
23,979
132,581
Amortization of Debt Discount
78,438
12,352
Taxable Income
( 243,755 )
( 643,487 )
Tax Rate
21 %
21 %
Deferred Tax Asset:
Net Operating (Gain) Loss
51,189
135,132
Valuation Allowance
( 51,189 )
( 135,132 )
Net Deferred Asset
-
-
18
Note
17: Discontinued Operations
Effective
April 1, 2023, the Company came to an agreement to divest 60 % of Rainmaker Worldwide Inc., the private Ontario based company, leaving
RAKR with a 40 % ownership in this company. The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect the impact
of this restructuring of the Company. The restructuring was executed to facilitate the fully funded development of the North American
market. This includes Rainmaker and Miranda products as per the Joint Development Agreement described herein (see Note 1 Nature of Operations
under Ongoing Partnerships). The value as of June 30, 2024, of the Company’s 40 % interest in Rainmaker Worldwide Inc. (Ontario)
is nil.
Note
18: Mezzanine Equity
Effective
June 29, 2022, the Company has authorized shares of 501,000,000 , of which 500,000,000 shares are common stock (see Note 10) with a par
value of $ 0.001 per share and 1,000,000 shares are preferred stock with a par value of $ 0.001 per share.
On
May 23, 2023, a Certificate of Designation was executed designating 150,000 Preferred Stock as a new class of Preferred Stock designated
Series A Preferred Stock. The total face value of this entire series is one hundred and fifty thousand dollars ($ 150,000 ). Each share
of Series A Preferred Stock has a stated face value of $ 1.00 and is convertible into shares of fully paid and non-assessable shares of
common stock of the Company at $ 0.0006 per share when common stock becomes available for issuance. On January 16, 2024, the Company received
$ 420,000 for the purchase of 420,000 preferred shares and a further $ 5,000 on March 5, 2024. The Series A Preferred Stock will be increased
in the near future and these 425,000 preferred shares will be issued at that time under the same terms as those designated on May 23,
2023. Therefore, this amount has been recorded as Stock Payable-Preferred until that occurs.
The
holder of Series A Preferred Stock has the following rights:
(a)
1.5% MONTHLY FIXED DIVIDEND ON RESTRICTED COMMON STOCK:
Each
share of Preferred Stock shall be entitled to a monthly fixed dividend of 1.5 % of the original purchase price of such share (the “Monthly
Dividend”), payable in cash or, at the option of the Company, in shares of Restricted Common Stock, as determined by the Board
of Directors. The Monthly Dividend shall be calculated based on the original purchase price of the Preferred Stock and shall be paid
on a monthly basis, with the first payment due one month following the Closing Date and continuing until the earlier of the redemption
of the Preferred Stock or the conversion of such shares into shares of Common Stock;
The
amount of the Monthly Dividend payable in shares of Restricted Common Stock shall be based on the volume-weighted average price (“VWAP”)
of the Common Stock over the 30-day period ending on the last trading day of the month preceding the payment date. The number of shares
of Restricted Common Stock to be issued in payment of the Monthly Dividend shall be determined by dividing the amount of the Monthly
Dividend payable in shares of Restricted Common Stock by the VWAP; and
The
Company may, in its sole discretion, elect to pay the Monthly Dividend in cash or in shares of Restricted Common Stock, subject to the
provisions of this Agreement. If the Company elects to pay the Monthly Dividend in cash, it shall be paid on or before the fifteenth
day of each calendar month, beginning with the month following the Closing Date. If the Company elects to pay the Monthly Dividend in
shares of Restricted Common Stock, such shares shall be issued on or before the fifteenth day of each calendar month, beginning with
the month following the Closing Date, subject to the limitations set forth herein.
(b)
APPROVAL ON COMMON AND PREFERRED SHARE DILUTION:
Each
share of Preferred Stock shall be entitled to approval rights on any future dilution of the Common Stock or Preferred Stock of the Company,
subject to the terms and conditions set forth herein. In connection with any proposed issuance of Common Stock or Preferred Stock that
would result in a dilution of the existing Common Stock or Preferred Stock of the Company, the Company shall provide written notice to
the holders of Preferred Stock (the “Holders”) no less than ten (10) days prior to the proposed issuance, including the proposed
terms of such issuance;
19
The
Holders shall have the right to approve or reject the proposed issuance, such approval not to be unreasonably withheld and taking into
consideration the financial situation of the Company at the time of the requested dilution. The Company shall not issue any Common Stock
or Preferred Stock that would result in a dilution of the existing Common Stock or Preferred Stock of the Company without the approval
of the Holders, except as provided herein. Nothing in this Section shall prohibit the Company from issuing any shares of common stock
upon the exercise or conversion of currently outstanding securities;
If
the Holders approve the proposed issuance, the Company shall use its best efforts to issue and deliver the Common Stock or Preferred
Stock within ten (10) business days of such approval. If the Holders reject the proposed issuance, the Company may not issue any Common
Stock or Preferred Stock on the proposed terms, unless and until the proposed terms are revised to the satisfaction of the Holders. Any
proposed issuance that is not approved by the Holders shall be deemed a breach of this Agreement; and
The
approval rights set forth herein shall terminate upon the earliest of (i) the conversion or redemption of all outstanding Preferred Stock,
(ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the Holders.
(c)
OPTION TO APPOINT DIRECTORS:
Each
holder of Preferred Stock shall be entitled to the right to appoint up to three (3) directors to the Board of Directors of the Company.
The right to appoint directors shall be subject to the terms and conditions set forth herein;
If
a holder of Preferred Stock wishes to exercise their right to appoint directors, they shall provide written notice to the Company no
less than thirty (30) days prior to the date of the Company’s annual meeting of stockholders. The notice shall identify the individuals
proposed to be appointed as directors and shall include all information required to be disclosed under applicable law;
The
Company shall use its best efforts to ensure that the individuals proposed to be appointed as directors are duly elected to the Board
of Directors at the annual meeting of stockholders. If the Company fails to cause the individuals proposed to be appointed as directors
to be duly elected, then the Company shall take such actions as may be necessary or appropriate to ensure that such individuals are appointed
as directors; and
The
right to appoint directors set forth herein shall terminate upon the earliest of (i) the conversion or redemption of all outstanding
Preferred Stock, (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the holders of a majority
of the outstanding shares of Preferred Stock.
(d)
RIGHT TO AUTHORIZE A ROLLBACK OF COMMON SHARES
The
holder(s) Preferred Stock shall have the right to authorize a rollback of common shares of the Company in accordance with the terms and
conditions set forth herein. For the purposes of this section, a “rollback of common shares” shall mean a reverse stock split
or any other transaction or series of transactions that reduces the number of outstanding common shares of the Company;
In
the event that the holder(s) of Preferred Stock wish to authorize a rollback of common shares, they shall provide written notice to the
Company of their intention to do so. Such notice shall identify the proposed terms of the rollback, including the ratio of common shares
to be exchanged for each new share;
The
Company shall use its best efforts to carry out the rollback in accordance with the terms set forth in the notice. If the Company is
unable to carry out the rollback as proposed, it shall promptly notify the holder(s) of Preferred Stock and negotiate with them in good
faith to reach an agreement on the terms of the rollback; and
The
right to authorize a rollback of common shares set forth herein shall terminate upon the earliest of (i) the conversion or redemption
of all outstanding Preferred Stock, (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the
holders of a majority of the outstanding shares of Preferred Stock.
In
the event that the Company puts forth a proposal to effect a reverse stock split of the Company’s Common Stock, the holders of
the Preferred Stock shall have the right to vote 50.1 % of the amount of shares on such proposal.
20
(e)
BUYBACK TRIGGER AND INVESTOR’S OPTION TO TAKE OWNERSHIP OF EQUITY
The
Preferred Stock shall have a Buyback trigger based on the following conditions. The Preferred Stockholders have the right to do demand/receive
cash if any of the following happen. To date, no such demands have been made:
1)
RAKR is no longer SEC compliant;
2)
RAKR is no longer publicly traded on an OTC exchange;
3)
Any breach of the conditions (a-g);
4)
On the 24-month anniversary of the subscription, or with an extension mutually agreed by RAKR and the holder(s) of Preferred Stock.
If
any of the above triggers occur and RAKR fails to repurchase the Preferred Stock within 60 days of the occurrence of such trigger, the
holder(s) of the Preferred Stock shall have the right to exercise an option to take ownership of the Ontario Rainmaker Worldwide Common
Share equity owned by RAKR, subject to the following conditions:
i.
The option to take ownership of the equity must be exercised within 60 days of the expiration of the repurchase period described above;
ii.
The value of the equity to be transferred to the holder(s) of Preferred Stock shall be equal to the aggregate principal amount of the
Preferred Stock outstanding at the time of exercise of the option; and
iii.
The transfer of the equity shall be subject to any applicable laws and regulations, including without limitation any securities laws
and regulations.
(f)
RIGHT TO PURCHASE AND CONVERT TO COMMON STOCK
The
holder of the Preferred Stock shall have the right to purchase, when common stock becomes available for issuance, up to US$ 600,000 worth
of common stock of the Company at a price of US$ 0.0006 per share, reflecting a discount to market price at the time of signing this agreement
of 50 % and/or convert the Preferred Stock with the same conversion terms as above.
The
exercise of these rights are subject to the following terms and conditions:
i.
Availability of Shares: The purchase of common stock by the holder of the Preferred Stock shall be contingent upon the Company making
such shares available for issuance.
ii.
Purchase Notice: When common stock becomes available for issuance, the holder of the Preferred Stock shall provide a written notice to
the Company indicating their intent to exercise their right to purchase the common stock. The notice shall specify the desired number
of shares to be purchased, not exceeding the US$ 600,000 limit.
iii.
Purchase Price: The purchase price per share shall be US$ 0.0006 , reflecting a discount to market price of 50 % at the time of signing
this agreement.
iv.
Payment Terms: The holder of the Preferred Stock shall remit the full payment for the purchased common stock within a specified timeframe
determined by the Company.
v.
Transfer of Shares: Upon receipt of the full payment, the Company shall transfer the purchased common stock to the holder of the Preferred
Stock, and the stock certificates or electronic equivalents shall be issued accordingly.
vi.
Limitations: The right to purchase common stock is subject to applicable laws, regulations, and the Company’s Articles of Incorporation
and Bylaws.
(g)
Voting Rights.
The
Series A Holder shall be entitled to notice of any stockholders’ meeting and to vote as a single class upon any matter submitted
to the stockholders and their approval shall be required to effect such action. In the event that the Company determines to put forth
a proposal to its stockholders to effect a reverse split of its outstanding Common Stock, the Series A holder shall have the right to
such number of votes as shall equal 50.1 % of the voting stock of the Company.
As
of May 26, 2023 the Company received $ 150,000 for 150,000 shares of Series A Preferred Stock. These shares were issued July 20, 2023.
As
of June 30, 2024 and December 31, 2023, the Company had 150,000 shares of Series A Preferred Stock outstanding for each period and recorded
as mezzanine at face value of $ 150,000 due to certain default provisions requiring mandatory cash redemption that are outside the control
of the Company.
Note
19: Subsequent Events
No
subsequent events.
21
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis contain forward-looking statements about our plans and expectations of what may happen in the future.
Forward-looking statements are based on a number of assumptions and estimates that are inherently subject to significant risks and uncertainties,
and our results could differ materially from the results indicated by our forward-looking statements as a result of many known or unknown
factors, including, but not limited to, those factors discussed in Item 1A. “Risk Factors” in our on Form 10-12GA below in
Part II Item 1A. “Risk Factors” of this Form 10-Q and in the “Cautionary Note Regarding Forward-Looking Statements”
set forth at the beginning of this report.
You
should read the following discussion and analysis in conjunction with the audited financial statements, and the related footnotes thereto,
appearing elsewhere in this Form 10-Q. In addition, we intend to use our media and investor section on our website (www.rainmakerww.com/category/investor-updates/),
SEC filings and press releases to communicate with the public about Rainmaker, its services and other issues.
Overview
Rainmaker
Worldwide Inc. (“RAKR”, the “Company”, “we”, “us” or “our”) is a Nevada corporation
originally formed on February 27, 1998. The corporation became RAKR on July 3, 2017, in a reverse merger. We are currently developing
projects in various locations around the globe using RAKR and partner technologies. We are implementing these projects using technology
of Rainmaker Holland B.V. (“RHBV”) in which the Company has a 12% ownership stake. RAKR retains access to the technology
based on a cost-plus formula.
Rainmaker
Worldwide Inc. (Ontario) (“RWI”), an Ontario Corporation, was formed in Peterborough, Ontario, Canada on July 21, 2014, under
the Ontario Business Corporations Act to finance and commercialize patented technology and to consolidate the assets, intellectual property,
and executive management expertise of DRM. RAKR retains a 40% interest in RWI following an investment from financial partners to affect
the acquisition of Miranda.
On
July 3, 2017, RWI shareholders completed a share exchange with the Company (the “Merger”) pursuant to a share exchange agreement
dated June 28, 2017 (the “Share Exchange Agreement”) among the Company, RWI and RWI’s 45 shareholders at the time.
Upon completion of the Merger, and in accordance with the terms and provisions of the Share Exchange Agreement, the Company acquired
an aggregate of 9,029,562 common shares of stock in the capital of RWI from the RWI Shareholders (being all the issued and outstanding
shares of RWI) in exchange for an aggregate of 66,818,759 restricted shares of the Company’s common stock, or 7.4 shares for each
share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company effective July 3, 2017. The Company’s former name,
Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April 24, 2017, in expectation of and conditional upon completion
of the Merger. The Merger was accounted for as a reverse acquisition with RWI considered the accounting acquirer since the former RWI
shareholders remained in control of the combined entity after the consummation of the transaction. As part of the Merger, net liabilities
of $235,495 were recognized on the Company’s balance sheet. As a result of the Merger, the Company trades on the OTC: Pink under
the symbol RAKR.
On
July 15, 2020, Sphere 3D Corp. (NASDAQ: ANY) announced that it entered into a definitive merger agreement pursuant to which it would
have acquired all the outstanding securities of Rainmaker Worldwide Inc. Upon closing, Sphere 3D’s name would have changed to Rainmaker
Worldwide Inc., and its business model would have focused on Water-as-a-Service (“WaaS”). Rainmaker management would have
assumed operational leadership of the combined entity. The agreement was ultimately terminated on February 12, 2021 and was subsequently
announced publicly.
The
Company is headquartered in Peterborough, Ontario, Canada. The Company will utilize its two main types of energy-efficient, fresh water-producing/purification
technologies: (1) Air-to-Water (“AW”), which harvests fresh water from humidity and heat in the atmosphere, and (2) Water-to-Water
(“WW”), which transforms seawater or polluted water into drinking water. The technologies can be wind driven, solar based,
or can use conventional power sources, such as grid or generator. It is deployable anywhere and leaves no carbon trace if renewable resources
are deployed.
22
Miranda
Acquisition
On
January 22, 2024, RWI, a 40% subsidiary of RAKR, finalized the acquisition of Miranda. The first payment of one million USD together
with 40 million RAKR common shares was paid to the shareholders of Miranda. This provides RWI with controlling interest of Miranda initially
at 60% of Miranda common stock holdings. The remaining two million USD is to be paid no later than 2 years from the closing date of January
22 nd , 2024. Miranda is coming into 2024 after having a solid year of results in 2023 delivering projects in Iraq and Fiji
among others. RWI and RAKR are actively marketing their solutions in Canada, US, Mexico, the Caribbean, Central America and South America.
The expanded product portfolio will assist in market entry opportunities for Miranda and RAKR products alike, bringing revenue and value
to all of the companies.
Ongoing
Approach to Sales and Marketing
The
Company’s ongoing focus will be to pair Rainmaker technologies with those of Miranda and our affiliate partners.
The
Company has generated limited revenue up until the present time, and its operations for the past four years have been typically focused
on business development, market research, technology research and development activities. The Company had total assets of $30,725, as
of December 31, 2023. As of June 30, 2024, net assets were $371,265.
At
present, the Company executes consulting agreements with experienced executive personnel and senior advisors. Future sales will be heavily
driven by independent distributors and project developers. The Company had no revenue for the quarters ending June 30, 2023 and June
30, 2024. The Company had net losses of $30,097 and $312,117 for the quarters ending June 30, 2024 and 2023, respectively. Year-to-date
losses for June 30, 2024 and 2023 were $295,515 and $767,147 respectively. The losses in 2024 were reduced by 61% compared to the same
period in 2023. The losses for the current quarter are driven by operating expenses including the costs associated with maintaining the
Company’s listing and current filing status with the SEC, consulting expenses, stock option expenses, interest as well as derivative
liabilities expenses. The Company has suffered recurring losses from operations, negative cash flows from operating activities and has
limited resources or revenues to cover its operating costs. The Company’s auditor’s report for 2023 stated that there was
substantial doubt about the Company’s ability to continue as a going concern.
On
June 29, 2022, the Company held a Special Meeting of Stockholders that confirmed majority vote was achieved. Each share of the Company’s
common stock was entitled to one vote per share. The matter voted upon and the results are set forth below. The Proposal presented: Increase
in Authorized Shares and Establishment of Preferred shares. Stockholders approved an increase in the Company’s authorized common
stock to 500,000,000 and the establishment of 1,000,000 preferred shares.
For
Against
Abstentions
Broker Non-Votes
78,263,619
1,051,137
305,787
0
Products
and Services
Overview
Across
the world, fresh water is unevenly distributed. Many regions are desperately under-served, including North Africa, the Middle East, India,
Mexico, large portions of South America, and various island geographies.
Fundamentally,
the solutions are based on deploying technology with the following attributes to ensure low-cost delivery and Company profitability:
●
Versatile
●
Scalable
& Cost-effective
●
Environmentally
& Socially Sustainable
●
Applying
Proprietary Technology through partners and affiliates
Air-to-Water
(AW) – Harvests fresh water from airborne humidity by using advanced heating and cooling technologies. Water-to-Water (WW) technologies
– Transforms contaminated water (saltwater, sewage, polluted) into safe, clean water by using an environmentally sustainable process.
Through the acquisition of Miranda and RAKR’s own technologies we have multiple options to purify wastewater to potable water standards.
23
The
operating efficiency of these technologies allows us to provide customers with clean water at a price that is highly competitive relative
to traditional alternatives. We substantially out-perform peer competitors because we can deploy remotely where the water is consumed
and using up to 50% less power than those same competitors. The compact and scalable systems for AW and WW enable decentralized deployment,
in which water is distributed directly to the consumption site with no expensive piping or truck transport. AW and WW are both cost-effective
technology solutions and can be powered by solar, wind, or grid electricity, or a combination of power sources. They can produce roughly
5,000 to 150,000 liters of water per unit, per day, depending on the local conditions and the type of unit deployed.
The
acquisition of Miranda provides the Company with a full suite of water production and purifications systems that are distributed and
available to communities who need them the most.
Cost
Information
Currently
in remote locations, the principal source of supply is bottled water. Accordingly, our solutions are optimally profitable when we compete
head-to-head with bottled water that is transported or bulk water that is transported by truck to local communities. In most remote communities
where this water is imported, the minimum cost per liter is US$0.30 reaching as high as US$2.00, according to our market research. The
Company’s fully amortized cost of water per liter including bottling, operating and maintenance, distribution and other costs allows
us to compete profitably to generate corporate value beneficial to our shareholders. The market for distilled water supported in part
by WW-based technology, which is essential to more specialized industrial or commercial activities, is expected to increase margins significantly.
Regulatory
Information
The
global nature of our approach means that regulatory conditions vary by jurisdiction. We believe that the ultimate test of profitability
in this complex, cross-jurisdictional environment will be the quality of the water that is bottled and tested. The Company seeks to adhere
to World Health Organization standards for clean water using the technologies that are authorized in a particular sovereign jurisdiction.
Business
Model
The
RAKR business model typically begins with the identification of a trusted local technology partner and distributor. The Rainmaker delivery
systems will be installed by contracted local third-party experts that are typically Heating, Ventilation and Air Conditioning (“HVAC”)
experts. We work with the end clients and their general contractors to build the supporting infrastructure required for our systems (i.e.
holding tanks, platforms etc.).
In
addition, over the course of the past year, we have been developing partnerships with highly experienced developers of complementary
technology. That gives RAKR the ability to have a more comprehensive product set when proposing solutions to communities, developers
and commercial entities. The most significant advance to date is the acquisition of Miranda. On January 22, 2024, RWI finalized the acquisition
of Miranda (RAKR owns 40% of RWI). Miranda has been delivering systems for more than ten years across 40 countries globally. As a result,
their global experience is invaluable to Rainmaker and Rainmaker shareholders.
Potential
Improvements
Potential
improvements and related applications that we are pursuing or plan to pursue include seeking more strategic and technology-based partnerships
with complementary technology and business development companies to expand our global reach and service offering.
24
Market
Opportunity
In
the past ten years, there has been a growing awareness of the shortage of fresh water—and the associated economic and social effects
the problem magnifies in impoverished and underdeveloped communities. Entities ranging from Water.Org to the United Nations (access to
safe drinking water represents #6 of the 17 Sustainable Development Goals articulated by the United Nations) are at the forefront of
driving international policy momentum and prospects for multilateral cooperation in the realms of global governance and public-private
co-regulation. Common to these efforts is the search for scalable and practical solutions that possess applications uniquely suited to
the problem of shortage.
The
metrics that underpin the international need for ingenuity and action are the same as those that animate and sustain the market opportunity
for our Company:
(1)
Less
than 3% of the world’s water is fresh – the rest is seawater and undrinkable in its current state.
(2)
Of
this 3%, over 2.5% is frozen and locked up in Antarctica, the Arctic and glaciers.
(3)
People
and animals rely on 0.5% of the world’s water. (Source: Unwater.org - Facts and Trends: Water)
Moreover,
at any moment, the atmosphere contains approximately 37.5 million billion gallons of water. This potential is not currently harvested
by the means of private organizations or government institutions and thus presents a significant opportunity for AW technology to satisfy
worldwide demand for water.
The
World Health Organization estimates that 50 liters of water per day is required per individual to meet basic needs. It is estimated by
the OECD that by 2030 nearly half of humanity will be living in a condition of severe water stress. Currently, according to UNICEF, 2.2
billion people around the globe lack safe drinking water. While high-income countries only treat 70% of wastewater, low-income countries
treat 8%. With the world’s population expected to reach 9 billion by 2038, the global need is indisputably high. Much of the population
expansion is or will be in the very areas that are already suffering from the problem of water scarcity.
The
above analysis points to a global market for water that is extraordinarily immense. Today, the annual global water market for all purposes
and uses is $650 billion and is expected to expand to $1 trillion by 2025. (Source: RobecoSAM Study (2015, June). Water: the market of
the future). Applying RAKR’s approach against the purposes and uses defined above, our solutions are tailored to meet roughly 70%
of that global level of demand.
Suppliers
As
stated previously, our principal suppliers for the core technologies to be deployed are Miranda and RHBV. Should RHBV not supply the
appropriate scale of technology required by a project, RAKR has identified multiple technologies of different sizes and types. With the
acquisition of Miranda, we now have complementary technology that we expect to deliver in 2024 to diversify the Rainmaker business model.
Competition
The
Rainmaker business model that will deliver potable water at the source of demand is uniquely positioned to address alternative competitive
models. We believe that competitive models, while relevant and plausible alternatives, will not ultimately fully support the global level
of demand for water at a reasonable price per liter. By virtue of our current affiliations, we believe we have a cost per liter competitive
advantage. Accordingly, on a global basis, we do not believe competitive conditions will thwart our ability to produce long-term, corporate
value or significantly diminish our financial results in the near term. However, other companies with sufficiently greater resources
may develop competing products and have an advantage over us based on the relative size.
Government
Subsidies and Incentives
While
RAKR is not currently pursuing subsidies and incentives, we believe that over time such programs will be applicable to the Company, and
we will pursue them in due course.
Over
time, RAKR will seek subsidies and incentives through its deployment of technology in underserved countries and particular communities
within countries. One example is First Nations in Canada where there is an ongoing and desperate shortage of safe drinkable and general-purpose
water.
Intellectual
Property
We
have indirect access to intellectual property assets as a consequence of our partial ownership of and various partnerships with RHBV
and Miranda. We believe that this allows us to maintain an edge in the competitive process from a technological and economic cost perspective.
Results
of Operations for the Six Months ended June 30, 2024 and 2023
Revenue
Revenue
was nil for each of the six months ended June 30, 2024, and June 30, 2023.
25
General
and Administrative Expenses
General
and administrative expenses primarily include consultant expenses and benefit costs and stock-based compensation expense for executive
consultants, outside legal and professional services, marketing and advertising, and facilities costs. General and administrative expenses
for the six months ended June 30, 2024 and June 30, 2023 were as follows:
Six Months Ended
June 30,
Increase
(Decrease)
2024
2023
$
%
General and administrative expense
$ 165,506
$ 376,009
$ (210,503 )
(56.0 )%
Stock-based compensation expense included in general and administrative expense
$ 23,979
$ 69,474
$ (45,495 )
(65.5 )%
General
and administrative expenses, including stock-based compensation, for the six months ended June 30, 2024, decreased $210,503, or 56%,
compared to the same period in 2023. This decrease relates to (1) a decrease in consulting expense of $134,583 (2) stock option expense
decrease of $45,495, (3) a decrease of $27,866 in general and administrative expenses, (4) marketing, advertising and promotion expense
decreased by approximately $194 and, (5) a decrease in travel expense of $2,365. Excluding stock-based compensation, general and administrative
expenses decreased $165,008.
Liquidity
and Capital Resources
Management’s
Plans
While
we are similar to other development stage companies, we have now pursued and executed a strategy whereby we have a full suite of products
that can deliver distributed water solutions globally. To date, our products have yet to generate significant revenue. As a result, we
have historically suffered recurring losses and we do not have the required cash resources to fully execute our business plans.
Historically,
the Company’s major sources of cash have comprised proceeds from various private offerings of its securities (including common
stock) and debt financing. From 2015 through to the fiscal year end date December 31, 2023, the Company raised approximately $8.2 million
in gross proceeds from various private offerings of our common stock and convertible debt. These funds were raised during various stages
of the company and allowed us first to develop a commercially ready product and as soon as logistics and supply chains allow, deliver
these products into identified projects and begin to generate revenue. The Company has sustained losses from operations in each fiscal
year since our inception, and we expect losses to continue for the indefinite future. As of June 30, 2024 and December 31, 2023, the
Company had an accumulated deficit of approximately $74.4 million and $74 million and stockholders’ equity of approximately $(11.2)
and $(10.9) million, respectively. As of June 30, 2024, the Company had approximately $246 in cash.
The
Company recognizes and is addressing the need to raise additional capital in order to continue to execute its business plan in the future.
There is no assurance that additional financing will be available when needed or that the Company will be able to obtain financing on
terms acceptable to it or whether the Company will become profitable and generate positive operating cash flow.
Off-Balance
Sheet Arrangements
As
of June 30, 2024, the Company had no off-balance sheet arrangements.
Critical
Accounting Estimates
The
preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts and related disclosures in the financial statements. Management
considers an accounting estimate to be critical if:
●
it
requires assumptions to be made that were uncertain at the time the estimate was made, and
●
changes
in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial
condition.
While
we base our estimates and judgments on our experience and on various other factors that we believe to be reasonable under the circumstances,
actual results could differ from those estimates and the differences could be material. The most significant estimates impact the following
transactions or account balances: stock compensation.
See
Note 2 in our financial statements for a discussion of our significant accounting policies.
Recently
Issued Accounting Standards Not Yet Effective or Adopted
Until
December 31, 2021, the Company evaluated embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to
determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative
at fair value with changes in fair value recorded in earnings. If the conversion feature did not require derivative treatment under ASC
815, the instrument was evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
features. On January 1, 2022, the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated the
impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
26
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Based
on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required
by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of December 31, 2022, our Chief Executive Officer and Acting Chief Financial Officer
has concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commission’s rules and forms. Our Chief Executive Officer and Acting Chief Financial Officer also concluded that,
as of June 30, 2024, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Acting Chief Financial Officer, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
We
are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule
13a-15. With the participation of our Chief Executive Officer and Acting Chief Financial Officer, our management conducted an evaluation
of the effectiveness of our internal control over financial reporting as of June 30, 2024, based on the criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this evaluation,
management concluded that our internal control over financial reporting was not effective as of June 30, 2024, based on those criteria.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within the Company have been detected.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis. We have identified the following material weaknesses:
1.
As
of June 30, 2024, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management
review controls. Accordingly, management has determined that this control deficiency constitutes a material weakness.
2.
As
of June 30, 2024, we did not establish a formal written policy for the approval, identification, and authorization of related party
transactions.
3.
During
the 2023 audit, it was necessary to record adjusting journal entries. Management has determined that the effects of the corrected
misstatements are material, both individually and in aggregate, to the financial statements as a whole. The corrected misstatements
or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though,
in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit.
Professional
standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
may not have been detected except through the auditing procedures. An audit adjustment may or may not indicate matters that could
have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially
misstated). In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect
on the Company’s financial reporting process.
Because
of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting
as of June 30, 2024, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
Changes
in Internal Control over Financial Reporting
During
the quarter ended June 30, 2024, there were no changes in our internal control over financial reporting identified in connection with
the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
Limitations
on Effectiveness of Controls
Our
management, including our CEO and EVP Finance, do not expect that our disclosure controls and procedures or our internal controls over
financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within our company have been detected.
27
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings
The
Company is not currently in any legal proceedings.
Item
1A. Risk Factors
Investing
in our common stock involves risks. Each of these risks as well as other risks and uncertainties not presently known to us or that we
currently deem immaterial could adversely affect our business, results of operations, cash flows and financial condition and cause the
value of our common shares to decline, which may result in the loss of part or all of your investment.
There
has been no change since filing the 2023 10-K.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
On
January 9, 2023, a convertible promissory note dated June 28, 2022 in the amount of $64,250 was partially converted. $15,000 principal
was converted into 5,769,231 shares leaving a principal balance owing of $49,250.
On
January 26, 2023, a convertible promissory note dated July 26, 2022 in the amount of $35,00 was partially converted. $12,000 principal
and $595.07 accrued interest was converted into 3,229,505 shares leaving a principal balance owing of $23,000.
On
February 2, 2023, the Company issued shares upon a partial conversion of the June 28, 2023 convertible promissory note. $15,000 principal
was converted into 7,500,000 shares leaving a principal balance owing of $34,250.
On
February 3, 2023, the Company issued shares upon partial conversion of the July 26, 2022 convertible promissory note. $8,000 principal
plus accrued interest of $416.44 was converted into 4,316,123 shares leaving a principal balance of $15,000.
On
February 7, 2023, the Company issued shares upon partial conversion of the June 28, 2022 convertible promissory note. $16,250 principal
was converted into 9,027,778 shares leaving a principal balance of $18,000.
On
February 8, 2023, the Company issued shares upon a partial conversion of the July 26, 2023 convertible promissory note. $8,000 principal
and $427.40 accrued interest was converted into 4,986,627 shares leaving a principal balance of $7,000.
On
February 13, 2023, the Company issued shares upon partial conversion of the June 28, 2022 convertible promissory note. $15,600 principal
was converted into 9,750,000 shares leaving a principal balance of $2,400.
On
February 14, 2023, the Company issued shares upon a partial conversion of the July 26, 2022 convertible promissory note. This final partial
conversion was in the amount of $7,000 principal plus $383.56 accrued interest and was converted into 5,384,615 shares. This note is
now fully converted.
On
February 21, 2023, the Company issued shares upon a partial conversion of the June 28, 2022 convertible promissory note. This final partial
conversion was in the amount of $2,400 principal plus $3212.50 accrued interest and was converted into 3,507,813 shares. This note is
now fully converted.
On
March 15, 2023, the Company issued shares upon partial conversion of a convertible promissory note dated September 12, 2022 in the amount
of $49,250. $15,000 principal was converted into 9,375,000 shares leaving a principal balance of $34,250.
On
March 20, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $12,200
principal was converted into 11,090,909 shares leaving a principal balance of $22,050.
On
March 27, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $10,600
principal was converted into 11,648,352 shares leaving a principal balance of $11,450.
On
April 24, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $10,400
principal was converted into 12,235,294 shares leaving a principal balance of $1,050.
On
May 22, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $1,050 and
accrued interest of $3,512.50 principal was converted into 5,403,846 shares. This note is now fully converted.
On
May 25, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $8,500 principal
was converted into 13,076,923 shares leaving a principal balance of $35,750.
On
June 5, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $8,100 principal
was converted into 13,728,814 shares leaving a principal balance of $27,650.
28
On
June 9, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $8,550 principal
was converted into 14,491,525 shares leaving a principal balance of $19,100.
On
June 14, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $7,900 principal
was converted into 15,192,307 shares leaving a principal balance of $11,200.
On
June 16, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $7,900 principal
was converted into 15,192,307 shares leaving a principal balance of $3,300.
On
June 20, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated October 25, 2022. $3,300 principal
and accrued interest of $2212.50 was converted into 10,600,962. This note is now fully converted.
On
September 5, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $10,150
principal was converted into 17,203,389 shares leaving a principal balance of $34,100.
On
September 12, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $9,400
principal was converted into 18,076,923 shares leaving a principal balance of $24,700.
On
September 21, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $8,740
principal was converted into 19,000,000 shares leaving a principal balance of $15,960.
On
September 26, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $7,760
principal was converted into 19,897,436 shares leaving a principal balance of $8,200.
On
September 27, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated February 21, 2023. $8,180
principal was converted into 20,974,359 shares leaving a principal balance of $20.
Item
3. Defaults Upon Senior Securities
None
Item
4. Mine Safety Disclosures
Not
applicable to smaller companies.
Item
5. Other Information
None
Item
6. Exhibits
Exhibit
No.
Description
31.1*
Certification of Principal Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed herewith.
29
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Rainmaker
Worldwide Inc.
Date:
August 14, 2024
By:
/s/
Michael O’Connor
Michael
O’Connor
President,
Chief Executive Officer and Interim
Chief
Financial Officer
30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.