31 unchanged sentences
the 2023 audit, it was necessary to record adjusting journal entries.
−Removed: Management has determined
−Removed: that the effects of the corrected misstatements are material, both individually and in the
−Removed: aggregate, to the financial statements as a whole.
−Removed: The corrected misstatements or the matters
−Removed: underlying them could potentially cause future period financial statements to be materially
−Removed: misstated, even though, in the judgment of our auditor previously, such corrected misstatements
−Removed: are material to the financial statements under audit.
+Added: Management has determined that the effects of the corrected
+Added: misstatements are material, both individually and in aggregate, to the financial statements as a whole.
+Added: The corrected misstatements
+Added: or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though,
+Added: in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit.
standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
99 unchanged sentences
renewable, independent power and technology companies since September 1991.
−Removed: Mamdouh Shoukri – Non-Executive Director (Chair of Compensation Committee)
+Added: Mamdouh Shoukri – Non-Executive Director
Shoukri serves on the Board of Directors of Canada Foundation for Innovation, an independent not-for-profit organization that invests
37 unchanged sentences
The group has convened informally on many occasions to discuss the contents of this document and the financial statements.
−Removed: Committee will meet formally as part of this 10-K filing process.
−Removed: The meeting will set out the Committee’s charter and will provide
−Removed: the framework for additional governance and oversight of the internal control over finance reporting.
−Removed: It will work alongside the board
−Removed: of directors as a whole which participates in the review of financial statements and disclosure.
−Removed: The audit committee members are James
−Removed: Ross (chair), Dr.
+Added: audit committee members are James Ross (chair), Dr.
Mamdouh Shoukri and Michael O’Connor.
−Removed: James Ross qualifies as an audit committee financial expert and is independent
−Removed: under applicable SEC standards.
+Added: James Ross qualifies as an audit committee
+Added: financial expert and is independent under applicable SEC standards.
are in the process of developing a Code of Business Conduct and Ethics that applies to, among other persons, members of our board of
10 unchanged sentences
for adherence to the Code of Business Conduct and Ethics.
−Removed: Company has a newly formed compensation committee with two independent board members.
+Added: Company’s compensation committee consists of two independent board members.
Any future changes to compensation will be reviewed
7 unchanged sentences
Michael O’Connor (1)
−Removed: Michael Skinner (2)
−Removed: Chief Executive Officer
+Added: CEO and Executive Chairman
Kelly White (2)
2 unchanged sentences
O’Connor was appointed as the Company’s Chief Executive Officer and Executive Chairman July 2017 for Rainmaker Worldwide
−Removed: Skinner was appointed as the Company’s Chief Executive Officer January 21, 2020-January 20, 2021.
−Removed: The fair market value of
−Removed: the options awarded to Mr.
−Removed: Skinner was $779,771.
White was appointed Executive Vice President of Finance July 1, 2022.
−Removed: Salary reflects July 1 st start date and end date
−Removed: of December 31, 2022.
+Added: 2022 salary reflects July 1 st start date and end
+Added: date of December 31, 2022.
Formerly VP Finance since 2015.
−Removed: Options Awards are calculated on the same basis, i.e., from the point where
+Added: Options Awards are calculated on the same basis, i.e., from the point
White was nominated to her current position.
−Removed: White was not an executive officer in 2021
Equity Awards at Fiscal Year End
13 unchanged sentences
2021 each of the Company’s Directors were granted 500,000 options, 1,000,000 in total.
−Removed: At December 31, 2021, 283,334 of their options
−Removed: A further 533,333 for a total of 816,667 had vested at December 31, 2022 with a further 183,333 to vest in 2023.
−Removed: did not receive any compensation for services as director for the year ended December 31, 2022 or December 31, 2021.
−Removed: The independent
−Removed: members of the Compensation Committee will determine his director’s compensation for 2023 and beyond.
+Added: At December 31, 2022, a total of 816,667
+Added: had vested and at December 31, 2023 all 1,000,000 had vested.
+Added: O’Connor did not receive any compensation for services as director
+Added: for the year ended December 31, 2023 or December 31, 2022.
+Added: The independent members of the Compensation Committee will determine his director’s
+Added: compensation for 2024 and beyond.
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: of April 12, 2023, the Registrant had 246,383,669 shares of common stock issued.
−Removed: following table sets forth certain information regarding the beneficial ownership of our common stock as of April 12,
+Added: of March 22, 2024, the Registrant had 499,682,113 shares of common stock issued.
+Added: following table sets forth certain information regarding the beneficial ownership of our common stock as of March 22, 2024:
each person that is known by us to beneficially own more than 5% of our common stock;
2 unchanged sentences
all our executive officers, directors and significant employees as a group.
−Removed: the rules of the Securities and Exchange Commission, beneficial ownership includes voting or investment power with respect to
−Removed: securities and includes the shares issuable under stock options, warrants and convertible securities that are
−Removed: exercisable/convertible within sixty (60) days of April 12, 2023.
−Removed: Those shares issuable under stock options, warrants and/or
−Removed: convertible securities are deemed outstanding for computing the percentage of each person holding options, warrants and/or
−Removed: convertible securities but are not deemed outstanding for computing the percentage of any other person.
−Removed: The percentage of beneficial
−Removed: ownership schedule is based upon 246,383,669 shares outstanding as of April 12, 2023.
−Removed: The address for those individuals for which an
−Removed: address is not otherwise provided is c/o Rainmaker Worldwide Inc., 271 Brock Street, Peterborough, ON K9H 2P8 Canada.
−Removed: knowledge, except as indicated in the footnotes to this table and pursuant to applicable community property laws, the persons named
−Removed: in the table have sole voting power and investment power with respect to all shares of common stock listed as owned by
+Added: the rules of the Securities and Exchange Commission, beneficial ownership includes voting or investment power with respect to securities
+Added: and includes the shares issuable under stock options, warrants and convertible securities that are exercisable/convertible within sixty
+Added: (60) days of February 13, 2024.
+Added: Those shares issuable under stock options, warrants and/or convertible securities are deemed outstanding
+Added: for computing the percentage of each person holding options, warrants and/or convertible securities but are not deemed outstanding for
+Added: computing the percentage of any other person.
+Added: The percentage of beneficial ownership schedule is based upon 499,682,113 shares outstanding
+Added: as of February 13, 2024.
+Added: The address for those individuals for which an address is not otherwise provided is c/o Rainmaker Worldwide
+Added: Inc., 271 Brock Street, Peterborough, ON K9H 2P8 Canada.
+Added: To our knowledge, except as indicated in the footnotes to this table and pursuant
+Added: to applicable community property laws, the persons named in the table have sole voting power and investment power with respect to all
+Added: shares of common stock listed as owned by them.
Name and Address of Beneficial Owner
19 unchanged sentences
All Other Fees
−Removed: for the year ended December 31, 2021 relate to M&K CPAS, PLLC, the Company’s auditor.
−Removed: The portion of fees for the year ended
−Removed: December 31, 2022 relating to M&K CPAS, PLLC is $32,250 and the balance is for fees billed by Inclusive Accounting.
−Removed: Inclusive Accounting
−Removed: is a Canadian CPA firm that filed taxes for RWI in Ontario.
+Added: for the year ended December 31, 2023 and 2022 relate to M&K CPAS, PLLC, the Company’s auditor.
board of directors pre-approves all services provided by our independent auditors.
10 unchanged sentences
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
+Added: XBRL Instance Document
+Added: XBRL Taxonomy Extension Schema Document
+Added: XBRL Taxonomy Extension Calculation Linkbase Document
+Added: XBRL Taxonomy Extension Definition Linkbase Document
+Added: XBRL Taxonomy Extension Label Linkbase Document
+Added: XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Page Interactive Data File (embedded within the Inline XBRL document)
Financial Statement Schedules
−Removed: consolidated financial statements being filed as part of this Form 10-K are filed in Item 8 of this Form 10-K.
+Added: Our financial statements being filed as part of this Form 10-K are filed in Item 8 of this Form 10-K.
All other schedules for
3 unchanged sentences
Report of Independent Registered Public Accounting Firm (Auditor Firm ID 2738 )
−Removed: Consolidated Balance Sheets
−Removed: Consolidated Statements of Operations and Comprehensive Loss
−Removed: Consolidated Statements of Stockholders’ Equity (Deficit)
−Removed: Consolidated Statement of Cash Flows
+Added: Balance Sheets
+Added: Statements of Operations and Comprehensive Loss
+Added: Statements of Stockholders’ Equity (Deficit)
+Added: Statement of Cash Flows
Notes to the Financial Statements
3 unchanged sentences
on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Rainmaker Worldwide, Inc.
−Removed: (the Company) as of December 31, 2022 and 2021,
−Removed: and the related consolidated statements of operations and comprehensive loss, stockholders’ equity (deficit), and cash flows for
−Removed: each of the years in the two-year period ended December 31, 2022, and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
−Removed: as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two-year period ended
−Removed: December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 1 to the consolidated financial statements, the Company has incurred continuing net losses from operations and has a significant
−Removed: accumulated deficit which raise substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans regarding
−Removed: those matters are discussed in Note 1.
−Removed: The consolidated financial statements do not include any adjustments that might result from the
−Removed: outcome of this uncertainty.
−Removed: consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion
−Removed: on the Company’s consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public
−Removed: Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
−Removed: with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: have audited the accompanying balance sheets of Rainmaker Worldwide, Inc.
+Added: (the Company) as of December 31, 2023 and 2022, and the related
+Added: statements of operations and comprehensive loss, stockholders’ equity (deficit), and cash flows for each of the years in the two-year
+Added: period ended December 31, 2023, and the related notes (collectively referred to as the financial statements).
+Added: In our opinion, the financial
+Added: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the
+Added: results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with
+Added: accounting principles generally accepted in the United States of America.
+Added: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note
+Added: 1 to the financial statements, the Company has incurred continuing net losses from operations and has a significant accumulated deficit
+Added: which raise substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans regarding those matters are
+Added: discussed in Note 1.
+Added: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities
+Added: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain
−Removed: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
−Removed: an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
−Removed: due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
−Removed: was communicated or required to be communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material
−Removed: to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication
−Removed: of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
−Removed: not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or
−Removed: disclosures to which they relate.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
+Added: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
discussed in Note 4, the Company borrows funds through the use of convertible notes payable that contain a conversion price that may
11 unchanged sentences
have served as the Company’s auditor since 2020.
−Removed: TX April 19, 2023
+Added: Woodlands, TX
WORLDWIDE INC.
4 unchanged sentences
Prepaid expenses
−Removed: Prepaid expenses – related parties
Total Current Assets
11 unchanged sentences
Total Current Liabilities
−Removed: Long Term Payables
−Removed: Convertible notes payable
−Removed: Total Long Term Payables
Total Liabilities
+Added: Mezzanine Equity
+Added: Preferred stock - $ 0.001 par value;
+Added: stated value $ 1.00 ;
+Added: Authorized shares:
+Added: 150,000 issued and outstanding at December 31, 2023 and nil issued and outstanding at December 31, 2022
+Added: Total Mezzanine Equity
Stockholders’ Equity (Deficit)
Common stock - $ 0.001 par value;
−Removed: 500,000,000 and 200,000,000 authorized at Dec 31, 2022 and 2021 respectively;
+Added: 500,000,000 authorized at Dec 31, 2023 and 2022;
499,682,113 and 160,797,716 outstanding at December 31, 2023 and December 31, 2022, respectively
Additional paid-in capital
+Added: Stock receivable
Accumulated deficit
6 unchanged sentences
Total Liabilities and Stockholders’ Equity (Deficit)
−Removed: accompanying notes are an integral part of these consolidated financial statements.
+Added: accompanying notes are an integral part of these financial statements.
WORLDWIDE INC.
2 unchanged sentences
Year Ended December 31,
+Added: Cost of Goods Sold
General and administrative expense
2 unchanged sentences
( 1,449,659 )
−Removed: ( 1,515,725 )
Other income (expense)
6 unchanged sentences
( 1,773,374 )
−Removed: Loss from equity investments
Discontinued operations:
13 unchanged sentences
Basic and diluted
−Removed: accompanying notes are an integral part of these consolidated financial statements.
+Added: accompanying notes are an integral part of these financial statements.
WORLDWIDE INC.
1 unchanged sentence
Statements of Stockholders’ Equity (deficit)
−Removed: Number of stock
−Removed: Additional paid-in capital ($)
−Removed: Stock Payable
−Removed: Accumulated other comprehensive income ($)
−Removed: Balance, December 31, 2020
+Added: Stock Receivable
+Added: comprehensive
+Added: A Preferred Stock
+Added: comprehensive
+Added: December 31, 2021
$ ( 70,997,053 )
$ ( 8,870,841 )
−Removed: Private placements
−Removed: Conversion of convertible promissory notes
+Added: Conversion of convertible
+Added: promissory notes
Shares cancelled
−Removed: ( 20,238,606 )
−Removed: ( 1,457,179 )
−Removed: ( 1,477,418 )
Stock-based compensation
−Removed: Disposition of discontinued operations
Foreign currency translation
−Removed: Net gain (loss) for the year
+Added: gain (loss) for the quarter
( 1,837,611 )
( 1,837,611 )
−Removed: Balance, December 31, 2021
+Added: December 31, 2022
( 72,834,664 )
2 unchanged sentences
( 10,300,375 )
−Removed: Conversion of convertible promissory notes
−Removed: Shares cancelled
+Added: Conversion of convertible
+Added: promissory notes
Stock-based compensation
+Added: Issuance of Common Stock for
+Added: Issuance of Series A preferred
+Added: stock for cash
Foreign currency translation
−Removed: Net gain (loss) for the year
+Added: re disposal of foreign subsidiary
+Added: gain (loss) for the period
( 1,229,753 )
( 1,229,753 )
−Removed: Balance, December 31, 2022
( 1,229,753 )
( 1,229,753 )
+Added: December 31, 2023
( 74,064,417 )
( 10,947,316 )
−Removed: accompanying notes are an integral part of these consolidated financial statements.
+Added: ( 74,064,417 )
+Added: ( 10,947,316 )
+Added: accompanying notes are an integral part of these financial statements.
WORLDWIDE INC.
9 unchanged sentences
Derivative expense – warrants
−Removed: Loss from equity investments
Impairment expense
6 unchanged sentences
Customer deposits
−Removed: Discontinued operations
CASH USED FOR OPERATING ACTIVITIES
3 unchanged sentences
CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Proceeds from sale of stock
+Added: Proceeds from sale of stock-preferred stock payable
Borrowed on convertible debt
9 unchanged sentences
Shares issued for conversion
−Removed: Shares issued from stock payable
−Removed: Conversion of AP to convertible notes payable
Receipts of prepaid inventory
Share cancellation
+Added: Amendment to convertible note
+Added: Divestiture of RWI
Initial derivative discount
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: Nature of Operations, Reverse Merger and Going Concern
+Added: accompanying notes are an integral part of these financial statements.
+Added: Nature of Operations and Going Concern
of Operations
Worldwide Inc.
−Removed: (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which operates Rainmaker
−Removed: Worldwide Inc.
−Removed: (Ontario) (“RWI”) with its head office in Peterborough, Ontario, Canada.
−Removed: The Company distributes two main
−Removed: types of energy-efficient, fresh water-producing technologies:
−Removed: (1) Air-to-Water (“AW”), which harvests fresh water from humidity
−Removed: in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted water into drinking water.
−Removed: The technology
−Removed: can use wind, solar, or use conventional power sources (grid or generator), is deployable anywhere, and leaves no carbon trace if renewable
−Removed: resources are deployed.
−Removed: part of the asset restructuring completed March 31, 2021, Rainmaker retained a 12 % interest in Rainmaker Holland B.V.
−Removed: which consists of the innovation and manufacturing center located in Rotterdam, Netherlands.
−Removed: RAKR will purchase equipment on a favorable
−Removed: cost-plus formula.
+Added: (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which previously operated
+Added: Rainmaker Worldwide Inc.
+Added: (Ontario) (“RWI”) until March 31, 2023, with its head office in Peterborough, Ontario, Canada.
+Added: Company distributes two main types of energy-efficient, fresh water-producing technologies:
+Added: (1) Air-to-Water (“AW”), which
+Added: harvests fresh water from humidity in the atmosphere, and (2) Water-to-Water (“WW”), which transforms wastewater, seawater,
+Added: or polluted water into drinking water.
+Added: The technology can utilize wind, solar, or conventional power sources (grid or generator).
+Added: is deployable anywhere and leaves no carbon trace if renewable resources are deployed.
+Added: holds a 12 % interest in Rainmaker Holland B.V.
+Added: (“RHBV”) which consists of the innovation and manufacturing center located
+Added: in Rotterdam, Netherlands.
+Added: RAKR will purchase equipment on a favorable cost-plus formula.
+Added: April 1, 2023, Rainmaker (RAKR) divested a 60 % interest in Rainmaker Worldwide Inc.
+Added: (Ontario) (RWI) and continues to hold a 40 % interest.
+Added: RWI will be the driver of operations in Canada, the Caribbean, Central America and South America.
was incorporated on July 21, 2014 , under the Ontario Business Corporations Act.
15 unchanged sentences
As a result of the Merger the
−Removed: Company traded on the OTC Pink, but, as of March 17, 2022, the Company now trades on the OTCQB continuing to trade under the symbol,
−Removed: with Sphere 3D
−Removed: July 15, 2020 Sphere 3D Corp.
−Removed: ANY) announced that it entered into a definitive merger agreement pursuant to which it would have
−Removed: acquired all the outstanding securities of Rainmaker Worldwide Inc.
−Removed: Upon closing, Sphere 3D’s name would have changed to Rainmaker
−Removed: Worldwide Inc., and its business model would have focused on “WaaS”.
−Removed: Rainmaker management would have assumed operational
−Removed: leadership of the combined entity.
−Removed: The agreement was ultimately terminated on February 12, 2021 and was subsequently announced publicly.
−Removed: a result of the incomplete Sphere 3D transaction, on March 31, 2021, the Company, including RWI, entered into a business agreement with
−Removed: RHBV, DRM and Wind en Water Technologie Holding B.V.
−Removed: These companies were considered related parties on that date
−Removed: by virtue of stock ownership exceeding 10 %.
−Removed: The parties agreed to an exchange of contractual obligations, debt owed, and shares of common
−Removed: stock in full settlement of all obligations among the parties.
−Removed: The resultant Financial Statements, in accordance with ASC 205-20-45-1E,
−Removed: reflect the impact of these exchanges to the Company.
−Removed: The Company and RHBV decided to restructure in order to optimize business operations
−Removed: and broaden access to the capital markets.
−Removed: The Company and RHBV, as mutual shareholders in each other’s company, continue to pursue
−Removed: the mission and objective of providing low-cost water to communities and commercial entities in need of water solutions.
−Removed: retains a 12 % ownership stake in RHBV.
−Removed: RAKR retains access to the technology based on a cost-plus formula.
+Added: Company originally trades on the OTC:Pink under the trading symbol RAKR.
+Added: The Company remains an SEC filing company.
+Added: July 28, 2022, the Company signed a Joint Development Agreement (“JDA”) with Miranda whose primary operations reside in Ankara,
+Added: This JDA allowed for reciprocal distribution rights for all of RAKR’s and Miranda’s combined technologies and fosters
+Added: a long-term technological integration strategy between the two companies.
+Added: The first result of this JDA was achieved in 2023 with a sale
+Added: to Turks and Caicos.
+Added: Delivery to Turks and Caicos has occurred and commissioning is expected soon.
+Added: January 22, 2024, RWI formalized its relationship with Miranda by finalizing the First Phase of the acquisition.
+Added: This gives RWI a controlling
+Added: interest in Miranda of 60 %.
+Added: The remaining shares will be acquired over the course of the next 2 years.
Company has incurred continuing losses from its operations and has an accumulated deficit of $ 74,064,417 .
6 unchanged sentences
raise substantial doubt about the Company’s ability to continue ongoing operations.
−Removed: These consolidated financial statements do
−Removed: not include any adjustments that might result from the outcome of these uncertainties.
+Added: These financial statements do not include any
+Added: adjustments that might result from the outcome of these uncertainties.
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing.
−Removed: Management’s plans include seeking to procure additional funds through debt and equity financings to enable
+Added: Management’s plans include seeking to procure additional funds through debt and equity financing to enable
it to meet its operating needs including current and future sales orders.
+Added: In addition, revenues are being forecasted at the operational
Significant Accounting Policies
of Preparation
−Removed: consolidated financial statements presented are for the entity Rainmaker and its wholly owned subsidiary, Rainmaker Worldwide Inc.
−Removed: and Rainmaker Holland B.V.
−Removed: (“RHBV” Discontinued Operations) as a consolidated entity.
−Removed: The consolidated financial statements
−Removed: have been prepared in accordance with United States Generally Accepted Accounting Principles.
−Removed: preparation of the consolidated financial statements in conformity with United States Generally Accepted Accounting Principles requires
−Removed: management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
−Removed: assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during
−Removed: the reporting period.
−Removed: Actual results could differ from those estimates.
+Added: financial statements presented are for the entity Rainmaker.
+Added: The financial statements have been prepared in accordance with United States
+Added: Generally Accepted Accounting Principles (“GAAP”).
+Added: preparation of the financial statements, in conformity with GAAP, requires management to make estimates
+Added: and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
+Added: the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: results could differ from those estimates.
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
1 unchanged sentence
reporting currency of the Company is the United States dollar.
−Removed: The financial statements of discontinued operations and the subsidiary
−Removed: located outside of the United States are measured in their functional currency:
−Removed: Rainmaker Worldwide Inc.
−Removed: (Ontario) reports in Canadian
−Removed: dollars and Rainmaker Holland B.V.
−Removed: (as Discontinued Operations) reports in Euros.
−Removed: Monetary assets and liabilities of these subsidiaries
−Removed: are translated at the exchange rates at the balance sheet date.
−Removed: Income and expense items are translated using average annual exchange
+Added: The financial statements of the subsidiary located outside of the United
+Added: States is measured in its functional currency:
+Added: Until March 31, 2023, Rainmaker Worldwide Inc.
+Added: (Ontario) reported in Canadian dollars.
+Added: Monetary assets and liabilities of this subsidiary are translated at the exchange rate at the balance sheet date.
+Added: Income and expense
+Added: items are translated using average annual exchange rates.
Non-monetary assets are translated at their historical exchange rates.
−Removed: Translation adjustments are included in accumulated other
−Removed: comprehensive income in the consolidated balance sheets.
−Removed: Company acquired intellectual property including know-how and patents in the December 2015 Asset Purchase Agreement whereby Rainmaker
−Removed: Worldwide Inc.
−Removed: (Ontario) purchased the assets of Dutch Rainmaker B.V.
−Removed: (“DRM”) and Wind En Water Technologie Holding B.V.
−Removed: Commencing January 2016, the Company has amortized the patents and know-how using the average life expectancy of
−Removed: the patents which is 14 years.
−Removed: As discussed in Note 18 (Discontinued Operations), these intangible assets were a part of the restructuring
−Removed: agreement and are no longer reflected on the RAKR balance sheet.
+Added: adjustments are included in accumulated other comprehensive income in the balance sheets.
+Added: Intangible Assets.
and Equipment
8 unchanged sentences
of Estimated Useful Lives of Property and Equipment
−Removed: Improvements – lesser of 10 years or lease duration
+Added: Leasehold Improvements – lesser
+Added: of 10 years or lease duration
Manufacturing
Equipment – 5 years
−Removed: Furniture & Equipment – 5 years
−Removed: Demonstration
−Removed: Equipment – 10 years
−Removed: Property – 14 years
−Removed: Software – 5 years
+Added: Office Furniture & Equipment – 5 years
+Added: Demonstration Equipment –
+Added: Intellectual Property – 14 years
+Added: Computer Software –
+Added: Conversion Features
+Added: December 31, 2021, the Company evaluated embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to
+Added: determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative
+Added: at fair value with changes in fair value recorded in earnings.
+Added: If the conversion feature did not require derivative treatment under ASC
+Added: 815, the instrument was evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
+Added: On January 1, 2022, the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated the
+Added: impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
+Added: Financial Instruments
+Added: Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks.
+Added: The Company evaluates
+Added: all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
+Added: that qualify as embedded derivatives.
+Added: derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
+Added: and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.
+Added: For option-based
+Added: simple derivative financial instruments, the Company uses a Monte Carlo simulation model to value the derivative instruments at inception
+Added: and subsequent valuation dates.
+Added: The classification of derivative instruments, including whether such instruments should be recorded as
+Added: liabilities or as equity, is re-assessed at the end of each reporting period.
+Added: Issue Costs and Debt Discount
+Added: Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt.
+Added: may be paid in the form of cash, or equity (such as warrants).
+Added: These costs are amortized to interest expense over the life of the debt.
+Added: If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Demonstration
7 unchanged sentences
and adjusted, if appropriate, at the end of each reporting period.
−Removed: Conversion Features
−Removed: Company evaluates embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to determine whether
−Removed: the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value
−Removed: with changes in fair value recorded in earnings.
−Removed: If the conversion feature does not require derivative treatment under ASC 815, the
−Removed: instrument is evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
−Removed: On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated
−Removed: the impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
May 2014, the FASB issued an accounting standard update (‘ASU”), 2014-09, Revenue from Contracts with Customers (Topic 606).
5 unchanged sentences
not change the Company’s policy of revenue recognition.
−Removed: Company will have two sources of revenue.
−Removed: The first is through the direct sales of water production and purification systems.
−Removed: with a customer is established once an agreement is signed and the initial down payment is received.
−Removed: Each transaction price is established
−Removed: in the signed contract.
−Removed: Unearned revenue is recognized upon receipt of the down payment for the system.
−Removed: The revenue is recognized once
−Removed: title of the system transfers to the customer.
−Removed: The nature of the business of equipment sales implies there is only one performance obligation
−Removed: which is delivery of the product to the customer.
−Removed: Our contracts outline each party’s rights and obligations including the terms
−Removed: and timing of payments.
−Removed: The second source of revenue is in exchange for operating, maintenance and professional services associated with
−Removed: joint ventures.
−Removed: That revenue is recognized in the period it is earned.
+Added: Company generates its revenue through the direct sales of water production and purification systems.
+Added: A contract with a customer is established
+Added: once an agreement is signed and the initial down payment is received.
+Added: Each transaction price is established in the signed contract.
+Added: revenue is recognized upon receipt of the down payment for the system.
+Added: The revenue is recognized once title of the system transfers to
+Added: the customer.
+Added: The nature of the business of equipment sales implies there is only one performance obligation, which is delivery of the
+Added: end product to the customer.
+Added: Our contracts outline each party’s rights and obligations including the terms and timing of payments.
+Added: Another source of revenue is in exchange for operating, maintenance and professional services to these joint ventures.
+Added: That revenue is
+Added: recognized in the period it is earned.
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
3 unchanged sentences
Accordingly, the Company recognizes revenue from
−Removed: its grant and contract in the period during which the related costs are incurred, provided that the conditions under which the grants
−Removed: and contracts were provided have been met and only perfunctory performance obligations are outstanding.
+Added: grants and contracts in the period during which the related costs are incurred, provided that the conditions under which the grants and
+Added: contracts were provided have been met and only perfunctory performance obligations are outstanding.
+Added: recognized at December 31, 2023 and December 31, 2022 are $ 78,912 and nil , respectively.
Party Transactions
16 unchanged sentences
model with assumptions based on historical experience and future expectations.
−Removed: Retirement Obligation
−Removed: of the date of this filing, we hold no assets that are subject to ASC 410, Asset Retirement and Environmental Obligations.
−Removed: that such requirements are needed, the Company will follow ACS 410.
−Removed: The liability is accreted each period over the maximum term of the
−Removed: contractual agreements.
−Removed: The Company records the offsetting asset to the initial obligation as an increase to the carrying amount of the
−Removed: related long-lived asset and depreciates that cost over the maximum term of the contractual agreements.
Liabilities and Equity Instruments
6 unchanged sentences
to which such costs relate.
−Removed: The Company does not defer amounts on its year-end consolidated balance sheets with respect to marketing
+Added: The Company does not defer amounts on its year-end balance sheets with respect to marketing
Advertising costs are expensed as incurred.
−Removed: 280-10, “Disclosures about Segments of an Enterprise and Related Information”, establishes standards for the way that public
−Removed: business enterprises report information about operating segments in the Company’s consolidated financial statements.
−Removed: segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief
−Removed: Executive Officer in deciding how to allocate resources and assess performance.
−Removed: The Company has reportable segments in the United States,
−Removed: Canada and The Netherlands (discontinued operations).
−Removed: of Segment Reporting
−Removed: United States
−Removed: Europe-discontinued operations
−Removed: United States
−Removed: Europe-discontinued operations
−Removed: United States
−Removed: Europe-discontinued operations
−Removed: preparation of financial statements in conformity with Generally Accepted Accounting Principles of the United States requires management
−Removed: to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
−Removed: liabilities at the date of the financial statements and the reported amounts of expenses during the year.
−Removed: Management bases its estimates
−Removed: on historical experience and on other assumptions considered to be reasonable under the circumstances.
−Removed: However, actual results may differ
−Removed: from the estimates.
+Added: preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
+Added: reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
+Added: and the reported amounts of expenses during the year.
+Added: Management bases its estimates on historical experience and on other assumptions
+Added: considered to be reasonable under the circumstances.
+Added: However, actual results may differ from the estimates.
Company reports loss per share in accordance with ASC 260, “Earnings per Share”.
−Removed: Basic loss per share is computed by
−Removed: dividing net loss by the weighted average number of common stock outstanding during each period.
−Removed: Diluted loss per share is computed
−Removed: by dividing net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding
−Removed: during the year.
−Removed: All potentially dilutive shares are anti-dilutive due the Company’s net loss.
−Removed: Company has options, debentures and other potentially dilutive instruments extending to the latest date of July 1,
+Added: Basic loss per share is computed by dividing
+Added: net loss by the weighted average number of common stock outstanding during each period.
+Added: Diluted loss per share is computed by dividing
+Added: net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
+Added: The Company has options, debentures and other potentially dilutive instruments extending to the latest date of July 1, 2027.
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
35 unchanged sentences
The production cost of inventory includes an appropriate
−Removed: proportion of depreciation and production overheads based the ratio of indirect vs.
+Added: proportion of depreciation and production overheads based on the ratio of indirect vs.
direct costs.
30 unchanged sentences
be at risk of loss.
−Removed: For purposes of the statement of cash flows we consider all cash and highly liquid investments with maturities of
−Removed: 90 days or less to be cash equivalents.
+Added: For the purposes of the statement of cash flows we consider all cash and highly liquid investments with maturities
+Added: of 90 days or less to be cash equivalents.
As of December 31, 2023, the Company had no cash equivalents.
−Removed: Customer Deposits
−Removed: The typical arrangement for customer deposits for purchases of Company
−Removed: products is 50 % down at the time of ordering.
−Removed: The Company records the deposit as a current liability reflecting the obligation to
−Removed: provide the goods or services to the customer or to return the money.
−Removed: When the Company earns the deposit amount, the current liability
−Removed: will be debited, and sales revenues will be credited.
+Added: typical arrangement for customer deposits for purchases of Company products is 50% down at the time of ordering.
+Added: The Company records
+Added: the deposit as a current liability reflecting the obligation to provide the goods or services to the customer or to return the money.
+Added: When the Company earns the deposit amount, the current liability will be debited, and sales revenues will be credited.
Convertible Notes Payable
−Removed: June 30, 2017, Gold and Silver Mining of Nevada, Inc.
−Removed: held unsecured, matured and past due convertible notes payable of $ 235,495 .
−Removed: the date of the Merger, the above convertible notes payable amount was recognized on the Company’s balance sheet.
−Removed: On July 3, 2017,
−Removed: $ 180,500 of the convertible notes payable was forgiven and recorded as debt forgiveness in the statement of operations.
−Removed: following summarizes the above notes including notes forgiven:
−Removed: note of $ 24,500 – the $ 24,500 was forgiven on July 3, 2017.
−Removed: note of $ 100,000 with interest at 15 % p.a.
−Removed: - $ 75,000 of these notes was forgiven on July 3, 2017.
−Removed: The remaining $ 25,000 was held
−Removed: by three different parties in the following amounts:
−Removed: $ 8,200 , $ 8,750 and $ 8,050 .
−Removed: note of $ 90,000 with interest at 15 % p.a.
−Removed: - $ 81,000 of these notes was forgiven on July 3, 2017.
−Removed: note of $ 20,995 with interest at 15 % p.a.
−Removed: – this note was settled on January 31, 2018 in exchange for 50,000 shares of stock
−Removed: at $ 0.42 per stock (See note 9).
−Removed: of the above notes were convertible at $ 0.001 per stock.
−Removed: the Merger, $ 13,100 of the convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total of
−Removed: 13,100,000 shares of common stock as per the terms of the notes.
−Removed: May 14, 2020, $ 100 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total of 100,000
−Removed: shares of common stock as per the terms of the notes.
−Removed: June 15, 2020, $ 2,783.53 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total
−Removed: of 2,783,530 shares of common stock as per the terms of the notes.
−Removed: June 29, 2020, $ 3,333.30 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total
−Removed: of 3,333,302 shares of common stock as per the terms of the notes.
−Removed: a result of the above conversions, there are $ 8,200 in convertible notes remaining that came into the Company through the July 3, 2017
−Removed: On July 26, 2022, this note required derivative treatment which resulted in a debt discount of $ 8,200 which was subsequently
−Removed: fully amortized to interest expense on December 31, 2022.
−Removed: May 10, 2018, the Company entered into a $ 200,000 unsecured, convertible promissory note maturing on July 10, 2018.
−Removed: The note was interest
−Removed: bearing at a rate of 12 % interest per annum with no interest payments due until maturity and convertible into shares of the Company’s
−Removed: Common Stock at a fixed price of $ 0.35 per share.
−Removed: The holder of the note was issued 100,000 shares of common stock in lieu of set-up
−Removed: fees and interest for the term of the loan which was discounted against note in the amount of $ 25,000 , the market value of the shares
−Removed: issued on the date of the note.
−Removed: The Company evaluated the note for a beneficial conversion feature at the date of issuance noting that
−Removed: there was no BCF related.
−Removed: The note was in default from July 10, 2018 through January 20, 2019 and thus in addition to the above 12%,
−Removed: the Company accrued penalty interest at the rate of 1.5% per month as per the terms of the note .
−Removed: exchange for the above note dated May 10, 2018, the holder advanced the Company an additional $ 75,000 and the Company issued a new note
−Removed: on January 21, 2019 in the amount of $ 307,219 which included accrued interest in the amount of $ 32,219 and was due on April 20, 2019 .
−Removed: The new note is interest bearing at a rate of 15 % interest per annum with no interest payments due until maturity and convertible into
−Removed: shares of the Company’s Common Stock at a fixed price of $ 0.05 per share.
−Removed: The note also contained a bonus conversion feature which
−Removed: states that if the holder exercises their option to convert, then the holder will be able to convert 115% of the principal and accrued
−Removed: interest on the date of conversion .
−Removed: The conversion feature expired July 9, 2019 and was not exercised.
−Removed: The Company evaluated the note
−Removed: for a beneficial conversion feature at the date of issuance noting that there was no BCF related.
−Removed: The note is secured by a general pledge
−Removed: As part of the restructuring completed March 31, 2021, this loan and all accrued interest was transferred to Rainmaker Holland
−Removed: (see note on Discontinued Operations).
−Removed: As a result, the Company bears no responsibility for financial obligations under this loan.
−Removed: April 2, 2020, the Company issued two convertible promissory notes of $ 550,000 for a total of $ 1,100,000 .
−Removed: The notes matured on November
−Removed: 24, 2020, having an interest rate of 3 % per annum and were convertible prior to maturity at $ 0.33 per share.
−Removed: These existing notes and
−Removed: accrued interest were rolled into a Senior Secured Convertible Promissory Note in an agreement signed September 14, 2020, and are now
−Removed: deemed to be cancelled.
−Removed: Prior to the notes being rolled into the Senior Secured Convertible Promissory Note, the Company had received
−Removed: As of December 31, 2021, the Company received a further $ 65,000 for a total of $ 820,000 of the original notes.
−Removed: The funds received
−Removed: during 2021 were recognized as Other Income.
−Removed: Subsequent to the 2021 fiscal year end, the Company received a further $ 20,000 which was recognized as Other Income in Q1, 2022.
−Removed: September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,896.72
−Removed: bearing interest of 10 %
−Removed: per annum with a maturity
−Removed: date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common Stock equal to 85% multiplied
−Removed: by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the Company receives a Notice of
−Removed: Conversion with a floor price of $0.15 .
−Removed: 1, 2020, the amount of $ 1,850,000
−Removed: was advanced to the Company.
−Removed: The balance of the
−Removed: principal of this note is made up of the principal and interest on the existing promissory notes totaling $ 1,100,000
−Removed: (1) described above, and the principal and interest
−Removed: on the existing note issued August 4, 2020, in the amount of $ 150,000
−Removed: (2) (see Note 7).
−Removed: Each of these existing notes,
−Removed: (1) and (2), are deemed to be cancelled and are replaced by the remaining note in the amount of $ 3,105,896.72 described above.
−Removed: evaluated the note for a beneficial conversion feature at the date of issuance noting that there was no BCF related.
−Removed: The security interest
−Removed: of this loan is junior and subordinate to all existing security.
−Removed: On July 26, 2022, this note required derivative treatment which resulted
−Removed: a debt discount of $ 389,342 and $ 134,447 was amortized to interest expense on December 31, 2022.
−Removed: February 22, 2021, to settle accounts payables due to various entities, the Company issued Convertible Promissory Notes totaling
−Removed: bearing interest of 6 %
−Removed: per annum with a maturity date of February
−Removed: 22, 2022 , and convertible
−Removed: into shares of Common Stock equal to 70% of the 30-day VWAP preceding the conversion date with a floor price of $ 0.065 .
−Removed: On March 4, 2021, these notes were converted into 14,276,922
−Removed: Common Shares at $ 0.065 which was within the terms of the note and therefore no gain or loss needed to be recognized .
+Added: Convertible Notes Payable are defined below.
+Added: $ 8,200 convertible note that came into the Company through the July 3, 2017 merger.
+Added: On July 26, 2022, this note required derivative treatment.
+Added: On December 31, 2023, the derivative value of this note was $ 19,717 .
+Added: September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,896.72 bearing interest of
+Added: 10 % per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common
+Added: Stock equal to 85% multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the
+Added: Company receives a Notice of Conversion with a floor price of $ 0.15 .
+Added: On October 1, 2020, the amount of $ 1,850,000 was advanced to the
+Added: The balance of the principal of this note is made up of the principal and interest on the existing promissory notes totaling
+Added: $ 1,100,000 (1), and the principal and interest on the existing note issued August 4, 2020, in the amount of $ 150,000 (2).
+Added: existing notes, (1) and (2), are deemed to be cancelled and are replaced by the note in the amount of $ 3,105,896.72 described above.
+Added: The company evaluated the note for a beneficial conversion feature at the date of issuance noting that there was no BCF related.
+Added: security interest of this loan is junior and subordinate to all existing security.
+Added: On September 14, 2023, an amendment to this loan was
+Added: signed agreeing to roll the accrued interest to date of $ 918,154.10 into the principal amount resulting in total principal of $ 4,024,050.82
+Added: (the “New Principal Amount”).
+Added: The maturity date has been extended to March 14, 2024.
+Added: On July 26, 2022, this note required
+Added: derivative treatment.
+Added: On December 31, 2023, the derivative value of this note was $ 160,740 .
February 7, 2022, the Company issued a convertible promissory note in the amount of $ 55,000 bearing interest of 10 % per annum with a
4 unchanged sentences
The Company has the right to prepay any time before maturity.
−Removed: During the Q3, 2022 period, the lender
−Removed: fully converted this note including accrued interest of $ 2,750 into 6,109,361 common shares.
−Removed: The conversions were within the terms of
−Removed: the agreement and no gain or loss were recognized on the conversions.
−Removed: March 11, 2022, the Company issued a second convertible promissory note in the amount of $ 53,750
−Removed: bearing interest of 10 %
−Removed: per annum with a maturity date of one year ( March
−Removed: 11, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the
−Removed: Note and ending on the maturity date.
−Removed: Conversion price is calculated at 65 %
−Removed: of the Market Price (lowest trading price during the 10 trading day period).
−Removed: The Company has the right to prepay any time before
−Removed: During the Q3, 2022 period, the lender partially converted this note ($ 15,000 )
−Removed: into 2,542,373
−Removed: common shares leaving the balance of the note available for conversion of $ 38,750 .
−Removed: During Q4, 2022 the lender converted the balance of the note ($ 38,750 )
−Removed: and accrued interest ($ 2687.50 )
−Removed: into 7,988,208
−Removed: common shares and is now fully converted.
−Removed: The conversions were within the terms of the agreement and no gain or loss were recognized on the
+Added: During Q3, 2022, the investor fully
+Added: converted this note including accrued interest of $ 2750 into 6,109,361 common shares.
+Added: The conversions were within the terms of the agreement
+Added: and no gain or loss was recognized on the conversions.
+Added: March 11, 2022, the Company issued a convertible promissory note in the amount of $ 53,750 bearing interest of 10 % per annum with a maturity
+Added: date of one year ( March 11, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the
+Added: date of the Note and ending on the maturity date.
+Added: Conversion price is calculated at 65 % of the Market Price (lowest trading price during
+Added: the 10-trading day period).
+Added: The Company has the right to prepay any time before maturity.
+Added: During Q3, 2022, the investor partially converted
+Added: this note ($ 15,000 ) into 2,542,373 common shares leaving the balance of the note available for conversion of $ 38,750 .
+Added: During Q4, 2022
+Added: the lender converted the balance of the note ($ 38,750 ) and accrued interest ($ 2687.50 ) into 7,988,208 common shares and is now fully
+Added: The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
June 28, 2022, the Company issued a convertible promissory note in the amount of $ 64,250 bearing interest of 10 % per annum with a maturity
4 unchanged sentences
The Company has the right to prepay any time before maturity.
−Removed: Agreement was signed on June 28 th and
−Removed: ultimately funded on July 6, 2022.
−Removed: This note had an Original Issue Discount of $ 4,250 and as of December 31, 2022, $ 2,073 amortized.
+Added: The Agreement was signed on June 28 th
+Added: and ultimately funded on July 6, 2022.
+Added: During Q1, 2023, the principal amount of this note ($ 64,250 ) plus all accrued interest ($ 3212.50 )
+Added: was fully converted into 35,554,822 common shares.
+Added: This note had an Original Issue Discount of $ 4,250 and as of February 21, 2023, it
+Added: was fully amortized.
+Added: The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
July 26, 2022, the Company issued a convertible promissory note in the amount of $ 35,000 bearing interest of 10 % per annum with a maturity
3 unchanged sentences
The Company has the right to prepay any time before the 180 th day.
−Removed: This note had an Original Issue Discount of $ 2,500
−Removed: and as of December 31, 2022, $ 1,075 amortized.
+Added: During Q1, 2023, the principal amount of this
+Added: note ($ 35,000 ) plus all accrued interest ($ 1,822.47 ) was fully converted into 17,916,870 common shares.
+Added: This note had an Original Issue
+Added: Discount of $ 2,500 and as of February 13, 2023, it was fully amortized.
+Added: The conversions were within the terms of the agreement and no
+Added: gain or loss was recognized on the conversions.
September 12, 2022, the Company issued a convertible promissory note in the amount of $ 49,250 bearing interest of 10 % per annum with
4 unchanged sentences
The Company has the right to prepay any time before the 180 th day.
−Removed: This note had
−Removed: an Original Issue Discount of $ 4,250 and as of December 31, 2022, $ 1,281 amortized.
+Added: During Q1, 2023,
+Added: there were conversions totaling $ 37,800 leaving a principal balance of $ 11,450 .
+Added: These conversions converted into 32,114,261 common shares.
+Added: During Q2, 2023, the remaining principal balance and accrued interest were converted into 17,639,140 shares.
+Added: This note had an Original
+Added: Issue Discount of $ 4,250 and as of May 22, 2023, it was fully amortized.
+Added: The conversions were within the terms of the agreement and no
+Added: gain or loss wase recognized on the conversions.
October 25, 2022, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
4 unchanged sentences
The Company has the right to prepay any time before the 180 th day.
−Removed: This note had an Original
−Removed: Issue Discount of $ 4,250 and as of December 31, 2022, $ 1,071 amortized.
+Added: During Q2, 2023, this
+Added: note including accrued interest was fully converted into 82,282,838 shares.
+Added: This note had an Original Issue Discount of $ 4,250 and as
+Added: of June 20, 2023, was fully amortized.
+Added: The conversions were within the terms of the agreement and no gain or loss was recognized on the
+Added: February 21, 2023, the Company issued a convertible promissory note in the amount of $ 44,250 bearing
+Added: interest of 10 %
+Added: per annum with a maturity
+Added: date of one year ( February
+Added: and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the Note and ending on
+Added: the maturity date.
+Added: Conversion price is calculated
+Added: of the Market Price (lowest trading price during the 10-trading day period).
+Added: The Company has the right to prepay any time before the
+Added: During Q3, 2023, this note went through conversions reducing the principal amount by $ 44,230 ,
+Added: converting into 95,152,107 common
+Added: This note had an Original Issue Discount of $ 4,250 and
+Added: as of December 31, 2023, it is fully amortized.
+Added: During Q4, 2023, the remaining principal amount of the note in the amount of $ 20 and
+Added: accrued interest of $ 2,213 were converted into 5,724,359 common shares.
+Added: The conversions were within the terms of the agreement and
+Added: no gain or loss was recognized on the conversions.
+Added: May 8, 2023, the Company issued a convertible promissory note in the amount of $ 21,000 bearing
+Added: interest of 12 %
+Added: per annum with a
+Added: maturity date of one year ( May
+Added: 8, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the Note
+Added: and ending on the maturity date.
+Added: Conversion price is calculated at 61 %
+Added: of the Market Price (lowest trading price during the 20-trading day period).
+Added: The Company has the right to prepay any time before
+Added: This note had an Original Issue Discount of $ 5,000
+Added: and as of December 31, 2023, $ 3,247
+Added: has been amortized.
+Added: As of December 31, 2023, $ 9,875
+Added: was converted into 12,500,000
+Added: common shares.
+Added: The remaining principal balance of the note is $ 11,125 .
+Added: The conversions were within the terms of the agreement and no gain or loss was recognized on the conversions.
Derivative Liabilities
−Removed: Derivative liabilities – Convertible Notes
−Removed: Q3, 2022, the convertible debt issued February 7, 2022, March 11, 2022 and July 26, 2022 became eligible for conversion on August 6,
−Removed: 2022, September 7, 2022 and July 26, 2022 respectively.
−Removed: During Q4, 2022, the convertible debt issued June 28, 2022 became eligible for
−Removed: conversion on December 25, 2022.
−Removed: The Company engaged a third-party consultant to determine the fair value of the convertible notes.
−Removed: subsequent evaluation determined that the notes should be accounted for as derivative liabilities upon the date they became convertible
−Removed: due to the variable conversion price included in each note based on Financial Accounting Standards Board (“FASB”) guidance.
−Removed: The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts on
−Removed: convertible debt.
−Removed: Discounts have been amortized to interest expense over the respective term of the related note.
−Removed: For Q3, 2022, the Monte
−Removed: Carlo simulation model used a risk-free interest rate of ranging from 2.77 % to 3.75 %, volatility ranging from 134.4 % to 179.5 %, trading
−Removed: prices ranging from $ 0.0090 per share to $ 0.0220 per share and a conversion price ranging from $ 0.0062 to $ 0.0109 per share.
−Removed: 2022 the simulation model used a risk-free interest rate of ranging from 3.84 % to 4.38 %, volatility ranging from 181.8 % to 235.6 %, trading
−Removed: prices ranging from $ 0.005 per share to $ 0.012 per share and a conversion price ranging from $ 0.005 to $ 0.0053 per share.
−Removed: The total derivative
−Removed: liabilities associated with these notes were $ 76,622 at December 31, 2022 and $ 0 at December 31, 2021.
−Removed: The Company’s debt discount
−Removed: relating to these convertible notes amounted to $ 71,542 at December 31, 2022 and the Company recorded interest expense for the amortization
−Removed: of the discount in the amount of $ 102,039 at December 31, 2022.
−Removed: The Company recorded a change in the value of embedded derivative liabilities
−Removed: expense of $ 11,693 to December 31, 2022.
+Added: liabilities – Convertible Notes
+Added: Q3, 2022, the convertible debt issued February 7, 2022, March 11, 2022, June 28, 2022 and July 26, 2022 became eligible for conversion
+Added: on August 6, 2022, September 7, 2022, December 25, 2022 and January 22, 2023 respectively.
+Added: The Company engaged a third-party consultant
+Added: to determine the fair value of the convertible notes at the end of each quarter.
+Added: The subsequent evaluation determined that the notes
+Added: should be accounted for as derivative liabilities upon the date they became convertible due to the variable conversion price included
+Added: in each note based on Financial Accounting Standards Board (“FASB”) guidance.
+Added: The derivative component of the obligation
+Added: is initially valued and classified as a derivative liability with an offset to discounts on convertible debt.
+Added: Discounts have been amortized
+Added: to interest expense over the respective terms of the related notes.
+Added: Since the issuance of the convertible notes mentioned above, four
+Added: more convertible notes were issued (as discussed in Note 3) for a total of eight of which seven are fully converted and debt discount
+Added: fully amortized.
+Added: The total derivative liabilities associated with these notes eligible for conversion at December 31, 2023 was $ 8,978
+Added: and $ 76,621 at December 31, 2022.
+Added: The Company’s debt discount relating to these convertible notes amounted to $ 7,207 at December
+Added: 31, 2023 and the Company recorded interest expense for the amortization of the discount in the amount of $ 8,302 at December 31, 2023.
+Added: The Company recorded a change in the value of embedded derivative liabilities expense of $ 1,632 for the three months ended December 31,
+Added: 2023 ($ 5,737 year to date).
July 26, 2022, due to the tainted equity environment, existing convertible notes required derivative treatment.
2 unchanged sentences
$ 397,542 , loss on initial derivative of $ 126,888 and a derivative liability of $ 524,330 .
−Removed: At December 31, 2022, $ 142,667 of the debt discount
−Removed: was amortized.
+Added: At December 31, 2023, the derivative liability
+Added: value of these notes was $ 180,457 and represents a decrease in fair value of $ 201,208 since December 31, 2022.
+Added: On December 31, 2022,
+Added: the derivative liability value of these notes was $ 381,664 .
liabilities – Warrants
2 unchanged sentences
31, 2022 of $ 44,324 for warrants.
+Added: On December 31, 2023, a gain on derivative liabilities was recognized in the amount of $ 16,153 leaving
+Added: a fair value of $ 18,705 for warrants at December 31, 2023.
of Derivative Liabilities and Fair Value
−Removed: Derivative liabilities (fair value)
+Added: liabilities (fair value)
Beginning Balance
−Removed: Change to notes requiring derivative treatment due to equity environment
Change due to Issuances
Change due to Conversions
−Removed: Market-to-market
+Added: Mark-to-market
Ending Balance
−Removed: Convertible Notes Payable, Related Parties
−Removed: April 18, 2019, the Company entered into a convertible loan agreement with an entity that is controlled by an officer of the Company.
−Removed: This loan agreement was for the aggregate amount of $ 351,865 .
−Removed: The loan was repayable on December 31, 2020 , had an interest of rate of
−Removed: 15 % per annum and was convertible into shares of common stock at $0.05 per share prior to or after maturity.
−Removed: The Company evaluated the
−Removed: note for a beneficial conversion feature at the date of issuance noting that there was no BCF related.
−Removed: This loan is secured by a general
−Removed: pledge on the assets of the Company.
−Removed: As part of the restructuring completed March 31, 2021, this loan and all accrued interest was transferred
−Removed: to Rainmaker Holland B.V.
−Removed: (see note on Discontinued Operations).
−Removed: As a result, the Company bears no responsibility for financial obligations
−Removed: under this loan.
−Removed: due to members of the executive management team in the amount of $ 1,261,596
−Removed: was converted into convertible promissory notes
−Removed: on October 1, 2020, bearing interest of 6 %
−Removed: per annum and are due October 1, 2021.
−Removed: The conversion price to be calculated using the 5-day VWAP preceding the conversion date and not
−Removed: to drop below $ 0.09 .
−Removed: The company evaluated the notes for beneficial conversion feature at the date of issuance and found a BCF totaling $ 518,656 .
−Removed: During Q1 2021, $ 611,635
−Removed: of these notes plus accrued interest were converted
−Removed: into 6,933,353
−Removed: restricted stock as per the terms of the notes.
−Removed: As part of the restructuring completed March 31, 2021, a further $ 649,961
−Removed: principal and accrued interest was transferred
−Removed: to Rainmaker Holland B.V.
−Removed: (see note on Discontinued Operations).
−Removed: The Company recorded interest expense for the amortization of the discount
−Removed: related party convertible notes in the amount of $467,118 during 2021 leaving a balance of zero at December 31, 2021.
−Removed: The principal balance
−Removed: of these convertible notes was zero at December 31, 2021.
Notes Payable, Related Parties
−Removed: notes amounting to $ 28,796.73 are due and bear interest of 5 % and are payable on demand.
−Removed: As part of the restructuring completed March
−Removed: 31, 2021, $ 11,980 of these notes and all corresponding accrued interest was transferred to Rainmaker Holland B.V.
−Removed: (see note on Discontinued
−Removed: Operations) and on May 13, 2021, $ 3,300 plus accrued interest was repaid leaving the principal balance of these promissory notes at $ 13,516
−Removed: as of December 31, 2022.
−Removed: Compensation was due to members of the executive management
−Removed: team in the amount of $ 312,000 .
−Removed: In support of the growth of the Company, those executive team members agreed to defer receipt of payment
−Removed: to January 2019.
−Removed: The loans bear interest at 4 %.
−Removed: On October 1, 2020, some notes ($252,000) were amended to reflect a new maturity date
−Removed: of October 1, 2021 , a change in interest rate to 6% and added a conversion feature leaving $ 60,000 as a note payable under the original
−Removed: Conversion price to be calculated using the 5-day VWAP preceding the conversion date and not to drop below $ 0.09 .
−Removed: evaluated the notes for a beneficial conversion feature at the date of issuance and found a BCF totaling $ 103,600 .
−Removed: During Q1 2021, $ 132,000
−Removed: of these notes plus accrued interest were converted into 1,673,969 restricted stock as per the terms of the notes.
−Removed: As part of the restructuring
−Removed: completed March 31, 2021, a further $ 120,000 of these notes and accrued interest was transferred to Rainmaker Holland B.V.
−Removed: Discontinued Operations).
−Removed: Of the original amount of $ 312,000 , $ 60,000 principal and accrued interest remains.
−Removed: As of December 31, 2022, the Company owes $ 60,000 principal and $ 12,670.68
−Removed: in accrued interest.
+Added: notes dated November 6, 2016 with a principal amount of $ 13,516 are due and bear interest of 5 % and are payable on demand.
+Added: Accrued interest
+Added: to December 31, 2023 on these notes is $ 5,468 .
+Added: 2017 compensation was due to members of the executive management team in the amount of $ 312,000 .
+Added: In support of the growth of the Company,
+Added: those executive team members agreed to defer receipt of payment by converting into loans that bear interest of 4 %.
+Added: $ 60,000 principal
+Added: and accrued interest of $ 15,071 remains.
2021, a related party loaned the Company, on a short-term basis, $ 21,903 .
This amount was fully repaid in Q1, 2022.
−Removed: This related party will, from time to time, as necessary, lend the Company money on a
−Removed: short-term basis without charging interest.
−Removed: As of December 31, 2022, the Company owes this party $ 10,081 .
+Added: This related party
+Added: will, from time to time, as necessary, lend the Company money on a short-term basis without charging interest.
+Added: At December 31, 2022,
+Added: the Company owed this party $ 10,081 .
+Added: This amount has been repaid during Q2, 2023 and the balance owing as of December 31, 2023 remains
Other Loans Payable
−Removed: January 25, 2019, the Company entered into a loan agreement for $ 351,865 with an interest rate of 10 % per annum.
−Removed: This loan is secured
−Removed: by a general pledge on the assets of RHBV.
−Removed: On October 9, 2020, $ 175,933 principal was repaid.
−Removed: The remaining principal of $ 175,932 and
−Removed: accrued interest was due February 1, 2021 .
−Removed: It was agreed to extend this due date and, as part of the restructuring completed March 31,
−Removed: 2021, this loan and all accrued interest became the full responsibility of Rainmaker Holland B.V.
−Removed: (see note on Discontinued Operations).
−Removed: As a result, the Company bears no responsibility for financial obligations under this loan.
−Removed: August 4, 2020, the Company entered into a loan agreement for $ 150,000 bearing an interest rate of 10 % per annum.
−Removed: Principal and interest
−Removed: were due and payable on the earlier of the closing of the merger agreement with Sphere 3D (see Note 1) or February 28, 2021.
−Removed: 1, 2020, this loan and accrued interest were rolled up into the Senior Secured Convertible Promissory Note described in Note 3 and is
−Removed: now deemed to be cancelled.
−Removed: City Development Fund (“SOFIE”) in Rotterdam, The Netherlands, is an initiative of the municipality of Rotterdam and is made
−Removed: possible through funds from the European Regional Development Fund.
−Removed: The SOFIE fund was created in the summer of 2013 with the goal of
−Removed: making the Rotterdam City Ports more attractive to new entrepreneurship.
−Removed: The Company was approved on October 26, 2015, for a loan in
−Removed: the amount of $ 1,223,000 ( 1,000,000 (EUR) comprised of loans of EUR 300,000 and EUR 700,000 ) and bears interest at a rate of 6.5 % compounded
−Removed: The EUR 700,000 was payable over 60 months and the EUR 300,000 payable over 18 months.
−Removed: The first drawdown of the note occurred
−Removed: on March 1, 2016, with the entire EUR 1,000,000 subsequently being drawn down.
−Removed: Due to Company cash flow deficiencies, the loan moved
−Removed: to an interest only payable status commencing July 1, 2018 to January 1, 2020.
−Removed: SOFIE has agreed to allow the Company to continue to make
−Removed: interest only payments until January 1, 2021.
−Removed: Both loans now mature January 1, 2025 and was recorded as long-term portion of $ 799,874
−Removed: and the short-term portion of $ 233,877 , a total of $ 1,033,751 principal remaining.
−Removed: As part of the restructuring completed March 31, 2021,
−Removed: this loan and all accrued interest became the full responsibility of Rainmaker Holland B.V.
−Removed: (see note on Discontinued Operations).
−Removed: a result, the Company bears no responsibility for financial obligations under this loan.
February 2, 2021, the company entered into a short-term loan agreement in the amount of $ 50,000 at an annual interest rate of 5 % and
due February 1, 2022 .
−Removed: On December 1, 2021, the parties agreed to add a conversion feature to this note with terms to be determined before
−Removed: February 2, 2022, however, it was subsequently agreed to remove this conversion feature and extend the due date to February 2, 2023.
+Added: It was agreed to extend the due date to February 2, 2023.
+Added: By mutual agreement, the note was extended for an additional
+Added: term of six months and therefore would expire August 2, 2023 .
+Added: The terms and conditions remained the same with the exception of a change
+Added: in the interest rate from 5 % to 12 %.
+Added: During Q2, 2023, the principal portion of this loan was repaid leaving only accrued interest owing
+Added: in the amount of $ 6,694 .
+Added: As of December 31, 2023, this accrued interest remains outstanding.
Intellectual Property
−Removed: December 21, 2015, the Company, through its subsidiary, RWI, agreed to purchase the intangible assets of WWT/DRM, companies incorporated
−Removed: in Netherlands.
−Removed: WWT/DRM developed and exclusively owned all necessary know-how, patents, patent applications and technology allowing
−Removed: for the manufacture and commercial sale of water treatment and processing systems using renewable energy.
−Removed: This know-how and technology,
−Removed: at the time, was collectively known as the Dutch Rainmaker system.
−Removed: The resultant products remain the basis for the Company to deliver
−Removed: WaaS to its customers.
−Removed: The original purchase price in 2015 included stock and future royalty obligations based on sales of equipment.
−Removed: The Company evaluated the Intellectual Property for impairment as of December 31, 2020, and determined a full impairment was necessary.
−Removed: As part of the restructuring completed March 31, 2021, any obligation under the original agreements became the full responsibility of
−Removed: RHBV who, in turn, issued shares in RHBV to satisfy these obligations (see Note 18 on Discontinued Operations).
+Added: of the filing, the Company holds no intellectual property.
Property and Equipment
Demonstration
−Removed: Demonstration
−Removed: equipment is stated at cost less accumulated depreciation and any recognized impairment loss.
−Removed: Cost includes the original purchase price
−Removed: of the asset and any costs attributable to bringing the asset to its working condition for its intended 10-year useful life.
−Removed: Company has created demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations.
−Removed: The demonstration equipment was completed in September 2017 therefore the Company commenced depreciation in the 4th quarter of 2017.
−Removed: for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
−Removed: equal annual amount over its expected useful life.
−Removed: The residual value and expected useful life of the demonstration equipment is reviewed
−Removed: and adjusted, if appropriate, at the end of each reporting period.
−Removed: The depreciation period for the Company’s demonstration equipment
−Removed: part of the restructuring, Demonstration Equipment remains with RHBV and is included in assets of discontinued operations.
−Removed: for full details.
−Removed: at December 31, 2021, the Company had authorized 200,000,000
−Removed: common stock with $ 0.001
−Removed: par value with 144,354,957
−Removed: shares issued and outstanding.
−Removed: Effective June
−Removed: 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State of Nevada
−Removed: to increase the aggregate number of authorized shares to 501,000,000 ,
−Removed: of which 500,000,000 shares
−Removed: are to be common stock with a par value of $ 0.001
−Removed: per share and 1,000,000
−Removed: shares are to be preferred stock with a par value
−Removed: of $ 0.001 per
−Removed: December 31, 2022, 160,797,716 common stock is issued and outstanding.
+Added: Company may have demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations
+Added: in the future.
+Added: Demonstration equipment is stated at cost less accumulated depreciation and any recognized impairment loss.
+Added: include the original purchase price of the asset and any costs attributable to bringing the asset to its working condition for its intended
+Added: Depreciation for the demonstration equipment would be at a rate estimated to write off the cost of the equipment less its
+Added: estimated residual value by an equal annual amount over its expected useful life.
+Added: The residual value and expected useful life of the
+Added: demonstration equipment is reviewed and adjusted, if appropriate, at the end of each reporting period.
+Added: The Company does not currently
+Added: have any demonstration equipment but could in the future.
+Added: at December 31, 2021, the Company had authorized 200,000,000 common stock with $ 0.001 par value with 144,354,957 shares issued and outstanding.
+Added: Effective June 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of
+Added: the State of Nevada to increase the aggregate number of authorized shares to 501,000,000 , of which 500,000,000 shares are common stock
+Added: with a par value of $ 0.001 per share and 1,000,000 shares are preferred stock (see Note 17) with a par value of $ 0.001 per share.
+Added: December 31, 2023, 499,682,113 common stock was issued and outstanding.
The following table details the number of common stock issued:
−Removed: of Common Stock
+Added: Schedule of Common Stock
Number of Stock
Balance, December 31, 2021
−Removed: Private placements
Conversion of convertible promissory notes
Shares cancelled
−Removed: ( 20,238,606 )
Balance, December 31, 2022
Conversion of convertible promissory notes
−Removed: Shares cancelled
+Added: Common shares issued for acquisition
Balance, December 31, 2023
−Removed: February 8 & 9, 2021, the Company issued a total of 8,607,322 restricted shares upon conversion of promissory notes.
−Removed: for details).
−Removed: March 4, 2021, the Company issued a total of 14,276,922 restricted shares as settlement of various debts.
−Removed: (See Note 3 for details).
−Removed: March 31, 2021, as part of the restructuring agreement, 20,238,606 shares were returned to the Company and subsequently cancelled.
−Removed: September 8, 2021, the Company sold 128,385 shares for total proceeds of $ 3,852 .
August 9, 2022, the Company issued 1,376,147 shares upon a partial conversion of a convertible promissory note.
14 unchanged sentences
(See Note 3 for details).
+Added: January 9, 2023, the Company issued 5,769,231 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: January 26, 2023, the Company issued 3,229,505 shares upon a partial conversion of a convertible promissory note.
+Added: (See Note 3 for details).
+Added: February 2, 2023, the Company issued 7,500,000 shares upon a partial conversion of a convertible promissory note.
+Added: (See Note 3 for details).
+Added: February 3, 2023, the Company issued 4,316,123 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: February 7, 2023, the Company issued 9,027,778 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: February 8, 2023, the Company issued 4,986,627 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: February 13, 2023, the Company issued 9,750,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: February 14, 2023, the Company issued 5,384,615 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: February 21, 2023, the Company issued 3,507,813 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: March 15, 2023, the Company issued 9,375,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: March 20, 2023, the Company issued 11,090,909 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: March 27, 2023, the Company issued 11,648,352 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: April 24, 2023, the Company issued 12,235,294 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: May 22, 2023, the Company issued 5,403,846 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: May 25, 2023, the Company issued 13,076,923 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: June 5, 2023, the Company issued 13,728,814 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: June 9, 2023, the Company issued 14,491,525 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: June 14, 2023, the Company issued 15,192,307 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: June 16, 2023, the Company issued 15,192,307 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: June 20, 2023, the Company issued 10,600,962 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: September 5, 2023, the Company issued 17,203,389 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: September 12, 2023, the Company issued 18,076,923 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: September 21, 2023, the Company issued 19,000,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: September 26, 2023, the Company issued 19,897,436 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: September 27, 2023, the Company issued 20,974,359 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: October 3, 2023, the Company issued 5,724,359 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
+Added: November 6, 2023, the Company issued 40,000,000
+Added: shares for the consideration of $ 24,000 to acquire 40 %
+Added: Payment was received after December 31, 2023 and therefore recorded as
+Added: Stock receivable.
+Added: December 12, 2023, the Company issued 12,500,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
Related Party Transactions
compensation and expense reimbursements due to consultants engaged by the Company $ 1,607,896 (2022:
+Added: $ 1,261,984 ).
to other related party payables in Notes 5 and 6.
−Removed: Company entered into an agreement regarding Royalties Payable in 2020, however, as part of the restructuring completed March 31, 2021 ,
−Removed: the Company no longer bears any responsibility for financial obligations under this agreement.
−Removed: See further discussion in Note 18.
Company (the lender) signed a loan agreement with RHBV (the borrower) on June 21, 2022.
4 unchanged sentences
First tranche of the loan to RHBV in the amount of $ 5,000 was issued to RHBV on July 7, 2022.
+Added: to December 31, 2023.
+Added: April 1, 2023 Rainmaker (RAKR) divested 60% interest in Rainmaker Worldwide Inc.
+Added: (Ontario) (RWI) and continues to hold a 40% interest.
+Added: RAKR will retain management participation and is entitled to retain one out of four board seats .
+Added: On November 6, 2023, the Company issued 40,000,000
+Added: shares to RWI (a related party) to finalize the Miranda acquisition.
+Added: See Note 9 above.
+Added: Shares were valued at $ 48,000 on the date of signature
+Added: of the agreement with RWI to affect that acquisition so the difference of $ 24,000 was recorded as stock-based compensation.
Commitments and Contingencies
4 unchanged sentences
uncertain, and management’s view of these matters may change in the future.
−Removed: April 27, 2018, the Company located a judgement dated August 8, 2016 against six Defendants including a former subsidiary of the Company
+Added: April 27, 2018, the Company identified a judgement dated August 8, 2016 against six Defendants including a former subsidiary of the Company
as well as a predecessor of the Company as currently named and constituted.
1 unchanged sentence
An appeal was filed on November 9, 2016 by the previous management.
−Removed: A decision on the appeal was rendered on June 22, 2018, and the
−Removed: original judgement was upheld.
+Added: A decision on the appeal was rendered on June 22, 2018 and the original
+Added: judgement was upheld.
As a result, the Company has recorded a contingent liability of $ 4,423,910 as of December 31, 2023 (2022:
3 unchanged sentences
Cost is recorded at standard cost, which approximates actual cost, on the first-in first-out
−Removed: Due to a lack of sales, it was necessary to impair the inventory at December 31, 2022 bringing the value to zero.
−Removed: ended December 31
−Removed: ended December 31
+Added: The Company, at this time, holds no inventory but may in the future.
Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification
5 unchanged sentences
lease payments based on an estimate of its incremental borrowing rate.
−Removed: are no lease related assets and liabilities recorded on the Company’s consolidated balance sheet.
−Removed: lease expense for the period ended December 31, 2022 is nil (2021:
−Removed: Stock Option Plan
−Removed: Company’s 2017 Equity Incentive Plan (the “Option Plan”) was established to attract, retain, incentivize and motivate
−Removed: officers and employees of, consultants to, and non-employee directors providing services to the Company and its subsidiaries and affiliates
−Removed: and to promote the success of the Company by providing such participating individuals with a proprietary interest in the performance
−Removed: of the Company.
−Removed: Effective July 3, 2017, at the time of completion of the Merger, the Board adopted the Option Plan under which up to
−Removed: twenty percent of the outstanding shares of common stock of the Company (“Shares”) may be reserved for the issuance of options
−Removed: to purchase Shares (“Options”).
−Removed: The previous Option Plan was administered by the Board, which has all of the powers necessary
−Removed: to enable it to carry out its duties under any Option Plan, including the power and duty to construe and interpret any Option Plan and
−Removed: to determine all questions arising under it.
−Removed: Under the Option Plan, “Eligible Individuals” includes officers, employees,
−Removed: consultants, advisors and non-employee directors providing services to the Company and its subsidiaries and affiliates.
−Removed: In the future,
−Removed: the Board will determine which Eligible Individuals will receive grants of options.
−Removed: July 3, 2017, in fulfillment of conditions contained in the share exchange agreement and other contracts, the Board authorized the grant
−Removed: of the following Options:
−Removed: Options to four individuals who are officers and/or directors as compensation for the termination of certain RWI stock option rights;
−Removed: these options are fully vested, expire on July 2, 2022 and are exercisable at a price of $ 0.15 per Share;
−Removed: Options to seven individuals who are officers and/or directors or contractual service providers;
−Removed: one third of these Options vested
−Removed: on July 3, 2017 while the balance vest monthly over a period of 24 months;
−Removed: they have a term of 5 years and are exercisable at a price
−Removed: of $ 0.15 per Share;
−Removed: Options to a director;
−Removed: 100,000 of these Options vested on July 3, 2017 while the balance vest monthly over a period of 24 months;
−Removed: they have a term of 5 years and are exercisable at a price of $ 0.25 per Share;
−Removed: Options to an officer;
−Removed: 150,000 of these options vested on October 10, 2017;
−Removed: 283,334 vested on January 13, 2018 and the balance vest
−Removed: monthly over a period of 24 months thereafter;
−Removed: they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
−Removed: Options to a contractual service provider;
−Removed: one third of these options vested on July 4, 2017;
−Removed: the balance vest monthly over a period
−Removed: of 24 months thereafter;
−Removed: they have a term of 5 years and are exercisable at a price of $ 0.15 per Share.
−Removed: Options to a contractual service provider;
−Removed: one third of these options vested on July 4, 2017;
−Removed: the balance vest monthly over a period
−Removed: of 24 months thereafter;
−Removed: they have a term of 5 years and are exercisable at a price of $ 0.15 per Share.
−Removed: Options to a contractual service provider;
−Removed: one third of these options vested on July 4, 2017;
−Removed: the balance vest monthly over a period
−Removed: of 24 months thereafter;
−Removed: they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
−Removed: Options to a contractual service provider;
−Removed: 250,000 exercisable at $ 0.15 per Share (the “Initial Grant”) and 1,000,000
−Removed: exercisable at $ 0.25 per Share (the “Second Grant”) both have a term of 5 years.
−Removed: One half of the Initial Grant ( 125,000 )
−Removed: vested on January 15, 2018;
−Removed: the remaining ( 125,000 ) of the Initial Grant vest and are exercisable monthly, pro-rata over the 18 month
−Removed: period ( 6,945 per month) commencing January 15, 2018.
−Removed: One third of the Second Grant ( 333,333 ) vested and are exercisable on January
−Removed: the remaining 666,667 from the Second Grant vest and are exercisable monthly, pro-rata over the 24-month period commencing
−Removed: January 15, 2018.
−Removed: Options to the five members of the Company’s Strategic Advisory Board;
−Removed: vesting monthly commencing July 3, 2017 over a period
−Removed: of 24 months, have a 5 -year term and are exercisable at a price of $ 0.40 per Share.
−Removed: Options to a contractual service provider;
−Removed: 333,333 of these options vested on February 15, 2018;
−Removed: the balance vest monthly over a
−Removed: period of 24 months thereafter;
−Removed: they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
−Removed: February 15, 2018, the Board authorized the grant of 500,000 options to a newly appointed Director of the Board;
−Removed: 100,000 vested on
−Removed: February 15, 2018 with the remainder vesting monthly over a period of 24 months with a term of 5 years and exercisable at a price
−Removed: of $ 0.25 per Share.
−Removed: April 15, 2018, the Board authorized the grant of 500,000 options to a newly appointed Director of the Board;
−Removed: 100,000 vested on April
−Removed: 15, 2018 with the remainder vesting monthly over a period of 24 months with a term of 5 years and exercisable at a price of $ 0.25
−Removed: September 30, 2019, the Board of Directors approved the immediate vesting of all remaining options resulting in the immediate recognition
−Removed: of the of the remaining option expense.
−Removed: January 2020, all holders of options agreed to waive their right to exercise the above options.
−Removed: January 22, 2020, the Company entered into a three -year consulting agreement with a third party for consulting and business development
−Removed: The contract includes 75,000,000 warrants as follows:
−Removed: exercisable at $ 0.20 per warrant, effective January 22, 2020
−Removed: exercisable at $ 0.30 per warrant, effective January 22, 2021
−Removed: exercisable at $ 0.40 per warrant, effective January 22, 2022
−Removed: December 22, 2020, the Company terminated this agreement thereby cancelling the 2 nd and 3 rd warrant blocks.
−Removed: The first tranche of 25,000,000 remain in effect under the same conditions and expiring January 21, 2023 .
−Removed: January 21, 2020, the Company entered into a three-year consulting agreement with a company controlled by its new CEO.
−Removed: included 3,600,000 warrants with an exercise price of $ 0.20 vesting in equal amounts commencing the effective date of the contract.
−Removed: On December 31, 2020, this contract was terminated.
−Removed: The warrants vested immediately, and the exercise price was amended to $ 0.10 .
−Removed: As well, the Company granted an additional 500,000 warrants which vested immediately at an exercise price is $ 0.10 .
−Removed: All expire December
−Removed: October 1, 2020, the Company entered into a consulting agreement with an Advisor which granted warrants in full compensation for
−Removed: It included 13,500,000 warrants at an exercise price of $ 0.30 expiring October 1, 2023 and of 15,000,000 warrants at an
−Removed: exercise price of $ 0.15 expiring October 1, 2025 .
−Removed: April 1, 2021, the Company granted 4,100,000 options as part of an amendment to an Executive Consultant’s contract;
−Removed: options vest per month commencing April 1, 2021, with a term of 5 years and exercisable at a price of $ 0.10 per Share.
−Removed: December 20, 2021, the Company granted 1,000,000 options as compensation for two new Board Members.
−Removed: 100,000 options vested immediately
−Removed: for each of the two board members and the remaining options vest over maximum of two years , with a term of 5 years and exercisable
−Removed: at $ 0.10 per Share or with a 20 % discount to market based on a 30-day VWAP if it falls below $ 0.10 , not to go below $ 0.07 per share.
−Removed: July 1, 2022, the Company granted 1,500,000 options as compensation to the newly filled position, VP Sales and 2,500,000 to the newly
−Removed: filled position, Executive VP Finance.
−Removed: 640,000 and 500,000 options respectively vested immediately and the remaining options vest
−Removed: over one year, with a term of 5 years and exercisable at $ 0.10 per Share.
−Removed: the period ended December 31, 2021, the Company recorded a stock option expense of $ 62,248 .
−Removed: The Company used the Black-Scholes option-pricing
−Removed: model to determine the grant date fair value of stock-based awards under ASC 718.
−Removed: For the year ended December 31, 2022, the Company
−Removed: recorded stock option expense of $ 136,492 .
+Added: are no lease-related assets and liabilities recorded on the Company’s balance sheet and the Company has no lease expenses.
+Added: Stock Options
+Added: order to compensate members of the board and executives, the following stock options have been granted, vesting as described.
+Added: Effective July 1, 2022,
+Added: the Company granted 1,500,000 options as compensation to the newly filled position, VP Sales and 2,500,000 to the newly filled position,
+Added: Executive VP Finance.
+Added: 640,000 and 500,000 options respectively vested immediately and the remaining options vest over one year, with
+Added: a term of 5 years and exercisable at $ 0.10 per Share.
+Added: For the period ended December
+Added: 31, 2022, the Company recorded a stock option expense of $ 136,492 .
+Added: The Company used the Black-Scholes option-pricing model to determine
+Added: the grant date fair value of stock-based awards under ASC 718.
+Added: For the year ended December 31, 2023, the Company recorded stock option
+Added: expense of $ 108,581 .
Schedule of Warrants and Options
Warrants and Options
−Removed: To Dec 31, 2022
−Removed: To Dec 31, 2022
−Removed: To Dec 31, 2022
−Removed: assumptions used in the Company’s Black Scholes option pricing is as follows:
−Removed: of Share-based Payment Award Stock Options Valuation Assumptions
+Added: To December 31, 2023
+Added: To December 31, 2023
+Added: To December 31, 2023
+Added: To December 31, 2023
+Added: Schedule of Share-Based Payment Award Stock Options Valuation Assumptions
+Added: The assumptions used in the Company’s Black Scholes
+Added: option pricing is as follows:
$ 0.0172 -$ 0.0646
Exercise Price
+Added: $ 0.10 -$ 0.30
Number of Options Granted
5 unchanged sentences
Deferred tax assets and liabilities are
−Removed: recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in
−Removed: effect when these differences are expected to reverse.
−Removed: This method requires the reduction of deferred tax assets by a valuation
−Removed: allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will
−Removed: not be realized.
−Removed: As of December 31, 2022, the Company’s deferred tax assets relate to net operating loss (“NOL”)
−Removed: carryforwards that were derived from operating losses and stock-based compensation from prior years.
−Removed: A full valuation allowance has
−Removed: been applied to the Company’s deferred tax assets.
−Removed: The valuation allowance will be reduced when and if the Company determines
−Removed: it is more likely than not that the related deferred income tax assets will be realized.
−Removed: At December 31, 2022, the Company had
−Removed: federal net operating loss carryforwards, which are available to offset future taxable income, of $ 5,630,661 .
−Removed: Company’s NOL carryforwards can be carried forward to offset future taxable income for a period of 20 years for each tax
−Removed: NOL carryforwards begin to expire in 2037.
−Removed: No provision was made for federal income taxes as the Company has significant NOLs in the
−Removed: United States and Canada.
−Removed: All of the Company’s income tax years remained open for examination by taxing
+Added: recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect
+Added: when these differences are expected to reverse.
+Added: This method requires the reduction of deferred tax assets by a valuation allowance if,
+Added: based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: As of December 31, 2023, the Company’s deferred tax assets relate to net operating loss (“NOL”) carry-forwards that
+Added: were derived from operating losses and stock-based compensation from prior years.
+Added: A full valuation allowance has been applied to the
+Added: Company’s deferred tax assets.
+Added: The valuation allowance will be reduced when and if the Company determines it is more likely than
+Added: not that the related deferred income tax assets will be realized.
+Added: At December 31, 2023, the Company had federal net operating loss carry-forwards,
+Added: which are available to offset future taxable income, of $ 5,765,793 .
+Added: The Company’s NOL carry-forwards can be carried forward to
+Added: offset future taxable income for a period of 20 years for each tax year’s loss.
+Added: These NOL carry-forwards begin to expire in 2037.
+Added: No provision was made for federal income taxes as the Company has significant NOLs in the United States.
+Added: All of the Company’s income
+Added: tax years remained open for examination by taxing authorities .
Schedule of Effective Income Tax Rate Reconciliation
−Removed: Year ended December 31
−Removed: Year ended December 31
( 1,229,753 )
4 unchanged sentences
( 1,175,067 )
−Removed: ( 2,196,097 )
Deferred Tax Asset:
3 unchanged sentences
Discontinued Operations
−Removed: March 31, 2021, the Company, including Rainmaker-Ontario, came to an agreement with Rainmaker Holland B.V.
−Removed: (“RHBV”), Dutch
−Removed: Rainmaker B.V.
−Removed: and Wind en Water Technologie Holding B.V.
−Removed: These companies were considered related parties on that date due to stock ownership
−Removed: of more than 10 %.
−Removed: The parties agreed to an exchange of contractual obligations, debt owed, an exchange of shares in full settlement of
−Removed: all obligations among the parties.
−Removed: The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect the impact of these
−Removed: exchanges to the Company.
−Removed: These initiatives were taken subsequent to the mutual decision among the parties to cancel the Sphere 3D Asset
−Removed: Purchase Agreement (see Note 1, “Merger with Sphere 3D”).
−Removed: After the termination of that agreement, the Company and RHBV decided
−Removed: to restructure to optimize and broaden access to capital markets.
−Removed: The Company and RHBV, as mutual shareholders in each other’s
−Removed: companies, continue to pursue the mission and objective of providing low-cost water to communities and commercial entities in need of
−Removed: water solutions.
−Removed: Schedule of Disposition of Discontinued Operations
−Removed: Change to APIC for Disposition of Discontinued Operations
−Removed: Notes Payable moved to RHBV
−Removed: Accrued Interest on Notes Payable
−Removed: Royalties Payable moved to RHBV
−Removed: Elimination of Intercompany Loans
−Removed: Return Common Shares for Cancellation ( 20,238,606 )
−Removed: Accumulated Losses of Discontinued Operations
−Removed: Total change to APIC for Disposition of Discontinued Operations
+Added: April 1, 2023, the Company came to an agreement to divest 60 % of Rainmaker Worldwide Inc., the private Ontario based company (a shell
+Added: with no significant assets or liabilities), leaving RAKR with a 40 % ownership in this company.
+Added: The resultant Financial Statements, in
+Added: accordance with ASC 205-20-45-1E, reflect the impact of this restructuring of the Company.
+Added: The restructuring was executed to facilitate
+Added: the fully funded development of the North American market.
+Added: This includes Rainmaker and Miranda products as per the Joint Development
+Added: Agreement described herein (see Note 1 Nature of Operations under Ongoing Partnerships).
+Added: The value as of December 31, 2023, of the Company’s
+Added: 40 % interest in Rainmaker Worldwide Inc.
+Added: (Ontario) is nil.
+Added: This value will be reevaluated post the conclusion of the Miranda transaction
+Added: as part of the first quarter filing.
+Added: Mezzanine Equity
+Added: June 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
+Added: of Nevada to increase the aggregate number of authorized shares to 501,000,000 , of which 500,000,000 shares are common stock (see Note
+Added: 9) with a par value of $ 0.001 per share and 1,000,000 shares are preferred stock with a par value of $ 0.001 per share.
+Added: May 23, 2023, a Certificate of Designation was executed designating 150,000 Preferred Stock as a new class of Preferred Stock designated
+Added: Series A Preferred Stock.
+Added: The total face value of this entire series is one hundred and fifty thousand dollars ($ 150,000 ).
+Added: of Series A Preferred Stock has a stated face value of $ 1.00 and is convertible into shares of fully paid and non-assessable shares of
+Added: common stock of the Company at $ 0.0006 per share when common stock becomes available for issuance.
+Added: holder of Series A Preferred Stock have the following rights:
+Added: 1.5% MONTHLY FIXED DIVIDEND ON RESTRICTED COMMON STOCK:
+Added: share of Preferred Stock shall be entitled to a monthly fixed dividend of 1.5 % of the original purchase price of such share (the “Monthly
+Added: Dividend”), payable in cash or, at the option of the Company, in shares of Restricted Common Stock, as determined by the Board
+Added: of Directors.
+Added: The Monthly Dividend shall be calculated based on the original purchase price of the Preferred Stock and shall be paid
+Added: on a monthly basis, with the first payment due one month following the Closing Date and continuing until the earlier of the redemption
+Added: of the Preferred Stock or the conversion of such shares into shares of Common Stock;
+Added: amount of the Monthly Dividend payable in shares of Restricted Common Stock shall be based on the volume-weighted average price (“VWAP”)
+Added: of the Common Stock over the 30-day period ending on the last trading day of the month preceding the payment date.
+Added: The number of shares
+Added: of Restricted Common Stock to be issued in payment of the Monthly Dividend shall be determined by dividing the amount of the Monthly
+Added: Dividend payable in shares of Restricted Common Stock by the VWAP;
+Added: Company may, in its sole discretion, elect to pay the Monthly Dividend in cash or in shares of Restricted Common Stock, subject to the
+Added: provisions of this Agreement.
+Added: If the Company elects to pay the Monthly Dividend in cash, it shall be paid on or before the fifteenth
+Added: day of each calendar month, beginning with the month following the Closing Date.
+Added: If the Company elects to pay the Monthly Dividend in
+Added: shares of Restricted Common Stock, such shares shall be issued on or before the fifteenth day of each calendar month, beginning with
+Added: the month following the Closing Date, subject to the limitations set forth herein.
+Added: APPROVAL ON COMMON AND PREFERRED SHARE DILUTION:
+Added: share of Preferred Stock shall be entitled to approval rights on any future dilution of the Common Stock or Preferred Stock of the Company,
+Added: subject to the terms and conditions set forth herein.
+Added: In connection with any proposed issuance of Common Stock or Preferred Stock that
+Added: would result in a dilution of the existing Common Stock or Preferred Stock of the Company, the Company shall provide written notice to
+Added: the holders of Preferred Stock (the “Holders”) no less than ten (10) days prior to the proposed issuance, including the proposed
+Added: terms of such issuance;
+Added: Holders shall have the right to approve or reject the proposed issuance, such approval not to be unreasonably withheld and taking into
+Added: consideration the financial situation of the Company at the time of the requested dilution.
+Added: The Company shall not issue any Common Stock
+Added: or Preferred Stock that would result in a dilution of the existing Common Stock or Preferred Stock of the Company without the approval
+Added: of the Holders, except as provided herein.
+Added: Nothing in this Section shall prohibit the Company from issuing any shares of common stock
+Added: upon the exercise or conversion of currently outstanding securities;
+Added: the Holders approve the proposed issuance, the Company shall use its best efforts to issue and deliver the Common Stock or Preferred
+Added: Stock within ten (10) business days of such approval.
+Added: If the Holders reject the proposed issuance, the Company may not issue any Common
+Added: Stock or Preferred Stock on the proposed terms, unless and until the proposed terms are revised to the satisfaction of the Holders.
+Added: proposed issuance that is not approved by the Holders shall be deemed a breach of this Agreement;
+Added: approval rights set forth herein shall terminate upon the earliest of (i) the conversion or redemption of all outstanding Preferred Stock,
+Added: (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the Holders.
+Added: OPTION TO APPOINT DIRECTORS:
+Added: holder of Preferred Stock shall be entitled to the right to appoint up to three (3) directors to the Board of Directors of the Company.
+Added: The right to appoint directors shall be subject to the terms and conditions set forth herein;
+Added: a holder of Preferred Stock wishes to exercise their right to appoint directors, they shall provide written notice to the Company no
+Added: less than thirty (30) days prior to the date of the Company’s annual meeting of stockholders.
+Added: The notice shall identify the individuals
+Added: proposed to be appointed as directors and shall include all information required to be disclosed under applicable law;
+Added: Company shall use its best efforts to ensure that the individuals proposed to be appointed as directors are duly elected to the Board
+Added: of Directors at the annual meeting of stockholders.
+Added: If the Company fails to cause the individuals proposed to be appointed as directors
+Added: to be duly elected, then the Company shall take such actions as may be necessary or appropriate to ensure that such individuals are appointed
+Added: as directors;
+Added: right to appoint directors set forth herein shall terminate upon the earliest of (i) the conversion or redemption of all outstanding
+Added: Preferred Stock, (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the holders of a majority
+Added: of the outstanding shares of Preferred Stock.
+Added: RIGHT TO AUTHORIZE A ROLLBACK OF COMMON SHARES
+Added: holder(s) Preferred Stock shall have the right to authorize a rollback of common shares of the Company in accordance with the terms and
+Added: conditions set forth herein.
+Added: For the purposes of this section, a “rollback of common shares” shall mean a reverse stock split
+Added: or any other transaction or series of transactions that reduces the number of outstanding common shares of the Company;
+Added: the event that the holder(s) of Preferred Stock wish to authorize a rollback of common shares, they shall provide written notice to the
+Added: Company of their intention to do so.
+Added: Such notice shall identify the proposed terms of the rollback, including the ratio of common shares
+Added: to be exchanged for each new share;
+Added: Company shall use its best efforts to carry out the rollback in accordance with the terms set forth in the notice.
+Added: If the Company is
+Added: unable to carry out the rollback as proposed, it shall promptly notify the holder(s) of Preferred Stock and negotiate with them in good
+Added: faith to reach an agreement on the terms of the rollback;
+Added: right to authorize a rollback of common shares set forth herein shall terminate upon the earliest of (i) the conversion or redemption
+Added: of all outstanding Preferred Stock, (ii) the occurrence of a Change of Control, or (iii) the written agreement of the Company and the
+Added: holders of a majority of the outstanding shares of Preferred Stock.
+Added: the event that the Company puts forth a proposal to effect a reverse stock split of the Company’s Common Stock, the holders of
+Added: the Preferred Stock shall have the right to vote 50.1 % of the amount of shares on such proposal.
+Added: BUYBACK TRIGGER AND INVESTOR’S OPTION TO TAKE OWNERSHIP OF EQUITY
+Added: Preferred Stock shall have a Buyback trigger based on the following conditions.
+Added: The Preferred Stockholders have the right to demand/receive
+Added: cash if any of the following happen.
+Added: To date, no such demands have been made:
+Added: RAKR is no longer SEC compliant;
+Added: RAKR is no longer publicly traded on an OTC exchange;
+Added: Any breach of the conditions (a-g);
+Added: On the 24-month anniversary of the subscription, or with an extension mutually agreed by RAKR and the holder(s) of Preferred Stock.
+Added: any of the above triggers occur and RAKR fails to repurchase the Preferred Stock within 60 days of the occurrence of such trigger, the
+Added: holder(s) of the Preferred Stock shall have the right to exercise an option to take ownership of the Ontario Rainmaker Worldwide Common
+Added: Share equity owned by RAKR, subject to the following conditions:
+Added: The option to take ownership of the equity must be exercised within 60 days of the expiration of the repurchase period described above;
+Added: The value of the equity to be transferred to the holder(s) of Preferred Stock shall be equal to the aggregate principal amount of the
+Added: Preferred Stock outstanding at the time of exercise of the option;
+Added: The transfer of the equity shall be subject to any applicable laws and regulations, including without limitation any securities laws
+Added: and regulations.
+Added: RIGHT TO PURCHASE AND CONVERT TO COMMON STOCK
+Added: holder of the Preferred Stock shall have the right to purchase, when common stock becomes available for issuance, up to US$ 600,000 worth
+Added: of common stock of the Company at a price of US$ 0.0006 per share, reflecting a discount to market price at the time of signing this agreement
+Added: of 50 % and/or convert the Preferred Stock with the same conversion terms as above.
+Added: exercise of these rights are subject to the following terms and conditions:
+Added: Availability of Shares:
+Added: The purchase of common stock by the holder of the Preferred Stock shall be contingent upon the Company making
+Added: such shares available for issuance.
+Added: Purchase Notice:
+Added: When common stock becomes available for issuance, the holder of the Preferred Stock shall provide a written notice to
+Added: the Company indicating their intent to exercise their right to purchase the common stock.
+Added: The notice shall specify the desired number
+Added: of shares to be purchased, not exceeding the US$ 600,000 limit.
+Added: Purchase Price:
+Added: The purchase price per share shall be US$ 0.0006 , reflecting a discount to market price of 50 % at the time of signing
+Added: this agreement.
+Added: Payment Terms:
+Added: The holder of the Preferred Stock shall remit the full payment for the purchased common stock within a specified timeframe
+Added: determined by the Company.
+Added: Transfer of Shares:
+Added: Upon receipt of the full payment, the Company shall transfer the purchased common stock to the holder of the Preferred
+Added: Stock, and the stock certificates or electronic equivalents shall be issued accordingly.
+Added: The right to purchase common stock is subject to applicable laws, regulations, and the Company’s Articles of Incorporation
+Added: Voting Rights.
+Added: Series A Holder shall be entitled to notice of any stockholders’ meeting and to vote as a single class upon any matter submitted
+Added: to the stockholders and their approval shall be required to effect such action.
+Added: In the event that the Company determines to put forth
+Added: a proposal to its stockholders to effect a reverse split of its outstanding Common Stock, the Series A holder shall have the right to
+Added: such number of votes as shall equal 50.1 % of the voting stock of the Company.
+Added: of May 26, 2023 the Company received $ 150,000 for 150,000 shares of Series A Preferred Stock.
+Added: These shares were issued July 20, 2023.
+Added: of December 31, 2023 and December 31, 2022, the Company had 150,000 shares of Series A Preferred Stock outstanding and none , respectively,
+Added: and recorded as mezzanine at face value of $ 150,000 due to certain default provisions requiring mandatory cash redemption that are outside
+Added: the control of the Company.
Subsequent Events
−Removed: January 9, 2023, the convertible promissory note dated June 28, 2022 in the amount of $ 64,250 was partially converted.
−Removed: This was the first
−Removed: conversion and amounted to $ 15,000 principal and 5,769,231 shares leaving $ 49,250 principal remaining.
−Removed: January 26, 2023, the convertible promissory note dated July 26, 2023 in the amount of $ 35,000 was partially converted.
−Removed: first conversion for this note which amounted to $ 12,000 principal and $ 595.07 interest.
−Removed: The total conversion amounted to 3,229,505 shares
−Removed: and left $ 23,000 principal remaining.
−Removed: February 2, 2023, the convertible promissory note dated June 28, 2022, originally in the amount of $ 64,250 went through a second conversion
−Removed: in the amount of $ 12,000 principal and 7,500,000 shares leaving $ 34,250 principal remaining.
−Removed: February 3, 2023, the convertible promissory note dated July 26, 2022, originally in the amount of $ 35,000 went through a second conversion
−Removed: in the amount of $ 8,000 principal and $ 416.44 interest.
−Removed: The total conversion amounted to 4,316,123 shares and left $ 15,000 principal
−Removed: February 7, 2023, the convertible promissory note dated June 28, 2022, originally in the amount of $ 64,250 went through a third conversion
−Removed: in the amount of $ 16,250 principal and 9,027,778 shares leaving $ 18,000 principal remaining.
−Removed: February 8, 2023, the convertible promissory note dated July 26, 2022, originally in the amount of $ 35,000 went through a third conversion
−Removed: in the amount of $ 8,000 principal and $ 427.40 interest.
−Removed: The total conversion amounted to 4,986,627 shares and left $ 7,000 principal remaining.
−Removed: February 13, 2023, the convertible promissory note dated June 28, 2022, originally in the amount of $ 64,250 went through a fourth conversion
−Removed: in the amount of $ 15,600 principal and 9,750,000 shares leaving $ 2,400 principal remaining.
−Removed: February 14, 2023, the convertible promissory note dated July 26, 2022, originally in the amount of $ 35,000 went through a fourth and
−Removed: final conversion in the amount of $ 7,000 principal and $ 383.56 interest.
−Removed: The total conversion amounted to 5,384,615 .
−Removed: February 21, 2023, the convertible promissory note dated June 28, 2022 originally in the amount of $ 64,250 went through a fifth and final
−Removed: conversion in the amount of $ 2,400 principal and $ 3,213 interest.
−Removed: The total shares converted amounted to 3,507,813 .
−Removed: February 21, 2023, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
−Removed: maturity date of one year ( February 21, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
−Removed: the date of the Note and ending on the maturity date.
−Removed: Conversion price is calculated at 65 % of the Market Price (lowest trading price
−Removed: during the 10-trading day period).
−Removed: The Company has the right to prepay any time before maturity.
−Removed: March 15, 2023, the convertible promissory note dated September 12, 2022, originally in the amount of $ 49,250 , went through an initial
−Removed: conversion in the amount of $ 15,000 principal converting into 9,375,000 shares leaving $ 34,250 principal remaining.
−Removed: March 20, 2023, the convertible promissory note dated September 12, 2022, originally in the amount of $ 49,250 , went through a second
−Removed: conversion in the amount of $ 12,200 principal converting into 11,090,909 shares leaving $ 22,050 principal remaining.
−Removed: On March 27, 2023, the convertible promissory note dated September 12, 2022, originally in the amount of $ 49,250 ,
−Removed: went through a third conversion in the amount of $ 10,600 principal converting into 11,648,352 shares leaving $ 11,450 principal remaining.
+Added: January 8, 2024, the Company, as part of a debt restructuring, issued four convertible promissory notes for payables owed to executives
+Added: and management of the Company totaling $ 326,833 .
+Added: These notes are convertible subject to share availability and have a conversion rate
+Added: of $ 0.001389 ( 70 % of the 30-day Volume Weighted Average Price preceding the date of the note).
+Added: To further alleviate the payables burden
+Added: on the Company, executives agreed to, and the Company issued, three long-term promissory notes totaling $ 640,000 with an interest rate
+Added: of 10 % due upon maturity with a two -year term.
+Added: Conversions are possible upon mutual consent with a set conversion rate of $ 0.001389 ,
+Added: same as above, if over the long term the Company cannot satisfy these obligations.
+Added: For the avoidance of doubt, any issued shares or debt
+Added: that has the potential for conversion would be subject to the limitations of SEC rules regarding trading restrictions of affiliates.
+Added: January 8, 2024, the Board of Directors repriced the outstanding options for executives, directors and former management to reflect
+Added: an exercise price of 70 % of the 30-day Volume Weighted Average Price prior to this date, equating to $ 0.001389 .
+Added: Any shares issued upon
+Added: redemption of options will be subject to trading restrictions.
+Added: January 8, 2024, the Board of Directors granted 6,600,000 fully vested options to the Company’s CEO at an exercise price of
+Added: 70 % of the 30-day Volume Weighted Average Price prior to this date, equating to $ 0.001389 .
+Added: These options are the first options granted
+Added: to the CEO who forewent this compensation in the past for the benefit of the Company.
+Added: The CEO is now in alignment with executive management
+Added: compensation.
+Added: January 15, 2024, the Company received payment in the amount of $ 24,000 from Rainmaker Worldwide Inc.-Ontario (RWI), for the 40,000,000
+Added: shares issued in November, 2023 which was part of the Company’s contribution to the acquisition of Miranda.
+Added: January 16, 2024, the Company received $ 420,000 from an investor in exchange for the issuance of 420,000 preferred shares.
+Added: January 16, 2024, the Company entered into a loan agreement with Rainmaker Worldwide Inc.-Ontario (RWI) where the Company lent RWI $ 400,000 .
+Added: To date, $ 12,000 principal has been paid back to the Company.
+Added: January 22, 2024, the Miranda shares were transferred to Rainmaker Worldwide Inc.-Ontario (RWI) and the first stage of the acquisition
+Added: transaction was completed.
+Added: The Company retains a 40 % share in RWI.
+Added: January 23, 2024, the Company agreed to settle the outstanding balance of a convertible promissory note through a payment plan to be
+Added: completed by March 15, 2024.
+Added: Including all interest and the remaining principal of $ 11,125 , it was agreed the Company would pay $ 14,800
+Added: in full settlement of the remaining portion of the convertible promissory note.
+Added: As of the date of this filing, this note and interest
+Added: owing are fully paid.
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
−Removed: Worldwide Inc.
+Added: Rainmaker Worldwide Inc.
April 1, 2024
Michael O’Connor
−Removed: Chief Executive Officer and Interim Chief Financial Officer
+Added: President, Chief Executive Officer and Interim Chief
+Added: Financial Officer
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
−Removed: Michael O’Connor
+Added: April 1, 2024
+Added: April 1, 2024
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.