UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2023
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from [___] to [___]
Commission
File Number: 000-56311
RAINMAKER
WORLDWIDE INC.
(Exact
name of registrant as specified in its charter)
Nevada
82-4346844
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
271
Brock Street , Peterborough , Ontario
Canada
K9H
2P8
(Address
of principal executive offices)
(Zip
Code)
(877)
334-3820
(Registrant’s
telephone number, including area code)
N/A
(Former
name or former address and former fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☐ (Do not check if a smaller reporting company)
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE
ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
APPLICABLE
ONLY TO CORPORATE ISSUERS
The
number of shares of the registrant’s Common Stock, $0.001 par value, outstanding as of May 22, 2023 was 258,618,963 .
TABLE
OF CONTENTS
Page
No.
PART
I
FINANCIAL INFORMATION
4
Item
1.
Financial Statements (2023 unaudited, 2022 audited)
4
Consolidated Balance Sheets
4
Consolidated Statements of Operations and Comprehensive Loss
5
Consolidated Statements of Stockholders’ Equity (deficit)
6
Consolidated Statements of Cash Flows
7
Notes to the Consolidated Financial Statements
8-19
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
24
Item
4.
Controls and Procedures
24
PART
II
OTHER INFORMATION
25
Item
1.
Legal Proceedings
25
Item
1A.
Risk Factors
25
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
25
Item
3.
Defaults Upon Senior Securities
26
Item
4.
Mine Safety Disclosures
26
Item
5.
Other Information
26
Item
6.
Exhibits
26
SIGNATURES
27
2
CAUTIONARY
NOTE REGARDING FORWARD LOOKING-STATEMENTS
This
quarterly report on Form 10-Q (“Form 10-Q”) of Rainmaker Worldwide Inc. (the “Company”) includes statements that
are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. In some cases, these forward-looking statements can be identified by the use
of such terms as “believes,” “estimates,” “anticipates,” “expects,” “plans,”
“intends,” “may,” “could,” “might,” “will,” “should,” “approximately”
or the negative or other variations thereon or comparable terminology, although not all forward-looking statements contain these words.
They appear in a number of places throughout this Form 10-Q and include statements regarding our intentions, beliefs, projections, outlook,
analyses or current expectations concerning, among other things, our results of operations, financial condition, our available cash,
liquidity, prospects, growth and strategies, impacts of the ongoing coronavirus (COVID-19) pandemic, the length of time that we will
be able to continue to fund our operating expenses and capital expenditures, our expected financing needs and sources of financing, the
industry in which we operate and the trends that may affect our industry or us.
By
their nature, forward-looking statements involve risks and uncertainties because they relate to the occurrence and timing of events or
circumstances, many of which are beyond the control of the Company. As a result of these, we cannot assure you that the forward-looking
statements in this Form 10-Q will prove to be accurate. Although we believe that we have a reasonable basis for each forward-looking
statement contained in this Form 10-Q, we caution you that forward-looking statements are not guarantees of future performance and that
our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ
materially from the forward-looking statements contained in this Form 10-Q. In addition, even if our results of operations, financial
condition and liquidity, and the development of the industry in which we operate, are consistent with the forward-looking statements
contained in this Form 10-Q, they may not be predictive of results or developments in future periods.
Some
of the material factors that we believe could cause actual results to differ from those anticipated or predicted include:
●
the
successful development and implementation of our sales and marketing campaigns;
●
the
size and growth of the potential markets for our product and our ability to serve those markets;
●
regulatory
developments in the United States and other countries;
●
our
available cash;
●
the
accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;
●
our
ability to obtain additional funding;
●
our
ability to manufacture and the performance of third-party manufacturers;
●
our
ability to identify license and collaboration partners and to maintain existing relationships; and
●
our
ability to successfully implement our strategy.
You
should also read carefully the factors described in the “Risk Factors” section of the on Form 10-12GA. Any forward-looking
statements that we make in this Form 10-Q speak only as of the date of such statement, and we undertake no obligation to update such
statements to reflect events or circumstances after the date of this Form 10-Q except as required by the federal securities laws.
This
Form 10-Q includes statistical and other industry and market data that we obtained from industry publications and research, surveys and
studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their
information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such
information. While we believe these industry publications and third-party research, surveys and studies are reliable, we have not independently
verified such data.
3
PART
I — FINANCIAL INFORMATION
Item
1. Financial Statements
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Balance Sheets
March 31,
December 31,
2023
2022
(Unaudited)
(Audited)
Assets
Current Assets
Cash
$ 1,436
$ 7,130
Other receivables
5,293
5,527
Prepaid expenses
32,838
30,381
Total
Current Assets
39,567
43,038
Total
Assets
$ 39,567
$ 43,038
Liabilities and Stockholders’
Equity (Deficit)
Current Liabilities
Accounts payable
$ 160,923
$ 147,345
Related party payables
1,388,103
1,261,984
Accrued liabilities
843,258
783,118
Customer deposits
112,500
112,500
Contingent liability
4,423,910
4,423,910
Convertible notes payable
net of discount of $ 263,589 and $ 328,501
2,950,457
2,978,347
Notes payable - related
parties
83,598
83,598
Other loans payable
50,000
50,000
Derivative
liabilities
493,697
502,611
Total
Current Liabilities
10,506,446
10,343,413
Total
Liabilities
$ 10,506,446
$ 10,343,413
Stockholders’ Equity
(Deficit)
Common stock - $ 0.001
par value; 500,000,000 authorized shares; 246,383,669
and 160,797,716
outstanding at March 31, 2023 and December 31, 2022
$ 246,384
$ 160,798
Additional paid-in capital
62,203,782
62,000,842
Accumulated deficit
( 73,276,539 )
( 72,834,664 )
Accumulated
other comprehensive income
359,494
372,649
Total
Stockholders’ Equity (Deficit)
$ ( 10,466,879 )
$ ( 10,300,375 )
Total
Liabilities and Stockholders’ Equity (Deficit)
$ 39,567
$ 43,038
The
accompanying notes are an integral part of these consolidated financial statements.
4
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Operations and Comprehensive Loss
2023
2022
Three Months
Ended
March 31,
2023
2022
(Unaudited)
(Unaudited)
Revenue
$ -
$ -
Expenses
General
and administrative expense
181,769
146,997
Total Expenses
181,769
146,997
Loss from Operations
( 181,769 )
( 146,997 )
Other income (expense)
Other income
-
20,000
Interest expense
( 88,156 )
( 82,727 )
Amortization of debt discount
( 107,947 )
-
Change
in derivative liabilities expense
( 64,003 )
-
Total other income (expense)
( 260,106 )
( 62,727 )
Loss from operations
( 441,875 )
( 209,724 )
Net
income (loss)
$ ( 441,875 )
$ ( 209,724 )
Other comprehensive income
(loss)
Foreign
exchange translation gain (loss)
( 13,155 )
( 16,953 )
Net
income (loss) and comprehensive income (loss)
$ ( 455,030 )
$ ( 226,677 )
Net loss per share:
Basic
and diluted
$ ( 0.002 )
$ ( 0.001 )
Weighted average number of common shares outstanding:
Basic
and diluted
196,460,597
144,354,957
The
accompanying notes are an integral part of these consolidated financial statements.
5
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Stockholders’ Equity (deficit) (Unaudited)
Accumulated
Additional
other
Number
of
stock
Amount
($)
paid-in
capital
($)
Stock
Payable
Deficit
($)
comprehensive
income
($)
Total
Balance,
December 31, 2021
144,354,957
$ 144,355
$ 61,686,839
$ -
$ ( 70,997,053 )
$ 295,018
$ ( 8,870,841 )
Conversion of convertible promissory notes
16,639,942
16,640
177,314
-
-
-
193,954
Shares cancelled
( 197,183 )
( 197 )
197
-
-
-
-
Stock-based compensation
-
-
136,492
-
-
-
136,492
Foreign currency translation
-
-
-
-
-
77,631
77,631
Net gain (loss) for
the quarter
-
-
-
-
( 1,837,611 )
-
( 1,837,611 )
Balance, December 31,
2022
160,797,716
$ 160,798
$ 62,000,842
$ -
$ ( 72,834,664 )
$ 372,649
$ ( 10,300,375 )
Accumulated
Additional
other
Number
of
stock
Amount
($)
paid-in
capital
($)
Stock
Payable
Deficit
($)
comprehensive
income
($)
Total
Balance,
December 31, 2022
160,797,716
$ 160,798
$ 62,000,842
$ -
$ ( 72,834,664 )
$ 372,649
$ ( 10,300,375 )
Balance
160,797,716
$ 160,798
$ 62,000,842
$ -
$ ( 72,834,664 )
$ 372,649
$ ( 10,300,375 )
Conversion of convertible promissory notes
85,585,953
85,586
168,203
-
-
-
253,789
Stock-based compensation
-
-
34,737
-
-
-
34,737
Foreign currency translation
-
-
-
-
-
( 13,155 )
( 13,155 )
Net gain (loss) for
the quarter
-
-
-
-
( 441,875 )
-
( 441,875 )
Balance, March 31,
2023
246,383,669
$ 246,384
$ 62,203,782
$ -
$ ( 73,276,539 )
$ 359,494
$ ( 10,466,879 )
Balance
246,383,669
$ 246,384
$ 62,203,782
$ -
$ ( 73,276,539 )
$ 359,494
$ ( 10,466,879 )
The
accompanying notes are an integral part of these consolidated financial statements.
6
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Cash Flows (Unaudited)
2023
2022
Three Months
Ended
March
31,
2023
2022
CASH FLOWS FROM OPERATING
ACTIVITIES
Net loss
$ ( 441,875 )
$ ( 209,724 )
Adjustments to reconcile net loss to net cash
provided by (used for) operating activities:
Stock-based compensation
34,737
22,335
Change in fair value of
derivative liabilities
64,003
-
Discount amortization
107,947
-
Change in operating assets and liabilities:
Accounts receivable
234
( 44 )
Prepaid expenses
( 2,457 )
4,998
Accounts payable, related
party payables and accrued liabilities
204,872
114,938
CASH
PROVIDED BY (USED FOR) OPERATING ACTIVITIES
( 32,539 )
( 67,497 )
CASH FLOWS FROM INVESTING
ACTIVITIES
Restructuring/discontinued
operations
-
-
CASH USED FOR INVESTING
ACTIVITIES
-
-
CASH FLOWS FROM FINANCING
ACTIVITIES
Borrowed on convertible
debt
40,000
-
Borrowed on debt
-
108,750
Borrowed on debt-related
party
-
( 21,903 )
CASH
PROVIDED BY FINANCING ACTIVITIES
40,000
86,847
Effect
on Foreign Currency Exchange
( 13,155 )
( 16,953 )
NET INCREASE (DECREASE)
IN CASH
( 5,694 )
2,397
CASH
AT BEGINNING OF YEAR
7,130
4,337
CASH
AT PERIOD END
$ 1,436
$ 6,734
NON-CASH TRANSACTIONS
Shares issued for conversion
253,789
-
Initial derivative discount
38,787
-
The
accompanying notes are an integral part of these consolidated financial statements.
7
Note
1: Nature of Operations, Reverse Merger and Going Concern
Nature
of Operations
Rainmaker
Worldwide Inc. (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which operates Rainmaker
Worldwide Inc. (Ontario) (“RWI”) with its head office in Peterborough, Ontario, Canada. The Company distributes two main
types of energy-efficient, fresh water-producing technologies: (1) Air-to-Water (“AW”), which harvests fresh water from humidity
in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted water into drinking water. The technology
can be wind, solar, or use conventional power sources (grid or generator), is deployable anywhere, and leaves no carbon trace if renewable
resources are deployed.
Rainmaker
holds a 12 % interest in Rainmaker Holland B.V. (“RHBV”) which consists of the innovation and manufacturing center located
in Rotterdam, Netherlands. RAKR will purchase equipment on a favorable cost-plus formula.
Reverse
Merger
RWI
was incorporated on July 21, 2014 under the Ontario Business Corporations Act. On July 3, 2017, RWI shareholders completed a share exchange
with the Company (the “Merger”) pursuant to a share exchange agreement dated June 28, 2017 (the “Share Exchange Agreement”)
among the Company, RWI and RWI’s 45 shareholders. Upon completion of the Merger, and in accordance with the terms and provisions
of the Share Exchange Agreement, the Company acquired an aggregate of 9,029,562 common shares in the capital of RWI from the RWI Shareholders
(being all of the issued and outstanding shares in the capital of RWI) in exchange for an aggregate of 66,818,759 restricted shares of
the Company’s common stock, or 7.4 shares for each share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company
effective July 3, 2017. The Company’s former name, Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April
24, 2017 in expectation of and conditional upon completion of the Merger. The Merger was accounted for as a reverse acquisition with
RWI considered the accounting acquirer since the former RWI shareholders remained in control of the combined entity after the transaction.
As part of the merger, net liabilities of $ 235,495 were recognized on the Company’s balance sheet. As a result of the Merger the
Company originally traded on the OTC Pink Sheet under the trading symbol RAKR but since then become an SEC filing company and was up-listed
to the OTCQB in 2022. The Company has temporarily been relegated to the OCT Pink due to share price. The Company is working on mechanisms
to cure that issue. In the meantime, shareholders remain able to trade the stock.
8
Joint
Development Agreement
On
July 28, 2022, the Company signed a Joint Development Agreement (“JDA”) with Miranda Environmental and Water Treatment Technologies,
Energy, Natural Resources, Engineering, Consulting, Construction and Commerce Inc. (“Miranda”) whose primary operations reside
in Ankara, Turkey. This JDA allows for reciprocal distribution rights for all of RAKR’s and Miranda’s combined technologies and fosters
a long-term technological integration strategy between the two companies. The first result of this JDA was achieved in May of 2023 with
a purchase order from Turks and Caicos.
Subsequent
to the quarter end, on October 5, 2022, the Company entered into a Memorandum of Understanding (the “MOU”) with Miranda to
formalize the mutual intention to integrate the two firms at both strategic and operating levels. This is a non-binding agreement allowing
for standard due diligence to take place before the creation of, and, agreement to definitive agreements. The MOU has now been converted
to a Term Sheet with a pathway to closing in the coming weeks. There can be no assurance that the parties will reach a definitive agreement.
Going
Concern
The
Company has incurred continuing losses from its operations and has an accumulated deficit of $ 73,276,539 . There are no assurances the
Company will be able to raise capital on acceptable terms or that cash flows generated from its operations will be sufficient to meet
its current operating costs and required debt service. If the Company is unable to obtain sufficient amounts of additional capital, it
may be required to reduce the scope of its business, which could harm its financial condition and operating results. These conditions
raise substantial doubt about the Company’s ability to continue ongoing operations. These consolidated financial statements do
not include any adjustments that might result from the outcome of these uncertainties.
The
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing. Management’s plans include seeking to procure additional funds through debt and equity financings to enable
it to meet its operating needs including current and future sales orders. In addition, revenues are being forecasted at the operational
level.
Note
2: Significant Accounting Policies
Basis
of Preparation
The
consolidated financial statements presented are for the entity Rainmaker and its wholly owned subsidiary, Rainmaker Worldwide Inc. (Ontario) as a consolidated entity. The consolidated financial statements
have been prepared in accordance with United States Generally Accepted Accounting Principles.
The
preparation of the consolidated financial statements in conformity with United States Generally Accepted Accounting Principles requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
All
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar. The financial statements of the subsidiary located outside of the United
States is measured in its functional currency: Rainmaker Worldwide Inc. (Ontario) reports in Canadian dollars. Monetary assets and liabilities
of this subsidiary are translated at the exchange rate at the balance sheet date. Income and expense items are translated using average
annual exchange rates. Non-monetary assets are translated at their historical exchange rates. Translation adjustments are included in
accumulated other comprehensive income in the consolidated balance sheets.
9
Intangible
Assets
No
Intangible Assets.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase
price of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
is provided at rates estimated to write off the cost of the relevant assets less their estimated residual values by equal annual amounts
over their expected useful lives. Residual values and expected useful lives are reviewed and adjusted, if appropriate, at the end of
each reporting period. Depreciation periods for the Company’s property and equipment are as follows:
Schedule
of Estimated Useful Lives of Property and Equipment
Leasehold
Improvements – lesser of 10 years or lease duration
Manufacturing
Equipment – 5 years
Office
Furniture & Equipment – 5 years
Demonstration
Equipment – 10 years
Intellectual
Property – 14 years
Computer
Software – 5 years
Embedded
Conversion Features
Until
December 31, 2021, the Company evaluated embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to
determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative
at fair value with changes in fair value recorded in earnings. If the conversion feature did not require derivative treatment under ASC
815, the instrument was evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
features. On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated the
impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
Derivative
Financial Instruments
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based
simple derivative financial instruments, the Company uses a Monte Carlo simulation model to value the derivative instruments at inception
and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as
liabilities or as equity, is re-assessed at the end of each reporting period.
Debt
Issue Costs and Debt Discount
The
Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs
may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt.
If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period.
Revenue
Recognition
In
May 2014, the FASB issued an accounting standard update (‘ASU”), 2014-09, Revenue from Contracts with Customers (Topic 606).
This ASU amends the existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized
to depict the transfer of goods or services to a customer at an amount that reflects the consideration a company expects to receive in
exchange for those goods or services. On January 1, 2018, the Company adopted the new Accounting Standards Codification (“ASC”)
606, Revenue from Contracts with Customers using the modified retrospective method, and the Company determined the new guidance does
not change the Company’s policy of revenue recognition.
10
The
Company has multiple sources of revenue. The first is through the direct sales of water production and purification systems. A contract
with a customer is established once an agreement is signed and the initial down payment is received. Each transaction price is established
in the signed contract. Unearned revenue is recognized upon receipt of the down payment for the system. The revenue is recognized once
title of the system transfers to the customer. The nature of the business of equipment sales implies there is only one performance obligation
which is delivery of the end product to the customer. Our contracts outline each party’s rights and obligations including the terms
and timing of payments. Another source of revenue is in exchange for operating, maintenance and professional services to these joint
ventures. That revenue is recognized in the period it is earned.
In
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
ASU Topic 958. Government grants and contracts are agreements that generally provide cost reimbursement for certain types of expenditures
in return for research and development activities over a contractually defined period. Accordingly, the Company recognizes revenue from
grants and contracts in the period during which the related costs are incurred, provided that the conditions under which the grants and
contracts were provided have been met and only perfunctory performance obligations are outstanding.
Related
Party Transactions
Parties
are considered to be related if one party has the ability to directly or indirectly control the other party or exercise significant influence
over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common
control or common significant influence. Related parties may be individuals or corporate entities. A transaction is considered to be
a related party transaction when there is a transfer of resources or obligations between related parties. Related party transactions
that are in the normal course of business and have commercial substance are measured at the exchange amount.
Share-based
Payment Expense
The
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers, and consultants. Share-based
awards to employees are measured at the fair value of the related share-based awards. Share-based payments to others are valued based
on the related services rendered or goods received or if this cannot be reliably measured, on the fair value of the instruments issued.
Issuances of shares are valued using the fair value of the shares at the time of grant; issuances of options are valued using the Black-Scholes
model with assumptions based on historical experience and future expectations.
Financial
Liabilities and Equity Instruments
Financial
liabilities and equity instruments are classified and accounted for as debt or equity according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all
of its liabilities.
Marketing,
Advertising and Promotional Costs
As
required by Generally Accepted Accounting Principles of the United States, the Company records marketing costs as an expense in the year
to which such costs relate. The Company does not defer amounts on its year-end consolidated balance sheets with respect to marketing
costs. Advertising costs are expensed as incurred.
Segment
Reporting
ASC
280-10, “Disclosures about Segments of an Enterprise and Related Information”, establishes standards for the way that public
business enterprises report information about operating segments in the Company’s consolidated financial statements. Operating
segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief
Executive Officer in deciding how to allocate resources and assess performance. The Company has reportable segments in the United States
and Canada.
Schedule
of Segment Reporting
2023
2022
March
31,
2023
2022
Gross Profit
United States
-
-
Canada
-
-
Gross
Profit
$ -
$ -
Net Income (Loss)
United States
( 441,875 )
( 209,724 )
Canada
-
-
Net
Loss
$ ( 441,875 )
$ ( 209,724 )
Assets
United States
39,152
341,661
Canada
415
123
$ 39,567
$ 341,784
11
Use
of Estimates
The
preparation of financial statements in conformity with Generally Accepted Accounting Principles of the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of expenses during the year. Management bases its estimates
on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ
from the estimates.
Loss
per Share
The
Company reports loss per share in accordance with ASC 260, “Earnings per Share”. Basic loss per share is computed by dividing
net loss by the weighted average number of common stock outstanding during each period. Diluted loss per share is computed by dividing
net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
The Company has options, debentures and other potentially dilutive instruments extending to the latest date of July 1, 2027 .
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, we determine
deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities
by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates
on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The
Company recognizes deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making
such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary
differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would
be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred
tax asset valuation allowance, which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) we determine whether
it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is
more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Income
tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax rates and tax laws used to compute the amount are those that are enacted by the date of the statement of financial position.
Equity-Settled
Transactions
The
costs of equity-settled transactions with employees are measured by reference to the fair value at the date on which they are granted.
The
costs of equity-settled transactions are recognized, together with a corresponding increase in equity, over the period in which the performance
and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“the
vesting date”). The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date
reflects the Company’s best estimate of the number of equity instruments that will ultimately vest. The profit or loss charge or
credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
amount is represented in share-based compensation reserve.
12
No
expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition,
which are treated as vesting irrespective of whether or not the market condition is satisfied provided that all other performance and/or
service conditions are satisfied.
Where
the terms of an equity-settled award are modified, the minimum expense recognized is the expense as if the terms had not been modified.
An additional expense is recognized for any modification which increases the total fair value of the share-based payment arrangement
or is beneficial to the employee as measured at the date of modification.
Inventory
Inventory
and work in progress are valued at the lower of cost and net realizable value. The production cost of inventory includes an appropriate
proportion of depreciation and production overheads based the ratio of indirect vs. direct costs. Cost is determined on the following
bases: Raw materials and consumables are valued at cost on a first in, first out (FIFO) basis; finished products are valued at raw material
cost, labor cost and a proportion of manufacturing overhead expenses.
Financial
Instruments
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable
inputs (level 3 measurements).
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants.
Fair
value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or
liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable, either directly or indirectly.
Level
3 - Significant unobservable inputs that cannot be corroborated by market data.
The
Company’s policy is to recognize transfers into and out of Level 3 as of the date of the event or change in the circumstances that
caused the transfer. There were no such transfers during the periods being reported.
Customer
Concentration
Due
to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents. The Company maintains
the majority of its cash accounts at a commercial bank. Cash balances are insured by the Canada Deposit Insurance Corporation (“CDIC”)
up to CAD 100,000 per commercial bank. From time to time, cash in deposit accounts may exceed the insurance limits thus the excess would
be at risk of loss. For purposes of the statement of cash flows we consider all cash and highly liquid investments with maturities of
90 days or less to be cash equivalents. As of March 31, 2023, the Company had no cash equivalents.
Customer
Deposits
The
typical arrangement for customer deposits for purchases of Company products is 50 % down at the time of ordering. The Company records
the deposit as a current liability reflecting the obligation to provide the goods or services to the customer or to return the money.
When the Company earns the deposit amount, the current liability will be debited, and sales revenues will be credited.
13
Note
3: Convertible Notes Payable
The
Convertible Notes Payable are defined below.
An
$ 8,200 convertible note that came into the Company through the July 3, 2017 merger. On July 26, 2022, this note required derivative treatment.
On March 31, 2023, the value of this note was $ 3,694 .
On
September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,896.72
bearing interest of 10 %
per annum with a maturity
date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common Stock equal to 85 %
multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the Company
receives a Notice of Conversion with a floor price of $0.15 . On October 1, 2020, the amount of $ 1,850,000
was advanced to the Company. The balance of the principal of this note is made up of the principal and interest on the existing
promissory notes totaling $ 1,100,000
(1), and the principal and interest on the existing note issued August 4, 2020, in the amount of $ 150,000
(2). Each of the existing notes, (1) and (2), are deemed to be cancelled and are replaced by the note in the amount of $ 3,105,896.72
described above. The company evaluated the note for a beneficial conversion feature at the date of issuance noting that there was no
BCF related. The security interest of this loan is junior and subordinate to all existing security. On July 26, 2022, this note
required derivative treatment. On March 31, 2023, the value of this note was $ 477,678 .
On
February 7, 2022, the Company issued a convertible promissory note in the amount of $ 55,000 bearing interest of 10 % per annum with a
maturity date of one year ( February 7, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before maturity . During Q3, 2022, the investor
fully converted this note including accrued interest of $ 2750 into 6,109,361 common shares. The conversions were within the terms of
the agreement and no gain or loss were recognized on the conversions.
On
March 11, 2022, the Company issued a second convertible promissory note in the amount of $ 53,750 bearing interest of 10 % per annum with
a maturity date of one year ( March 11, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before maturity . During Q3, 2022, the investor
partially converted this note ($ 15,000 ) into 2,542,373 common shares leaving the balance of the note available for conversion of $ 38,750 .
During Q4, 2022 the lender converted the balance of the note ($ 38,750 ) and accrued interest ($ 2687.50 ) into 7,988,208 common shares and
is now fully converted. The conversions were within the terms of the agreement and no gain or loss were recognized on the conversions.
On
June 28, 2022, the Company issued a convertible promissory note in the amount of $ 64,250
bearing interest of 10 %
per annum with a maturity date of one year ( June 28, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the Note and ending on the
maturity date . Conversion price is calculated at 65 %
of the Market Price (lowest trading price during the 10 trading day period). The Company has the right to prepay any time before maturity.
Agreement was signed on June 28 th and ultimately funded on July 6, 2022. During Q1, 2023, the principal amount of this note
($ 64,250 )
plus all accrued interest ($ 3212.50 )
was fully converted into 35,554,822
common shares. This note had an Original Issue
Discount of $ 4,250
and as of March 31, 2023, it was fully amortized.
The conversions were within the terms of the agreement and no gain or loss were recognized on the conversions.
On
July 26, 2022, the Company issued a convertible promissory note in the amount of $ 35,000
bearing interest of 10 %
per annum with a maturity date of one year ( July 26, 2023 ) and has the option to convert into shares of Common Stock any time following the date of the Note and ending on the maturity date .
Conversion price is calculated at 65 %
of the Market Price (lowest trading price during the 10 trading day period). The Company has the right to prepay any time before the
180 th day. During Q1, 2023, the principal amount of this note ($ 35,000 )
plus all accrued interest ($ 1,822.47 )
was fully converted into 17,916,870
common shares. This note had an Original Issue
Discount of $ 2,500
and as of March 31, 2023, it was fully amortized.
The conversions were within the terms of the agreement and no gain or loss were recognized on the conversions.
On
September 12, 2022, the Company issued a convertible promissory note in the amount of $ 49,250
bearing interest of 10 %
per annum with a maturity date of one year ( September 12, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date of the Note and ending on the
maturity date . Conversion price is calculated at 65 %
of the Market Price (lowest trading price during the 10-trading day period). The Company has the right to prepay any time before the
180 th day. During Q1, 2023, there were conversions totaling $ 37,800
leaving a principal balance of $ 11,450 .
These conversions converted into 32,114,261
common shares. This note had an Original Issue
Discount of $ 4,250
and as of March 31, 2023, $ 2,329
amortized. The conversions were within
the terms of the agreement and no gain or loss were recognized on the conversions.
14
On
October 25, 2022, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
maturity date of one year ( October 25, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date . Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before the 180 th day. This note had an Original
Issue Discount of $ 4,250 and as of March 31, 2023, $ 2,119 amortized.
On
February 21, 2023, the Company issued a convertible promissory note in the amount of $ 44,250 bearing interest of 10 % per annum with a
maturity date of one year ( February 21, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date . Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10-trading day period). The Company has the right to prepay any time before the 180 th day. This note had an Original
Issue Discount of $ 4,250 and as of March 31, 2023, $ 442 amortized.
Note
4: Derivative Liabilities
Derivative
liabilities – Convertible Notes
In
Q3, 2022, the convertible debt issued February 7, 2022, March 11, 2022, and July 26, 2022 became eligible for conversion on August
6, 2022, September 7, 2022 and December 25, 2022 respectively. The Company engaged a third-party consultant to determine the fair
value of the convertible notes at the end of each quarter. The subsequent evaluation determined that the notes should be accounted
for as derivative liabilities upon the date they became convertible due to the variable conversion price included in each note based
on Financial Accounting Standards Board (“FASB”) guidance. The derivative component of the obligation is initially
valued and classified as a derivative liability with an offset to discounts on convertible debt. Discounts have been amortized to
interest expense over the respective terms of the related notes. Since the issuances of the convertible notes mentioned above, three
more convertible notes were issued (as discussed in Note 3) for a total of seven of which four are fully converted and debt discount
fully amortized. The total derivative liabilities associated with these notes eligible for conversion at March 31, 2023 was $ 490,351
and $ 0 at March
31, 2022. The Company’s debt discount relating to these convertible notes amounted to $ 255,729
at March 31, 2023 and the Company recorded interest expense for the amortization of the discount in the amount of $ 95,488
at March 31, 2023. The Company recorded a change in the value of embedded derivative liabilities expense of $ 5,273
for the three months ended March 31, 2023.
On
July 26, 2022, due to the tainted equity environment, existing convertible notes required derivative treatment. The convertible note
in the amount of $ 8,200 and the convertible note in the amount of $ 3,105,896.72 (discussed in Note 3) had an initial debt discount of
$ 397,542 , loss on initial derivative of $ 126,888 and a derivative liability of $ 524,330 . At March 31, 2023, the derivative liability
value of these notes was $ 481,372 , of which is included in the $ 490,351 total discussed in the previous paragraph, and which represents an increase in fair value of $ 99,708 since December 31, 2022. On March 31, 2022, this
situation did not exist.
Derivative
liabilities – Warrants
Due
to the tainted equity environment at July 26, 2022, the Company recognized derivative liability for existing warrants in the amount of
$ 273,679 .
On December 31, 2022, a gain on derivative liabilities was recognized in the amount of $ 229,355
leaving a fair value at December 31, 2022 of
$ 44,324
for warrants. On March 31, 2023, a gain on derivative
liabilities was recognized in the amount of $ 40,978
leaving a fair value of $ 3,346
for warrants at March 31, 2023.
Schedule
of Derivative Liabilities and Fair Value
Derivative
liabilities (fair value)
Beginning Balance
$ 502,611
Change due to Issuances
38,787
Change due to Conversions
( 111,704 )
Mark-to-market
64,003
Ending Balance
$ 493,697
Note
5: Notes Payable, Related Parties
Promissory
notes dated November 6, 2016 with a principal amount of $ 13,516 are due and bear interest of 5 % and are payable on demand. Accrued interest
to March 31, 2023 on these notes is $ 4,959 .
In
2017 compensation was due to members of the executive management team in the amount of $ 312,000 .
In support of the growth of the Company, those executive team members agreed to defer receipt of payment by converting into loans that
bear interest of 4 %.
$ 60,000
principal and accrued interest remains.
15
During
2021, a related party loaned the Company, on a short-term basis, $ 21,903 . This amount was fully repaid in Q1, 2022. This related party
will, from time to time, as necessary, lend the Company money on a short-term basis without charging interest. As of March 31, 2023,
the Company owes this party $ 10,081 .
Note
6: Other Loans Payable
On
February 2, 2021, the company entered into a short-term loan agreement in the amount of $ 50,000 at an annual interest rate of 5 % and
due February 1, 2022 . It was agreed to extend the due date to February 2, 2023. By mutual agreement, the note was extended for an additional
term of six months and therefore now expiring August 2, 2023 . The terms and conditions remained the same with the exception of a change
in the interest rate from 5 % to 12 %.
Note
7: Intellectual Property
As
of the filing, the Company holds no intellectual property.
Note
8: Property and Equipment
Demonstration
Equipment
The
Company may have demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations
in the future. Demonstration equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost would
include the original purchase price of the asset and any costs attributable to bringing the asset to its working condition for its intended
useful life. Depreciation for the demonstration equipment would be at a rate estimated to write off the cost of the equipment less its
estimated residual value by an equal annual amount over its expected useful life. The residual value and expected useful life of the
demonstration equipment is reviewed and adjusted, if appropriate, at the end of each reporting period. The Company does not currently
have any demonstration equipment but could have in the future.
Note
9: Common Stock
Common
Stock
As
at December 31, 2021, the Company had authorized 200,000,000 common stock with $ 0.001 par value with 144,354,957 shares issued and outstanding.
Effective June 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of
the State of Nevada to increase the aggregate number of authorized shares to 501,000,000 , of which 500,000,000 shares are to be common
stock with a par value of $ 0.001 per share and 1,000,000 shares are to be preferred stock with a par value of $ 0.001 per share.
At
March 31, 2023, 246,383,669 common stock is issued and outstanding. The following table details the number of common stock issued:
Schedule
of Common Stock
Number
of Stock
Balance, December 31, 2021
144,354,957
Conversion of convertible promissory notes
16,639,942
Shares cancelled
( 197,183 )
Balance, December 31,
2022
160,797,716
Beginning
balance
160,797,716
Conversion of convertible promissory notes
85,585,953
Balance, March 31, 2023
246,383,669
Ending balance
246,383,669
On
August 9, 2022, the Company issued 1,376,147 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
August 16, 2022, the Company issued 1,834,862 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
September 1, 2022 (effective June 13, 2022), 197,183 shares were rescinded by a shareholder.
On
September 6, 2022, the Company issued 1,648,352 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
September 12, 2022, the Company issued 1,250,000 shares completing the full conversion of a convertible promissory note including accrued
interest of $ 2750 . (See Note 3 for details).
16
On
September 20, 2022, the Company issued 2,542,373 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
October 6, 2022, the Company issued 3,000,000 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
October 24, 2022, the Company issued 4,988,208 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
January 9, 2023, the Company issued 5,769,231 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
January 26, 2023, the Company issued 3,229,505 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
February 2, 2023, the Company issued 7,500,000 shares upon a partial conversion of a convertible promissory note. (See Note 3 for details).
On
February 3, 2023, the Company issued 4,316,123 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
February 7, 2023, the Company issued 9,027,778 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
February 8, 2023, the Company issued 4,986,627 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
February 13, 2023, the Company issued 9,750,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
February 14, 2023, the Company issued 5,384,615 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
February 21, 2023, the Company issued 3,507,813 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
March 15, 2023, the Company issued 9,375,000 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
March 20, 2023, the Company issued 11,090,909 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
On
March 27, 2023, the Company issued 11,648,352 shares upon partial conversion of a convertible promissory note (see Note 3 for details).
Note
10: Related Party Transactions
Outstanding
compensation and expense reimbursements due to consultants engaged by the Company $ 1,388,103 (2022: $ 964,179 ).
Refer
to other related party payables in Notes 5 and 6.
The
Company (the lender) signed a loan agreement with RHBV (the borrower) on June 21, 2022. RAKR agreed to a two-year loan facility with
an interest rate of 8 % with interest only payments until a bullet payment is made for the principal on the due date. Provisions in the
agreement allow for prepayment. First tranche of the loan to RHBV in the amount of $ 5000 was issued to RHBV on July 7, 2022. No changes
to March 31, 2023.
Note
11: Commitments and Contingencies
In
the ordinary course of operating the Company’s business, it may, from time to time, be subject to various claims or possible claims.
Management’s view that there are no claims or possible claims that if resolved would either individually or collectively result
in a material adverse impact on the Company’s financial position, results of operations, or cash flows. These matters are inherently
uncertain, and management’s view of these matters may change in the future.
17
On
April 27, 2018, the Company located a judgement dated August 8, 2016 against six Defendants including a former subsidiary of the Company
as well as a predecessor of the Company as currently named and constituted. The amount of the judgement including costs is $ 4,423,910 .
An appeal was filed on November 9, 2016 by the previous management. A decision on the appeal was rendered on June 22, 2018 and the original
judgement was upheld. As a result, the Company has recorded a contingent liability of $ 4,423,910 as of March 31, 2023 (2022: $ 4,423,910 ).
The Company, since its last report, has not been contacted by the Plaintiff.
Note
12: Inventory
Inventory
is stated at the lower of cost or market. Cost is recorded at standard cost, which approximates actual cost, on the first-in first-out
basis. The Company, at this time, holds no inventory but may in the future.
Note
13: Leases
The
Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification
criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments
to present value; the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount
lease payments based on an estimate of its incremental borrowing rate.
There
are no lease related assets and liabilities recorded on the Company’s consolidated balance sheet and the Company has no lease expenses.
Note
14: Stock Options
In
order to compensate members of the board and executives, the following stock options have been granted, vesting as described.
●
Effective
July 1, 2022, the Company granted 1,500,000 options as compensation to the newly filled position, VP Sales and 2,500,000 to the newly
filled position, Executive VP Finance. 640,000 and 500,000 options respectively vested immediately and the remaining options vest
over one year, with a term of 5 years and exercisable at $ 0.10 per Share.
●
For
the period ended December 31, 2022, the Company recorded a stock option expense of $ 136,492 . The Company used the Black-Scholes option-pricing
model to determine the grant date fair value of stock-based awards under ASC 718. For the quarter ended March 31, 2023, the Company
recorded stock option expense of $ 34,737 .
Schedule
of Warrants and Options
Warrants
and Options
Vested
Expired
Granted
Vested
Non-Vested
Dec
31, 2022
To
Mar 31, 2023
To
Mar 31, 2023
To
Mar 31, 2023
To
Mar 31, 2023
63,611,667
25,000,000
41,700,000
39,751,667
1,948,333
Schedule
of Share-based Payment Award Stock Options Valuation Assumptions
●
The
assumptions used in the Company’s Black Scholes option pricing is as follows:
Stock
Price
$
0.0172 -$ 0.0646
Exercise
Price
$
0.10 -$ 0.30
Number
of Options Granted
66,700,000
Dividend
Yield
0
%
Expected
Volatility
116 - 156
%
Weighted
Average Risk-Free Interest Rate
.06 - 2.88
%
Term
(in years)
5
18
Note
15: Income Taxes
The
Company recognizes deferred tax assets and liabilities using the asset and liability method. Deferred tax assets and liabilities are
recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect
when these differences are expected to reverse. This method requires the reduction of deferred tax assets by a valuation allowance if,
based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
As of December 31, 2022, the Company’s deferred tax assets relate to net operating loss (“NOL”) carry-forwards that
were derived from operating losses and stock-based compensation from prior years. A full valuation allowance has been applied to the
Company’s deferred tax assets. The valuation allowance will be reduced when and if the Company determines it is more likely than
not that the related deferred income tax assets will be realized. At March 31, 2023, the Company had federal net operating loss carry-forwards,
which are available to offset future taxable income, of $ 5,693,491 . The Company’s NOL carry-forwards can be carried forward to
offset future taxable income for a period of 20 years for each tax year’s loss. These NOL carry-forwards begin to expire in 2037.
No provision was made for federal income taxes as the Company has significant NOLs in the United States and Canada. All of the Company’s
income tax years remained open for examination by taxing authorities .
Schedule of Effective Income Tax Rate Reconciliation
Quarter
ended
March
31,
Year
ended
December
31,
2023
2022
Net Loss
( 441,875 )
( 1,837,611 )
Add back:
Stock Compensation
34,737
410,171
Amortization of Debt
Discount
107,949
252,373
Taxable Income
( 299,189 )
( 1,175,067 )
Tax Rate
21 %
21 %
Deferred Tax Asset:
Net Operating (Gain) Loss
62,830
246,764
Valuation Allowance
( 62,830 )
( 246,764 )
Net
Deferred Asset
-
-
Note
16: Investments
None.
Note
17: Subsequent Events
On
April 24, 2023, the convertible promissory note dated September 12, 2022, originally in the amount of $ 49,250 , went through a fourth
conversion in the amount of $ 10,400 principal converting into 12,235,294 shares leaving $ 1,050 principal remaining.
On
May 8, 2023 the Company issued a convertible promissory note in the amount of $ 21,000 bearing interest of 12 % per annum with a maturity
date of one year ( May 8, 2024 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the date
of the Note and ending on the maturity date . Conversion price is calculated at 61 % of the Market Price (lowest trading price during the
20-trading day period). The Company has the right to prepay any time before maturity.
On
April 1, 2023, the Company’s wholly owned subsidiary, RWI (Rainmaker Worldwide Inc. (Ontario), completed the issuance of 13,544,343
shares to an investor representing 60 % of the outstanding shares of RWI. As a result, the investor will take over management of RWI,
and the Company will retain a 40 % ownership interest in RWI. This transaction was completed in accordance with applicable laws and regulations.
19
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis contain forward-looking statements about our plans and expectations of what may happen in the future.
Forward-looking statements are based on a number of assumptions and estimates that are inherently subject to significant risks and uncertainties,
and our results could differ materially from the results indicated by our forward-looking statements as a result of many known or unknown
factors, including, but not limited to, those factors discussed in Item 1A. “Risk Factors” in our on Form 10-12GA below in
Part II Item 1A. “Risk Factors” of this Form 10-Q and in the “Cautionary Note Regarding Forward-Looking Statements”
set forth at the beginning of this report.
You
should read the following discussion and analysis in conjunction with the audited financial statements, and the related footnotes thereto,
appearing elsewhere in this Form 10-Q. In addition, we intend to use our media and investor section on our website (www.rainmakerww.com/category/investor-updates/),
SEC filings and press releases to communicate with the public about Rainmaker, its services and other issues.
Overview
Rainmaker
Worldwide Inc. (“RAKR”, the “Company”, “we”, “us” or “our”) is a Nevada corporation
originally formed on February 27, 1998. The corporation became RAKR on July 3, 2017 in a reverse merger. We are currently developing
projects in various locations around the globe. We are implementing these projects using proprietary technology of our former subsidiary
based in the Netherlands, Rainmaker Holland B.V. (“RHBV”). The Company retains a 12% ownership stake in RHBV. RAKR retains
access to the technology based on a cost-plus formula.
Rainmaker
Worldwide Inc. (Ontario) (“RWI”), an Ontario Corporation, was formed in Peterborough, Ontario, Canada on July 21, 2014, under
the Ontario Business Corporations Act to finance and commercialize patented technology and to consolidate the assets, intellectual property,
and executive management expertise of Dutch Rainmaker B.V. (“DRM”). RWI is a wholly owned subsidiary of the Company. DRM
was originally started by Piet Oosterling as a technology company focused on delivering decentralized water solutions to water scarce
regions in the world. In his lifetime, Mr. Oosterling wrote and commercialized over 400 patents. His wealth of knowledge and expertise
continues to inspire and guide the Company’s executive management team and policy, our distribution partners, and RHBV.
On
July 3, 2017, RWI shareholders completed a share exchange with the Company (the “Merger”) pursuant to a share exchange agreement
dated June 28, 2017 (the “Share Exchange Agreement”) among the Company, RWI and RWI’s 45 shareholders at the time.
Upon completion of the Merger, and in accordance with the terms and provisions of the Share Exchange Agreement, the Company acquired
an aggregate of 9,029,562 common shares of stock in the capital of RWI from the RWI Shareholders (being all the issued and outstanding
shares of RWI) in exchange for an aggregate of 66,818,759 restricted shares of the Company’s common stock, or 7.4 shares for each
share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company effective July 3, 2017. The Company’s former name,
Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April 24, 2017, in expectation of and conditional upon completion
of the Merger. The Merger was accounted for as a reverse acquisition with RWI considered the accounting acquirer since the former RWI
shareholders remained in control of the combined entity after the consummation of the transaction. As part of the Merger, net liabilities
of $235,495 were recognized on the Company’s balance sheet.
On
July 15, 2020, Sphere 3D Corp. (NASDAQ: ANY) announced that it entered into a definitive merger agreement pursuant to which it would
have acquired all the outstanding securities of Rainmaker Worldwide Inc. Upon closing, Sphere 3D’s name would have changed to Rainmaker
Worldwide Inc. Rainmaker management would have assumed operational leadership of the combined entity. The transaction was subject to
completion of an equity financing, or series of financings, for a minimum of US$15 million at a share price to be mutually agreed prior
to closing and such other customary regulatory and shareholder approvals, including the approval of NASDAQ. Closing was originally expected
to occur prior to December 31, 2020, but was subject to extension to February 28, 2021, under certain circumstances if mutually agreed
by the parties. As part of this process, Sphere 3D agreed to advance US$1.85 million to Rainmaker by way of a secured convertible note
for Rainmaker to sustain multiple growth initiatives. The funds were used to fulfil recent contracts and expand its equipment production
capacity. This note remains payable and is presented in RAKR’s financial statements. Due to various transactional and regulatory
complications the agreement was ultimately terminated on February 12, 2021 and was subsequently announced publicly.
As
a result of the incomplete Sphere 3D transaction, on March 31, 2021, the Company, including RWI, entered a business agreement with RHBV,
DRM and Wind en Water Technologie Holding B.V. (“WWT”). These companies were considered related parties on that date by virtue
of stock ownership exceeding 10%. The parties agreed to an exchange of contractual obligations, debt owed, and shares of common stock
in full settlement of all obligations among the parties. The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect
the impact of these exchanges to the Company. The Company and RHBV decided to restructure in order to optimize business operations and
broaden access to the capital markets. The Company and RHBV, as mutual shareholders in each other’s company, continue to pursue
the mission and objective of providing low-cost water to communities and commercial entities in need of water solutions.
20
The
Company has its head office based in Peterborough, Ontario, Canada. The Company utilizes two main types of products that it produces:
energy-efficient, fresh water-producing/purification technologies: (1) Air-to-Water (“AW”), which harvests fresh water from
humidity and heat in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted water into drinking
water. The technologies can be wind driven, solar based, or can use conventional power sources, such as grid or generator. It is deployable
anywhere and leaves no carbon trace if renewable resources are deployed. The Company also distributes complementary technology through
Joint Development Agreements.
The
Company is pursuing projects in Turks and Caicos and other Caribbean countries. In the Caribbean and Central America, locations have
been identified and operating plans defined.
The
Company has generated limited revenue up until the present time, and its operations for the past four years have been typically focused
on business development, market research, technology research and development activities. The Company, on a consolidated basis, had total
assets of $43,038, as of December 31, 2022. As of March 31, 2023, net assets were $39,567.
At
present, the Company executes consulting agreements with experienced executive personnel and senior advisors. Sales are heavily driven
by independent distributors and project developers. The Company had no revenue for the quarter ended March 31, 2023 and no revenue the
year ended December 31, 2022 and had net losses of $441,875 and $209,724 for the quarters ended March 31, 2023 and 2022, respectively.
The losses incurred to March 31, 2023, consist of general and administrative expenses (41%) and interest expense, amortization of debt
discount and change in derivative liabilities net of other income (59%). The Company has suffered recurring losses from operations, negative
cash flows from operating activities and has limited resources or revenues to cover its operating costs. The Company’s auditor’s
report for 2022 stated that there was substantial doubt about the Company’s ability to continue as a going concern.
Products
and Services
Overview
Across
the world, fresh water is unevenly distributed. Many regions are desperately under-served, including North Africa, the Middle East, India,
Mexico, large portions of South America, and various island geographies.
Fundamentally,
the solutions are based on deploying technology with the following attributes to ensure low-cost delivery and Company profitability:
●
Versatile
●
Scalable
& Cost-effective
●
Environmentally
& Socially Sustainable
●
Applying
Proprietary Technology through partners and affiliates
Air-to-Water
(AW) – Harvests fresh water from airborne humidity by using advanced heating and cooling technologies.
Water-to-Water
(WW) – Transforms contaminated water (saltwater, sewage, polluted) into safe, clean water by using an environmentally sustainable
process called Multi-Effect Membrane Distillation.
The
operating efficiency of these technologies allows us to provide customers with clean water at a price that is highly competitive relative
to traditional alternatives. We substantially out-perform peer competitors because we can deploy remotely where the water is consumed
where the water is consumed and using up to 50% less power than those same competitors. The compact and scalable systems for AW and WW
enable decentralized deployment, in which water is distributed directly to the consumption site with no expensive piping or truck transport.
AW and WW are both cost-effective technology solutions and can be powered by solar, wind, or grid electricity, or a combination of power
sources. They can produce roughly 5,000 to 150,000 liters of water per unit, per day, depending on the local conditions and the type
of unit deployed.
Cost
Information
The
relevant Cost Information is the cost per liter of alternative suppliers. Currently in remote locations, the principal source of supply
is bottled water. Accordingly, our solutions are optimally profitable when we compete head-to-head with bottled water that is transported
or bulk water that is transported by truck to local communities. In most remote communities where this water is imported, the minimum
cost per liter is US$0.30 reaching as high as US$2.00, according to our market research. The Company’s fully amortized cost of
water per liter allows us to compete profitably to generate corporate value beneficial to our shareholders.
21
Market
Opportunity
In
the past ten years, there has been a growing awareness of the shortage of fresh water—and the associated economic and social effects
the problem magnifies in impoverished and underdeveloped communities. Entities ranging from Water.Org to the United Nations (access to
safe drinking water represents #6 of the 17 Sustainable Development Goals articulated by the United Nations) are at the forefront of
driving international policy momentum and prospects for multilateral cooperation in the realms of global governance and public-private
co-regulation. Common to these efforts is the search for scalable and practical solutions that possess applications uniquely suited to
the problem of shortage.
The
metrics that underpin the international need for ingenuity and action are the same as those that animate and sustain the market opportunity
for our Company:
(1)
Less
than 3% of the world’s water is fresh – the rest is seawater and undrinkable in its current state.
(2)
Of
this 3%, over 2.5% is frozen and locked up in Antarctica, the Arctic and glaciers.
(3)
People
and animals rely on 0.5% of the world’s water. (Source: Unwater.org - Facts and Trends: Water)
Moreover,
at any moment, the atmosphere contains approximately 37.5 million billion gallons of water. This potential is not currently harvested
by the means of private organizations or government institutions and thus presents a significant opportunity for AW technology to satisfy
worldwide demand for water.
The
World Health Organization estimates that 50 liters of water per day is required per individual to meet basic needs. It is estimated by
the OECD that by 2030 nearly half of humanity will be living in a condition of severe water stress. Currently, according to UNICEF, 2.2
billion people around the globe lack safe drinking water. While high-income countries only treat 70% of wastewater, low-income countries
treat 8%. With the world’s population expected to reach 9 billion by 2038, the global need is indisputably high. Much of the population
expansion is or will be in the very areas that are already suffering from the problem of water scarcity.
The
above analysis points to a global market for water that is extraordinarily immense. Today, the annual global water market for all purposes
and uses is $650 billion and is expected to expand to $1 trillion by 2025. (Source: RobecoSAM Study (2015, June). Water: the market of
the future). Applying RAKR’s approach against the purposes and uses defined above, our solutions are tailored to meet roughly 70%
of that global level of demand.
Suppliers
As
stated previously, our principal supplier for the core technologies to be deployed is RHBV. RHBV in turn has built a global supply chain
for its components. Should RHBV not supply the appropriate scale of technology required by a project, RAKR has identified multiple technologies
of different sizes and types.
Supplemental
technology (i.e., bottling, pre-post wastewater treatment, mineralization solutions, and renewable energy) – suppliers are global,
abundant, and highly competitive so as to ensure the lowest cost per liter for any given project planned implemented by the Company.
The Company is pursuing projects as a distributor of supplementary products based on Joint Development Agreements.
Competition
The
Rainmaker business model that will deliver potable water at the source of demand is uniquely positioned to address alternative competitive
models. We believe that competitive models, while relevant and plausible alternatives, will not ultimately fully support the global level
of demand for water at a reasonable price per liter. By virtue of our current affiliations, we believe we have a cost per liter competitive
advantage. Accordingly, on a global basis, we do not believe competitive conditions will thwart our ability to produce long-term, corporate
value or significantly diminish our financial results in the near term. However, other companies with sufficiently greater resources
may develop competing products and have an advantage over us based on the relative size.
Results
of Operations for the Three Months ended March 31, 2023 and 2022
Revenue
Revenue
was $0 and $0 for the three months ended March 31, 2023, and March 31, 2022.
22
General
and Administrative Expenses
General
and administrative expenses primarily include consultant expenses and benefit costs and stock-based compensation expense for executive
consultants, outside legal and professional services, marketing and advertising, and facilities costs. General and administrative expenses
for the three months ended March 31, 2023 and March 31, 2022 were as follows:
Three
Months Ended
March 31,
Increase
(Decrease)
2023
2022
$
%
General and administrative expense
$ 181,769
$ 146,997
$ 34,772
23.7 %
Stock-based compensation expense included in
general and administrative expense
$ 34,737
$ 22,335
$ 12,402
55.5 %
General
and administrative expenses, including stock-based compensation, for the three months ended March 31, 2023, increased $34,772, or
23.7%, compared to the same period in 2022. This increase primarily relates to (1) an increase of $59,250 in consulting fees, (2)
marketing, advertising and promotion expense increased by approximately $484, (3) stock option expense increased by approximately
$12,402 and (5) general and administrative expenses increased approximately $34,772. Excluding stock-based compensation, general and
administrative expenses increased $22,370.
Liquidity
and Capital Resources
Management’s
Plans
Similar
to other development stage companies, our products have yet to generate significant revenue. As a result, we have historically suffered
recurring losses and we do not have required cash resources to fully execute our business plans.
Historically,
the Company’s major sources of cash have comprised proceeds from various private offerings of its securities (including common
stock) and debt financings. From 2015 through to the date of this filing, the Company raised approximately $8.05 million in gross proceeds
from various private offerings of our common stock and convertible debt. These funds were raised during various stages of the company
and allowed us first to develop a commercial ready product and as soon as logistics and supply chains allow, deliver these products into
identified projects and begin to generate revenue. The Company has sustained losses from operations in each fiscal year since our inception,
and we expect losses to continue for the indefinite future. As of March 31, 2023 and March 31, 2022, the Company had an accumulated deficit
of approximately $73 million and $71 million, respectively, and stockholders’ equity of approximately $(10.5) million and $(9.1)
million, respectively. As of March 31, 2023, the Company had approximately $1,400 in cash.
The
Company recognizes and is addressing the need to raise additional capital in order to continue to execute its business plan in the future.
There is no assurance that additional financing will be available when needed or that the Company will be able to obtain financing on
terms acceptable to it or whether the Company will become profitable and generate positive operating cash flow.
Off-Balance
Sheet Arrangements
As
of March 31, 2023, the Company had no off-balance sheet arrangements.
Critical
Accounting Estimates
The
preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts and related disclosures in the financial statements. Management
considers an accounting estimate to be critical if:
●
it
requires assumptions to be made that were uncertain at the time the estimate was made, and
●
changes
in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial
condition.
While
we base our estimates and judgments on our experience and on various other factors that we believe to be reasonable under the circumstances,
actual results could differ from those estimates and the differences could be material. The most significant estimates impact the following
transactions or account balances: stock compensation.
See
Note 2 to our consolidated financial statements for a discussion of our significant accounting policies.
23
Recently
Issued Accounting Standards Not Yet Effective or Adopted
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact
on the accompanying condensed consolidated financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Based
on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required
by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of December 31, 2022, our Chief Executive Officer and Acting Chief Financial Officer
has concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commission’s rules and forms. Our Chief Executive Officer and Acting Chief Financial Officer also concluded that,
as of March 31, 2023, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Acting Chief Financial Officer, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
We
are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule
13a-15. With the participation of our Chief Executive Officer and Acting Chief Financial Officer, our management conducted an evaluation
of the effectiveness of our internal control over financial reporting as of March 31, 2023 based on the criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this evaluation,
management concluded that our internal control over financial reporting was not effective as of March 31, 2023, based on those criteria.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within the Company have been detected.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis. We have identified the following material weaknesses:
1.
As
of March 31, 2023, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management
review controls. Accordingly, management has determined that this control deficiency constitutes a material weakness.
2.
As
of March 31, 2023, we did not establish a formal written policy for the approval, identification, and authorization of related party
transactions.
3.
During
the 2022 audit, it was necessary to record adjusting journal entries. Management has determined
that the effects of the corrected misstatements are material, both individually and in the
aggregate, to the financial statements as a whole. The corrected misstatements or the matters
underlying them could potentially cause future period financial statements to be materially
misstated, even though, in the judgment of our auditor previously, such corrected misstatements
are material to the financial statements under audit.
Professional
standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
may not have been detected except through the auditing procedures. An audit adjustment may or may not indicate matters that could
have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially
misstated). In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect
on the Company’s financial reporting process.
Because
of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting
as of March 31, 2023, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
24
Changes
in Internal Control over Financial Reporting
During
the quarter ended March 31, 2023, there were no changes in our internal control over financial reporting identified in connection with
the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
Limitations
on Effectiveness of Controls
Our
management, including our CEO and EVP Finance, do not expect that our disclosure controls and procedures or our internal controls over
financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within our company have been detected.
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings
The
Company is not currently in any legal proceedings.
Item
1A. Risk Factors
Investing
in our common stock involves risks. Each of these risks as well as other risks and uncertainties not presently known to us or that we
currently deem immaterial could adversely affect our business, results of operations, cash flows and financial condition and cause the
value of our common shares to decline, which may result in the loss of part or all of your investment.
There
has been no change since filing the 2022 fourth quarter 10-Q.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
On
January 9, 2023, a convertible promissory note dated June 28, 2022 in the amount of $64,250 was partially converted. $15,000 principal
was converted into 5,769,231 shares leaving a principal balance owing of $49,250.
On
January 26, 2023, a convertible promissory note dated July 26, 2022 in the amount of $35,00 was partially converted. $12,000 principal
and $595.07 accrued interest was converted into 3,229,505 shares leaving a principal balance owing of $23,000.
On
February 2, 2023, the Company issued shares upon a partial conversion of the June 28, 2023 convertible promissory note. $15,000 principal
was converted into 7,500,000 shares leaving a principal balance owing of $34,250.
On
February 3, 2023, the Company issued shares upon partial conversion of the July 26, 2022 convertible promissory note. $8,000 principal
plus accrued interest of $416.44 was converted into 4,316,123 shares leaving a principal balance of $15,000.
On
February 7, 2023, the Company issued shares upon partial conversion of the June 28, 2022 convertible promissory note. $16,250 principal
was converted into 9,027,778 shares leaving a principal balance of $18,000.
On
February 8, 2023, the Company issued shares upon a partial conversion of the July 26, 2023 convertible promissory note. $8,000 principal
and $427.40 accrued interest was converted into 4,986,627 shares leaving a principal balance of $7,000.
On
February 13, 2023, the Company issued shares upon partial conversion of the June 28, 2022 convertible promissory note. $15,600 principal
was converted into 9,750,000 shares leaving a principal balance of $2,400.
On
February 14, 2023, the Company issued shares upon a partial conversion of the July 26, 2022 convertible promissory note. This final partial
conversion was in the amount of $7,000 principal plus $383.56 accrued interest and was converted into 5,384,615 shares. This note is
now fully converted.
On
February 21, 2023, the Company issued shares upon a partial conversion of the June 28, 2022 convertible promissory note. This final partial
conversion was in the amount of $2,400 principal plus $3212.50 accrued interest and was converted into 3,507,813 shares. This note is
now fully converted.
25
On
March 15, 2023, the Company issued shares upon partial conversion of a convertible promissory note dated September 12, 2022 in the amount
of $49,250. $15,000 principal was converted into 9,375,000 shares leaving a principal balance of $34,250.
On
March 20, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $12,200
principal was converted into 11,090,909 shares leaving a principal balance of $22,050.
On
March 27, 2023, the Company issued shares upon partial conversion of the convertible promissory note dated September 12, 2022. $10,600
principal was converted into 11,648,352 shares leaving a principal balance of $11,450.
Item
3. Defaults Upon Senior Securities
None
Item
4. Mine Safety Disclosures
Not
applicable to smaller companies.
Item
5. Other Information
None
Item
6. Exhibits
Exhibit
No.
Description
10.1
Issuance of Convertible Promissory Note
10.2
Term Sheet
31.1*
Certification of Principal Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed herewith.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Rainmaker
Worldwide Inc.
Date:
May 22, 2023
By:
/s/
Michael O’Connor
Michael
O’Connor
President,
Chief Executive Officer and Interim
Chief
Financial Officer
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.