UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from [ ] to [ ]
Commission
File Number: 000-56311
RAINMAKER WORLDWIDE INC.
(Exact
name of registrant as specified in its charter)
Nevada
82-4346844
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
271
Brock Street , Peterborough , Ontario
Canada
K9H
2P8
(Address
of principal executive offices)
(Zip
Code)
(877)
334-3820
(Registrant’s
telephone number, including area code)
N/A
(Former
name or former address and former fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☐ (Do not check if a smaller reporting company)
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE
ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐
APPLICABLE
ONLY TO CORPORATE ISSUERS
The
number of shares of the registrant’s Common Stock, $0.001 par value, outstanding as of August 11, 2022 was 145,731,104 .
TABLE
OF CONTENTS
Page
No.
PART
I
FINANCIAL INFORMATION
4
Item
1.
Financial Statements (2022 unaudited, 2021 audited)
4
Consolidated Balance Sheets
4
Consolidated Statements of Operations and Comprehensive Loss
5
Consolidated Statements of Stockholders’ Equity (deficit)
6
Consolidated Statements of Cash Flows
7
Notes to the Consolidated Financial Statements
8-23
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
30
Item
4.
Controls and Procedures
31
PART
II
OTHER INFORMATION
32
Item
1.
Legal Proceedings
32
Item
1A.
Risk Factors
32
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item
3.
Defaults Upon Senior Securities
32
Item
4.
Mine Safety Disclosures
32
Item
5.
Other Information
32
Item
6.
Exhibits
33
SIGNATURES
34
2
CAUTIONARY
NOTE REGARDING FORWARD LOOKING-STATEMENTS
This
quarterly report on Form 10-Q (“Form 10-Q”) of Rainmaker Worldwide Inc. (the “Company”) includes statements that
are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. In some cases, these forward-looking statements can be identified by the use
of such terms as “believes,” “estimates,” “anticipates,” “expects,” “plans,”
“intends,” “may,” “could,” “might,” “will,” “should,” “approximately”
or the negative or other variations thereon or comparable terminology, although not all forward-looking statements contain these words.
They appear in a number of places throughout this Form 10-Q and include statements regarding our intentions, beliefs, projections, outlook,
analyses or current expectations concerning, among other things, our results of operations, financial condition, our available cash,
liquidity, prospects, growth and strategies, impacts of the ongoing coronavirus (COVID-19) pandemic, the length of time that we will
be able to continue to fund our operating expenses and capital expenditures, our expected financing needs and sources of financing, the
industry in which we operate and the trends that may affect our industry or us.
By
their nature, forward-looking statements involve risks and uncertainties because they relate to the occurrence and timing of events or
circumstances, many of which are beyond the control of the Company. As a result of these, we cannot assure you that the forward-looking
statements in this Form 10-Q will prove to be accurate. Although we believe that we have a reasonable basis for each forward-looking
statement contained in this Form 10-Q, we caution you that forward-looking statements are not guarantees of future performance and that
our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ
materially from the forward-looking statements contained in this Form 10-Q. In addition, even if our results of operations, financial
condition and liquidity, and the development of the industry in which we operate, are consistent with the forward-looking statements
contained in this Form 10-Q, they may not be predictive of results or developments in future periods.
Some
of the material factors that we believe could cause actual results to differ from those anticipated or predicted include:
●
potential
effects of the COVID-19 pandemic on our business, financial condition, liquidity and results of operations, and our ability to continue
operations in the same manner as previously conducted prior to the macroeconomic effects of the COVID-19 pandemic;
●
the
successful development and implementation of our sales and marketing campaigns;
●
the
size and growth of the potential markets for our product and our ability to serve those markets;
●
regulatory
developments in the United States and other countries;
●
our
available cash;
●
the
accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;
●
our
ability to obtain additional funding;
●
our
ability to manufacture and the performance of third-party manufacturers;
●
our
ability to identify license and collaboration partners and to maintain existing relationships; and
●
our
ability to successfully implement our strategy.
You
should also read carefully the factors described in the “Risk Factors” section of the on Form 10-12GA. Any forward-looking
statements that we make in this Form 10-Q speak only as of the date of such statement, and we undertake no obligation to update such
statements to reflect events or circumstances after the date of this Form 10-Q except as required by the federal securities laws.
This
Form 10-Q includes statistical and other industry and market data that we obtained from industry publications and research, surveys and
studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their
information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such
information. While we believe these industry publications and third-party research, surveys and studies are reliable, we have not independently
verified such data.
3
PART
I — FINANCIAL INFORMATION
Item
1. Financial Statements
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Balance Sheets
June 30,
December 31,
2022
2021
Assets
(Unaudited)
(Audited)
Current Assets
Cash
$ 1,002
$ 4,337
Other receivables
48
4
Inventory
255,000
175,000
Prepaid expenses
10,002
5,000
Prepaid expenses – related parties
80,000
160,000
Total Current Assets
346,052
344,341
Total Assets
$ 346,052
$ 344,341
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities
Accounts payable
$ 89,342
$ 101,804
Related party payables
1,063,089
906,947
Accrued liabilities
594,282
410,505
Customer deposits
112,500
112,500
Contingent liability
4,423,910
4,423,910
Convertible notes payable
116,950
8,200
Notes payable - related parties
83,597
95,419
Other loans payable
50,000
50,000
Total Current Liabilities
6,533,670
6,109,285
Long Term Payables
Convertible notes payable
3,105,897
3,105,897
Total Long Term Payables
3,105,897
3,105,897
Total Liabilities
$ 9,639,567
$ 9,215,182
Stockholders’ Equity (Deficit)
Common stock - $ 0.001 par value; 500,000,000 and 200,000,000 authorized at June 30, 2022 and December 31, 2021; 144,354,957 outstanding at June 30, 2022 and December 31, 2021
$ 144,355
$ 144,355
Additional paid-in capital
61,730,830
61,686,839
Accumulated deficit
( 71,482,904 )
( 70,997,053 )
Accumulated other comprehensive income
314,204
295,018
Total Stockholders’ Equity (Deficit)
$ ( 9,293,515 )
$ ( 8,870,841 )
Total Liabilities and Stockholders’ Equity (Deficit)
$ 346,052
$ 344,341
The
accompanying notes are an integral part of these consolidated financial statements.
4
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Operations and Comprehensive Loss
Three month
Three month
Six month
Six month
June 30
June 30
June 30
June 30
2022
2021
2022
2021
(Unaudited)
(Unaudited
(Unaudited)
(Unaudited)
Revenue
$ -
$ -
$ -
$ -
Expenses
General and administrative expense
190,059
108,340
337,056
963,475
Total Expenses
190,059
108,340
337,056
963,475
Loss from Operations
( 190,059 )
( 108,340 )
( 337,056 )
( 963,475 )
Other income (expense)
Other income
-
40,000
20,000
40,000
Interest expense
( 86,068 )
( 78,820 )
( 168,795 )
( 664,275 )
Total other income (expense)
( 86,068 )
( 38,820 )
( 148,795 )
( 624,275 )
Loss from continuing operations
( 276,127 )
( 147,160 )
( 485,851 )
( 1,587,750 )
Discontinued operations:
Loss from operations of discontinued operations
-
-
-
( 333,733 )
Total discontinued operations
$ -
$ -
$ -
$ ( 333,733 )
Net income (loss)
$ ( 276,127 )
$ ( 147,160 )
$ ( 485,851 )
$ ( 1,921,483 )
Other comprehensive income (loss)
Foreign exchange translation gain (loss)
36,139
20,905
19,186
( 258,414 )
Net income (loss) and comprehensive income (loss)
$ ( 239,988 )
$ ( 126,255 )
$ ( 466,665 )
$ ( 2,179,897 )
Net loss per share:
Basic and diluted
$ ( 0.001 )
$ ( 0.001 )
$ ( 0.003 )
$ ( 0.01 )
Weighted average number of common shares outstanding:
Basic and diluted
144,354,957
146,943,422
144,354,957
146,943,422
The
accompanying notes are an integral part of these consolidated financial statements.
5
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Stockholders’ Equity (deficit) (Unaudited)
Accumulated
Accumulated
Additional
other
Number of
paid-in
Stock
comprehensive
stock
Amount ($)
capital ($)
Payable
Deficit ($)
income ($)
Total
Balance, December 31, 2020
139,580,934
$ 139,581
$ 53,611,108
$ 75,000
$ ( 68,271,589 )
$ 9,153
$ ( 14,436,747 )
Private placements
2,000,000
2,000
73,000
( 75,000 )
-
-
-
Conversion of convertible promissory notes
22,884,244
22,885
1,679,775
-
-
-
1,702,660
Shares cancelled
( 20,238,606 )
( 20,239 )
( 1,457,179 )
-
-
-
( 1,477,418 )
Stock-based compensation
-
-
19,787
-
-
-
19,787
Disposition of discontinued operations
-
-
7,714,164
-
-
-
7,714,164
Foreign currency translation
-
-
-
-
-
259,366
259,366
Net gain (loss) for the quarter
-
-
-
-
( 1,921,483 )
-
( 1,921,483 )
Balance, June 30, 2021
144,226,572
$ 144,227
$ 61,640,655
$ -
$ ( 70,193,072 )
$ 268,519
$ ( 8,139,671 )
Accumulated
Additional
other
Number of
paid-in
Stock
comprehensive
stock
Amount ($)
capital ($)
Payable
Deficit ($)
income ($)
Total
Balance, December 31, 2021
144,354,957
$ 144,355
$ 61,686,839
$ -
$ ( 70,997,053 )
$ 295,018
$ ( 8,870,841 )
Stock-based compensation
-
-
43,991
-
-
-
43,991
Foreign currency translation
-
-
-
-
-
19,186
19,186
Net gain (loss) for the quarter
-
-
-
-
( 485,851 )
-
( 485,851 )
Balance, June 30, 2022
144,354,957
$ 144,355
$ 61,730,830
$ -
$ ( 71,482,904 )
$ 314,204
$ ( 9,293,515 )
The
accompanying notes are an integral part of these consolidated financial statements.
6
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Cash Flows (Unaudited)
2022
2021
Six Months Ended
June 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 485,851 )
$ ( 1,921,483 )
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:
Stock-based compensation
43,991
19,787
Other income
-
40,000
Change in operating assets and liabilities:
Accounts receivable
( 44 )
1,823
Inventory
-
( 13,423 )
Prepaid expenses
( 5,002 )
49,500
Accounts payable, related party payables and accrued liabilities
327,457
1,250,302
Customer deposits
-
( 36,447 )
Discontinued operations
-
475,281
CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES
( 119,449 )
( 134,660 )
CASH FLOWS FROM INVESTING ACTIVITIES
Restructuring/discontinued operations
-
-
CASH USED FOR INVESTING ACTIVITIES
-
-
-
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowed on debt
108,750
50,000
Borrowed on debt-related party
11,268
-
Repayments on debt-related party
( 23,090 )
Repayments on other loans payable
-
( 3,300 )
CASH PROVIDED BY FINANCING ACTIVITIES
96,928
46,700
Effect on Foreign Currency Exchange
19,186
( 97,166 )
NET INCREASE (DECREASE) IN CASH
( 3,335 )
( 185,126 )
CASH AT BEGINNING OF YEAR
4,337
192,578
CASH AT PERIOD END
$ 1,002
$ 7,452
NON-CASH TRANSACTIONS
Shares issued for conversion
-
1,702,659
Shares issued from stock payable
-
75,000
Conversion of AP to convertible notes payable
-
928,000
Receipts of prepaid inventory
80,000
-
The
accompanying notes are an integral part of these consolidated financial statements.
7
Note
1: Nature of Operations, Reverse Merger and Going Concern
Nature
of Operations
Rainmaker
Worldwide Inc. (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which operates Rainmaker
Worldwide Inc. (Ontario) (“RWI”) with its head office in Peterborough, Ontario, Canada. The Company distributes two main
types of energy-efficient, fresh water-producing technologies: (1) Air-to-Water (“AW”), which harvests fresh water from humidity
in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted water into drinking water. The technology
can be wind, solar, or use conventional power sources (grid or generator), is deployable anywhere, and leaves no carbon trace if renewable
resources are deployed.
As
part of the asset restructuring that took place March 30, 2021, Rainmaker retains a 12 % interest in RHBV which consists of the innovation
and manufacturing center located in Rotterdam, Netherlands. RAKR will purchase equipment on a favorable cost-plus formula going forward
by virtue of a long-term distribution agreement.
The
Company will focus its future on the development of WaaS projects globally and has identified projects that are ready for deployment
in Turks and Caicos and potentially other Caribbean and European locations. The global supply chain crisis has slowed down the delivery
of equipment but we are breaking through those barriers in the coming weeks and months. Our business development activities are expected
to yield more definitive agreements during 2022. WaaS involves the selling of produced (AW) or purified water (WW) on a per liter basis
either in a bottle for drinking or in bulk for industrial and commercial services. This requires the Company to deliver its operational,
maintenance, marketing and sales expertise in combination with local partners in most cases. These projects will often require working
with complementary technology for post treatment of water, mineralization, bottling plant and energy companies. Business activities include
the full integration of such technologies.
Reverse
Merger
RWI
was incorporated on July 21, 2014 under the Ontario Business Corporations Act. On July 3, 2017, RWI shareholders completed a share exchange
with the Company (the “Merger”) pursuant to a share exchange agreement dated June 28, 2017 (the “Share Exchange Agreement”)
among the Company, RWI and RWI’s 45 shareholders. Upon completion of the Merger, and in accordance with the terms and provisions
of the Share Exchange Agreement, the Company acquired an aggregate of 9,029,562 common shares in the capital of RWI from the RWI Shareholders
(being all of the issued and outstanding shares in the capital of RWI) in exchange for an aggregate of 66,818,759 restricted shares of
the Company’s common stock, or 7.4 shares for each share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company
effective July 3, 2017. The Company’s former name, Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April
24, 2017 in expectation of and conditional upon completion of the Merger. The Merger was accounted for as a reverse acquisition with
RWI considered the accounting acquirer since the former RWI shareholders remained in control of the combined entity after the transaction.
As part of the merger, net liabilities of $ 235,495 were recognized on the Company’s balance sheet. As a result of the Merger the
Company originally traded on the OTC Pink Sheet under the trading symbol RAKR but since then become an SEC filing company and has up-listed
to the OTCQB in 2022. This provides greater transparency for RAKR stockholders.
Merger
with Sphere 3D
On
July 15, 2020 Sphere 3D Corp. (NASDAQ: ANY) announced that it entered into a definitive merger agreement pursuant to which it would have
acquired all of the outstanding securities of Rainmaker Worldwide Inc. Upon closing, Sphere 3D’s name would have changed to Rainmaker
Worldwide Inc., and its business model would focus on Water-as-a-Service (“WaaS”). Rainmaker management would have assumed
operational leadership of the combined entity.
Under
the terms of that agreement, Rainmaker, would have merged with S3D Nevada Inc., a Nevada company wholly owned by Sphere 3D, and the merged
entity would have been a wholly owned subsidiary of Sphere 3D.
8
Rainmaker
shareholders would have received 0.33 of a share of Sphere 3D for each whole share of Rainmaker exchanged and one-third of a warrant
or option for each whole warrant or option then held by such Rainmaker shareholder. Upon completion of the transaction Sphere 3D expected
to remain listed on the NASDAQ market and would have changed its name to Rainmaker Worldwide Inc. and apply to change its trading symbol
from ANY to RAIN. After completion of the transaction, it was expected that current holders of Rainmaker Worldwide Inc. would own approximately
80% of Sphere 3D, on a fully diluted basis, as a result of their exchange of securities in the transaction .
The
transaction was subject to completion of an equity financing, or series of financings, for a minimum of US$ 15 million at a share price
to be mutually agreed prior to closing and such other customary regulatory and shareholder approvals, including the approval of NASDAQ.
Closing was originally expected to occur prior to December 31, 2020 but was subject to extension to February 28, 2021 under certain circumstances
if mutually agreed by the parties.
On
September 14, 2020 Sphere 3D announced that the Merger Agreement had been amended to change the ratio of Sphere 3D stock to be received
by Rainmaker shareholders (the “Amendment”). This change was intended to better reflect the current market values of the
respective companies. At closing, holders of Rainmaker common shares and holders of Rainmaker preferred shares would have each received
1/15th of a share of Sphere 3D per common or preferred share that they hold.
As
part of the Amendment, Sphere 3D also agreed to advance US$ 1.85 million to Rainmaker by way of a secured convertible note (the “Note”)
for Rainmaker to sustain multiple growth initiatives. The funds were used to fulfil recent contracts and expand its equipment production
capacity. (See Note 3).
The
Merger Agreement was adjusted to become an asset purchase agreement January 3, 2021 with the same business focus, Water-as-a-Service
(WaaS), which ultimately was terminated on February 12, 2021 and was subsequently announced publicly.
Going
Concern
The
Company has incurred continuing losses from its operations and has an accumulated deficit of $ 71,482,904 There are no assurances the
Company will be able to raise capital on acceptable terms or that cash flows generated from its operations will be sufficient to meet
its current operating costs and required debt service. If the Company is unable to obtain sufficient amounts of additional capital, it
may be required to reduce the scope of its business, which could harm its financial condition and operating results. These conditions
raise substantial doubt about the Company’s ability to continue ongoing operations. These consolidated financial statements do
not include any adjustments that might result from the outcome of these uncertainties.
The
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing. Management’s plans include seeking to procure additional funds through debt and equity financings to enable
it to meet its operating needs including current and future sales orders. In addition, revenues are being forecasted at the operational
level considering the imminent implementation of local JV-based WaaS agreements.
Note
2: Significant Accounting Policies
Basis
of Preparation
The
consolidated financial statements presented are for the entity Rainmaker and its wholly owned subsidiary, Rainmaker Worldwide Inc. (Ontario)
and Rainmaker Holland B.V. (“RHBV” Discontinued Operations 2021) as a consolidated entity. The consolidated financial statements
have been prepared in accordance with United States Generally Accepted Accounting Principles.
9
The
preparation of the consolidated financial statements in conformity with United States Generally Accepted Accounting Principles requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
All
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar. The financial statements of discontinued operations and the subsidiary
located outside of the United States are measured in their functional currency: Rainmaker Worldwide Inc. (Ontario) reports in Canadian
dollars and Rainmaker Holland B.V. reports in Euros. Monetary assets and liabilities of these subsidiaries are translated at the exchange
rates at the balance sheet date. Income and expense items are translated using average annual exchange rates. Non-monetary assets are
translated at their historical exchange rates. Translation adjustments are included in accumulated other comprehensive income in the
consolidated balance sheets.
Intangible
Assets
No
Intangible Assets.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase
price of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
is provided at rates estimated to write off the cost of the relevant assets less their estimated residual values by equal annual amounts
over their expected useful lives. Residual values and expected useful lives are reviewed and adjusted, if appropriate, at the end of
each reporting period. Depreciation periods for the Company’s property and equipment are as follows:
Schedule of Estimated Useful Lives of Property and Equipment
Leasehold
Improvements – lesser of 10 years or lease duration
Manufacturing
Equipment – 5 years
Office
Furniture & Equipment – 5 years
Demonstration
Equipment – 10 years
Intellectual
Property – 14 years
Computer
Software – 5 years
Embedded
Conversion Features
Until
December 31, 2021, the Company evaluated embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to
determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative
at fair value with changes in fair value recorded in earnings. If the conversion feature did not require derivative treatment under ASC
815, the instrument was evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion
features. On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method and reviewed and calculated the
impact on the outstanding financial instruments as of this adoption date concluding there was no impact.
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period.
10
Revenue
Recognition
In
May 2014, the FASB issued an accounting standard update (‘ASU”), 2014-09, Revenue from Contracts with Customers (Topic 606).
This ASU amends the existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized
to depict the transfer of goods or services to a customer at an amount that reflects the consideration a company expects to receive in
exchange for those goods or services. On January 1, 2018, the Company adopted the new Accounting Standards Codification (“ASC”)
606, Revenue from Contracts with Customers using the modified retrospective method, and the Company determined the new guidance does
not change the Company’s policy of revenue recognition.
The
Company has three sources of revenue. The first is through the direct sales of water production and purification systems. A contract
with a customer is established once an agreement is signed and the initial down payment is received. Each transaction price is established
in the signed contract. Unearned revenue is recognized upon receipt of the down payment for the system. The revenue is recognized once
title of the system transfers to the customer. The nature of the business of equipment sales implies there is only one performance obligation
which is delivery of the end product to the customer. Our contracts outline each party’s rights and obligations including the terms
and timing of payments.
The
second source of revenue is through participation in WaaS partnerships. These partnerships will purchase the machines from the Company
and the revenue is recognized in accordance with the corresponding rules. These partnerships will also generate revenue sharing as water
is sold in accordance with the various agreements and that revenue is recognized in the period it is earned. The third source of revenue
is in exchange for operating, maintenance and professional services to these joint ventures. That revenue is recognized in the period
it is earned.
In
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
ASU Topic 958. Government grants and contracts are agreements that generally provide cost reimbursement for certain types of expenditures
in return for research and development activities over a contractually defined period.
Related
Party Transactions
Parties
are considered to be related if one party has the ability to directly or indirectly control the other party or exercise significant influence
over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common
control or common significant influence. Related parties may be individuals or corporate entities. A transaction is considered to be
a related party transaction when there is a transfer of resources or obligations between related parties. Related party transactions
that are in the normal course of business and have commercial substance are measured at the exchange amount.
Share-based
Payment Expense
The
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers, and consultants. Share-based
awards to employees are measured at the fair value of the related share-based awards. Share-based payments to others are valued based
on the related services rendered or goods received or if this cannot be reliably measured, on the fair value of the instruments issued.
Issuances of shares are valued using the fair value of the shares at the time of grant; issuances of options are valued using the Black-Scholes
model with assumptions based on historical experience and future expectations.
Financial
Liabilities and Equity Instruments
Financial
liabilities and equity instruments are classified and accounted for as debt or equity according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all
of its liabilities.
11
Marketing,
Advertising and Promotional Costs
As
required by Generally Accepted Accounting Principles of the United States, the Company records marketing costs as an expense in the year
to which such costs relate. The Company does not defer amounts on its year-end consolidated balance sheets with respect to marketing
costs. Advertising costs are expensed as incurred.
Segment
Reporting
ASC
280-10, “Disclosures about Segments of an Enterprise and Related Information”, establishes standards for the way that public
business enterprises report information about operating segments in the Company’s consolidated financial statements. Operating
segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief
Executive Officer in deciding how to allocate resources and assess performance. The Company has reportable segments in the United States,
Canada and The Netherlands (discontinued operations).
Schedule of Segment Reporting
June 30,
2022
2021
Gross Profit
United States
-
-
Europe-discontinued operations
-
-
Canada
-
-
Gross Profit
$ -
$ -
Net Income (Loss)
United States
( 469,780 )
( 1,554,786 )
Europe-discontinued operations
-
( 333,733 )
Canada
( 16,071 )
( 32,964 )
Net Loss
$ ( 485,851 )
$ ( 1,921,483 )
Assets
United States
345,919
684,639
Europe-discontinued operations
-
-
Canada
133
2,014
$ 346,052
$ 686,653
Use
of Estimates
The
preparation of financial statements in conformity with Generally Accepted Accounting Principles of the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of expenses during the year. Management bases its estimates
on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ
from the estimates.
Loss
per Share
The
Company reports loss per share in accordance with ASC 260, “Earnings per Share”. Basic loss per share is computed by dividing
net loss by the weighted average number of common stock outstanding during each period. Diluted loss per share is computed by dividing
net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
The Company has options, debentures and other potentially dilutive instruments extending to the latest date of December 20, 2026 .
12
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, we determine
deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities
by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates
on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The
Company recognizes deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making
such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary
differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would
be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred
tax asset valuation allowance, which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) we determine whether
it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is
more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Income
tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax rates and tax laws used to compute the amount are those that are enacted by the date of the statement of financial position.
Equity-Settled
Transactions
The
costs of equity-settled transactions with employees are measured by reference to the fair value at the date on
which
they are granted.
The
costs of equity-settled transactions are recognized, together with a corresponding increase in equity, over the period in which the performance
and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“the
vesting date”). The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date
reflects the Company’s best estimate of the number of equity instruments that will ultimately vest. The profit or loss charge or
credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
amount is represented in share-based compensation reserve.
No
expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition,
which are treated as vesting irrespective of whether or not the market condition is satisfied provided that all other performance and/or
service conditions are satisfied.
Where
the terms of an equity-settled award are modified, the minimum expense recognized is the expense as if the terms had not been modified.
An additional expense is recognized for any modification which increases the total fair value of the share-based payment arrangement
or is beneficial to the employee as measured at the date of modification.
Inventory
Inventory
and work in progress are valued at the lower of cost and net realizable value. The production cost of inventory includes an appropriate
proportion of depreciation and production overheads based the ratio of indirect vs. direct costs. Cost is determined on the following
bases: Raw materials and consumables are valued at cost on a first in, first out (FIFO) basis; finished products are valued at raw material
cost, labor cost and a proportion of manufacturing overhead expenses.
13
Financial
Instruments
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable
inputs (level 3 measurements).
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants.
Fair
value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or
liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable, either directly or indirectly.
Level
3 - Significant unobservable inputs that cannot be corroborated by market data.
The
Company’s policy is to recognize transfers into and out of Level 3 as of the date of the event or change in the circumstances that
caused the transfer. There were no such transfers during the periods being reported.
Customer
Concentration
Due
to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents. The Company maintains
the majority of its cash accounts at a commercial bank. Cash balances are insured by the Canada Deposit Insurance Corporation (“CDIC”)
up to CAD 100,000 per commercial bank and the Netherlands Deposit Guarantee Scheme (DGS) up to EUR 100,000 per commercial bank. From time
to time, cash in deposit accounts may exceed the insurance limits thus the excess would be at risk of loss. For purposes of the statement
of cash flows we consider all cash and highly liquid investments with maturities of 90 days or less to be cash equivalents. As of June
30, 2022, the Company had no cash equivalents.
Note
3: Convertible Notes Payable
On
June 30, 2017, Gold and Silver Mining of Nevada, Inc. held unsecured, matured and past due convertible notes payable of $ 235,495 . On
the date of the Merger, these convertible notes payable amounts were recognized on the Company’s balance sheet. On July 3, 2017,
$ 180,500 of the convertible notes payable was forgiven and recorded as debt forgiveness in the statement of operations.
The
following summarizes the above notes including notes forgiven:
●
Original
note of $ 24,500 – the $ 24,500 was forgiven on July 3, 2017.
●
Original
note of $ 100,000 with interest at 15 % p.a. - $ 75,000 of these notes was forgiven on July 3, 2017. The remaining $ 25,000 was held
by three different parties in the following amounts: $ 8,200 , $ 8,750 and $ 8,050 .
●
Original
note of $ 90,000 with interest at 15 % p.a. - $ 81,000 of these notes was forgiven on July 3, 2017.
●
Original
note of $ 20,995 with interest at 15 % p.a. – this note was settled on January 31, 2018 in exchange for 50,000 shares of stock
at $ 0.42 per stock (See note 9).
●
All
of the above notes were convertible at $ 0.001 per stock.
14
Following
the Merger, $ 13,100 of the convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total of
13,100,000 shares of common stock as per the terms of the notes.
On
May 14, 2020, $ 100 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total of 100,000
shares of common stock as per the terms of the notes.
On
June 15, 2020, $ 2,783.53 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total
of 2,783,530 shares of common stock as per the terms of the notes.
On
June 29, 2020, $ 3,333.30 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total
of 3,333,302 shares of common stock as per the terms of the notes.
As
a result of the above conversions there are $ 8,200 convertible notes remaining that came into the Company through from the July 3, 2017
merger.
On
May 10, 2018, the Company entered into a $ 200,000 unsecured, convertible promissory note maturing on July 10, 2018 . The note was interest
bearing at a rate of 12 % interest per annum with no interest payments due until maturity and convertible into shares of the Company’s
Common Stock at a fixed price of $ 0.35 per share. The holder of the note was issued 100,000 shares of common stock in lieu of set-up
fees and interest for the term of the loan which was discounted against note in the amount of $ 25,000 , the market value of the shares
issued on the date of the note. The Company evaluated the note for a beneficial conversion feature at the date of issuance noting that
there was no BCF related. The note was in default from July 10, 2018 through January 20, 2019 and thus in addition to the above 12%,
the Company accrued penalty interest at the rate of 1.5% per month as per the terms of the notes .
In
exchange for the above note dated May 10, 2018, the holder advanced the Company an additional $ 75,000 and the Company issued a new note
on January 21, 2019 in the amount of $ 307,219 which included accrued interest in the amount of $ 32,219 and was due on April 20, 2019 .
The new note is interest bearing at a rate of 15 % interest per annum with no interest payments due until maturity and convertible into
shares of the Company’s Common Stock at a fixed price of $ 0.05 per share. The note also contained a bonus conversion feature which
states that if the holder exercises their option to convert, then the holder will be able to convert 115% of the principal and accrued
interest on the date of conversion . The conversion feature expired July 9, 2019 and was not exercised. The Company evaluated the note
for a beneficial conversion feature at the date of issuance noting that there was no BCF related. The note is secured by a general pledge
on assets. As part of the restructuring completed March 31, 2021, this loan and all accrued interest was transferred to Rainmaker Holland
B.V. (see note on Discontinued Operations). As a result, the Company bears no responsibility for financial obligations under this loan.
On
September 10, 2019, the Company issued two notes each for $ 26,250 totaling $ 52,500 . The notes are repayable on September 9, 2020, bear
interest of 10 % per annum and are convertible prior to maturity at $ 0.005 per share. The Company evaluated the notes for a beneficial
conversion feature at the date of issuance and recorded a discount in the amount of $ 3,150 . During Q3, the two notes totaling $ 52,500
were converted into 10,500,000 shares in Q4 as per the terms of the notes with no additional gain or loss.
On
November 5, 2019, the Company entered into a convertible loan agreement. This loan agreement is for the aggregate amount of $ 200,000 .
The loan was repayable on November 5, 2020, with interest at a rate of 12 % per annum and was convertible into shares of common stock
at $ 0.10 per share prior to maturity. The Company evaluated the note for a beneficial conversion feature at the date of issuance and
recorded a discount on the note in the amount of $ 70,000 . During Q2 2020 this note was converted into 2,000,000 common stock of the Company
within the terms of the note and therefore no gain/loss.
On
April 2, 2020, the Company issued two convertible promissory notes of $ 550,000 for a total of $ 1,100,000 . The notes matured on November
24, 2020 , having an interest rate of 3 % per annum and were convertible prior to maturity at $ 0.33 per share. These existing notes and
accrued interest were rolled into a Senior Secured Convertible Promissory Note in an agreement
signed September 14, 2020 and are now deemed to be cancelled. Prior to the notes being rolled into the Senior Secured Convertible Promissory
Note, the Company had received $ 755,000 . As of December 31, 2021, the Company received a further $ 65,000 for a total of $ 820,000
of the original notes. The funds received during 2021 were recognized as Other Income. Subsequent to the 2021 fiscal year end, the Company
received a further $ 20,000 which is recognized as Other Income in Q1, 2022.
15
On
September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,896.72 bearing interest of
10 % per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common
Stock equal to 85% multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the
Company receives a Notice of Conversion with a floor price of $0.15 . On October 1, 2020, the amount of $ 1,850,000 was advanced to the
Company. The balance of the principal of this note is made up of the principal and interest on the existing promissory notes totaling
$ 1,100,000 described above, the funding advanced October 1, 2020 and the principal and interest on the existing note issued August 4,
2020, in the amount of $ 150,000 (see Note 6). Each of the existing notes are deemed to be cancelled. The company evaluated the note for
a beneficial conversion feature at the date of issuance noting that there was no BCF related. The security interest of this loan is junior
and subordinate to all existing security.
On
February 22, 2021, to settle accounts payables due to various entities, the Company issued Convertible Promissory Notes totaling $ 928,000
bearing interest of 6 % per annum with a maturity date of February 22, 2022 , and convertible into shares of Common Stock equal to 70%
of the 30-day VWAP preceding the conversion date with a floor price of $ 0.065 . On March 4, 2021, these notes were converted into 14,276,922
Common Shares at $ 0.065 .
On
February 7, 2022, the Company issued a convertible promissory note in the amount of $ 55,000 bearing interest of 10 % per annum with a
maturity date of one year ( February 7, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10 trading day period). The Company has the right to prepay any time before maturity .
On
March 11, 2022, the Company issued a second convertible promissory note in the amount of $ 53,750 bearing interest of 10 % per annum with
a maturity date of one year ( March 11, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10 trading day period). The Company has the right to prepay any time before maturity .
See
Subsequent Events for activity post June 30, 2022 for advances against the same agreement as the above to notes Feb 7, 2022 and March
11, 2022.
Note
4: Convertible Notes Payable, Related Parties
On
April 18, 2019, the Company entered into a convertible loan agreement with an entity that is controlled by an officer of the Company.
This loan agreement was for the aggregate amount of $ 351,865 . The loan was repayable on December 31, 2020 , had an interest of rate of
15 % per annum and was convertible into shares of common stock at $ 0.05 per share prior to or after maturity. The Company evaluated the
note for a beneficial conversion feature at the date of issuance noting that there was no BCF related. This loan is secured by a general
pledge on the assets of the Company. As part of the restructuring completed March 31, 2021, this loan and all accrued interest was transferred
to Rainmaker Holland B.V. (see note on Discontinued Operations). As a result, the Company bears no responsibility for financial obligations
under this loan.
Compensation
was due to members of the executive management team in the amount of $ 312,000 . In support of the growth of the Company, those executive
team members agreed to defer receipt of payment to January 2019. The loans bear interest at 4 %. On October 1, 2020, some notes ($252,000)
were amended to reflect a new maturity date of October 1, 2021 , a change in interest rate to 6 % and added a conversion feature leaving
$ 60,000 as a note payable under the original conditions . Conversion price to be calculated using the 5-day VWAP preceding the conversion
date and not to drop below $ 0.09 . The company evaluated the notes for a beneficial conversion feature at the date of issuance and found
a BCF totaling $ 103,600 . During Q1 2021, $ 132,000 of these notes plus accrued interest were converted into 1,673,969 restricted stocks
as per the terms of the notes. As part of the restructuring completed March 31, 2021, a further $ 120,000 of these notes and accrued interest
was transferred to Rainmaker Holland B.V. (see note on Discontinued Operations). Of the original amount of $ 312,000 , $ 60,000 principal
and accrued interest remains.
16
Compensation
due to members of the executive management team in the amount of $ 1,261,596 was converted into convertible promissory notes on October
1, 2020, bearing interest of 6 % per annum and are due October 1, 2021 . The conversion price to be calculated using the 5-day VWAP preceding
the conversion date and not to drop below $ 0.09 . The company evaluated the notes for beneficial conversion feature at the date of issuance
and found a BCF totalling $ 518,656 . During Q1 2021, $ 611,635 of these notes plus accrued interest were converted into 6,933,353 restricted
stock as per the terms of the notes. As part of the restructuring completed March 31, 2021, a further $ 649,961 principal and accrued
interest was transferred to Rainmaker Holland B.V. (see note on Discontinued Operations).
Note
5: Notes Payable, Related Parties
The
Company recorded interest expense for the amortization of the discount related party convertible notes in the amount of $ 155,138 for
2020 and the remaining amount of $ 467,118 in Q1 2021.
Promissory
notes amounting to $ 28,796.73 are due and bear interest of 5 % and are payable on demand. As part of the restructuring completed March
31, 2021, $ 11,980 of these notes and all corresponding accrued interest was transferred to Rainmaker Holland B.V. (see note on Discontinued
Operations) and on May 13, 2021, $ 3,300 plus accrued interest was repaid leaving the principal balance of these promissory notes at $ 13,516
as of June 30, 2022.
During
2021, a related party loaned the Company, on a short-term basis, $ 21,903 . This amount was fully repaid in Q1, 2022. This related party
will, from time to time, as necessary, lend the Company money on a short-term basis without charging interest. As of June 30,2022, the
Company owes this party $ 10,081 .
Note
6: Other Loans Payable
On
January 25, 2019, the Company entered into a loan agreement for $ 351,865 with an interest rate of 10 % per annum. This loan is secured
by a general pledge on the assets of RHBV. On October 9, 2020, $ 175,933 principal was repaid. The remaining principal of $ 175,932 and
accrued interest was due February 1, 2021 . It was agreed to extend this due date and as part of the restructuring completed March 31,
2021, this loan and all accrued interest became the full responsibility of Rainmaker Holland B.V. (see note on Discontinued Operations).
As a result, the Company bears no responsibility for financial obligations under this loan.
On
August 4, 2020, the Company entered into a loan agreement for $ 150,000 bearing an interest rate of 10 % per annum. Principal and interest
were due and payable on the earlier of the closing of the merger agreement with Sphere 3D (see Note 1) or February 28, 2021 . On October
1, 2020, this loan and accrued interest were rolled up into the Senior Secured Convertible Promissory Note described in Note 3 and is
now deemed to be cancelled.
The
City Development Fund (“SOFIE”) in Rotterdam, The Netherlands, is an initiative of the municipality of Rotterdam and is made
possible through funds from the European Regional Development Fund. The SOFIE fund was created in the summer of 2013 with the goal of
making the Rotterdam City Ports more attractive to new entrepreneurship. The Company was approved on October 26, 2015 for a loan in the
amount of $ 1,223,000 ( 1,000,000 (EUR) comprised of loans of EUR 300,000 and EUR 700,000 ) and bears interest at a rate of 6.5 % compounded
annually. The EUR 700,000 was payable over 60 months and the EUR 300,000 payable over 18 months. The first drawdown of the note occurred
on March 1, 2016 with the entire EUR 1,000,000 subsequently being drawn down. Due to Company cash flow deficiencies, the loan moved to
an interest only payable status commencing July 1, 2018 to January 1, 2020. SOFIE has agreed to allow the Company to continue to make
interest only payments until January 1, 2021. Both loans now mature January 1, 2025 , and are recorded as long-term portion of $ 799,874
and the short-term portion of $ 233,877 , a total of $ 1,033,751 principal remaining. As part of the restructuring completed March 31, 2021,
this loan and all accrued interest became the full responsibility of Rainmaker Holland B.V. (see note on Discontinued Operations). As
a result, the Company bears no responsibility for financial obligations under this loan.
On
February 2, 2021, the company entered into a short-term loan agreement in the amount of $ 50,000 at an annual interest rate of 5 % and
due February 1, 2022 . It was agreed to extend the due date to February 2, 2023.
17
Note
7: Intellectual Property
On
December 21, 2015, the Company, through its subsidiary, RWI, agreed to purchase the intangible assets of WWT/DRM, companies incorporated
in Netherlands. WWT/DRM developed and exclusively owned all necessary know-how, patents, patent applications and technology allowing
for the manufacture and commercial sale of water treatment and processing systems using renewable energy. This know-how and technology,
at the time, was collectively known as the Dutch Rainmaker system. The resultant products remain the basis for the Company to deliver
WaaS to its customers. The original purchase price in 2015 included stock and future royalty obligations based on sales of equipment.
The Company evaluated the Intellectual Property for impairment as of December 31, 2020, and determined a full impairment was necessary.
As part of the restructuring completed March 31, 2021, any obligation under the original agreements became the full responsibility of
RHBV who, in turn, issued shares in RHBV to satisfy these obligations (see Note 17 on Discontinued Operations).
Note
8: Property and Equipment
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended 10-year useful life.
The
Company has created demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations.
The demonstration equipment was completed in September 2017 therefore the Company commenced depreciation in the 4th quarter of 2017.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period. The depreciation period for the Company’s demonstration equipment
is 10 years.
As
part of the restructuring, Demonstration Equipment remains with RHBV and is included in assets of discontinued operations. See Note 17
for full details.
Note
9: Common Stock
Common
Stock
As
at December 31, 2021, the Company had authorized 200,000,000 common stock with $ 0.001 par value with 144,354,957 shares issued and outstanding.
Effective June 29, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of
the State of Nevada to increase the aggregate number of authorized shares to 501,000,000 , of which 500,000,000 shares are to be common
stock with a par value of $ 0.001 per share and 1,000,000 shares are to be preferred stock with a par value of $ 0.001 per share. On June
29, 2022, the Company held a Special Meeting of Stockholders that confirmed majority vote was achieved. Each share of the Company’s
common stock was entitled to one vote per share. The matter voted upon and the results are set forth below. The Proposal presented: Increase
in Authorized Shares and Establishment of Preferred shares. Stockholders approved an increase in the Company’s authorized common
stock to 500,000,000 and the establishment of 1,000,000 preferred shares.
Schedule
of Voting Rights
For
Against
Abstentions
Broker
Non-Votes
78,263,619
1,051,137
305,787
0
At
June 30, 2022, 144,354,957 common stock is issued and outstanding. The following table details the number of common stock issued:
Schedule of Common Stock
Number of Stock
Balance, December 31, 2020
139,580,934
Private placements
2,128,385
Conversion of convertible promissory notes
22,884,244
Shares cancelled
( 20,238,606 )
Balance, December 31, 2021
144,354,957
Balance, June 30, 2022
144,354,957
18
On
February 8 & 9, 2021, the Company issued a total of 8,607,322 restricted shares upon conversion of promissory notes. (See Note 4
for details).
On
March 4, 2021, the Company issued a total of 14,276,922 restricted shares as settlement of various debts. (See Note 3 for details).
On
March 31, 2021, as part of the restructuring agreement, 20,238,606 shares were returned to the Company and subsequently cancelled.
On
September 8, 2021, the Company sold 128,385 shares for total proceeds of $ 3,852 .
Note
10: Related Party Transactions
Outstanding
compensation and expense reimbursements due to consultants engaged by the Company $ 1,063,089 (2021: $ 906,947 ).
Refer
to other related party payables in Notes 4 and 5.
The
Company entered into an agreement regarding Royalties Payable in 2020, however, as part of the restructuring completed March 31, 2021 ,
the Company no longer bears any responsibility for financial obligations under this agreement. See further discussion in Note 17.
The
Company has prepaid expenses to related parties in the amount of $ 80,000 , paid to RHBV, for the purchase of one AW-GO25 machine.
Note
11: Commitments and Contingencies
In
the ordinary course of operating the Company’s business, it may, from time to time, be subject to various claims or possible claims.
Management’s view that there are no claims or possible claims that if resolved would either individually or collectively result
in a material adverse impact on the Company’s financial position, results of operations, or cash flows. These matters are inherently
uncertain, and management’s view of these matters may change in the future.
On
April 27, 2018, the Company located a judgement dated August 8, 2016 against six Defendants including a former subsidiary of the Company
as well as a predecessor of the Company as currently named and constituted. The amount of the judgement including costs is $ 4,423,910 .
An appeal was filed on November 9, 2016 by the previous management. A decision on the appeal was rendered on June 22, 2018 and the original
judgement was upheld. As a result, the Company has recorded a contingent liability of $ 4,423,910 as of June 30, 2022 (2021: $ 4,423,910 ).
The Company, since its last report, has not been contacted by the Plaintiff.
Note
12: Inventory
Inventory
is stated at the lower of cost or market. Cost is recorded at standard cost, which approximates actual cost, on the first-in first-out
basis.
Schedule of Inventory
Quarter ended
June 30,
Year ended
December 31,
2022
2021
Finished Goods
$ 255,000
$ 175,000
Components
-
-
Total Inventory
$ 255,000
$ 175,000
19
Note
13: Leases
The
Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification
criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments
to present value; the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount
lease payments based on an estimate of its incremental borrowing rate.
There
are no lease related assets and liabilities recorded on the Company’s consolidated balance sheet.
The
lease expense for the period ended June 30, 2022 is nil (2021: $ 12,428 ).
Note
14: Stock Option Plan
The
Company’s 2017 Equity Incentive Plan (the “Option Plan”) was established to attract, retain, incentivize and motivate
officers and employees of, consultants to, and non-employee directors providing services to the Company and its subsidiaries and affiliates
and to promote the success of the Company by providing such participating individuals with a proprietary interest in the performance
of the Company. Effective July 3, 2017, at the time of completion of the Merger, the Board adopted the Option Plan under which up to
twenty percent of the outstanding shares of common stock of the Company (“Shares”) may be reserved for the issuance of options
to purchase Shares (“Options”). The previous Option Plan was administered by the Board, which has all of the powers necessary
to enable it to carry out its duties under any Option Plan, including the power and duty to construe and interpret any Option Plan and
to determine all questions arising under it. Under the Option Plan, “Eligible Individuals” includes officers, employees,
consultants, advisors and non-employee directors providing services to the Company and its subsidiaries and affiliates. In the future,
the Board will determine which Eligible Individuals will receive grants of options.
Commencing
July 3, 2017, in fulfilment of conditions contained in the share exchange agreement and other contracts, the Board authorized the grant
of the following Options:
●
3,996,000
Options to four individuals who are officers and/or directors as compensation for the termination of certain RWI stock option rights;
these options are fully vested, expire on July 2, 2022 and are exercisable at a price of $ 0.15 per Share;
●
8,625,000
Options to seven individuals who are officers and/or directors or contractual service providers; one third of these Options vested
on July 3, 2017 while the balance vest monthly over a period of 24 months; they have a term of 5 years and are exercisable at a price
of $ 0.15 per Share;
●
500,000
Options to a director; 100,000 of these Options vested on July 3, 2017 while the balance vest monthly over a period of 24 months;
they have a term of 5 years and are exercisable at a price of $ 0.25 per Share;
●
1,300,000
Options to an officer; 150,000 of these options vested on October 10, 2017; 283,334 vested on January 13, 2018 and the balance vest
monthly over a period of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
●
200,000
Options to a contractual service provider; one third of these options vested on July 4, 2017; the balance vest monthly over a period
of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.15 per Share.
●
100,000
Options to a contractual service provider; one third of these options vested on July 4, 2017; the balance vest monthly over a period
of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.15 per Share.
20
●
1,000,000
Options to a contractual service provider; one third of these options vested on July 4, 2017; the balance vest monthly over a period
of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
●
1,250,000
Options to a contractual service provider; 250,000 exercisable at $ 0.15 per Share (the “Initial Grant”) and 1,000,000
exercisable at $ 0.25 per Share (the “Second Grant”) both have a term of 5 years. One half of the Initial Grant ( 125,000 )
vested on January 15, 2018; the remaining ( 125,000 ) of the Initial Grant vest and are exercisable monthly, pro-rata over the 18-month
period ( 6,945 per month) commencing January 15, 2018. One third of the Second Grant ( 333,333 ) vested and are exercisable on January
15, 2018; the remaining 666,667 from the Second Grant vest and are exercisable monthly, pro-rata over the 24-month period commencing
January 15, 2018.
●
625,000
Options to the five members of the Company’s Strategic Advisory Board; vesting monthly commencing July 3, 2017 over a period
of 24 months, have a 5 year term and are exercisable at a price of $ 0.40 per Share.
●
1,000,000
Options to a contractual service provider; 333,333 of these options vested on February 15, 2018; the balance vest monthly over a
period of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
●
On
February 15, 2018, the Board authorized the grant of 500,000 options to a newly appointed Director of the Board; 100,000 vested on
February 15, 2018 with the remainder vesting monthly over a period of 24 months with a term of 5 years and exercisable at a price
of $ 0.25 per Share.
●
On
April 15, 2018, the Board authorized the grant of 500,000 options to a newly appointed Director of the Board; 100,000 vested on April
15, 2018 with the remainder vesting monthly over a period of 24 months with a term of 5 years and exercisable at a price of $ 0.25
per Share.
●
Effective
September 30, 2019, the Board of Directors approved the immediate vesting of all remaining options resulting in the immediate recognition
of the of the remaining option expense.
●
In
January 2020, all holders of options agreed to waive their right to exercise the above options.
●
On
January 22, 2020, the Company entered into a three -year consulting agreement with a third party for consulting and business development
services. The contract includes 75,000,000 warrants as follows:
○
25,000,000
exercisable at $ 0.20 per warrant, effective January 22, 2020
○
25,000,000
exercisable at $ 0.30 per warrant, effective January 22, 2021
○
25,000,000
exercisable at $ 0.40 per warrant, effective January 22, 2022
On
December 22, 2020, the Company terminated this agreement thereby cancelling the 2 nd and 3 rd warrant blocks.
The first tranche of 25,000,000 remain in effect under the same conditions and expiring January 21, 2023 . On May 10, 2022, a waiver
was signed agreeing to waive rights to exercise until such time that there is sufficient number of authorized shares available. Special
Meeting to be held June 29, 2022 to vote on increasing authorized shares whereby the votes cast were in favor of increasing the authorized
common stock which now accommodates the number of shares needed to satisfy this obligation. (See Note 9).
●
On
January 21, 2020, the Company entered into a three -year consulting agreement with a company controlled by its new CEO. The contract
included 3,600,000 warrants with an exercise price of $ 0.20 vesting in equal amounts commencing the effective date of the contract.
On December 31, 2020, this contract was terminated. The warrants vested immediately, and the exercise price was amended to $ 0.10 .
As well, the Company granted an additional 500,000 warrants which vested immediately at an exercise price is $ 0.10 . All expire December
31, 2025 . On May 9, 2022, a waiver was signed agreeing to waive rights to exercise until such time that there is sufficient number
of authorized shares available. Special Meeting to be held June 29, 2022 to vote on increasing authorized shares whereby the votes
cast were in favor of increasing the authorized common stock which now accommodates the number of shares needed to satisfy this obligation.
(See Note 9).
21
●
On
October 1, 2020, the Company entered into a consulting agreement with an Advisor which granted warrants in full compensation for
services. It included 13,500,000 warrants at an exercise price of $ 0.30 expiring October 1, 2023 and of 15,000,000 warrants at an
exercise price of $ 0.15 expiring October 1, 2025 . On May 9, 2022, a waiver was signed agreeing to waive rights to exercise until
such time that there is sufficient number of authorized shares available. Special Meeting to be held June 29, 2022 to vote on increasing
authorized shares whereby the votes cast were in favor of increasing the authorized common stock which now accommodates the number
of shares needed to satisfy this obligation. (See Note 9).
●
On
April 1, 2021, the Company granted 4,100,000 options as part of an amendment to an Executive Consultant’s contract; 125,000
options vest per month commencing April 1, 2021 with a term of 5 years and exercisable at a price of $ 0.10 per Share.
●
On
December 20, 2021, the Company granted 1,000,000 options as compensation for two new Board Members. 100,000 options vested immediately
for each of the two board members and the remaining options vest over maximum of two years , with a term of 5 years and exercisable
at $ 0.10 per Share or with a 20 % discount to market based on a 30-day VWAP if it falls below $ 0.10 , not to go below $ 0.07 per share.
●
For
the period ended December 31, 2021, the Company recorded a stock option expense of $ 62,249 . The Company used the Black-Scholes option-pricing
model to determine the grant date fair value of stock-based awards under ASC 718. For the quarter ended June 30, 2022, the Company
recorded stock option expense of $ 43,991 .
Schedule of Warrants and Options
Warrants and Options
Vested
Granted
Vested
Non-Vested
Dec 31, 2021
To June 30, 2022
To June 30, 2022
To June 30, 2022
59,008,334
62,700,000
60,191,667
2,508,333
●
The
assumptions used in the Company’s Black Scholes option pricing is as follows:
Schedule of Share-based Payment Award Stock Options Valuation Assumptions
Stock Price
$ 0.0646 -$ 0.27
Exercise Price
$ 0.10 -$ 0.30
Number of Options Granted
62,700,000
Dividend Yield
0 %
Expected Volatility
129 - 363 %
Weighted Average Risk-Free Interest Rate
.06 - 2.25 %
Term (in years)
3 - 5
Note
15: Income Taxes
The
Company recognizes deferred tax assets and liabilities using the asset and liability method. Deferred tax assets and liabilities are
recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect
when these differences are expected to reverse. This method requires the reduction of deferred tax assets by a valuation allowance if,
based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
As of December 31, 2021, the Company’s deferred tax assets relate to net operating loss (“NOL”) carry-forwards that
were derived from operating losses and stock-based compensation from prior years. A full valuation allowance has been applied to the
Company’s deferred tax assets. The valuation allowance will be reduced when and if the Company determines it is more likely than
not that the related deferred income tax assets will be realized. At June 30, 2022, the Company had federal net operating loss carry-forwards,
which are available to offset future taxable income, of $ 5,476,688 .
The Company’s NOL carry-forwards can be carried forward to offset future taxable income for a period of 20
years for each tax year’s loss. These
NOL carry-forwards begin to expire in 2037 . No
provision was made for federal income taxes as the Company has significant NOLs in the United States and Canada. All of the Company’s
income tax years remained open for examination by taxing authorities.
22
Schedule of Effective Income Tax Rate Reconciliation
Quarter ended
June 30,
Year ended
December 31,
2022
2021
Net Loss
( 485,851 )
( 2,725,464 )
Add back:
Stock Compensation
43,991
62,249
Amortization of Debt Discount
-
467,118
Taxable Income
( 441,860 )
( 2,196,097 )
Tax Rate
21 %
21 %
Deferred Tax Asset:
Net Operating (Gain) Loss
92,791
461,180
Valuation Allowance
( 92,791 )
( 461,180 )
Net Deferred Asset
-
-
Note
16: Investments
None.
Note
17: Discontinued Operations
On
March 30, 2021, the Company, including Rainmaker-Ontario, came to an agreement with Rainmaker Holland B.V. (“RHBV”), Dutch
Rainmaker B.V. and Wind en Water Technologie Holding B.V. These companies were considered related parties on that date due to stock ownership
of more than 10%. The parties agreed to an exchange of contractual obligations, debt owed, an exchange of shares in full settlement of
all obligations among the parties. The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect the impact of these
exchanges to the Company. These initiatives were taken subsequent to the mutual decision among the parties to cancel the Sphere 3D Asset
Purchase Agreement (see Note 1, “Merger with Sphere 3D”). After the termination of that agreement, the Company and RHBV decided
to restructure to optimize and broaden access to capital markets. The Company and RHBV, as mutual shareholders in each other’s
company, continue to pursue the mission and objective of providing low-cost water to communities and commercial entities in need of water
solutions.
Schedule of Disposition of Discontinued Operations
Change to APIC for Disposition of Discontinued Operations
Notes Payable moved to RHBV
$ 1,457,993
Accrued Interest on Notes Payable
242,094
Royalties Payable moved to RHBV
1,977,566
Elimination of Intercompany Loans
( 719,156 )
Return Common Shares for Cancellation ( 20,238,606 )
1,477,418
Accumulated Losses of Discontinued Operations
3,278,249
Total change to APIC for Disposition of Discontinued Operations
$ 7,714,164
Note
18: Subsequent Events
The
Company (the lender) signed a loan agreement with RHBV (the borrower) on June 21, 2022. RAKR agreed to a two year loan facility with
an interest rate of 8 % with interest only payments until a bullet payment is made for the principal on the due date. Provisions in the
agreement allow for prepayment. First tranche of the loan to RHBV in the amount of $ 5000 was issued to RHBV on July 7, 2022.
On
June 28, 2022, the Company issued a second convertible promissory note in the amount of $ 64,250 bearing interest of 10 % per annum with
a maturity date of one year ( June 28, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following
the date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price
during the 10 trading day period). The Company has the right to prepay any time before maturity . Agreement was signed on June 28 th
and ultimately funded on July 6, 2022.
On
July 26, 2022, the Company issued a convertible promissory note in the amount of $ 35,000 bearing interest of 10 % per annum with a maturity
date of one year ( July 26, 2023 ) and has the option to convert into shares of Common Stock any time beginning 180 days following the
date of the Note and ending on the maturity date. Conversion price is calculated at 65 % of the Market Price (lowest trading price during
the 10 trading day period). The Company has the right to prepay any time before the 180 th day.
On
July 28, 2022, the Company signed a Joint Development Agreement (“JDA”) with Miranda Water Treatment Systems (“MWTS”)
whose primary operations reside in Ankara, Turkey. This JDA allows for reciprocal distribution rights for all of RAKR and MWTS’
combined technologies and fosters a long-term technological integration strategy between the two companies.
On August 9, 2022, the convertible
promissory note dated February 7, 2022 in the amount of $ 55,000 was partially converted. $ 15,000 principal was converted into 1,376,147
shares leaving $ 40,000 principal remaining.
On
August 10, 2022, the Compensation Committee agreed that the role of Executive Vice President (“EVP”) Finance will be
filled by Kelly White and the role of Vice President (“VP”) Sales will be filled by Donald Hickey effective July 1,
2022.
23
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis contain forward-looking statements about our plans and expectations of what may happen in the future.
Forward-looking statements are based on a number of assumptions and estimates that are inherently subject to significant risks and uncertainties,
and our results could differ materially from the results indicated by our forward-looking statements as a result of many known or unknown
factors, including, but not limited to, those factors discussed in Item 1A. “Risk Factors” in our on Form 10-12GA below in
Part II Item 1A. “Risk Factors” of this Form 10-Q and in the “Cautionary Note Regarding Forward-Looking Statements”
set forth at the beginning of this report.
You
should read the following discussion and analysis in conjunction with the audited financial statements, and the related footnotes thereto,
appearing elsewhere in this Form 10-Q. In addition, we intend to use our media and investor section on our website (www.rainmakerww.com/category/investor-updates/),
SEC filings and press releases to communicate with the public about Rainmaker, its services and other issues.
Overview
Rainmaker
Worldwide Inc. (“RAKR”, the “Company”, “we”, “us” or “our”) is a Nevada corporation
originally formed on February 27, 1998. The corporation became RAKR on July 3, 2017 in a reverse merger. We are currently developing
Water-as-a-Service (“WaaS”) projects in various locations around the globe. We are implementing these projects using proprietary
technology of our former subsidiary based in the Netherlands, Rainmaker Holland B.V. (“RHBV”). The Company retains a 12%
ownership stake in RHBV. RAKR retains access to the technology based on a cost-plus formula, which was negotiated in an exclusive WaaS
Distribution Agreement with RHBV.
Rainmaker
Worldwide Inc. (Ontario) (“RWI”), an Ontario Corporation, was formed in Peterborough, Ontario, Canada on July 21, 2014, under
the Ontario Business Corporations Act to finance and commercialize patented technology and to consolidate the assets, intellectual property,
and executive management expertise of Dutch Rainmaker B.V. (“DRM”). RWI is a wholly owned subsidiary of the Company. DRM
was originally started by Piet Oosterling as a technology company focused on delivering decentralized water solutions to water scarce
regions in the world. In his lifetime, Mr. Oosterling wrote and commercialized over 400 patents. His wealth of knowledge and expertise
continues to inspire and guide the Company’s executive management team and policy, our distribution partners, and RHBV.
On
July 3, 2017, RWI shareholders completed a share exchange with the Company (the “Merger”) pursuant to a share exchange agreement
dated June 28, 2017 (the “Share Exchange Agreement”) among the Company, RWI and RWI’s 45 shareholders at the time.
Upon completion of the Merger, and in accordance with the terms and provisions of the Share Exchange Agreement, the Company acquired
an aggregate of 9,029,562 common shares of stock in the capital of RWI from the RWI Shareholders (being all the issued and outstanding
shares of RWI) in exchange for an aggregate of 66,818,759 restricted shares of the Company’s common stock, or 7.4 shares for each
share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company effective July 3, 2017. The Company’s former name,
Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April 24, 2017, in expectation of and conditional upon completion
of the Merger. The Merger was accounted for as a reverse acquisition with RWI considered the accounting acquirer since the former RWI
shareholders remained in control of the combined entity after the consummation of the transaction. As part of the Merger, net liabilities
of $235,495 were recognized on the Company’s balance sheet.
24
On
July 15, 2020, Sphere 3D Corp. (NASDAQ: ANY) announced that it entered into a definitive merger agreement pursuant to which it would
have acquired all the outstanding securities of Rainmaker Worldwide Inc. Upon closing, Sphere 3D’s name would have changed to Rainmaker
Worldwide Inc., and its business model would focus on WaaS. Rainmaker management would have assumed operational leadership of the combined
entity. The transaction was subject to completion of an equity financing, or series of financings, for a minimum of US$15 million at
a share price to be mutually agreed prior to closing and such other customary regulatory and shareholder approvals, including the approval
of NASDAQ. Closing was originally expected to occur prior to December 31, 2020, but was subject to extension to February 28, 2021, under
certain circumstances if mutually agreed by the parties. As part of this process, Sphere 3D agreed to advance US$1.85 million to Rainmaker
by way of a secured convertible note for Rainmaker to sustain multiple growth initiatives. The funds were used to fulfil recent contracts
and expand its equipment production capacity. This note remains payable and is presented in RAKR’s financial statements. Due to
various transactional and regulatory complications the agreement was ultimately terminated on February 12, 2021 and was subsequently
announced publicly.
As
a result of the incomplete Sphere 3D transaction, on March 31, 2021, the Company, including RWI, entered a business agreement with RHBV,
DRM and Wind en Water Technologie Holding B.V. (“WWT”). These companies were considered related parties on that date by virtue
of stock ownership exceeding 10%. The parties agreed to an exchange of contractual obligations, debt owed, and shares of common stock
in full settlement of all obligations among the parties. The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect
the impact of these exchanges to the Company. The Company and RHBV decided to restructure in order to optimize business operations and
broaden access to the capital markets. The Company and RHBV, as mutual shareholders in each other’s company, continue to pursue
the mission and objective of providing low-cost water to communities and commercial entities in need of water solutions.
The
Company operates out of its head office based in Peterborough, Ontario, Canada. In support of its WaaS project implementation strategy,
the Company will utilize two main types of energy-efficient, fresh water-producing/purification technologies: (1) Air-to-Water (“AW”),
which harvests fresh water from humidity and heat in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater
or polluted water into drinking water. The technologies can be wind driven, solar based, or can use conventional power sources, such
as grid or generator. It is deployable anywhere and leaves no carbon trace if renewable resources are deployed.
The
Company’s current and ongoing focus is to deliver WaaS, i.e., selling water directly to the customer on a per liter basis, using
the two Rainmaker technologies discussed above or other complementary technologies acquired or licensed by the Company. This focus shall
be administered by forming local joint venture partnerships (“JV”) where demand exists with profitable pricing scenarios.
The JVs will in turn own the water delivery system and related equipment. In most if not all cases, RAKR expects to have ownership stakes
in JVs. Ownership percentages will typically be determined by the relative contribution of the stakeholders.
The
Company has concurrently planned various WaaS projects in Turks and Caicos and other Caribbean countries. Moreover, although there can
be no assurance, our business development activities are expected to yield more commercial contracts in 2022. The implementation dates
have continuously shifted due to logistical and supply chain issues related to Covid-19. Principally, WaaS involves the selling of produced
(AW) or purified water (WW) on a per liter basis either in a bottle for drinking or in bulk for industrial and commercial services. This
commercial activity requires the Company to deliver operational, maintenance, marketing and sales expertise in combination with local
partners in most dealings. Usually, projects often require working with complementary technology for post treatment of water and mineralization
in tandem with bottling plants and renewable energy businesses. Additional commercial activities include but are not limited to the integration
of the foregoing technologies and post implementation operation and maintenance-based functions.
25
In
the Caribbean, locations have been identified and operating plans defined. We have an AW machine being tested in the Netherlands and
expect delivery by Q3 2022. Specifically, locations have been identified and operating plans defined for Turks and Caicos.
The
Company has generated limited revenue up until the present time, and its operations for the past four years have been typically focused
on business development, market research, technology research and development activities. The Company, on a consolidated basis, had total
assets of $344,341, as of December 31, 2021. As of June 30, 2022, net assets were $346,052, reflecting the impact of restructuring on
March 30, 2021 in connection with the previously held RHBV. The ultimate effect of the restructuring eliminated $2,958,497 in debt, which
we believe will aid us in facilitating the future expected financing needs of the Company. Furthermore, 20,238,606 shares of common stock
were returned to the corporate treasury in exchange for the cancelation of royalty agreements and all obligations therein.
At
present, the Company executes consulting agreements with experienced executive personnel and senior advisors. Sales are heavily driven
by independent distributors and project developers. The Company had no revenue for the quarter ended June 30, 2022 and no revenue the
year ended December 31, 2021 and had net losses of $485,851 and $1,921,483 for the quarters ended June 30, 2022 and 2021, respectively.
The losses incurred to June 30, 2022, consist of general and administrative expenses (69%) and interest expense net of other income (31%).
The Company has suffered recurring losses from operations, negative cash flows from operating activities and has limited resources or
revenues to cover its operating costs. The Company’s auditor’s report for 2021 stated that there was substantial doubt about
the Company’s ability to continue as a going concern.
Impact
of COVID-19
On
March 11, 2020, the World Health Organization categorized COVID-19 as a pandemic.
As
a global corporation the economic effects within the Company’s environment have been substantial. In global markets, disruptions
in supply chains and increases in related costs have had a real impact on our ability to deliver WaaS projects. Measures being introduced
at various levels of government to curtail the spread of the virus (such as travel restrictions, closures of non-essential municipal
and private operations, imposition of quarantines and social distancing) have had a material impact on the Company’s operations.
Products
and Services
Overview
Across
the world, fresh water is unevenly distributed. Many regions are desperately under-served, including North Africa, the Middle East, India,
Mexico, large portions of South America, and various island geographies.
Fundamentally,
the WaaS solutions are based on deploying technology with the following attributes to ensure low-cost delivery and Company profitability:
●
Versatile
●
Scalable
& Cost-effective
●
Environmentally
& Socially Sustainable
●
Applying
Proprietary Technology through partners and affiliates
Air-to-Water
(AW) – Harvests fresh water from airborne humidity by using advanced heating and cooling technologies
Water-to-Water
(WW) – Transforms contaminated water (saltwater, sewage, polluted) into safe, clean water by using an environmentally sustainable
process called Multi-Effect Membrane Distillation.
26
The
operating efficiency of these technologies allows us to provide customers with clean water at a price that is highly competitive relative
to traditional alternatives. We substantially out-perform peer competitors because we can deploy remotely where the water is consumed
where the water is consumed and using up to 50% less power than those same competitors. The compact and scalable systems for AW and WW
enable decentralized deployment, in which water is distributed directly to the consumption site with no expensive piping or truck transport.
AW and WW are both cost-effective technology solutions and can be powered by solar, wind, or grid electricity, or a combination of power
sources. They can produce roughly 5,000 to 150,000 liters of water per unit, per day, depending on the local conditions and the type
of unit deployed.
Cost
Information
With
the core focus on WaaS delivered on a per liter basis, the relevant Cost Information is the cost per liter of alternative suppliers.
Currently in remote locations, the principal source of supply is bottled water. Accordingly, our solutions are optimally profitable when
we compete head-to-head with bottled water that is transported or bulk water that is transported by truck to local communities. In most
remote communities where this water is imported, the minimum cost per liter is US$0.30 reaching as high as US$2.00, according to our
market research. The Company’s fully amortized cost of water per liter through our distributed WaaS model and distribution agreement
with RHBV, bottling, operating and maintenance, distribution and other costs allows us to compete profitably to generate corporate value
beneficial to our shareholders. The market for distilled water supported in part by WW-based technology, which is essential to more specialized
industrial or commercial activities, is expected to increase margins significantly.
Regulatory
Information
The
global nature of our approach means that regulatory conditions vary by jurisdiction. We believe that the ultimate test of profitability
in this complex, cross-jurisdictional environment will be the quality of the water that is bottled and tested. The Company seeks to adhere
to World Health Organization standards for clean water using the technologies that are authorized in a particular sovereign jurisdiction.
WaaS
Recurring Revenue Model
The
RAKR business model begins with the identification of a trusted local partner. The next step is to enter into JV structures, which maximize
value to all stakeholder-parties.
The
Rainmaker delivery systems are to be installed by entering into contracts with local third-party experts that are typically Heating,
Ventilation and Air Conditioning (“HVAC”) experts.
The
RAKR model charges a market determined price per liter of bottled water or similarly treated water. Revenue sources include bottled water,
bulk water, and industrial water. A representative project in the Caribbean currently under development is expected to generate $110,000
dollars in revenue per month once seven allocated machines are operational. The capital expenses for the project are roughly $650,000
and the payback is less than one year. This representative project reflects the project profile that we will be seeking in the future.
We
believe the value we will offer through our WaaS projects is based on the following factors:
(1)
There
are no upfront costs to the customer.
(2)
Capital
costs are borne through the JVs and other partnerships. Only end-consumers of the water pay on a per liter basis.
(3)
The
combination of (1) and (2) above make it economically viable to deploy in communities that do not have the resources or network infrastructure
to independently finance projects that require high amounts of financial capital.
27
Potential
Improvements
Potential
improvements and related applications that we are pursuing or plan to pursue include the following:
(1)
Seek
more strategic and technology-based partnerships with complementary technology and business development companies to expand our global
reach and service offering.
(2)
Work
with RHBV to identify relevant technological advances based on lessons learned from previously implemented projects to reduce total
costs and enhance net profits.
Market
Opportunity
In
the past ten years, there has been a growing awareness of the shortage of fresh water—and the associated economic and social effects
the problem magnifies in impoverished and underdeveloped communities. Entities ranging from Water.Org to the United Nations (access to
safe drinking water represents #6 of the 17 Sustainable Development Goals articulated by the United Nations) are at the forefront of
driving international policy momentum and prospects for multilateral cooperation in the realms of global governance and public-private
co-regulation. Common to these efforts is the search for scalable and practical solutions that possess applications uniquely suited to
the problem of shortage.
The
metrics that underpin the international need for ingenuity and action are the same as those that animate and sustain the market opportunity
for our Company:
(1)
Less
than 3% of the world’s water is fresh – the rest is seawater and undrinkable in its current state.
(2)
Of
this 3%, over 2.5% is frozen and locked up in Antarctica, the Arctic and glaciers.
(3)
People
and animals rely on 0.5% of the world’s water. (Source: Unwater.org - Facts and Trends: Water)
Moreover,
at any moment, the atmosphere contains approximately 37.5 million billion gallons of water. This potential is not currently harvested
by the means of private organizations or government institutions and thus presents a significant opportunity for AW technology to satisfy
worldwide demand for water.
The
World Health Organization estimates that 50 liters of water per day is required per individual to meet basic needs. It is estimated by
the OECD that by 2030 nearly half of humanity will be living in a condition of severe water stress. Currently, according to UNICEF, 2.2
billion people around the globe lack safe drinking water. While high-income countries only treat 70% of wastewater, low-income countries
treat 8%. With the world’s population expected to reach 9 billion by 2038, the global need is indisputably high. Much of the population
expansion is or will be in the very areas that are already suffering from the problem of water scarcity.
The
above analysis points to a global market for water that is extraordinarily immense. Today, the annual global water market for all purposes
and uses is $650 billion and is expected to expand to $1 trillion by 2025. (Source: RobecoSAM Study (2015, June). Water: the market of
the future). Applying RAKR’s approach against the purposes and uses defined above, our solutions are tailored to meet roughly 70%
of that global level of demand.
Current
Projects
Representative
existing projects reside within the Caribbean, Central America, Turks and Caicos and Europe.
Suppliers
As
stated previously, our principal supplier for the core technologies to be deployed is RHBV. RHBV in turn has built a global supply chain
for its components. Should RHBV not supply the appropriate scale of technology required by a project, RAKR has identified multiple technologies
of different sizes and types.
Supplemental
technology (i.e., bottling, pre-post wastewater treatment, mineralization solutions, and renewable energy) – suppliers are global,
abundant, and highly competitive so as to ensure the lowest cost per liter for any given WaaS project planned implemented by the Company.
28
Competition
The
Rainmaker WaaS-focused business model that will deliver potable water at the source of demand is uniquely positioned to address alternative
competitive models. We believe that competitive models, while relevant and plausible alternatives, will not ultimately fully support
the global level of demand for water at a reasonable price per liter. By virtue of our current affiliations, we believe we have a cost
per liter competitive advantage. Accordingly, on a global basis, we do not believe competitive conditions will thwart our ability to
produce long-term, corporate value or significantly diminish our financial results in the near term. However, other companies with sufficiently
greater resources may develop competing products and have an advantage over us based on the relative size.
Government
Subsidies and Incentives
While
RAKR is not currently pursuing subsidies and incentives, we believe that over time such programs will be applicable to the Company, and
we will pursue them in due course.
Over
time, RAKR will seek subsidies and incentives through its deployment of WaaS in underserved countries and particular communities within
countries. One example is First Nations in Canada where there is an ongoing and desperate shortage of safe drinkable and general-purpose
water.
Intellectual
Property
We
have indirect access to considerable intellectual property assets as a consequence of our partial ownership of and various partnerships
with RHBV. We believe that this allows us to maintain an edge in the competitive process from a technology and economic cost perspective.
Results
of Operations for the Three Months ended June 30, 2022 and 2021
Revenue
Revenue
was $9,997 and $0 for the three months ended June 30, 2022, and June 30, 2021.
General
and Administrative Expenses
General
and administrative expenses primarily include consultant expenses and benefit costs and stock-based compensation expense for executive
consultants, outside legal and professional services, marketing and advertising, and facilities costs. General and administrative expenses
for the six months ended June 30, 2022 and June 30, 2021 were as follows:
Six Months Ended
June 30,
Increase
(Decrease)
2022
2021
$
%
General and administrative expense
$ 337,056
$ 963,475
$ (626,419 )
(65.0 )%
Stock-based compensation expense included in general and administrative expense
$ 43,991
$ 19,788
$ 24,203
122.3 %
General
and administrative expenses, including stock-based compensation, for the six months ended June 30, 2022, decreased approximately $626,419,
or 65.0%, compared to the same period in 2021. This decrease primarily relates to (1) a decrease of $602,365 in consulting fees, (2)
marketing, advertising and promotion expense decreased by approximately $64,445, (3) general and administrative expenses increased approximately
$27,000, (4) stock option expense increased by approximately $24,200 and (5) rent expense decreased by $12,428 due to the reduction in
our commitment of our office lease. Excluding stock-based compensation, general and administrative expenses decreased $650,622.
29
Liquidity
and Capital Resources
Management’s
Plans
Similar
to other development stage companies, our products have yet to generate significant revenue. As a result, we have historically suffered
recurring losses and we do not have required cash resources to fully execute our business plans. However, we have approximately $255,000
in inventory we believe can be converted into revenue once logistics bottlenecks are opened up that may provide sufficient interim cash
resources until such time as we may arrange a larger financing. Furthermore, once this inventory is delivered to the ultimate destination
it should start to generate recurring revenue.
Historically,
the Company’s major sources of cash have comprised proceeds from various private offerings of its securities (including common
stock) and debt financings. From 2015 through to the date of this filing, the Company raised approximately $7.7 million in gross proceeds
from various private offerings of our common stock and convertible debt. These funds were raised during various stages of the company
and allowed us first to develop a commercial ready product and as soon as logistics and supply chains allow, deliver these products into
identified projects and begin to generate revenue. The Company has sustained losses from operations in each fiscal year since our inception,
and we expect losses to continue for the indefinite future. As of June 30, 2022 and June 30, 2021, the Company had an accumulated deficit
of approximately $71.5 million and $71 million, respectively, and stockholders’ equity of approximately $(9.3) million and $(8.9)
million, respectively. As of June 30, 2022, the Company had approximately $1 thousand in cash.
The
Company recognizes and is addressing the need to raise additional capital in order to continue to execute its business plan in the future.
There is no assurance that additional financing will be available when needed or that the Company will be able to obtain financing on
terms acceptable to it or whether the Company will become profitable and generate positive operating cash flow.
Off-Balance
Sheet Arrangements
As
of June 30, 2022, the Company had no off-balance sheet arrangements.
Critical
Accounting Estimates
The
preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts and related disclosures in the financial statements. Management
considers an accounting estimate to be critical if:
●
it
requires assumptions to be made that were uncertain at the time the estimate was made, and
●
changes
in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial
condition.
While
we base our estimates and judgments on our experience and on various other factors that we believe to be reasonable under the circumstances,
actual results could differ from those estimates and the differences could be material. The most significant estimates impact the following
transactions or account balances: stock compensation.
See
Note 2 to our condensed consolidated financial statements for a discussion of our significant accounting policies.
Recently
Issued Accounting Standards Not Yet Effective or Adopted
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material impact
on the accompanying condensed consolidated financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
30
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Based
on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required
by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of December 31, 2021, our Chief Executive Officer and Acting Chief Financial Officer
has concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commission’s rules and forms. Our Chief Executive Officer and Acting Chief Financial Officer also concluded that,
as of June 30, 2022, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Acting Chief Financial Officer, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
We
are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule
13a-15. With the participation of our Chief Executive Officer and Acting Chief Financial Officer, our management conducted an evaluation
of the effectiveness of our internal control over financial reporting as of June 30, 2022 based on the criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this evaluation,
management concluded that our internal control over financial reporting was not effective as of June 30, 2022, based on those criteria.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within the Company have been detected.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis. We have identified the following material weaknesses:
1.
As
of June 30, 2022, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management
review controls. Accordingly, management has determined that this control deficiency constitutes a material weakness.
2.
As
of June 30, 2022, we did not establish a formal written policy for the approval, identification, and authorization of related party
transactions.
3.
During
the 2021 audit, it was necessary to record adjusting journal entries. Management has determined that the effects of the corrected
misstatements are material, both individually and in the aggregate, to the financial statements as a whole. The corrected misstatements
or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though,
in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit.
Professional
standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
may not have been detected except through the auditing procedures. An audit adjustment may or may not indicate matters that could
have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially
misstated). In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect
on the Company’s financial reporting process.
Because
of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting
as of June 30, 2022, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
31
Changes
in Internal Control over Financial Reporting
During
the quarter ended June 30, 2022, there were no changes in our internal control over financial reporting
identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting.
Limitations
on Effectiveness of Controls
Our
management, including our CEO and VP Finance, do not expect that our disclosure controls and procedures or our internal controls over
financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within our company have been detected.
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings
The
Company is not currently in any legal proceedings.
Item
1A. Risk Factors
Investing
in our common stock involves risks. Each of these risks as well as other risks and uncertainties not presently known to us or that we
currently deem immaterial could adversely affect our business, results of operations, cash flows and financial condition and cause the
value of our common shares to decline, which may result in the loss of part or all of your investment.
There
has been no change since filing the 2022 first quarter 10-Q.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
On August 9, 2022, a convertible promissory note dated February 7, 2022
in the amount of $55,000 was partially converted. $15,000 principal was converted into 1,376,147 shares.
Item
3. Defaults Upon Senior Securities
None
Item
4. Mine Safety Disclosures
Not
applicable to smaller companies.
Item
5. Other Information
None
32
Item
6. Exhibits
Exhibit
No.
Description
10.1
Consulting
Contract-VP Sales with Donald Hickey dated August 10, 2022
10.2
Consulting Contract-Executive VP Finance with Kelly White dated August 10, 2022
31.1*
Certification
of Principal Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification
of Principal Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification
of Principal Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification
of Principal Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed herewith.
33
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Rainmaker Worldwide Inc.
Date:
August 15, 2022
By:
/s/
Michael O’Connor
Michael
O’Connor
President,
Chief Executive Officer and Interim
Chief
Financial Officer
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.