Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of financial
condition and results of operations should be read in conjunction with our consolidated audited financial statements and related notes
included elsewhere in this report. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions.
See “Forward-Looking Statements” and "Risk Factors." Our actual results could differ materially from those anticipated
in the forward-looking statements.
Overview
Our principal operations include the development,
acquisition, licensing and enforcement of intellectual property rights that are either owned or controlled by us or one of our wholly
owned subsidiaries. We currently own, control or manage eighteen intellectual property portfolios, which principally consist of patent
rights. As part of our intellectual property asset management activities and in the ordinary course of our business, it has been necessary
for either us or the intellectual property owner who we represent to initiate, and it is likely to continue to be necessary to initiate
patent infringement lawsuits and engage in patent infringement litigation. We anticipate that our primary source of revenue will come
from the grant of licenses to use our intellectual property, including licenses granted as part of the settlement of patent infringement
lawsuits.
Our business, like all businesses at the present
time, are affected by the COVID-19 pandemic and the steps taken by states to seek to reduce the spread of the virus. Although we do not
manufacture or sell products, the COVID-19 pandemic and the work shutdown imposed in the United States and other countries to limit the
spread of the virus can have a negative impact on our business. Our revenue is generated almost exclusively from license fees generated
from litigation seeking damages for infringement of our intellectual property rights. The work shutdown has affected the court system,
with courts operating on a reduced schedule. As a result, patent infringement actions are likely to be lower priority items in allocation
of court resources, with the effect that deadlines are likely to be postponed which delays may give defendants an incentive to delay negotiations
or offer a lower amount than they might otherwise accept. These delays continue to have an effect on the court system as a result of the
backlog that developed as a result of court closures. In addition, the effect of the COVID-19 and the public response may adversely affect
the financial condition and prospects of defendants and potential defendants, which would make it less likely that they would be willing
to settle our claim. A number of defendants and potential defendants have filed to take advantage of the Bankruptcy Act or have announced
that they may consider such action. If any defendant filed for protection under the Bankruptcy Act, the action would be stayed and we
may not be able to obtain a judgment or recover on any judgment.
46
The COVID-19 pandemic and the response to limit
the spread of the infection may affect the financial condition of financing sources and the willingness of potential financing sources
to provide funding for our litigation. In addition, these factors may affect a law firms’ ability and willingness to provide us
with legal services on a contingent or partial contingent. The possibility that a defendant may seek protection under the Bankruptcy Act
may make it less likely that a financing source would finance the litigation or that a law firm would work on a contingency or modified
contingency basis. Further, as the population of the United States becomes vaccinated and restrictions that had been imposed to address
the pandemic are lifted, we cannot assure you that our revenue will increase as a result of the reduction of such restrictions, including
courts being open for longer hours and for in person hearings.
Further, to the extent that holders of intellectual
property rights see these factors impacting our ability to generate revenue from their intellectual property, they may be reluctant to
sell intellectual property to us on terms which are acceptable to us, if at all.
We seek to generate revenue from patent licensing
fees relating to our intellectual property portfolio, which includes fees from the licensing of our intellectual property, primarily from
litigation relating to enforcement of our intellectual property rights. All of the revenue for the years ended December 31, 2022 and 2021
were from patent licensing fees pursuant to the settlement of patent infringement lawsuits, of which approximately 100% was paid to the
patent seller, funding sources and legal counsel pursuant to our agreements with patent sellers, funding sources and legal counsel.
Because of the nature of our business transactions
to date, we recognize revenues from licensing upon execution of a license agreement following settlement of litigation and not over the
life of the patent. Thus, we would recognize revenue when we receive the license fee or settlement payment. Although we intend to seek
to develop portfolios of intellectual property rights that provide us for a continuing stream of revenue, to date we have not been successful
in doing so, and we do not anticipate that we will be able to generate any significant revenue from licenses that provide a continuing
stream of revenue. Thus, to the extent that we continue to generate cash from single payment licenses, our revenue can, and is likely
to, vary significantly from quarter to quarter and year to year. Our gross profit from license fees reflects any royalties which we pay
in connection with our license.
It is generally necessary to commence litigation
in order to obtain a recovery for past infringement of, or to license the use of, our intellectual property rights. Intellectual property
litigation is very expensive, with no certainty of any recovery. To the extent possible we seek to engage counsel on a contingent fee
or partial contingent fee basis, which significantly reduces our litigation cost, but which also reduces the value of the recovery to
us. We do not have the resources to enable us to fund the cost of litigation. To the extent that we cannot fund litigation ourselves,
we may enter into an agreement with a third-party funding source. Our agreements with the funding sources typically provide that the funding
source pays the litigation costs and that the funding source receives a percentage of the recovery, thus reducing our recovery in connection
with any settlement of the litigation. In view of our limited cash and our working capital deficiency, we are not able to institute any
monetization program that may require litigation unless we engage counsel on a fully contingent basis, or we obtain funding from third-party
funding sources. In these cases, counsel may be afforded a greater participation in the recovery and the third-party that funds the litigation
would be entitled to participate in any recovery. To the extent that we have agreements with counsel and/or litigation funding sources
pursuant to which payments made to them represent a portion of the gross recovery, and such payment is contingent upon a recovery, our
revenue from litigation reflects the gross recovery from litigation as licensing fees, and payments to counsel and/or litigation funding
sources are reflected as cost of revenue.
Because we were in default under our loans to
Intelligent Partners (as successor to United Wireless), with Intelligent Partners having the ability to declare a default on our notes
in the principal amount of $4,672,810, and with the possibility of our seeking protection under the Bankruptcy Act, we ceased our monetization
activities, since no counsel would represent us on a contingent basis and no potential funding source would provide us with funding in
view of the default and possible bankruptcy, and we devoted our efforts in negotiating the agreements with QFL and Intelligent Partners.
We resumed our monetization activities in February 2021 after we entered into our agreements with QFL and Intelligent Partners. However,
the intellectual property monetization cycle is lengthy and may ultimately be unsuccessful.
47
Agreements with QF3, QFL and Intelligent Partners
On March 12, 2023, we entered into a funding agreement
with QF3.
Pursuant to the Purchase Agreement with QF3, QF3
agreed to make available to us a financing facility of: (a) up to $25,000,000 for the acquisition of mutually agreed patent rights that
we intend to monetize; (b) up to $4,000,000 for operating expenses, of which the we have requested and received $500,000 as of March 31,
2023; and (iii) $3,300,000 to fund the cash payment portion of the purchase price of a patent portfolio acquired from Tower. In return
we transferred to QF3 a right to receive a portion of net proceeds generated from the monetization of those patents. We used $3,300,000
proceeds from the QF3 financing as the cash payment portion of the purchase price of a portfolio acquired from Tower. Our obligations
to QF3 are secured by the proceeds from the patents acquired with their funding, the patents and all general intangibles now or hereafter
arising from or related to the foregoing and the proceeds and products of the foregoing. See Item 1. Business – Agreements with
QPRC Finance III LLC (“QF3”) for a description of the agreements with QF3.
On February 22, 2021, we entered into a funding
agreement with QFL and a restructure agreement with Intelligent Partners.
Pursuant to the Purchase Agreement with QFL, QFL
agreed to make available to us a financing facility of: (a) up to $25,000,000 for the acquisition of mutually agreed patent rights that
we intend to monetize, of which $2,653,000 has been advanced as of March 31, 2023; (b) up to $2,000,000 for operating expenses, of which
the we have requested and received $2,000,000 as of March 31, 2023; and (iii) $1,750,000 to fund the cash payment portion of the restructure
of our obligations to Intelligent Partners. In return we transferred to QFL a right to receive a portion of net proceeds generated from
the monetization of those patents. We used $1,750,000 of proceeds from the QFL financing as the cash payment portion of the restructure
of our obligations to Intelligent Partners. Our obligations to QFL are secured by the proceeds from the patents acquired with their funding,
the patents and all general intangibles now or hereafter arising from or related to the foregoing and the proceeds and products of the
foregoing. We also granted QFL a ten-year warrant to purchase a total of up to 962,463 shares of our common stock, with an exercise price
of $0.54 per share which may be exercised through February 18, 2031 on a cash or cashless basis, subject to certain limitations on exercisability.
See Item 1. Business – Agreements with QFL for a description of the agreements with QFL
Contemporaneously with the execution of the agreement
with QFL, we entered into a restructure agreement with Intelligent Partners to eliminate any obligations we had with respect to the outstanding
notes and the securities purchase agreement. As part of the restructure of our agreements with Intelligent Partners, we amended the existing
MPAs and granted Intelligent Partners certain rights in the monetization proceeds from any new intellectual property we acquire. Under
these MPAs, Intelligent Partners receives a 60% interest in the proceeds from our intellectual property owned by the eight Subsidiary
Guarantors. Intelligent Partners also participates in the monetization proceeds from new intellectual property that we acquire until the
total payments under all the monetization participation agreements equal $2,805,000, as follows: for net proceeds between $0 and $1,000,000,
Intelligent Partners receives 10% of the net proceeds realized from new patents, except that if, in any calendar quarter, net proceeds
realized by us exceed $1,000,000, Intelligent Partners’ entitlement for that quarter only shall increase to 30% on the portion of
net proceeds in excess of $1,000,000 but less than $3,000,000. If in the same calendar quarter, net proceeds exceed $3,000,000, Intelligent
Partners’ entitlement for that quarter only shall increase to 50% on the portion of net proceeds in excess of $3,000,000. The payments
with respect to the new patents terminate once total payments to Intelligent Partners under all monetization participation agreements
reach $2,805,000. The payments to Intellectual Partners with respect new patents are payable from the proceeds which are allocated to
us under the QFL agreements, which start after QFL has received a negotiated rate of return. See Item 1 Business – Agreements for
Intelligent Partners for a description of the agreements with Intellectual Partners.
Inventor Royalties, Contingent Litigation Funding
Fees and Contingent Legal Expenses
In connection with the investment in certain patents
and patent rights, certain of our operating subsidiaries executed agreements which grant to the former owners of the respective patents
or patent rights, the right to receive inventor royalties based on future net revenues (as defined in the respective agreements) generated
as a result of licensing and otherwise enforcing the respective patents or patent portfolios.
Our operating subsidiaries may engage third-party
funding sources to provide funding for patent licensing and enforcement. The agreements with the third-party funding sources may provide
that the funding source receives a portion of any negotiated fees, settlements or judgments. In certain instances, these third-party funding
sources are entitled to receive a significant percentage of any proceeds realized until the third-party funder has recouped agreed upon
amounts based on formulas set forth in the underlying funding agreement, which may reduce or delay and proceeds due to us.
Our operating subsidiaries may retain the services
of law firms in connection with their licensing and enforcement activities. These law firms may be retained on a contingent fee basis
whereby the law firms are paid by the funding source on a scaled percentage of any negotiated fees, settlements or judgments awarded based
on how and when the fees, settlements or judgments are obtained. Depending on the amount of any recovery, it is possible that all the
proceeds from a specific settlement may be paid to the funding source and legal counsel.
48
The economic terms of the inventor agreements,
funding agreements and contingent legal fee arrangements associated with the patent portfolios owned or controlled by our operating subsidiaries,
if any, including royalty rates, proceeds sharing rates, contingent fee rates and other terms, vary across the patent portfolios owned
or controlled by the operating subsidiaries. Inventor royalties, payments to non-controlling interests, payments to third-party funding
providers and contingent legal fees expenses fluctuate period to period, based on the amount of revenues recognized each period, the terms
and conditions of revenue agreements executed each period and the mix of specific patent portfolios with varying economic terms and obligations
generating revenues each period. Inventor royalties, payments to third-party funding sources and contingent legal fees expenses will continue
to fluctuate and may continue to vary significantly period to period, based primarily on these factors.
In December 2018, we entered into a funding agreement
whereby a third-party agreed to provide funds to us to enable us to support our structured licensing programs for the CMOS and M-RED portfolios.
Under the funding agreement, the third-party receives an interest in the proceeds from the programs, and we have no other obligation to
the third-party. As of December 31, 2021, the third-party funding source advanced $150,000 for costs and expenses, and has no further
obligation to provide additional funds. Under the terms of the funding agreement, the third-party funder is entitled to a priority return
of funds advanced from net proceeds recovered. There are no pending actions.
In connection with any litigation seeking to enforce
our intellectual property rights, it is possible that a defendant may request and/or a court may rule that an operating subsidiary has
violated statutory authority, regulatory authority, federal rules, local court rules, or governing standards relating to the substantive
or procedural aspects of such enforcement actions. In such event, a court may issue monetary sanctions against us or its operating subsidiaries
or award attorney’s fees and/or expenses to a defendant(s), which could be material, and if required to be paid by us or its operating
subsidiaries, could materially harm our operating results and financial position. Since the operating subsidiaries do not have any assets
other than the patents, and the Company does not have any available financial resources to pay any judgment which a defendant may obtain
against a subsidiary, such a judgement may result in the bankruptcy of the subsidiary and/or the loss of the patents, which are the subsidiaries’
only assets.
At present, we are pursuing litigation with respect
to several of our intellectual property portfolios. The actions are described in Item 1. Business. We cannot estimate when or whether
we will receive any revenue from these litigations, or whether, in the event we do not prevail, the defendant will not obtain an award
of legal fees against our plaintiff subsidiary which could result in the bankruptcy of the subsidiary and a default under our agreements
with QFL and Intelligent Partners.
Restricted Stock Grants and Options
In February 2021, we issued restricted stock grants
to consultants (300,000 shares) and to our officers and directors (740,000 shares) all of which vested immediately. The value of the shares
is be reflected as non-cash compensation in 2021. Also in February 2021, we granted restricted stock options to consultants (900,000 shares)
and to our chief executive officer (600,000 shares). With respect to two of the consultants and the chief executive officer the options
become cumulatively exercisable as follows: 1/3rd at an exercise price of $1.00 per share, becoming exercisable upon the commencement
of trading of the Common Stock on the OTCQB; 1/3rd at an exercise price of $3.00 per share becoming exercisable on the first day on which
we file with the SEC a Form 10-K or Form 10-Q with stockholders’ equity of at least $5,000,000; and 1/3rd at an exercise price of
$5.00 per share on the date on which the Common Stock is listed for trading on the Nasdaq Stock Market or the New York Stock Exchange.
We will incur non-cash compensation with respect to the value of the options, based of Black-Scholes valuation, as the options become
exercisable.
Effects of Possible Delisting of Common Stock
on OTCQB
On May 23, 2022, we received notice from OTC Markets
Group, that, because the bid price for our common stock had closed below $0.01 per share for more than 30 consecutive days, we no longer
met the Standards for Continued Eligibility under the OTC listing standards and, if this deficiency is not met by August 21, 2022, our
stock would be removed from the OTCQB marketplace, in which event our common stock will be traded on the OTC Pink market. Our registration
rights agreement with QFL provides that, in the event of a failure to comply with certain covenants, which includes the failure of our
common stock to be traded on the OTCQB, in addition to any other remedies available to QFL, we are to pay to QFL an amount in cash equal
to 2.0% of the aggregate value of QFL’s Registrable Securities, as defined in the Registration Rights Agreement, whether or not
included in such registration statement, on each of the following dates: (i) the initial day of a maintenance failure; (ii) on the 30th
day after the date of such a failure and (iii) every 30th day thereafter (prorated for periods totaling less than thirty (30) days) until
such failure is cured. In July 2022, we amended our certificate of incorporation to effect a one-for-100 reverse split of our common stock.
We subsequently received advice from OTC Markets Group that the deficiency had been cured. We had previously received a similar notice,
and our common stock was taken off the OTCQB effective August 31, 2020, and it traded on the OTC Pink Market until May 7, 2021 when trading
resumed on the OTCQB. We cannot assure you that we will continue to meet the requirements for continued listing on the OTCQB, including
the maintenance of a bid price of at least $0.01 per share.
49
Portfolios
In August 2021, STX brought a patent infringement
suit in the U.S. District for the Eastern District of Texas against Yamaha Corporation and Steinberg Media Technologies GMBH. In March
2022, STX brought a patent infringement suit in the U.S. District for the Eastern District of Texas against Parrot SA, Delair SAS, Drone
Volt, SA, EHang Holdings Limited and Flyability SA. In July 2022, STX brought a patent infringement suit in the U.S. District for the
Eastern District of Texas against FUJIFILM Holdings Corporation et al As of December 31, 2022 the matter against FUJIFILM Holdings Corporation
et al has been stayed pending settlement. The matters against Yamaha Corporation, Steinberg Media Technologies GMBH, Parrot SA, Drone
Volt, SA, Delair SAS and Flyability SA have been resolved, and revenue for the year ended December 31, 2022 includes revenue from
any related settlement.
In September 2021, M-RED Inc. brought patent infringement
suits in the U.S. District for the Eastern District of Texas against Biostar Microtech International Corp. and Giga-Byte Technology Co.,
Ltd. As of December 31, 2022, those matters have been resolved, and revenue for the year ended December 31, 2022 includes revenue
from any related settlements.
In November 2021, TLL brought patent infringement
suits in the U.S. District for the Eastern District of Texas against Trend Micro Incorporated. In March 2022, Trend Micro, Inc. filed
a complaint against TLL in the U.S. District for the Western District of Texas seeking declaratory judgement of non-infringement of the
patents in suit. In February 2022, TLL brought patent infringement suits in the U.S. District for the Eastern District of Texas against
Checkpoint Software Technologies Ltd. and Palo Alto Networks, Inc. In March 2022, TLL voluntarily dismissed, without prejudice, the action
against Palo Alto Networks, Inc. In March 2022, Palo Alto Networks, Inc. filed a complaint against TLL and the Company in the U.S. District
for the Southern District of New York seeking declaratory judgement of non-infringement of the patents in suit. In May 2022, Trend Micro
Inc. filed a motion with the Panel on Multidistrict Litigation seeking to have the pending actions consolidated into a centralized multidistrict
litigation for pretrial proceedings. In August 2022, the Judicial Panel on Multidistrict Litigation consolidated all actions in the U.S.
District for the Eastern District of Texas. In October 2022, TLL brought patent infringement suits in the U.S. District for the Eastern
District of Texas against Fortinet, inc., Crowdstrike, Inc. et.al., and Musarubra US, LLC.
In March 2022, LSC brought patent infringement
suits in the U.S. District for the Eastern District of Texas against Microsoft Corporation, Google LLC, Cisco Systems, Inc. and Amazon.com,
Inc. et.al. In November 2022, Google LLC filed a petition before the patent trial and appeal board for inter partes review of US Patent
No. 10,154,092.
On January 27, 2022, the Company acquired, via
assignment from Intellectual Ventures Assets 181 LLC and Intellectual Ventures Assets 174 LLC, all right title and interest to four patent
portfolios consisting of fifteen United States patents and three foreign patents for a purchase price of $1,060,000. The Company requested
and received a capital advance in the amount of the $1,060,000 purchase price from the facility with QFL. The patents were assigned to
our wholly owned subsidiaries Tyche Licensing LLC and Deepwell IP LLC. In May 2022, Tyche brought patent infringement suits in the U.S.
District for the Eastern District of Texas against MediaTek Inc., Realtek Semiconductor Corporation, Texas Instruments Incorporated, Infineon
Technologies AG and STMicroelectronics NV et. al. In May 2022, Tyche voluntarily dismissed, without prejudice, the action against STMicroelectronics
NV et .al. In May 2022, STMicroelectronics, Inc. filed an action for declaratory judgement of non-infringement in the U.S. District for
the Northern District of Texas, the action was dismissed without prejudice in July 2022. In September 2022, the action against Texas Instruments
Incorporated was dismissed with prejudice. As of December 31, 2022 the actions against MediaTek Inc. and Infineon Technologies AG
have been stayed pending settlement discussions, which are pending.
In June 2022, MML and AI agreed to amend the Purchase
Agreement to add two additional patent families for an additional $92,000. We requested and received a capital advance from QFL in the
amount of $92,000, which we used to make payment to AI in August 2022 pursuant to the amendment to the Purchase Agreement.
In July 2022, EDI acquired, via assignment from
Edward D. Ioli Trust, all right title and interest to a portfolio of five United States patents relating to a system and method for controlling
vehicles and for providing assistance to operated vehicles (“EDI Portfolio”) for a purchase price consisting of 50% of the
net proceeds resulting from monetization of the EDI Portfolio.
In July 2022, we entered into a purchase agreement
with Hewlett Packard Enterprise Development LP and Hewlett Packard Enterprise Company for the purchase of eight United States Patents
for a purchase price of $350,000. We paid $35,000 upon execution of the agreement with the balance payable within 30 days. We requested
and received a capital advance from QFL in the amount of $350,000, which was used to make payment of the balance in August 2022 pursuant
to the terms of the purchase agreement.
50
Results of Operations
The years ended December 31, 2022 and 2021:
Year Ended
December 31,
2022
2021
Revenues (patent licensing fees)
$ 451,194
$ 2,050,000
Cost of revenue (litigation and licensing expenses)
303,671
1,314,928
Selling, general and administrative expenses
1,979,718
3,848,611
Loss from operations
(1,832,195 )
(3,113,539 )
Other income (expense)
Gain on forgiveness of debt
—
1,850,018
Gain on settlement of accounts payable
—
1,725,965
Warrant expense
—
(1,154,905 )
Change in fair market value of warrant liability
1,490,759
(481,282 )
Loss on conversion of debt
—
(305,556 )
Loss on debt extinguishment
—
(730,378 )
Loss on impairment of assets
—
(1,651,614 )
Interest expense
(413,333 )
(291,702 )
Total other income (expense)
1,077,426
(1,039,454 )
Loss before income tax
(754,769 )
(4,152,993 )
Income tax benefit (expense)
1,253
(1,806 )
Net loss
$ (753,516 )
$ (4,154,799 )
We generated revenues of approximately $451,000
for the year ended December 31, 2022 as compared to $2,050,000 for the year ended December 31, 2021. Our revenue for the year ended December 31,
2022 was generated from licenses pursuant to the settlement of patent infringement lawsuits in the M-RED, AMI and STX portfolios. Revenue
for the year ended December 31, 2021 resulted from the licenses granted pursuant to the settlement of patent infringement lawsuits in
the CXT Portfolio, the M-RED Portfolio, the Peregrin Portfolio and the Soundstreak Portfolio litigations. Cost of revenue for the years
ended December 31, 2022 and 2021 was approximately $304,000 and $1,315,000, respectively. The timing and amount of our revenue is dependent
upon the results of litigation seeking to enforce our intellectual property rights, and we cannot predict when or whether we will have
a recovery and how much of the recovery will be received by us after payments to legal counsel, to our funding sources, to inventors/former
patent owners and to Intelligent Partners who have an interest in our share of the recovery from certain patent portfolios after deducting
payments due to counsel and the litigation funding source.
Selling, general, and administrative expenses
for the year ended December 31, 2022 decreased by approximately $1,869,000, or approximately 49%, compared to the year ended December,
2021. Our principal expenses for the year ended December 31, 2022 was amortization of intangible assets of approximately $910,000 and
professional fees of $513,000. Our compensation expense includes stock-based compensation of approximately $117,000 and $1,916,000 for
the years ended December 31, 2022 and 2021, respectively.
Other income and expense for the year ended December
31, 2022 included a gain on change in fair value of warrant liability of approximately $1,491,000. We realized a loss on change in fair
value of warrant liability of approximately $481,000 for the year ended December 31, 2021. The fair value of the warrant liability is
affected by the price of our common stock, so the liability increases as the stock price goes up, resulting in an expense, and decreases
as the stock price goes down resulting in income from change in warrant liability. Other expense also reflects interest expense of approximately
$413,000 for the year ended December 31, 2022 and approximately $292,000 for the year ended December 31, 2021. The increase in interest
expense reflects the accrued interest payable on the principal amount of QFL facility. During the year ended December 31, 2021, we realized
a gain on settlement of accounts payable of approximately $1,726,000 and a gain on forgiveness of debt of approximately $1,850,000. Other
expense during year ended December 31, 2021 also included an approximately $730,000 loss on extinguishment of debt, an approximately $306,000
loss on conversion of debt, an approximately $1,652,000 loss on impairment of assets, and warrant expense of approximately $1,155,000.
51
We incurred income tax benefit (expense) of approximately
$1,000 and $(2,000) for the years ended December 31, 2022 and 2021, respectively.
As a result of the foregoing, we realized a net
loss of approximately $754,000, or $0.14 per share (basic and diluted), for the year ended December 31, 2022, compared to net loss of
approximately $4,155,000, or $0.81 per share (basic and diluted), for the year ended December 31, 2021.
Liquidity and Capital Resources
At December 31, 2022, we had current assets
of approximately $96,000, and current liabilities of approximately $9,586,000. Our current liabilities include funding liabilities of
approximately $5,453,000 payable to QFL, a non-interest bearing total monetization proceeds obligation (the “TMPO”) to Intelligent
Partners in the amount of approximately $2,797,000 under the Restructure Agreement, both of which are only payable from money generated
from the monetization of intellectual property, loans payable of approximately $138,000, accounts payable and accrued liabilities of approximately
$149,000, warrant liability of approximately $145,000, and accrued interest of approximately $905,000. As of December 31, 2022, we have
an accumulated deficit of approximately $26,189,000 and a negative working capital of approximately $9,490,000. Other than salary and
pension benefits to our chief executive officer, we do not contemplate any other material operating expense requiring cash in the near
future other than normal general and administrative expenses, including expenses relating to our status as a public company filing reports
with the SEC.
The following table shows the summary cash flows
for the years ended December 31, 2022 and 2021:
For the Year Ended
December 31,
2022
2021
Cash flows used in operating activities
$ (914,178 )
$ (49,673 )
Cash flows used in investing activities
(1,502,000 )
(1,150,000 )
Cash flows from financing activities
2,241,939
1,216,651
Net (decrease) increase in cash
(174,239 )
16,978
Cash at beginning of year
264,840
247,862
Cash at end of year
$ 90,601
$ 264,840
We cannot assure you that we will be successful
in generating future revenues, in obtaining additional debt or equity financing or that such additional debt or equity financing will
be available on terms acceptable to us, if at all, or that we will be able to obtain any third-party funding the
value of anything received from the monetization of the intellectual property rights covered by the Security Agreement; in connection
with any of our intellectual property portfolios or that we will receive any of the proceeds of any litigation settlements after making
all required payments to counsel and funding sources and payments to Intelligent Partners. We have no credit facilities. Although our
agreements provide for QFL or QF3 to provide us with funding to acquire intellectual property rights, subject to QFL’s or QF3’s
approval, it does not provide for financing the litigation necessary for the monetization of the intellectual property rights. We do not
have any credit facilities or any arrangements for us to finance the litigation necessary to monetize our intellectual property rights
other than contingent fee arrangements with counsel with respect to our pending litigation. If we do not secure contingent representation
or obtain litigation financing, we may be unable to monetize our intellectual property.
We cannot predict the success of any pending or
future litigation. Typically, our agreements with the funding sources provide that the funding sources will participate in any recovery
which is generated. We believe that our financial condition, our history of losses and negative cash flow from operations, and our low
stock price make it difficult for us to raise funds in the debt or equity markets.
As noted below, there is a substantial doubt about
our ability to continue as a going concern.
52
Critical Accounting Policies
The discussion and analysis of our financial condition
and results of operations is based upon our financial statements that have been prepared in accordance with accounting principles generally
accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that
affect the reported amounts of assets and liabilities. On an on-going basis, we evaluate our estimates including the allowance for doubtful
accounts, income taxes and contingencies. We base our estimates on historical experience and on other assumptions that we believe to be
reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Management believes the following critical accounting
policies affect the significant judgments and estimates used in the preparation of the financial statements.
Principles of Consolidation
The consolidated financial statements are prepared
in accordance with US GAAP and Rule 8-03 of Regulation S-X of the SEC, and present the financial statements of the Company and our wholly-owned
and majority-owned subsidiaries. In the preparation of our consolidated financial statements, intercompany transactions and balances are
eliminated.
Use of Estimates and Assumptions
The preparation of financial statements in conformity
with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Intangible Assets
Intangible assets consist of patents which are
amortized using the straight-line method over their estimated useful lives or statutory lives whichever is shorter and are reviewed for
impairment upon any triggering event that may impact the assets' ultimate recoverability as prescribed under the guidance related to impairment
of long-lived assets. Costs incurred to acquire patents, including legal costs, are also capitalized as long-lived assets and amortized
on a straight-line basis with the associated patent.
Patents include the cost of patents or patent
rights (collectively “patents”) acquired from third-parties or acquired in connection with business combinations. Patent acquisition
costs are amortized utilizing the straight-line method over their remaining economic useful lives, ranging from one to ten years. Certain
patent application and prosecution costs incurred to secure additional patent claims, that based on management’s estimates are deemed
to be recoverable, are capitalized and amortized over the remaining estimated economic useful life of the related patent portfolio.
Warrant Liability
We reflect a warrant liability with respect to
warrants for which the number of shares underlying the warrants is not fixed until the date of the initial exercise. The amount of the
liability is determined at the end of each fiscal period and the period-to-period change in the amount of warrant liability is reflected
as a gain or loss in warrant liability and is included under other income (expense).
Fair Value of Financial Instruments
We adopted Financial Accounting Standards Board
(“FASB”) ASC 820, “Fair Value Measurements and Disclosures”, for assets and liabilities measured at fair value
on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing US GAAP that require the use of
fair value measurements which establishes a framework for measuring fair value and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1: Observable inputs such as quoted
market prices in active markets for identical assets or liabilities
Level 2: Observable market-based inputs
or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs for
which there is little or no market data, which require the use of the reporting entity’s own assumptions.
In addition, FASB ASC 825-10-25 “Fair Value
Option” was effective for January 1, 2008. ASC 825-10-25 expands opportunities to use fair value measurements in financial reporting
and permits entities to choose to measure many financial instruments and certain other items at fair value.
53
Stock-Based Compensation
We account for stock-based compensation pursuant
to ASC 718, “Compensation — Stock Compensation,” which prescribes accounting and reporting standards for all stock-based
payment transactions in which employee and non-employee services, are acquired. Transactions include incurring liabilities, or issuing
or offering to issue shares, options and other equity instruments such as employee stock ownership plans and stock appreciation rights.
Stock-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial
statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services
in exchange for the award, known as the requisite service period (usually the vesting period).
Long-Lived Assets
We review for impairment whenever events or circumstances
indicate that the carrying amount of assets may not be recoverable, pursuant to guidance established in ASC 360-10-35-15, “Impairment
or Disposal of Long-Lived Assets”. We recognize an impairment loss when the sum of expected undiscounted future cash flows is less
than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair
value and its book value.
Revenue Recognition
We recognize revenue in accordance with ASC Topic
606, “Revenue from Contracts with Customers”. Revenue is recognized when control of the promised goods or services is transferred
to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or
services. Under Topic 606, revenue is recognized when there is a contract which has commercial substance which is approved by both parties
and identifies the rights of the parties and the payment terms. We adopted Topic 606 as of January 1, 2018 using the modified retrospective
transition method, with no impact on the consolidated financial position or results of operations.
Patent Licensing Fees
Revenue is recognized upon transfer of control
of promised bundled intellectual property rights and other contractual performance obligations to licensees in an amount that reflects
the consideration we expect to receive in exchange for those intellectual property rights. Revenue contracts that provide promises to
grant “the right” to use intellectual property rights as they exist at the point in time at which the intellectual property
rights are granted, are accounted for as performance obligations satisfied at a point in time and revenue is recognized at the point in
time that the applicable performance obligations are satisfied and all other revenue recognition criteria have been met.
For the periods presented, revenue contracts executed
by us primarily provided for the payment of contractually determined, one-time, paid-up license fees in consideration for the grant of
certain intellectual property rights for patented technologies owned or controlled by our operating subsidiaries. Intellectual property
rights granted included the following, as applicable: (i) the grant of a non-exclusive, retroactive and future license to manufacture
and/or sell products covered by patented technologies, (ii) a covenant-not-to-sue, (iii) the release of the licensee from certain claims,
and (iv) the dismissal of any pending litigation. The intellectual property rights granted were perpetual in nature, extending until the
legal expiration date of the related patents. The individual intellectual property rights are not accounted for as separate performance
obligations, as (a) the nature of the promise, within the context of the contract, is to transfer combined items to which the promised
intellectual property rights are inputs and (b) our promise to transfer each individual intellectual property right described above to
the customer is not separately identifiable from other promises to transfer intellectual property rights in the contract.
54
Since the promised intellectual property rights
are not individually distinct, we combined each individual IP right in the contract into a bundle of IP rights that is distinct, and accounted
for all of the intellectual property rights promised in the contract as a single performance obligation. The intellectual property rights
granted were “functional IP rights” that have significant standalone functionality. Our subsequent activities do not substantively
change that functionality and do not significantly affect the utility of the IP to which the licensee has rights. Our subsidiaries have
no further obligation with respect to the grant of intellectual property rights, including no express or implied obligation to maintain
or upgrade the technology, or provide future support or services. The contracts provide for the grant (i.e. transfer of control) of the
licenses, covenants-not-to-sue, releases, and other significant deliverables upon execution of the contract. Licensees legally obtain
control of the intellectual property rights upon execution of the contract. As such, the earnings process is complete and revenue is recognized
upon the execution of the contract, when collectability is probable and all other revenue recognition criteria have been met. Revenue
contracts generally provide for payment of contractual amounts within 30-90 days of execution of the contract. Contractual payments made
by licensees are generally non-refundable. We do not have any significant payment terms, as payment is received shortly after goods are
delivered or services are provided, therefore there is no significant financing component or consideration payable to the customer in
these transactions.
Cost of Revenue
Cost of revenues mainly includes expenses incurred
in connection with our patent enforcement activities, such as legal fees, consulting costs, patent maintenance, royalty fees for acquired
patents and other related expenses. Cost of revenue does not include expenses related to patent amortization, integration or support,
as these are included in general and administrative expenses.
Commitments and Contingencies
In connection with the investment in certain patents
and patent rights, certain of our operating subsidiaries may execute related agreements which grant to the inventors and/or former owners
of the respective patents or patent rights, the right to receive a percentage of future net revenues (as defined in the respective agreements)
generated as a result of licensing and otherwise enforcing the respective patents or patent portfolios.
Our operating subsidiaries may retain the services
of law firms that specialize in patent licensing and enforcement and patent law in connection with their licensing and enforcement activities.
These law firms may be retained on a contingent fee basis whereby such law firms are paid a percentage of any negotiated fees, settlements
or judgments awarded.
Our operating subsidiaries may engage with funding
sources that specialize in providing financing for patent licensing and enforcement. These litigation finance firms may be engaged on
a non-recourse basis whereby such litigation finance firms are paid a percentage of any negotiated fees, settlements or judgments awarded
in exchange for providing funding for legal fees and out of pocket expenses incurred as a result of the licensing and enforcement activities.
The economic terms of the inventor agreements,
operating agreements, contingent legal fee arrangements and litigation financing agreements associated with the patent portfolios owned
or controlled by our operating subsidiaries, if any, including royalty rates, contingent fee rates and other terms, vary across the patent
portfolios owned or controlled by such operating subsidiaries and are included in cost of revenues as litigation and licensing expenses.
Inventor/former owner royalties, payments to non-controlling interests, contingent legal fees expenses and litigation finance expenses
fluctuate period to period, based on the amount of revenues recognized each period, the terms and conditions of revenue agreements executed
each period and the mix of specific patent portfolios with varying economic terms and obligations generating revenues each period. Inventor/former
owner royalties, contingent legal fees expenses and litigation finance expenses will continue to fluctuate and may continue to vary significantly
period to period, based primarily on these factors.
Recent Accounting Pronouncements
Management does not believe that there are any
recently issued, but not effective, accounting standards which, if currently adopted, would have a material effect on our financial statements.
55
Going Concern
We have an accumulated deficit of approximately
$26,189,000 and negative working capital of approximately $9,490,000 as of December 31, 2022. Because of our continuing losses, our
working capital deficiency, the uncertainty of future revenue, our obligations to QF3, QFL, Intelligent Partners, our low stock price
and the absence of a trading market in our common stock, our ability to raise funds in the equity market or from lenders is severely impaired.
These conditions, together with the effects of the COVID-19 pandemic and the steps taken by the states to slow the spread of the virus
and its effect on our business as well as any adverse consequences which would result from our failure to remain listed on the OTCQB,
raise substantial doubt as to our ability to continue as a going concern. Our revenue is generated almost exclusively from license fees
generated from litigation seeking damages for infringement of our intellectual property rights. Although we may seek to raise funds and
to obtain third-party funding for litigation to enforce its intellectual property rights, the availability of such funds is uncertain.
The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
We have not entered into any other financial guarantees
or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that
are indexed to our shares and classified as stockholder’s equity or that are not reflected in our consolidated financial statements.
Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit,
liquidity or market risk support to such entity.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.