Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
The following financial statements and reports are included in Item 8:
Report of Independent Registered Public Accounting Firm (PCAOB ID: 248 )
Consolidated Balance Sheets as of December 31, 2024 and 2023
Consolidated Statements of Operations for the years ended December 31, 2024 and 2023
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2024 and 2023
Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023
Consolidated Statements of Shareholders' Equity for the years ended December 31, 2024 and 2023
Notes to Consolidated Financial Statements
49
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Pixelworks, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Pixelworks, Inc. and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive loss, shareholders’ equity, and cash flows for each of the two years ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Net Realizable Value of Inventories - the Determination of Obsolete or Excess Inventories
As described further in Notes 2 and 3 to the consolidated financial statements, the Company writes down any obsolete, unmarketable, or otherwise impaired inventory to net realizable value. The determination of obsolete or excess inventory requires management to estimate the future demand for the Company’s products. The estimate of future demand is compared to inventory levels to determine the amount, if any, of obsolete or excess inventory. We identified the net realizable value of inventories as a critical audit matter.
The principal considerations for our determination that the net realizable value of inventories is a critical audit matter are that significant judgement by management is needed when determining obsolete or excess inventories, including developing an estimate of future demand. The estimate of future demand requires management to make subjective and complex assumptions related to market conditions, business strategies, and technology trends. Given this, significant auditor judgment and effort in performing procedures and evaluating management’s significant assumptions are required for this estimate.
50
Our audit procedures related to the net realizable value of inventories included the following, among others:
• We obtained management’s analysis for estimated excess or obsolete inventories. We evaluated the appropriateness of management’s approach and tested the completeness and accuracy of the underlying data.
• We evaluated the reasonableness of management’s significant assumptions related to future demand and market conditions considering current and past results, industry reports, and inquiries with management and employees outside of the accounting function.
• We assessed management’s ability to forecast by comparing the actual results with the respective forecast for the same period.
/s/ GRANT THORNTON LLP
We have served as the Company's auditor since 2023.
San Francisco, California
March 13, 2025
51
PIXELWORKS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
December 31,
2024 2023
ASSETS
Current assets:
Cash and cash equivalents $ 23,647 $ 47,544
Accounts receivable, net 5,804 10,075
Inventories 4,210 3,968
Prepaid expenses and other current assets 1,191 3,138
Total current assets 34,852 64,725
Property and equipment, net 6,500 5,997
Operating lease right-of-use assets 3,368 4,725
Other assets, net 945 2,115
Goodwill 18,407 18,407
Total assets $ 64,072 $ 95,969
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 1,400 $ 2,416
Accrued liabilities and current portion of long-term liabilities 6,581 9,692
Current portion of income taxes payable 365 189
Total current liabilities 8,346 12,297
Long-term liabilities, net of current portion 375 1,373
Deposit liability 13,109 13,781
Operating lease liabilities, net of current portion 1,450 2,567
Income taxes payable, net of current portion 914 939
Total liabilities 24,194 30,957
Commitments and contingencies (Note 11)
Redeemable non-controlling interest 27,396 28,214
Shareholders' equity:
Preferred stock, $ 0.001 par value, 50,000,000 shares authorized, none issued
— —
Common stock, $ 0.001 par value; 250,000,000 shares authorized, 59,726,734 and 57,126,680 shares issued and outstanding as of December 31, 2024 and 2023, respectively.
490,619 486,324
Accumulated other comprehensive income 4,693 3,378
Accumulated deficit ( 505,880 ) ( 477,161 )
Total Pixelworks, Inc. shareholders’ equity ( 10,568 ) 12,541
Non-controlling interest 23,050 24,257
Total shareholders' equity 12,482 36,798
Total liabilities, redeemable non-controlling interest and shareholders' equity $ 64,072 $ 95,969
See accompanying notes to consolidated financial statements.
52
PIXELWORKS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
Year Ended December 31,
2024 2023
Revenue, net $ 43,206 $ 59,677
Cost of revenue (1) 20,921 33,968
Gross profit 22,285 25,709
Operating expenses:
Research and development (2) 31,337 30,878
Selling, general and administrative (3) 20,697 23,467
Restructuring 1,608 —
Total operating expenses 53,642 54,345
Loss from operations ( 31,357 ) ( 28,636 )
Government subsidies received 1,100 —
Interest income and other, net 1,198 2,050
Total other income, net 2,298 2,050
Loss before income taxes ( 29,059 ) ( 26,586 )
Provision for income taxes 478 357
Net loss ( 29,537 ) ( 26,943 )
Less: Net loss attributable to non-controlling interests and redeemable non-controlling interests 818 767
Net loss attributable to Pixelworks, Inc. $ ( 28,719 ) $ ( 26,176 )
Net loss attributable to Pixelworks, Inc. per share - basic and diluted $ ( 0.49 ) $ ( 0.47 )
Weighted average shares outstanding - basic and diluted 58,395 56,163
(1) Includes:
Stock-based compensation $ 53 $ 89
Restructuring 16 —
(2) Includes stock-based compensation 1,239 1,866
(3) Includes:
Stock-based compensation 2,666 2,841
See accompanying notes to consolidated financial statements.
53
PIXELWORKS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
Year Ended December 31,
2024 2023
Net loss $ ( 29,537 ) $ ( 26,943 )
Other comprehensive loss:
Foreign currency translation adjustment
1,207 1,192
Foreign pension adjustment
135 10
Tax effect of foreign pension adjustment ( 27 ) ( 2 )
Comprehensive loss ( 28,222 ) ( 25,743 )
Less: comprehensive loss attributable to non-controlling interest and redeemable non-controlling interests 818 767
Total comprehensive loss attributable to Pixelworks, Inc. $ ( 27,404 ) $ ( 24,976 )
See accompanying notes to consolidated financial statements.
54
PIXELWORKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31,
2024 2023
Cash flows from operating activities:
Net loss $ ( 29,537 ) $ ( 26,943 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation 3,958 4,796
Depreciation and amortization 3,779 4,287
Deferred income tax expense 101 301
Reversal of uncertain tax positions ( 81 ) ( 2 )
Changes in operating assets and liabilities:
Accounts receivable, net 4,271 ( 28 )
Inventories ( 242 ) ( 2,208 )
Prepaid expenses and other current and long-term assets, net 4,810 4,508
Accounts payable ( 1,016 ) ( 727 )
Accrued current and long-term liabilities ( 6,081 ) ( 2,537 )
Income taxes payable 231 ( 261 )
Net cash used in operating activities ( 19,807 ) ( 18,814 )
Cash flows from investing activities:
Purchases of property and equipment ( 3,760 ) ( 3,832 )
Asset related government subsidies received 641 —
Purchases of licensed technology — ( 156 )
Net cash used in investing activities ( 3,119 ) ( 3,988 )
Cash flows from financing activities:
Payments on asset financings ( 1,308 ) ( 1,370 )
Proceeds from issuances of common stock under employee equity incentive plans 180 299
Net proceeds from "at the market" equity offering 157 —
Net proceeds from issuance of equity interest to non-controlling interest — 14,596
Net cash provided by (used in) financing activities ( 971 ) 13,525
Net decrease in cash and cash equivalents ( 23,897 ) ( 9,277 )
Cash and cash equivalents, beginning of period 47,544 56,821
Cash and cash equivalents, end of period $ 23,647 $ 47,544
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net of refunds received $ 227 $ 315
Cash paid during the year for interest 97 161
Non-cash investing and financing activities:
Purchases of property and equipment and other assets under extended payment terms $ 517 $ 1,922
See accompanying notes to consolidated financial statements.
55
PIXELWORKS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share data)
Common Stock Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Deficit Non-Controlling Interest Total
Shareholders'
Equity
Shares Amount
Balance as of December 31, 2022 55,113,186 481,229 2,178 ( 450,985 ) 10,909 43,331
Stock issued under employee equity incentive plans 2,013,494 299 — — — 299
Stock-based compensation expense — 4,796 — — — 4,796
Foreign currency translation adjustment — — 1,192 — ( 630 ) 562
Net proceeds from issuance of equity interest to non-controlling interest — — — — 14,596 14,596
Net loss attributable to non-controlling interest — — — — ( 624 ) ( 624 )
Other — — — — 6 6
Net loss attributable to Pixelworks, Inc. — — — ( 26,176 ) — ( 26,176 )
Foreign pension adjustment, net of tax of $ 2
— — 8 — — 8
Balance as of December 31, 2023 57,126,680 $ 486,324 $ 3,378 $ ( 477,161 ) $ 24,257 $ 36,798
Stock issued under employee equity incentive plans 2,241,782 180 — — — 180
Stock-based compensation expense — 3,958 — — — 3,958
Foreign currency translation adjustment — — 1,207 — ( 389 ) 818
"At the market" equity offering 358,272 157 — — — 157
Net loss attributable to non-controlling interest — — — — ( 818 ) ( 818 )
Net loss attributable to Pixelworks, Inc. — — — ( 28,719 ) — ( 28,719 )
Foreign pension adjustment, net of tax of $ 27
— — 108 — — 108
Balance as of December 31, 2024 59,726,734 $ 490,619 $ 4,693 $ ( 505,880 ) $ 23,050 $ 12,482
See accompanying notes to consolidated financial statements.
56
PIXELWORKS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share data)
NOTE 1. BASIS OF PRESENTATION
Nature of Business
Pixelworks is a leading provider of high-performance and power-efficient visual processing semiconductor and software solutions that enable consistently high-quality and authentic viewing experiences in a wide variety of applications. We define our primary target markets as Mobile (smartphone and tablet), Home & Enterprise (projectors, personal video recorders ("PVR"), and over-the-air ("OTA") streaming devices), and Cinema (creation, remastering, and delivery of digital video content). Previously we classified our primary target markets as Mobile, Projector, Video Delivery and Cinema, but have since aggregated the Projector and Video Delivery categories into one called "Home & Enterprise".
During 2021, we engaged in a strategic plan to re-align our Mobile and Home & Enterprise businesses to improve their focus on their Asia-centered customers and employee stakeholders (the "Strategic Plan"). One of our Chinese subsidiaries, Pixelworks Semiconductor Technology (Shanghai) Co., Ltd. (or "PWSH"), now operates these businesses as a full profit-and-loss center underneath Pixelworks. In connection with this Strategic Plan, the Company and PWSH closed three separate financing transactions in 2021 and 2022, which are further described in "Note 15: Redeemable Non-Controlling Interest and Equity Interest of PWSH Sold to Employees" and "Note 16: Non-Controlling Interest", below. PWSH has a branch office located in Shenzhen, China (Pixelworks Semiconductor Technology (Shanghai) Co. Ltd. Shenzhen Branch Office No. 1), which is primarily for sales and customer support for PWSH, and a subsidiary located in Hong Kong (Pixelworks Hong Kong Limited), which has no employees and is used for distribution of PWSH products. Pixelworks has an additional subsidiary in China (Frame Shadow Technology (Shanghai) Co., Ltd. (formerly called Mucheng Huai Management Consulting (Shanghai) Co., Ltd)) which is a research and development center for our TrueCut business. This subsidiary does not operate under PWSH, but rather is owned by Pixelworks through our Oregon limited liability company, Pixelworks Semiconductor Technology Company, LLC. More than a majority of our operations are in China, but our executive officers and all of our directors but one are located in the United States (he resides in Singapore). We are neither a PRC operating company nor do we conduct our operations in China through the use of variable interest entities.
We continue to believe that an initial public offering of PWSH shares on the Shanghai Stock Exchange’s Science Technology Innovation Board, known as the STAR Market (the “Listing”) will have many benefits, including improved access to new capital markets and the funding of PWSH’s growth worldwide. The process of going public on the STAR Market is lengthy and includes several periods of review by various government agencies of the People’s Republic of China (“PRC”), such as the Shanghai Stock Exchange (“SSE”) and the China Securities Regulatory Commission (“CSRC”). The CSRC and the SSE have recently tightened the standards for the STAR Market and are currently advising companies that are not yet profitable under China GAAP standards against filing an IPO application in the present environment. The Company believes this is in large part due to the current economic conditions in China and the recent performance of companies already listed on the STAR Market that were not profitable at the time of their initial public offering. PWSH is not currently profitable under China GAAP standards. There is no guarantee that PWSH will be approved for a Listing at any point in the future. The listing of PWSH on the STAR Market will not change the status of PXLW as a U.S. public company.
Pixelworks continues to work with Morgan Stanley as financial advisor to assist with reviewing potential alternative strategic options specific to inbound interest in the Pixelworks Shanghai subsidiary.
Our consolidated financial statements include the accounts of Pixelworks and its subsidiaries. Intercompany accounts and transactions have been eliminated. All foreign subsidiaries use the U.S. dollar as the functional currency, and as a result, transaction gains and losses are included in the consolidated statements of operations. Transaction (gains) and losses were $ 204 and $ 429 for the years ended December 31, 2024 and 2023, respectively.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect amounts reported in the financial statements and accompanying notes. Our significant estimates and judgments include those related to revenue recognition, valuation of excess and obsolete inventory, useful lives and recoverability of equipment and other long-lived assets, valuation of goodwill, valuation of share-based payments, income taxes, litigation and other contingencies. The actual results experienced could differ materially from our estimates.
57
58
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents
We classify all cash and highly liquid investments with original maturities of three months or less at the date of purchase as cash and cash equivalents. Cash equivalents totaled $ 5,232 and $ 10,950 as of December 31, 2024 and 2023, respectively and consisted of U.S. denominated money market funds and certificates of deposit.
Accounts Receivable, Net
Accounts receivable are recorded at invoiced amount and do not bear interest when recorded or accrue interest when past due. Accounts receivable are reduced by an allowance for credit losses, which is our best estimate of the expected credit losses in our existing accounts receivable. We determine the allowance based on historical experience and current economic conditions, among other factors. Allowances for credit losses were not material as of December 31, 2024 or December 31, 2023.
We adopted ASC 326 using a modified retrospective approach which requires a cumulative effect adjustment as of the beginning of the reporting period in which the guidance is adopted. We adopted Topic 326 effective January 1, 2023. The adoption did not have a material impact on our consolidated financial statements.
Inventories
Inventories consist of finished goods and work-in-process, and are stated at the lower of standard cost (which approximates actual cost on a first-in, first-out basis) or net realizable value.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization is calculated on a straight-line basis over the estimated useful life of the assets which are generally as follows:
Software Lesser of 3 years or contractual license term
Equipment, furniture and fixtures 2 years
Tooling 2 to 4 years
Leasehold improvements Lesser of lease term or estimated useful life
The cost of property and equipment repairs and maintenance is expensed as incurred.
Licensed Technology
We have capitalized licensed technology assets in other long-term assets. These assets are stated at cost and are amortized on a straight-line basis over the term of the license or the estimated life of the asset, if the license is not contractually limited, which is generally two to five years .
Useful Lives and Recoverability of Equipment and Other Long-Lived Assets
We evaluate the remaining useful life and recoverability of equipment and other assets, including identifiable intangible assets, whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If there is an indicator of impairment, we prepare an estimate of future, undiscounted cash flows expected to result from the use of each asset and its eventual disposition. If these cash flows are less than the carrying value of the asset, we adjust the carrying amount of the asset to its estimated fair value. We have concluded that the carrying value of our long-lived assets is recoverable as of December 31, 2024.
59
Goodwill
Goodwill is not amortized, rather it is tested, at least annually, for impairment at a reporting unit level. Impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value. A goodwill impairment loss is recognized for the amount that the carrying amount of the reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit. If the fair value of a reporting unit exceeds the carrying amount, goodwill of the reporting unit is not considered impaired.
We evaluate impairment using the guidance set forth in FASB Accounting Standards Update No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment which states that an entity may first assess qualitative factors to determine whether it is necessary to perform the quantitative goodwill impairment test. If determined to be necessary, the quantitative impairment test shall be used to identify goodwill impairment and measure the amount of goodwill impairment loss to be recognized. An entity has an unconditional option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to the quantitative goodwill impairment test. We performed a qualitative assessment as of November 30, 2024 and concluded that it was not more likely than not that the fair value of the reporting unit was less than its carrying amount. As a result, we concluded that a quantitative impairment test was not required and that goodwill was not impaired.
Stock-Based Compensation
We currently sponsor a stock incentive plan that allows for issuance of employee stock options and restricted stock awards, including restricted stock units. We also have an employee stock purchase plan for all eligible employees. The fair value of share-based payment awards is expensed using the graded vesting method over the requisite service period, which is generally the vesting period, for each separately-vesting tranche of the entire award. Additionally, any modification of an award that increases its fair value will require us to recognize additional expense.
The fair value of our stock option grants and purchase rights under our employee stock purchase plan are estimated as of the grant date using the Black-Scholes option pricing model which is affected by our estimates of the risk free interest rate, our expected dividend yield, expected term and the expected share price volatility of our common shares over the expected term. The fair value of our restricted stock awards are based on the market value of our stock on the date of grant.
Research and Development
Costs associated with research and development activities are expensed as incurred, except for items with alternate future uses which are capitalized and depreciated over their estimated useful lives.
On occasion, we enter into co-development arrangements with current or prospective customers to defray a portion of the research and development expenses we expect to incur in connection with our development of an IC product. As amounts become due and payable, they are offset against research and development expense on a pro-rata basis.
Income Taxes
We account for income taxes under the asset and liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between financial statement carrying amounts and tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. We establish a valuation allowance to reduce deferred tax assets if it is "more likely than not" that a portion or all of the asset will not be realized in future tax returns.
An uncertain tax position represents treatment of a tax position taken in a filed tax return, or planned to be taken in a future tax return, that has not been reflected in measuring income tax expense for financial reporting purposes. Until these positions are sustained by the taxing authorities, we do not recognize the tax benefits resulting from such positions and report the tax effects for uncertain tax positions in our consolidated balance sheets.
60
Risks and Uncertainties
Concentration of Suppliers
We do not own or operate a semiconductor fabrication facility and do not have the resources to manufacture our products internally. We rely on a limited number of foundries and assembly and test vendors to produce all of our wafers and for completion of finished products. We do not have any long-term agreements with any of these suppliers. In light of these dependencies, it is reasonably possible that failure to perform by one of these suppliers could have a severe impact on our results of operations. Additionally, the concentration of these vendors within Taiwan and the People’s Republic of China increases our risk of supply disruption due to natural disasters, economic instability, political unrest or other regional disturbances.
Risk of Technological Change
The markets in which we compete, or seek to compete, are subject to rapid technological change, frequent new product introductions, changing customer requirements for new products and features, and evolving industry standards. The introduction of new technologies and the emergence of new industry standards could render our products less desirable or obsolete, which could harm our business.
Concentrations of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist of cash equivalents and accounts receivable. We limit our exposure to credit risk associated with cash equivalent balances by holding our funds in high quality, highly liquid money market accounts. We limit our exposure to credit risk associated with accounts receivable by carefully evaluating creditworthiness before offering terms to customers. To mitigate the risk of concentration associated with cash and cash equivalents, funds are held with creditworthy institutions and, at certain times, temporarily swept into insured programs overnight to reduce single firm concentration risk. Amounts on deposit may exceed federal deposit insurance limits.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-07, Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 expands the disclosures for reportable segments made by public entities. The amendments retain the existing disclosure requirements in ASC 280 and expand upon them to require public entities to disclose significant expenses for reportable segments in both interim and annual reporting periods, as well as items that were previously disclosed only annually on an interim basis, including disclosures related to a reportable segment’s profit or loss and assets. In addition, entities with a single reportable segment must now provide all segment disclosures required in ASC 280, including the new disclosures for reportable segments under the amendments in ASU 2023-07. The amendments do not change the existing guidance on how a public entity identifies and determines its reportable segments. The Company adopted ASU 2023-07 during the year ended December 31, 2024. The requirements of this ASU are disclosure-related and did not have an impact on the Company’s consolidated financial position and results of operations. See "Note 14. Segment Information", for the updated segment disclosures as a result of adopting this ASU.
In December 2023, the FASB issued ASU No. 2023-09, Improvements To Income Tax Disclosures ("ASU 2023-09"), which includes new and updated income tax disclosures, including disaggregation of information in the rate reconciliation and income taxes paid. ASU 2023-09 will become effective for us in the year ending December 31, 2026. We are evaluating the impact that the adoption of ASU 2023-09 will have on our financial position, results of operations and cash flows.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures ("ASU 2024-03"), requiring disclosures of certain additional expense information on an annual and interim basis, including, among other items, the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization included within each income statement expense caption, as applicable. ASU 2024-03 will become effective for us in the year ending December 31, 2028. We are evaluating the impact that the adoption of ASU 2024-03 will have on our financial position, results of operations and cash flows.
61
NOTE 3. BALANCE SHEET COMPONENTS
Inventories
Inventories consist of the following:
December 31,
2024 2023
Finished goods $ 2,748 $ 2,719
Work-in-process 1,462 1,249
Inventories $ 4,210 $ 3,968
We recorded inventory write-downs of $ 506 and $ 280 for the years ended December 31, 2024 and 2023, respectively. The inventory write-downs were for lower of cost or net realizable value and excess and obsolescence exposure. The inventory write-downs were offset by sales of previously written-down inventory of $ 92 and $ 0 for the years ended December 31, 2024 and 2023, respectively.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consist of current prepaid expenses, deposits, income taxes receivable and other receivables.
Property and Equipment, Net
Property and equipment consists of the following:
December 31,
2024 2023
Equipment, furniture and fixtures $ 10,642 $ 10,118
Tooling 7,335 5,081
Software 6,291 5,613
Leasehold improvements 1,714 1,707
25,982 22,519
Accumulated depreciation and amortization ( 19,482 ) ( 16,522 )
Property and equipment, net $ 6,500 $ 5,997
Software amortization was $ 1,392 and $ 1,420 for the years ended December 31, 2024 and 2023, respectively. Depreciation and amortization expense for equipment, furniture, fixtures, tooling and leasehold improvements was $ 1,752 and $ 2,253 for the years ended December 31, 2024 and 2023, respectively.
Other Assets, Net
Other assets consist primarily of deposits, deferred tax assets and licensed technology. Amortization of licensed technology was $ 635 and $ 615 for the years ended December 31, 2024 and 2023, respectively.
62
Goodwill
Goodwill resulted from the Acquisition of ViXS Systems, Inc. in 2017, whereby we recorded goodwill of $ 18,407 . See Note 2: "Summary of Significant Accounting Policies" for information on our assessment of goodwill impairment.
Accrued Liabilities and Current Portion of Long-Term Liabilities
Accrued liabilities and current portion of long-term liabilities consist of the following:
December 31,
2024 2023
Operating lease liability, current $ 2,036 $ 2,381
Accrued payroll and related liabilities 1,937 4,286
Current portion of accrued liabilities for asset financings 1,156 1,124
Accrued costs related to restructuring 191 —
Other accrued expenses 1,261 1,901
Accrued liabilities and current portion of long-term liabilities $ 6,581 $ 9,692
NOTE 4. FAIR VALUE MEASUREMENTS
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Three levels of inputs may be used to measure fair value:
Level 1: Valuations based on quoted prices in active markets for identical assets and liabilities.
Level 2: Valuations based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Valuations based on unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.
The following table presents information about our assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets as of December 31, 2024 and 2023:
Level 1 Level 2 Level 3 Total
As of December 31, 2024:
Assets:
Cash equivalents:
Certificates of deposit $ 5,029 $ — $ — $ 5,029
Money market funds 204 — — 204
As of December 31, 2023:
Assets:
Cash equivalents:
Certificates of deposit $ 10,000 $ — $ — 10,000
Money market funds 950 — — 950
We primarily use the market approach to determine the fair value of our financial instruments. The fair value of our current assets and liabilities, including accounts receivable and accounts payable approximates the carrying value due to the short-term nature of these balances. We have currently chosen not to elect the fair value option for any items that are not already required to be measured at fair value in accordance with U.S. GAAP.
63
NOTE 5. RESTRUCTURING
In June 2024, we executed a restructuring plan to make the operation of the Company more efficient (the "Plan"). The Plan included an approximately 16 % reduction in workforce, primarily in the areas of operations, research and development, sales, marketing and administration.
Total restructuring expense included in our consolidated statements of operations for the years ended December 31, 2024 and 2023 is comprised of the following:
Year ended December 31,
2024 2023
Employee severance and benefits
$ 1,624 $ —
Total restructuring expense
$ 1,624 $ —
Included in cost of revenue
$ 16 $ —
Included in operating expenses
1,608 —
The following is a rollforward of the accrued liabilities related to restructuring for the year ended December 31, 2024:
Balance as of December 31, 2023 Expensed Payments
Balance as of
December 31, 2024
Employee severance and benefits
$ — $ 1,624 $ ( 1,433 ) $ 191
Total accrued costs related to restructuring
$ — $ 1,624 $ ( 1,433 ) $ 191
64
NOTE 6. LEASES
We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Operating lease ROU assets also exclude lease incentives received. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
We have operating leases primarily for office buildings and spaces. Our leases have remaining lease terms of 1 year to 3 years. Supplemental information related to lease expense and valuation of the ROU assets and lease liabilities was as follows:
Year Ended December 31,
2024 2023
Operating lease cost $ 2,747 $ 2,884
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases 2,702 2,762
Leased assets obtained in exchange for new operating lease liabilities 1,111 3,878
Weighted average remaining lease term (in years) 1.90 2.19
Weighted average discount rate 7.55 % 7.02 %
Future minimum lease payments under non-cancellable leases as of December 31, 2024 were as follows:
Operating Lease Payments
Years ending December 31:
2025 $ 2,230
2026 1,136
2027 345
2028 49
Total operating lease payments 3,760
Less imputed interest ( 274 )
Total operating lease liabilities $ 3,486
As of December 31, 2024, we had $ 234 in operating lease liabilities that had not commenced.
65
NOTE 7. REVENUE
Revenue is recognized when control of the promised good or service is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Our principal revenue generating activities consist of the following:
Product Sales - We sell integrated circuit products, also known as “chips” or “ICs”, based upon a customer purchase order, which includes a fixed price per unit. ICs are sold into two target end markets: Mobile and Home & Enterprise. We have elected to account for shipping and handling as activities to fulfill the promise to transfer the goods, and not evaluate whether these activities are promised services to the customer. We generally satisfy our single performance obligation upon shipment of the goods to the customer and recognize revenue at a point in time upon shipment of the underlying product.
Our shipments are subject to limited return rights subject to our limited warranty for our products sold. In addition, we may provide other credits to certain customers pursuant to price protection and stock rotation rights, all of which are considered variable consideration when estimating the amount of revenue to recognize. We use the “most likely amount” method to determine the amount of consideration to which we are entitled. Our estimate of variable consideration is reassessed at the end of each reporting period based on changes in facts and circumstances. Historically, returns and credits have not been material.
Engineering Services - We enter into contracts for professional engineering services that include software development and customization. We identify each performance obligation in our engineering services agreements (“ESAs”) at contract inception. The ESA generally includes project deliverables specified by the customer. The performance obligations in the ESA are generally combined into one deliverable, with the pricing for services stated at a fixed amount. Services provided under the ESA generally result in the transfer of control over time. We recognize revenue on ESAs based on the proportion of labor hours expended to the total hours expected to complete the contract performance obligation. ESAs could include substantive customer acceptance provisions. In ESAs that include substantive customer acceptance provisions, we recognize revenue upon customer acceptance.
License Revenue - On occasion, we derive revenue from the license of our internally developed intellectual property ("IP"). Additionally, for certain IP license agreements, royalties are collected as customers sell their own products that incorporate our IP. IP licensing agreements that we enter into generally provide licensees the right to incorporate our IP components in their products with terms and conditions that vary by licensee. Fees under these agreements generally include license fees or royalty fees relating to our IP and support service fees, resulting in two performance obligations. We evaluate each performance obligation, which generally results in the transfer of control at a point in time for the license fee and over time for support services. Royalties are recognized as revenue is earned, generally when the customer sells its products that incorporate our IP.
Other - From time-to-time, we enter into arrangements for other revenue generating activities, such as providing technical support services to customers through technical support agreements. In each circumstance, we evaluate such arrangements for our performance obligations which generally results in the transfer of control for such services over time. Historically, such arrangements have not been material to our operating results.
66
The following table provides information about disaggregated revenue based on the preceding categories, with IC sales disaggregated further into net revenue from external customers for each group of similar products, for the years ended December 31, 2024 and 2023:
Year ended December 31,
2024 2023
IC sales $ 42,291 $ 58,603
Engineering services, license and other 915 1,074
Total revenues $ 43,206 $ 59,677
IC sales by end market:
Year ended December 31,
2024 2023
Home & Enterprise market $ 28,624 $ 29,187
Mobile market 13,667 29,416
Total IC sales $ 42,291 $ 58,603
For segment information, including revenue by geographic region, see "Note 14. Segment Information".
Revenue related to the Cinema market was not material in 2024 or 2023 and was therefore included in the engineering services, license revenue and other category within the Mobile market.
Contract Balances
Our contract balances include accounts receivable, deferred revenue and our liability for warranty returns.
Payment terms and conditions for goods and services provided vary by contract; however, payment is generally required within 30 to 60 days of invoicing.
We have not identified any material costs incurred associated with obtaining a contract with a customer which would meet the criteria to be capitalized, therefore, these costs are expensed as incurred.
The Company has elected the practical expedient of not accounting for significant financing components if the period between revenue recognition and when the customer pays for the product or service is one year or less. The aggregate amount of the transaction price allocated to unsatisfied performance obligations with an original expected duration of greater than one year is zero .
The following table presents the contract assets and contract liabilities recorded on the consolidated balance sheets as of December 31, 2024, 2023 and 2022:
Year Ended December 31,
Balance Sheet Classification 2024 2023 2022
Accounts receivable Accounts receivable, net $ 5,804 $ 10,075 $ 10,047
Deferred revenue Accrued liabilities and current portion of long-term liabilities — 146 230
Liability for Warranty returns Accrued liabilities and current portion of long-term liabilities 10 13 15
During the years ended December 31, 2024 and 2023, the Company recognized $ 146 and $ 120 , respectively, of revenue related to amounts that were previously included in deferred revenue at the beginning of the period. Deferred revenue fluctuates over time due to changes in the timing of payments received from customers and revenue recognized for services provided.
67
NOTE 8. INTEREST INCOME AND OTHER, NET
Interest income and other, net consists of the following:
Year Ended December 31,
2024 2023
Interest income $ 1,267 $ 1,950
Government subsidies received $ 1,100 $ —
Interest expense ( 69 ) ( 25 )
Other income — 125
Total interest income and other, net $ 2,298 $ 2,050
The increase in interest income and other, net in 2024 compared to 2023 is due to an increase in government subsidies received, partially offset by a decrease in interest earned on our cash and cash equivalents balance due to the decrease in our cash and cash equivalents balance in 2024 compared to 2023. Additional information on the government subsides received is provided in "Note 17: Government Grants", which is incorporated by reference into this section.
NOTE 9. RESEARCH AND DEVELOPMENT
During 2021, we entered into a best-efforts co-development agreement with a customer to defray a portion of the research and development expenses we expect to incur in connection with our development of an integrated circuit product. We expect our development costs to exceed the amounts received from the customer, and although we expect to sell units of the product to the customer, there is no commitment or agreement from the customer for such sales at this time. Additionally, we retain ownership of any modifications or improvements to our pre-existing intellectual property and may use such improvements in products sold to other customers.
Under the co-development agreement, $ 5,800 was payable by the customer within 60 days of the date of the agreement and three additional payments of $ 2,500 , $ 1,900 and $ 1,300 are each payable upon completion of certain development milestones. As amounts become due and payable, they are offset against research and development expense on a pro rata basis. We recognized offsets to research and development expense of $ 3,243 during the year ended December 31, 2023. There were no reductions to research and development expense related to co-development arrangements for the year ended December 31, 2024.
NOTE 10. INCOME TAXES
Current and Deferred Income Tax Expense
Domestic and foreign pre-tax loss is as follows:
Year Ended December 31,
2024 2023
Domestic $ ( 13,892 ) $ ( 14,835 )
Foreign ( 15,167 ) ( 11,751 )
Domestic and foreign pre-tax loss $ ( 29,059 ) $ ( 26,586 )
68
Income tax expense (benefit) attributable to operations is comprised of the following:
Year Ended December 31,
2024 2023
Current:
Federal $ 61 $ ( 325 )
State 12 14
Foreign 304 367
Total current 377 56
Deferred:
Federal 72 292
Foreign 29 9
Total deferred 101 301
Income tax expense (benefit) $ 478 $ 357
The reconciliation of the U.S. federal statutory income tax rate to our effective income tax rate is as follows:
Year Ended December 31,
2024 2023
Federal statutory rate 21 % 21 %
Impact of foreign earnings 3 ( 10 )
Change in valuation allowance ( 30 ) ( 43 )
Expiration of tax attributes ( 7 ) ( 5 )
Research and development credits and deductions 14 20
Stock-based compensation ( 1 ) ( 3 )
Adjustment to deferred balances ( 2 ) 18
Other — 1
Effective income tax rate ( 2 ) % ( 1 ) %
69
Deferred Tax Assets, Liabilities and Valuation Allowance
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts for income tax purposes. Significant components of our deferred tax assets and liabilities are as follows:
December 31,
2024 2023
Deferred tax assets:
Research and experimentation credit and deduction carryforwards $ 58,509 $ 59,450
Net operating loss carryforwards 67,592 56,196
Depreciation and amortization 4,436 5,402
Reserves and accrued expenses 940 1,458
Deferred stock-based compensation 731 725
Foreign tax credit carryforwards 82 81
Other 448 454
Total gross deferred tax assets 132,738 123,766
Deferred tax liabilities:
Foreign earnings ( 339 ) ( 248 )
Other ( 466 ) ( 403 )
Total gross deferred tax liabilities ( 805 ) ( 651 )
Less valuation allowance ( 131,921 ) ( 122,975 )
Net deferred tax assets $ 12 $ 140
We continue to record a full valuation allowance against our U.S., Canada and China net deferred tax assets as of December 31, 2024 and 2023, as it is not more likely than not that we will realize a benefit from these assets in a future period. During the fourth quarter of 2024, we established a valuation allowance against the carryforwards of our California LLC in connection with closing this entity. We have not provided a valuation allowance against our other net deferred tax assets as we have concluded it is more likely than not that we will realize a benefit from these assets in a future period because our subsidiaries in these jurisdictions are cost-plus taxpayers. The net valuation allowance increased $ 8,946 and $ 11,034 for the years ended December 31, 2024 and December 31, 2023, respectively.
As of December 31, 2024, we had federal, state and foreign net operating loss carryforwards of $ 155,630 , $ 17,402 and $ 133,215 respectively, which will begin to expire in 2025 with $ 31,705 of our federal net operating loss carryforward lasting indefinitely. As of December 31, 2024, we had available federal, state and foreign research and experimentation tax credit carryforwards of $ 4,707 , $ 5,533 , and $ 21,144 respectively. The federal tax credits will begin expiring in 2025 while the state and foreign credits have an indefinite life. In addition, our Canadian subsidiary has unclaimed scientific and experimental expenditures to be carried forward and applied against future income in Canada of approximately $ 121,313 .
Our ability to utilize our federal net operating losses may be limited by Section 382 of the Internal Revenue Code of 1986, as amended, which imposes an annual limit on the ability of a corporation that undergoes an "ownership change" to use its net operating loss carryforwards to reduce its tax liability. An ownership change is generally defined as a greater than 50% increase in equity ownership by 5% shareholders in any three-year period.
We are not indefinitely reinvested in the earnings of our subsidiaries in China TrueCut, Japan and Taiwan and have accrued tax on the future repatriation of cash for jurisdictions where withholding taxes would apply .
Uncertain Tax Positions
We have recorded tax liabilities to address potential exposures involving positions that could be challenged by taxing authorities. As of December 31, 2024, the amount of our uncertain tax positions was a liability of $ 378 and a reduction to deferred tax assets of $ 1,385 . As of December 31, 2023, the amount of our uncertain tax positions was a liability of $ 376 and a reduction to deferred tax assets of $ 1,370 .
70
The following is a summary of the change in our liability for uncertain tax positions and interest and penalties:
2024 2023
Uncertain tax positions:
Balance at beginning of year $ 1,648 $ 1,643
Reversal of accrual for positions taken in a prior year — ( 23 )
Accrual for positions taken in current year 86 112
Reversals due to lapse of statute of limitations ( 79 ) ( 84 )
Reversals due to positions taken in the current year — —
Balance at end of year $ 1,655 $ 1,648
Interest and penalties:
Balance at beginning of year $ 98 $ 88
Accrual for positions taken in prior year 11 11
Accrual for positions taken in current year — —
Reversals due to lapse of statute of limitations ( 2 ) ( 1 )
Balance at end of year $ 107 $ 98
During both the years ended December 31, 2024 and 2023, we recognized $ 11 of interest and penalties in income tax expense in our consolidated statements of operations.
We file income tax returns in the U.S. and various foreign jurisdictions. A number of years may elapse before an uncertain tax position is resolved by settlement or statutes of limitations. Settlement of any particular position could require the use of cash. If the uncertain tax positions we have accrued for are sustained by the taxing authorities in our favor, the reduction of the liability will reduce our effective tax rate. We reasonably expect reductions in unrecognized tax benefits of approximately $ 260 within the next twelve months due to the expiration of statutes of limitation in federal, state, and foreign jurisdictions.
We are no longer subject to U.S. federal, state, and foreign examinations for years before 2021, 2020 and 2017, respectively. Our net operating loss and tax credit carryforwards from all years may be subject to adjustment for three years following the year in which utilized. We do not anticipate that any potential tax adjustments will have a significant impact on our financial position or results of operations.
In January 2024, we were notified that our 2019 and 2020 Canada income tax returns have been selected for audit by the Canadian tax authorities. Our 2022 US income tax returns were also selected for audit by the Internal Revenue Service. We have not received any proposed assessments associated with the audits and do not expect any material impacts to our financial statements as a result of the audits. We were not subject to, nor have we received any notice of, income tax examinations in any other jurisdiction as of December 31, 2024.
NOTE 11. COMMITMENTS AND CONTINGENCIES
Royalties
We license technology from third parties and have agreed to pay certain suppliers a royalty based on the number of chips sold or manufactured, the net sales price of the chips containing the licensed technology or a fixed non-cancelable fee. Royalty expense is recognized based on our estimated average unit cost for royalty contracts with non-cancelable prepayments and the stated contractual per unit rate for all other agreements. Royalty expense was $ 179 and $ 145 for the years ended December 31, 2024 and 2023, respectively, which is included in cost of revenue in our consolidated statements of operations.
401(k) Plan
We sponsor a 401(k) plan for eligible employees. Participants may defer a percentage of their annual compensation on a pre-tax basis, not to exceed the dollar limit that is set by law. A discretionary matching contribution by the Company is allowed and is equal to a uniform percentage of the amount of salary reduction elected to be deferred, which percentage will be determined each year by the Company. We made contributions of $ 48 and $ 50 to the 401(k) plan during the years ended December 31, 2024 and 2023, respectively.
Software licenses
We acquire rights to use certain software engineer design tools under software licenses.
71
As of December 31, 2024, future minimum payments under non-cancelable software licenses are as follows:
Year Ending December 31, Software licenses
2025 $ 1,250
2026 390
1,640
Less: Interest component ( 121 )
Present value of minimum software license payments 1,519
Less: Current portion ( 1,156 )
Long-term portion of obligations $ 363
Other Contractual Obligation
As part of the acquisition of ViXS Systems, Inc. ("ViXS") in 2017, we acquired debt associated with an agreement with the Government of Canada called Technology Partnerships Canada ("TPC"). As part of the TPC agreement, ViXS was provided funding to assist in research and development expenses of which a portion was later required to be repaid because the conditions for repayment were met. The scheduled payments were made on a quarterly basis and ended in January 2024.
Contract Manufacturers
In the normal course of business, we commit to purchase products from our contract manufacturers to be delivered within the next 90 days. In certain situations, should we cancel an order, we could be required to pay cancellation fees. Such obligations could impact our immediate results of operations but would not materially affect our business.
72
Indemnifications
Certain of our agreements include limited indemnification provisions for claims from third-parties relating to our products and technology. It is not possible for us to predict the maximum potential amount of future payments or indemnification costs under these or similar agreements due to the conditional nature of our obligations and the unique facts and circumstances involved in each particular agreement. We have not made any payments under these agreements in the past, and as of December 31, 2024, we have not incurred any material liabilities arising from these indemnification obligations. In the future, however, such obligations could immediately impact our results of operations but are not expected to materially affect our business.
Legal Proceedings
We are subject to legal matters that arise from time to time in the ordinary course of our business. Although we currently believe that resolving such matters, individually or in the aggregate, will not have a material adverse effect on our financial position, our results of operations, or our cash flows, these matters are subject to inherent uncertainties and our view of these matters may change in the future.
NOTE 12. EARNINGS PER SHARE
Basic earnings per share amounts are computed based on the weighted average number of common shares outstanding. Diluted weighted average shares outstanding include the weighted average number of common shares outstanding plus potentially dilutive common shares outstanding during the period.
The following schedule reconciles the computation of basic and diluted net loss per share (in thousands, except per share data):
Year Ended December 31,
2024 2023
Net loss $ ( 29,537 ) $ ( 26,943 )
Less: Net loss attributable to non-controlling interests and redeemable non-controlling interests 818 767
Net loss attributable to Pixelworks Inc. - for purposes of earnings per share calculation $ ( 28,719 ) $ ( 26,176 )
Weighted average shares outstanding - basic and diluted 58,395 56,163
Net loss attributable to Pixelworks, Inc. per share - basic and diluted $ ( 0.49 ) $ ( 0.47 )
Basic and diluted earnings (loss) per share was computed by dividing the net income (loss) by the weighted-average number of common shares outstanding for the period. The numerator adjustments include an allocation of PWSH income to the non-controlling interests, the redeemable non-controlling interests and the employee owned entities. The equity interest associated with the employee-owned entities are considered participating securities at PWSH and will be allocated income, however, they are not required to fund losses, and therefore, no allocations of losses will be made to the employee owned entities in periods of loss at PWSH. Potentially dilutive common shares from employee equity incentive plans are determined by applying the treasury stock method to the assumed exercise of outstanding stock options, the assumed vesting of outstanding restricted stock units, and the assumed issuance of common stock under the employee stock purchase plan.
The following shares were excluded from the calculation of diluted net loss per share as their effect would have been anti-dilutive:
Year Ended December 31,
2024 2023
Employee equity incentive plans 3,581 4,163
Potentially dilutive common shares from employee equity incentive plans are determined by applying the treasury stock method to the assumed exercise of outstanding stock options, the assumed vesting of outstanding restricted stock units, and the assumed issuance of common stock under the employee stock purchase plan.
73
NOTE 13. SHAREHOLDERS’ EQUITY
Preferred Stock
The Company is authorized to issue 50,000,000 shares of preferred stock with a par value of $ 0.001 per share. The Board of Directors is authorized to fix or alter the rights, preferences, privileges and restrictions granted to, or imposed on, each series of preferred stock. There were no shares of preferred stock issued as of December 31, 2024 and 2023.
Common Stock
The Company is authorized to issue 250,000,000 shares of common stock with a par value of $ 0.001 per share. Shareholders of common stock have unlimited voting rights and are entitled to receive the net assets of the Company upon dissolution, subject to the rights of the preferred shareholders, if any.
At the Market Offering
On November 14, 2024, we entered into a sales agreement (the “Sales Agreement”) with Roth Capital Partners, LLC (“Roth”), pursuant to which we may issue and sell shares of the Company’s common stock, par value $ 0.001 per share, having an aggregate offering price of up to $ 10,000 , from time to time, through an “at the market” equity offering program under which Roth will act as sales agent (the "2024 ATM Program"). Under the Sales Agreement, we will set the parameters for the sale of shares, including the number of shares to be issued, the time period during which sales are requested to be made, limitations on the number of shares that may be sold in any one trading day and any minimum price below which sales may not be made. Subject to the terms and conditions of the Sales Agreement, Roth may sell the shares by methods deemed to be an “at the market offering” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended, including sales made through Nasdaq or on any other existing trading market for our common stock. We pay Roth a commission equal to two and a half percent ( 2.5 %) of the gross sales proceeds of any common stock sold through Roth under the Sales Agreement. The Sales Agreement may be terminated by us upon prior notice to Roth or by Roth upon prior notice to us, or at any time under certain circumstances, including but not limited to the occurrence of a material adverse change in the Company. We are not obligated to sell any shares under the Sales Agreement.
During the year ended December 31, 2024, we sold an aggregate of 358,272 shares of our common stock under the 2024 ATM Program, resulting in aggregate net proceeds to us of approximately $ 157 , and gross proceeds of approximately $ 285 , and paid Roth commissions and fees and other expenses of approximately $ 128 .
Employee Equity Incentive Plans
On May 23, 2006, our shareholders approved the adoption of the Pixelworks, Inc. 2006 Stock Incentive Plan (the "2006 Plan"). The 2006 Plan has since been amended and restated on certain occasions, most recently on May 13, 2024 when our shareholders approved an increase to the total number of authorized shares to 29,183,333 shares. As of December 31, 2024, 2,659,780 shares were available for grant under the 2006 Plan.
Stock Options
The contractual life of newly issued stock option awards is six years . Our new hire vesting schedule provides that each option becomes exercisable at a rate of 25 % on the first anniversary date of the grant and 2.083 % on the last day of every month thereafter for a total of 36 additional increments. Our merit vesting schedule provides that merit-type awards become exercisable monthly over a period of three years .
The following is a summary of stock option activity:
Number of
shares Weighted
average
exercise
price
Options outstanding as of December 31, 2023: 391,000 $ 2.28
Expired ( 14,625 ) 5.30
Options outstanding as of December 31, 2024: 376,375 $ 2.16
74
The following table summarizes information about options outstanding as of December 31, 2024:
Options Outstanding Options Exercisable
Range of exercise prices Number
outstanding as of
December 31,
2024 Weighted
average
remaining
contractual
life Weighted
average
exercise
price Number
exercisable as of
December 31,
2024 Weighted
average
exercise
price
$ 1.86 - $ 1.86
52,745 3.69 $ 1.86 29,670 $ 1.86
2.00 - 2.00
234,000 1.85 2.00 234,000 2.00
2.07 - 3.91
89,630 2.19 2.76 69,745 2.95
$ 1.86 - $ 3.91
376,375 2.19 $ 2.16 333,415 $ 2.19
During the years ended December 31, 2024 and 2023, there were no options exercised. As of December 31, 2024, options outstanding had a total intrinsic value of $ 0 .
Options outstanding that have vested and are expected to vest as of December 31, 2024 are as follows:
Number of
shares Weighted
average
exercise
price Weighted
average
remaining
contractual
term Aggregate
intrinsic
value
Vested 333,415 $ 2.19 2.02 $ —
Expected to vest 40,601 1.96 3.49 —
Total 374,016 $ 2.16 2.18 $ —
Restricted Stock
The 2006 Plan provides for the issuance of restricted stock, including restricted stock units. During the years ended December 31, 2024 and 2023 we granted 2,030,288 and 2,559,137 shares, respectively, of restricted stock with a weighted average grant date fair value of $ 2.31 and $ 1.39 per share, respectively.
The following is a summary of restricted stock activity:
Number of
shares Weighted average grant date fair value
Unvested at December 31, 2023: 3,987,651 $ 1.98
Granted 2,030,288 2.31
Vested ( 2,088,991 ) 2.18
Canceled ( 392,247 ) 1.66
Unvested at December 31, 2024: 3,536,701 $ 2.08
Expected to vest after December 31, 2024 3,370,970 $ 2.08
75
Employee Stock Purchase Plans
On May 18, 2010, our shareholders approved the adoption of the 2010 Pixelworks, Inc. Employee Stock Purchase Plan (the "ESPP") for U.S. employees and for certain foreign subsidiary employees. The ESPP provides for separate offering periods commencing on February 1 and August 1, with the first offering period beginning August 1, 2010. Each offering period continues for a period of 18 months with purchases every six months . Each eligible employee may purchase up to 3,000 shares of stock on each purchase date, with a maximum annual purchase amount of $ 25 . The purchase price is equal to 85 % of the lesser of the fair market value of the shares on the offering date or on the purchase date. On May 15, 2020 the ESPP was amended when our shareholders approved an increase to the total number of shares of common stock reserved for issuance to 3,300,000 . During the years ended December 31, 2024 and 2023, we issued 152,791 and 184,659 shares, respectively for proceeds of $ 180 and $ 299 , respectively, under the ESPP.
Stock-Based Compensation Expense
The fair value of stock-based compensation was determined using the Black-Scholes option pricing model and the following weighted average assumptions:
Year Ended December 31,
2024 2023
Employee Stock Purchase Plan:
Risk free interest rate 4.80 % 6.70 %
Expected dividend yield 0 % 0 %
Expected term (in years) 0.96 1.56
Volatility 76 % 85 %
There were no options granted during the years ended December 31, 2024 and December 31, 2023. The risk free interest rate is estimated using an average of treasury bill interest rates. The expected dividend yield is zero as we have not paid any dividends to date and do not expect to pay dividends in the future. Expected volatility is estimated based on the historical volatility of our common stock over the expected term as this represents our best estimate of future volatility. We recognize forfeitures as they occur. The contractual life of newly issued stock options is six years , and we have elected to use the "simplified method" to estimate expected term. Under the simplified method, an option's expected term is calculated as the average of its vesting period and original contractual life. The expected term of ESPP purchase rights is based on the estimated weighted average time to purchase. The vesting period for restricted stock units is approximately three years .
As of December 31, 2024, unrecognized stock-based compensation expense is $ 3,197 , which is expected to be recognized as stock-based compensation expense over a weighted average period of 0.72 years.
76
NOTE 14. SEGMENT INFORMATION
We operate in one segment: the design, development, marketing and sale of IC solutions for use in electronic display devices. We generate our revenue from two broad product markets: the Mobile market and the Home & Enterprise market. The chief operating decision maker, or CODM, is our CEO. The CODM assesses performance for the operating segment and decides how to allocate resources based on net income (loss) that is also reported on the Consolidated Statement of Operations.
The CODM regularly reviews the Consolidated Statements of Operations and a disaggregation of operating expenses, of which the significant expenses are related to employee base compensation. Employee base compensation included in operating expenses was $ 21,292 and $ 21,646 for the years ending December 31, 2024 and December 31, 2023, respectively. Other segment items include outside services, depreciation and amortization, non-recurring engineering expense, accounting and legal fees, and other expenses. Other segment items included in operating expenses was $ 32,350 and $ 32,699 for the years ending December 31, 2024 and December 31, 2023. The CODM does not regularly review segment assets to make decisions regarding the allocation of resources, and as such the Company has not included assets.
Geographic Information
Revenue by geographic region, was as follows:
Year Ended December 31,
2024 2023
Japan $ 25,821 $ 24,083
China 15,937 33,624
Taiwan 729 1,813
U.S. 719 157
$ 43,206 $ 59,677
Significant Customers
The percentage of revenue attributable to our distributors, top five end customers, and individual distributors or end customers that represented more than 10% of revenue in at least one of the periods presented, is as follows:
Year Ended December 31,
2024 2023
Distributors:
All distributors 47 % 66 %
Distributor A 30 % 48 %
End Customers: 1
Top five end customers 88 % 87 %
End customer A 51 % 32 %
End customer B 19 % 34 %
1 End customers include customers who purchase directly from us, as well as customers who purchase our products indirectly through distributors.
Each of the following accounts represented 10% or more of total accounts receivable in at least one of the periods presented:
December 31,
2024 2023
Account X 41 % 46 %
Account Y 24 % 8 %
Account Z 17 % 33 %
77
NOTE 15. REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY INTEREST OF PWSH SOLD TO EMPLOYEES
On August 9, 2021, Pixelworks and PWSH entered into a capital increase agreement (the "August 2021 Capital Increase Agreement") with certain private equity and strategic investors based in China (collectively, the “Investors”) and certain entities which collectively are owned by approximately 75 % of the employees of PWSH and its subsidiaries (collectively, the “ESOP”) (together, the “Investors” and the “ESOP” are referred to below as the “Capital Contributors”). The ESOP entities do not qualify as Employee Share Ownership Programs under IRC 4975(e)(7), but do qualify as employee share ownership plans qualified under the laws of China, under which the employees hold a pro rata share of an ESOP partnership entity that then holds an equity ownership in trust for employees.
Under the Capital Increase Agreement, during 2021, the Investors invested approximately $ 30,844 in exchange for a redeemable non-controlling equity interest of 10.45 % of PWSH and the ESOP entities invested approximately $ 12,329 in exchange for a redeemable non-controlling equity interest representing 5.95 % of PWSH, which includes a discount of 30 % from the valuation paid by the Investors. The agreement further provided that the Capital Contributors have a liquidation preference in PWSH, a right to co-sell their interest in PWSH along with Pixelworks on the same terms and conditions as Pixelworks, a right to participate on a pro rata basis in any future financing rounds of PWSH, and Pixelworks’ agreement while it remains an owner of PWSH and for two (2) years thereafter to not compete with the business of PWSH, nor solicit or otherwise cause any of PWSH’s core employees or customers to end their relationship with PWSH. These rights all expire upon the consumation of an initial public offering of PWSH shares on the STAR Market.
Prior to entering into a certain Supplemental Agreement (as defined below), each Investor had the right to require PWSH to redeem the entire equity interest held by such Investor, at the original purchase price paid plus 3 % annual interest, if PWSH did not consummate an initial public offering on the STAR Market (the "Listing") on or before June 30, 2024. Based on this contingency, the initial carrying amount of the redeemable non-controlling interests was recorded at fair value on the date of issuance of PWSH equity interests, net of issuance costs and presented in temporary equity on the consolidated balance sheets. Until the interest that was to accrue on the redeemable non-controlling interest was deleted with the Supplemental Agreement, the Company had elected to accrete changes in the redemption value of the redeemable non-controlling interests from the issuance date through the earliest redemption date of June 30, 2024 using the interest method (as the non-controlling interest was probable of becoming redeemable upon the passage of time for the original issuance price plus 3 % annual interest).
On March 24, 2022, Pixelworks and PWSH entered into a supplemental agreement to the August 2021 Capital Increase Agreement (the “Supplemental Agreement”) with the Capital Contributors. The Supplemental Agreement, among other things, deletes the interest that was to accrue in connection with the redemption option, and adds a provision that will suspend the redemption option on the date PWSH files its initial public offering listing documents pending the approval of such documents by the applicable authorities. The suspension ends if PWSH withdraws the listing application or such application is finally rejected, at which point the redemption option will once again become effective with a deadline of the later of the date of the withdrawal/rejection and June 30, 2024. Given the current uncertain economic environment of China and its impact on the suitability of seeking a Listing at this present time, we are engaged in and intend to continue discussions with the Capital Contributors regarding an extension or removal of this redemption option.
In connection with the Supplemental Agreement, on March 24, 2022, Pixelworks and the Capital Contributors entered into a side letter to the August 2021 Capital Increase Agreement (the “Side Letter”) which provides that, in the event of a change in control of Pixelworks, Pixelworks shall ensure that the definitive agreement related to such transaction includes a post-closing repurchase covenant that requires the successor entity in such transaction to repurchase all of PWSH’s equity held by a Capital Contributor at the original subscription price plus 20 % upon the request of the Capital Contributor within 60 days after (a) the change in control; or (b) if PWSH fails to consummate its initial public offering by June 30, 2024, because Pixelworks decides against pursuing the offering. If PWSH continues to diligently pursue the application but the initial public offering still fails to launch by June 30, 2024, the redemption obligation of the Supplemental Agreement would instead apply. The Side Letter terminates on the launch date of PWSH’s initial public offering.
After entering into the Supplemental Agreement, the redeemable non-controlling interest will no longer accrete up to a redemption amount because the interest component has been removed. The Investors will continue to hold PWSH equity and be considered as a redeemable non-controlling interest, however, the redeemable non-controlling interest is only probable of becoming redeemable upon the passage of time for its original issuance price. Therefore, until the redemption feature expires, or has been exercised, we will only allocate profits to the redeemable non-controlling interest and continue to recognize the non-controlling interest at an amount at least equal to its redemption value. Because the redeemable non-controlling interest is denominated in RMB, it will be revalued to USD at the end of each reporting period, with the changes in carrying value attributable to foreign currency being reflected within accumulated other comprehensive income on the consolidated balance sheets.
78
On December 26, 2024, a representative for one of the Investors (Qingdao Beyond Zhixin Venture Investment Partnership (Limited Partnership)) delivered to Pixelworks a written request for a redemption under the Supplemental Agreement. Pixelworks responded to this request on December 31, 2024, asserting that the redemption option is currently suspended due to the impact of the COVID-19 pandemic and the decision of the relevant Chinese authorities to prevent PWSH from completing the filing of its application for an IPO in late 2023 despite PWSH being qualified to do so. Per Articles 6.1 and 10.1 of the Capital Increase Agreement, the option is suspended until such time as PWSH is no longer prevented from pursuing its application, or the parties should negotiate some other economically equivalent adjustment to the agreement. No other Investor has provided Pixelworks with a written notice of election. The process of enforcing and collecting on the proper exercise of the repurchase option by a Capital Contributor would be lengthy, ultimately requiring enforcement against a US-based Pixelworks entity.
If PWSH does not consummate a Listing on or before December 31, 2024, each of the five ESOP entities (including the 2022 ESOP) holds a right to have their PWSH shares repurchased at the original purchase price paid plus 5 % annual interest. The Supplemental Agreement does not remove or amend this provision. Because the ESOP entities are owned by employees of PWSH and its subsidiaries and employees are required to render service until either the initial public offering on the STAR Market or repurchase date, the equity interest owned by the ESOP entities is accounted for under ASC 718 (Compensation - Stock Compensation). The initial carrying amount of the investment has been recorded as a long-term deposit liability on the consolidated balance sheets as the initial public offering cannot be considered probable at this time. We recognize the periodic interest component of the award as compensation expense and accrete the long-term deposit liability to its redemption value as of December 31, 2024. Because the long-term deposit liability is denominated in RMB and is considered a monetary liability as defined in ASC 255 (Changing Prices), it is revalued to USD at the end of each reporting period, with the changes in carrying value recorded as foreign currency gain/loss in our consolidated statements of operations. Given the current uncertain economic environment of China and its impact on the suitability of seeking a Listing at this present time, we are engaged in and intend to continue discussions with the ESOP holders regarding an extension or removal of this redemption option.
On December 21, 2022, the Company and its subsidiary, PWSH, entered into a capital increase agreement (the “December 2022 Capital Increase Agreement”) with Jing Xin Ying (Shanghai) Management Consulting Partnership (Limited Partnership), an entity owned by certain of the employees of PWSH (the “2022 ESOP”). The 2022 ESOP invested approximately $ 1,407 in exchange for an equity interest in PWSH of 0.54 %, based on a pre-money valuation of PWSH of RMB 1,750,000 ($ 251,256 USD), which includes a discount of 50 %. The 2022 ESOP holds a redemption right that is identical to that held by the other ESOPs, as described in the paragraph immediately above.
The December 2022 Capital Increase Agreement provides that if there is a change in control of PWSH that closes prior to its filing an application for the Listing, each capital contributor would be entitled to a minimum return of 10% on the price they paid for their respective equity interest, payable by the Company in cash at the close of the change in control transaction, with such right terminating automatically upon the filing by PWSH of the Listing.
The process of going public on the STAR Market includes several periods of review and is therefore a lengthy process. There can be no assurances that PWSH will ever be able to complete the Listing. If Pixelworks is unsuccessful in negotiating for an extension or cancellation of the redemption rights described above, and the Investor or ESOP holding such a right elects for redemption, we may be required to seek additional capital and there would be no assurances that such capital would be available on terms acceptable to us, if at all. Any redemptions would have a material adverse effect on our business, financial condition and results of operations. Any listing of PWSH on China's STAR Market would not change our status as a U.S. public company.
The components of the change in redeemable non-controlling interests for the year ended December 31, 2024 are presented in the following table:
Carrying Value of Redeemable NCI as of January 1, 2024
$ 28,214
Effect of foreign currency translation attributable to redeemable non-controlling interest ( 818 )
Carrying Value of Redeemable NCI as of December 31, 2024
$ 27,396
NOTE 16. NON-CONTROLLING INTEREST
On August 15, 2022, the Company entered into an Equity Transfer Agreement with certain private equity investors based in China (Hainan Qixin Investment Partnership (Limited Partnership) and Suzhou Saixiang Equity Investment Partnership (Limited Partnership)) (collectively, the “Purchasers”). Under this agreement, the Purchasers agreed to pay to the Company, subject to customary closing conditions, a total of 87,500 RMB, approximately $ 10,738 (net of issuance costs) at closing, in exchange for a 2.74 % equity interest in PWSH. The Company incurred costs related to the sale of equity in PWSH of $ 275 paid
79
to a third party for assisting in the transaction close as well as 8,408 RMB to fulfill Chinese withholding tax requirements. Both of these costs are direct and incremental and related to the sale of equity in PWSH and as such will be included as costs that reduce proceeds and carrying amount of the NCI in the Company’s balance sheet.
The Equity Transfer Agreement provides the Purchasers with some additional rights: (1) if there is a change in control of PWSH that closes prior to its filing an application for a listing on the STAR Board of the SSE (the “Listing Application”), each Purchaser would be entitled to a minimum return of 10 % on the price they paid for their respective equity interest, payable by Company in cash at the close of the change in control transaction, with such right terminating automatically upon the filing by PWSH of the Listing Application; and (2) the Company would cause PWSH to give each Purchaser a right to participate on a pro rata basis in any future financing rounds of PWSH, which right also would expire on the filing of a Listing Application.
On December 21, 2022, the Company and its subsidiary, PWSH, entered into a capital increase agreement (the “December 2022 Capital Increase Agreement”) with certain private equity investors based in China who have agreed to pay a total of 99,000 RMB, approximately $ 14,596 (net of issuance costs) at closing, in exchange for an equity interest in PWSH of 2.76 %, based on a pre-money value of PWSH of 3,500,000 RMB, approximately $ 501,400 . This transaction closed in February 2023.
The December 2022 Capital Increase Agreement provides that if there is a change in control of PWSH that closes prior to its filing an application for the Listing, each capital contributor would be entitled to a minimum return of 10 % on the price they paid for their respective equity interest, payable by the Company in cash at the close of the change in control transaction, with such right terminating automatically upon the filing by PWSH of the Listing.
When the Company’s relative ownership interest in PWSH changes, adjustments to non-controlling interest and paid-in capital, tax effected, will occur. Because these changes in the ownership interest in PWSH do not result in a change of control, the transactions are accounted for as equity transactions under ASC 810 (Consolidations), which requires that any differences between the carrying value of the Company’s interest in PWSH and the fair value of the consideration received are recognized directly in equity and attributed to the controlling interest. Additionally, there are no substantive profit-sharing arrangements that would cause distributions to be other than pro rata. Therefore, profits and losses are attributed to the common shareholders of PWSH and non-controlling interest pro rata based on ownership interests in PWSH. The following table reconciles the initial investment by the Purchasers and the carrying value of their non-controlling interest as of the Closing Date (as defined in the Equity Transfer Agreement):
Carrying Value of Permanent Equity Non-Controlling Interest as of January 1, 2024
$ 24,257
Net loss attributable to non-controlling interest ( 818 )
Effect of foreign currency translation attributable to non-controlling interest ( 389 )
Carrying Value of Permanent Equity Non-Controlling Interest as of December 31, 2024
$ 23,050
NOTE 17. GOVERNMENT GRANTS
We account for government assistance that is not subject to the scope of ASC 740 using a grant accounting model, by analogy to International Accounting Standards 20, Accounting for Government Grants and Disclosure of Government Assistance, and recognize such grants when we have reasonable assurance that we will comply with the grant’s conditions and that the grant will be received. Government grants whose primary condition is the purchase, construction, or acquisition of a long-lived asset are considered asset-based grants and are recognized as a reduction to such asset’s cost basis, which reduces future amortization or depreciation. In the circumstances when the reasonable assurance of receiving the government grants is reached after the related long-lived assets are fully or partially amortized, the asset grant is pro-ratably allocated to the used life of the long-lived assets and recorded as a cumulative catch up to reduce the amortization or depreciation expense. Other government grants not related to long-lived assets are considered income-based grants, which are recognized when the grant becomes receivable and are recognized as other income. We recognize grants expected to be received directly from a government entity at their stated value. Proceeds received from asset-based grants are presented as cash inflows from investing activities on the consolidated statements of cash flows, whereas proceeds received from income-based grants are presented as cash inflows from operating activities.
In December 2024, PWSH received approximately $ 1,754 cash subsidies from the Shanghai government to compensate the purchase of certain IPs, Electronic Design Automation (“EDA”) tools, as well as the incurred expenses in R&D and sales in accordance with the local government’s policy to support strategic emerging industry. Under the terms and conditions of the funding policies, PWSH commits to operate the business in Zhangjiang Science City in Shanghai, and the place of registration and tax registration will not be moved out of Zhangjiang Science City within ten years from the date of signing the commitment
80
letter. Additionally, PWSH promises that the independent intellectual property rights shall belong to PWSH which is operated in Zhangjiang Science City, and sales settlements are in Zhangjiang Science City.
The Company deferred $ 437 of subsidies as a reduction to related fixed assets’ cost basis, which reduces future depreciation and amortization. $ 217 of subsidies was recognized as a reduction to depreciation and amortization expense. The remaining cash subsidies of approximately $ 1,100 was recognized as other income in the consolidated statements of operations for the year ended December 31, 2024.
NOTE 18. SUBSEQUENT EVENT
On February 25, 2025, the Board of Directors (the “Board”) of Pixelworks, Inc. (the “Company”) approved a restructuring plan to make the operation of the Company more efficient and which would result in an approximately 6 % reduction in workforce, in the areas of operations, research and development, and marketing. The Company expects the restructuring to be substantially complete by the end of the first quarter ending March 31, 2025 and expects to incur total estimated restructuring charges of approximately $ 400 related to employee severance and benefits. The Company expects that these charges will largely be recorded in the first quarter of 2025.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.