−Removed: Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
−Removed: Reverse Stock Split
−Removed: Following the board of directors approval,
−Removed: the Company filed a Certificate of Change to its Articles of Incorporation (the “Amendment”), with the Secretary of
−Removed: State of the State of Delaware to effectuate a one-for-twenty (1:20) reverse stock split (the “Reverse Stock Split”)
−Removed: for all classes of its stock, par value $0.0001 per share, without any change to its par value.
−Removed: The Amendment became effective
−Removed: on January 23, 2020.
−Removed: No fractional shares were issued in connection with the Reverse Stock Split as all fractional shares were
−Removed: “rounded up”
−Removed: to the next whole share.
−Removed: All share and per share amounts for the
−Removed: common stock have been retroactively restated to give effect to the reverse splits.
−Removed: Market Information
−Removed: shares of common stock are currently quoted on the OTCBB and OTCQB under the symbol “WIZD”.
−Removed: following table sets forth the high and low bid price for our common stock for each quarter during the past two fiscal years.
−Removed: All prices for the calendar quarters during the fiscal year ended December 31, 2020, reflect the impact of the 1 for 20 reverse
−Removed: split of our common stock that went into effect on February 27, 2020.
−Removed: The prices reflect inter-dealer quotations, do not include
−Removed: retail mark-ups, markdowns or commissions and do not necessarily reflect actual transactions.
−Removed: Quote information was obtained from
−Removed: Yahoo Finance.
−Removed: January 1, 2019 through March 31, 2019
−Removed: April 1, 2019 through June 30, 2019
−Removed: July 1, 2019 through September 30, 2019
−Removed: October 1, 2019 through December 31, 2019
−Removed: January 1, 2020 through March 31, 2020
−Removed: April 1, 2020 through June 30, 2020
−Removed: July 1, 2020 through September 30, 2020
−Removed: October 1, 2020 through December 31, 2020
−Removed: March 24, 2021, the stock closed at $5.10.
−Removed: of March 31, 2021, a total of 3,506,752 shares of the Company’s common stock were outstanding and held by 29 shareholders
−Removed: This figure does not take into account those shareholders whose certificates are held in the name of broker-dealers
−Removed: or other nominees.
−Removed: have not declared or paid any dividends on our common stock and intend to retain any future earnings to fund the development and
−Removed: growth of our business.
−Removed: Therefore, we do not anticipate paying dividends on our common stock for the foreseeable future.
−Removed: are no restrictions on our present ability to pay dividends to stockholders of our common stock, other than those prescribed by
−Removed: Delaware law.
−Removed: Stock Transfer, LLC
−Removed: Lafayette Place
−Removed: Sales of Unregistered Securities
−Removed: were no sales of unregistered securities during the fiscal quarter ended December 31, 2020.
−Removed: All sales of unregistered securities
−Removed: prior to the fiscal quarter ended December 31, 2020, have been disclosed in prior periodic filings made with the Securities and
−Removed: Exchange Commission.
−Removed: Sales Practice Requirements with Regard to “Penny Stocks”
−Removed: protect investors from patterns of fraud and abuse that have occurred in the market for low priced securities commonly referred
−Removed: to as “penny stocks,”
−Removed: the SEC has adopted regulations that generally define a “penny stock”
−Removed: equity security having a market price (as defined) less than $5.00 per share, or an exercise price of less than $5.00 per share,
−Removed: subject to certain exceptions.
−Removed: Our stock is subject to the “penny stock”
−Removed: regulations during periods in which the price
−Removed: is below $5.00 per share.
−Removed: During any such periods, broker-dealers selling our common stock are subject to additional sales practices
−Removed: when they sell our stock to persons other than established clients and “accredited investors.”
−Removed: For transactions covered
−Removed: by these rules, before the transaction is executed, the broker-dealer must make a special customer suitability determination,
−Removed: receive the purchaser’s written consent to the transaction and deliver a risk disclosure document relating to the penny
−Removed: stock market.
−Removed: The broker-dealer must also disclose the commission payable to both the broker-dealer and the registered representative
−Removed: taking the order, current quotations for the securities and, if applicable, the fact that the broker-dealer is the sole market
−Removed: maker and the broker-dealer’s presumed control over the market.
−Removed: Monthly statements must be sent disclosing recent price
−Removed: information for the penny stock held in the account and information on the limited market in penny stocks.
−Removed: Such “penny stock”
−Removed: rules may restrict trading in our common stock and may deter broker-dealers from effecting transactions in our common stock.
−Removed: Selected Financial Data
−Removed: The Company is a “smaller reporting company”
−Removed: and not subject to the Selected Financial Data requirement
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: FOLLOWING DISCUSSION OF OUR PLAN OF OPERATION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS
−Removed: AND RELATED NOTES TO THE FINANCIAL STATEMENTS INCLUDED ELSEWHERE IN THIS REPORT.
−Removed: THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS
−Removed: THAT RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE.
−Removed: THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES
−Removed: AND OTHER FACTORS THAT MAY CAUSE OUR ACTUAL RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT
−Removed: FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS.
−Removed: THESE RISKS AND OTHER FACTORS INCLUDE, AMONG OTHERS, THOSE LISTED UNDER “FORWARD-LOOKING STATEMENTS”
−Removed: AND “RISK
−Removed: FACTORS”
−Removed: AND THOSE INCLUDED ELSEWHERE IN THIS REPORT.
−Removed: intend that this discussion will provide information that will assist in understanding our financial statements, the changes in
−Removed: certain key items in those financial statements, and the primary factors that accounted for those changes, as well as how certain
−Removed: accounting principles affect our financial statements.
−Removed: This discussion should be read in conjunction with our financial statements
−Removed: and accompanying notes for the years ended December 31, 2020 and 2019, included elsewhere in this report.
−Removed: to the onset of the age of Covid-19 the Company produced live pop culture conventions (“Comic Conventions”) across
−Removed: the United States providing a social networking and entertainment venue for enthusiasts of movies, TV shows, video games, technology,
−Removed: toys, social networking, gaming, comic books, and graphic novels.
−Removed: Our Comic Conventions have provided an opportunity for companies
−Removed: in the entertainment, toy, gaming, publishing and retail business to carry out sales, marketing, product promotion, public relations,
−Removed: advertising, and sponsorship efforts.
−Removed: However, at present, because of the substantial uncertainties concerning the course and
−Removed: scope of the current situation with the Covid-19 virus, it is currently clear that no live events will be produced by the Company
−Removed: during Q4 of 2020.
−Removed: It is presently unknowable how long the current situation with Covid-19 will continue and what impact the Covid-19
−Removed: situation will ultimately have upon the Company.
−Removed: Because of the Covid-19 situation, the Company has not been able to produce a
−Removed: live event since March 8, 2020 in Cleveland, Ohio.
−Removed: Events that had been planned for 2020 have been postponed into 2021.
−Removed: no live events are scheduled for the remainder of 2020.
−Removed: Live events are scheduled for New Orleans and Philadelphia in January
−Removed: However, at this point it is unknowable if such scheduled events can take place or not, with the determination being solely
−Removed: dependent on the progression of the Covid-19 virus, and the imposition of governmental authority either allowing or disallowing
−Removed: the mounting of live events.
−Removed: the unprecedented challenges experienced by the global economy this past year, the Company’s businesses, specifically the
−Removed: live events and hospitality industries (in which the Jevo machine plays), weathered the seismic shift in March when live events
−Removed: and many hospitality venues shut down due to COVID.
−Removed: Despite the decimation of these sectors, we successfully pivoted our business
−Removed: models to continue to bring in steady revenue while expanding our consumer base.
−Removed: The businesses of the Company currently consist
−Removed: (i) Live Event Comic Conventions, (ii) Virtual pop-culture events, (iii) Sales of memorabilia and collectibles;
−Removed: Manufacturing and sale of the Jevo appliance.
−Removed: we move into 2021, our strategies continue to evolve.
−Removed: The Company is repositioning its approach:
−Removed: after completing
−Removed: over 200 streaming virtual online events, Wizard Virtual will continue to create and build global interactive online communities
−Removed: for affinity groups by sourcing, producing, marketing, and streaming exclusive proprietary events and Signature Series content.
−Removed: At Jevo, we’re introducing the machine into new verticals - all actions that should help us thrive in a still-uncertain
−Removed: has recently been considerable interest in a consumer category of digital products known as NFTs (Non-Fungible Tokens).
−Removed: collectibles where various objects (including pictures, music and video) are digitized.
−Removed: The digital version of the object is sold
−Removed: as a unique, blockchain-authenticated collectible.
−Removed: recent months many companies have entered this space.
−Removed: However, Wizard Brands, Inc., because of its existing enterprises, is perhaps
−Removed: uniquely situated to enter the NFT marketplace on a scale at which no other new market entrant into this space can achieve.
−Removed: the NFT market is currently gaining considerable attention in the press, and is achieving traction with consumers, it is impossible
−Removed: to know the ultimate size and significance of the NFT marketplace.
−Removed: Brands, Inc., having captured thousands of hours of video elements, consisting of millions of desirable frames of content,
−Removed: and possessing an extensive collection of celebrity collectables and its current market position in the pop-culture consumer
−Removed: products, is likely very favorably-positioned to attract attention and market share as it enters this sector.
−Removed: Additionally, the
−Removed: fan base that comprises Wizard’s largest constituency is already active in the digital space and the brand extension into
−Removed: digital collectibles is a natural progression into a new and vibrant marketplace.
−Removed: Because Wizard already owns content,
−Removed: and has the marketing and distribution apparatus already in place, the potential for the Company to realize impressive
−Removed: margins in the NFT space is manifest.
−Removed: largely to the enormous changes in society during the past year, online activity and connection through virtual communities are
−Removed: more important than ever.
−Removed: We see great opportunity to build on our established equity as the online destination for like-minded
−Removed: affinity groups.
−Removed: Through its digital initiatives Wizard Brands
−Removed: desires to become the online destination for affinity groups to gain behind-the-scenes and unique experiences they can’t
−Removed: otherwise access.
−Removed: we continue to grow of Subscription Series, subjects that we are currently sourcing and looking to produce as Signatures Series
−Removed: will include:
−Removed: Teams (professional and collegiate);
−Removed: Basketball, Baseball, Hockey, etc.;
−Removed: racing and enthusiasts;
−Removed: / Comic series / CosPlay.
−Removed: who participates in the Signature Series will benefit:
−Removed: from the fans who gain direct, personal, and interactive access to talent
−Removed: and influencers, to the talent and influencers who will realize vast opportunities (including financial) to connect and expand
−Removed: their fan bases.
−Removed: Wizard Virtual, which will own content, collect live and residual income and constantly generate new merchandising
−Removed: opportunities, will see its affinity communities continue to grow as we expand our offerings.
−Removed: opportunities these Signature Series will open up to monetization are highly compelling.
−Removed: From collectors’
−Removed: items to limited
−Removed: release products, from insider access to early release products to retail tie-ins, sponsorships and advertising —
−Removed: the possibilities
−Removed: are exponential.
−Removed: we continue to develop our subscription-based series model for our intensely engaged and loyal communities, we aim to achieve
−Removed: five objectives:
−Removed: and residual revenue;
−Removed: product sales and cross-promotions with other businesses;
−Removed: for influencers to increase their base, earn money, and amplify their message;
−Removed: grow our base of consumers to whom we can market content, merchandise, and experiences;
−Removed: content library across a wide swath of interests.
−Removed: objective is to continue to create an expanded and qualitatively enhanced digital presence to leverage the Company’s digital
−Removed: extensions to become a dominant voice and destination for pop culture enthusiasts across multiple media platforms.
−Removed: of our strategy include:
−Removed: high quality Comic Conventions events across the United States to entertain fans and to allow for promotion of consumer products
−Removed: and entertainment;
−Removed: rich content and leveraging the content created at the Comic Conventions through digital media outlets such as websites, apps,
−Removed: emails, newsletters, Facebook, Twitter, Instagram and YouTube, among others, and producing new virtual experiences;
−Removed: sponsorships and promotions from media and entertainment companies for our Comic Conventions, including:
−Removed: (i) expanding our
−Removed: relationships with entertainment and media companies;
−Removed: and (ii) Continue efforts to control all costs including corporate overhead
−Removed: and convention production costs.
−Removed: during 2019 and 2020, the Company has utilized internal controls, operating procedures and techniques to control costs.
−Removed: operating changes have included staff cuts and the realignment of various operating functions within the Company.
−Removed: of Operations
−Removed: of Statements of Operations for the Years Ended December 31, 2020 and 2019:
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: Cost of revenues
−Removed: Operating expenses
−Removed: Loss from operations
−Removed: $ (1,317,018 )
−Removed: $ (1,857,406 )
−Removed: Other expenses
−Removed: Net loss attributable to common shareholder
−Removed: $ (1,854,609 )
−Removed: $ (2,161,855 )
−Removed: Loss per common share –
−Removed: Loss per common share –
−Removed: was $10,578,316 for the year ended December 31, 2019, as compared to $4,518,163 for the comparable period ended December 31, 2020,
−Removed: a decrease of $6,060,153.
−Removed: The decrease is revenue was a result of the impact of Covid-19 on the ability of Company to produce
−Removed: Of the total revenue for the year, $2,610,123 was derived from the live events we were able to hold during the first
−Removed: fiscal quarter and $1,915,744 was derived from other sources of revenue we were able to develop during the balance of the year.
−Removed: of the Covid-19 situation the Company produced no live events during the Second, Third, and Fourth Quarters of 2020.
−Removed: Company, commencing on March 31, 2020 commenced the production of virtual events.
−Removed: Between March 31, 2020 and December 31, 2020
−Removed: present, the Company has produced approximately 200 virtual events.
−Removed: For the year revenue from the virtual events was $1,466,714.
−Removed: addition to the virtual events that were produced, the Company also engaged in e-commerce through the Wizard World Vault and on
−Removed: the eBay platform.
−Removed: During the year, the revenue contributed by e-commerce was $412,325.
−Removed: revenue was $2,610,123 for the year ended December 31, 2020 as compared to $10,578,316 for the comparable period a decrease of
−Removed: During the year ended December 31, 2020, the Company produced a total of 3 shows compared to 14 events in the year
−Removed: ended December 31, 2019.
−Removed: As noted above, the Company produced no live shows during the Second, Third and Fourth Quarters.
−Removed: profit percentage, after considering cost of revenues, increased to 33.5% during the year ended December 31, 2020, up from 8.6%
−Removed: during the year ended December 31, 2019.
−Removed: The gross profit percentage increase was attributable in part to the significantly lower
−Removed: operating costs of operating virtual events and e-commerce versus live events.
−Removed: Paycheck Protection Program
−Removed: On March 27, 2020 the Coronavirus Aid,
−Removed: Relief, and Economic Security Act (the “
−Removed: CARES Act ”) was enacted and included a provision for the Small Business
−Removed: Administration (“
−Removed: SBA ”) to implement its Paycheck Protection Program (“
−Removed: PPP ”).
−Removed: The PPP provides
−Removed: small businesses with funds to pay payroll costs, including some benefits over a covered period of up to 24 weeks.
−Removed: Funds received
−Removed: under the PPP may also be used to pay interest on mortgages, rent, and utilities.
−Removed: Subject to certain criteria being met, all or
−Removed: a portion of the loan may be forgiven.
−Removed: The loans bear interest at an annual rate of one percent (1%), are due two (2) years from
−Removed: the date of issuance, and all payments are deferred for the first six (6) months of the loan.
−Removed: Any unforgiven balance of loan principal
−Removed: and accrued interest at the end of the six (6) month loan deferral period is amortized in equal monthly installments over the
−Removed: remaining 18-months of the loan term.
−Removed: On April 30, 2020, the Company closed a $197,600 SBA guaranteed PPP loan.
−Removed: The Company expects
−Removed: to use the loan proceeds as permitted and apply for and receive forgiveness for the entire loan amount.
−Removed: As of September 30, 2020,
−Removed: the outstanding balance under the loan was $197,600.
−Removed: Small Business Administration Loan
−Removed: On June 9, 2020, the Company executed a
−Removed: loan agreement with the SBA.
−Removed: The Company received aggregate proceeds of $149,900 under the loan which shall accrue interest at
−Removed: a rate of 3.75% and will mature in June 2050.
−Removed: As of September 30, 2020, the outstanding balance under the loan was $149,900.
−Removed: expenses for the year ended December 31, 2019, were $2,762,037, as compared to $2,828,606 for the year ended December 31, 2020.
−Removed: The increase is primarily attributable to the integration of the Jevo operations which increased the consulting fees and general
−Removed: and administrative expenses in addition to an increase of stock-based compensation.
−Removed: These increases were offset by a decrease
−Removed: in employee salaries and benefits.
−Removed: General and administrative expenses increased by $183,044 from the comparative period of the
−Removed: from Operations
−Removed: from operations for the year ended December 31, 2019, was $1,857,406 as compared to a loss from operations of $1,317,018 for the
+Added: Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
+Added: Information and Approximate Number of Holders of Common Stock
+Added: common stock is quoted on the OTCQB under the symbol “CRKR.” The following table sets forth, for the periods indicated, the
+Added: reported high and low bid quotations for our common stock as reported on the OTCQB.
+Added: The bid prices reflect inter-dealer quotations, do
+Added: not include retail markups, markdowns, or commissions, and do not necessarily reflect actual transactions.
Year Ended December 31, 2021:
−Removed: The positive variance was primarily attributable to the transition from producing live events to
−Removed: producing virtual events and establishing the e-commerce operations, as well as costs associated with the acquisition of the Jevo
−Removed: operating unit and the assimilation of the Jevo unit into the Company.
−Removed: expenses for the year ended December 31, 2020 was $623,383, as compared to $304,449 for the year ended December 31, 2019.
−Removed: case, the expense was interest expense related to convertible notes and corresponding debt discount.
−Removed: Loss Attributable to Common Stockholder
−Removed: loss attributable to common stockholders for the year ended December 31, 2020, was $1,854,609 or loss per basic share of $0.53,
−Removed: compared to a net loss of $2,161,855 or loss per basic share of $0.62, for the year ended December 31, 2019.
−Removed: did not have a material impact on the Company’s operations for the applicable period.
−Removed: Other than the foregoing, management
−Removed: knows of no trends, demands, or uncertainties that are reasonably likely to have a material impact on the Company’s results
−Removed: of operations.
−Removed: and Capital Resources
−Removed: following table summarizes total current assets, liabilities and working capital at December 31, 2020 compared to December 31,
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: Increase/(Decrease)
−Removed: Current Assets
−Removed: $ (1,000,435 )
−Removed: Current Liabilities
−Removed: Working Capital (Deficit)
−Removed: $ (4,848,375 )
−Removed: $ (4,485,857 )
−Removed: December 31, 2020, we had a working capital deficit of $4,848,375 as compared to working capital deficit of $4,485,857, at December
−Removed: 31, 2019, a change of $362,518.
−Removed: The change in working capital is primarily attributable to a decrease in cash and cash equivalents
−Removed: and prepaid convention expenses and an increase in inventory, accounts payable and accrued expenses offset by a decrease in unearned
−Removed: cash used in operating activities for the year ended December 31, 2020 and 2019 was $1,070,718 and $705,603, respectively.
−Removed: net loss for the year ended December 31, 2020 and 2019, was $1,940,401 and $2,161,855, respectively.
−Removed: Concern Analysis
−Removed: Company had a loss from operations of $1,317,018 and $1,857,406 for the years ended December 31, 2020 and 2019, respectively.
−Removed: On December 31, 2020, we had cash and cash equivalents of approximately $1.9 million and a working capital deficit of $4.8 million.
−Removed: We have evaluated the significance of these conditions in relation to our ability to meet our obligations, which had previously
−Removed: raised doubts about the Company’s ability to continue as a going concern through March 2022.
−Removed: However, the Company believes
−Removed: that the effects of its cost savings efforts with regard to corporate overhead and show production expenses together with the
−Removed: initiation of virtual activities and e-commerce, will guide the Company in a positive direction as we continue to strive to attain
−Removed: profitability.
−Removed: because of the current situation with the Covid-19 virus, the Company was unable to produce any live events after the First Quarter
−Removed: At present it is unclear how many live events will actually be produced by the Company in 2021.
−Removed: It is presently unknowable
−Removed: how long the current situation with Covid-19 will continue and what impact the Covid-19 situation will ultimately have upon the
−Removed: Company in 2020 and 2021.
−Removed: At this point, the Company has postponed all of the live shows that it has scheduled for 2020.
−Removed: face of the impact of Covid-19 on live events generally, the Company has focused on producing virtual events.
−Removed: The first such virtual
−Removed: event was an interactive fan experience which took place on March 31, 2020 and since that time the Company has produced approximately
−Removed: 150 virtual events.
−Removed: In addition, the Company has moved into e-commerce with online sales of collectables and the creation of the
−Removed: “Wizard World Vault”
−Removed: as a site for consumers to purchase pop-culture memorabilia and collectables.
−Removed: addition to its cost containment strategies, the Company identified opportunities to rapidly move into the areas of (I) retailing
−Removed: collectables, (ii) providing virtual opportunities to fans to interact with celebrities, (iii) creating live and virtual events
−Removed: and conferences focused on new subject matter and affinities, and (iv) engaging in M&A opportunities.
−Removed: December 19, 2019, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with Barlock
−Removed: 2019 Fund, LP (the “Purchaser”), for the sale of the Company’s securities, comprised of (I) a $2,500,000 convertible
−Removed: debenture, convertible at a price of $2.50 per share, and (ii) warrants to acquire 300,000 shares of the Company’s common
−Removed: stock at an exercise price of $2.50 per share.
−Removed: The warrants are now exercisable at $0.25 per share due to anti-dilution protections
−Removed: contained in the securities.
−Removed: As a condition to Purchaser entering into the Purchase Agreement, the Company entered into a security
−Removed: agreement in favor of the Purchaser, granting a security interest in substantially all of the property of the Company, whether
−Removed: presently owned or existing or hereafter acquired or coming into existence, including but not limited to, its ownership interests
−Removed: in its subsidiaries, to secure the prompt payment, performance and discharge in full of all of the Company’s obligations
−Removed: under the debenture.
−Removed: The security interest is on equal footing with certain other creditors of the Company.
−Removed: The Company received
−Removed: $2,500,000 in cash from the offering of the securities but was required to pay out of the closing proceeds Purchaser’s attorney’s
−Removed: fees in the amount of $25,000.
−Removed: The Company has agreed with the Purchaser that the funds received will be restricted and utilized
−Removed: only for M&A opportunities, new business ventures, brand extensions and the creation of new vertical opportunities by the
−Removed: The subject debenture contains a “ratchet”
−Removed: provision that adjusts the conversion rates of the notes to the
−Removed: lowest rate the Company has agreed to issue stock.
−Removed: The effect of repricing board and employee options to $0.25 reset the conversion
−Removed: rates the note to $0.25.
−Removed: In light of the financial stress Covid-19 has placed on the Company the holder of the note has agreed
−Removed: to not require payment due under the outstanding notes until December 31, 2022.
−Removed: The debenture contains a “ratchet”
−Removed: provisions that adjusts the conversion rate of the debenture to the lowest rate the Company has agreed to issue stock.
−Removed: of repricing board and employee options to $0.25 reset the conversion rates of the debenture to $0.25.
−Removed: In light of the financial
−Removed: stress Covid-19 has placed on the Company the holder of the debenture has agreed to not require payment due under each of the
−Removed: outstanding debenture until December 31, 2022.
−Removed: Additionally,
−Removed: if necessary, management believes that both related parties (management and members of the Board of Directors of the Company)
−Removed: and potential external sources of debt and/or equity financing may be obtained based on management’s history of being able
−Removed: to raise capital from both internal and external sources coupled with current favorable market conditions, It is understood however,
−Removed: that although there is a recent history of related-parties providing a source of financing, there is no absolute certainty that
−Removed: any such related-party financing can be obtained on a going-forward basis.
−Removed: Therefore, the accompanying consolidated financial
−Removed: statements have been prepared assuming that the Company will continue as a going concern.
−Removed: consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability
−Removed: and classification of assets or the amounts and classification of liabilities that may result from the matters discussed herein.
−Removed: While the Company believes in the viability of management’s strategy to generate sufficient revenue, control costs and the
−Removed: ability to raise additional funds if necessary, there can be no assurances to that effect.
−Removed: The Company’s ability to continue
−Removed: as a going concern is dependent upon the ability to further implement the business plan, generate sufficient revenues and to control
−Removed: operating expenses.
−Removed: Sheet Arrangements
−Removed: of December 31, 2020, the Company had no off-balance sheet arrangements.
−Removed: Accounting Policies
−Removed: believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this “Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operation.”
−Removed: Critical accounting policies and practices are
−Removed: those that are both most important to the portrayal of the Company’s financial condition and results and require management’s
−Removed: most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters
−Removed: that are inherently uncertain.
−Removed: The Company’s significant and critical accounting policies and practices are disclosed below
−Removed: as required by generally accepted accounting principles.
−Removed: of Presentation
−Removed: Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted
−Removed: in the United States of America (“U.S.
−Removed: GAAP”).
−Removed: of Estimates and Assumptions and Critical Accounting Estimates and Assumptions
−Removed: preparation of financial statements in conformity with U.S.
−Removed: GAAP requires management to make estimates and assumptions that affect
−Removed: the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial
−Removed: statements and the reported amounts of revenues and expenses during the reporting periods.
−Removed: Actual results could differ from those
−Removed: of Consolidation
−Removed: consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting
−Removed: and Equipment
−Removed: and equipment is stated at historical cost less accumulated depreciation and amortization.
−Removed: Depreciation and amortization is computed
−Removed: on a straight-line basis over the estimated useful lives of the assets, varying from 2 to 7 years or, when applicable, the life
−Removed: of the lease, whichever is shorter.
−Removed: impairment charges, if any, are included in operating expenses in the accompanying statements of operations.
−Removed: assets represent intangible assets acquired in connection with the Company’s purchase of Jevo patents and technology.
−Removed: transaction was not a business combination or acquisition of a business.
−Removed: intangible assets are expected to be amortized using a straight-line method consistent with the expected future cash flows related
−Removed: to the intangible asset.
−Removed: Amortized intangible assets are reviewed for impairment whenever events or changes in circumstances exist
−Removed: that indicate the carrying amount of an asset may not be recoverable.
−Removed: When indicators of impairment exist, an estimate of undiscounted
−Removed: net cash flows is used in measuring whether the carrying amount of the asset or related asset group is recoverable.
−Removed: of the amount of impairment, if any, is based upon the difference between the asset or asset group’s carrying value and
−Removed: Fair value is determined through various valuation techniques, including market and income approaches as considered
−Removed: of Long-Lived Assets
−Removed: assets are comprised of intangible assets and property and equipment.
−Removed: Long-lived assets are reviewed for impairment whenever events
−Removed: or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
−Removed: An estimate of undiscounted
−Removed: future cash flows produced by the asset, or the appropriate grouping of assets, is compared to the carrying value to determine
−Removed: whether an impairment exists, pursuant to the provisions of FASB ASC 360-10 “Accounting for the Impairment of Long-Lived
−Removed: Assets and for Long-Lived Assets to Be Disposed Of”.
−Removed: If an asset is determined to be impaired, the loss is measured
−Removed: based on quoted market prices in active markets, if available.
−Removed: If quoted market prices are not available, the estimate of fair
−Removed: value is based on various valuation techniques, including a discounted value of estimated future cash flows and fundamental analysis.
−Removed: The Company reports an asset to be disposed of at the lower of its carrying value or its estimated net realizable value.
−Removed: did not record any impairment for the years ended December 31, 2020 and 2019, as there were no triggering events or changes in
−Removed: circumstances that indicate that the carrying amount of an asset may not be recoverable.
−Removed: January 1, 2019, the Company adopted ASC 842 using the modified retrospective approach and recognized a right of use (“ROU”)
−Removed: asset and liability in the consolidated balance sheet in the amount of $252,980 related to the operating lease for office space.
−Removed: Results for the year ended December 31, 2020 and 2019 are presented under ASC 842, while prior period amounts were not adjusted
−Removed: and continue to be reported in accordance with the legacy accounting guidance under ASC Topic 840, Leases .
−Removed: part of the adoption, we elected the practical expedients permitted under the transition guidance within the new standard, which
−Removed: among other things, allowed us to:
−Removed: applying our current policy for accounting for land easements that existed as of, or expired before, January 1, 2019.
−Removed: separate non-lease components from lease components and instead to account for each separate lease component and the non-lease
−Removed: components associated with that lease component as a single lease component.
−Removed: to apply the recognition requirements in ASC 842 to short-term leases.
−Removed: record a right of use asset or right of use liability for leases with an asset or liability balance that would be considered
−Removed: Company follows the FASB Accounting Standards Codification ASC 606 for revenue recognition.
−Removed: The Company will recognize revenue
−Removed: when it is realized or realizable and earned.
−Removed: The Company considers revenue realized or realizable and earned when all of the
−Removed: following criteria are met:
−Removed: the contract with a customer
−Removed: contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s
−Removed: rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract
−Removed: has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that
−Removed: are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
−Removed: The Company applies
−Removed: judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the
−Removed: customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining
−Removed: to the customer.
−Removed: the performance obligations in the contract
−Removed: obligations promised in a contract are identified based on the services that will be transferred to the customer that are both
−Removed: capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources
−Removed: that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the
−Removed: transfer of the services is separately identifiable from other promises in the contract.
−Removed: To the extent a contract includes multiple
−Removed: promised services, the Company must apply judgment to determine whether promised services are capable of being distinct and distinct
−Removed: in the context of the contract.
−Removed: If these criteria are not met the promised services are accounted for as a combined performance
−Removed: the transaction price
−Removed: transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring
−Removed: services to the customer.
−Removed: To the extent the transaction price includes variable consideration, the Company estimates the amount
−Removed: of variable consideration that should be included in the transaction price utilizing either the expected value method or the most
−Removed: likely amount method depending on the nature of the variable consideration.
−Removed: Variable consideration is included in the transaction
−Removed: price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract
−Removed: will not occur.
−Removed: None of the Company’s contracts as of December 31, 2019 contained a significant financing component.
−Removed: the transaction price to performance obligations in the contract
−Removed: the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation.
−Removed: However, if a series of distinct services that are substantially the same qualifies as a single performance obligation in a contract
−Removed: with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or
−Removed: to a specific part of the contract.
−Removed: For example, a bonus or penalty may be associated with one or more, but not all, distinct
−Removed: services promised in a series of distinct services that forms part of a single performance obligation.
−Removed: Contracts that contain
−Removed: multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative
−Removed: standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance
−Removed: obligation or to a distinct service that forms part of a single performance obligation.
−Removed: The Company determines standalone selling
−Removed: price based on the price at which the performance obligation is sold separately.
−Removed: If the standalone selling price is not observable
−Removed: through past transactions, the Company estimates the standalone selling price taking into account available information such as
−Removed: market conditions and internally approved pricing guidelines related to the performance obligations.
−Removed: revenue when or as the Company satisfies a performance obligation
−Removed: Company satisfies performance obligations either over time or at a point in time.
−Removed: Revenue is recognized at the time the related
−Removed: performance obligation is satisfied by transferring a promised service to a customer.
−Removed: revenue is generally earned upon completion of the convention.
−Removed: Unearned convention revenue is deposits received for conventions
−Removed: that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.
−Removed: Company recognizes cost of revenues in the period in which the revenues was earned.
−Removed: In the event the Company incurs cost of revenues
−Removed: for conventions that are yet to occur, the Company records such amounts as prepaid expenses and such prepaid expenses are expensed
−Removed: during the period the convention takes place.
−Removed: Equity–based
−Removed: Company recognizes compensation expense for all equity–based payments in accordance with ASC 718 “
−Removed: Stock Compensation ”.
−Removed: Under fair value recognition provisions, the Company recognizes equity–based compensation
−Removed: net of an estimated forfeiture rate and recognizes compensation cost only for those shares expected to vest over the requisite
−Removed: service period of the award.
−Removed: stock awards are granted at the discretion of the Company.
−Removed: These awards are restricted as to the transfer of ownership and generally
−Removed: vest over the requisite service periods, typically over a four-year period (vesting on a straight–line basis).
−Removed: value of a stock award is equal to the fair market value of a share of Company stock on the grant date.
−Removed: fair value of option award is estimated on the date of grant using the Black–Scholes option valuation model.
−Removed: The Black–Scholes
−Removed: option valuation model requires the development of assumptions that are input into the model.
−Removed: These assumptions are the expected
−Removed: stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock
−Removed: and the expected forfeiture rate.
−Removed: Expected volatility is calculated based on the historical volatility of the Company’s
−Removed: Common stock over the expected option life and other appropriate factors.
−Removed: Risk–free interest rates are calculated based
−Removed: on continuously compounded risk–free rates for the appropriate term.
−Removed: The dividend yield is assumed to be zero as the Company
−Removed: has never paid or declared any cash dividends on our Common stock and does not intend to pay dividends on our Common stock in
−Removed: the foreseeable future.
−Removed: The expected forfeiture rate is estimated based on historical experience.
−Removed: the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the
−Removed: subjective assumptions described above.
−Removed: The assumptions used in calculating the fair value of equity–based payment awards
−Removed: represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment.
−Removed: As a result, if factors change and the Company uses different assumptions, our equity–based compensation could be materially
−Removed: different in the future.
−Removed: In addition, the Company is required to estimate the expected forfeiture rate and recognize expense only
−Removed: for those shares expected to vest.
−Removed: If our actual forfeiture rate is materially different from our estimate, the equity–based
−Removed: compensation could be significantly different from what the Company has recorded in the current period.
−Removed: Value Measurements
−Removed: Company follows ASC 820-10 of the FASB Accounting Standards Codification to measure the fair value of its financial instruments
−Removed: and disclosures about fair value of its financial instruments.
−Removed: ASC 820-10 establishes a framework for measuring fair value in
−Removed: accounting principles generally accepted in the United States of America (U.S.
−Removed: GAAP), and expands disclosures about fair value
−Removed: measurements.
−Removed: To increase consistency and comparability in fair value measurements and related disclosures, ASC 820-10 establishes
−Removed: a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels.
−Removed: The three (3) levels of fair value hierarchy defined by ASC 820-10 are described below:
−Removed: market prices available in active markets for identical assets or liabilities as of the reporting date.
−Removed: inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable
−Removed: as of the reporting date.
−Removed: inputs that are generally unobservable inputs and not corroborated by market data.
−Removed: assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or
−Removed: similar techniques and at least one significant model assumption or input is unobservable.
−Removed: fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities
−Removed: and the lowest priority to unobservable inputs.
−Removed: If the inputs used to measure the financial assets and liabilities fall within
−Removed: more than one level described above, the categorization is based on the lowest level input that is significant to the fair value
−Removed: measurement of the instrument.
−Removed: carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid
−Removed: expenses and other current assets, accounts payable and accrued expenses approximate their fair values because of the short maturity
−Removed: of these instruments.
−Removed: involving related parties typically cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions
−Removed: of competitive, free-market dealings may not exist.
−Removed: However, in the case of the convertible promissory note discussed in Note
−Removed: 5, the Company obtained a fairness opinion from an independent third party which supports that the transaction was carried out
−Removed: at an arm’s length basis.
−Removed: Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “
−Removed: Income Taxes .”
−Removed: Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between
−Removed: the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred income tax
−Removed: assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
−Removed: differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates
−Removed: is recognized in income in the period that included the enactment date.
−Removed: Valuation allowances are established, when necessary,
−Removed: to reduce deferred tax assets to the amount expected to be realized.
−Removed: ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement
−Removed: of tax positions taken or expected to be taken in a tax return.
−Removed: For those benefits to be recognized, a tax position must be more
−Removed: likely than not to be sustained upon examination by taxing authorities.
−Removed: There were no unrecognized tax benefits as of December
−Removed: 31, 2019 and 2018.
−Removed: The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
−Removed: No amounts were accrued for the payment of interest and penalties at December 31, 2019 and 2018.
−Removed: The Company is currently not
−Removed: aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
−Removed: The Company is subject to income tax examinations by major taxing authorities since inception.
−Removed: Company may be subject to potential examination by federal, state, and city taxing authorities in the areas of income taxes.
−Removed: potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions,
−Removed: and compliance with federal, state, and city tax laws.
−Removed: The Company’s management does not expect that the total amount of
−Removed: unrecognized tax benefits will materially change over the next twelve months.
−Removed: Company is no longer subject to tax examinations by tax authorities for years prior to 2017.
−Removed: Adopted Accounting Guidance
−Removed: October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740):
−Removed: Intra-Entity Transfers of Assets Other than Inventory”,
−Removed: which eliminates the exception that prohibits the recognition of current and deferred income tax effects for intra-entity
−Removed: transfers of assets other than inventory until the asset has been sold to an outside party.
−Removed: The updated guidance is effective
−Removed: for annual periods beginning after December 15, 2019, including interim periods within those fiscal years.
−Removed: Early adoption of the
−Removed: update is permitted.
−Removed: The adoption of ASU 2018-16 did not have a material impact on the Company’s financial statement presentation
−Removed: or disclosures.
−Removed: August 2018, the FASB issued Accounting Standards Update (ASU) 2018-13, “Fair Value Measurement (Topic 820):
−Removed: Framework - Changes to the Disclosure Requirements for Fair Value Measurement”, which changes the fair value measurement
−Removed: disclosure requirements of ASC 820.
−Removed: This update is effective for fiscal years beginning after December 15, 2019, and for interim
−Removed: periods within those fiscal years.
−Removed: The adoption of ASU 2018-13 did not have a material impact on the Company’s financial
−Removed: statement presentation or disclosures.
−Removed: February 2016, the FASB issued ASU 2016-02 “
−Removed: Leases”
−Removed: (Topic 842) which amended guidance for lease arrangements
−Removed: to increase transparency and comparability by providing additional information to users of financial statements regarding an entity’s
−Removed: leasing activities.
−Removed: Subsequent to the issuance of Topic 842, the FASB clarified the guidance through several ASUs;
−Removed: the collection of lease guidance is referred to as ASC 842.
−Removed: The revised guidance seeks to achieve this objective by requiring
−Removed: reporting entities to recognize lease assets and lease liabilities on the balance sheet for substantially all lease arrangements.
−Removed: Issued Accounting Pronouncements
−Removed: March 2020, the FASB issued ASU No.
−Removed: 2020-04, “
−Removed: Reference Rate Reform (Topic 848):
−Removed: Facilitation of the Effects of Reference
−Removed: Rate Reform on Financial Reporting .”
−Removed: ASU 2020-04 provides optional expedients and exceptions to account for contracts,
−Removed: hedging relationships and other transactions that reference LIBOR or another reference rate if certain criteria are met.
−Removed: The amendments
−Removed: 2020-04 are effective immediately, as of March 12, 2020, and may be applied prospectively to contract modifications
−Removed: made and hedging relationships entered into on or before December 31, 2022.
−Removed: The Company is evaluating the impact that the amendments
−Removed: of this standard would have on the Company’s consolidated financial statements
−Removed: December 2019, the FASB issued ASU 2019-12, Income Taxes(Topic 740):
−Removed: “Simplifying the Accounting for Income Taxes”
−Removed: which is intended to simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic
−Removed: 740 and by clarifying and amending existing guidance to improve consistent application.
−Removed: This ASU is effective for fiscal years,
−Removed: and interim periods within those fiscal years, beginning after December 15, 2020.
−Removed: Early adoption is permitted.
−Removed: Certain amendments
−Removed: within this ASU are required to be applied on a retrospective basis, certain other amendments are required to be applied on a
−Removed: modified retrospective basis and all other amendments on a prospective basis.
−Removed: The Company is currently evaluating the impact the
−Removed: adoption of this standard will have on the consolidated financial statements.
−Removed: August 2020, the FASB issued ASU 2020-06, Debt—”
−Removed: Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
−Removed: and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts
−Removed: in an Entity’s Own Equity”
−Removed: This ASU amends the guidance on convertible instruments and the derivatives scope
−Removed: exception for contracts in an entity’s own equity, and also improves and amends the related EPS guidance for both Subtopics.
−Removed: The ASU will be effective for annual reporting periods after December 15, 2021 and interim periods within those annual periods
−Removed: and early adoption is permitted.
−Removed: The Company is currently evaluating the impact of the new guidance on its consolidated financial
−Removed: has evaluated all recent accounting pronouncements as issued by the FASB in the form of Accounting Standards Updates (“ASU”)
−Removed: through the date these financial statements were available to be issued and found no recent accounting pronouncements issued,
−Removed: but not yet effective accounting pronouncements, when adopted, will have a material impact on the financial statements of the
−Removed: Quantitative and Qualitative Disclosure About Market Risk
−Removed: The Company is a “smaller reporting company.”
−Removed: Financial Statements
−Removed: consolidated financial statements are contained in pages F-1 through F-28 which appear at the end of this Annual Report.
−Removed: Changes in and Disagreements with Accountants on Accounts and Financial Disclosure
+Added: First Quarter (January 1 – March 31)
+Added: Second Quarter (April 1 – June 30)
+Added: Third Quarter (July 1 – September 30)
+Added: Fourth Quarter (October 1 – December 31)
+Added: Year Ended December 31, 2020:
+Added: First Quarter (January 1 – March 31)
+Added: Second Quarter (April 1 – June 30)
+Added: Third Quarter (July 1 – September 30)
+Added: Fourth Quarter (October 1 – December 31)
+Added: of December 31, 2021, according to the records of our transfer agent, we had 34 record holders of our common stock.
+Added: Because brokers and
+Added: other institutions hold shares on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these
+Added: record holders.
+Added: have never declared or paid dividends on our common stock and intend to retain all available funds and any future earnings for use in
+Added: the operation of our business and do not anticipate paying any dividends on our common stock in the foreseeable future, if at all.
+Added: future determination to declare dividends will be made at the discretion of our board of directors and will depend on our financial condition,
+Added: operating results, capital requirements, general business conditions and other factors that our board of directors may deem relevant.
+Added: Sales of Unregistered Securities
+Added: sold the securities described below within the past year which were not registered under the Securities Act.
+Added: implemented a 1-for-20 reverse stock split of our outstanding shares of common stock that was effective on January 23, 2020.
+Added: Unless otherwise
+Added: noted, all share and related option, warrant, and convertible security information presented has been retroactively adjusted to reflect
+Added: the reduced number of shares, and the increase in the share price which resulted from this action.
+Added: March 24, 2021, the Company granted warrants to purchase shares the Company’s common stock to a consultant as follows:
+Added: to purchase 300,000 shares with an exercise price of $1.00 per share, and a term of 5 years;
+Added: and, in connection with the issuance of
+Added: Series B preferred stock, a warrant to purchase 180,000 shares with an exercise price of $1.5278 per share, and term of 5 years.
+Added: June 30, 2021, we issued 6,249 shares of our Series A preferred stock to Scott D.
+Added: Kaufman, our Chief Executive Officer, for settlement
+Added: of $62,490 of compensation payable to Mr.
+Added: Kaufman under his employment agreement from April 1, 2021 through June 30, 2021.
+Added: of our Series A preferred stock is convertible into a number of shares of our Common Stock determined by dividing the aggregate stated
+Added: value for the Series A preferred stock being converted (initially $10.00 per share, subject to adjustment as set forth in the currently
+Added: effective Series A Certificate of Designation) by the then-applicable conversion price (initially $0.25 per share, and $0.175 as of December
+Added: 31, 2021, subject to adjustment as set forth in the currently effective Series A Certificate of Designation).
+Added: We issued the foregoing
+Added: securities in reliance on the exemption from registration provided under Section 4(a)(2) of the Securities Act.
+Added: September 30, 2021, we issued 6,249 shares of our Series A preferred stock to Scott D.
+Added: Kaufman, our Chief Executive Officer, for settlement
+Added: of $62,490 of compensation payable to Mr.
+Added: Kaufman under his employment agreement from July 1, 2021 through September 30, 2021.
+Added: of our Series A preferred stock is convertible into a number of shares of our Common Stock determined by dividing the aggregate stated
+Added: value for the Series A preferred stock being converted (initially $10.00 per share, subject to adjustment as set forth in the currently
+Added: effective Series A Certificate of Designation) by the then-applicable conversion price (initially $0.25 per share, and $0.175 as of December
+Added: 31, 2021, subject to adjustment as set forth in the currently effective Series A Certificate of Designation).
+Added: We issued the foregoing
+Added: securities in reliance on the exemption from registration provided under Section 4(a)(2) of the Securities Act.
+Added: October 12, 2021, the Company granted certain directors warrants to purchase a total of 30,000 shares of the Company’s common stock
+Added: with an exercise price of $1.50 per share, and a term of 3 years.
+Added: October 20, 2021, the Company granted a director warrants to purchase 400,000 shares of the Company’s common stock with an exercise
+Added: price of $1.50 per share, a term of 3 years, and vesting as follows:
+Added: 20% upon execution of the Services Agreement;
+Added: 20% on January 20,
+Added: 20% on April 20, 2022;
+Added: 20% on July 20, 2022;
+Added: and 20% on October 20, 2022.
+Added: October 31, 2021, the Company granted a consultant warrants to purchase 750,000 shares of the Company’s common stock with an exercise
+Added: price of $1.50 per share, a term of 3 years, and vesting as follows:
+Added: 40% upon execution of the Services Agreement;
+Added: 20% on April 1, 2022;
+Added: 20% on August 1, 2022;
+Added: and 20% on December 1, 2022.
+Added: December 1, 2021, the Company granted certain of its Directors and employees options to purchase a total of 7,000,000 of the Company’s
+Added: common stock with an exercise price of $2.65 per share, a term of 5 years, and a shall vest upon a volume weighted average price (“VWAP”)
+Added: of the Company’s common stock reaching the following targets:
+Added: at such time as there is a VWAP equal to $2.50 of the Company’s
+Added: common stock when computed over 30 consecutive trading days, 25% of each Executive’s Options shall vest;
+Added: at such time as there
+Added: is a VWAP equal to $3.00 of the Company’s common stock when computed over 30 consecutive trading days, 25% of each Executive’s
+Added: Options shall vest;
+Added: at such time as there is a VWAP equal to $3.50 of the Company’s common stock when computed over 30 consecutive
+Added: trading days, 25% of each Executive’s Options shall vest;
+Added: and at such time as there is a VWAP equal to $4.00 of the Company’s
+Added: common stock when computed over 30 consecutive trading days, 25% of each Executive’s Options shall vest.
+Added: December 31, 2021, we issued 6,250 shares of our Series A preferred stock to Scott D.
+Added: Kaufman, our Chief Executive Officer, for settlement
+Added: of $62,500 of compensation payable to Mr.
+Added: Kaufman under his employment agreement from October 1, 2021 through December 31, 2021.
+Added: on December 31, 2021 we issued 673 shares of our Series A preferred stock to Paul L.
+Added: Kessler, our Executive Chairman, for settlement
+Added: of $6,730 of compensation payable to Mr.
+Added: Kessler under his employment agreement from December 23, 2021 through December 31, 2021.
+Added: share of our Series A preferred stock is convertible into a number of shares of our Common Stock determined by dividing the aggregate
+Added: stated value for the Series A preferred stock being converted (initially $10.00 per share, subject to adjustment as set forth in the
+Added: currently effective Series A Certificate of Designation) by the then-applicable conversion price (initially $0.25 per share, and $0.175
+Added: as of December 31, 2021, subject to adjustment as set forth in the currently effective Series A Certificate of Designation).
+Added: the foregoing securities in reliance on the exemption from registration provided under Section 4(a)(2) of the Securities Act.
+Added: January 1, 2022, the Company granted warrants to purchase shares the Company’s common stock to a consultant in connection with
+Added: the issuance of Series C preferred stock as follows:
+Added: a warrant to purchase 400,000 shares with an exercise price of $1.50 per share,
+Added: and a term of 5 years;
+Added: a warrant to purchase 250,000 shares with an exercise price of $2.50 per share, and term of 5 years;
+Added: and a warrant
+Added: to purchase 250,000 shares with an exercise price of $2.75 per share, and term of 5 years.
+Added: January 1, 2022, the Company granted an officer 7,722 shares Series A preferred stock for settlement of $77,216 in compensation under
+Added: his employment agreement for services provided through March 31, 2022.
+Added: January 25, 2022, the Company granted an officer 30,000 shares of common stock as compensation under his employment agreement for services
+Added: provided through December 31, 2021.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.