3 unchanged sentences
(Amounts in thousands, except share and per share data)
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Current assets:
22 unchanged sentences
Preferred stock, $ 0.0001 par value;
−Removed: 10,000,000 shares authorized and no shares issued or outstanding as of June 30, 2024 and December 31, 2023
+Added: 10,000,000 shares authorized and no shares issued or outstanding as of September 30, 2024 and December 31, 2023
Common stock, $ 0.0001 par value;
150,000,000 shares authorized;
−Removed: 17,755,506 shares issued and outstanding as of June 30, 2024, and 8,791,877 shares issued and outstanding as of December 31, 2023
+Added: 17,785,697 shares issued and outstanding as of September 30, 2024, and 8,791,877 shares issued and outstanding as of December 31, 2023
Additional paid-in capital 1,159,382 723,577
−Removed: Accumulated other comprehensive loss ( 71 ) —
+Added: Accumulated other comprehensive gain 1,331 —
Accumulated deficit ( 778,061 ) ( 653,921 )
6 unchanged sentences
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2024 2023 2024 2023
20 unchanged sentences
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2024 2023 2024 2023
Net loss $ ( 51,910 ) $ ( 24,632 ) $ ( 124,140 ) $ ( 96,399 )
−Removed: Change in unrealized gain (loss) on marketable securities, net of tax ( 74 ) 19 ( 71 ) 173
+Added: Change in unrealized gain on marketable securities, net of tax 1,402 — 1,331 173
Comprehensive loss $ ( 50,508 ) $ ( 24,632 ) $ ( 122,809 ) $ ( 96,226 )
33 unchanged sentences
Balance at June 30, 2024 17,755,506 $ 14 $ 1,145,308 $ ( 726,151 ) $ ( 71 ) $ 419,100
+Added: Stock-based compensation expense — — 12,432 — — 12,432
+Added: Issuance of common stock from at-the-market public offerings, net of issuance and commission costs of $ 70
+Added: 25,189 — 1,442 — — 1,442
+Added: Issuance of common stock from exercise of stock options 4,971 — 201 — — 201
+Added: Vesting of restricted stock units 51 — — — — —
+Added: Shares withheld for taxes for vesting of restricted stock units ( 20 ) — ( 1 ) — — ( 1 )
+Added: Change in unrealized loss on marketable securities, net of tax — — — — 1,402 1,402
+Added: Net loss — — — ( 51,910 ) — ( 51,910 )
+Added: Balance at September 30, 2024 17,785,697 $ 14 $ 1,159,382 $ ( 778,061 ) $ 1,331 $ 382,666
The accompanying notes are an integral part of these condensed consolidated financial statements.
28 unchanged sentences
Balance at June 30, 2023 8,569,348 $ 13 $ 708,023 $ ( 602,411 ) $ — $ 105,625
+Added: Stock-based compensation expense — — 5,763 — — 5,763
+Added: Vesting of restricted stock units 233 — — — — —
+Added: Shares withheld for taxes for vesting of restricted stock units ( 70 ) — ( 1 ) — — ( 1 )
+Added: Issuance of common stock upon exercise of stock options 311 — 1 — — 1
+Added: Net loss — — — ( 24,632 ) — ( 24,632 )
+Added: Balance at September 30, 2023 8,569,822 $ 13 $ 713,786 $ ( 627,043 ) $ — $ 86,756
1 Results have been retroactively adjusted to reflect the 1-for-15 reverse stock split effected on November 28, 2023.
4 unchanged sentences
(Amounts in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Cash flows from operating activities:
12 unchanged sentences
Deferred revenue ( 1,090 ) ( 1,932 )
−Removed: Other ( 3 ) —
Net cash used in operating activities ( 75,635 ) ( 87,275 )
18 unchanged sentences
Supplemental disclosures of non-cash activities:
−Removed: Issuance costs from at-the-market offering included in accounts payable and accrued expenses $ 134 $ —
+Added: Issuance costs from at-the-market offering included in accrued expenses $ 36 $ —
Offering costs from follow-on offering included in accounts payable $ — $ 184
+Added: Purchases of property and equipment included in accounts payable $ — $ 50
The accompanying notes are an integral part of these condensed consolidated financial statements.
10 unchanged sentences
The Company's platforms utilize a deliberate, pragmatic and patient-guided approach, leveraging a suite of translational tools, including novel transgenic and predictive translational animal models and electrophysiology markers, to enable an efficient path to proof-of-concept in patients.
−Removed: Through this approach, the Company has established a diversified, multimodal CNS portfolio with four clinical-stage product candidates across movement disorders and epilepsy.
−Removed: For the Company's most advanced product candidate under the Cerebrum™ platform, ulixacaltamide, two Phase 3 Essential3 clinical trials in essential tremor are ongoing.
−Removed: The Company is planning to conduct an interim analysis in the fourth quarter of 2024, with topline results anticipated shortly thereafter.
−Removed: Within the Company's PRAX-628 program, it announced positive results from its Photo-Paroxysmal Response ("PPR") study in the first quarter of 2024, and plans to initiate four studies to generate patient eligibility, efficacy, safety and pharmacokinetics (PK) data for the program.
−Removed: The Company intends to initiate an observational study of PRAX-628 in patients with epilepsy in the third quarter of 2024, as well as three efficacy studies.
−Removed: The first efficacy study will be an open label eight-week study in patients with focal onset seizures or generalized epilepsy to be initiated in the second half of 2024, with topline results expected in the first half of 2025.
−Removed: The Company also plans to initiate a double-blind, placebo-controlled, 12-week study in focal onset seizures in the fourth quarter of 2024, with topline results expected in the second half of 2025, and plans to initiate a third efficacy study in the first half of 2025.
−Removed: The Company's relutrigine (formerly known as PRAX-562) Phase 2 EMBOLD study was initiated in the first quarter of 2023, with two cohorts in SCN2A-DEE and SCN8A- DEE;
−Removed: topline results are expected for both cohorts in the third quarter of 2024.
+Added: Through this approach, the Company has established a diversified, multimodal CNS portfolio with four clinical-stage product candidates across movement disorders and epile psy.
+Added: For the Company's most advanced product candidate under the Cerebrum™ platform, ulixacaltamide, our Phase 3 Essential3 clinical trials in essential tremor are ongoing.
+Added: The Company is planning to conduct an interim analysis in the first quarter of 2025.
+Added: Within the Company's vormatrigine program (formerly known as PRAX-628), it announced positive results from its Photo-Paroxysmal Response ("PPR") study in the first quarter of 2024, and the Company has initiated or plans to initiate four studies to generate patient eligibility, efficacy, safety and pharmacokinetics (PK) data for the program.
+Added: The Company initiated an observational study of vormatrigine in patients with epilepsy in the third quarter of 2024, and has initiated or plans to initiate three efficacy studies.
+Added: The first efficacy study will be an open label eight-week study in patients with focal onset seizures or generalized epilepsy expected to be initiated in the fourth quarter of 2024, with topline results expected in the first half of 2025.
+Added: The Company also initiated a double-blind, placebo-controlled, 12-week study in focal onset seizures in the fourth quarter of 2024, with topline results expected in the second half of 2025, and plans to initiate a third efficacy study in the first half of 2025.
+Added: Within the Company's relutrigine (formerly known as PRAX-562) program, it announced positive topline results from the first cohort of the EMBOLD study in the third quarter of 2024, and has initiated enrollment of the second cohort, with topline results expected in the first half of 2026.
For the Company's most advanced product candidate under the Solidus™ platform, elsunersen (formerly known as PRAX-222), it shared results from Part 1 of the EMBRAVE study in the fourth quarter of 2023, and has initiated the first arm of the global confirmatory study in Brazil.
2 unchanged sentences
The Company has funded its operations primarily with proceeds from the issuance of redeemable convertible preferred stock, from the sale of common stock through an initial public offering and at-the-market offerings under its shelf registration statement, and from follow-on public offerings of common stock and pre-funded warrants to purchase common stock.
−Removed: From inception through June 30, 2024, the Company raised $ 1.0 billion in aggregate cash proceeds from these transactions, net of issuance costs.
+Added: From inception through September 30, 2024, the Company raised $ 1.0 billion in aggregate cash proceeds from these transactions, net of issuance costs.
The Company is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including but not limited to, risks associated with completing preclinical studies and clinical trials, receiving regulatory approvals for product candidates, development by competitors of new biopharmaceutical products, dependence on key personnel, protection of proprietary technology, compliance with government regulations and the ability to secure additional capital to fund operations.
−Removed: Programs currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory approval, prior to commercialization.
−Removed: These efforts require significant amounts of additional capital, adequate
−Removed: personnel and infrastructure and extensive compliance-reporting capabilities.
+Added: Programs currently under development will require significant additional research and development efforts, including preclinical and clinical testing and regulatory
+Added: approval, prior to commercialization.
+Added: These efforts require significant amounts of additional capital, adequate personnel and infrastructure and extensive compliance-reporting capabilities.
Even if the Company’s product development efforts are successful, it is uncertain when, if ever, the Company will realize revenue from product sales.
In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40) , the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that these condensed consolidated financial statements are issued.
−Removed: The Company has incurred recurring losses since its inception, including a net loss of $ 72.2 million for the six months ended June 30, 2024.
−Removed: In addition, as of June 30, 2024, the Company had an accumulated deficit of $ 726.2 million.
+Added: The Company has incurred recurring losses since its inception, including a net loss of $ 124.1 million for the nine months ended September 30, 2024.
+Added: In addition, as of September 30, 2024, the Company had an accumulated deficit of $ 778.1 million.
The Company expects to continue to generate operating losses for the foreseeable future.
−Removed: The Company expects that its cash, cash equivalents and marketable securities as of June 30, 2024 of $ 433.8 million will be sufficient to fund its operating expenditures and capital expenditure requirements necessary to advance its research efforts and clinical trials for at least one year from the date of issuance of these condensed consolidated financial statements.
+Added: The Company expects that its cash, cash equivalents and marketable securities as of September 30, 2024 of $ 411.2 million will be sufficient to fund its operating expenditures and capital expenditure requirements necessary to advance its research efforts and clinical trials for at least one year from the date of issuance of these condensed consolidated financial statements.
The future viability of the Company is dependent on its ability to raise additional capital to finance its operations.
5 unchanged sentences
Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and ASUs of the FASB.
−Removed: The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and six months ended June 30, 2024 are consistent with those discussed in Note 2 to the consolidated financial statements included in the Company's 2023 Annual Report on Form 10-K, other than as noted below.
+Added: The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and nine months ended September 30, 2024 are consistent with those discussed in Note 2 to the consolidated financial statements included in the Company's 2023 Annual Report on Form 10-K, other than as noted below.
Reverse Stock Split
9 unchanged sentences
government agencies with strong credit ratings and an investment grade rating at or above A-1 or P-1 by two of the three nationally recognized statistical rating organizations.
−Removed: The Company does not believe that it is exposed to more than a nominal amount of credit risk related to any marketable securities it may invest in.
−Removed: The Company has established guidelines relative to diversification and maturities that maintain
−Removed: safety and liquidity, and periodically reviews and modifies these guidelines to maximize trends in yields and interest rates without compromising safety and liquidity.
+Added: The Company does not believe that it is exposed to more than a nominal amount of credit risk related to any marketable securities
+Added: it may invest in.
+Added: The Company has established guidelines relative to diversification and maturities that maintain safety and liquidity, and periodically reviews and modifies these guidelines to maximize trends in yields and interest rates without compromising safety and liquidity.
The Company classifies its investments in debt instruments as available-for-sale.
4 unchanged sentences
Unaudited Interim Condensed Consolidated Financial Information
−Removed: The accompanying condensed consolidated balance sheet as of June 30, 2024, the condensed consolidated statements of operations for the three and six months ended June 30, 2024 and 2023, the condensed consolidated statements of comprehensive loss for the three and six months ended June 30, 2024 and 2023, the condensed consolidated statements of cash flows for the six months ended June 30, 2024 and 2023 and the condensed consolidated statements of stockholders’ equity for the three and six months ended June 30, 2024 and 2023 are unaudited.
−Removed: The unaudited interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements, and in the opinion of management reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of June 30, 2024, the results of its operations for the three and six months ended June 30, 2024 and 2023 and its cash flows for the six months ended June 30, 2024 and 2023.
−Removed: Financial statement disclosures for the three and six months ended June 30, 2024 and 2023 are condensed and do not include all disclosures required for an annual set of financial statements in accordance with GAAP.
−Removed: The results for the three and six months ended June 30, 2024 are not necessarily indicative of results to be expected for the year ended December 31, 2024, any other interim periods, or any future year or period.
+Added: The accompanying condensed consolidated balance sheet as of September 30, 2024, the condensed consolidated statements of operations for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statements of comprehensive loss for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 and the condensed consolidated statements of stockholders’ equity for the three and nine months ended September 30, 2024 and 2023 are unaudited.
+Added: The unaudited interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements, and in the opinion of management reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of September 30, 2024, the results of its operations for the three and nine months ended September 30, 2024 and 2023 and its cash flows for the nine months ended September 30, 2024 and 2023.
+Added: Financial statement disclosures for the three and nine months ended September 30, 2024 and 2023 are condensed and do not include all disclosures required for an annual set of financial statements in accordance with GAAP.
+Added: The results for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the year ended December 31, 2024, any other interim periods, or any future year or period.
Use of Estimates
14 unchanged sentences
Basic net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period.
−Removed: The calculation of weighted average number of common shares outstanding excludes shares of restricted common stock that are not vested but includes shares of common stock underlying pre-funded warrants.
−Removed: Diluted net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period, after giving consideration to the dilutive effect of potentially dilutive common
+Added: The calculation of weighted average number of common shares outstanding excludes shares of restricted common stock that are not vested but includes shares of common stock underlying pre-funded
+Added: Diluted net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period, after giving consideration to the dilutive effect of potentially dilutive common shares.
For purposes of this calculation, outstanding options to purchase shares of common stock, unvested shares of restricted common stock and potential shares issuable under the 2020 ESPP are considered potentially dilutive common shares.
17 unchanged sentences
Cash Equivalents and Marketable Securities
−Removed: The following is a summary of the Company's investment portfolio as of June 30, 2024 (in thousands).
+Added: The following is a summary of the Company's investment portfolio as of September 30, 2024 (in thousands).
The Company did not hold any cash equivalents or marketable securities as of December 31, 2023.
−Removed: As of June 30, 2024
+Added: As of September 30, 2024
Gross Unrealized Estimated
2 unchanged sentences
Money market funds $ 81,359 $ — $ — $ 81,359
−Removed: Debt securities issued by U.S.
−Removed: government agencies 8,980 — — 8,980
−Removed: Corporate debt securities 4,270 — — 4,270
−Removed: Commercial paper 4,977 — ( 2 ) 4,975
Available-for-sale marketable securities:
5 unchanged sentences
Total cash equivalents and marketable securities $ 322,556 $ 1,331 $ — $ 323,887
−Removed: As of June 30, 2024, the Company had 119 securities with a total fair market value of $ 227.0 million in an unrealized loss position.
+Added: As of September 30, 2024, the Company had 3 securities with a total fair market value of $ 8.0 million in an unrealized loss position.
The Company believes that any unrealized losses associated with the decline in value of its securities is temporary and primarily related to the change in market interest rates since purchase, and believes that it is more likely than not that it will be able to hold its debt securities to maturity.
1 unchanged sentence
Contractual maturities of the marketable securities at each balance sheet date are as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Within one year $ 188,387 $ —
2 unchanged sentences
Securities are evaluated for impairment at the end of each reporting period.
−Removed: The Company did not record any impairment related to its available-for-sale securities during the three and six months ended June 30, 2024 and 2023.
+Added: The Company did not record any impairment related to its available-for-sale securities during the three and nine months ended September 30, 2024 and 2023.
Fair Value Measurements
5 unchanged sentences
Prices or valuation techniques that require inputs that are both significant to the valuation of the asset and unobservable.
−Removed: The following table presents information about the Company’s financial assets measured at fair value on a recurring basis and indicates the level of the fair value hierarchy utilized to determine such fair values as of June 30, 2024 (in thousands).
+Added: The following table presents information about the Company’s financial assets measured at fair value on a recurring basis and indicates the level of the fair value hierarchy utilized to determine such fair values as of September 30, 2024 (in thousands).
The Company did not hold any financial assets measured at fair value on a recurring basis as of December 31, 2023.
−Removed: As of June 30, 2024
+Added: As of September 30, 2024
Level 1 Level 2 Level 3 Total
1 unchanged sentence
Money market funds $ 81,359 $ — $ — $ 81,359
−Removed: Debt securities issued by U.S.
−Removed: government agencies 8,980 — — 8,980
−Removed: Corporate debt securities — 4,270 — 4,270
−Removed: Commercial paper — 4,975 — 4,975
Available-for-sale marketable securities:
7 unchanged sentences
Accrued expenses consisted of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Accrued external research and development expenses $ 11,756 $ 2,957
5 unchanged sentences
The base rent increases by approximately 2 % annually.
−Removed: The Company issued a letter of credit to the landlord related to the security deposit, secured by restricted cash, which is reflected within other non-current assets on the accompanying condensed consolidated balance sheets as of June 30, 2024 and December 31, 2023.
+Added: The Company issued a letter of credit to the landlord related to the security deposit, secured by restricted cash, which is reflected within other non-current assets on the accompanying condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023.
This lease qualifies as an operating lease.
11 unchanged sentences
The Company recognizes revenue for its research services performance obligation over time using an input method over the duration of the research services.
−Removed: During the three and six months ended June 30, 2024, the Company recognized $ 0.4 million and $ 0.8 million, respectively, in collaboration revenue related to the Collaboration Agreement in the condensed consolidated statement of operations.
−Removed: As of June 30, 2024, $ 1.8 million was included in deferred revenue in the condensed consolidated balance sheet, of which $ 1.2 million was classified as current.
+Added: During the three and nine months ended September 30, 2024, the Company recognized $ 0.3 million and $ 1.1 million, respectively, in collaboration revenue related to the Collaboration Agreement in the condensed consolidated statement of operations.
+Added: As of September 30, 2024, $ 1.5 million was included in deferred revenue in the condensed consolidated balance sheet, of which $ 1.2 million was classified as current.
Tenacia Collaboration and License Agreement
14 unchanged sentences
(i) $ 10.0 million gross proceeds from the sale of common stock under the Stock Purchase Agreement and (ii) $ 4.8 million, net of tax, related to the up-front payment under the License Agreement, both of which were received in January 2024.
−Removed: During the three and six months ended June 30, 2024, the Company had not achieved any development or sales milestones or earned any royalties under the License Agreement.
+Added: During the three and nine months ended September 30, 2024, the Company had not achieved any development or sales milestones or earned any royalties under the License Agreement.
The Company recorded the common stock sold to BCPE at its issuance date fair value of $ 38.95 per share, or $ 17.3 million in the aggregate, which exceeded the proceeds received which were calculated based on the 20 % premium over the prior 30-day volume-weighted average price.
3 unchanged sentences
For agreements where the licenses are considered separate performance obligations or represent the only performance obligation, the Company recognizes revenue at the point in time that the Company effectively grants the license, as the licenses or assignments represent functional intellectual property.
−Removed: As of June 30, 2024, the Company did not have any receivables or deferred revenue related to the arrangement with Tenacia.
−Removed: The Company did not recognize any contract assets related to costs to obtain a contract with a customer or costs to fulfill a contract with a customer through June 30, 2024 because no qualifying costs were incurred.
−Removed: During the three and six months ended June 30, 2024, the Company did not recognize any revenue associated with the combined arrangement.
+Added: As of September 30, 2024, the Company did not have any receivables or deferred revenue related to the arrangement with Tenacia.
+Added: The Company did not recognize any contract assets related to costs to obtain a contract with a customer or costs to fulfill a contract with a customer through September 30, 2024 because no qualifying costs were incurred.
+Added: During the three and nine months ended September 30, 2024, the Company did not recognize any revenue associated with the combined arrangement.
Common Stock and Preferred Stock
3 unchanged sentences
As a result of the Reverse Stock Split, every 15 shares of the Company's issued and outstanding common stock were automatically reclassified into one validly issued, fully-paid and non-assessable share of common stock.
−Removed: Any fractional post-split shares as a result of the Reverse Stock Split were rounded down to the nearest whole post-
+Added: Any fractional post-split shares as a result of the Reverse Stock Split were rounded down to the nearest whole post-split share.
The Reverse Stock Split did not affect the number of authorized shares of common stock or the par value of the common stock.
All share amounts and per share amounts for the period prior to the Effective Time disclosed in this Quarterly Report on Form 10-Q have been restated to reflect the Reverse Stock Split on a retroactive basis.
−Removed: As of June 30, 2024 and December 31, 2023, the authorized capital stock of the Company included 150,000,000 shares of common stock, $ 0.0001 par value.
−Removed: As of June 30, 2024 and December 31, 2023, the Company did no t hold any treasury shares.
+Added: As of September 30, 2024 and December 31, 2023, the authorized capital stock of the Company included 150,000,000 shares of common stock, $ 0.0001 par value.
+Added: As of September 30, 2024 and December 31, 2023, the Company did no t hold any treasury shares.
Follow-On Public Offerings
4 unchanged sentences
Total net proceeds generated from the offering were approximately $ 63.4 million, after deducting underwriting discounts, commissions and other offering expenses payable by the Company.
−Removed: During the three months ended June 30, 2024, all pre-funded warrants associated with this offering were exercised via a cashless exercise, resulting in 469,981 shares of common stock issued.
+Added: During the nine months ended September 30, 2024, all pre-funded warrants associated with this offering were exercised via a cashless exercise, resulting in 469,981 shares of common stock issued.
No cash proceeds associated with the exercise were received by the Company.
−Removed: As of June 30, 2024, there were no pre-funded warrants associated with this offering outstanding.
+Added: As of September 30, 2024, there were no pre-funded warrants associated with this offering outstanding.
January 2024 Public Offering
9 unchanged sentences
Following the occurrence of certain fundamental transactions, the holders of the pre-funded warrants have the right to receive upon exercise of the warrants the same amount and kind of securities, cash, or property as they would have been entitled to receive if they had been holders of the common shares issuable under the warrants immediately prior to such transaction.
−Removed: During the three months ended June 30, 2024, 152,145 pre-funded warrants were exercised via a cashless exercise, resulting in 152,142 shares of common stock issued.
+Added: During the nine months ended September 30, 2024, 152,145 pre-funded warrants were exercised via a cashless exercise, resulting in 152,142 shares of common stock issued.
No cash proceeds associated with the exercise were received by the Company.
−Removed: As of June 30, 2024, a total of 904,580 pre-funded warrants associated with this offering remained outstanding.
+Added: As of September 30, 2024, a total of 904,580 pre-funded warrants associated with this offering remained outstanding.
April 2024 Public Offering
1 unchanged sentence
(i) an aggregate of 3,849,558 shares of its common stock at a public offering price of $ 56.50 per share, including the underwriters' full exercise of their option to purchase 530,973 additional shares of common stock, and (ii) pre-funded warrants to purchase 221,238 shares of common stock at a public offering price of $ 56.4999 per share of common stock underlying the warrants.
−Removed: The purchase price per share for each pre-funded warrant represents the per share offering price for the common stock,
−Removed: less the $ 0.0001 per share exercise price of each underlying share.
+Added: The purchase price per share for each pre-funded warrant represents the per share offering price for the common stock, less the $ 0.0001 per share exercise price of each underlying share.
Total net proceeds generated from the offering were approximately $ 216.0 million, after deducting underwriting discounts, commissions and other offering expenses payable by the Company.
5 unchanged sentences
Following the occurrence of certain fundamental transactions, the holders of the pre-funded warrants have the right to receive upon exercise of the warrants the same amount and kind of securities, cash, or property as they would have been entitled to receive if they had been holders of the common shares issuable under the warrants immediately prior to such transaction.
−Removed: As of June 30, 2024, none of the pre-funded warrants had been exercised and all remained outstanding.
+Added: As of September 30, 2024, none of the pre-funded warrants had been exercised and all remained outstanding.
The Company determined that the pre-funded warrants related to the June 2023, January 2024, and April 2024 public offerings are freestanding financial instruments because they are both legally detachable and separately exercisable from the common stock sold in the offering.
2 unchanged sentences
Further, the Company determined that the pre-funded warrants do not meet the definition of a derivative under ASC 815 because they do not meet the criteria regarding no or little initial net investment.
−Removed: Accordingly, the Company assessed the pre-funded warrants relative to the guidance in ASC No.
+Added: Accordingly, the Company assessed the pre-funded warrants relative to the guidance in ASC
815-40, Contracts in Entity’s Own Equity , to determine the appropriate treatment.
3 unchanged sentences
The Company has reserved the following shares of common stock for future issuance:
+Added: September 30,
2024 December 31,
9 unchanged sentences
Preferred Stock
−Removed: As of June 30, 2024 and December 31, 2023, the authorized capital stock of the Company included 10,000,000 shares of undesignated preferred stock, $ 0.0001 par value.
+Added: As of September 30, 2024 and December 31, 2023, the authorized capital stock of the Company included 10,000,000 shares of undesignated preferred stock, $ 0.0001 par value.
Stock-Based Compensation
2 unchanged sentences
In accordance with Rule 5635(c)(4), the Inducement Plan allows the Company to grant awards only to a newly hired employee who was not previously an employee or non-employee director or to an employee who is being rehired following a bona fide period of non-employment if such award is a material inducement to such employee entering into employment.
−Removed: The total shares of common stock initially authorized for issuance under the
−Removed: Inducement Plan was 1,000,000 .
+Added: The total shares of common stock initially authorized for issuance under the Inducement Plan was 1,000,000 .
In June 2024, the common stock authorized for issuance under the Inducement Plan was reduced by 870,000 shares following stockholder approval of an increase in the shares available for grant under the 2020 Stock Option and Incentive Plan (the "2020 Plan").
−Removed: The total number of shares of common stock authorized for issuance under the Inducement Plan as of June 30, 2024 was 130,000 shares.
+Added: The total number of shares of common stock authorized for issuance under the Inducement Plan as of September 30, 2024 was 130,000 shares.
2020 Stock Option and Incentive Plan
−Removed: The total number of shares of common stock authorized for issuance under the 2020 Plan as of June 30, 2024 and December 31, 2023 was 1,970,833 shares and 661,240 shares, respectively.
+Added: The total number of shares of common stock authorized for issuance under the 2020 Plan as of September 30, 2024 and December 31, 2023 was 1,970,833 shares and 661,240 shares, respectively.
2017 Stock Incentive Plan
−Removed: The total number of shares of common stock authorized for issuance under the 2017 Stock Incentive Plan (the "2017 Plan") as of June 30, 2024 and December 31, 2023 was 395,850 shares.
+Added: The total number of shares of common stock authorized for issuance under the 2017 Stock Incentive Plan (the "2017 Plan") as of September 30, 2024 and December 31, 2023 was 395,850 shares.
Any authorization to issue new options under the 2017 Plan was cancelled upon the effectiveness of the 2020 Plan and no further awards will be granted under the 2017 Plan.
2020 Employee Stock Purchase Plan
−Removed: The total number of shares of common stock authorized for issuance under the 2020 Employee Stock Purchase Plan (the "2020 ESPP”) as of June 30, 2024 and December 31, 2023 was 175,145 shares and 87,227 shares, respectively.
+Added: The total number of shares of common stock authorized for issuance under the 2020 Employee Stock Purchase Plan (the "2020 ESPP”) as of September 30, 2024 and December 31, 2023 was 175,145 shares and 87,227 shares, respectively.
Restricted Stock Units
5 unchanged sentences
Forfeited ( 9,712 ) 54.86
−Removed: Unvested as of June 30, 2024 101,462 $ 86.13
−Removed: As of June 30, 2024, total unrecognized compensation cost related to unvested restricted stock units was $ 6.8 million, which is expected to be recognized over a weighted-average period of 2.28 years.
+Added: Unvested as of September 30, 2024 222,674 $ 69.98
+Added: As of September 30, 2024, total unrecognized compensation cost related to unvested restricted stock units was $ 11.9 million, which is expected to be recognized over a weighted-average period of 2.84 years.
Stock Options
10 unchanged sentences
Cancelled or Forfeited ( 23,632 ) 127.76
−Removed: Outstanding as of June 30, 2024 1,134,459 $ 110.77 8.26 $ 1,712
−Removed: Exercisable as of June 30, 2024 715,308 $ 130.91 7.84 $ 950
−Removed: Vested and expected to vest as of June 30, 2024 1,134,459 $ 110.77 8.26 $ 1,712
+Added: Outstanding as of September 30, 2024 1,829,324 $ 90.08 8.71 $ 12,800
+Added: Exercisable as of September 30, 2024 878,111 $ 121.03 7.93 $ 6,963
+Added: Vested and expected to vest as of September 30, 2024 1,829,324 $ 90.08 8.71 $ 12,800
Valuation of Stock Options
−Removed: The weighted-average assumptions that the Company used in the Black-Scholes option pricing model to determine the grant-date fair value of stock options granted to employees and non-employees on the date of grant were as follows for the three and six months ended June 30, 2024:
+Added: The weighted-average assumptions that the Company used in the Black-Scholes option pricing model to determine the grant-date fair value of stock options granted to employees and non-employees on the date of grant were as follows for the three and nine months ended September 30, 2024:
Three Months Ended
−Removed: June 30, Six Months Ended June 30,
+Added: September 30, Nine Months Ended
+Added: September 30,
Risk-free interest rate 4.06 % 4.01 %
3 unchanged sentences
Weighted average grant-date fair value per share $ 45.95 $ 40.73
−Removed: As of June 30, 2024, total unrecognized compensation cost related to unvested stock options was $ 22.0 million, which is expected to be recognized over a weighted-average period of 1.76 years.
+Added: As of September 30, 2024, total unrecognized compensation cost related to unvested stock options was $ 43.6 million, which is expected to be recognized over a weighted-average period of 2.55 years.
Stock-Based Compensation
1 unchanged sentence
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2024 2023 2024 2023
5 unchanged sentences
Three Months Ended
−Removed: June 30, Six Months Ended
+Added: September 30, Nine Months Ended
+Added: September 30,
2024 2023 2024 2023
3 unchanged sentences
2,059,389 711,438 2,059,389 711,438
−Removed: Common shares issuable upon exercise of the pre-funded warrants that were sold in connection with the June 2023, January 2024, and April 2024 underwritten public offering are included in the calculation of basic weighted average number of common shares outstanding for the three and six months ended June 30, 2024.
+Added: Common shares issuable upon exercise of the pre-funded warrants that were sold in connection with the June 2023, January 2024, and April 2024 underwritten public offering are included in the calculation of basic weighted average number of common shares outstanding for the three and nine months ended September 30, 2024.
Consistent with the guidance in ASC 260-10-45-13, the underlying common shares are issuable for little to no consideration and there are no vesting conditions or contingencies associated with the warrants.
4 unchanged sentences
Pursuant to the terms of the License Agreement, the Company will conduct, at its own cost and expense, the research and development activities assigned to it under the associated research plan.
−Removed: In addition, the Company is responsible for reimbursing RogCon for any costs associated with research and development activities
−Removed: RogCon performs at the request of the Company.
+Added: In addition, the Company is responsible for reimbursing RogCon for any costs associated with research and development activities RogCon performs at the request of the Company.
One of the founders of RogCon became the Company's General Counsel in June 2020.
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.