3 unchanged sentences
(Amounts in thousands, except share and per share data)
−Removed: March 31, 2022 December 31, 2021
+Added: June 30, 2022 December 31, 2021
Current assets:
19 unchanged sentences
Preferred stock, $ 0.0001 par value;
−Removed: 10,000,000 shares authorized and no shares issued or outstanding as of March 31, 2022 and December 31, 2021
+Added: 10,000,000 shares authorized and no shares issued or outstanding as of June 30, 2022 and December 31, 2021
Common stock, $ 0.0001 par value;
150,000,000 shares authorized;
−Removed: 45,506,482 shares issued and outstanding as of March 31, 2022, and 45,300,514 shares issued and outstanding as of December 31, 2021
+Added: 45,575,406 shares issued and outstanding as of June 30, 2022, and 45,300,514 shares issued and outstanding as of December 31, 2021
Additional paid-in capital 585,070 567,598
8 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Operating expenses:
14 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Net loss $ ( 60,194 ) $ ( 36,401 ) $ ( 128,911 ) $ ( 63,774 )
−Removed: Net unrealized losses on marketable securities, net of tax ( 430 ) ( 86 )
+Added: Net unrealized (losses) gains on marketable securities, net of tax ( 74 ) 36 ( 504 ) ( 50 )
Comprehensive loss $ ( 60,268 ) $ ( 36,365 ) $ ( 129,415 ) $ ( 63,824 )
18 unchanged sentences
Balance at March 31, 2022 45,506,482 $ 5 $ 576,955 $ ( 385,332 ) $ ( 606 ) $ 191,022
+Added: Stock-based compensation expense — — 7,611 — — 7,611
+Added: Issuance of common stock under employee stock purchase plan 51,645 — 454 — — 454
+Added: Vesting of restricted stock units 6,361 — — — — —
+Added: Shares withheld for taxes for vesting of restricted stock units ( 2,225 ) — ( 17 ) — — ( 17 )
+Added: Issuance of common stock upon exercise of stock options 13,143 — 67 — — 67
+Added: Change in unrealized loss on marketable securities, net of tax — — — — ( 74 ) ( 74 )
+Added: Net loss — — — ( 60,194 ) — ( 60,194 )
+Added: Balance at June 30, 2022 45,575,406 $ 5 $ 585,070 $ ( 445,526 ) $ ( 680 ) $ 138,869
The accompanying notes are an integral part of these condensed consolidated financial statements.
14 unchanged sentences
Balance at March 31, 2021 38,621,049 $ 4 $ 442,524 $ ( 176,927 ) $ ( 86 ) $ 265,515
+Added: Stock-based compensation expense — — 5,400 — — 5,400
+Added: Issuance of common stock from follow-on public offering, net of offering costs of $ 229
+Added: 5,750,000 1 98,412 — — 98,413
+Added: Issuance of common stock upon exercise of stock options 322,113 — 809 — — 809
+Added: Change in unrealized loss on marketable securities, net of tax — — — — 36 36
+Added: Net loss — — — ( 36,401 ) — ( 36,401 )
+Added: Balance at June 30, 2021 44,693,162 $ 5 $ 547,145 $ ( 213,328 ) $ ( 50 ) $ 333,772
The accompanying notes are an integral part of these condensed consolidated financial statements.
2 unchanged sentences
(Amounts in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Cash flows from operating activities:
10 unchanged sentences
Operating lease liabilities ( 352 ) ( 373 )
+Added: Other 56 ( 65 )
Net cash used in operating activities ( 111,318 ) ( 55,735 )
3 unchanged sentences
Maturities of marketable securities 109,761 —
−Removed: Net cash used in investing activities ( 8,550 ) ( 140,010 )
+Added: Net cash provided (used) in investing activities 26,340 ( 164,239 )
Cash flows from financing activities:
+Added: Proceeds from follow-on public offering, net of issuance costs — 98,576
Proceeds from at-the-market offerings, net of issuance costs 1,368 —
1 unchanged sentence
Payments of tax withholdings related to vesting of restricted stock units ( 246 ) —
−Removed: Proceeds from exercise of options to purchase common stock 333 851
+Added: Proceeds from exercise of options and employee stock purchase plan contributions 853 1,660
Net cash provided by financing activities 1,713 99,661
7 unchanged sentences
Supplemental disclosures of non-cash activities:
−Removed: Purchases of property and equipment included in accrued expenses and accounts payable $ — $ 51
+Added: Operating lease right-of-use assets obtained in exchange for operating lease liabilities $ — $ 4,086
+Added: Offering costs included in accounts payable and accrued expenses $ — $ 163
+Added: Purchases of property and equipment included in accounts payable $ — $ 83
The accompanying notes are an integral part of these condensed consolidated financial statements.
5 unchanged sentences
Normal brain function requires a delicate balance of excitation and inhibition in neuronal circuits, which, when dysregulated, can lead to abnormal function and disease.
−Removed: The Company is applying insights from genetic epilepsies to both rare and more prevalent neurological and psychiatric disorders, using its understanding of shared biological targets and circuits in the brain.
+Added: The Company is applying insights from genetic epilepsies to both rare and more prevalent neurological disorders, using its understanding of shared biological targets and circuits in the brain.
The Company applies a deliberate and pragmatic precision approach, leveraging a suite of translational tools including novel transgenic and predictive translational animal models and electrophysiology markers, to enable an efficient path to proof-of-concept in patients.
−Removed: Through this approach, the Company has established a broad CNS portfolio with multiple programs, including product candidates across psychiatric disorders, movement disorders and epilepsy, with three clinical-stage product candidates.
−Removed: Each of the Company's clinical-stage product candidates is advancing in more than one indication and the Company anticipates expansion into additional indications.
−Removed: The Company expects multiple topline readouts from its clinical-stage programs and anticipates the launch of two additional clinical development programs in 2022.
−Removed: In addition, the Company has established a robust pipeline of preclinical stage programs through internal research and in-licensing.
+Added: Through this approach, the Company has established a broad CNS portfolio with multiple programs, including product candidates across movement disorders, epilepsy and psychiatric disorders, with three clinical-stage product candidates.
+Added: The Company expects to announce topline results from the Phase 2b clinical trial in essential tremor, or ET, for its lead clinical-stage movement disorders program, the initiation of two first-in-patient studies for its lead small molecule epilepsy program and its lead antisense oligonucleotide, or ASO, epilepsy program and the launch of an additional clinical development program this year.
+Added: In addition, the Company has established a robust pipeline of preclinical stage programs through internal research and in-licensing, including one of the largest portfolios of targeted epilepsy programs in the industry.
Praxis was incorporated in 2015 and commenced operations in 2016.
The Company has funded its operations primarily with proceeds from the issuance of redeemable convertible preferred stock and from the sale of common stock through an initial public offering, a follow-on public offering and at-the-market offerings under its shelf registration statement.
−Removed: From inception through March 31, 2022, the Company raised $ 517.8 million in aggregate cash proceeds from these transactions, net of issuance costs.
+Added: From inception through June 30, 2022, the Company raised $ 517.8 million in aggregate cash proceeds from these transactions, net of issuance costs.
The Company is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including but not limited to, risks associated with completing preclinical studies and clinical trials, receiving regulatory approvals for product candidates, development by competitors of new biopharmaceutical products, dependence on key personnel, protection of proprietary technology, compliance with government regulations and the ability to secure additional capital to fund operations.
3 unchanged sentences
In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40) , the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that these condensed consolidated financial statements are issued.
−Removed: The Company has incurred recurring losses since its inception, including a net loss of $ 68.7 million for the three months ended March 31, 2022.
−Removed: In addition, as of March 31, 2022, the Company had an accumulated deficit of $ 385.3 million.
+Added: The Company has incurred recurring losses since its inception, including a net loss of $ 128.9 million for the six months ended June 30, 2022.
+Added: In addition, as of June 30, 2022, the Company had an accumulated deficit of $ 445.5 million.
The Company expects to continue to generate operating losses for the foreseeable future.
−Removed: The Company expects that its cash, cash equivalents and marketable securities as of March 31, 2022 of $ 222.5 million will be sufficient to fund the operating expenditures and capital expenditure requirements necessary to advance its research efforts and clinical trials for at least one year from the date of issuance of these condensed consolidated financial statements.
+Added: The Company expects that its cash, cash equivalents and marketable securities as of June 30, 2022 of $ 165.4 million will be sufficient to fund the operating expenditures and capital expenditure requirements necessary to advance its research efforts and clinical trials for at least one year from the date of issuance of these condensed consolidated financial statements.
The future viability of the Company is dependent on its ability to raise additional capital to finance its operations.
6 unchanged sentences
Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and ASUs of the FASB.
−Removed: The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2022 are consistent with those discussed in Note 2 to the consolidated financial statements included in the Company's 2021 Annual Report on Form 10-K, other than as noted below.
+Added: The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and six months ended June 30, 2022 are consistent with those discussed in Note 2 to the consolidated financial statements included in the Company's 2021 Annual Report on Form 10-K, other than as noted below.
Unaudited Interim Condensed Consolidated Financial Information
−Removed: The accompanying condensed consolidated balance sheet as of March 31, 2022, the condensed consolidated statements of operations for the three months ended March 31, 2022 and 2021, the condensed consolidated statements of comprehensive loss for the three months ended March 31, 2022 and 2021, the condensed consolidated statements of cash flows for the three months ended March 31, 2022 and 2021 and the condensed consolidated statements of stockholders’ equity for the three months ended March 31, 2022 and 2021 are unaudited.
−Removed: The unaudited interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements, and in the opinion of management reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of March 31, 2022, the results of its operations for the three months ended March 31, 2022 and 2021 and its cash flows for the three months ended March 31, 2022 and 2021.
−Removed: Financial statement disclosures for the three months ended March 31, 2022 and 2021 are condensed and do not include all disclosures required for an annual set of financial statements in accordance with GAAP.
−Removed: The results for the three months ended March 31, 2022 are not necessarily indicative of results to be expected for the year ended December 31, 2022, any other interim periods, or any future year or period.
+Added: The accompanying condensed consolidated balance sheet as of June 30, 2022, the condensed consolidated statements of operations for the three and six months ended June 30, 2022 and 2021, the condensed consolidated statements of comprehensive loss for the three and six months ended June 30, 2022 and 2021, the condensed consolidated statements of cash flows for the six months ended June 30, 2022 and 2021 and the condensed consolidated statements of stockholders’ equity for the three and six months ended June 30, 2022 and 2021 are unaudited.
+Added: The unaudited interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements, and in the opinion of management reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of June 30, 2022, the results of its operations for the three and six months ended June 30, 2022 and 2021 and its cash flows for the six months ended June 30, 2022 and 2021.
+Added: Financial statement disclosures for the three and six months ended June 30, 2022 and 2021 are condensed and do not include all disclosures required for an annual set of financial statements in accordance with GAAP.
+Added: The results for the three and six months ended June 30, 2022 are not necessarily indicative of results to be expected for the year ended December 31, 2022, any other interim periods, or any future year or period.
Use of Estimates
7 unchanged sentences
Marketable Securities
−Removed: The following is a summary of the Company's investment portfolio as of March 31, 2022 and December 31, 2021 (in thousands).
−Removed: As of March 31, 2022
+Added: The following is a summary of the Company's investment portfolio as of June 30, 2022 and December 31, 2021 (in thousands).
+Added: As of June 30, 2022
Gross Unrealized Estimated
2 unchanged sentences
Corporate debt securities $ 45,039 $ — $ ( 609 ) $ 44,430
+Added: Commercial paper 32,958 — — 32,958
Debt securities issued by U.S.
government agencies 32,048 — ( 71 ) 31,977
−Removed: Commercial paper 32,907 — — 32,907
Total securities with a maturity of one year or less $ 110,045 $ — $ ( 680 ) $ 109,365
−Removed: Corporate debt securities 12,029 — ( 100 ) 11,929
−Removed: Total securities with a maturity of one to two years $ 12,029 $ — $ ( 100 ) $ 11,929
Total available-for-sale securities $ 110,045 $ — $ ( 680 ) $ 109,365
12 unchanged sentences
Total available-for-sale securities $ 137,383 $ 1 $ ( 177 ) $ 137,207
−Removed: As of March 31, 2022, the Company had 15 securities with a total fair market value of $ 90.8 million in an unrealized loss position.
+Added: As of June 30, 2022, the Company had 13 securities with a total fair market value of $ 76.4 million in an unrealized loss position.
As of December 31, 2021, the Company had 14 securities with a total fair market value of $ 95.8 million in an unrealized loss position.
2 unchanged sentences
Securities are evaluated for impairment at the end of each reporting period.
−Removed: The Company did not record any impairment related to its available-for-sale securities during the three months ended March 31, 2022 and 2021.
+Added: The Company did not record any impairment related to its available-for-sale securities during the three and six months ended June 30, 2022 and 2021.
Fair Value Measurements
5 unchanged sentences
Prices or valuation techniques that require inputs that are both significant to the valuation of the asset and unobservable.
−Removed: The following tables present information about the Company’s financial assets measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values as of March 31, 2022 and December 31, 2021 (in thousands):
−Removed: As of March 31, 2022
+Added: The following tables present information about the Company’s financial assets measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values as of June 30, 2022 and December 31, 2021 (in thousands):
+Added: As of June 30, 2022
Level 1 Level 2 Level 3 Total
3 unchanged sentences
Corporate debt securities — 44,430 — 44,430
+Added: Commercial paper — 32,958 — 32,958
Debt securities issued by U.S.
government agencies 31,977 — — 31,977
−Removed: Commercial paper — 32,907 — 32,907
$ 67,529 $ 77,388 $ — $ 144,917
12 unchanged sentences
Accrued expenses consisted of the following (in thousands):
−Removed: March 31, 2022 December 31, 2021
+Added: June 30, 2022 December 31, 2021
Accrued external research and development expenses $ 20,067 $ 17,763
5 unchanged sentences
The base rent increases by approximately 2 % annually.
−Removed: The Company issued a letter of credit to the landlord related to the security deposit, secured by restricted cash, which is reflected within other non-current assets on the accompanying condensed consolidated balance sheets as of March 31, 2022 and December 31, 2021.
+Added: The Company issued a letter of credit to the landlord related to the security deposit, secured by restricted cash, which is reflected within other non-current assets on the accompanying condensed consolidated balance sheets as of June 30, 2022 and December 31, 2021.
This lease qualifies as an operating lease.
Common Stock and Preferred Stock
−Removed: As of March 31, 2022 and December 31, 2021, the authorized capital stock of the Company included 150,000,000 shares of common stock, $ 0.0001 par value.
−Removed: As of March 31, 2022 and December 31, 2021, the Company did no t hold any treasury shares.
+Added: As of June 30, 2022 and December 31, 2021, the authorized capital stock of the Company included 150,000,000 shares of common stock, $ 0.0001 par value.
+Added: As of June 30, 2022 and December 31, 2021, the Company did no t hold any treasury shares.
Shares Reserved for Future Issuance
7 unchanged sentences
Preferred Stock
−Removed: As of March 31, 2022 and December 31, 2021, the authorized capital stock of the Company included 10,000,000 shares of undesignated preferred stock, $ 0.0001 par value.
+Added: As of June 30, 2022 and December 31, 2021, the authorized capital stock of the Company included 10,000,000 shares of undesignated preferred stock, $ 0.0001 par value.
Stock-Based Compensation
2020 Stock Option and Incentive Plan
−Removed: The total number of shares of common stock authorized for issuance under the 2020 Stock Option and Incentive Plan (the "2020 Plan”) as of March 31, 2022 and December 31, 2021 was 7,449,480 shares and 5,184,455 shares, respectively.
+Added: The total number of shares of common stock authorized for issuance under the 2020 Stock Option and Incentive Plan (the "2020 Plan”) as of June 30, 2022 and December 31, 2021 was 7,449,480 shares and 5,184,455 shares, respectively.
2017 Stock Incentive Plan
−Removed: The total number of shares of common stock authorized for issuance under the 2017 Stock Incentive Plan (the "2017 Plan”) as of March 31, 2022 and December 31, 2021 was 5,937,763 shares.
+Added: The total number of shares of common stock authorized for issuance under the 2017 Stock Incentive Plan (the "2017 Plan”) as of June 30, 2022 and December 31, 2021 was 5,937,763 shares.
Any authorization to issue new options under the 2017 Plan was cancelled upon the effectiveness of the 2020 Plan and no further awards will be granted under the 2017 Plan.
2020 Employee Stock Purchase Plan
−Removed: The total number of shares of common stock authorized for issuance under the 2020 Employee Stock Purchase Plan (the "2020 ESPP”) as of March 31, 2022 and December 31, 2021 was 981,306 shares and 654,204 shares, respectively.
+Added: The total number of shares of common stock authorized for issuance under the 2020 Employee Stock Purchase Plan (the "2020 ESPP”) as of June 30, 2022 and December 31, 2021 was 981,306 shares and 654,204 shares, respectively.
Restricted Stock Units
5 unchanged sentences
Forfeited ( 121,879 ) 23.85
−Removed: Unvested as of March 31, 2022 840,277 $ 26.57
−Removed: As of March 31, 2022, total unrecognized compensation cost related to unvested restricted stock units was $ 20.9 million, which is expected to be recognized over a weighted-average period of 3.32 years.
+Added: Unvested as of June 30, 2022 856,287 $ 24.76
+Added: As of June 30, 2022, total unrecognized compensation cost related to unvested restricted stock units was $ 18.6 million, which is expected to be recognized over a weighted-average period of 3.11 years.
Stock Options
10 unchanged sentences
Cancelled or Forfeited ( 437,835 ) 22.94
−Removed: Outstanding as of March 31, 2022 7,862,576 $ 17.10 8.68 $ 14,030
−Removed: Exercisable as of March 31, 2022 2,496,400 $ 13.35 8.03 $ 8,116
−Removed: Vested and expected to vest as of March 31, 2022 7,862,576 $ 17.10 8.68 $ 14,030
−Removed: The aggregate intrinsic value of stock options outstanding, exercisable, and vested and expected to vest is calculated as the difference between the exercise price of the underlying stock options and the estimated fair value of the Company’s common stock for those stock options that had exercise prices lower than the estimated fair value of the Company’s common stock at March 31, 2022.
+Added: Outstanding as of June 30, 2022 9,826,672 $ 13.79 8.70 $ 753
+Added: Exercisable as of June 30, 2022 2,904,632 $ 13.88 7.63 $ 141
+Added: Vested and expected to vest as of June 30, 2022 9,826,672 $ 13.79 8.70 $ 753
+Added: The aggregate intrinsic value of stock options outstanding, exercisable, and vested and expected to vest is calculated as the difference between the exercise price of the underlying stock options and the estimated fair value of the Company’s common stock for those stock options that had exercise prices lower than the estimated fair value of the Company’s common stock at June 30, 2022.
The aggregate intrinsic value of stock options exercised is calculated as the difference between the exercise price of the underlying stock options and the estimated fair value of the Company’s common stock on the date of exercise for those stock options that had exercise prices lower than the estimated fair value of the Company’s common stock on the exercise date.
Stock Option Valuation
−Removed: The weighted-average assumptions that the Company used in the Black-Scholes option pricing model to determine the grant-date fair value of stock options granted to employees and non-employees on the date of grant were as follows for the three months ended March 31, 2022:
+Added: The weighted-average assumptions that the Company used in the Black-Scholes option pricing model to determine the grant-date fair value of stock options granted to employees and non-employees on the date of grant were as follows for the three and six months ended June 30, 2022:
Three Months Ended
+Added: June 30, Six Months Ended
Risk-free interest rate 3.15 % 2.50 %
3 unchanged sentences
Weighted average grant-date fair value per share $ 2.53 $ 7.02
−Removed: As of March 31, 2022, total unrecognized compensation cost related to unvested stock options was $ 70.0 million, which is expected to be recognized over a weighted-average period of 2.76 years.
+Added: As of June 30, 2022, total unrecognized compensation cost related to unvested stock options was $ 65.3 million, which is expected to be recognized over a weighted-average period of 2.59 years.
Stock-Based Compensation
1 unchanged sentence
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Research and development $ 2,987 $ 2,031 $ 6,201 $ 4,349
4 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2022 2021 2022 2021
Outstanding stock options 9,826,672 6,608,072 9,826,672 6,608,072
10 unchanged sentences
Expenses incurred during all periods presented were not material.
−Removed: As of March 31, 2022, the Company had accrued expenses of $ 0.3 million due to RogCon under the License Agreement.
+Added: As of June 30, 2022, the Company had accrued expenses of $ 0.3 million due to RogCon under the License Agreement.
+Added: Restructuring
+Added: In June 2022, the Company began a strategic realignment to focus resources on its Movement Disorders and Epilepsy franchises, which resulted in a reduction of the Company’s workforce.
+Added: The Company incurred $ 1.0 million of costs related to the realignment, of which $ 0.6 million has been recognized in research and development expenses and $ 0.4 million has been recognized in general and administrative expenses in the condensed consolidated statement of operations during the three and six months ended June 30, 2022.
+Added: These costs relate to employee severance, benefits and related costs.
+Added: The Company does not expect to incur any additional significant costs related to the strategic realignment.
+Added: As of June 30, 2022, $ 0.5 million of the $ 1.0 million costs were paid.
+Added: The remaining $ 0.5 million of costs are included within accrued expenses on the condensed consolidated balance sheet as of June 30, 2022 and are expected to be disbursed during the period from July 1, 2022 through December 31, 2022.
Subsequent Events
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.