Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You
should read the following discussion and analysis of our business and results of operations in conjunction with the information set
forth in our consolidated financial statements and notes thereto appearing under Part II, Item 8, “Financial Statements and
Supplementary Data” of this Annual Report on Form 10-K. Our discussion includes forward-looking statements based upon current
expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and
the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of
factors. See “Forward-Looking Statements” on page 3 of this Annual Report on Form 10-K. As used herein, references to
the “Company,” “Propanc,” “we,” “our,” and “us” refer to Propanc
Biopharma, Inc. and its consolidated subsidiary, unless otherwise indicated.
U.S.
Dollars are denoted herein by “USD,” “$” and “dollars”.
Overview
The
Company was originally formed in Melbourne, Victoria, Australia on October 15, 2007 as Propanc PTY LTD. On November 23, 2010, Propanc
Health Group Corporation was incorporated in the State of Delaware and in January 2011, to reorganize our Company, we acquired all of
the outstanding shares of Propanc PTY LTD on a one-for-one basis, whereby Propanc PTY LTD became our wholly-owned subsidiary. Effective
April 20, 2017, we changed our name to “Propanc Biopharma, Inc.” to better reflect our current stage of operations and development.
We
are a development-stage healthcare company that is currently focused on developing new cancer treatments for patients suffering from
pancreatic, ovarian and colorectal cancer. Utilizing our scientific and oncology consultants, we have developed a rational, composite
formulation of anti-cancer compounds, which together exert a number of effects designed to control or prevent tumors from recurring and
spreading through the body. Our lead product candidate, PRP, is a variation upon our novel formulation and involves pro-enzymes, the
inactive precursors of enzymes.
26
Recent
Developments
June
Purchase Agreement
On
June 29, 2023, the Company entered into a securities purchase agreement with an investor (the “June Investor”), which closed
on July 6, 2023, pursuant to which the June Investor purchased a convertible promissory note (the “June Note”) from the Company
in the aggregate principal amount of $65,000, such principal and the interest thereon convertible into shares of Common Stock at the
option of June Investor at any time after 180 days of the June Note (the “June Conversion Shares”).
The
conversion price for the June Note is equal to 65% of the market price of the Common Stock, which is based on the average of the lowest
three trading prices of the Common Stock for the ten trading days immediately prior to the delivery of a notice of conversion of the
June Note. Pursuant to the June Note, the Company is required to maintain an initial reserve of at least 500% of the number of June Conversion
Shares, subject to any increase of such reserved amount by the June Investor.
The
maturity date of the June Note is June 29, 2024 and bears interest at a rate of 8% per annum, which may be increased to 22% in the event
of a default. Between the period beginning 60 days following the date of the June Note and 180 days thereafter, the Company has the right
to prepay the principal and accrued but unpaid interest due under the June Note at a 110% premium
plus accrued and unpaid interest , together with any other amounts that the Company may owe the June Investor under the terms of
the June Note, in accordance with its terms, which premium increases during such period, up to a maximum of 129%. For further information
on such purchase agreement and June Note, see the Current Report on Form 8-K filed by the Company with the SEC on July 12, 2023 and the
exhibits filed therewith.
July
Loan Agreement
On
July 5, 2023, the Company and the July Investor entered into a letter agreement, pursuant to which the July Investor loaned the Company
an aggregate of AU$230,000. Pursuant to the agreement, the term of such loan is three (3) years, ending on July 5, 2026, with an interest
rate of 10% to be paid monthly in arrears. A portion of the proceeds of such loan were used to repay an outstanding balance of approximately
$143,000 due on a convertible promissory note held by a third-party investor and which had been in default. In connection with such loan,
the Company issued a common stock purchase warrant to the July Investor immediately exercisable for up to an aggregate of 15,000,000
shares of Common Stock, at an initial exercise price of $0.01 per share. For further information on such letter agreement and warrant,
see the Current Report on Form 8-K filed by the Company with the SEC on July 12, 2023 and the exhibits filed therewith.
July
Purchase Agreement
On
July 19, 2023, the Company entered into an additional securities purchase agreement with the June Investor, which closed on July 28,
2023, pursuant to which the June Investor purchased the July Note from the Company in the aggregate principal amount of $45,000, such
principal and the interest thereon convertible into shares of Common Stock at the option of June Investor at any time after 180 days
of the July Note.
The
conversion price for the July Note is equal to 65% of the market price of the Common Stock, which is based on the average of the lowest
three trading prices of the Common Stock for the ten trading days immediately prior to the delivery of a notice of conversion of the
July Note. Pursuant to the July Note, the Company is required to maintain an initial reserve of at least 500% of the number of July Conversion
Shares, subject to any increase of such reserved amount by the June Investor.
The
maturity date of the July Note is July 19, 2024 and bears interest at a rate of 8% per annum, which may be increased to 22% in the event
of a default. Between the period beginning 60 days following the date of the July Note and 180 days thereafter, the Company has the right
to prepay the principal and accrued but unpaid interest due under the July Note at a 110% premium plus accrued and unpaid interest, together
with any other amounts that the Company may owe the June Investor under the terms of the July Note, in accordance with its terms, which
premium increases during such period, up to a maximum of 129%. For further information on such purchase agreement and July Note, see
the Current Report on Form 8-K filed by the Company with the SEC on August 8, 2023 and the exhibits filed therewith.
27
July
Equity Line Agreement
On
July 20, 2023, we entered into the Stock Purchase Agreement with the Selling Stockholder providing for an equity financing facility,
pursuant to which Company has the option to request that the Selling Stockholder commit to purchase up to $5,000,000 of the Shares over
a 24-month term commencing on the date on which the registration statement of which this prospectus forms a part is declared effective
by the SEC. For a more detailed description of the Stock Purchase Agreement and the issuance of the Shares to the Selling Stockholder,
see the section here entitled “Private Placement”.
Termination
of November 2022 Equity Line Agreement
As
previously disclosed in our Quarterly Report on Form 10-Q filed on November 14, 2022, we entered into the Coventry Purchase Agreement
with Coventry Enterprises, LLC, a Delaware limited company. On July 25, 2023, we terminated the Coventry Purchase Agreement in accordance
with its terms, effective immediately. For further information on such purchase agreement, see the Quarterly Report on Form 10-Q filed
by the Company with the SEC on November 14, 2022 and the exhibits filed therewith.
August
16, 2023 Purchase Agreement
On
August 16, 2023, the Company entered into a securities purchase agreement with the August Investor, which closed on August 16, 2023,
pursuant to which the August Investor purchased a convertible promissory from the Company in the aggregate principal amount of $55,000,
such principal and the interest thereon convertible into shares Common Stock at the option of August Investor at any time after 180 days
of the issuance date of the August Note (the “Conversion Shares”).
The
conversion price for the August Note is equal to 65% of the market price of the Common Stock, which is based on the average of the lowest
three trading prices of the Common Stock for the ten trading days immediately prior to the delivery of a notice of conversion of the
August Note. Notwithstanding the foregoing, such conversions are subject to a 4.99% beneficial ownership limitation and adjustments for
stock splits, stock dividends or rights offerings, mergers, consolidations, reorganizations and similar events set forth in the August
Note. Pursuant to the August Note, the Company is required to maintain an initial reserve of at least 500% of the number of Conversion
Shares, subject to any increase or decrease of such reserved amount to reflect the Company’s obligations under the August Note.
The
maturity date of the August Note is August 16, 2024 and bears interest at a rate of 8% per annum, which may be increased to 22% in the
event of a default. During the first 60 days following the date of the August Note, the Company has the right to prepay the principal
and accrued but unpaid interest due under the August Note, together with any other amounts that the Company may owe the August Investor
under the terms of the August Note, at a 110% premium of the face amount plus accrued and unpaid interest and any other amounts owed
to the August Investor, which increases to (i) 115% if prepaid after 60 days, but less than 91 days from the issuance date, (ii) 120%
if prepaid after 90 days, but less than 121 days from the issuance date, (iii) 125% if prepaid after 120 days, but less than 151 days
from the issuance date, and (iv) 129% if prepaid after 150 days, but less than 181 days from the issuance date. After this initial 180-day
period, the Company does not have a right to prepay the August Note. For further information on such purchase agreement and July Note,
see the Current Report on Form 8-K filed by the Company with the SEC on August 21, 2023 and the exhibits filed therewith.
August
Promissory Note
On
August 15, 2023, the Company issued to an institutional investor (the “August Lender”) a 10% original issue discount promissory
note (the “Promissory Note”) in consideration for $120,000, which has a principal face amount of $132,000, matures on November
15, 2023 and accrues interest at a rate of 10% per annum, which may be increased to 18% in the event of a default. The Company has the
right to prepay the principal and accrued but unpaid interest due under the Promissory Note, together with any other amounts that the
Company may owe the August Lender under the terms of the Promissory Note, on or before September 14, 2023 at a 110% premium of the face
amount plus accrued and unpaid interest and any other amounts owed to the August Lender, which increases to (i) 120% if prepaid after
such date, but on or before October 14, 2023, and (ii) 130% if prepaid after October 14, 2023, unless the Company and the Lender agree
to otherwise effect repayment. For further information
on such purchase agreement and July Note, see the Current Report on Form 8-K filed by the Company with the SEC on August 21, 2023 and
the exhibits filed therewith.
28
August
23, 2023 Purchase Agreement
On
August 23, 2023, the Company entered into a securities purchase agreement with an investor (the “Investor”), which closed
on August 23, 2023, pursuant to which the Investor purchased a convertible redeemable promissory note in the aggregate principal amount
of $77,500 (the “Note”) from the Company for $72,500. The principal and the interest thereon is convertible into shares Common
Stock at the option of Investor at any time (the “Conversion Shares”).
The
initial conversion price for the Note is equal to $0.04 per share (the “Fixed Price”), provided that the Fixed Price will
be reduced to $0.02 per share in the event that the market price of the Common Stock trades below $0.03 per share for five consecutive
trading days. In the event of a default under the Note and unless the Fixed Price is lower, such conversion price will equal the lowest
trading price of the Common Stock for the ten trading days immediately preceding such default, which price is subject to re-adjustment
every thirty calendar days during the period in which the Company remains in default. Pursuant to the Note, in the event that such conversion
price is below the par value of the Common Stock, the Company has agreed to take all steps to reduce such par value or conduct a reverse
split of its Common Stock, as applicable. Notwithstanding the foregoing, such conversion price and lookback periods are subject to adjustment
in favor of the Investor in the event the Company issues securities to another party with more favorable conversion terms, and such conversions
are subject to a 4.99% beneficial ownership limitation (which may be increased to 9.9% upon 60 days’ prior written notice from
the holder of the Note) and adjustments for mergers, consolidations, reorganizations and similar events set forth in the Note, other
than a transfer or sale of all or substantially all Company assets. Pursuant to the Note, the Company is required to maintain an initial
reserve of at least 400% of the number of Conversion Shares, subject to any increase of such reserved amount to reflect the Company’s
obligations under the Note.
In
addition, pursuant to the Note, in the event of a transfer or sale of all or substantially all of the Company’s assets, or certain
merger, consolidation, reorganization and similar events described in the Note, the Company will be required to, upon the Investor’s
request, (i) redeem the Note in cash for 150% of the principal and accrued but unpaid interest thereon through such redemption date or
(ii) convert the unpaid principal and accrued but unpaid interest into shares of Common Stock immediately prior to such event at the
conversion price then in effect.
The
maturity date of the Note is February 23, 2024 and bears interest at a rate of 8% per annum, which may be increased to 24% in the event
of a default. Interest on such Note is payable only in Common Stock in accordance with the terms of conversion in the Note. During the
first 60 days following the date of the Note, the Company has the right to prepay the principal and accrued but unpaid interest due under
the Note, at a 110% premium of the face amount plus accrued and unpaid interest, which increases to (i) 120% if prepaid after 60 days,
but less than 121 days from the issuance date and (ii) 125% if prepaid after 120 days, but less than 181 days from the issuance date.
After this initial 180-day period, the Company does not have a right to prepay the Note. For further information on such purchase agreement
and July Note, see the Current Report on Form 8-K filed by the Company with the SEC on August 29, 2023 and the exhibits filed therewith.
Results
of Operations
The
following discussion should be read in conjunction with the Company’s consolidated financial statements and notes thereto included
elsewhere in this Report. The results discussed below are of the Company and its wholly-owned Australian subsidiary, Propanc PTY LTD.
Fiscal
Year Ended June 30, 2023, as compared to the Fiscal Year Ended June 30, 2022
Revenue
For
the fiscal years 2023 and 2022 we generated no revenue because we are currently undertaking research and development activities for market
approval and no sales were generated in this period.
29
Administration
Expenses
Administration
expenses decreased to $1,499,885 for the year ended June 30, 2023, as compared to $1,706,452 for the year ended June 30, 2022. This decrease
of approximately $207,000 is primarily attributable to a decrease of approximately $231,000 in stock-based expenses, a decrease in general
consulting, legal and investor relation fees of approximately $91,000 offset by increases in accounting fees of approximately $15,000,
employee remuneration expense of approximately $89,000, marketing expense of $7,000 and other general and administrative expenses of
approximately $4,000.
Occupancy
Expense
Occupancy
expense increased to $28,841 as compared to $28,366 for the year ended June 30, 2023. This increase of $475 is primarily attributable
to exchange rate movements over the period when compared to the same year in 2022.
Research
and Development Expenses
Research
and development expenses decreased to $247,919 for the year ended June 30, 2023, as compared to $256,052 for the year ended June 30,
2022. The decrease in research and development expenses of $8,133 is primarily due to foreign currency fluctuations during the year.
Such research and development expenses are related to the two-year collaboration agreement with University of Jaén, which was
executed in October 2020 to provide certain research services to the Company ending on October 2022, relating to the investigation of
a fully synthetic recombinant version of PRP. Additionally, on July 27, 2022, the Company entered into another two-year research agreement
with the University of Jaén to provide certain research and experiment services to the Company relating to the investigation of
the effects of pancreatic proenzymes against the tumor microenvironment.
Interest
Expense
Interest
expense decreased to $532,821 for the year ended June 30, 2023, as compared to $568,798 for the year ended June 30, 2022. Interest expense
primarily comprised approximately $203,000 of debt discount amortization and accretion of put premium and interest expense from accrual
of interest expense and other financing fees for a total of approximately $330,000 for the year ended June 30, 2023. This decrease in
interest expense of $36,554 is primarily attributable to the decrease of approximately $220,000 in accretion of put premium offset by
increase in amortization of debt discount of approximately $155,000 and increase in accrual of interest expense of $30,000.
Change
in Fair Value of Derivative Liabilities
Change
in fair value of derivative liabilities were increased to a loss of $(530,330) for the year ended June 30, 2023, as compared to a loss
of $(99,111) for the year ended June 30, 2022. This increase in loss during the year ended June 30, 2023 of approximately $431,000 is
primarily attributable to an increase in fair value of the principal amount of convertible notes with bifurcated embedded conversion
option derivatives as a result of the decrease in the conversion prices of such notes during the year ended June 30, 2023.
Gain
from Settlement of Accounts Payable
Gain
from settlement of accounts payable was $17,499 for the year ended June 30, 2023, as compared to $0 for the year ended June 30, 2022.
On August 16, 2022, the Company and a third-party investor relations consultant agreed to settle an outstanding payable of $23,050 in
exchange for 2,305,000 warrants to purchase Common Stock at $0.01 per share with an expiry date of August 16, 2025 and fair market value
of $5,551. Accordingly, the Company recognized gain from settlement of accounts payable of $17,499 during the year ended June 30, 2023.
30
Gain
on Extinguishment of Debt, net
During
the year ended June 30, 2023, the principal aggregate amount of convertible notes of $168,200, accrued interest of $16,632 and conversion
fees of $1,838 containing bifurcated embedded conversion option derivatives were converted into common stock. Accordingly, the fair market
value of the shares issued upon conversion was $556,272, resulting in a loss on extinguishment at the time of conversion of $369,602
and $352,051 of derivative liability fair value was recorded as a gain on extinguishment at the time of conversion, resulting in a net
loss of $17,551.
Additionally,
during the year ended June 30, 2023, the Company recognized the remaining put premium of $43,520 related to a convertible note into
gain on extinguishment of debt. The holder of such convertible note agreed to surrender all conversion rights in its currently held
convertible notes due to violation of Section 15(a)(1) of the Exchange Act, which resulted in a net gain on extinguishment of debt
of $25,969 (when considering the above loss) for the year ended June 30, 2023 compared to a loss on extinguishment of debt for the year ended June 30, 2022 of ($17,503).
Foreign
Currency Transaction Gain (Loss)
Foreign
currency transaction decreased to a gain of $5,885 for the year ended June 30, 2023, as compared to a loss of $42,395 for the year ended
June 30, 2022. The decrease of approximately $48,000 for the year ended June 30, 2023 is partially attributable to the decrease in exchange
rates during the year ended June 30, 2023.
Benefit
(provision) for taxes
During
the years ended June 30, 2023 and 2022, the Company applied for and received from the Australian Taxation Office a research and development
tax credit in the amount of $129,841 and $54,977, respectively.
Net
loss
Net
loss increased to $2,660,566 for the year ended June 30, 2023 as compared to a net loss of $2,658,087 for the year ended June 30, 2022.
The change relates to the factors discussed above.
Deemed
dividend
The
Company recognized the value of the effect of a down round feature related to our Series A warrants when triggered. Upon the occurrence
of the triggering event that resulted in a reduction of the strike price, the Company measured the value of the effect of the feature
as the difference between the fair value of the warrants without the down round feature or before the strike price reduction and the
fair value of the warrants with a strike price corresponding to the reduced strike price upon the down round feature being triggered.
Accordingly, the Company recognized deemed dividend of $466,273 and $700,340 and a corresponding reduction of income available to common
stockholders upon the alternate cashless exercise of these warrants during the years ended June 30, 2023 and 2022, respectively.
Net
loss available to common stockholders
Net
loss available to common stockholders increased to $3,126,839 for the year ended June 30, 2023 as compared to a net loss of $3,358,427
for the year ended June 30, 2022. The change relates to the factors discussed above.
Liquidity
and Capital Resources
Current
Financial Condition
As
of June 30, 2023, we had total assets of $60,328, comprised primarily of cash of $10,047, GST tax receivable of $2,867, prepaid expenses
and other current assets of $6,125, property and equipment, net, of $302, operating lease ROU asset, net of $38,988, and security deposit
of $1,999. As compared to June 30, 2022, we had total assets of $81,651, comprised primarily of cash of $4,067, GST tax receivable of
$2,342, prepaid expenses and other current assets of $8,621, property and equipment, net, of $2,023, operating lease ROU asset, net of
$62,523, and security deposit of $2,075.
31
We
had current liabilities of $3,158,229, primarily comprised of net convertible debt of $390,539, loan payable of $65,280, accounts payable
and accrued expenses of $1,546,425, employee benefit liability of $587,618, and embedded conversion option liabilities of $423,209 as
of June 30, 2023. As compared to June 30, 2022, we had current liabilities of $3,062,981, primarily comprising net convertible debt of
$926,438, accrued interest of $57,822, accounts payable and accrued expenses of $1,409,138, employee benefit liability of $415,799, and
embedded conversion option liabilities of $151,262.
We
have funded our operations primarily through the issuance of equity and/or convertible securities for cash. The cash was used primarily
for payments for research and development, administration expenses, occupancy expenses, professional fees, consulting fees and travel.
During
the year ended June 30, 2023, we received proceeds from exercise of warrants of $475,000, proceeds from issuance of convertible notes
of $590,250, proceeds from sale of our stocks of $24,711 and proceeds from the collection of subscription receivables of $23,758.
We
have substantial capital resource requirements and have incurred significant losses since inception. As of June 30, 2023, we had $10,047
in cash. We depend upon debt and/or equity financing to fund our ongoing operations and to execute our current business plan. Such capital
requirements are in excess of what we have in available cash and for which we currently have commitments. Therefore, we presently do
not have enough available cash to meet our obligations over the next 12 months. If continued funding and capital resources are unavailable
at reasonable terms, we may curtail our plan of operations. We will be required to obtain alternative or additional financing from financial
institutions, investors or otherwise, in order to maintain and expand our existing operations. The failure by us to obtain such financing
would have a material adverse effect upon our business, financial condition and results of operations, and adversely affecting our ability
to complete ongoing activities in connection with our research and development programs.
Sources
and Uses of Cash
For the years ended June 30,
2023
2022
Net cash used in operating activities
$ (1,105,251 )
$ (1,436,304 )
Net cash provided by financing activities
$ 1,113,719
$ 1,490,786
Effect of exchange rate changes on cash
$ (2,488 )
$ (52,670 )
Net
Cash Flow from Operating Activities
Net
cash used in operating activities was $1,105,251 for the year ended June 30, 2023, due to our net loss of $2,660,566 offset primarily
by non-cash charges of amortization of debt discount of $202,952, total stock-based compensation of $141,356, non-cash interest expense
of $1,838, accretion of put premium of $232,674, change in fair value of derivatives of $530,330, foreign currency transaction gain of
$5,885, and $25,969 gain on extinguishment of debt. Net changes in operating assets and liabilities totaled $472,587, which is primarily
attributable to increase in accounts payable of $80,975, increase in accrued expenses and other payables of $130,511, employee benefit
liability of $186,912, and accrued interest of $92,474.
Net
cash used in operating activities was $1,436,304 for the year ended June 30, 2022, due to our net loss of $2,658,087 offset primarily
by non-cash charges of amortization of debt discount of $47,971, total stock-based compensation of $387,139, non-cash interest expense
of $2,250, accretion of put premium of $452,308, change in fair value of derivatives of $99,111, foreign currency transaction loss of
$42,395, and $17,503 loss on extinguishment of debt. Net changes in operating assets and liabilities totaled $171,113, which is primarily
attributable to increase in accounts payable of $18,870, increase in accrued expenses and other payables of $65,017, employee benefit
liability of $29,907, and accrued interest of $63,878.
32
Net
Cash Flow from Financing Activities
Cash
flows provided by financing activities for the year ended June 30, 2023 were $1,113,719 as compared to $1,490,786 for the year ended
June 30, 2022. During the year ended June 30, 2023 we received proceeds from the exercise of warrants of $475,000, proceeds from sale
of common stock of $24,711, collections of subscription receivables of $23,758 and proceeds from issuance of convertible notes of $590,250.
During the year ended June 30, 2022 we received proceeds from the exercise of warrants of $625,001, proceeds from sale of common stock
of $99,285, and proceeds from issuance of convertible notes of $766,500.
Effect
of Exchange Rate
The
effect of the exchange rate on cash resulted in a $2,488 negative adjustment to cash flows in the year ended June 30, 2023 as compared
to a negative adjustment of $52,670 to cash flows in the year ended June 30, 2022. The reason for the fluctuation is due to the application
of currency translation rates throughout the cash flow statement, the volume of transactions within each period and the daily fluctuation
in exchange rates.
Critical
Accounting Estimates
Below
is a discussion of our more subjective accounting estimation processes for purposes of explaining (i) the methodology used in calculating
the estimates, (ii) the inherent uncertainties pertaining to such estimates, and (iii) the possible effects of a significant variance
in actual experience, from that of the estimate, on our financial condition. Estimates involve numerous assumptions that, if incorrect,
could create a material adverse impact on the Company’s results of operations and financial condition.
Reference
is frequently made herein to the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”).
This is the source of authoritative US GAAP recognized by the FASB to be applied to non-governmental entities. Each ASC reference in
this filing is presented with a three-digit number, which represents its Topic. As necessary for explanation and as applicable, an ASC
topic may be followed with a two-digit subtopic, a two-digit section or a two-or-three-digit paragraph.
Foreign
Currency Translation and Comprehensive Income (Loss) : The Company’s wholly-owned subsidiary’s functional currency is
the AUD. For financial reporting purposes, the Australian Dollar (“AUD”) has been translated into USD as the Company’s
reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses
are translated at the average rate of exchange prevailing during the reporting period. Equity transactions are translated at each historical
transaction date spot rate. Translation adjustments arising from the use of different exchange rates from period to period are included
as a component of stockholders’ equity (deficit) as “accumulated other comprehensive income (loss).” Gains and losses
resulting from foreign currency transactions are included in the statement of operations and comprehensive loss as other income (expense).
Effective fiscal year 2021, the Company determined that intercompany loans will not be repaid in the foreseeable future and thus, per
ASC 830-20-35-3, gains and losses from measuring the intercompany balances are recorded within cumulative translation adjustment, a component
of other comprehensive income.
Accounting
for Income Taxes: We are governed by Australian income tax laws and United States income tax laws, which are administered by the
Australian Taxation Office and the United States Internal Revenue Service, respectively. We follow ASC 740, “ Accounting for
Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred
income tax assets and liabilities are computed annually for temporary differences between the financial statements and tax bases of assets
and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the
periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary, to reduce
deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or
minus the change during the period in deferred tax assets and liabilities.
The
Company adopted provisions of ASC 740, Sections 25 through 60, “ Accounting for Uncertainty in Income Taxes .” These
sections provide detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized
in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date
to be recognized upon the adoption of ASC 740 and in subsequent periods.
33
Accounting
for Stock Based Compensation : We record stock-based compensation in accordance with ASC 718, “ Stock Compensation ”
and Staff Accounting Bulletin No. 107 issued by the SEC in March 2005 regarding its interpretation of ASC 718. ASC 718 requires the fair
value of all stock-based employee compensation awarded to employees to be recorded as an expense over the related requisite service period.
The statement also requires the recognition of compensation expense for the fair value of any unvested stock option awards outstanding
at the date of adoption. We value any employee or non-employee stock-based compensation at fair value using the Black-Scholes Option
Pricing Model.
We
account for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 718.
Derivative
Instruments: ASC 815, “ Derivatives and Hedging, ” establishes accounting and reporting standards for derivative
instruments and for hedging activities by requiring that all derivatives be recognized in the balance sheet and measured at fair value.
Gains or losses resulting from changes in the fair value of derivatives are recognized in earnings. On the date of conversion, or payoff,
of debt, we record the fair value of the conversion shares, remove the fair value of the related derivative liability, remove any discounts
and record a net gain or loss on debt extinguishment.
Convertible
Notes with Variable Conversion Options : We have entered into convertible notes, some of which contain variable conversion options,
whereby the outstanding principal and accrued interest may be converted, by the holder, into shares of Common Stock at or around a fixed
discount to the price of the Common Stock at the time of conversion. We treat these convertible notes as stock settled debt under ASC
480 and measure the fair value of the notes at the time of issuance, which is the result of the share price discount at the time of conversion
and record the put premium as accretion to interest expense.
Research
and Development Tax Credits : We may apply for research and development tax concessions with the Australian Taxation Office on an
annual basis. Although the amount is possible to estimate at year end, the Australian Taxation Office may reject or materially alter
the claim amount. Accordingly, we do not recognize the benefit of the claim amount until cash receipt since collectability is not certain
until such time. The tax concession is a refundable credit. If we have net income then we can receive the credit which reduces its income
tax liability. If we have net losses, then we may still receive a cash payment for the credit, however, our net operating loss carry
forwards are reduced by the gross equivalent loss that would produce the credit amount when the income tax rate is applied to that gross
amount. The concession is recognized as an income tax benefit, in operations, upon receipt.
Recent
Accounting Pronouncements
Please
see section captioned “Recent Accounting Pronouncements” in Note 1 to our consolidated financial statements included in this
Annual Report for a discussion of recently issued and adopted accounting pronouncements.
Going
Concern Qualification
The
accompanying consolidated financial statements have been prepared in conformity with US GAAP, which contemplate continuation of the Company
as a going concern. For the fiscal year ended June 30, 2023, the Company had no revenues, had a net loss of $2,660,566 and had net cash
used in operations of $1,105,251. Additionally, as of June 30, 2023, the Company had a working capital deficit, stockholders’ deficit
and accumulated deficit of $3,139,190, $3,117,179, and $64,684,732, respectively.
Our
independent registered public accounting firm has included a “Going Concern Qualification” in their audit report for each
of the fiscal years ended June 30, 2023 and 2022. In addition, we have negative working capital and convertible debt that is past maturity
that we are currently negotiating with lenders in order to amend the maturity dates. The foregoing raises substantial doubt about our
ability to continue as a going concern for a period of 12 months from the issue date of this report. Our ability to continue as a going
concern is dependent on our ability to execute our strategy and on our ability to raise additional funds and/or to consummate a public
offering. Management is currently seeking additional funds, primarily through the issuance of equity and/or debt securities for cash
to operate our business. No assurance can be given that any future financing will be available or, if available, that it will be on terms
that are satisfactory to us. Even if we are able to obtain additional financing, it may contain undue restrictions on our operations,
in the case of debt financing or cause substantial dilution for our stockholders, in case of equity and/or convertible debt financing.
The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. The “Going
Concern Qualification” might make it substantially more difficult to raise capital.
34
Successful
completion of the Company’s development program and, ultimately, the attainment of profitable operations are dependent upon future
events, including obtaining adequate financing to fulfill its development activities, acceptance of the Company’s patent applications,
obtaining additional sources of suitable and adequate financing and ultimately achieving a level of sales adequate to support the Company’s
cost structure and business plan. The Company’s ability to continue as a going concern is also dependent on its ability to further
develop and execute on its business plan. However, there can be no assurances that any or all of these endeavors will be successful.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Item
7A. Quantitative and Qualitative Disclosures about Market Risk.
Not
applicable to smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.