POOL CORP 10-Q

Item 1. Financial Statements POOL CORPORATION Consolidated Statements of Income (Unaudited) (In thousands, except per share data) Three Months Ended Nine Months Ended September 30, September 30, 2022 2021 2022 2021 Net sales $ 1,615,339 $ 1,411,448 $ 5,083,807 $ 4,260,027 Cost of sales 1,111,652 969,549 3,466,126 2,965,311 Gross profit 503,687 441,899 1,617,681 1,294,716 Selling and administrative expenses 239,810 204,623 699,192 589,823 Operating income 263,877 237,276 918,489 704,893 Interest and other non-operating expenses, net 11,707 2,317 25,428 6,862 Income before income taxes and equity in earnings 252,170 234,959 893,061 698,031 Provision for income taxes 62,205 50,386 216,687 155,240 Equity in earnings of unconsolidated investments, net 90 92 226 224 Net income $ 190,055 $ 184,665 $ 676,600 $ 543,015 Earnings per share attributable to common stockholders: Basic $ 4.82 $ 4.60 $ 16.99 $ 13.53 Diluted $ 4.78 $ 4.54 $ 16.82 $ 13.32 Weighted average common shares outstanding: Basic 39,214 40,101 39,599 40,146 Diluted 39,580 40,691 40,012 40,766 Cash dividends declared per common share $ 1.00 $ 0.80 $ 2.80 $ 2.18 The accompanying Notes are an integral part of the Consolidated Financial Statements. 1 POOL CORPORATION Consolidated Statements of Comprehensive Income (Unaudited) (In thousands) Three Months Ended Nine Months Ended September 30, September 30, 2022 2021 2022 2021 Net income $ 190,055 $ 184,665 $ 676,600 $ 543,015 Other comprehensive (loss) income: Foreign currency translation losses ( 11,152 ) ( 3,555 ) ( 18,491 ) ( 3,522 ) Change in unrealized gains on interest rate swaps, net of change in taxes of $( 2,925 ), $( 491 ), $( 8,422 ), and $( 2,818 ) 8,776 1,473 25,267 8,453 Total other comprehensive (loss) income ( 2,376 ) ( 2,082 ) 6,776 4,931 Comprehensive income $ 187,679 $ 182,583 $ 683,376 $ 547,946 The accompanying Notes are an integral part of the Consolidated Financial Statements. 2 POOL CORPORATION Consolidated Balance Sheets (In thousands, except share data) September 30, September 30, December 31, 2022 2021 2021 (Unaudited) (Unaudited) (Audited) Assets Current assets: Cash and cash equivalents $ 49,079 $ 83,475 $ 24,321 Receivables, net 189,173 174,987 155,259 Receivables pledged under receivables facility 360,623 301,163 221,312 Product inventories, net 1,539,572 1,043,407 1,339,100 Prepaid expenses and other current assets 61,032 23,368 29,093 Total current assets 2,199,479 1,626,400 1,769,085 Property and equipment, net 184,387 111,339 179,008 Goodwill 691,786 281,300 688,364 Other intangible assets, net 307,389 12,067 312,814 Equity interest investments 1,190 1,242 1,231 Operating lease assets 255,611 221,007 241,662 Other assets 48,213 28,878 37,967 Total assets $ 3,688,055 $ 2,282,233 $ 3,230,131 Liabilities and stockholders’ equity Current liabilities: Accounts payable $ 442,226 $ 414,156 $ 398,697 Accrued expenses and other current liabilities 210,448 231,794 264,877 Short-term borrowings and current portion of long-term debt 12,208 10,744 11,772 Current operating lease liabilities 72,378 65,442 69,070 Total current liabilities 737,260 722,136 744,416 Deferred income taxes 45,247 30,275 35,840 Long-term debt, net 1,500,337 352,075 1,171,578 Other long-term liabilities 26,744 34,176 31,545 Non-current operating lease liabilities 187,589 158,359 175,359 Total liabilities 2,497,177 1,297,021 2,158,738 Stockholders’ equity: Common stock, $ 0.001 par value; 100,000,000 shares authorized; 39,054,302 , 40,079,584 and 40,192,901 shares issued and outstanding at September 30, 2022, September 30, 2021 and December 31, 2021, respectively 39 40 40 Additional paid-in capital 570,855 542,858 551,963 Retained earnings 620,692 451,401 526,874 Accumulated other comprehensive loss ( 708 ) ( 9,087 ) ( 7,484 ) Total stockholders’ equity 1,190,878 985,212 1,071,393 Total liabilities and stockholders’ equity $ 3,688,055 $ 2,282,233 $ 3,230,131 The accompanying Notes are an integral part of the Consolidated Financial Statements. 3 POOL CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) Nine Months Ended September 30, 2022 2021 Operating activities Net income $ 676,600 $ 543,015 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 23,172 21,027 Amortization 6,523 1,064 Share-based compensation 11,691 11,755 Equity in earnings of unconsolidated investments, net ( 226 ) ( 224 ) Other 12,644 5,256 Changes in operating assets and liabilities, net of effects of acquisitions: Receivables ( 181,775 ) ( 186,772 ) Product inventories ( 223,268 ) ( 267,341 ) Prepaid expenses and other assets ( 31,171 ) ( 22,674 ) Accounts payable 46,564 146,616 Accrued expenses and other current liabilities ( 33,284 ) 107,343 Net cash provided by operating activities 307,470 359,065 Investing activities Acquisition of businesses, net of cash acquired ( 8,309 ) ( 17,887 ) Purchases of property and equipment, net of sale proceeds ( 27,965 ) ( 24,223 ) Other investments, net 1,760 — Net cash used in investing activities ( 34,514 ) ( 42,110 ) Financing activities Proceeds from revolving line of credit 1,629,740 791,508 Payments on revolving line of credit ( 1,629,688 ) ( 730,277 ) Proceeds from term loan under credit facility 250,000 — Proceeds from asset-backed financing 215,000 310,000 Payments on asset-backed financing ( 130,000 ) ( 415,000 ) Payments on term facility ( 6,937 ) ( 6,938 ) Proceeds from short-term borrowings and current portion of long-term debt 27,396 7,880 Payments on short-term borrowings and current portion of long-term debt ( 26,960 ) ( 9,006 ) Payments of deferred financing costs — ( 1,610 ) Payments of deferred and contingent acquisition consideration ( 1,374 ) ( 362 ) Proceeds from stock issued under share-based compensation plans 7,201 11,524 Payments of cash dividends ( 111,572 ) ( 87,509 ) Purchases of treasury stock ( 471,210 ) ( 137,975 ) Net cash used in financing activities ( 248,404 ) ( 267,765 ) Effect of exchange rate changes on cash and cash equivalents 206 157 Change in cash and cash equivalents 24,758 49,347 Cash and cash equivalents at beginning of period 24,321 34,128 Cash and cash equivalents at end of period $ 49,079 $ 83,475 The accompanying Notes are an integral part of the Consolidated Financial Statements. 4 POOL CORPORATION Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) (In thousands) Common Stock Additional Paid-In Retained Accumulated Other Comprehensive Shares Amount Capital Earnings (Loss) Income Total Balance at December 31, 2021 40,193 $ 40 $ 551,963 $ 526,874 $ ( 7,484 ) $ 1,071,393 Net income — — — 179,261 — 179,261 Foreign currency translation — — — — ( 214 ) ( 214 ) Interest rate swaps, net of the change in taxes of $( 3,866 ) — — — — 11,598 11,598 Repurchases of common stock, net of retirements ( 138 ) — — ( 62,420 ) — ( 62,420 ) Share-based compensation — — 3,657 — — 3,657 Issuance of stock under share-based compensation plans 55 — 3,135 — — 3,135 Declaration of cash dividends — — — ( 32,132 ) — ( 32,132 ) Balance at March 31, 2022 40,110 40 558,755 611,583 3,900 1,174,278 Net income — — — 307,283 — 307,283 Foreign currency translation — — — — ( 7,125 ) ( 7,125 ) Interest rate swaps, net of the change in taxes of $( 1,631 ) — — — — 4,893 4,893 Repurchases of common stock, net of retirements ( 547 ) — — ( 216,261 ) — ( 216,261 ) Share-based compensation — — 3,914 — — 3,914 Issuance of stock under share-based compensation plans 25 — 1,972 — — 1,972 Declaration of cash dividends — — — ( 39,896 ) — ( 39,896 ) Balance at June 30, 2022 39,588 40 564,641 662,709 1,668 1,229,058 Net income — — — 190,055 — 190,055 Foreign currency translation — — — — ( 11,152 ) ( 11,152 ) Interest rate swaps, net of the change in taxes of $( 2,925 ) — — — — 8,776 8,776 Repurchases of common stock, net of retirements ( 549 ) ( 1 ) — ( 192,528 ) — ( 192,529 ) Share-based compensation — — 4,120 — — 4,120 Issuance of stock under share-based compensation plans 15 — 2,094 — — 2,094 Declaration of cash dividends — — — ( 39,544 ) — ( 39,544 ) Balance at September 30, 2022 39,054 $ 39 $ 570,855 $ 620,692 $ ( 708 ) $ 1,190,878 5 Common Stock Additional Paid-In Retained Accumulated Other Comprehensive Shares Amount Capital Earnings Loss Total Balance at December 31, 2020 40,232 $ 40 $ 519,579 $ 133,870 $ ( 14,019 ) $ 639,470 Net income — — — 98,655 — 98,655 Foreign currency translation — — — — ( 1,268 ) ( 1,268 ) Interest rate swaps, net of the change in taxes of $( 3,046 ) — — — — 9,137 9,137 Repurchases of common stock, net of retirements ( 215 ) — — ( 71,516 ) — ( 71,516 ) Share-based compensation — — 3,837 — — 3,837 Issuance of stock under share-based compensation plans 69 — 2,912 — — 2,912 Declaration of cash dividends — — — ( 23,299 ) — ( 23,299 ) Balance at March 31, 2021 40,086 40 526,328 137,710 ( 6,150 ) 657,928 Net income — — — 259,695 — 259,695 Foreign currency translation — — — — 1,302 1,302 Interest rate swaps, net of the change in taxes of $ 719 — — — — ( 2,157 ) ( 2,157 ) Repurchases of common stock, net of retirements ( 45 ) — — ( 18,619 ) — ( 18,619 ) Share-based compensation — — 3,712 — — 3,712 Issuance of stock under share-based compensation plans 90 — 5,006 — — 5,006 Declaration of cash dividends — — — ( 32,119 ) — ( 32,119 ) Balance at June 30, 2021 40,131 40 535,046 346,667 ( 7,005 ) 874,748 Net income — — — 184,665 — 184,665 Foreign currency translation — — — — ( 3,555 ) ( 3,555 ) Interest rate swaps, net of the change in taxes of $( 491 ) — — — — 1,473 1,473 Repurchases of common stock, net of retirements ( 100 ) — — ( 47,840 ) — ( 47,840 ) Share-based compensation — — 4,206 — — 4,206 Issuance of stock under share-based compensation plans 49 — 3,606 — — 3,606 Declaration of cash dividends — — — ( 32,091 ) — ( 32,091 ) Balance at September 30, 2021 40,080 $ 40 $ 542,858 $ 451,401 $ ( 9,087 ) $ 985,212 The accompanying Notes are an integral part of the Consolidated Financial Statements. 6 POOL CORPORATION Notes to Consolidated Financial Statements (Unaudited) Note 1 – Summary of Significant Accounting Policies Pool Corporation (the Company , which may be referred to as we, us or our ) prepared the unaudited interim Consolidated Financial Statements following U.S. generally accepted accounting principles (GAAP) and the requirements of the Securities and Exchange Commission (SEC) for interim financial information. As permitted under those rules, we have condensed or omitted certain footnotes and other financial information required for complete financial statements. The interim Consolidated Financial Statements include all normal and recurring adjustments that are necessary for a fair presentation of our financial position and operating results. All significant intercompany accounts and intercompany transactions have been eliminated. A description of our significant accounting policies is included in our 2021 Annual Report on Form 10-K. You should read the interim Consolidated Financial Statements in conjunction with the Consolidated Financial Statements and accompanying notes in our 2021 Annual Report on Form 10-K. The results for our three and nine-month periods ended September 30, 2022, are not necessarily indicative of the expected results for our fiscal year ending December 31, 2022. Income Taxes We reduce federal and state income taxes payable by the tax benefits associated with the exercise of nonqualified stock options and the lapse of restrictions on restricted stock awards. To the extent realized tax deductions exceed the amount of previously recognized deferred tax benefits related to share-based compensation, we record an excess tax benefit. We record all excess tax benefits as a component of income tax benefit or expense on the Consolidated Statements of Income in the period in which stock options are exercised or restrictions on restricted stock awards lapse. We recorded excess tax benefits of $ 0.6 million in the third quarter of 2022 compared to $ 4.2 million in the third quarter of 2021 and $ 9.5 million in the nine months ended September 30, 2022, compared to $ 15.9 million in the nine months ended September 30, 2021. Retained Earnings We account for the retirement of treasury shares as a reduction of Retained earnings. As of September 30, 2022, the Retained earnings on our Consolidated Balance Sheets reflects cumulative net income, the cumulative impact of adjustments for changes in accounting pronouncements, treasury share retirements since the inception of our share repurchase programs of $ 2.1 billion and cumulative dividends of $ 902.0 million. Accumulated Other Comprehensive Loss The table below presents the components of our Accumulated other comprehensive loss balance (in thousands): September 30, December 31, 2022 2021 2021 Foreign currency translation adjustments $ ( 28,071 ) $ ( 8,437 ) $ ( 9,580 ) Unrealized gains (losses) on interest rate swaps, net of tax 27,363 ( 650 ) 2,096 Accumulated other comprehensive loss $ ( 708 ) $ ( 9,087 ) $ ( 7,484 ) 7 Recent Accounting Pronouncements Pending Adoption The following table summarizes the recent accounting pronouncements that we plan to adopt in future periods: Standard Description Effective Date Effect on Financial Statements and Other Significant Matters ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and ASU 2021-01, Reference Rate Reform (Topic 848): Scope Provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying generally accepted accounting principles to transactions affected by reference rate reform if certain criteria are met. These transactions include: contract modifications, hedging relationships, and sale or transfer of debt securities classified as held-to-maturity. Entities may apply the provisions of the new standard as of the beginning of the reporting period when the election is made. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope . The amendments in this ASU refine the scope of ASC 848 and clarify some of its guidance as it relates to recent rate reform activities. The provisions of these updates are only available until December 31, 2022, when the reference rate replacement activity is expected to be completed. Our exposure related to the expected cessation of LIBOR is limited to the interest expense and certain fees we incur on balances outstanding under our three major credit facilities. We do not expect that there will be a material impact to the financial statements as a result of adopting these ASUs. 8 Note 2 – Earnings Per Share We calculate basic and diluted earnings per share using the two-class method. Earnings per share under the two-class method is calculated using net income attributable to common stockholders, which is net income reduced by the earnings allocated to participating securities. Our participating securities include share-based payment awards that contain a non-forfeitable right to receive dividends and are considered to participate in undistributed earnings with common shareholders. Participating securities excluded from weighted average common shares outstanding were 213 thousand in the third quarter of 2022 and 223 thousand for the nine months ended September 30, 2022. The table below presents the computation of earnings per share, including the reconciliation of basic and diluted weighted average shares outstanding (in thousands, except per share data): Three Months Ended Nine Months Ended September 30, September 30, 2022 2021 2022 2021 Net income $ 190,055 $ 184,665 $ 676,600 $ 543,015 Amounts allocated to participating securities ( 1,019 ) — ( 3,764 ) — Net income attributable to common stockholders $ 189,036 $ 184,665 $ 672,836 $ 543,015 Weighted average common shares outstanding: Basic 39,214 40,101 39,599 40,146 Effect of dilutive securities: Stock options and employee stock purchase plan 366 590 413 620 Diluted 39,580 40,691 40,012 40,766 Earnings per share attributable to common stockholders: Basic $ 4.82 $ 4.60 $ 16.99 $ 13.53 Diluted $ 4.78 $ 4.54 $ 16.82 $ 13.32 Anti-dilutive stock options excluded from diluted earnings per share computations (1) 33 — 33 — (1) Since these options have exercise prices that are higher than the average market prices of our common stock, including them in the calculation would have an anti-dilutive effect on earnings per share. 9 Note 3 – Acquisitions In April 2022, we acquired the distribution assets of Tri-State Pool Distributors, a wholesale distributor of swimming pool equipment, chemicals and supplies, adding one location in West Virginia. On December 16, 2021, we acquired Porpoise Pool & Patio, Inc. (“Porpoise”) for $ 788.7 million, net of cash acquired. The acquisition was funded with borrowings on our amended and restated revolving credit facility (the “Credit Facility”). Porpoise’s primary operations, Sun Wholesale Supply, Inc., a wholesale distributor of swimming pool and outdoor-living products, added one distribution location in Florida. It also services Pinch A Penny, Inc., a franchisor of independently owned and operated pool and outdoor living-related specialty retail stores. We preliminarily recognized goodwill of $ 403.5 million, other intangible assets of $ 301.0 million and tangible assets of $ 84.2 million, which included $ 57.4 million of acquired land and buildings. For additional discussion of goodwill and other intangible assets, see Note 3 of “Notes to Consolidated Financial Statements,” included in Part II, Item 8 of our 2021 Annual Report on Form 10-K. The final allocation of the fair value of the Porpoise acquisition, including the allocation of goodwill and intangible assets, is not complete but will be finalized within the allowable measurement period. We do not expect the future results of this acquisition to have a material impact on our financial position or results of operations. In December 2021, we acquired the distribution assets of Wingate Supply, Inc., a wholesale distributor of irrigation and landscape maintenance products, adding one location in Florida. In June 2021, we acquired the distribution assets of Vak Pak Builders Supply, Inc., a wholesale distributor of swimming pool equipment, chemicals and supplies, adding one location in Florida. In April 2021, we acquired Pool Source, LLC, a wholesale distributor of swimming pool equipment, chemicals and supplies, adding one location in Tennessee. Other than the Porpoise acquisition, we have completed our acquisition accounting for these acquisitions, subject to adjustments for standard holdback provisions per the terms of the purchase agreements, which are not material. Note 4 – Fair Value Measurements and Interest Rate Swaps The three levels of the fair value hierarchy under the accounting guidance are described below: Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets. Level 2 Inputs to the valuation methodology include: • quoted prices for similar assets or liabilities in active markets; • quoted prices for identical or similar assets or liabilities in inactive markets; • inputs other than quoted prices that are observable for the asset or liability; or • inputs that are derived principally from or corroborated by observable market data by correlation or other means. Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement. 10 Recurring Fair Value Measurements Our assets and liabilities that are measured at fair value on a recurring basis include the unrealized gains or losses on our interest rate swap contracts and contingent consideration related to recent acquisitions. The table below presents the estimated fair values of our interest rate swap contracts, our forward-starting interest rate swap contract and our contingent consideration liabilities (in thousands): Fair Value at September 30, 2022 2021 Level 2 Unrealized gains on interest rate swaps $ 36,529 $ 5,488 Unrealized losses on interest rate swaps — 6,308 Level 3 Contingent consideration liabilities $ 546 $ 983 Interest Rate Swaps We utilize interest rate swap contracts and forward-starting interest rate swap contracts to reduce our exposure to fluctuations in variable interest rates for future interest payments on our variable rate borrowings. For determining the fair value of our interest rate swap contracts and forward-starting interest rate swap contracts, we use significant other observable market data or assumptions (Level 2 inputs) that we believe market participants would use in pricing similar assets or liabilities, including assumptions about counterparty risk. Our fair value estimates reflect an income approach based on the terms of the interest rate swap contracts and inputs corroborated by observable market data including interest rate curves. We include unrealized gains in Prepaid expenses and other current assets and unrealized losses in Accrued expenses and other current liabilities on the Consolidated Balance Sheets. We recognize any differences between the variable interest rate in effect and the fixed interest rates per our swap contracts as an adjustment to interest expense over the life of the swaps. To the extent our derivatives are effective in offsetting the variability of the hedged cash flows, we record the changes in the estimated fair value of our interest rate swap contracts to Accumulated other comprehensive loss on the Consolidated Balance Sheets. In the third quarter of 2022, two of our interest rate swap contracts terminated on September 29, 2022. These former swap contracts were previously forward-starting and converted the variable interest rate to a fixed interest rate on a portion of our variable rate borrowings. Interest expense related to the notional amounts under these swap contracts was based on the fixed rates plus the applicable margin on our variable rate borrowings. The following table provides additional details related to these former swap contracts: Derivative Inception Date Effective Date Termination Date Notional Amount (in millions) Fixed Interest Rate Interest rate swap 1 May 7, 2019 November 20, 2020 September 29, 2022 $ 75.0 2.0925 % Interest rate swap 2 July 25, 2019 November 20, 2020 September 29, 2022 $ 75.0 1.5500 % We currently have two swap contracts in place. These swap contracts were previously forward-starting and convert the variable interest rate to a fixed interest rate on our variable rate borrowings. Interest expense related to the notional amounts under these swap contracts is based on the fixed rates plus the applicable margin on a portion of our variable rate borrowings. Changes in the estimated fair value of these interest rate swap contracts are recorded to Accumulated other comprehensive loss on the Consolidated Balance Sheets. 11 The following table provides additional details related to these swap contracts: Derivative Inception Date Effective Date Termination Date Notional Amount (in millions) Fixed Interest Rate Interest rate swap 3 February 5, 2020 February 26, 2021 February 28, 2025 $ 150.0 1.3800 % Interest rate swap 4 March 9, 2020 September 29, 2022 February 26, 2027 $ 150.0 0.7400 % For the interest rate swap contracts in effect at September 30, 2022, a portion of the change in the estimated fair value between periods relates to future interest expense. Recognition of the change in fair value between periods attributable to accrued interest is reclassified from Accumulated other comprehensive loss on the Consolidated Balance Sheets to Interest and other non-operating expenses, net on the Consolidated Statements of Income. This amount was not material in the three- or nine-month periods ended September 30, 2022. We have entered into a forward-starting interest rate swap contract to extend the hedged period for future interest payments on our variable rate borrowings. This swap contract will convert the variable interest rate to a fixed interest rate on a portion of our variable rate borrowings. We record changes in the estimated fair value of this forward-starting interest rate swap contract to Accumulated other comprehensive loss on the Consolidated Balance Sheets. The following table provides details related to our forward-starting interest rate swap contract: Derivative Inception Date Effective Date Termination Date Notional Amount (in millions) Fixed Interest Rate Forward-starting interest rate swap March 9, 2020 February 28, 2025 February 26, 2027 $ 150.0 0.8130 % Failure of our swap counterparties would result in the loss of any potential benefit to us under our swap agreements. In this case, we would still be obligated to pay the variable interest payments underlying our debt agreements. Additionally, failure of our swap counterparties would not eliminate our obligation to continue to make payments under our existing swap agreements if we were in a net pay position. Our interest rate swap contracts and forward-starting interest rate swap contract are subject to master netting arrangements. According to our accounting policy, we do not offset the fair values of assets with the fair values of liabilities related to these contracts. Nonrecurring Fair Value Measurements In addition to our assets and liabilities that we measure at fair value on a recurring basis, our assets and liabilities are also subject to nonrecurring fair value measurements. Generally, our assets, including long-lived assets, goodwill and intangible assets, are recorded at fair value on a nonrecurring basis as a result of impairment charges or business combinations. In the three- or nine months ended September 30, 2022, we did not record any significant nonrecurring fair value measurements for assets or liabilities in periods subsequent to their initial recognition. Other The carrying values of cash and cash equivalents, receivables, accounts payable and accrued liabilities approximate fair value due to the short maturity of those instruments. The carrying value of our long-term debt approximates its fair value (Level 3 inputs). Our determination of the estimated fair value reflects a discounted cash flow model using our estimates, including assumptions related to borrowing rates (Level 3 inputs). 12 Note 5 – Debt The table below presents the components of our debt (in thousands): September 30, 2022 2021 Variable rate debt Current portion of long-term debt: Australian credit facility $ 12,208 $ 10,744 Short-term borrowings and current portion of long-term debt 12,208 10,744 Long-term portion: Revolving credit facility 572,978 170,255 Term loan under credit facility 500,000 — Term facility 159,563 168,812 Receivables securitization facility 270,000 15,000 Less: financing costs, net 2,204 1,992 Long-term debt, net 1,500,337 352,075 Total debt $ 1,512,545 $ 362,819 On January 4, 2022, we drew the $ 250.0 million incremental term loan available under our December 30, 2021 amendment to our Second Amended and Restated Credit Agreement (the “Credit Facility”) and used the net proceeds to reduce our revolving borrowings under the Credit Facility. At September 30, 2022, the $ 500.0 million of term loans available under the Credit Facility were fully drawn. Our accounts receivable securitization facility (the “Receivables Facility”) provides for the sale of certain of our receivables to a wholly owned subsidiary (the “Securitization Subsidiary”). The Securitization Subsidiary transfers variable undivided percentage interests in the receivables and related rights to certain third-party financial institutions in exchange for cash proceeds, limited to the applicable funding capacities. We account for the sale of the receivable interests as a secured borrowing on our Consolidated Balance Sheets. The receivables subject to the agreement collateralize the cash proceeds received from the third-party financial institutions. We classify the entire outstanding balance as Long-term debt, net on our Consolidated Balance Sheets as we intend and have the ability to refinance the obligations on a long-term basis. We present the receivables that collateralize the cash proceeds separately as Receivables pledged under receivables facility on our Consolidated Balance Sheets. 13