Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be
read in conjunction with the Financial Statements and Notes thereto, and other financial information included elsewhere in this Annual
Report on Form 10-K. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains descriptions
of our expectations regarding future trends affecting our business. The following discussion sets forth certain factors we believe could
cause actual results to differ materially from those contemplated by the forward-looking statements.
Critical Accounting Policies and Estimates
Allowance for Credit Losses
We are subject to credit risk primarily
in our trade accounts receivable. We generally do not require collateral or other security as a condition of sale, rather we rely on credit
approval, balance limitation and monitoring procedures to control credit risk in trade account financial instruments. Our customer base
includes many large medical device and defense/aerospace companies, as well as newly incorporated entities pursuing emerging technologies.
In those cases when we cannot determine the creditworthiness of our customer, we obtain prepayments and deposits that we judge will be
sufficient to mitigate the risk of a significant financial loss. We establish reserves against losses that include both a review of specific
account balances and current payment characteristics which are monitored contemporaneously to determine the adequacy of our reserve. Nevertheless,
our customers may be adversely impacted by economic factors beyond our understanding and control, and which are difficult to foresee or
estimate. A 1% increase in the accounts receivable reserve would increase our costs by approximately $44,000. We recognized bad debt expenses
of $38,000 and $202,000 for the years ending June 30, 2025, and June 30, 2024, respectively.
18
Reserve for Excess and Obsolete
Inventory
Inventories, consisting of raw materials,
work in process and finished goods, are primarily accounted for using the first-in first-out method, and are valued at the lower of cost
and net realizable value. This valuation requires us to make judgments, based on currently available information, regarding product demand
and the potential for a future financial loss resulting from the liquidation and disposal of unusable or unsaleable inventory. These assumptions
about the future disposition of inventory are inherently uncertain, and changes in our estimates and assumptions may require us to realize
write-downs. In addition, we enter into binding supplier commitments which are based on forecasted customer demand. If our customers reduce
their forecasts, we may incur additional costs. An increase in the calculation of the reserve for excess and obsolete inventory equivalent
to 1% of gross inventory value would increase our costs by approximately $39,000.
Other significant accounting policies are included in the
Notes to our Financial Statements contained elsewhere in this Annual Report on Form 10-K.
Results of Operations for the Fiscal Year Ended
June 30, 2025 as Compared to the Fiscal Year Ended June 30, 2024
Revenue
Year
Ended June 30,
2025
Percent of Sales
2024
Percent of Sales
Increase
(Decrease)
Percent Change
Engineering Design Services
4,938,158
25.9
8,519,130
44.6
(3,580,972 )
(42.0 )
Systems Manufacturing
8,290,225
43.4
3,731,754
19.5
4,558,471
122.2
MicroOptics Lab
2,135,562
11.2
2,720,925
14.3
(585,363 )
(21.5 )
Ross Optical Industries
3,727,324
19.5
4,132,541
21.6
(405,217 )
(9.8 )
Total Revenues
19,091,269
100.0
19,104,350
100.0
(13,081 )
(0.1 )
Total revenues for the fiscal year ended June
30, 2025 were $19,091,269, as compared to $19,104,350 for the same period in the prior year, a decrease of $13,081, or 0.1%.
Revenue from Engineering Design Services decreased
42.0% during the year ending June 30, 2025 from the prior year ending June 30, 2024. Revenue decreases in the engineering category resulted
from decreased demand for services, primarily from the transfer of our single-use cystoscope program from development (Engineering Design
Services) to production (Systems Manufacturing), and increases in internal research and development. Engineering revenue in the year was
reduced due to unplanned increases in non-billable sustaining engineering activity to support manufacturing scale up along with delayed
revenue opportunities within the product development pipeline.
Revenue from Systems Manufacturing increased 122.2%
during the year ending June 30, 2025 from the prior year ending June 30, 2024. Revenue increases in this category resulted from increased
demand for manufacturing services as design services engagements concluded and progressed to manufacturing.
Revenue from the MicroOptics Lab decreased 21.5%
during the year ending June 30, 2025 from the prior year ending June 30, 2024, primarily due to reorder timing.
Revenue from Ross Optical Industries decreased
9.8% for the year ending June 30, 2025 from the prior year ending June 30, 2024. We believe the decrease continues to be attributable
to a general, industry-wide slowdown, coupled with uncertainty driven by evolving tariff costs, which has led customers to postpone deliveries.
19
Gross Profit
Gross margin decreased to 17.8% during the year
ended June 30, 2025, compared to 30.3% for the year ended June 30, 2024. Gross profit decreased to $3,404,433 during the year ended June
30, 2025, compared to $5,797,777 for the year ended June 30, 2024, primarily driven by yield issues associated with new manufacturing
lines, lower utilization of billable engineering resources, and the decreases in revenue discussed above.
Research & Development
R&D expenses increased $176,182 to $1,157,963
during the year ended June 30, 2025, compared to $981,781 during the year ended June 30, 2024. R&D expenses for the period primarily
represent employee-related expenses to support product improvements, the development of new technologies and standardized approaches to
address the opportunities for an evolving single-use medical device environment.
Selling, General and Administrative Expenses
SG&A expenses increased $257,432, or 3.4%
to $7,797,761 during the year ended June 30, 2025, compared to $7,540,329 during the year ended June 30, 2024. The increase in SG&A
for the year was primarily due to increased personnel costs, most related to stock-based compensation and recruiting expense.
Liquidity and Capital Resources
Based on our current plans and business conditions,
management believes that the Company’s available cash and cash equivalents, the cash generated from operations, availability on
our line of credit, and our ability to raise funds in the capital markets will be sufficient to provide for the Company’s working
capital and capital expenditure requirements for at least 12 months from the date of this filing. However, our cash on hand and cash generated
solely from operations may be insufficient to meet working capital needs for such period and we may be required to raise external financing
in the short-term.
Net Cash Used in Operating Activities
During the year ended June 30, 2025, net cash
used in operating activities totaled $3,547,400 as compared to $2,683,012 during the year ended June 30, 2024. The increase in net cash
used in operating activities was primarily due to the increase in net loss, accounts receivable and inventory during the year ended June
30, 2025, partially offset by the increase in accounts payable and customer advances during such period.
Net Cash Used in Investing Activities
During the year ended June 30, 2025, net cash
used in investing activities was $233,473, consisting of purchases of property and equipment net of adjustments in patent costs. During
the year ended June 30, 2024, net cash used in investing activities was $293,883, consisting of purchases of property and equipment and
patent costs.
Net Cash Provided by Financing Activities
During the year ended June 30, 2025, we made payments
of $321,554 on term notes and capital leases and repaid $1,000,000 on our revolving line of credit. We raised a net of $6,270,136 from
two registered direct offerings made in August 2024 and February 2025 pursuant to our shelf registration statement. During the year ended
June 30, 2024, we made payments of $556,468 on term notes and capital leases offset by borrowings on the line of credit of $1,000,000.
On October 4, 2021, the Company entered into a
Loan Agreement with Main Street Bank of Marlborough, Massachusetts (the “Lender”), which provided for a $2,600,000 Term Loan
and a $250,000 Revolving Line of Credit Loan Facility (the “Revolver”), which was increased to $500,000 effective May 17,
2022, and $1,250,000 effective June 2, 2023. Borrowings under the Revolver are limited by the borrowing base comprised of a percentage
of accounts receivable and inventory and secured by all assets of the Company. Borrowings under the Revolver will bear interest payable
monthly at the prime lending rate plus 1.5% per annum and shall not be less than 4.75% per annum. Borrowings under the Revolver are due
upon demand. There were no borrowings under the Revolver at June 30, 2025.
20
The Company’s Loan Agreement with the Lender
contains a minimum annual debt service coverage ratio covenant of 1.2x. As the Company did not meet this annual debt service coverage
ratio for the fiscal year ended June 30, 2024, the Company’s Lender had agreed to waive compliance with such debt service ratio
covenant for the period ending June 30, 2024. In addition to such waiver, the Lender and the Company entered into an amendment dated September
30, 2024 to that certain Term Loan dated October 4, 2021, as amended and that certain Promissory Note dated June 2, 2023 (collectively,
the “Notes”) which amendments provide for a six month period of interest only payments from October 15, 2024 through March
15, 2025 for the Notes. The Company commenced payments of principal and interest under the Notes beginning with the payments due on April
15, 2025, with a new amortization schedule for the remaining term for such Notes through their maturity date. On February 14, 2025, the
lender agreed to waive compliance with the annual debt service coverage ratio covenant for the fiscal year ending June 30, 2025, subject
to a $30,000 waiver fee and the completion of an equity raise of at least $4,500,000 by February 24, 2025, which the Company satisfied
on February 21, 2025. Any future advances are contingent on the Company achieving a minimum Debt Service Coverage ratio of 1.20x based
on quarterly testing which the company was not in compliance with as of June 30, 2025. There were no other changes to or modifications to the Loan Agreement or the Notes.
On August 14. 2024 we entered into securities
purchase agreements with institutional and accredited investors in addition to certain directors and officers of the Company for the purchase
and sale of 265,868 shares of the Company’s common stock resulting in gross proceeds of approximately $1.4 million before deducting
placement agent commissions and other estimated offering expenses. Net proceeds were approximately $1.2 million.
Contractual cash commitments for the fiscal
periods subsequent to June 30, 2025, are summarized as follows:
Fiscal Year 2026
Thereafter
Total
Capital lease for equipment, including interest
$ 28,004
$ –
$ 28,004
Minimum operating lease payments
$ 60,619
$ 98,687
$ 159,306
We have contractual cash commitments related to
open purchase orders as of June 30, 2025, of approximately $6,260,000.
Off-Balance Sheet Arrangements
We currently have no off-balance sheet arrangements
that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
As a smaller reporting company, as defined by
Rule 12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are not required to provide the information requested
by this Item.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.