−Removed: Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations.
+Added: Management’s Discussion and Analysis of Financial
+Added: Condition and Results of Operations.
The following discussion of our financial condition
and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and notes to those
−Removed: statements included elsewhere in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 and with our audited consolidated
+Added: statements included elsewhere in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 and with our audited consolidated
financial statements for the year ended June 30, 2024 included in our Annual Report on Form 10-K, filed with the Securities and Exchange
21 unchanged sentences
for smaller, disposable, and more enhanced imaging systems for minimally invasive surgery.
−Removed: Effective June 1, 2019 we acquired the operating assets
−Removed: of Ross Optical Industries, Inc.
+Added: Effective June 1, 2019 we acquired the operating
+Added: assets of Ross Optical Industries, Inc.
of El Paso, Texas.
−Removed: As Ross Optical Industries we also operate as a supplier of custom optical components
−Removed: and assemblies for military and defense, medical and various other industrial applications.
−Removed: All products sold by us under the Ross Optical
−Removed: name include a custom or catalog optic, which is sourced through our extensive domestic and worldwide network of optical fabrication suppliers.
−Removed: Most systems make use of optical lenses, prisms, mirrors and windows and range from individual optical components to complex mechano-optical
+Added: As Ross Optical Industries we also operate as a supplier of custom optical
+Added: components and assemblies for military and defense, medical and various other industrial applications.
+Added: All products sold by us under the
+Added: Ross Optical name include a custom or catalog optic, which is sourced through our extensive domestic and worldwide network of optical
+Added: fabrication suppliers.
+Added: Most systems make use of optical lenses, prisms, mirrors and windows and range from individual optical components
+Added: to complex mechano-optical assemblies.
Products often include thin film optical coatings that are applied using our in-house coating department.
11 unchanged sentences
Lighthouse Imaging is an industry leader in chip-on-tip visualization systems.
−Removed: The markets in which we do business are highly competitive
−Removed: and include both foreign and domestic competitors.
−Removed: Many of our competitors are larger and have substantially greater resources than we
−Removed: Furthermore, other domestic or foreign companies, some with greater financial resources than we have, may seek to produce products
−Removed: or services that compete with ours.
+Added: The markets in which we do business are highly
+Added: competitive and include both foreign and domestic competitors.
+Added: Many of our competitors are larger and have substantially greater resources
+Added: Furthermore, other domestic or foreign companies, some with greater financial resources than we have, may seek to produce
+Added: products or services that compete with ours.
Over the years we have developed extensive experience collaborating with other optical specialists
−Removed: The markets for our products have increasingly been
−Removed: driven by the demand for smaller and more enhanced imaging systems by the needs of the surgical community, including applications for
−Removed: the brain, eye, ear, urology, cardiology/angiography and the spine.
+Added: The markets for our products have increasingly
+Added: been driven by the demand for smaller and more enhanced imaging systems by the needs of the surgical community, including applications
+Added: for the brain, eye, ear, urology, cardiology/angiography and the spine.
We market directly to established medical device companies primarily
14 unchanged sentences
We have developed and helped commercialize applications for numerous customers in the medical device and defense/aerospace industries.
−Removed: We believe that our future success depends to a large
−Removed: degree on our ability to develop new optical products and services to enhance the performance characteristics and methods of manufacture
+Added: We believe that our future success depends to
+Added: a large degree on our ability to develop new optical products and services to enhance the performance characteristics and methods of manufacture
of existing products.
19 unchanged sentences
The information contained on our websites does not constitute part of this report.
−Removed: This management’s discussion and analysis of
−Removed: financial condition and results of operations is based upon our unaudited consolidated financial statements, which have been prepared
+Added: This management’s discussion and analysis
+Added: of financial condition and results of operations is based upon our unaudited consolidated financial statements, which have been prepared
without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.
7 unchanged sentences
or conditions and any such differences may be material.
−Removed: There have been no significant changes in our critical
−Removed: accounting policies as disclosed in the Notes to our Financial Statements contained in our Annual Report on Form 10-K for the year
−Removed: ended June 30, 2023 filed with the Securities and Exchange Commission on September 28, 2023.
+Added: Critical Accounting Policies and Estimates
+Added: There have been no significant changes in our
+Added: critical accounting policies as disclosed in the Notes to our Financial Statements contained in our Annual Report on Form 10-K for
+Added: the year ended June 30, 2024 filed with the Securities and Exchange Commission on September 30, 2024.
Results of Operations
−Removed: Ended March 31,
−Removed: Percent of Sales
−Removed: Percent of Sales
−Removed: Percent Change
−Removed: Engineering Design Services
−Removed: Optical Components
−Removed: Finished Products and Assemblies
−Removed: Technology Rights
−Removed: Total Revenues
−Removed: Ended March 31,
+Added: Ended September 30,
Percent of Sales
4 unchanged sentences
Finished Products and Assemblies
−Removed: Technology Rights
Total Revenues
−Removed: Total revenues for the quarter ended March 31, 2024
−Removed: were $5,242,579, as compared to $5,048,065 for the same period in the prior year, an increase of $194,514 or 3.9%.
−Removed: Total revenues for
−Removed: the nine months ended March 31, 2024 were $14,388,123 as compared to $16,020,327 for the same period in the prior year, a decrease of
−Removed: $1,632,204, or 10.2%.
−Removed: Of this decrease, $600,000 was attributable to the sale of one-time technology rights sold in December 2022.
−Removed: Revenue from Engineering Design Services increased
−Removed: 62.4% and 35.7% during the three- and nine-month periods ending March 31, 2024 from the prior year periods ending March 31, 2023.
−Removed: increases in the engineering design services resulted from increasing demand for services and continued expansion of engineering capacity.
−Removed: Engineering sales were driven by customer design engagements that will be transitioning into the later manufacture of new Finished Products
−Removed: and Assemblies.
−Removed: Revenue from Optical Components decreased 7.9% and
−Removed: 19.9% during the three- and nine-month periods ending March 31, 2024 from the prior year periods ending March 31, 2023, due in large part
−Removed: to reduced industry demand.
−Removed: We believe the decreases in optical components continue to be driven by lower order volumes as customers sought
−Removed: to rebalance their inventories, which had previously grown beyond sustainable levels due to increased ordering in response to concerns
−Removed: about supply chain disruptions.
−Removed: Revenue from Finished Products and Assemblies decreased
−Removed: 45.5% and 41.3% during the three- and nine-month periods ending March 31, 2024 from the prior year periods ending March 31, 2023.
−Removed: decreases in Finished Products and Assemblies were attributable to timing differences between the exit of certain mature customer programs
−Removed: and reorders for ongoing products and the introduction of new customer programs, primarily single-use medical devices and new defense
−Removed: / aerospace opportunities.
−Removed: Gross margin increased to 35.5% during the three months
−Removed: ended March 31, 2024, compared to 34.4% for the three months ended March 31, 2023, and decreased to 33.2% during the nine months ended
−Removed: March 31, 2024 compared to 37.3% during the nine months ended March 31, 2023.
−Removed: Gross profit increased to $1,858,737 during the three months
−Removed: ended March 31, 2024, compared to $1,736,098 for the three months ended March 31, 2023, and decreased to $4,773,324 during the nine months
−Removed: ended March 31, 2024 compared to $5,975,011 during the nine months ended March 31, 2024, primarily driven by changes in the product sales
−Removed: mix and the decreases in revenue discussed above.
−Removed: The $600,000 in Technology rights revenue in the prior year had a significant impact
−Removed: on gross margin as it did not have any cost of sales associated with it.
−Removed: Excluding that revenue from both sales and gross profit for comparison
−Removed: purposes, the gross margin would have been 34.9% for the nine-month period ending March 31, 2023.
+Added: Total revenues for the quarter ending September
+Added: 30, 2024 were $4,197,053, as compared to $4,321,255 for the same period in the prior year, a decrease of $124,202.
+Added: Revenue from Engineering
+Added: Design Services decreased 2.6% during the quarter ending September 30, 2024 from the prior year period ending September 30, 2023.
+Added: the quarter ending September 30, 2024 engineering capacity, and therefore billable revenues, was reduced as a result of increased research
+Added: and development activities.
+Added: Revenue from Optical Components increased 9.3%
+Added: during the three-month period ending September 30, 2024 from the prior year period ending September 30, 2023.
+Added: The market for Optical Components
+Added: was impacted beginning in the period ending September 30, 2023, as we noted lower order volumes as customers sought to rebalance their
+Added: inventories, and we believe a recovery is now underway.
+Added: Revenue from Finished Products and Assemblies
+Added: decreased 48.6% during the quarter ending September 30, 2024 from the prior year quarter ending September 30, 2023.
+Added: The decrease in revenue
+Added: from Finished Products and Assemblies was primarily attributable to a manufacturing pause for a defense/aerospace customer that was occasioned
+Added: by a change in specification finalized late in the quarter ending September 30, 2024.
+Added: Gross margin decreased to 26.6% during the quarter
+Added: ending September 30, 2024, compared to 33.9% for the quarter ending September 30, 2023.
+Added: Gross profit decreased to $1,117,330 during the
+Added: three months ended September 30, 2024, compared to $1,463,611 for the three months ended September 30, 2023, primarily driven by changes
+Added: in the product sales mix and the decreases in revenue discussed above.
Research & Development
−Removed: R&D expenses decreased $13,602 to $192,773 during
−Removed: the three months ended March 31, 2024, compared to $206,375 during the three months ended March 31, 2023, and decreased $33,259 to $627,259
−Removed: during the nine months ended March 31, 2024, compared to $660,518 during the nine months ended March 31, 2023.
−Removed: R&D expenses for the
−Removed: period represent employee-related expenses to support product improvements and the development of new technologies.
+Added: R&D expenses increased $187,901 to $400,659
+Added: during the quarter ending September 30, 2024, compared to $212,758 during the quarter ending September 30, 2023.
+Added: R&D expenses for
+Added: the period represent employee-related expenses to support product improvements, the development of new technologies and standardized approaches
+Added: to address the opportunities for an evolving single-use medical device environment.
Selling, General and Administrative Expenses
−Removed: SG&A expenses decreased $98,500, or 4.9% to $1,924,491
−Removed: during the three months ended March 31, 2024, compared to $2,022,991 during the three months ended March 31, 2023, and increased $175,549,
−Removed: or 3.3%, to $5,514,047 during the nine months ended March 31, 2024, compared to $5,338,498 during the nine months ended March 31, 2023.
−Removed: The increase in SG&A for the nine-month period was primarily due to increased travel and marketing-related expenses and increases
−Removed: in our reserve for doubtful accounts.
+Added: SG&A expenses increased $307,466, or 18.6%
+Added: to $1,963,612 during the three months ended September 30, 2024, compared to $1,656,146 during the three months ended September 30, 2023.
+Added: The increase in SG&A for the three-month period was primarily due to increased recruitment costs, bad debt expense, consulting expenses
+Added: and information technology expenses.
Liquidity and Capital Resources
−Removed: During the nine months ended March 31, 2024, cash
−Removed: on hand funded increases in inventory of $256,005 and a net decrease in accounts payable and accrued expenses of $843,872 and an increase
−Removed: of accounts receivable netted with increased customer deposit liabilities of $26,127.
−Removed: We also made payments of $17,109 on our term notes
−Removed: and capital leases and borrowed $400,000 on our revolving line of credit.
−Removed: These items, in addition to the impact of the quarterly net
−Removed: loss, net of depreciation, amortization, stock-based compensation and other non-cash items, resulted in a decrease of $2,000,785 in our
−Removed: cash and cash equivalents at March 31 2024 from $2,925,852 at June 30, 2023 to $925,067 at March 31, 2024.
+Added: Based on our current plans and business conditions, management believes
+Added: that the Company’s available cash and cash equivalents, the cash generated from operations, availability on our line of credit,
+Added: and our ability to raise funds in the capital markets will be sufficient to provide for the Company’s working capital and capital
+Added: expenditure requirements for at least 12 months from the date of this filing.
+Added: However, our cash on hand and cash generated solely from
+Added: operations may be insufficient to meet working capital needs for such period and we may be required to raise external financing in the
+Added: Net Cash Used in Operating Activities
+Added: During the three months ending September 30, 2024,
+Added: net cash used in operating activities totaled $318,622 and included a net loss of $1,311,247, increases in inventory of $592,521, offset
+Added: by increases in accounts payable and accrued expenses of $1,016,135, decreases in accounts receivable net of decreased customer deposit
+Added: liabilities of $356,092, and non-cash items totaling $202,030.
+Added: During the three months ending September 30, 2023,
+Added: net cash used in operating activities totaled $1,372,989 and included a net loss of $464,515, increases in inventory of $194,995, increases
+Added: in accounts receivable net of increased customer deposit liabilities of $375,426, decreases in accounts payable and accrued expenses of
+Added: $390,719, and non-cash items totaling $164,886.
+Added: Net Cash Used in Investing Activities
+Added: During the three months ending September 30, 2024,
+Added: net cash used in investing activities was $28,099, consisting of purchases of property and equipment and patent costs.
+Added: During the three
+Added: months ended September 30, 2023, net cash used in investing activities was $43,517, consisting of purchases of property and equipment
+Added: and patent costs.
+Added: Net Cash Provided by Financing Activities
+Added: During the three months ending September 30, 2024,
+Added: we made payments of $139,527 on term notes and capital leases and repaid $500,000 on our revolving line of credit.
+Added: We raised a net of
+Added: $1,204,542 through the issuance of new shares in a registered direct common stock offering.
+Added: During the three months ending September 30,
+Added: 2023, we made payments of $138,876 on term notes and capital leases.
In October 2021 we entered a $2,600,000 term loan
3 unchanged sentences
the same bank in October 2021 for working capital needs, which was increased to $500,000 in May 2022 and to $1,250,000 in June 2023.
−Removed: were $400,000 in borrowings outstanding on the line of credit on March 31, 2024 and additional availability in the amount of $850,000.
−Removed: Capital equipment expenditures and additional patent
−Removed: costs during the nine months ended March 31, 2024 and in the same period in the prior year were $260,804 and $21,276, respectively.
−Removed: increase was primarily attributable to the implementation of new computer systems.
+Added: were $500,000 in borrowings outstanding on the line of credit on September 30, 2024 and additional availability in the amount of $750,000.
+Added: Our loan agreement contains a minimum annual debt
+Added: service coverage ratio covenant of 1.2x, for the period ending June 30, 2024.
+Added: We did not meet this annual debt service coverage ratio
+Added: as of June 30, 2024.
+Added: Our lender has agreed to waive compliance with the debt service ratio covenant for the period ending June 30, 2024.
+Added: In addition to the waiver, we have entered into amendments dated September 30, 2024 with our lender to both term loans which provide for
+Added: a six month period of interest only payments from October 15, 2024 through March 15, 2025.
+Added: We will begin to pay principal and interest
+Added: under the Notes beginning with the payments due on April 15, 2025, with a new amortization schedule for the remaining term for such Notes
+Added: through their maturity date.
+Added: There were no other changes to or modifications to the Loan Agreement or the Notes.
+Added: On August 14.
+Added: 2024 we entered into securities
+Added: purchase agreements with institutional and accredited investors in addition to certain directors and officers of the Company for the purchase
+Added: and sale of 265,868 shares of the Company’s common stock resulting in gross proceeds of approximately $1.4 million before deducting
+Added: placement agent commissions and other estimated offering expenses.
+Added: Net proceeds were $1,204,542.
+Added: Capital equipment expenditures and additional
+Added: patent costs during the three months ended September 30, 2024 and in the same period in the prior year were $28,099 and $43,517, respectively.
Contractual cash commitments for the fiscal periods
−Removed: subsequent to March 31, 2024, are summarized as follows:
+Added: subsequent to September 30, 2024, are summarized as follows:
Capital lease for equipment, including interest
Minimum operating lease payments
−Removed: We have contractual cash commitments related to open
−Removed: purchase orders as of March 31, 2024 of approximately $2,500,000.
+Added: We have contractual cash commitments related to
+Added: open purchase orders as of September 30, 2024 of approximately $4,549,000.
Off-Balance Sheet Arrangements
4 unchanged sentences
About Market Risk.
−Removed: As a smaller reporting company, as defined by Rule 12b-2
−Removed: of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore
−Removed: are not required to provide the information requested by this Item.
+Added: As a smaller reporting company, as defined by
+Added: Rule 12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and
+Added: therefore are not required to provide the information requested by this Item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.