What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2023-04-27 compared with 2022-10-25 · 217 added, 276 removed, 166 unchanged (75% of the section changed)

3 unchanged sentences

All statements, other than statements of historical fact, are forward-looking statements.

Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” “future” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements.

Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” or “future” or words, phrases, or terms of similar substance or the negative thereof are forward-looking statements.

These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.

These factors include our ability to integrate the Manitowoc Ice acquisition successfully;

our ability to retain customers and employees of Manitowoc Ice;

the overall global economic and business conditions impacting our business, including the strength of housing and related markets and conditions relating to the conflict between Russia and Ukraine and related sanctions;

the overall impact of the COVID-19 pandemic including the impact of virus variants and the effectiveness of vaccinations on the global economy, our workforce, businesses, operations, customers, suppliers and customer demand;

These factors include the overall global economic and business conditions impacting our business, including the strength of housing and related markets and conditions relating to the conflict between Russia and Ukraine and related sanctions;

supply, demand, logistics, competition and pricing pressures related to and in the markets we serve;

volatility in currency exchange and interest rates;

the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and transformation program;

the impact of raw material, logistics and labor costs and other inflation;

volatility in currency exchange rates and interest rates;

failure of markets to accept new product introductions and enhancements;

the ability to successfully identify, finance, complete and integrate acquisitions;

the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and transformation program;

risks associated with operating foreign businesses and foreign supply chains;

the impact of raw material costs, labor costs and other inflation;

risks associated with operating foreign businesses;

the impact of seasonality of sales and weather conditions;

1 unchanged sentence

the impact of changes in laws, regulations and administrative policy, including those that limit U.S.

tax benefits or impact ability to trade, trade agreements and tariffs;

tax benefits or impact trade agreements and tariffs;

the outcome of litigation and governmental proceedings;

1 unchanged sentence

Additional information concerning these and other factors is contained in our filings with the U.S.

Securities and Exchange Commission (the “SEC”), including this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2021.

Securities and Exchange Commission, including this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2022.

All forward-looking statements speak only as of the date of this report.

7 unchanged sentences

Whether it’s improving, moving or helping people enjoy water, we help manage the world’s most precious resource.

We are comprised of two reporting segments:

Consumer Solutions and Industrial & Flow Technologies.

For the first nine months of 2022, the Consumer Solutions and Industrial & Flow Technologies segments represented approximately 64% and 36% of total revenues, respectively.

We classify our operations into business segments based primarily on types of products offered and markets served:

• Consumer Solutions — This segment designs, manufactures and sells energy-efficient residential and commercial pool equipment and accessories, and commercial and residential water treatment products and systems.

Residential and commercial pool equipment and accessories include pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment and pool accessories.

Water treatment products and systems include pressure tanks, control valves, activated carbon products, commercial ice machines, conventional filtration products, and point-of-entry and point-of-use systems.

Applications for our pool business’s products include residential and commercial pool maintenance, repair, renovation, service and construction.

Our water treatment products and systems are used in residential whole home water filtration, drinking water filtration and water softening solutions in addition to commercial total water management and filtration in foodservice operations.

The primary focus of this segment is business-to-consumer.

• Industrial & Flow Technologies — This segment manufactures and sells a variety of fluid treatment and pump products and systems, including pressure vessels, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration, separation systems, water disposal pumps, water supply pumps, fluid transfer pumps, turbine pumps, solid handling pumps, and agricultural spray nozzles, while serving the global residential, commercial and industrial markets.

These products and systems are used in a range of applications, including fluid delivery, ion exchange, desalination, food and beverage, separation technologies for the oil and gas industry, residential and municipal wells, water treatment, wastewater solids handling, pressure boosting, circulation

and transfer, fire suppression, flood control, agricultural irrigation and crop spray.

The primary focus of this segment is business-to-business.

On July 28, 2022, as part of our Consumer Solutions reporting segment, we acquired the issued and outstanding equity securities of certain subsidiaries of Welbilt, Inc.

We are comprised of three reporting segments:

Industrial & Flow Technologies, Water Solutions and Pool.

For the first three months of 2023, the Industrial & Flow Technologies, Water Solutions and Pool segments represented approximately 38%, 26% and 36% of total revenues, respectively.

We classify our operations into reporting segments based primarily on types of products offered and markets served:

• Industrial & Flow Technologies — The focus of this segment is to deliver water where it is needed, when it is needed and more efficiently and transforming waste into value.

This segment designs, manufactures and sells a variety of fluid treatment and pump products and systems, including pressure vessels, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration, separation systems, water disposal pumps, water supply pumps, fluid transfer pumps, turbine pumps, solid handling pumps, and agricultural spray nozzles, while serving the global residential, commercial and industrial markets.

These products and systems are used in a range of applications, fluid delivery, ion exchange, desalination, food and beverage, separation technologies for the oil and gas industry, residential and municipal wells, water treatment, wastewater solids handling, pressure boosting, circulation and transfer, fire suppression, flood control, agricultural irrigation and crop spray.

• Water Solutions — The focus of this segment is to provide great tasting, higher-quality water and ice while helping end-users use water more productively.

This segment designs, manufactures and sells commercial and residential water treatment products and systems including pressure tanks, control valves, activated carbon products, commercial ice machines, conventional filtration products, and point-of-entry and point-of-use water treatment systems.

These water treatment products and systems are used in residential whole home water filtration, drinking water filtration and water softening solutions in addition to commercial total water management and filtration in foodservice operations.

In addition, our water solutions business also provides installation and preventative services for water management solutions for commercial operators.

• Pool — The focus of this segment is to provide innovative, energy efficient pool solutions to help end-users more sustainably enjoy water.

This segment designs, manufactures and sells a complete line of energy-efficient residential and commercial pool equipment and accessories including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment and pool accessories.

Applications for our pool products include residential and commercial pool maintenance, pool repair, renovation, service and construction and aquaculture solutions.

In July 2022, as part of our Water Solutions reporting segment, we acquired the issued and outstanding equity securities of certain subsidiaries of Welbilt, Inc.

(“Welbilt”) and certain other assets, rights, and properties, and assumed certain liabilities, comprising Welbilt’s Manitowoc Ice business (“Manitowoc Ice”), for approximately $1.6 billion in cash.

Effective January 1, 2023, Pentair will move to three reporting segments to reflect how we expect to manage our business beginning in 2023.

As a result of this segment change, the Consumer Solutions segment will be divided into a Pool segment and a Water Solutions segment.

Our new Water Solutions segment will include Manitowoc Ice.

The Industrial & Flow Technologies segment will remain the same.

COVID-19 Pandemic Update

In 2020, the World Health Organization declared the COVID-19 outbreak a pandemic.

The ongoing effects of the COVID-19 pandemic continue to impact global economic conditions.

The extent of the COVID-19 pandemic’s effect on our operational and financial performance in the future will depend on future developments, including the duration, geographic location and intensity of the pandemic, the impact of virus variants, the effectiveness of vaccinations, our continued ability to manufacture and distribute our products, as well as any future actions that may be taken by governmental authorities or by us relating to the pandemic.

For more information regarding factors and events that may impact our business, results of operations and financial condition as a result of the COVID-19 pandemic, see “Risk Factors - Risks Relating to our Business:

The COVID-19 pandemic may have a material negative impact on our business, financial condition, results of operations and cash flows” included in Item 1A.

“Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.

Supply Chain / Inflation

During the first nine months of 2022, we have continued to experience various degrees of supply chain challenges, including increased lead times for raw materials due to availability constraints and high demand.

While we have elevated our engagement with our suppliers and used secondary suppliers and new methods of procurement where available to mitigate the supply chain pressures, we expect supply chain challenges to continue throughout the remainder of 2022.

In connection with the supply chain disruptions described above, we have experienced inflationary increases of certain raw materials, such as metals, resins and electronics (including drives and motors), as well as logistics, transportation and labor costs.

While we have taken pricing actions and we strive for productivity improvements that could help offset these inflationary cost increases, we expect inflationary cost increases to continue throughout the remainder of 2022.

Key Trends and Uncertainties Regarding Our Existing Business

The following trends and uncertainties affected our financial performance in the first nine months of 2022 and/or may impact our results in the future:

• There are many uncertainties regarding the COVID-19 pandemic, including the anticipated duration and severity of the pandemic, the spread of an increasing number of virus variants, the extent of worldwide social, political and economic disruption it may continue to cause and the distribution and effectiveness of vaccines to address the COVID-19 virus.

The broader implications of the COVID-19 pandemic that are reasonably likely to impact our business, financial condition, results of operations and cash flows cannot be determined at this time, and ultimately will be affected by a number of evolving factors including the length of time that the pandemic continues and the impact of vaccines on it, the impact of virus variants, the effectiveness of vaccinations, the pandemic’s effect on the demand for our products and services, our supply chain, and our manufacturing capacity, as well as the impact of governmental regulations imposed in response to the pandemic.

See further discussion above under “ COVID-19 Pandemic Update” for key trends and uncertainties with regard to the COVID-19 pandemic.

• During 2021 and the first nine months of 2022, we executed certain business restructuring initiatives aimed at reducing our fixed cost structure and realigning our business.

The following trends and uncertainties affected our financial performance in the first three months of 2023 and are reasonably likely to impact our results in the future:

• During 2022 and the first three months of 2023, we executed certain business restructuring initiatives aimed at reducing our fixed cost structure and realigning our business.

We expect these actions to continue throughout the remainder of 2023 and to drive margin growth.

• In 2021, we created a transformation office and launched and committed resources to the Transformation Program designed to accelerate growth and drive margin expansion by driving operational excellence, reducing complexity and streamlining our processes.

We expect to continue to implement Transformation Program initiatives and incur transformation costs throughout the remainder of 2022 and beyond.

• During the first nine months of 2022, we continued to experience supply chain challenges, including increased lead times for raw materials due to availability constraints and high demand.

• During the first nine months of 2022, we continued to experience inflationary increases in costs of raw materials such as metals, resins and electronics (including drives and motors), as well as increases in logistics, transportation and labor costs.

• During the first nine months of 2022, we continued to experience increased inventory levels in order to support market demand and reflect ongoing supply chain challenges.

In the third quarter of 2022, we began to see inventory correcting within our residential distributor channels, which we expect to result in moderated volumes for the next few quarters as channel inventories normalize to more historical levels and could negatively impact our results of operations.

• During the first nine months of 2022, our backlog, primarily in our Consumer Solutions segment, decreased compared to the backlog at the end of 2021.

Shipments outpaced new orders during the period as customers balanced the need to place new orders with market demand and channel inventory levels.

This downward trend may continue throughout the remainder of 2022 as we expect backlog to return to more historical levels.

During 2022 and the first three months of 2023, we made strategic progress on our Transformation Program initiatives with a primary focus on two of our four key themes of pricing excellence and strategic sourcing and built capabilities across all themes, including the other two of operations excellence and organizational effectiveness.

We expect to continue to execute on our key Transformation Program initiatives during 2023 to drive margin expansion and continue to incur transformation costs throughout the remainder of 2023 and beyond.

• During the first three months of 2023, we continued to experience supply chain challenges and inflationary cost increases of certain raw materials due to availability constraints and high demand.

While we have taken pricing actions and implemented transformation initiatives that we expect to improve productivity and offset these cost increases, we expect supply chain pressures and inflationary cost increases to continue for the remainder of 2023, which may continue thereafter and could negatively impact our results of operations.

• We have identified specific product and geographic market opportunities that we find attractive and continue to pursue, both within and outside the U.S.

1 unchanged sentence

Unless we successfully penetrate these markets, our core sales growth will likely be limited or may decline.

In 2022, our operating objectives remain to focus on delivering our core while continuing to build out our future.

• The ongoing effects of the COVID-19 pandemic continue to impact global economic conditions.

There are many uncertainties regarding the COVID-19 pandemic, including the duration and severity of the pandemic, the spread of increasing number of virus variants, the extent of worldwide social, political and economic disruption it may continue to cause and the distribution and effectiveness of vaccines to address the COVID-19 virus.

The broader implications of the COVID-19 pandemic that are reasonably likely to impact our business, financial condition, results of operations and cash flows cannot be determined at this time, and ultimately will be affected by a number of evolving factors including the length of time that the pandemic continues and the impact of vaccines on it, the impact of virus variants, the effectiveness of vaccinations, the pandemic’s effect on the demand for our products and services, our supply chain, and our manufacturing and distribution capacity, as well as the impact of governmental regulations imposed in response to the pandemic.

In 2023, our operating objectives focus on delivering our core and building our future.

We expect to execute these objectives by:

• Delivering revenue growth in our core businesses;

• Delivering income and cash by managing price/cost inflation, prioritizing growth investments and addressing the cost structures as necessary;

• Delivering profitable revenue growth and productivity for customers and shareholders;

• Continuing to focus on capital allocation through:

◦ Committing to maintain our investment grade rating;

◦ Focusing on reducing our long-term debt;

◦ Returning cash to shareholders through dividends and share repurchases;

◦ Supplementing our business with strategically-aligned mergers and acquisitions;

◦ Accelerating our performance with strategically-aligned mergers and acquisitions;

• Focusing growth initiatives that accelerate our investments in digital, technology and services expansion;

• Implementing Transformation Program initiatives that will drive operational excellence, reduce complexity and improve our organizational structure;

• Integrating Manitowoc Ice’s operations with our existing operations;

• Continuing to implement our Transformation Program initiatives that will drive operational excellence, reduce complexity and improve our organizational structure;

• Building a high performance growth culture and delivering on our commitments while living our Win Right values.

CONSOLIDATED RESULTS OF OPERATIONS

The consolidated results of operations for the three months ended September 30, 2022 and 2021 were as follows:

The consolidated results of operations for the three months ended March 31, 2023 and March 31, 2022 were as follows:

Three months ended

In millions September 30,

2022 September 30,

Change % / Point

Net sales $ 1,055.1 $ 969.2 $ 85.9 8.9 %

Cost of goods sold 707.0 634.4 72.6 11.4 %

Gross profit 348.1 334.8 13.3 4.0 %

% of net sales

33.0 % 34.5 % (1.5) pts

Selling, general and administrative

177.3 145.6 31.7 21.8 %

% of net sales

16.8 % 15.0 % 1.8 pts

Research and development

23.7 21.9 1.8 8.2 %

% of net sales 2.2 % 2.3 % (0.1) pts

Operating income 147.1 167.3 (20.2) (12.1) %

% of net sales 13.9 % 17.3 % (3.4) pts

Gain on sale of businesses (0.2) (1.4) 1.2 N.M.

Other expense 0.3 0.3 — N.M.

Net interest expense 19.3 2.6 16.7 N.M.

Income from continuing operations before income taxes 127.7 165.8 (38.1) (23.0) %

Provision for income taxes

12.3 22.1 (9.8) (44.3) %

Effective tax rate 9.6 % 13.3 % (3.7) pts

Not Meaningful

The consolidated results of operations for the nine months ended September 30, 2022 and September 30, 2021 were as follows:

Nine months ended

In millions September 30,

2022 September 30,

In millions March 31,

2023 March 31,

Change % / Point

13 unchanged sentences

% of net sales 17.8 % 14.6 % 3.2 pts

Gain on sale of businesses (0.2) (1.4) 1.2 N.M.

Other expense 0.7 0.1 0.6 N.M.

6 unchanged sentences

The components of the consolidated net sales change from the prior period were as follows:

Three months ended September 30, 2022 Nine months ended September 30, 2022

over the prior year period over the prior year period

Three months ended March 31, 2023

over the prior year period

Volume (11.9) %

Price 14.7 13.2

Core growth (2.6)

Acquisition 7.4 5.0

Acquisition/Divestitures 6.6

Currency (1.1)

Total 8.9 % 12.3 %

The 8.9 and 12.3 percent increases in net sales in the third quarter and first nine months, respectively, of 2022 from 2021 were primarily driven by:

• increased sales from the acquisitions of Manitowoc Ice, Pleatco Holdings, LLC (“Pleatco”), and Ken’s Beverage, Inc.

(“KBI”) completed in the third quarter of 2022, the fourth quarter of 2021 and the second quarter of 2021, respectively;

• increases in selling prices to mitigate a rise in inflationary cost;

• volume increase in our industrial solutions flow businesses within our Industrial & Flow Technologies segment in the third quarter and first nine months of 2022.

These increases were partially offset by:

• volume decrease in our Consumer Solutions segment mainly driven by our pool and residential water treatment businesses in the third quarter and first nine months of 2022;

• volume decrease in our residential and irrigation flow businesses within our Industrial & Flow Technologies segment in the third quarter and first nine months of 2022;

• unfavorable foreign currency effects compared to the third quarter and first nine months of the prior year.

The 1.5 and 2.4 percentage point decreases in gross profit as a percentage of net sales in the third quarter and first nine months, respectively, of 2022 from 2021 were primarily driven by:

• inflationary cost increases due to tight supply of raw materials such as metals, resins and electronics;

• higher logistics and labor costs due to increased demand, additional headcount and factory labor wage increases;

• amortization of inventory fair market value step-up of $5.8 million as a result of the Manitowoc Ice acquisition;

• charges of $2.3 million recorded in the first nine months of 2022 for the write-off of inventory and costs related to contracts and orders that we will no longer fulfill in light of our exiting of business activity and sales in Russia.

These decreases were partially offset by:

The 2.9 percent increase in net sales in the first quarter of 2023 from 2022 was primarily driven by:

• increases in selling prices to mitigate a rise in inflationary costs;

• increased sales in our commercial business within our Water Solutions segment from the acquisition of Manitowoc Ice, which was completed in the third quarter of 2022;

• sales volume increase in our Industrial & Flow Technologies segment mainly driven by our commercial flow and industrial solutions businesses.

The increase was partially offset by:

• sales volume decreases in our Pool segment primarily due to unusual U.S.

weather in the West, higher channel inventory and lower demand compared to the first quarter of the prior year;

• sales volume decrease in our residential business within our Water Solutions segment driven by lower demand compared to the first quarter of the prior year and certain business exits announced in the second half of 2022;

• unfavorable foreign currency effects compared to the first quarter of the prior year.

The 3.9 percentage point increase in gross profit as a percentage of net sales in the first three months of 2023 from 2022 was primarily driven by:

• increases in selling prices to mitigate impacts of inflation;

• increased productivity within our Water Solutions segment as a result of certain transformation and restructuring initiatives;

• increased productivity in our Industrial & Flow Technologies segment mainly driven by manufacturing leverage and transformation initiatives.

The increase was partially offset by:

• inflationary cost increases related to labor costs and certain raw materials;

• asset impairments and write-offs of $3.9 million recorded in the first quarter of 2023.

Selling, general and administrative expenses (“SG&A”)

The 1.8 percentage point increase in SG&A as a percentage of net sales in the third quarter of 2022 from 2021 was primarily driven by:

• identifiable intangible asset amortization expense of $12.9 million related to the addition of Manitowoc Ice’s definite-lived intangible assets in the third quarter of 2022;

• deal-related costs and expenses of $13.4 million in the third quarter of 2022, compared to $2.1 million in the third quarter of 2021 primarily as a result of the Manitowoc Ice acquisition;

• restructuring costs of $10.9 million in the third quarter of 2022, compared to none in the third quarter of 2021;

• transformation costs of $10.1 million in the third quarter of 2022, compared to $4.0 million in the third quarter of 2021.

This increase was partially offset by:

• higher employee incentive expense in the third quarter of 2021 compared to the third quarter of 2022 as a result of stronger financial performance in 2021 than initially forecasted.

The 0.3 percentage point decrease in SG&A as a percentage of net sales in the first nine months of 2022 from 2021 was primarily driven by:

• higher employee incentive and stock compensation expense in the first nine months of 2021 compared to the first nine months of 2022 as a result of stronger financial performance in 2021 than initially forecasted;

• insurance proceeds received in the second quarter of 2022 as recovery of previously incurred expenses;

• a gain on sale of fixed assets completed in the second quarter of 2022.

This decrease was partially offset by:

• transformation costs of $20.8 million in the first nine months of 2022, compared to $5.9 million in the first nine months of 2021;

• increased deal-related costs and expenses of $21.4 million in the first nine months of 2022, compared to $3.8 million in the first nine months of 2021 primarily as a result of the Manitowoc Ice acquisition.

Net interest expense

The increase in net interest expense in the third quarter and first nine months of 2022 from 2021 was primarily driven by:

• increased debt due to the acquisition of Manitowoc Ice;

• the amortization of debt issuance costs of $1.3 million during the third quarter of 2022 and $9.0 million during the first nine months of 2022 related to financing commitments for a bridge loan facility established in connection with the definitive agreement to purchase Manitowoc Ice;

• increased variable interest rates compared to the same periods of the prior year.

The 0.4 percentage point increase in SG&A as a percentage of net sales in the first quarter of 2023 from 2022 was primarily driven by:

• increased identifiable intangible asset amortization expense of $8.5 million related to the addition of Manitowoc Ice’s definite-lived intangible assets in the third quarter of 2022;

• transformation costs of $8.5 million in the first quarter of 2023, compared to $5.5 million in the first quarter of 2022;

• inflationary cost increases including higher employee labor costs in the first quarter of 2023.

The increase was partially offset by:

• the weakening of the Euro compared to the same periods of the prior year resulting in less interest expense on the outstanding cross currency swaps in the third quarter and first nine months of 2022.

• a charge of $4.2 million recorded in the first quarter of 2022 for the write-off of uncollectible accounts receivable and other costs incurred in light of our exiting of business activity and sales in Russia that did not recur in the first quarter of 2023;

• deal-related costs and expenses of $6.4 million in the first quarter of 2022, compared to none in the current period.

Net interest expense

The increase in net interest expense in the first quarter of 2023 from 2022 was primarily driven by:

• increased debt due to the acquisition of Manitowoc Ice in the third quarter of 2022;

• increased variable interest rates in the first quarter of 2023, compared to the same period of the prior year.

Provision for income taxes

The 3.7 and 0.3 percentage point decreases in the effective tax rate in the third quarter and first nine months, respectively, of 2022 from 2021 were primarily driven b y:

The 0.8 percentage point decrease in the effective tax rate in the first quarter of 2023 from 2022 was primarily driven b y:

• the favorable mix of global earnings.

This decrease was partially offset by:

• the impact of favorable discrete items that occurred during the third quarter and first nine months of 2021 that did not occur in 2022.

SEGMENT RESULTS OF OPERATIONS

The summary that follows provides a discussion of the results of operations of our two reportable segments (Consumer Solutions and Industrial & Flow Technologies).

The summary that follows provides a discussion of the results of operations of our three reportable segments (Industrial & Flow Technologies, Water Solutions and Pool).

Each of these segments is comprised of various product offerings that serve multiple end users.

We evaluate performance based on net sales and segment income and use a variety of ratios to measure performance of our reporting segments.

Segment income represents equity income of unconsolidated subsidiaries and operating income exclusive of intangible amortization, certain acquisition-related expenses, costs of restructuring and transformation activities, impairments and other unusual non-operating items.

Consumer Solutions

The net sales and segment income for Consumer Solutions were as follows:

Three months ended Nine months ended

In millions September 30,

2022 September 30,

2021 % / Point Change September 30,

2022 September 30,

Segment income represents equity income of unconsolidated subsidiaries and operating income exclusive of intangible amortization, certain acquisition related expenses, costs of restructuring and transformation activities, impairments, legal accrual adjustments and settlements and other unusual non-operating items.

Industrial & Flow Technologies

The net sales and segment income for Industrial & Flow Technologies were as follows:

Three months ended

In millions March 31,

2023 March 31,

2022 % / Point Change

1 unchanged sentence

Segment income 65.0 52.2 24.5%

% of net sales 23.8 % 23.5 % 0.3 pts 23.4 % 24.5 % (1.1) pts

The components of the change in Consumer Solutions net sales from the prior period were as follows:

Three months ended September 30, 2022 Nine months ended September 30, 2022

over the prior year period over the prior year period

Volume (17.6) % (5.4) %

Price 16.1 15.1

% of net sales 16.6 % 14.6 % 2.0 pts

The components of the change in Industrial & Flow Technologies net sales from the prior period were as follows:

Three months ended March 31, 2023

over the prior year period

Core growth 11.4

Acquisition 11.3 7.7

Currency (2.0)

Total 8.4 % 16.4 %

The 8.4 and 16.4 percent increases in net sales for Consumer Solutions in the third quarter and first nine months, respectively, of 2022 from 2021 were primarily driven by:

• increases in selling prices to mitigate impacts of inflation;

• increased sales due to the Manitowoc Ice acquisition that occurred in the third quarter of 2022 and the Pleatco and KBI acquisitions that occurred in the fourth quarter of 2021 and the second quarter of 2021, respectively;

• increased sales volume in our commercial water solutions business in the third quarter and first nine months of 2022 compared to the prior year periods.

These increases were partially offset by:

• decreased sales volume in our pool and residential water treatment businesses in the third quarter and first nine months of 2022 compared to the prior year periods;

• unfavorable foreign currency effects compared to the third quarter and first nine months of the prior year.

The 9.4 percent increase in net sales for Industrial & Flow Technologies in the first quarter of 2023 from 2022 was primarily driven by:

• increases in selling prices to mitigate inflationary cost increases;

• increased sales volume in our commercial flow and industrial solutions businesses.

This increase was partially offset by:

• unfavorable foreign currency effects compared to the same period of the prior year.

Segment income

The components of the change in Consumer Solutions segment income as a percentage of net sales from the prior period were as follows:

Three months ended September 30, 2022 Nine months ended September 30, 2022

over the prior year period over the prior year period

Growth/Price/Acquisition 11.6 pts 10.9 pts

The components of the change in Industrial & Flow Technologies segment income as a percentage of net sales from the prior period were as follows:

Three months ended March 31, 2023

over the prior year period

Growth/Price 8.1 pts

Currency (0.1)

1 unchanged sentence

Productivity 0.9

Total 0.3 pts (1.1) pts

The 0.3 percentage point increase in segment income for Consumer Solutions as a percentage of net sales in the third quarter of 2022 from 2021 was primarily driven by:

• the income of the Manitowoc Ice business that was acquired in the third quarter of 2022;

• increases in selling prices to mitigate the impacts of inflation;

• sales mix of higher margin products in the pool business in the third quarter of 2022 compared to 2021;

• increased productivity in our commercial water solutions business.

Total 2.0 pts

The 2.0 percentage point increase in segment income for Industrial & Flow Technologies as a percentage of net sales in the first quarter of 2023 from 2022 was primarily driven by:

• increases in selling prices to mitigate inflationary cost increases;

• increased productivity mainly driven by manufacturing leverage and transformation initiatives.

This increase was partially offset by:

• inflationary cost increases due to high demand and limited supply of raw materials such as metals, resins and electronics along with increased logistics and labor costs;

• decreased productivity in our pool and residential water treatment businesses due to decreased sales volume.

The 1.1 percentage point decrease in segment income for Consumer Solutions as a percentage of net sales in the first nine months of 2022 from 2021 was primarily driven by:

• inflationary cost increases due to high demand and limited supply of raw materials such as metals, resins and electronics along with increased logistics and labor costs;

• decreased productivity in our pool and residential water treatment businesses due to decreased sales volume.

This decrease was partially offset by:

• the income of the Manitowoc Ice business that was acquired in the third quarter of 2022;

• increases in selling prices to mitigate the impacts of inflation;

• increased productivity in our commercial water solutions business.

Industrial & Flow Technologies

The net sales and segment income for Industrial & Flow Technologies were as follows:

Three months ended Nine months ended

In millions September 30,

2022 September 30,

2021 % / Point Change September 30,

2022 September 30,

• inflationary cost increases related to labor costs and certain raw materials.

Water Solutions

The net sales and segment income for Water Solutions were as follows:

Three months ended

In millions March 31,

2023 March 31,

2022 % / Point Change

1 unchanged sentence

Segment income 52.4 22.2 136.0%

% of net sales 16.9 % 14.8 % 2.1 pts 15.7 % 15.0 % 0.7 pts

The components of the change in Industrial & Flow Technologies net sales from the prior period were as follows:

Three months ended September 30, 2022 Nine months ended September 30, 2022

over the prior year period over the prior year period

% of net sales 19.3 % 10.8 % 8.5 pts

The components of the change in Water Solutions net sales from the prior period were as follows:

Three months ended March 31, 2023

over the prior year period

Volume (3.1) %

Price 12.4 10.1

Core growth 1.7

Acquisition 0.8 0.5

Acquisition/Divestitures 32.1

Currency (1.6)

Total 9.7 % 5.8 %

The 9.7 and 5.8 percent increases in net sales for Industrial & Flow Technologies in the third quarter and first nine months, respectively, of 2022 from 2021 were primarily driven by:

The 32.2 percent increase in net sales for Water Solutions in the first quarter of 2023 from 2022 was primarily driven by:

• increased sales in our commercial business as a result of the acquisition of Manitowoc Ice, which was completed in the third quarter of 2022;

• increases in selling prices to mitigate inflationary cost increases.

• increased sales volume in our industrial solutions business in the third quarter and first nine months of 2022 due to continued recovery in our project sales;

• increased sales volume in our commercial and infrastructure flow businesses in the third quarter of 2022;

• increased sales due to the acquisition of Pleatco in the fourth quarter of 2021.

These increases were partially offset by:

• decreased sales volume in our residential and irrigation flow businesses in the third quarter and first nine months of 2022;

• unfavorable foreign currency effects compared to the third quarter and first nine months of the prior year.

This increase was partially offset by:

• decreased sales volume in our residential business driven by lower demand compared to the first quarter of the prior year and certain business exits announced in the second half of 2022;

• unfavorable foreign currency effects compared to the first quarter of the prior year.

Segment income

The components of the change in Industrial & Flow Technologies segment income as a percentage of net sales from the prior period were as follows:

Three months ended September 30, 2022 Nine months ended September 30, 2022

over the prior year period over the prior year period

Growth/Price/Acquisition 11.5 pts 9.3 pts

The components of the change in Water Solutions segment income as a percentage of net sales from the prior period were as follows:

Three months ended March 31, 2023

over the prior year period

Growth/Price/Acquisition/Divestitures 13.1 pts

Currency (0.6)

1 unchanged sentence

Productivity 1.7

Total 2.1 pts 0.7 pts

The 2.1 and 0.7 percentage point increases in segment income for Industrial & Flow Technologies as a percentage of net sales in the third quarter and first nine months, respectively, of 2022 from 2021, were primarily driven by:

Total 8.5 pts

The 8.5 percentage point increase in segment income for Water Solutions as a percentage of net sales in the first quarter of 2023 from 2022 was primarily driven by:

• increased sales in our commercial business as a result of the Manitowoc Ice acquisition;

• increases in selling prices to mitigate inflationary cost increases;

• insurance proceeds and gain on sale of fixed assets in the second quarter of 2022.

These increases were partially offset by:

• inflationary cost increases due to high demand and tight supply of metals and resins along with increased logistics costs due to supply chain constraints and labor costs due to workforce shortages;

• decreased productivity due to supply chain and plant inefficiencies.

• increased productivity as a result of certain transformation and restructuring initiatives.

The increase was partially offset by:

• inflationary cost increases related to labor costs and certain raw materials;

• unfavorable foreign currency effects compared to the first quarter of the prior year.

The net sales and segment income for Pool were as follows:

Three months ended

In millions March 31,

2023 March 31,

2022 % / Point Change

Net sales $ 364.3 $ 435.4 (16.3)%

Segment income 116.2 116.3 (0.1)%

% of net sales 31.9 % 26.7 % 5.2 pts

The components of the change in Pool net sales from the prior period were as follows:

Three months ended March 31, 2023

over the prior year period

Volume (26.9) %

Core growth (16.1)

Currency (0.2)

Total (16.3) %

The 16.3 percent decrease in net sales for Pool in the first quarter of 2023 from 2022 was primarily driven by:

• sales volume decreases primarily due to unusual U.S.

weather in the West, higher channel inventory and lower demand compared to the first quarter of the prior year;

• unfavorable foreign currency effects compared to the first quarter of the prior year.

This decrease was partially offset by:

• increases in selling prices to mitigate inflationary cost increases.

Segment income

The components of the change in Pool segment income as a percentage of net sales from the prior period were as follows:

Three months ended March 31, 2023

over the prior year period

Growth/Price 9.6 pts

Inflation (4.5)

Productivity 0.1

Total 5.2 pts

The 5.2 percentage point increase in segment income for Pool as a percentage of net sales in the first quarter of 2023 from 2022 was primarily driven by:

• increases in selling prices to mitigate inflationary cost increases.

The increase was partially offset by:

• inflationary cost increases related to labor costs and certain raw materials.

BACKLOG OF ORDERS BY SEGMENT

In millions September 30,

In millions March 31,

2023 December 31,

2022 $ Change % Change

Consumer Solutions $ 581.2 $ 1,073.7 $ (492.5) (45.9) %

Industrial & Flow Technologies $ 469.0 $ 512.1 $ (43.1) (8.4) %

Water Solutions 206.2 193.5 12.7 6.6 %

Pool 76.9 289.6 (212.7) (73.4) %

Total $ 752.1 $ 995.2 $ (243.1) (24.4) %

The majority of our backlog is short cycle in nature with shipments within one year from when a customer places an order and a substantial portion of our revenues has historically resulted from orders received and products delivered in the same month.

A portion of our backlog, particularly from orders for major capital projects, can take more than one year depending on the size and type of order.

A portion of our backlog, particularly from orders for major capital projects, can take more than one year from order to delivery depending on the size and type of order.

We record, as part of our backlog, all orders from external customers, which represent firm commitments, and are supported by a purchase order or other legitimate contract.

Our backlog of orders is dependent upon when customers place orders and is not necessarily an indicator of our expected results for our 2023 net sales.

The decrease in backlog in our Consumer Solutions segment from December 31, 2021 to September 30, 2022 was primarily driven by pool backlog continuing to trend to more historical levels due to increased manufacturing capacity and customers balancing the need to place new orders with market demand and channel inventory levels.

The decrease in our overall backlog from December 31, 2022 was primarily driven by our Pool segment’s backlog trending down to more historical levels as a result of increased manufacturing capacity, improved lead times and customers balancing the need to place new orders with market demand and channel inventory levels.

LIQUIDITY AND CAPITAL RESOURCES

3 unchanged sentences

Consistent with historical trends, we experienced seasonal cash usage in the first quarter of 2023 and drew on our revolving credit facility to fund our operations.

This cash usage reversed in the second quarter of 2022 as the seasonality of our businesses peaked and generated significant cash to fund our operations.

End-user demand for pool and certain pumping equipment follows warm weather trends and historically has been at seasonal highs from April to August.

The magnitude of the sales spike has historically been partially mitigated by employing some advance sale “early buy” programs (generally including extended payment terms and/or additional discounts).

Demand for residential and agricultural water systems is also impacted by weather patterns, particularly by heavy flooding and droughts.

This cash usage typically reverses in the second quarter as the seasonality of our businesses peak.

We expect historical seasonal patterns to continue and the second quarter of 2023 to generate significant cash to fund our operations.

End-user demand for pool and certain pumping equipment follows warm weather trends and historically is at seasonal highs from April to August.

The magnitude of the sales spike typically is partially mitigated by employing some advance sale “early buy” programs (generally including extended payment terms and/or additional discounts).

Demand for residential and agricultural water systems is also impacted by weather patterns, particularly by temperature, heavy flooding and droughts.

We expect to continue to have sufficient cash and borrowing capacity to support working capital needs and capital expenditures, to pay interest and service debt and to pay dividends to shareholders quarterly.

1 unchanged sentence

Summary of cash flows

Nine months ended

In millions September 30,

2022 September 30,

Three months ended

In millions March 31,

2023 March 31,

Net cash provided by (used for):

Operating activities of continuing operations $ 271.5 $ 540.4

Operating activities $ (106.6) $ (131.5)

Investing activities (16.2) (19.1)

1 unchanged sentence

Operating activities

The $271.5 million in net cash provided by operating activities of continuing operations in the first nine months of 2022 primarily reflects $458.2 million of net income from continuing operations, net of non-cash depreciation and definite-lived intangible amortization.

Additionally, we had a cash outflow of $165.2 million as a result of changes in net working capital, primarily due to increased inventory balances compared to December 31, 2021.

Inventory is higher due to inflationary impacts and continued supply chain inefficiencies.

The $540.4 million in net cash provided by operating activities of continuing operations in the first nine months of 2021 primarily reflects $465.1 million of net income from continuing operations, net of non-cash depreciation and definite-lived intangible amortization.

Additionally, we had a cash inflow of $64.3 million as a result of changes in net working capital, primarily the result of increased sales and demand leading to higher accrued rebates and incentives, accounts payable, accounts receivable and inventory balances.

The $106.6 million in net cash used for operating activities in the first three months of 2023 primarily reflects $161.1 million of net income from continuing operations, net of non-cash depreciation, amortization and asset impairment.

Additionally, we had a cash outflow of $262.6 million as a result of changes in net working capital, primarily due to an increase in accounts receivable largely related to certain advance sale programs in anticipation of our distributors’ peak sales season in the second and third quarters.

The $131.5 million in net cash used for operating activities in the first three months of 2022 primarily reflects $138.1 million of net income from continuing operations, net of non-cash depreciation and amortization.

Additionally, we had a cash outflow of $274.2 million as a result of changes in net working capital, primarily the result of increased accounts receivable and inventory balances along with lower employee compensation and benefits accruals compared to December 31, 2021.

The change in the accounts receivable balance was due to higher sales during the last month of the first quarter of 2022 and timing of collections.

The increased inventory balance was related to additional purchases to support existing orders.

The lower employee compensation and benefits accruals were attributable to the payment of employee incentive compensation in the first quarter.

Investing activities

Net cash used for investing activities in the first nine months of 2022 primarily reflects the net cash paid of $1,591.5 million for the Manitowoc Ice acquisition and capital expenditures of $63.2 million, partially offset by cash received upon the settlement of net investment hedges of $8.8 million.

Net cash used for investing activities in the first nine months of 2021 reflects the net cash paid of $82.8 million for the Ken’s Beverage, Inc.

acquisition prior to working capital true-ups and capital expenditures of $38.6 million.

Net cash used for investing activities in the first three months of 2023 primarily reflects capital expenditures of $16.6 million.

Net cash used for investing activities in the first three months of 2022 primarily reflects capital expenditures of $17.7 million.

Financing activities

Net cash provided by financing activities in the first nine months of 2022 primarily relates to net borrowings of revolving long-term debt of $256.1 million and net proceeds received from the Term Loan Facility and issuance of the 2032 Senior Notes of $1,391.3 million used to finance the Manitowoc Ice acquisition, partially offset by dividend payments of $104.1 million, repayment of $88.3 million senior fixed notes, share repurchases of $50.0 million and payments of debt issuance costs of $15.7 million.

Net cash used for financing activities in the first nine months of 2021 primarily relates to the repayment of $103.8 million of senior fixed notes, net repayments of revolving long-term debt of $36.1 million, share repurchases of $100.0 million, dividend payments of $99.9 million and payments upon the maturity of cross currency swaps of $14.7 million.

Net cash provided by financing activities in the first three months of 2023 primarily relates to net borrowings of revolving long-term debt of $173.6 million, partially offset by dividend payments of $36.2 million.

Net cash provided by financing activities in the first three months of 2022 primarily relates to net borrowings of revolving long-term debt of $199.6 million, partially offset by dividend payments of $34.7 million and payments of debt issuance costs of $5.8 million.

Free cash flow

In addition to measuring our cash flow generation or usage based upon operating, investing and financing classifications included in the Condensed Consolidated Statements of Cash Flows, we also measure our free cash flow.

We have a long-term goal to consistently generate free cash flow greater than 100 percent conversion of net income.

Free cash flow is a non-GAAP financial measure that we use to assess our cash flow performance.

In addition to measuring our cash flow generation or usage based upon operating, investing and financing classifications included in the Consolidated Statements of Cash Flows, we also measure our free cash flow.

We have a long-term goal to consistently generate free cash flow that is equal to 100 percent conversion of net income.

Free cash flow is a non-U.S.

GAAP financial measure that we use to assess our cash flow performance.

We believe free cash flow is an important measure of liquidity because it provides us and our investors a measurement of cash generated from operations that is available to pay dividends, repurchase shares and repay debt.

2 unchanged sentences

The following table is a reconciliation of free cash flow:

Nine months ended

In millions September 30,

2022 September 30,

Net cash provided by operating activities of continuing operations $ 271.5 $ 540.4

Capital expenditures of continuing operations (63.2) (38.6)

Proceeds from sale of property and equipment of continuing operations 3.0 3.7

Free cash flow from continuing operations 211.3 505.5

Net cash used for operating activities of discontinued operations (1.0) (0.3)

Three months ended

In millions March 31,

2023 March 31,

Net cash used for operating activities $ (106.6) $ (131.5)

Capital expenditures (16.6) (17.7)

Proceeds from sale of property and equipment 0.2 —

Free cash flow $ (123.0) $ (149.2)

2 unchanged sentences

are parties to a credit agreement (the “Senior Credit Facility”), with Pentair as guarantor and PFSA and Pentair, Inc.

as borrowers, which was amended and restated in December 2021, providing for a $900.0 million senior unsecured revolving credit facility and a $200.0 million senior unsecured term loan facility.

as borrowers, which was amended and restated in December 2021 and further amended in December 2022, providing for a $900.0 million senior unsecured revolving credit facility and a $200.0 million senior unsecured term loan facility.

The revolving credit facility has a maturity date of December 16, 2026 and the term loan facility has a maturity date of December 16, 2024.

Borrowings under the Senior Credit Facility bear interest at a rate equal to an adjusted base rate, the London interbank offered rate, the euro interbank offered rate or the central bank rate, plus, in each case, an applicable margin.

Borrowings under the Senior Credit Facility bear interest at a rate equal to an alternate base rate, adjusted term secured overnight financing rate, adjusted euro interbank offered rate, adjusted daily simple secured overnight financing rate or central bank rate, plus, in each case, an applicable margin.

The applicable margin is based on, at PFSA’s election, Pentair’s leverage level or PFSA’s public credit rating.

As of September 30, 2022, total availability under the Senior Credit Facility was $448.4 million.

In addition, PFSA has the option to request to increase the revolving credit facility and/or enter into one or more additional tranches of term loans in an aggregate amount of up to $300.0 million, subject to customary conditions, including the commitment of the participating lenders.

In March 2022, in contemplation of the acquisition of Manitowoc Ice, Pentair and PFSA entered into a Loan Agreement among PFSA, as borrower, Pentair, as guarantor, and the lenders and agents party thereto, providing for a five-year $600.0 million senior unsecured term loan facility (the “Term Loan Facility”).

As of March 31, 2023, total availability under the Senior Credit Facility was $406.4 million.

In addition, PFSA has the option to request to increase the revolving credit facility and/or to enter into one or more additional tranches of term loans in an aggregate amount of up to $300.0 million, subject to customary conditions, including the commitment of the participating lenders.

In March 2022, in contemplation of the acquisition of Manitowoc Ice, Pentair and PFSA entered into a Loan Agreement among PFSA, as borrower, Pentair, as guarantor, and the lenders and agents party thereto, providing for a $600.0 million senior unsecured term loan facility (the “Term Loan Facility”).

In June 2022, the Term Loan Facility was amended to increase the facility by $400.0 million to an aggregate principal amount of $1.0 billion.

The Term Loan Facility has a maturity date of July 28, 2027, with required quarterly installment payments of $6.3 million beginning on the last day of the third quarter of 2023 and increasing to $12.5 million beginning with the last day of the third quarter of 2024.

The Term Loan Facility bears interest at a rate equal to an alternate base rate, adjusted term secured overnight financing rate, or adjusted daily simple secured overnight financing rate, plus, in each case, an applicable margin.

The applicable margin is based on, at PFSA’s election, Pentair’s leverage level or PFSA’s public credit rating.

In July 2022, in contemplation of the acquisition of Manitowoc Ice, Pentair, as guarantor, and PFSA, as issuer, completed a public offering of $400.0 million aggregate principal amount of 5.900% Senior Notes due 2032 (“2032 Senior Notes”).

1 unchanged sentence

Our debt agreements contain various financial covenants, but the most restrictive covenants are contained in the Senior Credit Facility and the Term Loan Facility.

The Senior Credit Facility and the Term Loan Facility contain covenants requiring us not to permit (i) the ratio of our consolidated debt (net of our consolidated unrestricted cash in excess of $5.0 million but not to exceed $250.0 million) to our consolidated net income (excluding, among other things, non-cash gains and losses) before interest, taxes, depreciation, amortization and non-cash share-based compensation expense (“EBITDA”) on the last day of any period of four consecutive fiscal quarters (each a “testing period”) to exceed 3.75 to 1.00 (or, at PFSA’s election and subject to certain conditions 4.25 to 1.00 for four testing periods in connection with certain material acquisitions) (the “Leverage Ratio”) and (ii) the ratio of our EBITDA to our consolidated interest expense, for the same period to be less than 3.00 to 1.00 as of the end of each fiscal quarter.

last day of any period of four consecutive fiscal quarters (each, a “testing period”) to exceed 3.75 to 1.00 (or, at PFSA’s election and subject to certain conditions, 4.25 to 1.00 for four testing periods in connection with certain material acquisitions) (the “Leverage Ratio”) and (ii) the ratio of our EBITDA to our consolidated interest expense, for the same period to be less than 3.00 to 1.00 as of the end of each fiscal quarter.

For purposes of the Leverage Ratio, the Senior Credit Facility and the Term Loan Facility provide for the calculation of EBITDA giving pro forma effect to certain acquisitions, divestitures and liquidations during the period to which such calculation relates.

In addition to the Senior Credit Facility and the Term Loan Facility, we have various other credit facilities with an aggregate availability of $20.9 million, of which there were no outstanding borrowings at September 30, 2022.

In addition to the Senior Credit Facility and the Term Loan Facility, we have various other credit facilities with an aggregate availability of $21.1 million, of which there were no outstanding borrowings at March 31, 2023.

Borrowings under these credit facilities bear interest at variable rates.

We have no fixed rate senior notes maturing in the next twelve months.

As of September 30, 2022, we had $92.3 million of cash held in certain countries in which the ability to repatriate is limited due to local regulations or significant potential tax consequences.

We have $18.8 million of Term Loan Facility payments due in the next twelve months.

We classified this debt as long-term as of March 31, 2023 as we have the intent and ability to refinance such obligation on a long-term basis under the revolving credit facility under the Senior Credit Facility.

As of March 31, 2023, we had $98.9 million of cash held in certain countries in which the ability to repatriate is limited due to local regulations or significant potential tax consequences.

Share repurchases

1 unchanged sentence

The authorization expires on December 31, 2025.

During the nine months ended September 30, 2022, we repurchased 0.9 million of our ordinary shares for $50.0 million.

As of September 30, 2022, we had $600.0 million available for share repurchases under this authorization.

During the three months ended March 31, 2023, no ordinary shares were repurchased.

As of March 31, 2023, we had $600.0 million available for share repurchases under this authorization.

Dividends payable

On September 19, 2022, the Board of Directors declared a quarterly cash dividend of $0.21, payable on November 4, 2022 to shareholders of record at the close of business on October 21, 2022.

As a result, the balance of dividends payable included in Other current liabilities on our Condensed Consolidated Balance Sheets was $34.5 million at September 30, 2022, compared to $33.0 million at December 31, 2021.

We paid dividends in the first nine months of 2022 of $104.1 million, or $0.63 per ordinary share, compared with $99.9 million, or $0.60 per ordinary share, in the prior year period.

On February 20, 2023, the Board of Directors declared a quarterly cash dividend of $0.22, payable on May 5, 2023 to shareholders of record at the close of business on April 21, 2023.

As a result, the balance of dividends payable included in Other current liabilities on our Condensed Consolidated Balance Sheets was $36.3 million at March 31, 2023, compared to $36.2 million at December 31, 2022.

We paid dividends in the first three months of 2023 of $36.2 million, or $0.22 per ordinary share compared with $34.7 million, or $0.21 per ordinary share, in the prior year period.

Under Irish law, the payment of future cash dividends and repurchases of shares may be paid only out of Pentair plc’s “distributable reserves” on its statutory balance sheet.

11 unchanged sentences

The Subsidiary Issuer’s principal source of cash flow is interest income from its subsidiaries.

Neither the subsidiaries of the Parent Company Guarantor nor the Subsidiary Issuer is under any direct obligation to pay or otherwise fund amounts due on the senior notes or the guarantees, whether in the form of dividends, distributions, loans or other payments.

None of the subsidiaries of the Parent Company Guarantor or the Subsidiary Issuer is under any direct obligation to pay or otherwise fund amounts due on the senior notes or the guarantees, whether in the form of dividends, distributions, loans or other payments.

In addition, there may be statutory and regulatory limitations on the payment of dividends from certain subsidiaries of the Parent Company Guarantor or the Subsidiary Issuer.

If such subsidiaries are unable to transfer funds to the Parent Company Guarantor or the Subsidiary Issuer and sufficient cash or liquidity is not otherwise available, the Parent Company Guarantor or the Subsidiary Issuer may not be able to make principal and interest payments on their outstanding debt, including the senior notes or the guarantees.

The following table presents summarized financial information as of September 30, 2022 and December 31, 2021 for the Parent Company Guarantor and Subsidiary Issuer on a combined basis after elimination of (i) intercompany transactions and balances among the guarantors and issuer and (ii) equity in earnings from and investments in any subsidiary that is a non-Guarantor or issuer.

In millions September 30,

The following table presents summarized financial information as of March 31, 2023 and December 31, 2022 for the Parent Company Guarantor and Subsidiary Issuer on a combined basis after elimination of (i) intercompany transactions and balances among the guarantors and issuer and (ii) equity in earnings from and investments in any subsidiary that is a non-guarantor or issuer.

In millions March 31,

2023 December 31,

3 unchanged sentences

Current liabilities (3)

961.0 1,068.6

Noncurrent liabilities (4)

2,805.9 2,640.3

(1) No assets due from non-guarantor subsidiaries were included as of September 30, 2022 and December 31, 2021, respectively.

(2) Includes assets due from non-guarantor subsidiaries of $2,644.2 million and $1,202.5 million as of September 30, 2022 and December 31, 2021, respectively.

(3) Includes liabilities due to non-guarantor subsidiaries of $918.3 million and $792.1 million as of September 30, 2022 and December 31, 2021, respectively.

(4) Includes liabilities due to non-guarantor subsidiaries of $239.3 million and $276.8 million as of September 30, 2022 and December 31, 2021, respectively.

(1) No assets due from non-guarantor subsidiaries were included as of March 31, 2023 and December 31, 2022, respectively.

(2) Includes assets due from non-guarantor subsidiaries of $2,667.9 million and $2,664.7 million as of March 31, 2023 and December 31, 2022, respectively.

(3) Includes liabilities due to non-guarantor subsidiaries of $890.1 million and $989.8 million as of March 31, 2023 and December 31, 2022, respectively.

(4) Includes liabilities due to non-guarantor subsidiaries of $263.0 million and $259.8 million as of March 31, 2023 and December 31, 2022, respectively.

The Parent Company Guarantor and Subsidiary Issuer do not have material results of operations on a combined basis.

3 unchanged sentences

In our Annual Report on Form 10-K for the year ended December 31, 2022, we identified the critical accounting policies that affect our more significant estimates and assumptions used in preparing our consolidated financial statements.

There have been no material changes to our critical accounting policies and estimates from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021, except for the additional critical accounting policy related to business combinations as set forth below.

Business Combinations

Assets and liabilities acquired in a business combination are recorded at their estimated fair values at the acquisition date.

Goodwill is recorded when the purchase price exceeds the estimated fair value of the net identifiable tangible and intangible assets acquired.

Estimates of intangible asset fair value represent management’s best estimate of assumptions and about future events and uncertainties, including significant judgments related to future cash flows, discount rates, margin and revenue growth assumptions including royalty rates and customer attrition rates, and others.

Inputs used are generally obtained from historical data supplemented by current and anticipated market conditions and growth rates.

If the actual results differ from the estimates and judgments used in these fair values, the amounts recorded in the consolidated financial statements could result in a possible impairment of the intangible assets and goodwill or require acceleration of the amortization expense of finite-lived intangible assets.

Allocations of the purchase price for acquisitions are based on estimates of the fair value of the net assets acquired and are subject to adjustment upon finalization of the purchase price allocation.

During this measurement period, we will adjust assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in the recognition of those assets and liabilities as of that date.

All changes that do not qualify as measurement period adjustments are included in current period earnings.

There have been no material changes to our critical accounting policies and estimates from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risk during the quarter ended September 30, 2022.

There have been no material changes in our market risk during the quarter ended March 31, 2023.

For additional information refer to Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2022.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 2. Management’s Discussion and Analysis