Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Preformed Line Products Company
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Preformed Line Products Company (the Company) as of December 31, 2024 and 2023, the related statements of consolidated income, comprehensive income, cash flows and shareholders' equity for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated March 13, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
Quantitative Impairment Assessment of Goodwill
Description of the Matter At December 31, 2024, the Company’s goodwill was $26.7 million. As discussed in Note 1 and Note 12 to the consolidated financial statements, goodwill is tested for impairment at least annually at the reporting unit level or more frequently if impairment indicators arise. Goodwill is tested for impairment utilizing a combination of the income approach, which uses a discounted cash flow methodology, and the market approach, which uses comparable company market multiples, to estimate the fair value of each reporting unit.
Auditing management’s quantitative goodwill impairment assessment was complex due to the use of valuation methodologies to determine the fair value of a reporting unit. The fair value estimate is impacted by assumptions, such as revenue growth rates and operating margins, which are affected by expectations of future market or economic conditions.
27
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s goodwill impairment process. This included controls over management’s review of the significant assumptions underlying the fair value determination described above.
To test the estimated fair value of the Company’s reporting unit, we performed audit procedures that included, among others, assessing the valuation methodologies used, testing the assumptions, and testing the completeness and accuracy of underlying data used by the Company in its analysis. We assessed the historical accuracy of management’s estimates and performed sensitivity analyses of assumptions to evaluate the changes in the fair value of the reporting unit that would result from changes in the assumptions. We involved our internal valuation specialists to review the valuation methodologies and certain assumptions. We also assessed the appropriateness of the disclosures in the consolidated financial statements.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2008.
Cleveland, Ohio
March 13, 2025
28
PREFORMED LINE PRODUCTS COMPANY
CONSOLIDATED BALANCE SHEETS
December 31,
2024 2023
(Thousands of dollars, except share and per share data)
ASSETS
Cash, cash equivalents and restricted cash $ 57,244 $ 53,607
Accounts receivable, net 111,402 106,892
Inventories, net 129,913 148,814
Prepaid expenses 11,720 8,246
Other current assets 5,514 7,256
TOTAL CURRENT ASSETS 315,793 324,815
Property, plant and equipment, net 195,086 207,892
Operating lease, right-of-use assets 10,117 11,671
Goodwill 26,685 29,497
Other intangible assets, net 9,656 12,981
Deferred income taxes 6,546 7,109
Other assets 9,994 9,186
TOTAL ASSETS $ 573,877 $ 603,151
LIABILITIES AND SHAREHOLDERS' EQUITY
Trade accounts payable $ 41,951 $ 37,788
Notes payable to banks 7,782 6,968
Operating lease liabilities, current 1,588 1,671
Current portion of long-term debt 2,430 6,486
Accrued compensation and other benefits 25,904 28,018
Accrued expenses and other liabilities 25,503 27,414
Dividends payable 1,293 1,300
Income taxes payable 1,962 1,672
TOTAL CURRENT LIABILITIES 108,413 111,317
Long-term debt, less current portion 18,357 48,796
Operating lease liabilities, noncurrent 6,538 7,892
Deferred income taxes 3,766 3,536
Other noncurrent liabilities 14,479 15,454
SHAREHOLDERS' EQUITY
Common shares – $ 2 par value per share, 15,000,000 shares authorized, 4,913,621 and 4,908,413 issued and outstanding, at December 31, 2024 and December 31, 2023, respectively
13,752 13,607
Common shares issued to rabbi trust, 222,887 and 243,118 shares at December 31, 2024 and December 31, 2023, respectively
( 9,575 ) ( 10,183 )
Deferred compensation liability 9,575 10,183
Paid-in capital 65,093 60,958
Retained earnings 553,179 520,154
Treasury shares, at cost, 1,961,772 and 1,894,419 shares at December 31, 2024 and December 31, 2023, respectively
( 126,800 ) ( 118,249 )
Accumulated other comprehensive loss ( 82,909 ) ( 60,306 )
TOTAL PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS' EQUITY 422,315 416,164
Noncontrolling interest 9 ( 8 )
TOTAL SHAREHOLDERS' EQUITY 422,324 416,156
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 573,877 $ 603,151
See notes to consolidated financial statements.
29
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED INCOME
Year Ended December 31,
2024 2023 2022
(Thousands of dollars, except per share data)
Net sales $ 593,714 $ 669,679 $ 637,021
Cost of products sold 403,903 434,831 421,841
GROSS PROFIT 189,811 234,848 215,180
Costs and expenses
Selling 48,722 51,078 45,712
General and administrative 67,477 74,643 70,317
Research and engineering 21,923 22,481 19,661
Goodwill impairment — — 6,529
Other operating expense, net 932 2,492 3,600
139,054 150,694 145,819
OPERATING INCOME 50,757 84,154 69,361
Other income (expense)
Interest income 2,573 1,811 631
Interest expense ( 2,221 ) ( 3,905 ) ( 3,214 )
Other (expense) income, net ( 339 ) 284 6,926
13 ( 1,810 ) 4,343
INCOME BEFORE INCOME TAXES 50,770 82,344 73,704
Income tax expense 13,659 19,007 19,305
NET INCOME $ 37,111 $ 63,337 $ 54,399
Net income attributable to noncontrolling interests ( 17 ) ( 5 ) ( 4 )
NET INCOME ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS $ 37,094 $ 63,332 $ 54,395
AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING:
Basic 4,908 4,920 4,931
Diluted 4,947 4,997 4,999
EARNINGS PER SHARE OF COMMON STOCK ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS:
Basic $ 7.56 $ 12.87 $ 11.03
Diluted $ 7.50 $ 12.68 $ 10.88
See notes to consolidated financial statements.
30
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
Year Ended December 31,
2024 2023 2022
(Thousands of dollars)
Net income $ 37,111 $ 63,337 $ 54,399
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment ( 21,708 ) 9,667 ( 9,272 )
Pension adjustment, net of tax ( 895 ) 14 1,004
Other comprehensive (loss) income, net of tax ( 22,603 ) 9,681 ( 8,268 )
Comprehensive income attributable to noncontrolling interests ( 17 ) ( 5 ) ( 4 )
COMPREHENSIVE INCOME ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS $ 14,491 $ 73,013 $ 46,127
See notes to consolidated financial statements.
31
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED CASH FLOWS
Year Ended December 31,
2024 2023 2022
(Thousands of dollars)
OPERATING ACTIVITIES
Net income $ 37,111 $ 63,337 $ 54,399
Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization 20,830 18,914 16,430
Provision for accounts receivable allowances ( 875 ) 3,441 2,169
Provision for inventory reserves 4,498 8,081 2,352
Deferred income taxes 1,084 ( 2,232 ) ( 2,656 )
Share-based compensation expense 3,412 4,948 4,596
Goodwill impairment — — 6,529
Gain from company owned life insurance policy — — ( 4,364 )
Loss on exit of business — — 1,025
Gain on sale of property and equipment ( 1,748 ) ( 2,478 ) ( 775 )
Other, net 828 435 92
Changes in operating assets and liabilities
Accounts receivable ( 8,710 ) 16,969 ( 28,049 )
Inventories 6,784 ( 4,952 ) ( 36,979 )
Prepaid expenses ( 3,988 ) 5,961 5,051
Trade accounts payable and accrued liabilities 8,602 2,302 6,707
Accrued income and other taxes 590 ( 937 ) 2,005
Contributions to company pension plan — ( 1,500 ) ( 2,132 )
Other, net ( 938 ) ( 4,647 ) ( 247 )
NET CASH PROVIDED BY OPERATING ACTIVITIES 67,480 107,642 26,153
INVESTING ACTIVITIES
Capital expenditures ( 14,651 ) ( 35,332 ) ( 40,598 )
Proceeds from the sale of property and equipment 3,454 2,631 3,169
Proceeds from sale of investments 1,993 — —
Purchases of investments ( 3,154 ) — —
Proceeds from company owned insurance policy — — 6,909
Acquisition of businesses, net of cash — ( 12,089 ) ( 16,235 )
NET CASH USED IN INVESTING ACTIVITIES ( 12,358 ) ( 44,790 ) ( 46,755 )
FINANCING ACTIVITIES
Proceeds (payments) of notes payable to banks 860 ( 11,081 ) 2,214
Proceeds from long-term debt 96,410 169,172 185,016
Payments of long-term debt ( 130,133 ) ( 186,179 ) ( 155,929 )
Dividends paid ( 4,076 ) ( 4,106 ) ( 4,099 )
Proceeds from issuance of common shares 214 2,164 808
Purchase of common shares for treasury ( 226 ) ( 728 ) ( 158 )
Purchase of common shares for treasury from related parties ( 8,379 ) ( 18,164 ) ( 5,309 )
Other ( 2,473 ) — —
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES ( 47,803 ) ( 48,922 ) 22,543
Effects of exchange rate changes on cash, cash equivalents and restricted cash ( 3,682 ) 2,438 ( 1,108 )
Net increase in cash, cash equivalents and restricted cash 3,637 16,368 833
Cash, cash equivalents and restricted cash at beginning of year 53,607 37,239 36,406
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
$ 57,244 $ 53,607 $ 37,239
See notes to consolidated financial statements.
32
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY
Accumulated Other Comprehensive Income (Loss)
(In thousands, except share and per share data) Common Shares Common
Shares
Issued to
Rabbi Trust Deferred
Compensation Liability
Paid in
Capital Retained
Earnings
Treasury
Shares
Cumulative Translation Adjustment
Unrecognized Pension Benefit Cost
Total
Preformed Line Products Company Equity
Noncontrolling Interests
Total Equity
Balance at January 31, 2022 $ 13,185 $ ( 10,102 ) $ 10,102 $ 47,814 $ 410,673 $ ( 93,836 ) $ ( 56,223 ) $ ( 5,496 ) $ 316,117 $ ( 17 ) $ 316,100
Net income 54,395 54,395 4 54,399
Foreign currency translation adjustment ( 9,272 ) ( 9,272 ) ( 9,272 )
Pension adjustment, net of tax 1,004 1,004 1,004
Total comprehensive income 46,127 4 46,131
Share-based compensation 4,596 ( 193 ) 4,403 4,403
Purchase of 73,514 common shares
( 5,467 ) ( 5,467 ) ( 5,467 )
Issuance of 83,391 common shares
166 1,236 1,402 1,402
Common shares contributed to rabbi trust of 2,248 , net
( 159 ) 159 — —
Cash dividends declared - $ 0.80 per share
( 3,945 ) ( 3,945 ) ( 3,945 )
Balance at December 31, 2022 $ 13,351 $ ( 10,261 ) $ 10,261 $ 53,646 $ 460,930 $ ( 99,303 ) $ ( 65,495 ) $ ( 4,492 ) $ 358,637 $ ( 13 ) $ 358,624
Net income 63,332 63,332 5 63,337
Foreign currency translation adjustment 9,667 9,667 9,667
Pension adjustment, net of tax 14 14 14
Total comprehensive income 73,013 5 73,018
Share-based compensation 4,948 ( 175 ) 4,773 4,773
Purchase of 135,518 common shares
( 18,946 ) ( 18,946 ) ( 18,946 )
Issuance of 126,911 common shares
256 2,364 2,620 2,620
Common shares distributed from rabbi trust of 2,268 , net
78 ( 78 ) — —
Cash dividends declared - $ 0.80 per share
( 3,933 ) ( 3,933 ) ( 3,933 )
Balance at December 31, 2023 $ 13,607 $ ( 10,183 ) $ 10,183 $ 60,958 $ 520,154 $ ( 118,249 ) $ ( 55,828 ) $ ( 4,478 ) $ 416,164 $ ( 8 ) $ 416,156
Net income 37,094 37,094 17 37,111
Foreign currency translation adjustment ( 21,708 ) ( 21,708 ) ( 21,708 )
Pension adjustment, net of tax ( 895 ) ( 895 ) ( 895 )
Total comprehensive income 14,491 17 14,508
Share-based compensation 3,412 3,412 3,412
Purchase of 67,353 common shares
( 8,551 ) ( 8,551 ) ( 8,551 )
Issuance of 72,561 common shares
145 723 868 868
Common shares distributed from rabbi trust of 20,231 , net
608 ( 608 ) — —
Cash dividends declared - $ 0.80 per share
( 4,069 ) ( 4,069 ) ( 4,069 )
Balance at December 31, 2024 $ 13,752 $ ( 9,575 ) $ 9,575 $ 65,093 $ 553,179 $ ( 126,800 ) $ ( 77,536 ) $ ( 5,373 ) $ 422,315 $ 9 $ 422,324
See notes to consolidated financial statements.
33
PREFORMED LINE PRODUCTS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands of dollars, except share and per share data, unless specifically noted)
Note 1 - Significant Accounting Policies
Nature of Operations
Preformed Line Products Company and subsidiaries (the “Company”) is a designer and manufacturer of products and systems employed in the construction and maintenance of overhead and underground networks for the energy, telecommunication, cable operators, data communication and other similar industries. The Company’s primary products support, protect, connect, terminate and secure cables and wires. The Company provides helical solutions, connectors, fiber optic and copper splice closures, solar framing applications, and electric vehicle charging station foundations. The Company’s customers include public and private energy utilities and communication companies, cable operators, contractors and subcontractors, distributors and value-added resellers. The Company serves its worldwide markets through strategically located domestic and international manufacturing facilities.
Principles of Consolidation and Noncontrolling Interests
The accompanying consolidated financial statements, including the accounts of the Company and its wholly-owned subsidiaries for which it has a controlling interest, were prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and include the assets, liabilities, revenues and expenses of all majority-owned subsidiaries over which the Company exercises control. Intercompany transactions and balances are eliminated in consolidation. Noncontrolling interests are presented in the Company’s Consolidated Financial Statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially owned subsidiaries have similar economic interests in a single entity. As a result, investments in noncontrolling interests are reported as equity in our Consolidated Financial Statements. Additionally, the Company’s Consolidated Financial Statements include 100% of a controlled subsidiary’s earnings, rather than only our share. Transactions between the parent company and noncontrolling interests are reported in equity as transactions between stockholders, provided that these transactions do not create a change in control.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash (“Cash”) are stated at fair value and consist of highly liquid investments with original maturities of three months or less or with maturities of more than three months that can be withdrawn early without a significant economic penalty. Restricted cash, which is not material, is included in Cash, cash equivalents and restricted cash on the Company’s Consolidated Balance Sheets.
Accounts Receivable Allowances
The Company maintains an allowance for credit losses for estimated losses resulting from the inability of its customers to make required payments. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Board ("ASC") 326 “Financial Instruments – Credit Losses", the Company uses a current expected credit loss model in order to immediately recognize an estimate of credit losses that are expected to occur over the life of the financial instruments, mainly trade receivables. Additionally, the allowance is based upon identified delinquent accounts, customer payment patterns and other analyses of historical data trends. The Company also maintains an allowance for future sales credits related to sales recorded during the year. The estimated allowance is based on historical sales credits issued in the subsequent year related to the prior year and any significant, preapproved open return good authorizations as of the balance sheet date.
Inventories
The Company uses the last-in, first-out (“LIFO”) method of determining cost for the majority of its material portion of inventories in PLP-USA. All other inventories are determined by the first-in, first-out (“FIFO”) or average cost methods. Inventories are carried at lower of cost or net realizable value. Reserves are maintained for estimated obsolescence or excess inventory based on past usage and future demand.
Fair Value of Financial Instruments
FASB ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosures of the fair value of financial instruments. The estimated fair value of financial instruments was principally based on market prices where such prices were available, and when unavailable, fair values were estimated based on market prices of similar instruments.
Property, Plant and Equipment and Depreciation
34
Property, plant, and equipment is recorded at cost less accumulated depreciation or amortization. Property under finance lease agreements is carried at the present value of lease payments over the lease term less accumulated amortization. Depreciation is based on the estimated service lives of depreciable assets and is calculated using the straight-line method. Fully depreciated assets are retained in property and accumulated depreciation accounts until they are removed from service. The estimated useful lives for assets purchased new are: land improvements, 10 years; buildings, 39 years; building improvements, 5 years to 39 years; machinery and equipment, 3 years to 10 years; tooling, 10 years; and aircraft, 15 years. Appropriate reductions in estimated useful lives are made for property, plant and equipment purchased in connection with an acquisition of a business or in a used condition when purchased.
Long-Lived Assets
The Company records impairment losses on long-lived assets used in operations when events and circumstances indicate that the carrying value of the assets are impaired and the undiscounted future cash flows estimated to be generated by such assets are less than the carrying value. The Company’s cash flows are based on historical results adjusted to reflect the Company’s best estimate of future market and operating conditions. The net carrying value of assets not recoverable is then reduced to fair value. The estimate of fair value represents the Company’s best estimate based on industry trends and reference to market rates and transactions. The Company did not record an impairment to long-lived assets during the years ended December 31, 2024 and 2023.
Goodwill and Other Intangibles
In accordance with ASC 805, “Business Combinations,” the Company uses the acquisition method of accounting to allocate costs of acquired businesses to the assets acquired and liabilities assumed based on their estimated fair values at the dates of acquisition. The excess costs of acquired businesses over the fair values of the assets acquired and liabilities assumed are recognized as goodwill.
Goodwill and other intangible assets are generally recorded as a result of a business acquisition. Goodwill represents the excess of purchase price over the fair value of the tangible and identifiable net assets acquired during a business combination and is not subject to amortization but is subject to annual impairment testing. Goodwill is reviewed for impairment annually on October 1 or more frequently when changes in circumstances indicate the carrying amount may be impaired. Such events or changes may include, but are not limited to, a significant deterioration in overall economic conditions, changes in the business climate of the Company's industry, overall performance indicators, a decline in the Company's market capitalization, business reorganization or restructuring or disposal of all or part of a reporting unit.
Goodwill is tested for impairment at the reporting unit level, and is based on the net assets for each reporting unit, including goodwill and intangible assets. The Company’s reporting units are equivalent to the reportable operating segments, except for the Americas segment which has two reporting units (Canada and Other Americas). Goodwill is assigned to each reporting unit, as this represents the lowest level that constitutes a business and is the level at which management regularly reviews the operating results.
The Company may use both quantitative and qualitative approaches when testing goodwill for impairment. A qualitative analysis is performed by assessing certain trends and factors, including projected market outlook and growth rates, forecasted and actual sales and gross profit margins, discount rates and other relevant qualitative factors. These trends and factors are compared to, and based on, the assumptions used in the most recent quantitative analysis performed for each reporting unit to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying amount. If that determination is made, no further evaluation is necessary. Otherwise, the Company performs a quantitative impairment test on the reporting unit.
For the quantitative approach, the Company uses a combination of the income approach, which uses a discounted cash flow methodology, and the market approach, which uses comparable market multiples, in computing fair value by reporting unit. The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired. The fair value estimates are subjective and sensitive to significant assumptions, such as future cash flows, revenue growth rates, operating margins, the weighted-average cost of capital ("WACC"), and estimated market multiples, of which are affected by expectations of future market or economic conditions. The future cash flows are based on the Company’s long-term operating plan and a terminal value was used to estimate the reporting unit’s cash flows beyond the period covered by the operating plan. The WACC is an estimate of the overall after-tax rate of return required by equity and debt market holders of a business enterprise. The Company believes that the methodologies, significant assumptions, and weightings used are reasonable and result in appropriate fair values of the reporting units.
Intangible assets with definite lives, consisting primarily of purchased customer relationships, patents, technology, customer backlogs, trademarks and land use rights, are generally amortized over periods from 1 year to 99 years. The Company has no indefinite lived intangible assets other than goodwill. The Company’s intangible assets with finite lives are generally amortized over the period in which the economic benefits of the intangibles are consumed, using either a projected cash flow basis method or the straight-line method. The straight-line method is used in circumstances in which it better reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise expire compared to using a projected cash flow basis method. An evaluation of the remaining useful life of intangible assets with a determinable life is performed on a periodic basis and when events and circumstances warrant an evaluation. The Company assesses intangible assets with a determinable life for impairment when the
35
carrying amount may not be recoverable, consistent with its policy for assessing other long-lived assets. The Company did not record an impairment to intangible assets with finite lives during the years ended December 31, 2024 and 2023.
Impairment assessments inherently involve management judgments regarding a number of assumptions such as those described above. Due to the multiple variables inherent in arriving at the estimates of the reporting unit's fair value, differences in assumptions could have an effect on the estimated fair value of a reporting unit and could result in goodwill impairment charges in a future period.
Revenue Recognition
Net sales include products and shipping and handling charges, net of estimates for product returns. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. All revenue is recognized when the Company satisfies the performance obligations under the contract and control of the product is transferred to the customer, primarily based on shipping terms. Revenue for shipping and handling charges are recognized at the time the products are shipped to, delivered to or picked up by the customer. Payment terms vary by the type and location of the customer and the products offered but are generally short-term in nature. The Company estimates product returns based on historical return rates.
Research and Development
Research and development costs for new products are expensed as incurred and are reported on the Statements of Consolidated Income.
Income Taxes
Income taxes are computed in accordance with the provisions of FASB ASC 740, “Income taxes” and includes U.S. (federal and state) and foreign income taxes. In the Consolidated Financial Statements, the benefits of a consolidated return have been reflected where such returns have or could be filed based on the entities and jurisdictions included in the financial statements. The Company has elected to recognize Global Intangible Low-Taxed Income ("GILTI") as a period expense in the period the tax is incurred.
Deferred Tax Assets
Deferred taxes are recognized at currently enacted tax rates for temporary differences between the financial reporting and income tax basis of assets and liabilities and operating loss and tax credit carryforwards. Deferred tax liabilities and assets are determined based on the differences between the book and tax basis of particular assets and liabilities and operating loss carryforwards using tax rates in effect for the years in which the differences are expected to reverse. Deferred tax assets are recognized to the extent that the Company believes these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies and results of recent operations. We establish a valuation allowance to record our deferred tax assets at an amount that is more-likely-than-not to be realized. In the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of their recorded amount, an adjustment to the valuation allowance would increase income in the period such determination was made. Likewise, should we determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to the valuation allowance would be charged to expense in the period such determination was made.
Uncertain Tax Positions
We identify tax positions taken on the federal, state, local and foreign income tax returns filed or to be filed. A tax position can include: a reduction in taxable income reported in a previously filed tax return or expected to be reported on a future tax return that impacts the measurement of current or deferred income tax assets or liabilities in the period being reported; a decision not to file a tax return; an allocation or a shift of income between jurisdictions; the characterization of income or a decision to exclude reporting taxable income in a tax return; or a decision to classify a transaction, entity or other position in a tax return as tax exempt. We determine whether a tax position is an uncertain or a routine business transaction tax position that is more-likely-than-not to be sustained at the full amount upon examination.
Under ASC 740, “Tax Benefits from Uncertain Tax Positions” that reduce our current or future income tax liability are reported in our financial statements only to the extent that each benefit is recognized and measured under a two-step approach. The first step requires us to assess whether each tax position based on its technical merits and facts and circumstances as of the reporting date, is more-likely-than-not to be sustained upon examination. The second step measures the amount of tax benefit that we would recognize in the financial statements based on a cumulative probability approach. A tax position that meets the more-likely-than-not threshold that is not highly certain is measured based on the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement with the tax authority, assuming that the tax authority has examined the position and has full knowledge of all relevant information.
Advertising
36
Advertising costs are expensed as incurred and totaled $ 2.5 million in 2024, $ 2.4 million in 2023 and $ 2.7 million in 2022.
Foreign Currency Translation
Asset and liability accounts are translated into U.S. dollars using exchange rates in effect at the date of the Consolidated Balance Sheet. The translation adjustments are recorded in Accumulated other comprehensive income (loss). Revenues and expenses are translated at weighted average exchange rates in effect during the period. Transaction gains and losses arising from exchange rate changes on transactions denominated in a currency other than the functional currency are included in income and expensed as incurred. Aggregate transaction losses, including hedge activity, was $ 0.5 million for the year ended December 31, 2024, $ 3.2 million for the year ended December 31, 2023 and $ 0.4 million for the year ended December 31, 2022. Upon sale or substantially complete liquidation of an investment in a foreign entity, the cumulative translation adjustment for that entity is reclassified from Accumulated other comprehensive loss to earnings.
Effective July 1, 2018, Argentina was designated as a highly inflationary economy as the projected three-year cumulative inflation rate exceeded 100%. As such, beginning July 1, 2018, the functional currency for the Company’s Argentina subsidiary became the U.S. dollar. Revenue from operations in Argentina was less than 1 % of total consolidated net sales for the years ended December 31, 2024, 2023 and 2022.
Use of Estimates
The preparation of financial statements in accordance with U.S. GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company's consolidated financial statements include amounts that are based on management's best estimates and judgments. Actual results could differ from these estimates.
Certain prior year amounts have been reclassified to conform to current year presentation.
Business Combinations
Upon acquisition of a business, the Company uses the income, market or cost approach (or a combination thereof) for the valuation as appropriate. The valuation inputs in these models and analyses are based on market participant assumptions. Market participants are considered to be buyers and sellers unrelated to the Company in the principal or most advantageous market for the asset or liability.
The Company uses a discounted cash flow model to measure the fair value of intangible assets. The significant assumptions used to estimate the fair value of the intangible assets include discount rates and certain assumptions that form the basis of future cash flows (such as revenue growth rates, attrition rates, and royalty rates). These assumptions relate to the future performance of the acquired businesses, are forward-looking and could be affected by future economic and market conditions.
Fair value estimates are based on a series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. Management values property, plant and equipment using the cost approach supported where available by observable market data, which includes consideration of obsolescence. Acquired inventories are marked to fair value. For certain items, the carrying value is determined to be a reasonable approximation of fair value based on information available to the Company.
Derivative Financial Instruments
The Company operates internationally and enters into intercompany transactions denominated in foreign currencies. Consequently, the Company is subject to market risk arising from exchange rate movements between the dates foreign currency transactions occur and the dates they are settled. The Company currently uses foreign currency forward contracts to reduce the risk related to some of these transactions. These contracts usually have maturities of 90 days or less and generally require an exchange of foreign currencies for U.S. dollars at maturity at rates stated in the contracts. These contracts are not designated as hedging instruments under U.S. GAAP. Accordingly, the changes in the fair value of the foreign currency forward contracts are recognized in each accounting period in “Other operating expense, net” on the Consolidated Statements of Income together with the transaction gain or loss from the related balance sheet position. The Company records the contracts at fair value in the Consolidated Balance Sheets. The Company does not hold derivatives for trading purposes.
Recently Adopted or Issued Accounting Pronouncements
Adopted
In November 2023, the FASB issued Accounting Standards Update No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU enhances reportable segment disclosures on both an annual and interim basis primarily in regards to the disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within the reported measure(s) of segment profit or loss. In addition, the ASU requires disclosure, by segment, of other items included in the reported measure(s) of segment profit or loss, including qualitative information describing the
37
composition, nature and type of each item. The ASU also expands disclosure requirements related to the CODM, including how the reported measure(s) of segment profit or loss are used to assess segment performance and allocate resources, the method used to allocate overhead for significant segment expenses and others. Lastly, all current required annual segment reporting disclosures under Topic 280 are now effective for interim periods. The ASU is effective for the Company's 2024 fiscal year and interim periods within fiscal years beginning with the Company's 2025 fiscal year. The Company adopted this standard for the year ended December 31, 2024, and applied retrospective changes to all periods presented in the consolidated financial statements. The adoption of this new standard did not have a material impact on the consolidated financial statements, other than the updated segment disclosures included within Note 15, "Segment Information".
Not Yet Adopted
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU enhances income tax disclosures by providing information to better assess how an entity's operations, related tax risks, tax planning and operational opportunities affect its tax rate and prospects for future cash flows. This ASU requires additional disclosures to the annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative threshold. Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state, local and foreign jurisdictions. This ASU is effective for fiscal years and interim periods beginning after December 15, 2024. The Company is evaluating the impact of adopting this ASU and expects the standard will only impact its income tax disclosures with no material impact to the consolidated financial statements.
In November 2024, the FASB issued Accounting Standards Update No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This ASU improves disclosures about a public business entity’s expenses and addresses requests from investors for more detailed information about the types of expenses commonly presented in expense captions. Coupled with recent standards that enhanced the disaggregation of revenue and income tax information, the disaggregated expense information required by the amendments in this ASU will enable investors to better understand the major components of an entity’s income statement. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact of adopting this ASU.
Note 2 - Inventories, Net
Inventories, net
December 31,
2024 2023
Raw materials $ 75,138 $ 98,708
Work-in-process 12,225 14,397
Finished products 52,792 46,250
Inventories, net of excess and obsolete inventory reserve 140,155 159,355
Excess of current cost over LIFO cost ( 10,242 ) ( 10,541 )
Inventories at LIFO cost $ 129,913 $ 148,814
Costs for inventories of certain material, mainly in the U.S., are determined using the LIFO method and totaled approximately $ 46.5 million and $ 60.1 million at December 31, 2024 and 2023, respectively. The net change in LIFO inventories for December 31, 2024 and 2023 resulted in a benefit of $ 0.3 million and $ 2.6 million to Cost of products sold, respectively. The Company’s reserves for slow-moving and obsolete inventory at December 31, 2024 and 2023 were $ 17.7 million and $ 17.6 million, respectively.
38
Note 3 - Property and Equipment, Net
Major classes of property, plant and equipment are as follows:
December 31,
2024 2023
Land and improvements $ 20,204 $ 21,374
Buildings and improvements 125,076 129,369
Machinery, equipment and aircraft 252,759 238,868
Construction in progress 10,884 22,619
Property, plant and equipment, gross 408,923 412,230
Less accumulated depreciation ( 213,837 ) ( 204,338 )
Property, plant and equipment, net $ 195,086 $ 207,892
Depreciation of property and equipment was $ 20.4 million in 2024, $ 17.0 million in 2023 and $ 14.3 million in 2022.
Note 4 - Contingent and Other Liabilities
The Company can be party to a variety of pending legal proceedings and claims arising in the normal course of business, including, but not limited to, litigation relating to employment, workers’ compensation, product liability, environmental and intellectual property. The Company has liability insurance to cover many of these claims.
Although the outcomes of these matters are not predictable with certainty, the Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In the event the Company determines that a loss is not probable, but is reasonably possible, and the likelihood to develop what the Company believes to be a reasonable range of potential loss exists, the Company will include disclosure related to such matters. To the extent that there is a reasonable possibility the losses could exceed amounts already accrued, the Company will adjust the accrual in the period in which the determination is made, disclose an estimate of the additional loss or range of loss and if the amount of such adjustment cannot be reasonably estimated, disclose that an estimate cannot be made.
In November 2016, the Company and its subsidiaries Helix Uniformed Ltd. (“Helix”) and Preformed Line Products (Canada) Limited (“PLPC Canada”), were each named, jointly and severally, with each of SNC-Lavalin ATP, Inc. (“SNC ATP”), HD Supply Canada Inc., by its trade names HD Supply Power Solutions and HD Supply Utilities (“HD Supply”), and Anixter Power Solutions Canada Inc. (the corporate successor to HD Supply, “Anixter”) and, together with the Company, PLPC Canada, Helix, SNC ATP and HD Supply (the “Defendants”), in a complaint filed by Altalink, L.P. (the “Plaintiff”) in the Court of Queen’s Bench of Alberta in Alberta, Canada in November 2016 (the “Complaint”).
The Complaint stated that the Plaintiff engaged SNC ATP to design, engineer, procure and construct numerous power distribution and transmission facilities in Alberta (the “Projects”) and that through SNC ATP and HD Supply (now Anixter), spacer dampers manufactured by Helix were procured and installed in the Projects. The Complaint alleged that the spacer dampers have and may continue to become loose, open and detach from the conductors, resulting in damage and potential injury and a failure to perform the intended function of providing spacing and damping to the Projects. The Plaintiff was seeking damages jointly and severally from the Defendants representing the costs of monitoring and replacing the spacer dampers and remediating property damage, due to alleged defects in the design and construction of, and supply of materials for, the Projects by SNC ATP and HD Supply/Anixter and in the design of the spacer dampers by Helix.
On September 26, 2023, the Defendants and the Plaintiff entered into a settlement agreement which dismissed the action against all Defendants with prejudice. Net of insurance, the total settlement amount required to be paid by the Company in the fourth quarter of 2023 was $ 4.3 million Canadian dollars ($ 3.2 million US dollars). The settlement reflects the Company’s desire to eliminate the burden, expense, distraction and further uncertainties of litigation, and settlement does not constitute an admission of liability, wrongdoing or fault by the Company and its subsidiaries.
The Company is not a party to any other pending legal proceedings that the Company believes would, individually or in the aggregate, have a material adverse effect on its financial condition, results of operations or cash flow. For the years ended December 31, 2024 and 2023, there were no reserves for known global legal matters.
For the year ended December 31, 2024, the Company included $ 6.7 million of advanced payments by customers for future projects in Accrued expenses and other liabilities on the Consolidated Balance Sheet.
39
Note 5 - Pension Plans
The Company maintains a noncontributory defined benefit pension plan covering eligible U.S. employees (the "U.S. Plan") and a defined contribution plan to provide retirement benefits for employees as well as other foreign defined benefit plans. These plans are maintained and contributions are made in accordance with the Employee Retirement Income Security Act of 1974 ("ERISA"), local statutory law or as determined by the Board of Directors. The plans generally provide benefits based upon years of service and compensation. The Company also established arrangements for certain key employees, which provide for supplemental retirement benefits. The Company's plans are funded except for a U.S. non-qualified plan for certain key employees and certain foreign plans.
Within the U.S., hourly employees of the Company who meet specific requirements as to age and length and date of service are covered by the U.S. Plan. On December 12, 2012, the Company approved a freeze on further benefit accruals under the U.S. Plan and notified the participants of the freeze on December 19, 2012. Beginning February 1, 2013, participants ceased earning additional benefits under the U.S. Plan and no new participants entered the U.S. Plan. The Company uses a December 31 measurement date for its Plan. In August 2023, the Board of Directors of the Company approved a resolution to terminate the U.S. Plan and preliminary administrative actions have been undertaken to proceed with the termination. There were no contributions to the U.S. Plan during the year ended December 31, 2024. The Company made a $ 1.5 million contribution to the U.S. Plan for the year ended December 31, 2023.
A summary of the U.S. Plan follows for the year ended December 31:
2024 2023 2022
Service cost $ — $ — $ —
Interest cost 1,540 1,568 1,185
Expected return on plan assets ( 1,940 ) ( 2,017 ) ( 2,455 )
Recognized net actuarial loss 445 463 445
Net periodic pension expense (benefit) $ 45 $ 14 $ ( 825 )
Components of net periodic pension expense (benefit), other than service cost, are included in other income (expense), net in the Consolidated Statement of Income.
The following tables set forth the changes in benefit obligations, the change in plan assets, the funded status, and amounts recognized in the consolidated financial statements for the U.S. Plan at December 31:
2024 2023
Projected benefit obligation at beginning of the year $ 29,773 $ 29,013
Interest cost 1,540 1,568
Actuarial (gain) loss ( 1,557 ) 670
Benefits paid ( 1,581 ) ( 1,478 )
Projected benefit obligation at end of year $ 28,175 $ 29,773
Fair value of plan assets at beginning of the year $ 31,896 $ 29,632
Actual return on plan assets ( 1,221 ) 2,242
Employer contributions — 1,500
Benefits paid ( 1,581 ) ( 1,478 )
Fair value of plan assets at end of the year $ 29,094 $ 31,896
Pension asset $ ( 919 ) $ ( 2,123 )
40
In 2024, in accordance with ASC 715-20, the Company recognized the over-funded status of the U.S. Plan as a non-current asset. The amount recognized in Accumulated other comprehensive loss related to the U.S. Plan at December 31 is comprised of the following:
2024 2023
Balance at January 1 $ ( 4,478 ) $ ( 4,492 )
Reclassification adjustments:
Pre-tax amortized net actuarial loss 445 463
Tax benefit ( 104 ) ( 110 )
341 353
Adjustment to recognize loss on pension asset:
Pre-tax loss ( 1,605 ) ( 445 )
Tax benefit 369 106
( 1,236 ) ( 339 )
Balance at December 31, $ ( 5,373 ) $ ( 4,478 )
The 2024 reduction on the projected benefit obligation of $ 1.6 million was the result of an increase in the discount rate to 5.77 % from 5.34 % in 2023. There is no prior service cost to be amortized in the future.
The U.S. Plan had assets in excess of accumulated benefit obligations as follows:
2024 2023
Accumulated benefit obligation $ 28,175 $ 29,773
Fair market value of assets 29,094 31,896
Weighted-average assumptions used to determine benefit obligations at: 2024 2023
Discount rate 5.77 % 5.34 %
Rate of compensation increase n/a n/a
Weighted-average assumptions used to determine net periodic benefit cost at: 2024 2023 2022
Discount rate 5.34 % 5.55 % 2.92 %
Rate of compensation increase n/a n/a n/a
Expected long-term return on plan assets 6.25 % 7.00 % 6.50 %
The net periodic pension cost for 2024 was based on a long-term asset rate-of-return of 6.25 %. This rate is based upon management’s estimate of future long-term rates of return on similar assets and is consistent with historical returns on such assets.
At December 31, 2024 and 2023, the Plan assets are invested in pooled investment funds which are measured at fair value using the net asset value ("NAV"). The NAV is based on the value of the assets owned by the plan, less liabilities. These pooled assets are not quoted on an active exchange. The fair value of the Plan assets at December 31, 2024 and 2023 was $ 29.1 million and $ 31.9 million, respectively.
41
The U.S. Plan weighted-average asset allocations at December 31, 2024 and 2023, by asset category, are as follows:
Plan assets
at December 31,
Asset category 2024 2023
Equity securities — % 18 %
Debt securities 100 77
Cash and equivalents — 5
100 % 100 %
Management seeks to maximize the long-term total return of financial assets consistent with the fiduciary standards of ERISA. The ability to achieve these returns is dependent upon the need to accept moderate risk to achieve long-term capital appreciation.
In recognition of the expected returns and volatility from financial assets, U.S. Plan assets are invested in the following ranges with the target allocation noted below. The Company reassesses the target allocations periodically:
Range Target
Equities — %
— %
Fixed Income 100 %
100 %
Cash Equivalents — %
— %
Investment in these markets is projected to provide performance consistent with expected long-term returns with appropriate diversification. The Company's policy is to fund amounts deductible for federal income tax purposes.
If the U.S. Plan is not terminated, the benefits expected to be paid out of the U.S. Plan assets in each of the next five years and the aggregate benefits expected to be paid for the subsequent five years are as follows:
Year Pension Benefits
2025 $ 1,618
2026 1,675
2027 1,756
2028 1,827
2029 1,874
2030-2034 10,268
Other Benefit Plans
The Company also provides retirement benefits through various defined contribution plans including PLP-USA’s Profit Sharing Plan. Expense for these defined contribution plans was $ 8.2 million in 2024, $ 6.6 million in 2023, and $ 6.3 million in 2022.
The Company also provides retirement benefits through the Supplemental Profit Sharing Plan. To the extent an employee’s award under PLP-USA’s Profit Sharing Plan exceeds the maximum allowable contribution permitted under existing tax laws, the excess is accrued for (but not funded) under a non-qualified Supplemental Profit Sharing Plan. The Supplemental Profit Sharing Plan allows participants the ability to hypothetically invest their proportionate award into various investment options, which primarily includes mutual funds. The (expense) benefit for the Supplemental Profit Sharing Plan for the year ended December 31, 2024, 2023 and 2022 was ($ 0.8 ) million, $( 0.9 ) million, and $ 1.3 million, respectively. The Supplemental Profit Sharing Plan unfunded status for the years ended December 31, 2024 and 2023 was $ 9.0 million and $ 8.2 million, respectively, and is included in Other noncurrent liabilities.
The Company also has established nonqualified foreign defined benefit plans, which provide post-employment benefits based on years of service. For the periods ending December 31, 2024 and 2023, the Company's benefit obligations related to these unfunded programs were $ 3.1 million and $ 2.9 million, respectively. During 2024, 2023 and 2022, the Company recorded benefit costs relating to these programs of $ 0.3 million, $ 0.6 million, and $ 0.2 million, respectively.
42
Note 6 - Accumulated Other Comprehensive Income (“AOCI”)
The following tables set forth the total changes in AOCI by component, net of tax:
Year Ended December 31, 2024 Year Ended December 31, 2023
Unrecognized
Benefit Cost Cumulative
Translation
Adjustment Total
Unrecognized
Benefit Cost Cumulative
Translation
Adjustment Total
Balance at January 1 $ ( 4,478 ) $ ( 55,828 ) $ ( 60,306 ) $ ( 4,492 ) $ ( 65,495 ) $ ( 69,987 )
Other comprehensive income before reclassifications:
Foreign currency translation adjustment — ( 21,708 ) ( 21,708 ) — 9,667 9,667
Loss on pension asset ( 1,236 ) — ( 1,236 ) ( 339 ) — ( 339 )
Amounts reclassified from AOCI:
Amortization of defined benefit pension actuarial loss (a) 341 — 341 353 — 353
Net current period other comprehensive (loss) income ( 895 ) ( 21,708 ) ( 22,603 ) 14 9,667 9,681
Balance at December 31 $ ( 5,373 ) $ ( 77,536 ) $ ( 82,909 ) $ ( 4,478 ) $ ( 55,828 ) $ ( 60,306 )
(a) This AOCI component is included in the computation of net periodic pension income (costs) as noted in Note 5 – Pension Plans.
43
Note 7 - Debt and Credit Arrangements
December 31,
2024 2023
Short-term debt
Notes payable to banks
Thailand Bhat denominated at 4.15 %
$ 2,599 $ 2,262
France Euro denominated at 6.37 %
— 2,774
China Yuan Renminbi denominated at 4.50 %
— 1,314
China Yuan Renminbi denominated at 3.05 %
685 —
China Yuan Renminbi denominated at 3.05 %
412 —
Vietnam Dong denominated at 7.30 %
— 18
Indonesia U.S. Dollar denominated at 5.86 %
4,086 —
Indonesia U.S. Dollar denominated at 6.82 %
— 600
Current portion of long-term debt
U.S. Dollar denominated at 2.74 %
2,050 2,050
Czech Republic Koruna denominated at 3.00 %
42 21
Indonesia U.S. Dollar denominated at 3.50 %
— 4,267
Brazil Real denominated at 8.30 %
200 —
Czech Republic Koruna denominated at 3.69 %
86 94
Czech Republic Koruna denominated at 1.60 %
52 54
Total short-term debt 10,212 13,454
Long-term debt, including current portion
U.S. Dollar denominated at 5.76 %, due 2026
— 22,653
U.S. Dollar denominated at 2.74 %, due 2031
12,642 14,692
Brazil Real denominated at 8.30 % due 2025
200 1,000
Poland Zloty denominated at 6.97 % due 2026
4,390 7,691
Australian Dollar denominated at 4.06 %, due 2026
— —
Austria Euro denominated at 4.58 % due 2026
990 1,387
Indonesia U.S. Dollar denominated at 3.50 % due 2024
— 4,267
New Zealand Dollar denominated at 6.73 % due 2026
1,779 2,538
Czech Republic Koruna denominated at 2.76 % due 2030
80 —
Czech Republic Koruna denominated at 3.00 % due 2025
42 191
Czech Republic Koruna denominated at 3.69 % due 2031
560 703
Czech Republic Koruna denominated at 1.60 % due 2026
104 160
Total long-term debt 20,787 55,282
Less current portion ( 2,430 ) ( 6,486 )
Total long-term debt, less current portion 18,357 48,796
Total debt $ 28,569 $ 62,250
The Company maintains a credit facility (the "Facility") with a capacity of $ 90.0 million that expires March 2, 2026. The Company expects to extend the maturity date of the Facility over the coming year. The interest rate for U.S. borrowing is defined as the Secured Overnight Financing Rate (“SOFR”) plus 1.125 % unless the Company’s funded debt to Earnings before Interest, Taxes and Depreciation ratio exceeds 2.25 to 1, at which point the SOFR spread becomes 1.500 %. At December 31, 2024, the Company had utilized $ 7.2 million with $ 82.8 million available on the Facility. There were no long-term outstanding letters on the Facility as of December 31, 2024. Our bank debt to equity percentage was 6.8 %. The Facility contains, among other provisions, requirements for maintaining levels of net worth and profitability. At December 31, 2024, the Company was in compliance with these covenants.
On January 19, 2021, the Company received funding for a term loan from PNC Equipment Finance, LLC in the principal amount of $ 20.5 million for the full amount of the purchase price for a new corporate aircraft. The term of the loan is 120 months at a
44
fixed interest rate of 2.74 %. The loan is payable in 119 equal monthly installments, which commenced on March 1, 2021 with a final payment of any outstanding principal and accrued interest due and payable on the final monthly payment date. Of the $ 12.6 million outstanding on this debt facility at December 31, 2024, $ 2.1 million was classified as current. The aircraft has been pledged as collateral against the loan.
The Company has other borrowing facilities at certain of its foreign subsidiaries, which consist of overdraft lines, working capital credit lines, and facilities for the issuance of letters of credit and short-term borrowing needs. At December 31, 2024, and December 31, 2023, $ 8.8 million and $ 13.3 million were outstanding, of which $ 8.2 million and $ 11.4 million were classified as current, respectively. These facilities support commitments made in the ordinary course of business.
The Company’s Asia-Pacific segment had $ 0.1 million and $ 0.2 million in restricted cash used to secure bank guarantees as of December 31, 2024, and 2023, respectively. The restricted cash is shown on the Company’s Consolidated Balance Sheets in Cash, cash equivalents and restricted cash.
Aggregate maturities of long-term debt during the next five years are as follows: $ 2.3 million for 2025, $ 9.3 million for 2026, $ 2.1 for 2027, $ 2.1 million for 2028, $ 2.1 million for 2029, and $ 2.9 million thereafter.
Interest paid was $ 2.2 million in 2024, $ 3.8 million in 2023, and $ 3.1 million in 2022.
In March of 2025, the Company entered into € 8.0 million or $ 7.7 million of additional term debt arrangements with maturity dates ranging from five to six years and interest rates ranging from 2.50 % to 2.65 %.
Guarantees and Letters of Credit
The Company has provided financial guarantees for uncompleted work and financial commitments. The terms of these guarantees vary with end dates ranging from the current year through the completion of such transactions. The guarantees would typically be triggered in the event of non-performance. As of December 31, 2024, the Company had total outstanding guarantees of $ 11.3 million. Additionally, certain domestic and foreign customers require the Company to issue letters of credit or performance bonds as a condition of placing an order. As of December 31, 2024, the Company had total outstanding letters of credit of $ 1.3 million.
Note 8 - Leases
The Company regularly enters into leases in the normal course of business. As of December 31, 2024, the leases in effect were related to land, buildings, vehicles, office equipment and other production equipment under operating leases with lease terms of up to 83 years. Some of the Company's leases include one or more renewal options, the exercise of which is generally at the Company's discretion. In addition, certain lease arrangements may be terminated prior to their original expiration date at the Company’s discretion. The Company evaluates renewal and termination options at the lease commencement date to determine if the Company is reasonably certain to exercise the option on the basis of economic factors. The weighted average remaining lease term for the Company’s operating and financing leases as of December 31, 2024 was 17.9 years and 3.2 years, respectively.
Lease expense is recognized for these leases on a straight-line basis over the lease term with variable lease payments recognized in the period those payments are incurred. The components of operating and finance lease costs are recognized in Costs and expenses and Interest expense, respectively, on the Company’s Consolidated Statements of Income. The Company’s operating and finance lease costs for the years ended December 31 were as follows:
Year Ended December 31,
2024 2023 2022
Components of lease expense:
Operating lease cost $ 2,353 $ 2,767 $ 2,538
Finance lease cost:
Amortization of right-of-use assets 160 119 189
Interest on lease liabilities 49 17 19
Total lease cost $ 2,562 $ 2,903 $ 2,746
The discount rate implicit within each lease is often not determinable and, therefore, the Company establishes the discount rate based on its incremental borrowing rate. The incremental borrowing rate for the Company’s leases is determined based on lease term and currency in which lease payments are made. The weighted average discount rate used to measure the Company’s operating and
45
finance lease liabilities as of December 31, 2024 was 5.53 % and 6.96 %, respectively. The weighted average discount rate used to measure the Company’s operating and finance lease liabilities as of December 31, 2023 was 5.28 % and 3.84 %, respectively.
Future maturities of the Company’s lease liabilities as of December 31, 2024 are as follows:
Year Ended December 31, 2024
Operating Leases Finance Leases
2025 $ 2,083 $ 230
2026 1,728 141
2027 1,171 92
2028 983 59
2029 and thereafter 6,888 —
Total lease payments 12,853 522
Less amount of lease payment representing interest 4,727 28
Total present value of lease payments $ 8,126 $ 494
Amounts recognized as finance lease obligations are reported in Accrued expense and other liabilities and Other noncurrent liabilities in the Consolidated Balance Sheets.
The Company received sublease income of zero and $ 0.5 million for the years ended December 31, 2024 and 2023, respectively.
Supplemental cash flow information related to leases for the years ended December 31 were as follows:
Year Ended December 31,
2024 2023 2022
Supplemental cash flow information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases $ 2,341 $ 2,775 $ 2,528
Operating cash flows for finance leases 49 17 19
Financing cash flows for finance leases 189 171 256
Note 9 - Income Taxes
Income before income taxes was derived from the following sources:
2024 2023 2022
United States $ 19,476 $ 57,736 $ 58,887
Foreign 31,294 24,608 14,817
Total income before income taxes $ 50,770 $ 82,344 $ 73,704
46
The components of income taxes for the years ended December 31 are as follows:
2024 2023 2022
Current
Federal $ 2,646 $ 12,263 $ 12,529
Foreign 9,613 6,654 7,346
State and local 316 2,322 2,086
12,575 21,239 21,961
Deferred
Federal 2,139 ( 1,866 ) 577
Foreign ( 1,507 ) 11 ( 3,326 )
State and local 452 ( 377 ) 93
1,084 ( 2,232 ) ( 2,656 )
Income taxes $ 13,659 $ 19,007 $ 19,305
The differences between the provision for income taxes at the U.S. federal statutory rate and the tax shown in the Statements of Consolidated Income for the years ended December 31 are summarized as follows:
2024 2023 2022
Federal tax at statutory rate 21.0 % 21.0 % 21.0 %
Non-deductible officers' compensation 4.0 1.5 1.4
Non-U.S. tax rate variances 3.2 2.0 ( 2.4 )
Global intangible low-taxed income 2.3 3.6 0.9
Other, net 1.8 ( 0.4 ) 0.7
Valuation allowance 0.5 0.7 2.9
State and local taxes, net of federal benefit 0.5 2.2 2.2
Uncertain tax positions 0.1 — 0.7
Other Life Insurance Proceeds — — ( 1.2 )
Goodwill Impairment — — 2.7
Other U.S. federal permanent items ( 0.1 ) ( 0.2 ) ( 0.1 )
Tax credits ( 0.8 ) ( 1.3 ) ( 0.3 )
Other stock compensation ( 2.4 ) ( 1.5 ) ( 0.3 )
Foreign tax credits ( 3.2 ) ( 4.5 ) ( 2.0 )
Effective income tax rate 26.9 % 23.1 % 26.2 %
Income tax expense for the periods ended December 31, 2024, 2023, and 2022 was $ 13.7 million, $ 19.0 million, and $ 19.3 million, respectively. The increase in the effective tax rate from 2023 to 2024 was primarily due to the limitations on the deductibility of compensation and the unfavorable impact from the mix of income earned in jurisdictions with a higher tax rate than the U.S. This was partially offset by a favorable impact from increase in excess tax benefit on share-based compensation.
Income taxes paid in the years ending December 31, 2024, 2023, and 2022 were $ 13.1 million, $ 21.9 million, and $ 14.6 million, respectively.
47
Deferred Income Tax Assets and Liabilities
Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of our deferred tax assets and liabilities were as follows:
2024 2023
Deferred tax assets:
Research and development capitalization $ 6,483 $ 5,522
Benefit plan reserves 5,947 6,200
Inventory valuation reserves 3,077 4,041
Other accrued expenses 2,128 972
Net operating loss carryforwards 1,967 1,940
Foreign tax credit 1,337 1,018
Allowance for credit losses 1,298 1,329
Accrued compensation and benefits 1,147 1,374
Unrealized foreign exchange 56 314
Gross deferred tax assets 23,440 22,710
Valuation allowance ( 2,725 ) ( 2,567 )
Net deferred tax assets 20,715 20,143
Deferred tax liabilities:
Depreciation and other basis differences ( 15,179 ) ( 13,382 )
Intangibles ( 2,003 ) ( 2,579 )
Other ( 753 ) ( 609 )
Deferred tax liabilities ( 17,935 ) ( 16,570 )
Net deferred tax assets $ 2,780 $ 3,573
2024 2023
Change in net deferred tax assets:
Ordinary movement $ ( 1,084 ) $ 2,232
Deferred tax balances from business acquisitions — 153
Items of other comprehensive loss 267 216
Currency translation 24 ( 79 )
Other — ( 108 )
Total change in net deferred tax assets $ ( 793 ) $ 2,414
As of December 31, 2024, various international subsidiaries had gross net operating losses totaling $ 7.9 million, resulting in deferred tax assets of $ 2.0 million. Of the international net operating losses, $ 1.0 million carryforward indefinitely, while the remainder, if not utilized, will expire between 2026 and 2033. It is more likely than not that certain net operating loss carryforwards will not be realized; therefore, we have recorded a valuation allowance of $ 1.2 million against them. The net operating loss carryforwards are subject to various annual limitations under the tax laws of the different jurisdictions.
The Company considers earnings in our non-U.S. subsidiaries to be permanently reinvested and therefore did not record any associated deferred income taxes on such earnings. Accordingly, the Company intends to continue to invest approximately $ 139.3 million of such earnings, as well as our capital in these subsidiaries, indefinitely outside of the U.S.
48
Unrecognized Income Tax Benefits
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits related to uncertain tax positions, excluding interest and penalties, for the year ended December 31:
2024 2023 2022
Balance at January 1 $ 410 $ 482 $ —
Additions for tax positions of prior years — — 482
Settlements with tax authorities — ( 72 ) —
Expiration of statutes of limitations — — —
Balance at December 31 $ 410 $ 410 $ 482
The decrease in unrecognized tax benefits from 2022 to 2023 was related to a settlement with foreign tax authorities. The Company records accrued interest as well as penalties related to unrecognized tax benefits as part of the provision for income taxes. The accrued interest and penalties related to the gross unrecognized tax benefits, excluded from above, was de minimis in all years presented.
Preformed Line Products Company and its subsidiaries file income tax return in the United States and various countries around the world. With few exceptions, the Company is no longer subject to United States federal examinations by tax authorities for years before 2020 and foreign, state, and local examinations by authorities for years before 2018.
Note 10 - Share-Based Compensation
2016 Incentive Plan
The Company maintains an equity award program to provide the Company a competitive advantage in attracting, retaining, and motivating officers, employees and directors and to provide an incentive to those individuals to increase shareholder value through long-term incentives directly linked to the Company’s performance. The Preformed Line Products Company 2016 Incentive Plan (the “Incentive Plan”) was effective upon approval by the Company’s Shareholders at the 2016 Annual Meeting of Shareholders on May 10, 2016. Under the Incentive Plan, certain employees, officers, and directors may be eligible to receive awards of options and restricted stock units (RSUs). The total number of Company common shares reserved for awards under the Incentive Plan is 1,000,000 of which 900,000 common shares have been reserved for RSUs and 100,000 common shares have been reserved for share options. As of December 31, 2024, 77,500 options and 555,865 RSUs have been granted under the Incentive Plan. The Incentive Plan expires on May 10, 2026.
Restricted Share Units
For the regular annual grants, a portion of the RSUs is subject to time-based cliff vesting and a portion is subject to vesting based upon the Company’s performance over a set period for all participants except the CEO and Executive Chairman. All of the CEO’s and Executive Chairman's regular annual RSUs are subject to vesting based upon the Company’s performance over a set-year period.
The RSUs are offered at no cost to the employees, however, the participant must remain employed with the Company until the restrictions on the RSUs lapse. The fair value of RSUs is based on the market price of a common share on the grant date. Dividends declared are accrued.
A summary of the RSUs for the years ended December 31, 2024 is as follows:
Restricted Share Awards
Performance
and Service
Required (a)
Service
Required Total
Restricted
Awards Weighted-Average
Grant-Date
Fair Value
Nonvested as of January 1, 2024 156,477 24,108 180,585 $ 71.61
Granted 40,914 7,040 47,954 123.76
Vested ( 50,868 ) ( 13,898 ) ( 64,766 ) 69.12
Forfeited 0 0 0 —
Nonvested as of December 31, 2024 146,523 17,250 163,773 87.86
(a) Nonvested, performance-based RSUs are reflected above at the maximum performance achievement level.
49
For time-based RSUs, the Company recognizes stock-based compensation expense on a straight-line basis over the requisite service period of the award in General and administrative expense in the accompanying Statements of Consolidated Income. Annual compensation expense related to the time-based RSUs for the years ended December 31, 2024, 2023 and 2022 was $ 0.9 million, $ 0.9 million, and $ 0.7 million, respectively. As of December 31, 2024, there was $ 0.9 million of total unrecognized compensation cost related to time-based RSUs that is expected to be recognized over the weighted-average remaining period of approximately 1.4 years.
For the performance-based RSUs, the number of RSUs in which the participants will vest depends on the Company’s level of performance measured by growth in pre-tax income and sales growth over a requisite performance period. Depending on the extent to which the performance criteria are satisfied under the Incentive Plan, the participants are eligible to earn common shares over the vesting period. Performance-based compensation expense for the years ended December 31, 2024, 2023 and 2022 was $ 2.4 million, $ 3.8 million, and $ 3.6 million, respectively. As of December 31, 2024, the remaining performance-based RSUs compensation expense of $ 7.1 million, if maximum performance is achieved, is expected to be recognized over a period of approximately 1.5 years.
The excess tax benefits from service and performance-based RSUs was $ 3.2 million, $ 2.6 million, and $ 0.3 million for the years ended December 31, 2024, 2023 and 2022, respectively. This represents the reduction in income taxes otherwise payable during the period attributable to the actual gross tax benefits in excess of the expected tax benefits for restricted shares vested in the current period.
In the event of a Change in Control (as defined in the Incentive Plan), vesting of the RSUs will be accelerated and all restrictions will lapse. Nonvested performance-based awards are based on a maximum target potential payout. Actual shares awarded at the end of the performance period may be less than the maximum potential payout level depending on achievement of performance-based award objectives.
To satisfy the vesting of its RSUs, the Company has reserved new shares from its authorized but unissued shares. Any additional granted awards will also be issued from the Company’s authorized but unissued shares.
Deferred Compensation Plan
The Company maintains a trust, commonly referred to as a rabbi trust, in connection with the Company’s deferred compensation plan. This plan allows for two deferrals. First, Directors make elective deferrals of Director fees payable and held in the rabbi trust. The deferred compensation plan allows the Directors to elect to receive Director fees in common shares of the Company at a later date instead of fees paid each quarter in cash. Second, this plan allows certain Company employees to defer restricted shares or RSUs for future distribution in the form of common shares. Assets of the rabbi trust are consolidated, and the value of the Company’s stock held in the rabbi trust is classified in Shareholders’ equity and generally accounted for in a manner similar to treasury stock. The Company recognizes the original amount of the deferred compensation (fair value of the deferred stock award at the date of grant) as the basis for recognition in common shares issued to the rabbi trust. Changes in the fair value of amounts owed to certain employees or Directors are not recognized as the Company’s deferred compensation plan does not permit diversification and must be settled by the delivery of a fixed number of the Company’s common shares. As of December 31, 2024, 222,887 shares have been deferred and are being held by the rabbi trust.
Share Option Awards
The Incentive Plan permits the grant of 100,000 options to buy common shares of the Company to certain employees at not less than fair market value of the shares on the date of grant. Options issued to date under the Incentive Plan vest 50 % after one year following the date of the grant, 75 % after two years, and 100 % after three years and expire from five to ten years from the date of grant. Shares issued as a result of stock option exercises will be funded with the issuance of new shares.
The Company utilizes the Black-Scholes option pricing model for estimating fair values of options. The Black-Scholes model requires assumptions regarding the volatility of the Company’s stock, the expected life of the stock award and the Company’s dividend yield. The Company utilizes historical data in determining these assumptions. The risk-free rate for periods within the contractual life of the option is based on the U.S. zero coupon Treasury yield in effect at the time of grant. Forfeitures have been estimated to be zero .
There were 7,500 options granted during the year ended December 31, 2024 and zero and 26,500 options granted in the years ended December 31, 2023 and 2022, respectively. The fair values for the stock options granted were estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
2024 2022
Risk-free interest rate 4.2 % 3.1 %
Dividend yield 1.1 % 1.3 %
Expected life (years) 5 years 5 years
Expected volatility 38.2 % 37.1 %
50
Activity in the Company’s Incentive Plan for the year ended December 31, 2024 was as follows:
Number of
Shares
Weighted
Average
Exercise Price
per Share
Weighted
Average
Remaining Contractual
Term (Years)
Aggregate
Intrinsic
Value
Outstanding as of January 1, 2024 22,500 $ 58.89
Granted 7,500 —
Exercised ( 3,575 ) 57.73
Forfeited — —
Outstanding (vested and expected to vest) at December 31, 2024 26,425 79.33 7.8 $ 1,300
Exercisable at December 31, 2024 12,300 57.96 6.7 $ 859
There were 3,575 , 37,800 , and 13,150 stock options exercised during the years ended December 31, 2024, 2023 and 2022, respectively. The total intrinsic value of stock options exercised was $ 0.2 million, $ 3.5 million, and $ 0.3 million for the years ended December 31, 2024, 2023 and 2022, respectively. Cash received for the exercise of stock options during the years ended December 31, 2024 and 2023 was $ 0.2 million and $ 2.2 million, respectively.
The Company recorded compensation expense related to the stock options currently vested of $ 0.1 million, $ 0.3 million and $ 0.3 million during the years ended December 31, 2024, 2023 and 2022, respectively. The total compensation expense related to the stock options currently unvested as of December 31, 2024 was $ 0.1 million. The total compensation cost related to nonvested awards not yet recognized at December 31, 2024 is expected to be $ 0.5 million over a weighted-average period of approximately 2.6 years.
The excess tax benefits from stock options for the year ended December 31, 2024 was zero . The excess tax benefits from stock options was $ 2.4 million and less than $ 0.1 million for each of the years ended December 31, 2023 and 2022, respectively. This represents the reduction in income taxes otherwise payable during the period attributable to the actual gross tax benefits in excess of the expected tax benefits for options exercised in the current period.
Note 11 - Computation of Earnings Per Share
Basic earnings per share were computed by dividing net income by the weighted-average number of common shares outstanding for each respective period. Diluted earnings per share were calculated by dividing net income by the weighted-average of all potentially dilutive common shares that were outstanding during the years presented.
The calculation of basic and diluted earnings per share for the years ended December 31 was as follows:
2024 2023 2022
Numerator
Net income $ 37,094 $ 63,332 $ 54,395
Denominator
Determination of shares (in thousands)
Weighted-average common shares outstanding 4,908 4,920 4,931
Dilutive effect – share-based awards 39 77 68
Diluted weighted-average common shares outstanding 4,947 4,997 4,999
Earnings per common share
Basic $ 7.56 $ 12.87 $ 11.03
Diluted $ 7.50 $ 12.68 $ 10.88
For the years ended December 31, 2024, 2023 and 2022, 7,500 , zero , and 31,500 stock options, respectively, were excluded from the calculation of diluted earnings per share as the effect would have been anti-dilutive.
51
Note 12 - Goodwill and Other Intangibles
The Company’s finite and indefinite-lived intangible assets consist of the following:
December 31, 2024 December 31, 2023
Gross Carrying
Amount
Accumulated
Amortization Gross Carrying
Amount
Accumulated
Amortization
Finite-lived intangible assets
Patents $ 4,806 $ ( 4,806 ) $ 4,806 $ ( 4,806 )
Land use rights 637 ( 122 ) 1,109 ( 307 )
Trademark 1,910 ( 1,685 ) 1,988 ( 1,682 )
Technology 6,582 ( 3,933 ) 7,104 ( 3,738 )
Customer relationships 17,399 ( 11,132 ) 19,240 ( 10,733 )
$ 31,334 $ ( 21,678 ) $ 34,247 $ ( 21,266 )
Indefinite-lived intangible assets
Goodwill $ 26,685 $ 29,497
The aggregate amortization expense for other intangibles with finite lives, ranging from 1 year to 66 years, for the years ended December 31, 2024, 2023 and 2022 was $ 1.8 million, $ 1.8 million, and $ 2.2 million, respectively. Amortization expense is estimated to be $ 1.3 million for 2025, 2026, 2027, and 2028, and $ 1.1 million for 2029. The weighted-average remaining amortization period is approximately 11.3 years. The weighted-average remaining amortization period by intangible asset class; land use rights, 65.7 years; trademark, 13.7 years; technology, 6.2 years and customer relationships, 9.0 years.
The Company may use both quantitative and qualitative approaches when testing goodwill for impairment. For selected reporting units where the qualitative approach is utilized, a qualitative evaluation of events and circumstances impacting the reporting unit is performed to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying amount. If that determination is made, no further evaluation is necessary. Otherwise, the Company performs a quantitative impairment test on the reporting unit.
For the quantitative approach, the Company uses a combination of the income approach, which uses a discounted cash flow methodology, and the market approach, which uses comparable market multiples in computing fair value by reporting unit. The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired. The fair value estimates are subjective and sensitive to significant assumptions, such as revenue growth rates, operating margins, the WACC, and estimated market multiples, which are affected by expectations of future market or economic conditions. The Company believes that the methodologies, significant assumptions, and weightings used are reasonable and result in appropriate fair values of the reporting units.
There were no impairment charges recorded in 2024 or 2023. Based on the interim impairment assessment performed as of September 30, 2022, the Asia-Pacific reporting unit’s carrying value exceeded its fair value by more than the carrying amount of goodwill, which was caused by both a reduction in forecasted results and an increase in the weighted average cost of capital due to rising interest rates. As a result, the Company recognized a non-cash impairment charge of $ 6.5 million as of September 30, 2022. This charge was identified separately on the Statements of Consolidated Income and impacted income from operations.
The change in the carrying amount of goodwill by segment is shown in the following table:
PLP-USA The Americas EMEA Asia-Pacific Total
Balance at January 1, 2023 $ 3,078 $ 9,597 $ 15,329 — $ 28,004
Acquisitions — 387 — — 387
Currency translation — 598 508 — 1,106
Balance at December 31, 2023 3,078 10,582 15,837 — 29,497
Currency translation — ( 1,724 ) ( 1,088 ) — ( 2,812 )
Balance at December 31, 2024 $ 3,078 $ 8,858 $ 14,749 $ — $ 26,685
52
Impairment assessments inherently involve management judgments regarding a number of assumptions such as those described above. Due to the multiple variables inherent in arriving at the estimates of the reporting unit's fair value, differences in assumptions could have an effect on the estimated fair value of a reporting unit and could result in goodwill impairment charges in a future period.
The Company’s only intangible asset with an indefinite life is goodwill. The Company’s goodwill is not deductible for tax purposes.
Note 13 - Fair Value of Financial Assets and Liabilities
The Company measures and records certain assets and liabilities at fair value. A fair value hierarchy is used for those assets and liabilities measured at fair value that distinguishes between assumptions based on market data (observable inputs), and the Company’s assumptions (unobservable inputs). The hierarchy consists of the following three levels:
Level 1 Inputs – Quoted market prices in active markets for identical assets or liabilities.
Level 2 Inputs – Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 Inputs – Unobservable inputs that are not corroborated by market data.
The following table summarizes the Company’s assets and liabilities, recorded and measured at fair value, in the consolidated balance sheets as of December 31, 2024 and 2023:
Description Balance as of
December 31, 2024 Quoted Prices in Active Markets for
Identical Assets or Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Foreign currency forward contracts $ 65 $ — $ 65 $ —
Fixed income investments
1,142 1,142 — —
Total assets $ 1,207 $ 1,142 $ 65 $ —
Liabilities:
Foreign currency forward contracts $ 71 $ — $ 71 $ —
Supplemental profit sharing plan 9,031 — 9,031 —
Total liabilities $ 9,102 $ — $ 9,102 $ —
Description Balance as of December 31, 2023 Quoted Prices in Active Markets for
Identical Assets or Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Foreign currency forward contracts $ 158 $ — $ 158 $ —
Total assets $ 158 $ — $ 158 $ —
Liabilities:
Foreign currency forward contracts — — — —
Supplemental profit sharing plan $ 8,222 $ — 8,222 $ —
Total liabilities $ 8,222 $ — $ 8,222 $ —
The Company operates internationally and enters into intercompany transactions denominated in foreign currencies. Consequently, the Company is subject to market risk arising from exchange rate movements between the dates foreign currency transactions occur and the dates they are settled. The Company currently uses foreign currency forward contracts to reduce the risk related to some of these transactions. These contracts usually have maturities of 90 days or less and generally require an exchange of foreign currencies for U.S. dollars at maturity at rates stated in the contracts. These contracts are not designated as hedging instruments under U.S. GAAP. Accordingly, the changes in the fair value of the foreign currency forward contracts are recognized in each accounting period in "Other operating expense - net" on the Consolidated Statements of Income together with the transaction
53
gain or loss from the related balance sheet position. For the twelve months ended December 31, 2024 and 2023, the Company recognized net losses of $ 0.4 million and $ 0.7 million, respectively, on foreign currency forward contracts.
The Company has a non-qualified Supplemental Profit Sharing Plan for its executives. The liability for this unfunded Supplemental Profit Sharing Plan was $ 9.0 million at December 31, 2024 and $ 8.2 million at December 31, 2023. These amounts are recorded within Other noncurrent liabilities on the Company’s Consolidated Balance Sheets. The Supplemental Profit Sharing Plan allows participants the ability to hypothetically invest their proportionate award into various investment options, which primarily includes mutual funds. The Company credits earnings, gains and losses to the participants’ deferred compensation account balances based on the investments selected by the participants. The Company measures the fair value of the Supplemental Profit Sharing Plan liability using the market values of the participants’ underlying investment accounts.
The Company’s fixed income investments as of December 31, 2024 of $ 1.1 million are recorded in Other assets on the Consolidated Balance Sheet and are valued using the closing price on the active market on which the securities are traded. The unrealized gains for the period ended December 31, 2024 were de minimis.
The carrying value of the Company’s current financial instruments, which include cash, cash equivalents and restricted cash, accounts receivable, accounts payable and short-term debt, approximates fair value because of the short-term maturity of these instruments.
At December 31, 2024, the fair value of the Company’s long-term debt was estimated using discounted cash flows analysis, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements that are considered to be Level 2 inputs. Based on the analysis performed, the fair value and the carrying value of the Company’s long-term debt are as follows:
December 31, 2024 December 31, 2023
Fair Value
Carrying Value Fair Value Carrying Value
Long-term debt and related current maturities $ 17,474 $ 20,787 $ 51,786 $ 55,282
Note 14 - Revenue
Revenue recognition
Sales are recognized when obligations under the terms of the contract are satisfied and control of promised goods or services have transferred to our customers. Control is transferred when the customer has the ability to direct the use of and obtain benefits from the goods or services and is primarily based on shipping terms. Sales are measured as the amount of consideration the Company expects to receive in exchange for transferring products.
Net sales include products and shipping and handling charges, net of estimates for product returns. The Company estimates product returns based on historical return rates. Revenue for shipping and handling charges are recognized at the time the products are shipped to, delivered to or picked up by the customer. Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as fulfillment costs and are included in cost of goods sold.
Payment terms vary by the type and location of the customer and the products or services offered. Generally, the time between when revenue is recognized, and payment is due is not significant. Sales, value added, and other taxes collected concurrent with revenue are excluded from sales.
PLP records reductions to sales for returns, and customer and distributor incentives, primarily comprised of rebates, at the time of the initial sale. Rebates are estimated based on sales terms, historical experience, trend analysis, and projected market conditions in the various markets served.
Sales commissions are expensed when the amortization period is less than a year and are generally not capitalized as they are typically earned at the completion of the contract when the customer is invoiced or when the customer pays PLP.
Sales of products and services varies by segment and are discussed in Note 15, "Segment Information".
54
Disaggregated revenue
The following table presents the Company’s revenues disaggregated by segment and product type:
Year Ended December 31, 2024
Product Type PLP-USA The Americas EMEA Asia-Pacific Consolidated
Energy 63 % 80 % 71 % 77 % 71 %
Communications 30 % 18 % 24 % 3 % 22 %
Special Industries 7 % 2 % 5 % 20 % 7 %
Total 100 % 100 % 100 % 100 % 100 %
Year Ended December 31, 2023
Product Type PLP-USA The Americas EMEA Asia-Pacific Consolidated
Energy 63 % 74 % 52 % 73 % 64 %
Communications 33 % 24 % 44 % 3 % 29 %
Special Industries 4 % 2 % 4 % 24 % 7 %
Total 100 % 100 % 100 % 100 % 100 %
Credit losses for receivables
The Company maintains an allowance for credit losses for estimated losses resulting from the inability of its customers to make required payments. The Company uses a current expected credit loss model in order to immediately recognize an estimate of credit losses that are expected to occur over the life of the financial instruments, mainly trade receivables. Additionally, the allowance is based upon identified delinquent accounts, customer payment patterns and other analyses of historical data trends. Receivable balances are written off against an allowance for credit losses after a final determination has been made. The change in the allowance for credit losses includes expense and net write-offs, which are identified in the following table:
2024 2023 2022
Allowance for credit losses, beginning of period $ 8,260 $ 5,021 $ 3,091
(Reductions) additions charged to costs and expenses ( 750 ) 3,250 2,108
Write-offs ( 260 ) ( 218 ) ( 122 )
Foreign exchange and other ( 292 ) 207 ( 56 )
Allowance for credit losses, end of period $ 6,958 $ 8,260 $ 5,021
Note 15 - Segment Information
The Company reports its segments in four geographic regions: PLP-USA, The Americas, EMEA (Europe, Middle East & Africa) and Asia-Pacific in accordance with accounting standards codified in FASB ASC 280, "Segment Reporting". Each segment distributes a full range of the Company’s primary products. The PLP-USA segment is comprised of U.S. operations manufacturing the Company’s traditional products primarily supporting domestic energy, telecommunications and special industries products. The other three segments, The Americas, EMEA and Asia-Pacific support the Company’s energy, telecommunications, data communication and special industries products in each respective geographical region.
The segment managers responsible for each region report directly to the Company’s Executive Chairman, who is the chief operating decision maker ("CODM") and are accountable for the financial results and performance of their entire segment for which they are responsible. The business components within each segment are managed to maximize the results of the entire company rather than the results of any individual business component of the segment.
The amount of each segment’s performance reported to the CODM is for purposes of making decisions about allocating resources to the segment and assessing its performance. The Company evaluates segment performance and allocates resources based on several factors primarily based on gross sales and income before income taxes.
One of the Company's measures of performance has changed since our most recently issued Form 10-K filed on March 8, 2024 from income from continuing operations, net of tax to income before income taxes. The current measure of profit is more closely aligned with the how the CODM manages the business components within each segment. Gross sales continues to be used as a measure of performance by the CODM.
55
The CODM uses both gross sales and income before income taxes for each segment predominantly in the annual budget and forecasting process as well as monitoring actual results. The CODM considers forecast-to-actual and actual to prior period variances for both measures when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses segment sales and income before income taxes for the performance of each segment by comparing the results of each segment with one another and in determining the incentive compensation of certain employees.
The accounting policies of the operating segments are the same as those described in Note 1. We have one customer accounting for 11.1 % of the Company’s consolidated revenue, generated within the PLP-USA, The Americas, and Asia-Pacific operating segments In certain circumstances, PLP-USA performs all manufacturing and shipping activity to US-based entities on behalf of EMEA, where the sales order is recorded. These sales and related profits have been reclassified for segment purposes only from EMEA to PLP-USA.
The following table presents a summary of the Company’s reportable segments for the years ended December 31, 2024, 2023 and 2022. Financial results for the PLP-USA segment include the elimination of all segments’ intercompany profits in inventory.
Year Ended December 31, 2024
PLP-USA The Americas EMEA Asia-Pacific Total
Gross sales
$ 276,792 $ 98,554 $ 133,577 $ 123,585 $ 632,508
Intersegment sales
( 10,088 ) ( 8,274 ) ( 5,336 ) ( 15,096 ) ( 38,794 )
Net sales
266,704 90,280 128,241 108,489 593,714
Less:
Cost of products sold
173,735 61,672 91,445 77,051 403,903
Gross profit
92,969 28,608 36,796 31,438 189,811
Costs and expenses 72,593 18,655 26,090 21,716 139,054
Operating income
20,376 9,953 10,706 9,722 50,757
Interest income
55 2,139 281 98 2,573
Interest expense
( 911 ) ( 81 ) ( 658 ) ( 571 ) ( 2,221 )
Other (expense) income, net ( 27 ) 141 133 ( 586 ) ( 339 )
Income before income taxes 19,493 12,152 10,462 8,663 50,770
Income tax expense
5,553 3,201 2,683 2,222 13,659
Total noncontrolling interest
— — 17 — 17
Total net income attributable to Preformed Line Products Company shareholders
$ 13,940 $ 8,951 $ 7,762 $ 6,441 $ 37,094
56
Year Ended December 31, 2023
PLP-USA The Americas EMEA Asia-Pacific Total
Gross sales $ 387,913 $ 102,404 $ 110,661 $ 126,677 $ 727,655
Intersegment sales ( 9,350 ) ( 16,345 ) ( 8,531 ) ( 23,750 ) ( 57,976 )
Net sales 378,563 86,059 102,130 102,927 669,679
Less:
Cost of products sold 239,603 56,054 65,758 73,416 434,831
Gross profit 138,960 30,005 36,372 29,511 234,848
Costs and expenses 79,289 22,724 28,193 20,488 150,694
Operating income 59,671 7,281 8,179 9,023 84,154
Interest income — 1,615 125 71 1,811
Interest expense ( 1,991 ) ( 255 ) ( 899 ) ( 760 ) ( 3,905 )
Other income, net 54 136 66 28 284
Income before income taxes 57,734 8,777 7,471 8,362 82,344
Income tax expense 12,342 3,022 1,670 1,973 19,007
Total noncontrolling interest — — 5 — 5
Total net income attributable to Preformed Line Products Company shareholders $ 45,392 $ 5,755 $ 5,796 $ 6,389 $ 63,332
Year Ended December 31, 2022
PLP-USA The Americas EMEA Asia-Pacific Total
Gross sales $ 375,900 $ 103,115 $ 99,406 $ 122,528 $ 700,949
Intersegment sales ( 9,081 ) ( 17,915 ) ( 3,280 ) ( 33,652 ) ( 63,928 )
Net sales 366,819 85,200 96,126 88,876 637,021
Less:
Cost of products sold 237,650 53,749 66,721 63,721 421,841
Gross profit 129,169 31,451 29,405 25,155 215,180
Costs and expenses 73,941 16,816 25,884 29,178 145,819
Operating income 55,228 14,635 3,521 ( 4,023 ) 69,361
Interest income — 534 82 15 631
Interest expense ( 1,138 ) ( 678 ) ( 664 ) ( 734 ) ( 3,214 )
Other income, net 6,389 147 361 29 6,926
Income before income taxes 60,479 14,638 3,300 ( 4,713 ) 73,704
Income tax expense 15,285 3,218 1,918 ( 1,116 ) 19,305
Total noncontrolling interest — — 4 — 4
Total net income attributable to Preformed Line Products Company shareholders $ 45,194 $ 11,420 $ 1,378 $ ( 3,597 ) $ 54,395
Year Ended December 31,
2024 2023 2022
Expenditure for long-lived assets
PLP-USA $ 6,054 $ 25,317 $ 31,012
The Americas 2,255 4,861 3,702
EMEA 4,454 2,849 2,247
Asia-Pacific 1,888 2,305 3,637
Total expenditure for long-lived assets $ 14,651 $ 35,332 $ 40,598
57
Depreciation and amortization
PLP-USA $ 11,768 $ 9,270 $ 7,104
The Americas 3,821 2,702 2,452
EMEA 3,575 3,493 3,354
Asia-Pacific 3,102 3,449 3,520
Total depreciation and amortization $ 22,266 $ 18,914 $ 16,430
As of December 31,
2024 2023
Identifiable assets
PLP-USA $ 245,388 $ 256,508
The Americas 103,456 111,056
EMEA 125,013 119,741
Asia-Pacific 100,020 115,846
Total identifiable assets $ 573,877 $ 603,151
Long-lived assets
PLP-USA $ 119,114 $ 125,035
The Americas 20,446 24,618
EMEA 21,243 20,780
Asia-Pacific 34,283 37,459
Total long-lived assets
$ 195,086 $ 207,892
Note 16 - Related Party Transactions
During each year of the years ended December 31, 2024, 2023 and 2022, the Company paid approximately $ 0.2 million, $ 0.2 million and $ 0.1 million, respectively, in legal fees to Baker & Hostetler LLP, of which Steven Kestner, a member of our Board of Directors, is a Partner.
On October 28, 2020, the Board of the Directors of the Company approved the appointment of David C. Sunkle to serve on its Board of Directors effective upon his retirement at December 31, 2020 for a term commencing January 1, 2021. At the annual meeting of shareholders on May 7, 2024, Mr. Sunkle was re-elected to serve on the Board of Directors to a term that expires in 2026. In addition, Mr. Sunkle has a consulting agreement with the Company that expires on December 31, 2025.
Note 17 - Acquisitions of Businesses
Acquisition of Pilot Plastics
On February 1, 2023, the Company acquired substantially all of the assets of Pilot Plastics, headquartered in Akron, Ohio. Pilot Plastics is an injection molding manufacturer and the acquisition expanded the Company's injection molding capabilities and further enhanced the Company's domestic manufacturing footprint. The purchase price was approximately $ 13.8 million, net of cash as of the closing date. The purchase price was subject to a holdback of approximately $ 1.7 million, which was paid in February 2025. To fund the Pilot Plastics acquisition, the Company borrowed on the Facility.
The acquisition of Pilot Plastics is accounted for using the acquisition method of accounting, which requires the assets acquired and liabilities assumed to be recognized at their respective fair values on the acquisition date. The process of estimating the fair values of certain tangible assets, and assumed liabilities requires the use of judgment in determining the appropriate assumptions and estimates. The table below summarizes the fair values of the assets acquired and liabilities assumed on the acquisition date.
58
Final Allocation
Accounts receivable $ 970
Inventory 585
Property, plant and equipment and other assets 13,628
Accounts payable ( 1,299 )
Other current liabilities ( 71 )
Total identifiable net assets 13,813
Total consideration, net of cash received $ 13,813
Due to the consideration transferred equaling the fair value of the assets acquired, no residual goodwill was recognized.
All measurement period adjustments were completed within a year from the acquisition date, and such adjustments did not have a material impact on the Company's results of operations and financial position.
59
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.