2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: June 30, 2024
−Removed: December 31, 2023
−Removed: (Thousands of dollars, except share and per share data)
+Added: September 30, 2024 December 31, 2023
+Added: (Thousands of dollars, except share and per share data) (Unaudited)
Cash, cash equivalents and restricted cash $ 47,498 $ 53,607
6 unchanged sentences
Operating lease, right-of-use assets 10,742 11,671
+Added: Goodwill 28,672 29,497
Other intangible assets, net 10,983 12,981
Deferred income taxes 9,502 7,109
+Added: Other assets 10,216 9,186
+Added: TOTAL ASSETS $ 591,953 $ 603,151
LIABILITIES AND SHAREHOLDERS' EQUITY
13 unchanged sentences
SHAREHOLDERS' EQUITY
−Removed: Common shares – $ 2 par value per share, 15,000,000 shares authorized, 4,913,496 and 4,908,413 issued and outstanding, at June 30, 2024 and December 31, 2023
−Removed: Common shares issued to rabbi trust, 238,787 and 243,118 shares at June 30, 2024 and December 31, 2023, respectively
+Added: Common shares – $ 2 par value per share, 15,000,000 shares authorized, 4,897,450 and 4,908,413 issued and outstanding, at September 30, 2024 and December 31, 2023
+Added: 13,715 13,607
+Added: Common shares issued to rabbi trust, 222,741 and 243,118 shares at September 30, 2024 and December 31, 2023, respectively
+Added: ( 9,557 ) ( 10,183 )
Deferred compensation liability 9,557 10,183
1 unchanged sentence
Retained earnings 543,743 520,154
−Removed: Treasury shares, at cost, 1,941,690 and 1,894,419 shares at June 30, 2024 and December 31, 2023, respectively
+Added: Treasury shares, at cost, 1,959,512 and 1,894,419 shares at September 30, 2024 and December 31, 2023, respectively
+Added: ( 126,503 ) ( 118,249 )
Accumulated other comprehensive loss ( 65,092 ) ( 60,306 )
6 unchanged sentences
STATEMENTS OF CONSOLIDATED INCOME
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
(Thousands of dollars, except per share data)
+Added: Net sales $ 146,973 $ 160,438 $ 426,597 $ 524,076
Cost of products sold 101,195 106,301 292,415 337,328
+Added: GROSS PROFIT 45,778 54,137 134,182 186,748
Costs and expenses
+Added: Selling 12,318 12,732 36,146 38,133
General and administrative 16,414 17,794 48,272 54,624
1 unchanged sentence
Other operating expense (income), net 1,109 ( 2,307 ) 186 ( 10 )
+Added: 35,386 34,059 100,938 109,540
OPERATING INCOME 10,392 20,078 33,244 77,208
3 unchanged sentences
Other income, net 64 18 189 165
+Added: 38 ( 502 ) 205 ( 1,832 )
INCOME BEFORE INCOME TAXES 10,430 19,576 33,449 75,376
Income tax expense 2,734 4,431 6,783 18,348
+Added: NET INCOME $ 7,696 $ 15,145 $ 26,666 $ 57,028
Net income attributable to noncontrolling interests ( 16 ) ( 15 ) ( 24 ) ( 28 )
1 unchanged sentence
AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING:
+Added: Basic 4,904 4,906 4,911 4,929
+Added: Diluted 4,977 4,990 4,959 5,006
EARNINGS PER SHARE OF COMMON STOCK ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS:
+Added: Basic $ 1.57 $ 3.08 $ 5.42 $ 11.56
+Added: Diluted $ 1.54 $ 3.03 $ 5.37 $ 11.39
See notes to consolidated financial statements (unaudited).
1 unchanged sentence
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
(Thousands of dollars)
−Removed: Other comprehensive (loss) income, net of tax:
+Added: Net income $ 7,696 $ 15,145 $ 26,666 $ 57,028
+Added: Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment 7,483 ( 6,934 ) ( 5,053 ) ( 711 )
Recognized net actuarial gain 89 89 267 267
−Removed: Other comprehensive (loss) income, net of tax
+Added: Other comprehensive income (loss), net of tax 7,572 ( 6,845 ) ( 4,786 ) ( 444 )
Comprehensive income attributable to noncontrolling interests ( 16 ) ( 15 ) ( 24 ) ( 28 )
3 unchanged sentences
STATEMENTS OF CONSOLIDATED CASH FLOWS
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(Thousands of dollars)
OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net income to net cash provided by (used in) operations:
+Added: Net income $ 26,666 $ 57,028
+Added: Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization 15,982 13,602
1 unchanged sentence
Share-based compensation expense 1,949 4,090
−Removed: (Gain) loss on sale of property and equipment
+Added: Gain on sale of property and equipment ( 1,939 ) ( 2,457 )
+Added: Other, net 999 6,218
Changes in operating assets and liabilities 2,768 12,710
13 unchanged sentences
Purchase of common shares for treasury from related parties ( 8,141 ) ( 17,671 )
+Added: Other ( 2,473 ) -
NET CASH USED IN FINANCING ACTIVITIES ( 40,802 ) ( 45,546 )
8 unchanged sentences
Comprehensive Income
−Removed: Common Shares
−Removed: Compensation Liability
−Removed: Total Preformed Line Products Company Equity
−Removed: Noncontrolling Interests
−Removed: (In thousands, except share and per share data)
+Added: (In thousands, except share and per share data) Common Shares Common Shares Issued to Rabbi Trust Deferred Compensation Liability Paid in Capital Retained Earnings Treasury Shares Cumulative Translation Adjustment Unrecognized Pension Benefit Cost Total Preformed Line Products Company Equity Noncontrolling Interests Total Equity
Balance at December 31, 2023 $ 13,607 $ ( 10,183 ) $ 10,183 $ 60,958 $ 520,154 $ ( 118,249 ) $ ( 55,828 ) $ ( 4,478 ) $ 416,164 $ ( 8 ) $ 416,156
−Removed: Foreign currency translation
+Added: Net income 9,596 9,596 7 9,603
+Added: Foreign currency translation adjustment ( 6,565 ) ( 6,565 ) ( 6,565 )
Pension adjustment, net of tax 89 89 89
2 unchanged sentences
Purchase of 42,731 common shares
+Added: ( 5,452 ) ( 5,452 ) ( 5,452 )
Issuance of 52,354 common shares
−Removed: Common shares distributed from rabbi
−Removed: trust of 4,477 , net
−Removed: Cash dividends declared – $ 0.20 per
+Added: 104 67 171 171
+Added: Common shares distributed from rabbi trust of 4,477 , net
+Added: ( 31 ) 31 — —
+Added: Cash dividends declared – $ 0.20 per share
+Added: ( 1,017 ) ( 1,017 ) ( 1,017 )
Balance at March 31, 2024 $ 13,711 $ ( 10,214 ) $ 10,214 $ 61,408 $ 528,733 $ ( 123,701 ) $ ( 62,393 ) $ ( 4,389 ) $ 413,369 $ ( 1 ) $ 413,368
−Removed: Foreign currency translation
+Added: Net income 9,366 9,366 1 9,367
+Added: Foreign currency translation adjustment ( 5,971 ) ( 5,971 ) ( 5,971 )
Pension adjustment, net of tax 89 89 89
2 unchanged sentences
Purchase of 4,540 common shares
+Added: ( 568 ) ( 568 ) ( 568 )
Issuance of 146 common shares
−Removed: Common shares issued to rabbi
−Removed: trust of 146 , net
−Removed: Cash dividends declared – $ 0.20 per
+Added: Common shares issued to rabbi trust of 146 , net
+Added: ( 19 ) 19 — —
+Added: Cash dividends declared – $ 0.20 per share
+Added: ( 1,020 ) ( 1,020 ) ( 1,020 )
Balance at June 30, 2024 $ 13,711 $ ( 10,233 ) $ 10,233 $ 62,361 $ 537,079 $ ( 124,269 ) $ ( 68,364 ) $ ( 4,300 ) $ 416,218 $ — $ 416,218
−Removed: Accumulated Other
−Removed: Comprehensive Income
−Removed: Common Shares
−Removed: Compensation Liability
−Removed: Total Preformed Line Products Company Equity
−Removed: Noncontrolling Interests
−Removed: (In thousands, except share and per share data)
+Added: Net income 7,680 7,680 16 7,696
+Added: Foreign currency translation adjustment 7,483 7,483 7,483
+Added: Pension adjustment, net of tax 89 89 89
+Added: Total comprehensive income 15,252 16 15,268
+Added: Share-based compensation 632 632 632
+Added: Purchase of 17,822 common shares
+Added: ( 2,234 ) ( 2,234 ) ( 2,234 )
+Added: Issuance of 1,776 common shares
+Added: 4 115 119 119
+Added: Common shares distributed from rabbi trust of 16,046 , net
+Added: 676 ( 676 ) — —
+Added: Cash dividends declared – $ 0.20 per share
+Added: ( 1,016 ) ( 1,016 ) ( 1,016 )
+Added: Balance at September 30, 2024 $ 13,715 $ ( 9,557 ) $ 9,557 $ 63,108 $ 543,743 $ ( 126,503 ) $ ( 60,881 ) $ ( 4,211 ) $ 428,971 $ 16 $ 428,987
+Added: PREFORMED LINE PRODUCTS COMPANY
+Added: STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY
+Added: Accumulated Other Comprehensive Income (Loss)
+Added: (In thousands, except share and per share data) Common Shares Common Shares Issued to Rabbi Trust Deferred Compensation Liability Paid in Capital Retained Earnings Treasury Shares Cumulative Translation Adjustment Unrecognized Pension Benefit Cost Total Preformed Line Products Company Equity Noncontrolling Interests Total Equity
Balance at December 31, 2022 $ 13,351 $ ( 10,261 ) $ 10,261 $ 53,646 $ 460,930 $ ( 99,303 ) $ ( 65,495 ) $ ( 4,492 ) $ 358,637 $ ( 13 ) $ 358,624
−Removed: Foreign currency translation
+Added: Net income 21,398 21,398 21 21,419
+Added: Foreign currency translation adjustment 3,922 3,922 3,922
Pension adjustment, net of tax 89 89 89
2 unchanged sentences
Purchase of 41,573 common shares
+Added: ( 3,740 ) ( 3,740 ) ( 3,740 )
Issuance of 72,477 common shares
−Removed: Common shares distributed from rabbi
−Removed: trust of 3,541 , net
−Removed: Cash dividends declared – $ 0.20 per
+Added: 140 244 384 384
+Added: Common shares distributed from rabbi trust of 3,541 , net
+Added: 185 ( 185 ) — —
+Added: Cash dividends declared – $ 0.20 per share
+Added: ( 1,050 ) ( 1,050 ) ( 1,050 )
Balance at March 31, 2023 $ 13,491 $ ( 10,076 ) $ 10,076 $ 54,956 $ 481,278 $ ( 103,043 ) $ ( 61,573 ) $ ( 4,403 ) $ 380,706 $ 8 $ 380,714
−Removed: Foreign currency translation
+Added: Net income 20,472 20,472 ( 8 ) 20,464
+Added: Foreign currency translation adjustment 2,301 2,301 2,301
Pension adjustment, net of tax 89 89 89
2 unchanged sentences
Purchase of 40,078 common shares
+Added: ( 6,100 ) ( 6,100 ) ( 6,100 )
Issuance of 9,655 common shares
−Removed: Common shares distributed from rabbi
−Removed: trust of 502 , net
−Removed: Cash dividends declared – $ 0.20 per
+Added: 18 262 280 280
+Added: Common shares distributed from rabbi trust of 502 , net
+Added: 37 ( 37 ) — —
+Added: Cash dividends declared – $ 0.20 per share
+Added: ( 1,024 ) ( 1,024 ) ( 1,024 )
Balance at June 30, 2023 $ 13,509 $ ( 10,039 ) $ 10,039 $ 56,943 $ 500,726 $ ( 109,143 ) $ ( 59,272 ) $ ( 4,314 ) $ 398,449 $ - $ 398,449
+Added: Net income 15,130 15,130 15 15,145
+Added: Foreign currency translation adjustment ( 6,934 ) ( 6,934 ) ( 6,934 )
+Added: Pension adjustment, net of tax 89 89 89
+Added: Total comprehensive income 8,285 15 8,300
+Added: Share-based compensation 1,299 1,299 1,299
+Added: Purchase of 50,717 common shares
+Added: ( 8,559 ) ( 8,559 ) ( 8,559 )
+Added: Issuance of 26,285 common shares
+Added: 50 1,306 1,356 1,356
+Added: Common shares distributed from rabbi trust of 185 , net
+Added: ( 30 ) 30 — —
+Added: Cash dividends declared – $ 0.20 per share
+Added: ( 1,018 ) ( 1,018 ) ( 1,018 )
+Added: Balance at September 30, 2023 $ 13,559 $ ( 10,069 ) $ 10,069 $ 59,548 $ 514,838 $ ( 117,702 ) $ ( 66,206 ) $ ( 4,225 ) $ 399,813 $ 15 $ 399,828
See notes to consolidated financial statements (unaudited).
11 unchanged sentences
In the opinion of management, these consolidated financial statements contain all estimates and adjustments, consisting of normal recurring accruals, required to fairly present the financial position, results of operations, and cash flows for the interim periods.
−Removed: Operating results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the full-year ending December 31, 2024.
−Removed: Noncontrolling interests a re presented in the Company’s consolidated financial statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially-owned subsidiaries have similar economic interests in a single entity.
+Added: Operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full-year ending December 31, 2024.
+Added: Noncontrolling interests are presented in the Company’s consolidated financial statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially-owned subsidiaries have similar economic interests in a single entity.
As a result, investments in noncontrolling interests are reported as equity in the Company’s consolidated financial statements.
10 unchanged sentences
The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
−Removed: The Company is evaluating the impact of adopting this ASU.
+Added: The Company is evaluating the impact of adopting this ASU and expects the standard will only impact its segment disclosures with no material impact to the consolidated financial statements.
In December 2023, the FASB issued Accounting Standards Update No.
4 unchanged sentences
This ASU is effective for fiscal years and interim periods beginning after December 15, 2024.
−Removed: The Company is evaluating the impact of adopting this ASU.
+Added: The Company is evaluating the impact of adopting this ASU and expects the standard will only impact its income tax disclosures with no material impact to the consolidated financial statements.
NOTE 2 – REVENUE
6 unchanged sentences
The Company’s revenues by segment and product type are as follows:
−Removed: Three Months Ended June 30, 2024
+Added: Three Months Ended September 30, 2024
+Added: Product Type PLP-USA The Americas EMEA Asia-Pacific Consolidated
+Added: Energy 61 % 79 % 71 % 78 % 70 %
Communications 32 % 18 % 24 % 3 % 23 %
Special Industries 7 % 3 % 5 % 19 % 7 %
−Removed: Three Months Ended June 30, 2023
+Added: Total 100 % 100 % 100 % 100 % 100 %
+Added: Three Months Ended September 30, 2023
+Added: Product Type PLP-USA The Americas EMEA Asia-Pacific Consolidated
+Added: Energy 68 % 80 % 60 % 75 % 69 %
Communications 28 % 18 % 35 % 3 % 23 %
Special Industries 4 % 2 % 5 % 22 % 8 %
−Removed: Six Months Ended June 30, 2024
+Added: Total 100 % 100 % 100 % 100 % 100 %
+Added: Nine Months Ended September 30, 2024
+Added: Product Type PLP-USA The Americas EMEA Asia-Pacific Consolidated
+Added: Energy 64 % 78 % 71 % 77 % 71 %
Communications 30 % 20 % 24 % 3 % 22 %
Special Industries 6 % 2 % 5 % 20 % 7 %
−Removed: Six Months Ended June 30, 2023
+Added: Total 100 % 100 % 100 % 100 % 100 %
+Added: Nine Months Ended September 30, 2023
+Added: Product Type PLP-USA The Americas EMEA Asia-Pacific Consolidated
+Added: Energy 62 % 73 % 44 % 72 % 61 %
Communications 34 % 25 % 52 % 3 % 32 %
Special Industries 4 % 2 % 4 % 25 % 7 %
+Added: Total 100 % 100 % 100 % 100 % 100 %
Credit Losses for Receivables
4 unchanged sentences
The change in the allowance for credit losses includes expense and net write-offs, which are identified in the following table:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Allowance for credit losses, beginning of period $ 8,260 $ 5,021
(Reductions) additions charged to costs and expenses ( 1,165 ) 1,349
+Added: Write-offs ( 209 ) ( 21 )
Foreign exchange and other ( 203 ) ( 17 )
4 unchanged sentences
The components of inventory are as follows:
−Removed: June 30, 2024
−Removed: December 31, 2023
+Added: September 30, 2024 December 31, 2023
Raw materials $ 90,653 $ 98,708
4 unchanged sentences
Inventories at LIFO cost $ 142,726 $ 148,814
−Removed: Costs for inventories of certain material, mainly in the U.S., are determined using the Last-In First-Out ("LIFO") method and totaled approximately $ 53.9 million at June 30, 2024 and $ 60.1 million at December 31, 2023.
+Added: Costs for inventories of certain material, mainly in the U.S., are determined using the Last-In First-Out ("LIFO") method and totaled approximately $ 48.8 million at September 30, 2024 and $ 60.1 million at December 31, 2023.
An actual valuation of inventories under the LIFO method can be made only at the end of the year based on the inventory levels and costs at that time.
1 unchanged sentence
Because these estimates are subject to change and may be different than the actual inventory levels and costs at the end of the year, interim results are subject to the final year-end LIFO inventory valuation.
−Removed: During the three-month periods ended June 30, 2024 and 202 3, the net change in LIFO inventories resulted in expense of $ 0.3 million and $ 0.6 million, respectively, to Cost of products sold.
−Removed: During the six-month periods ended June 30, 2024 and 2023, the net change in LIFO inventories resulted in expense of $ 0.4 million and of $ 1.2 million, respectively, to Cost of products sold.
−Removed: Th e Company’s reserves for slow moving and obsolete inventory were $ 18.3 million at June 30, 2024 and $ 17.6 million at December 31, 2023.
+Added: During the three-month periods ended September 30, 2024 and 2023, the net change in LIFO inventories resulted in expense of $ 0.2 million and $ 0.6 million, respectively, to Cost of products sold.
+Added: During the nine-month periods ended September 30, 2024 and 2023, the net change in LIFO inventories resulted in expense of $ 0.6 million and of $ 1.7 million, respectively, to Cost of products sold.
+Added: The Company’s reserves for slow moving and obsolete inventory were $ 18.6 million at September 30, 2024 and $ 17.6 million at December 31, 2023.
NOTE 4 – PROPERTY AND EQUIPMENT, NET
Major classes of property, plant and equipment are stated at cost and were as follows:
−Removed: June 30, 2024
−Removed: December 31, 2023
+Added: September 30, 2024 December 31, 2023
Land and improvements $ 21,267 $ 21,374
14 unchanged sentences
(“SNC ATP”), HD Supply Canada Inc., by its trade names HD Supply Power Solutions and HD Supply Utilities (“HD Supply”), and Anixter Power Solutions Canada Inc.
−Removed: (the corporate successor to HD Supply, “Anixter”) and, together with the Company, PLPC Canada, Helix, SNC ATP and HD Supply (the
−Removed: “Defendants”), in a complaint filed by Altalink, L.P.
+Added: (the corporate successor to HD Supply, “Anixter”) and, together with the Company, PLPC Canada, Helix, SNC ATP and HD
+Added: Supply (the “Defendants”), in a complaint filed by Altalink, L.P.
(the “Plaintiff”) in the Court of Queen’s Bench of Alberta in Alberta, Canada in November 2016 (the “Complaint”).
1 unchanged sentence
The Complaint alleged that the spacer dampers have and may continue to become loose, open and detach from the conductors, resulting in damage and potential injury and a failure to perform the intended function of providing spacing and damping to the Projects.
−Removed: The Plaintiff was seeking an estimated $ 56.0 million Canadian dollars in damages jointly and severally from the Defendants, representing the costs of monitoring and replacing the spacer dampers and remediating property damage, due to alleged defects in the design and construction of, and supply of materials for, the Projects by SNC ATP and HD Supply/Anixter and in the design of the spacer dampers by Helix.
+Added: The Plaintiff was seeking damages jointly and severally from the Defendants representing the costs of monitoring and replacing the spacer dampers and remediating property damage, due to alleged defects in the design and construction of, and supply of materials for, the Projects by SNC ATP and HD Supply/Anixter and in the design of the spacer dampers by Helix.
On September 26, 2023, the Defendants and the Plaintiff entered into a settlement agreement which dismissed the action against all Defendants with prejudice.
2 unchanged sentences
The Company is not a party to any pending legal proceedings that the Company believes would, individually or in the aggregate, have a material adverse effect on its financial condition, results of operations or cash flow.
−Removed: As of June 30, 2024 and December 31, 2023, there were zero reserves for known global legal matters.
+Added: As of September 30, 2024 and December 31, 2023, there were zero reserves for known global legal matters.
NOTE 6 – PENSION PLANS
1 unchanged sentence
Net periodic pension expense for the U.S.
−Removed: Plan for the three and six month periods ended June 30, 2024 and 2023, respectively, follows:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Plan for the three and nine month periods ended September 30, 2024 and 2023, respectively, follows:
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
Interest cost $ 387 $ 392 $ 1,162 $ 1,178
3 unchanged sentences
There were no contributions to the U.S.
−Removed: Plan during the six months ended June 30, 2024 and 2023.
+Added: Plan during the nine months ended September 30, 2024 and 2023.
The Company is evaluating whether to make additional contributions to the U.S.
5 unchanged sentences
The following tables set forth the total changes in AOCI by component, net of tax:
−Removed: Three Months Ended June 30, 2024
−Removed: Three Months Ended June 30, 2023
−Removed: Balance at April 1
+Added: Three Months Ended September 30, 2024 Three Months Ended September 30, 2023
+Added: Benefit Cost Cumulative
+Added: Adjustment Total
+Added: Benefit Cost Cumulative
+Added: Adjustment Total
+Added: Balance at June 30 $ ( 4,300 ) $ ( 68,364 ) $ ( 72,664 ) $ ( 4,314 ) $ ( 59,272 ) $ ( 63,586 )
Other comprehensive income before reclassifications:
3 unchanged sentences
Net current period other comprehensive income (loss) 89 7,483 7,572 89 ( 6,934 ) ( 6,845 )
−Removed: Balance at June 30
−Removed: Six Months Ended June 30, 2024
−Removed: Six Months Ended June 30, 2023
+Added: Balance at September 30 $ ( 4,211 ) $ ( 60,881 ) $ ( 65,092 ) $ ( 4,225 ) $ ( 66,206 ) $ ( 70,431 )
+Added: Nine Months Ended September 30, 2024 Nine Months Ended September 30, 2023
+Added: Benefit Cost Cumulative
+Added: Adjustment Total
+Added: Benefit Cost Cumulative
+Added: Adjustment Total
Balance at January 1 $ ( 4,478 ) $ ( 55,828 ) $ ( 60,306 ) $ ( 4,492 ) $ ( 65,495 ) $ ( 69,987 )
4 unchanged sentences
Net current period other comprehensive income (loss) 267 ( 5,053 ) ( 4,786 ) 267 ( 711 ) ( 444 )
−Removed: Balance at June 30
−Removed: (a) This AOCI component is included in the computation of net periodic pension expense (income) as noted in Note 6 – Pension Plans .
+Added: Balance at September 30 $ ( 4,211 ) $ ( 60,881 ) $ ( 65,092 ) $ ( 4,225 ) $ ( 66,206 ) $ ( 70,431 )
+Added: (a) This AOCI component is included in the computation of net periodic pension expense as noted in Note 6 – Pension Plans .
NOTE 8 – DEBT AND CREDIT ARRANGEMENTS
The Company maintains a credit facility (the "Facility") with a capacity of $ 90.0 million that expires March 2, 2026.
−Removed: The interest rate is defined as the Secured Overnight Financing Rate (“SOFR”) plus 1.125 % unless the Company’s funded debt to Earnings before Interest, Taxes and Depreciation ratio exceeds 2.25 to 1, at which point the SOFR spread becomes 1.500 %.
−Removed: At June 30, 2024, the Company had utilized $ 16.4 million with $ 73.6 million available on the Facility.
−Removed: There wer e no long-term outstanding letters of credit on the Facility as of June 30, 2024.
+Added: The interest rate for U.S.
+Added: borrowing is defined as the Secured Overnight Financing Rate (“SOFR”) plus 1.125 % unless the Company’s funded debt to Earnings before Interest, Taxes and Depreciation ratio exceeds 2.25 to 1, at which point the SOFR spread becomes 1.500 %.
+Added: At September 30, 2024, the Company had utilized $ 12.7 million with $ 77.2 million available on the Facility.
+Added: There were no long-term outstanding letters of credit on the Facility as of September 30, 2024.
Our bank debt to equity percentage was 8.2 %.
The Facility contains, among other provisions, requirements for maintaining levels of net worth and profitability.
−Removed: At June 30, 2024, the Company was in compliance with these covenants.
+Added: At September 30, 2024, the Company was in compliance with these covenants.
On January 19, 2021, the Company received funding for a term loan from PNC Equipment Finance, LLC in the principal amount of $ 20.5 million for the full amount of the purchase price for a new corporate aircraft.
1 unchanged sentence
The loan is payable in 119 equal monthly installments, which commenced on March 1, 2021 with a final payment of any outstanding principal and accrued interest due and payable on the final monthly payment date.
−Removed: Of the $ 13.7 million outstanding on this debt facility at June 30, 2024, $ 2.1 million was classified as current.
+Added: Of the $ 13.2 million outstanding on this debt facility at September 30, 2024, $ 2.1 million was classified as current.
The loan is secured by the aircraft.
The Company has other borrowing facilities at certain of its foreign subsidiaries, which consist of overdraft lines, working capital credit lines, and facilities for the issuance of letters of credit and short-term borrowing needs.
−Removed: At June 30, 2024, and December 31, 2 023, $ 8.5 million and $ 13.3 million were outstanding, of which $ 7.7 million and $ 11.4 million were classified as current, respectively.
+Added: At September 30, 2024, and December 31, 2023, $ 9.3 million and $ 13.3 million were outstanding, of which $ 8.6 million and $ 11.4 million were classified as current, respectively.
These facilities support commitments made in the ordinary course of business.
−Removed: The Company's Asia-Pacific segment had $ 0.1 million and $ 0.2 million in restricted cash used to secure bank guarantees at June 30, 2024 and December 31, 2023, respectively.
+Added: The Company's Asia-Pacific segment had $ 0.1 million and $ 0.2 million in restricted cash used to secure bank guarantees at September 30, 2024 and December 31, 2023, respectively.
The restricted cash is shown on the Company’s Consolidated Balance Sheets in Cash, cash equivalents and restricted cash.
NOTE 9 – INCOME TAXES
−Removed: For the three-month period ended June 30, 2024 and 2023, the Company’s effective tax rate was 16 % and 26 %, respectively.
−Removed: The lower effective tax rate for the three months ended June 30, 2024 compared to the three months ended June 30, 2023 wa s primarily due to the favorable impact from the mix of earned income in certain foreign jurisdictions as well as discrete benefits recorded as a result of amending prior year federal tax returns.
−Removed: For the six-month period ended June 30, 2024 and 2023, the Company’s effective tax rate was 18 % and 25 %, respectively.
−Removed: The lower effective tax rate for the six months ended June 30, 2024 compared to the six months ended June 30, 2023 was primarily due to the favorable impact from the mix of earnings in certain foreign jurisdictions, discrete benefits recorded as a result of amending prior year federal tax returns and an increase in excess tax benefits on share-based compensation in relation to overall lower pre-tax book income.
+Added: For the three-month period ended September 30, 2024 and 2023, the Company’s effective tax rate was 26 % and 23 %, respectively.
+Added: The higher effective tax rate for the three months ended September 30, 2024 compared to the three months ended September 30, 2023 was primarily due to limitations on the deductibility of compensation and a lower excess tax benefit on share-based compensation which was partially offset by the favorable impact from the mix of earned income in certain foreign jurisdictions.
+Added: For the nine-month period ended September 30, 2024 and 2023, the Company’s effective tax rate was 20 % and 24 %, respectively.
+Added: The lower effective tax rate for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was primarily due to the favorable impact from discrete benefits recorded as a result of amending prior year federal tax returns and an increase in excess tax benefits on share-based compensation in relation to overall lower pre-tax book income.
The Company provides valuation allowances against deferred tax assets when it is more likely than not that some portion or all of its deferred tax assets will not be realized.
−Removed: During the period ended June 30, 2024, the Company did no t record any additional valuation allowances in various jurisdictions on its deferred tax assets.
−Removed: For the six-month periods ending June 30, 2024 and 2023, the Company did no t record any new uncertain tax positions.
+Added: During the period ended September 30, 2024, the Company did not record any additional valuation allowances in various jurisdictions on its deferred tax assets.
+Added: For the nine-month periods ending September 30, 2024 and 2023, the Company did not record any new uncertain tax positions.
NOTE 10 – COMPUTATION OF EARNINGS PER SHARE
1 unchanged sentence
Diluted earnings per share were calculated by dividing net income by the weighted-average of all potentially dilutive common shares that were outstanding during the periods presented.
−Removed: The calculation of basic and diluted earnings per share for the three and six months ended June 30, was as follows:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: The calculation of basic and diluted earnings per share for the three and nine months ended September 30, was as follows:
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
+Added: Net income $ 7,680 $ 15,130 $ 26,642 $ 57,000
Determination of shares (in thousands)
3 unchanged sentences
Earnings per common share
−Removed: For the three months ended June 30, 2024 and 2023, there were 5,570 and zero share-based awards, respectively, excluded from the calculation of diluted earnings per share as the effect would have been anti-dilutive .
−Removed: For the six months ended June 30, 2024 and 2023, there were zero share-based awards excluded from the calculation of diluted earnings per share.
+Added: Basic $ 1.57 $ 3.08 $ 5.42 $ 11.56
+Added: Diluted $ 1.54 $ 3.03 $ 5.37 $ 11.39
+Added: For the three and nine months ended September 30, 2024 and 2023, there were zero share-based awards excluded from the calculation of diluted earnings per share as there was no anti-dilutive effect .
NOTE 11 – GOODWILL AND OTHER INTANGIBLES
The Company’s finite and indefinite-lived intangible assets consist of the following:
−Removed: June 30, 2024
−Removed: December 31, 2023
−Removed: Gross Carrying
+Added: September 30, 2024 December 31, 2023
Gross Carrying
+Added: Amortization Gross Carrying
Finite-lived intangible assets
+Added: Patents $ 4,806 $ ( 4,806 ) $ 4,806 $ ( 4,806 )
Land use rights 679 ( 129 ) 1,109 ( 307 )
+Added: Trademark 1,959 ( 1,699 ) 1,988 ( 1,682 )
+Added: Technology 7,081 ( 4,095 ) 7,104 ( 3,738 )
Customer relationships 18,627 ( 11,440 ) 19,240 ( 10,733 )
+Added: $ 33,152 $ ( 22,169 ) $ 34,247 $ ( 21,266 )
Indefinite-lived intangible assets
+Added: Goodwill $ 28,672 $ 29,497
The Company’s measurement date for its annual impairment test for goodwill is October 1st of each year.
The Company performs additional interim impairment assessments as circumstances warrant.
−Removed: There were no indicators of impairment noted for the period ending June 30, 2024.
+Added: There were no indicators of impairment noted for the period ending September 30, 2024.
The Company may use both quantitative and qualitative approaches when testing goodwill for impairment.
4 unchanged sentences
The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired.
−Removed: The fair value estimates are subjective and sensitive to significant assumptions, such as revenue growth rates, operating margins, the weighted average cost of capital, and estimated market multiples, of which are affected by expectations of future market or economic conditions.
+Added: The fair value estimates are subjective and sensitive to significant assumptions, such as revenue growth rates, operating margins, the weighted
+Added: average cost of capital, and estimated market multiples, of which are affected by expectations of future market or economic conditions.
The Company believes that the methodologies, significant assumptions, and weightings used are reasonable and result in appropriate fair values of the reporting units.
2 unchanged sentences
Changes in the carrying amount of goodwill by reporting unit are shown in the following table:
+Added: PLP-USA The Americas EMEA Asia-Pacific Total
Balance at January 1, 2024 $ 3,078 $ 10,582 $ 15,837 $ — $ 29,497
Currency translation — ( 826 ) 1 — ( 825 )
−Removed: Balance at June 30, 2024
+Added: Balance at September 30, 2024 $ 3,078 $ 9,756 $ 15,838 $ — $ 28,672
NOTE 12 – FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
6 unchanged sentences
and (Level 3 Inputs) unobservable inputs that are not corroborated by market data.
−Removed: The following table summarizes the Company’s assets and liabilities, recorded and measured at fair value, in the Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023:
−Removed: Balance as of
−Removed: June 30, 2024
−Removed: Quoted Prices in Active Markets for Identical Assets or Liabilities
+Added: The following table summarizes the Company’s assets and liabilities, recorded and measured at fair value, in the Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023:
+Added: Description Balance as of
+Added: September 30, 2024 Quoted Prices in Active Markets for
+Added: Identical Assets or Liabilities
Significant Other Observable Inputs
1 unchanged sentence
Foreign currency forward contracts $ 95 $ — $ 95 $ —
+Added: Total assets $ 95 $ — $ 95 $ —
Foreign currency forward contracts $ 4 $ — $ 4 $ —
1 unchanged sentence
Total liabilities $ 9,091 $ — $ 9,091 $ —
−Removed: Balance as of December 31, 2023
−Removed: Quoted Prices in Active Markets for Identical Assets or Liabilities
+Added: Description Balance as of December 31, 2023 Quoted Prices in Active Markets for
+Added: Identical Assets or Liabilities
Significant Other Observable Inputs
1 unchanged sentence
Foreign currency forward contracts $ 158 $ — $ 158 $ —
+Added: Total assets $ 158 $ — $ 158 $ —
Foreign currency forward contracts $ — $ — $ — $ —
2 unchanged sentences
The Company operates internationally and enters into intercompany transactions denominated in foreign currencies.
−Removed: Consequently, the Company is subject to market risk arising from exchange rate movements between the dates foreign currency transactions occur and the dates they are settled.
+Added: Consequently, the Company is subject to market risk arising from exchange rate movements between the dates foreign currency transactions occur and
+Added: the dates they are settled.
The Company currently uses foreign currency forward contracts to reduce the risk related to some of these transactions.
3 unchanged sentences
Accordingly, the changes in the fair value of the foreign currency forward contracts are recognized in each accounting period in Other operating expense, net on the Consolidated Statements of Income together with the transaction gain or loss from the related balance sheet position.
−Removed: For the three and six months ended June 30, 2024, the Company recognized net losses o f zero and $ 0.2 million, respectively, on foreign currency forward contracts.
−Removed: For the three and six months ended June 30, 2023, the Company recognized net losses of $ 0.5 million and $ 0.4 million, respectively, on foreign currency forward contracts.
−Removed: The Company has a non-q ualified supplemental profit sharing plan for its executives (the "Supplemental Profit Sharing Plan").
−Removed: The liability for the unfunded Supplemental Profit Sharing Plan was $ 9.2 million at June 30, 2024 and $ 8.2 million at December 31, 2023.
+Added: For the three and nine months ended September 30, 2024, the Company recognized net losses of zero and $ 0.2 million, respectively, on foreign currency forward contracts.
+Added: For the three and nine months ended September 30, 2023, the Company recognized net losses of $ 0.5 million and $ 0.9 million, respectively, on foreign currency forward contracts.
+Added: The Company has a non-qualified supplemental profit sharing plan for its executives (the "Supplemental Profit Sharing Plan").
+Added: The liability for the unfunded Supplemental Profit Sharing Plan was $ 9.1 million at September 30, 2024 and $ 8.2 million at December 31, 2023.
These amounts are recorded within Other noncurrent liabilities on the Company’s Consolidated Balance Sheets.
−Removed: The Supplemental Profit Sharing Plan allows participants the ability to hypothetically inve st their proportionate award into various investment options, which primarily includes mutual funds.
+Added: The Supplemental Profit Sharing Plan allows participants the ability to hypothetically invest their proportionate award into various investment options, which primarily includes mutual funds.
The Company credits earnings, gains and losses to the participants’ deferred compensation account balances based on the investments selected by the participants.
1 unchanged sentence
The carrying value of the Company’s current financial instruments, which include cash, cash equivalents and restricted cash, accounts receivable, accounts payable and short-term debt, approximates fair value because of the short-term maturity of these instruments.
−Removed: At June 30, 2024 and December 31, 2023, the fair value of the Company’s long-term debt was estimated using discounted cash flows analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements that are considered to be Level 2 inputs.
+Added: At September 30, 2024 and December 31, 2023, the fair value of the Company’s long-term debt was estimated using discounted cash flows analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements that are considered to be Level 2 inputs.
Based on the analysis performed, the fair value and the carrying value of the Company’s long-term debt are as follows:
−Removed: June 30, 2024
−Removed: December 31, 2023
−Removed: Carrying Value
−Removed: Carrying Value
+Added: September 30, 2024 December 31, 2023
+Added: Carrying Value Fair Value Carrying Value
Long-term debt and related current maturities $ 23,984 $ 27,200 $ 51,786 $ 55,282
1 unchanged sentence
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated by the CODM, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance.
−Removed: The following tables present a summary of the Company’s reportable operating segments for the three and six months ended June 30, 2024 and 2023.
+Added: The following tables present a summary of the Company’s reportable operating segments for the three and nine months ended September 30, 2024 and 2023.
Financial results for the PLP-USA segment include the elimination of all segments’ intercompany profit in inventory.
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
+Added: PLP-USA $ 65,554 $ 81,727 $ 196,191 $ 275,882
+Added: The Americas 19,852 22,790 60,026 66,852
+Added: EMEA 32,937 28,798 93,630 105,138
+Added: Asia-Pacific 28,630 27,124 76,750 76,205
Total net sales $ 146,973 $ 160,438 $ 426,597 $ 524,076
Intersegment sales
+Added: PLP-USA $ 2,720 $ 4,083 $ 7,877 $ 25,058
+Added: The Americas 2,118 4,515 6,532 13,024
+Added: EMEA 1,396 3,514 4,194 6,470
+Added: Asia-Pacific 4,068 5,611 11,333 18,714
Total intersegment sales $ 10,302 $ 17,723 $ 29,936 $ 63,266
+Added: PLP-USA $ 21,383 $ 30,672 $ 66,821 $ 114,012
+Added: The Americas 6,770 8,053 18,448 24,239
+Added: EMEA 9,327 7,434 27,009 26,199
+Added: Asia-Pacific 8,298 7,977 21,904 22,298
Total gross profit $ 45,778 $ 54,137 $ 134,182 $ 186,748
Net income attributable to Preformed Line Products Company shareholders
+Added: PLP-USA $ 3,059 $ 9,080 $ 11,720 $ 40,761
+Added: The Americas 1,574 1,411 4,268 6,050
+Added: EMEA 1,337 1,137 5,893 4,675
+Added: Asia-Pacific 1,710 3,502 4,761 5,514
Total net income attributable to Preformed Line Products Company shareholders $ 7,680 $ 15,130 $ 26,642 $ 57,000
3 unchanged sentences
Pilot Plastics is an injection molding manufacturer and the acquisition expanded the Company's injection molding capabilities and further enhanced the Company's domestic manufacturing footprint.
−Removed: The purchase price was approximatel y $ 13.8 million, net of cash as of the closing date.
+Added: The purchase price was approximately $ 13.8 million, net of cash as of the closing date.
The purchase price is subject to a holdback of approximately $ 1.7 million.
5 unchanged sentences
Accounts receivable $ 970
+Added: Inventory 585
Property, plant and equipment and other assets 13,628
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.