Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PREFORMED LINE PRODUCTS COMPANY
CONSOLIDATED BALANCE SHEETS
March 31, 2024
December 31, 2023
(Thousands of dollars, except share and per share data)
(Unaudited)
ASSETS
Cash, cash equivalents and restricted cash
$
45,859
$
53,607
Accounts receivable, net
111,527
106,892
Inventories, net
141,508
148,814
Prepaid expenses
8,314
8,246
Other current assets
7,053
7,256
TOTAL CURRENT ASSETS
314,261
324,815
Property, plant and equipment, net
203,242
207,892
Operating lease, right-of-use assets
11,021
11,671
Goodwill
28,603
29,497
Other intangible assets, net
11,868
12,981
Deferred income taxes
7,379
7,109
Other assets
9,735
9,186
TOTAL ASSETS
$
586,109
$
603,151
LIABILITIES AND SHAREHOLDERS' EQUITY
Trade accounts payable
$
41,748
$
37,788
Notes payable to banks
1,487
6,968
Operating lease liabilities, current
1,532
1,671
Current portion of long-term debt
7,078
6,486
Accrued compensation and other benefits
23,348
28,018
Accrued expenses and other liabilities
20,961
27,414
Dividends payable
1,189
1,300
Income taxes payable
2,361
1,672
TOTAL CURRENT LIABILITIES
99,704
111,317
Long-term debt, less current portion
47,928
48,796
Operating lease liabilities, noncurrent
7,391
7,892
Deferred income taxes
3,414
3,536
Other noncurrent liabilities
14,304
15,454
SHAREHOLDERS' EQUITY
Common shares – $ 2 par value per share, 15,000,000 shares authorized, 4,918,036 and 4,908,413 issued and outstanding, at March 31, 2024 and December 31, 2023
13,711
13,607
Common shares issued to rabbi trust, 238,641 and 243,118 shares at March 31, 2024 and December 31, 2023, respectively
( 10,214
)
( 10,183
)
Deferred compensation liability
10,214
10,183
Paid-in capital
61,408
60,958
Retained earnings
528,733
520,154
Treasury shares, at cost, 1,937,150 and 1,894,419 shares at March 31, 2024 and December 31, 2024, respectively
( 123,701
)
( 118,249
)
Accumulated other comprehensive loss
( 66,782
)
( 60,306
)
TOTAL PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS' EQUITY
413,369
416,164
Noncontrolling interest
( 1
)
( 8
)
TOTAL SHAREHOLDERS' EQUITY
413,368
416,156
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
586,109
$
603,151
See notes to consolidated financial statements (unaudited) .
3
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED INCOME
(UNAUDITED)
Three Months Ended March 31,
2024
2023
(Thousands of dollars, except share and per share data)
Net sales
$
140,904
$
181,824
Cost of products sold
96,773
115,541
GROSS PROFIT
44,131
66,283
Costs and expenses
Selling
11,900
12,388
General and administrative
16,608
18,609
Research and engineering
5,431
5,193
Other operating (income) expense, net
( 1,367
)
1,112
32,572
37,302
OPERATING INCOME
11,559
28,981
Other income (expense)
Interest income
972
304
Interest expense
( 708
)
( 1,066
)
Other income, net
35
40
299
( 722
)
INCOME BEFORE INCOME TAXES
11,858
28,259
Income tax expense
2,255
6,840
NET INCOME
$
9,603
$
21,419
Net income attributable to noncontrolling interests
( 7
)
( 21
)
NET INCOME ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS
$
9,596
$
21,398
AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING:
Basic
4,915
4,937
Diluted
4,944
4,997
EARNINGS PER SHARE OF COMMON STOCK ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS:
Basic
$
1.95
$
4.33
Diluted
$
1.94
$
4.28
See notes to consolidated financial statements (unaudited).
4
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended March 31,
2024
2023
(Thousands of dollars)
Net income
$
9,603
$
21,419
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment
( 6,565
)
3,922
Recognized net actuarial gain
89
89
Other comprehensive (loss) income, net of tax
( 6,476
)
4,011
Comprehensive income attributable to noncontrolling interests
( 7
)
( 21
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO PREFORMED LINE PRODUCTS COMPANY SHAREHOLDERS
$
3,120
$
25,409
See notes to consolidated financial statements (unaudited).
5
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED CASH FLOWS
(UNAUDITED)
Three Months Ended March 31,
2024
2023
(Thousands of dollars)
OPERATING ACTIVITIES
Net income
$
9,603
$
21,419
Adjustments to reconcile net income to net cash provided by (used in) operations:
Depreciation and amortization
5,414
4,275
Deferred income taxes
( 386
)
( 1,530
)
Share-based compensation expense
383
1,066
(Gain) loss on sale of property and equipment
( 1,843
)
16
Other, net
1,230
1,942
Changes in operating assets and liabilities
( 8,648
)
( 1,758
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
5,753
25,430
INVESTING ACTIVITIES
Capital expenditures
( 3,918
)
( 8,351
)
Proceeds from the sale of property and equipment
3,237
124
Acquisition of businesses, net of cash
-
( 14,068
)
NET CASH USED IN INVESTING ACTIVITIES
( 681
)
( 22,295
)
FINANCING ACTIVITIES
Payments of notes payable to banks
( 5,307
)
( 4,524
)
Proceeds from long-term debt
33,232
50,389
Payments of long-term debt
( 33,069
)
( 50,633
)
Dividends paid
( 1,130
)
( 1,154
)
Proceeds from issuance of common shares
60
355
Purchase of common shares for treasury
-
( 116
)
Purchase of common shares for treasury from related parties
( 5,452
)
( 3,624
)
NET CASH USED IN FINANCING ACTIVITIES
( 11,666
)
( 9,307
)
Effects of exchange rate changes on cash, cash equivalents and restricted cash
( 1,154
)
724
Net decrease in cash, cash equivalents and restricted cash
( 7,748
)
( 5,448
)
Cash, cash equivalents and restricted cash at beginning of year
53,607
37,239
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
$
45,859
$
31,791
See notes to consolidated financial statements (unaudited).
6
PREFORMED LINE PRODUCTS COMPANY
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY
Accumulated Other
Comprehensive Income
(Loss)
Common Shares
Common
Shares
Issued to
Rabbi Trust
Deferred
Compensation Liability
Paid in
Capital
Retained
Earnings
Treasury
Shares
Cumulative
Translation
Adjustment
Unrecognized
Pension
Benefit Cost
Total Preformed Line Products Company Equity
Noncontrolling Interests
Total Equity
(In thousands, except share and per share data)
Balance at December 31, 2023
$
13,607
$
( 10,183
)
$
10,183
$
60,958
$
520,154
$
( 118,249
)
$
( 55,828
)
$
( 4,478
)
$
416,164
$
( 8
)
$
416,156
Net income
9,596
9,596
7
9,603
Foreign currency translation
adjustment
( 6,565
)
( 6,565
)
( 6,565
)
Pension adjustment, net of tax
89
89
89
Total comprehensive income
3,120
7
3,127
Share-based compensation
383
383
383
Purchase of 42,731 common shares
( 5,452
)
( 5,452
)
( 5,452
)
Issuance of 52,354 common shares
104
67
171
171
Common shares distributed from rabbi
trust of 4,477 , net
( 31
)
31
—
—
Cash dividends declared – $ 0.20 per
share
( 1,017
)
( 1,017
)
( 1,017
)
Balance at March 31, 2024
$
13,711
$
( 10,214
)
$
10,214
$
61,408
$
528,733
$
( 123,701
)
$
( 62,393
)
$
( 4,389
)
$
413,369
$
( 1
)
$
413,368
Accumulated Other
Comprehensive Income
(Loss)
Common Shares
Common
Shares
Issued to
Rabbi Trust
Deferred
Compensation Liability
Paid in
Capital
Retained
Earnings
Treasury
Shares
Cumulative
Translation
Adjustment
Unrecognized
Pension
Benefit Cost
Total Preformed Line Products Company Equity
Noncontrolling Interests
Total Equity
(In thousands, except share and per share data)
Balance at December 31, 2022
$
13,351
$
( 10,261
)
$
10,261
$
53,646
$
460,930
$
( 99,303
)
$
( 65,495
)
$
( 4,492
)
$
358,637
$
( 13
)
$
358,624
Net income
21,398
21,398
21
21,419
Foreign currency translation
adjustment
3,922
3,922
3,922
Pension adjustment, net of tax
89
89
89
Total comprehensive income
25,409
21
25,430
Share-based compensation
1,066
1,066
1,066
Purchase of 41,573 common shares
( 3,740
)
( 3,740
)
( 3,740
)
Issuance of 72,477 common shares
140
244
384
384
Common shares distributed from rabbi
trust of 3,541 , net
185
( 185
)
—
—
Cash dividends declared – $ 0.20 per
share
( 1,050
)
( 1,050
)
( 1,050
)
Balance at March 31, 2023
$
13,491
$
( 10,076
)
$
10,076
$
54,956
$
481,278
$
( 103,043
)
$
( 61,573
)
$
( 4,403
)
$
380,706
$
8
$
380,714
See notes to consolidated financial statements (unaudited).
7
PREFORMED LINE PRODUCTS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Tables in thousands of dollars, except share and per share data, unless specifically noted)
Note 1 – Significant Accounting Policies
The accompanying unaudited consolidated financial statements of Preformed Line Products Company and subsidiaries (the “Company” or “PLPC”) have been prepared in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. This Form 10-Q should be read in conjunction with the consolidated financial statements and accompanying notes included in our Form 10-K for the year ended December 31, 2023 filed on March 8, 2024 with the Securities and Exchange Commission. The interim period results are not necessarily indicative of the results to be expected for the full year. Management has evaluated subsequent events through the date this Form 10-Q was filed with the Securities and Exchange Commission.
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from these estimates. In the opinion of management, these consolidated financial statements contain all estimates and adjustments, consisting of normal recurring accruals, required to fairly present the financial position, results of operations, and cash flows for the interim periods. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the full-year ending December 31, 2024.
Noncontrolling interests a re presented in the Company’s consolidated financial statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially-owned subsidiaries have similar economic interests in a single entity. As a result, investments in noncontrolling interests are reported as equity in the Company’s consolidated financial statements. Additionally, the Company’s consolidated financial statements include 100 % of a controlled subsidiary’s earnings, rather than only its share. Transactions between the parent company and noncontrolling interests are reported in equity as transactions between stockholders, provided that these transactions do not create a change in control.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Recently Adopted or Issued Accounting Pronouncements
In November 2023, the FASB issued Accounting Standards Update ("ASU") No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU enhances reportable segment disclosures on both an annual and interim basis primarily in regards to the disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within the reported measure(s) of segment profit or loss. In addition, the ASU requires disclosure, by segment, of other items included in the reported measure(s) of segment profit or loss, including qualitative information describing the composition, nature and type of each item. The ASU also expands disclosure requirements related to the CODM, including how the reported measure(s) of segment profit or loss are used to assess segment performance and allocate resources, the method used to allocate overhead for significant segment expenses and others. Lastly, all current required annual segment reporting disclosures under Topic 280 are now effective for interim periods. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the impact of adopting this ASU.
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU enhances income tax disclosures by providing information to better assess how an entity's operations, related tax risks, tax planning and operational opportunities affect its tax rate and prospects for future cash flows. This ASU requires additional disclosures to the annual effective tax rate reconciliation including specific categories and further disaggregated reconciling items that meet the quantitative threshold. Additionally, the ASU requires disclosures relating to income tax expense and payments made to federal, state, local and foreign jurisdictions. This ASU is effective for fiscal years and interim periods beginning after December 15, 2024. The Company is evaluating the impact of adopting this ASU.
Note 2 – Revenue
Revenue Recognition
Sales are recognized when obligations under the terms of the contract are satisfied and control of promised goods or services have transferred to our customers. Control is transferred when the customer has the ability to direct the use of and obtain benefits from the
8
goods or services and is primarily based on shipping terms. Sales are measured as the amount of consideration the Company expects to receive in exchange for transferring products.
Disaggregated Revenue
The Company’s revenues by segment and product type are as follows:
Three Months Ended March 31, 2024
Product Type
PLP-USA
The Americas
EMEA
Asia-Pacific
Consolidated
Energy
67
%
74
%
70
%
76
%
70
%
Communications
28
%
25
%
24
%
3
%
23
%
Special Industries
5
%
1
%
6
%
21
%
7
%
Total
100
%
100
%
100
%
100
%
100
%
Three Months Ended March 31, 2023
Product Type
PLP-USA
The Americas
EMEA
Asia-Pacific
Consolidated
Energy
59
%
63
%
36
%
74
%
56
%
Communications
37
%
35
%
61
%
2
%
38
%
Special Industries
4
%
2
%
3
%
24
%
6
%
Total
100
%
100
%
100
%
100
%
100
%
Credit Losses for Receivables
The Company maintains an allowance for credit losses for estimated losses resulting from the inability of its customers to make required payments. The Company uses a current expected credit loss model in order to immediately recognize an estimate of credit losses that are expected to occur over the life of the financial instruments, mainly trade receivables. Additionally, the allowance is based upon identified delinquent accounts, customer payment patterns and other analyses of historical data trends. Receivable balances are written off against an allowance for credit losses after a final determination has been made. The change in the allowance for credit losses includes expense and net write-offs, which are identified in the following table:
Three Months Ended March 31,
2024
2023
Allowance for credit losses, beginning of period
$
8,260
$
5,021
Additions charged to costs and expenses
66
752
Write-offs
( 6
)
( 3
)
Foreign exchange and other
( 131
)
37
Allowance for credit losses, end of period
$
8,189
$
5,807
Note 3 – Inventories, Net
Inventories, net
Inventory is carried at lower of cost or net realizable value. The components of inventory are as follows:
March 31, 2024
December 31, 2023
Raw materials
$
93,392
$
98,708
Work-in-process
13,874
14,397
Finished products
44,958
46,250
Inventories, net of excess and obsolete inventory reserve
152,224
159,355
Excess of current cost over LIFO cost
( 10,716
)
( 10,541
)
Inventories at LIFO cost
$
141,508
$
148,814
Costs for inventories of certain material, mainly in the U.S., are determined using the Last-In First-Out ("LIFO") method and totaled approximately $ 55.3 million at March 31, 2024 and $ 60.1 million at December 31, 2023. An actual valuation of inventories under the LIFO method can be made only at the end of the year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs. Because these estimates are subject to change and may be different than the actual inventory levels and costs at the end of the year, interim results are subject to the final year-end LIFO inventory valuation. During the three-month periods ended March 31, 2024 and 202 3, the net change in LIFO inventories resulted in expense of $ 0.2 million and $ 0.5 million, respectively, to Cost of products sold. Th e Company’s reserves for slow moving and obsolete inventory was $ 17.8 million at March 31, 2024 and $ 17.6 million at December 31, 2023.
9
Note 4 – Property and Equipment, Net
Major classes of property, plant and equipment are stated at cost and were as follows:
March 31, 2024
December 31, 2023
Land and improvements
$
20,840
$
21,374
Buildings and improvements
125,828
129,369
Machinery, equipment and aircraft
240,671
238,868
Construction in progress
20,725
22,619
Property, plant and equipment, gross
408,064
412,230
Less accumulated depreciation
( 204,822
)
( 204,338
)
Property, plant and equipment, net
$
203,242
$
207,892
Note 5 – Contingent Liabilities
The Company can be party to a variety of pending legal proceedings and claims arising in the normal course of business, including, but not limited to, litigation relating to employment, workers’ compensation, product liability, environmental and intellectual property. The Company has liability insurance to cover many of these claims.
Although the outcomes of these matters are not predictable with certainty, the Company records a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In the event the Company determines that a loss is not probable, but is reasonably possible, and the likelihood to develop what the Company believes to be a reasonable range of potential loss exists, the Company will include disclosure related to such matters. To the extent that there is a reasonable possibility the losses could exceed amounts already accrued, the Company will adjust the accrual in the period in which the determination is made, disclose an estimate of the additional loss or range of loss and if the amount of such adjustment cannot be reasonably estimated, disclose that an estimate cannot be made.
In November 2016, the Company and its subsidiaries Helix Uniformed Ltd. (“Helix”) and Preformed Line Products (Canada) Limited (“PLPC Canada”), were each named, jointly and severally, with each of SNC-Lavalin ATP, Inc. (“SNC ATP”), HD Supply Canada Inc., by its trade names HD Supply Power Solutions and HD Supply Utilities (“HD Supply”), and Anixter Power Solutions Canada Inc. (the corporate successor to HD Supply, “Anixter”) and, together with the Company, PLPC Canada, Helix, SNC ATP and HD Supply (the “Defendants”), in a complaint filed by Altalink, L.P. (the “Plaintiff”) in the Court of Queen’s Bench of Alberta in Alberta, Canada in November 2016 (the “Complaint”).
The Complaint stated that the Plaintiff engaged SNC ATP to design, engineer, procure and construct numerous power distribution and transmission facilities in Alberta (the “Projects”) and that through SNC ATP and HD Supply (now Anixter), spacer dampers manufactured by Helix were procured and installed in the Projects. The Complaint alleged that the spacer dampers have and may continue to become loose, open and detach from the conductors, resulting in damage and potential injury and a failure to perform the intended function of providing spacing and damping to the Project. The Plaintiff was seeking an estimated $ 56.0 million Canadian dollars in damages jointly and severally from the Defendants, representing the costs of monitoring and replacing the spacer dampers and remediating property damage, due to alleged defects in the design and construction of, and supply of materials for, the Projects by SNC ATP and HD Supply/Anixter and in the design of the spacer dampers by Helix.
On September 26, 2023, the Defendants and the Plaintiff entered into a settlement agreement which dismissed the action against all Defendants with prejudice. Net of insurance, the total settlement amount paid by the Company in the fourth quarter of 2023 was $ 4.3 million Canadian dollars ($ 3.2 million US dollars). The settlement reflects the Company’s desire to eliminate the burden, expense, distraction and further uncertainties of litigation, and settlement does not constitute an admission of liability, wrongdoing or fault by the Company and its subsidiaries .
The Company is not a party to any pending legal proceedings that the Company believes would, individually or in the aggregate, have a material adverse effect on its financial condition, results of operations or cash flow. As of March 31, 2024 and December 31, 2023, there were zero reserves for known global legal matters.
Note 6 – Pension Plans
The Company uses a December 31 measurement date for the Preformed Line Products Company Employees’ Retirement Plan (the “U.S. Plan”). Net periodic pension expense for the U.S. Plan for the three months ended March 31, 2024 and 2023, respectively, follows:
10
Three Months Ended March 31,
2024
2023
Interest cost
$
387
$
392
Expected return on plan assets
( 485
)
( 501
)
Recognized net actuarial loss
117
117
Net periodic pension expense
$
19
$
8
There were no contributions to the U.S. Plan during the three months ended March 31, 2024 and 2023. The Company is evaluating whether to make additional contributions to the U.S. Plan during 2024. In August 2023, the Board of Directors of the Company approved a resolution to terminate the U.S. Plan and preliminary administrative actions have been undertaken to proceed with the termination. Components of pension expense are included in Other income, net in the Consolidated Statements of Income.
Note 7 – Accumulated Other Comprehensive Income (“AOCI”)
The following tables set forth the total changes in AOCI by component, net of tax:
Three Months Ended March 31, 2024
Three Months Ended March 31, 2023
Cumulative
Cumulative
Unrecognized
Translation
Unrecognized
Translation
Benefit Cost
Adjustment
Total
Benefit Cost
Adjustment
Total
Balance at January 1,
$
( 4,478
)
$
( 55,828
)
$
( 60,306
)
$
( 4,492
)
$
( 65,495
)
$
( 69,987
)
Other comprehensive income before reclassifications:
Gain on foreign currency translation adjustment
—
( 6,565
)
( 6,565
)
—
3,922
3,922
Amounts reclassified from AOCI:
Amortization of defined benefit pension actuarial gain (a)
89
—
89
89
—
89
Net current period other comprehensive income (loss)
89
( 6,565
)
( 6,476
)
89
3,922
4,011
Balance at March 31,
$
( 4,389
)
$
( 62,393
)
$
( 66,782
)
$
( 4,403
)
$
( 61,573
)
$
( 65,976
)
(a) This AOCI component is included in the computation of net periodic pension expense (income) as noted in Note 6 – Pension Plans .
Note 8 – Debt and Credit Arrangements
The Company maintains a credit facility (the "Facility") with a capacity of $ 90.0 million that expires March 2, 2026 . The interest rate is defined as the Secured Overnight Financing Rate (“SOFR”) plus 1.125 % unless the Company’s funded debt to Earnings before Interest, Taxes and Depreciation ratio exceeds 2.25 to 1, at which point the SOFR spread becomes 1.500 %. At March 31, 2024, the Company had utilized $ 35.0 million with $ 55.0 million available on the Facility. There wer e no long-term outstanding letters of credit as of March 31, 2024. Our bank debt to equity percentage was 13.7 %. The Facility contains, among other provisions, requirements for maintaining levels of net worth and profitability. At March 31, 2024, the Company was in compliance with these covenants.
On January 19, 2021, the Company received funding for a term loan from PNC Equipment Finance, LLC in the principal amount of $ 20.5 million for the full amount of the purchase price for a new corporate aircraft. The term of the loan is 120 months at a fixed interest rate of 2.744 %. The loan is payable in 119 equal monthly installments , which commenced on March 1, 2021 with a final payment of any outstanding principal and accrued interest due and payable on the final monthly payment date. Of the $ 14.2 million outstanding on this debt facility at March 31, 2024, $ 2.1 million was classified as current. The loan is secured by the aircraft.
The Company has other borrowing facilities at certain of its foreign subsidiaries, which consist of overdraft lines, working capital credit lines, and facilities for the issuance of letters of credit and short-term borrowing needs. At March 31, 2024, and December 31, 2 023, $ 7.3 million and $ 13.3 million was outstanding, of which $ 6.5 million and $ 11.4 million were classified as current, respectively. These facilities support commitments made in the ordinary course of business.
The Company's Asia-Pacific segment had $ 0.2 million in restricted cash used to secure bank debt at March 31, 2024 and December 31, 2023, respectively. The restricted cash is shown on the Company’s Consolidated Balance Sheets in Cash, cash equivalents and restricted cash.
Note 9 – Income Taxes
For the three months ended March 31, 2024 and 2023, the Company’s effective tax rate was 19 % and 24 %, respectively. The effective tax rate for the three months ended March 31, 2024 was lower than the effective tax rate for the same period in 2023 mainly due to an increase in excess tax benefits on share-based compensation in relation to overall lower pre-tax book income.
11
The Company provides valuation allowances against deferred tax assets when it is more likely than not that some portion or all of its deferred tax assets will not be realized. During the period ended March 31, 2024, the Company did no t record any additional valuation allowances in various jurisdictions on their deferred tax assets.
For the three-month periods ending March 31, 2024 and 2023, the Company did no t record any new uncertain tax positions.
Note 10 – Computation of Earnings Per Share
Basic earnings per share were computed by dividing net income by the weighted-average number of common shares outstanding for each respective period. Diluted earnings per share were calculated by dividing net income by the weighted-average of all potentially dilutive common shares that were outstanding during the periods presented.
The calculation of basic and diluted earnings per share for the three months ended March 31, was as follows:
Three Months Ended March 31,
2024
2023
Numerator
Net income
$
9,596
$
21,398
Denominator
Determination of shares (in thousands)
Weighted-average common shares outstanding
4,915
4,937
Dilutive effect – share-based awards
29
60
Diluted weighted-average common shares outstanding
4,944
4,997
Earnings per common share
Basic
$
1.95
$
4.33
Diluted
$
1.94
$
4.28
For the three months ended March 31, 2024 and 2023, there were zero stock options which were excluded from the calculation of diluted earnings per share.
Note 11 – Goodwill and Other Intangibles
The Company’s finite and indefinite-lived intangible assets consist of the following:
March 31, 2024
December 31, 2023
Gross Carrying
Accumulated
Gross Carrying
Accumulated
Amount
Amortization
Amount
Amortization
Finite-lived intangible assets
Patents
$
4,806
$
( 4,806
)
$
4,806
$
( 4,806
)
Land use rights
655
( 118
)
1,109
( 307
)
Trademark
1,969
( 1,690
)
1,988
( 1,682
)
Technology
6,836
( 3,724
)
7,104
( 3,738
)
Customer relationships
18,720
( 10,780
)
19,240
( 10,733
)
$
32,986
$
( 21,118
)
$
34,247
$
( 21,266
)
Indefinite-lived intangible assets
Goodwill
$
28,603
$
29,497
The Company’s measurement date for its annual impairment test for goodwill is October 1st of each year. The Company performs additional interim impairment assessments as circumstances warrant. There were no indicators of impairment noted for the period ending March 31, 2024.
12
The Company may use both quantitative and qualitative approaches when testing goodwill for impairment. For selected reporting units where the qualitative approach is utilized, a qualitative evaluation of events and circumstances impacting the reporting unit is performed to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying amount. If that determination is made, no further evaluation is necessary. Otherwise, the Company performs a quantitative impairment test on the reporting unit.
For the quantitative approach, the Company uses a combination of the income approach, which uses a discounted cash flow methodology, and the market approach, which uses comparable market multiples in computing fair value by reporting unit. The Company then compares the fair value of the reporting unit with its carrying value to assess if goodwill has been impaired. The fair value estimates are subjective and sensitive to significant assumptions, such as revenue growth rates, operating margins, the weighted average cost of capital, and estimated market multiples, of which are affected by expectations of future market or economic conditions. The Company believes that the methodologies, significant assumptions, and weightings used are reasonable and result in appropriate fair values of the reporting units.
The Company’s only intangible asset with an indefinite life is goodwill. The Company’s goodwill is not deductible for tax purposes. Changes in the carrying amount of goodwill by reporting unit are shown in the following table:
PLP-USA
The Americas
EMEA
Asia-Pacific
Total
Balance at January 1, 2024
$
3,078
$
10,582
$
15,837
$
—
$
29,497
Currency translation
—
( 290
)
( 604
)
—
( 894
)
Balance at March 31, 2024
$
3,078
$
10,292
$
15,233
$
—
$
28,603
Note 12 – Fair Value of Financial Assets and Liabilities
Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to satisfy a liability in an orderly transaction between market participants. The Company measures and records certain assets and liabilities at fair value. A fair value hierarchy is used for those assets and liabilities measured at fair value that distinguishes between assumptions based on market data (observable inputs), and the Company’s assumptions (unobservable inputs). The hierarchy consists of the following three levels: (Level 1 Inputs) quoted market prices in active markets for identical assets or liabilities; (Level 2 Inputs) observable market-based inputs or unobservable inputs that are corroborated by market data; and (Level 3 Inputs) unobservable inputs that are not corroborated by market data.
The following table summarizes the Company’s assets and liabilities, recorded and measured at fair value, in the Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023:
13
Description
Balance as of
March 31, 2024
Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Foreign currency forward contracts
$
141
$
—
$
141
$
—
Total assets
$
141
$
—
$
141
$
—
Liabilities:
Foreign currency forward contracts
$
8
$
—
$
8
$
—
Supplemental profit sharing plan
9,123
—
9,123
—
Total liabilities
$
9,131
$
—
$
9,131
$
—
Description
Balance as of December 31, 2023
Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Foreign currency forward contracts
$
158
$
—
$
158
$
—
Total assets
$
158
$
—
$
158
$
—
Liabilities:
Foreign currency forward contracts
$
—
$
—
$
—
$
—
Supplemental profit sharing plan
8,222
—
8,222
—
Total liabilities
$
8,222
$
—
$
8,222
$
—
The Company operates internationally and enters into intercompany transactions denominated in foreign currencies. Consequently, the Company is subject to market risk arising from exchange rate movements between the dates foreign currency transactions occur and the dates they are settled. The Company currently uses foreign currency forward contracts to reduce the risk related to some of these transactions. These contracts usually have maturities of 90 days or less and generally require an exchange of foreign currencies for U.S. dollars at maturity at rates stated in the contracts. These contracts are not designated as hedging instruments under U.S. GAAP. Accordingly, the changes in the fair value of the foreign currency forward contracts are recognized in each accounting period in Other operating expense, net on the Consolidated Statements of Income together with the transaction gain or loss from the related balance sheet position. For the three months ended March 31, 2024 and 2023, the Company recognized net losses of $ 0.2 million and $ 0.1 mi llion, respectively, on foreign currency forward contracts.
The Company has a non-q ualified supplemental profit sharing plan for its executives (the "Supplemental Profit Sharing Plan"). The liability for the unfunded Supplemental Profit Sharing Plan was $ 9.1 million at March 31, 2024 and $ 8.2 million at December 31, 2023. These amounts are recorded within Other noncurrent liabilities on the Company’s Consolidated Balance Sheets. The Supplemental Profit Sharing Plan allows participants the ability to hypothetically inve st their proportionate award into various investment options, which primarily includes mutual funds. The Company credits earnings, gains and losses to the participants’ deferred compensation account balances based on the investments selected by the participants. The Company measures the fair value of the Supplemental Profit Sharing Plan liability using the market values of the participants’ underlying investment accounts.
The carrying value of the Company’s current financial instruments, which include cash, cash equivalents and restricted cash, accounts receivable, accounts payable and short-term debt, approximates fair value because of the short-term maturity of these instruments.
At March 31, 2024 and December 31, 2023, the fair value of the Company’s long-term debt was estimated using discounted cash flows analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements that are considered to be Level 2 inputs . Based on the analysis performed, the fair value and the carrying value of the Company’s long-term debt are as follows:
March 31, 2024
December 31, 2023
Fair Value
Carrying Value
Fair Value
Carrying Value
Long-term debt and related current maturities
$
51,486
$
55,006
$
51,786
$
55,282
14
Note 13 – Segment Information
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated by the CODM, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance.
The following tables present a summary of the Company’s reportable operating segments for the three months ended March 31, 2024 and 2023. Financial results for the PLP-USA segment include the elimination of all segments’ intercompany profit in inventory.
Three Months Ended March 31,
2024
2023
Net sales
PLP-USA
$
70,737
$
97,177
The Americas
18,358
22,568
EMEA
28,654
39,034
Asia-Pacific
23,155
23,045
Total net sales
$
140,904
$
181,824
Intersegment sales
PLP-USA
$
2,346
$
11,962
The Americas
2,467
4,213
EMEA
1,374
1,533
Asia-Pacific
3,764
7,009
Total intersegment sales
$
9,951
$
24,717
Gross profit
PLP-USA
$
24,696
$
42,106
The Americas
4,965
7,987
EMEA
8,318
9,247
Asia-Pacific
6,152
6,943
Total gross profit
$
44,131
$
66,283
Net income attributable to Preformed Line Products Company shareholders
PLP-USA
$
5,317
$
16,796
The Americas
897
1,889
EMEA
1,579
1,661
Asia-Pacific
1,803
1,052
Total net income attributable to Preformed Line Products Company shareholders
$
9,596
$
21,398
Note 14 – Acquisitions of Businesses
Acquisition of Pilot Plastics
On February 1, 2023, the Company acquired substantially all of the assets of Pilot Plastics, headquartered in Akron, Ohio. Pilot Plastics is an injection molding manufacturer and the acquisition expanded the Company's injection molding capabilities and further enhanced the Company's domestic manufacturing footprint. The purchase price was approximatel y $ 13.8 million, net of cash as of the closing date. The purchase price is subject to a holdback of approximately $ 1.7 million. To fund the Pilot Plastics acquisition, the Company borrowed on the Facility.
The acquisition of Pilot Plastics is accounted for using the acquisition method of accounting, which requires the assets acquired and liabilities assumed to be recognized at their respective fair values on the acquisition date. The process of estimating the fair values of certain tangible assets, and assumed liabilities requires the use of judgment in determining the appropriate assumptions and estimates. During the measurement period, opening balance sheet adjustments were made to finalize the fair value estimates based on the final valuations received, which are summarized in the table below.
15
Final Allocation
Accounts receivable
$
970
Inventory
585
Property, plant and equipment and other assets
13,628
Accounts payable
( 1,299
)
Other current liabilities
( 71
)
Total identifiable net assets
13,813
Total consideration, net of cash received
$
13,813
Due to the consideration transferred equaling the fair value of the assets acquired, no residual goodwill was recognized.
All measurement period adjustments were completed within a year from the acquisition date, and such adjustments did not have a material impact on the Company's results of operations and financial position.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.