UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended June 30, 2025
OR
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to ___________________.
Commission File Number: 000-32917
PROTOKINETIX, INCORPORATED
(Exact name of registrant as specified in its charter)
Nevada
94-3355026
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
109 W Main St.
Dalton , Ohio 44618
(Address of principal executive offices, including zip code)
(Registrant’s telephone number, including area code : 740 - 434-5041 )
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. ☒
Yes ☐
No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). ☒ Yes
☐ No
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company. See the definitions of “large
accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”
in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
As of August 13, 2025 there were 389,080,152
shares of ProtoKinetix, Incorporated common stock that were issued and outstanding.
PROTOKINETIX, INCORPORATED
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
2
Unaudited Balance Sheets
2
Unaudited Statements of Operations
3
Unaudited Statement of Stockholders’ Equity
4
Unaudited Statements of Cash Flows
5
Notes to Unaudited Financial Statements
6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3. Quantitative and Qualitative Disclosures About Market Risk
17
Item 4. Controls and Procedures
17
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
18
Item 1A. Risk Factors
18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
18
Item 3. Defaults Upon Senior Securities
18
Item 4. Mine Safety Disclosure
18
Item 5. Other Information
18
Item 6. Exhibits
19
Signatures
20
1
ITEM 1 - FINANCIAL STATEMENTS
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
BALANCE SHEETS
(Unaudited)
June 30, 2025
December 31, 2024
ASSETS
Current Assets
Cash
$ 112
$ ( 4,697 )
Prepaid expenses (Note 3)
1,050
1,050
Total current assets
1,162
( 3,647 )
Intangible assets (Note 4)
473,255
469,784
Total assets
$ 474,417
$ 466,137
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities
$ 149,084
$ 124,047
Total liabilities
149,084
124,047
Stockholders’ Equity
Common stock, $ 0.0000053 par value; 500,000,000 common shares authorized; 389,080,152 and 371,880,152 shares issued and outstanding as at June 30, 2025 and December 31, 2024 respectively (Note 7)
2,078
1,987
Additional paid-in capital
48,740,158
48,568,249
Accumulated deficit
( 48,416,903 )
( 48,228,146 )
Total stockholders’ equity
325,333
342,090
Total liabilities and stockholders’ equity
$ 474,417
$ 466,137
Basis of Presentation – Going Concern Uncertainties (Note
1)
Commitments and Contingency (Note 9)
See Notes to Financial Statements
2
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
STATEMENTS OF OPERATIONS
(Unaudited)
For the Three and Six Months Ended June 30, 2025
and 2024
Three
months ended
June 30, 2025
Three
months ended
June 30, 2024
Six
months ended
June 30, 2025
Six
months ended
June 30, 2024
EXPENSES
Amortization – intangible assets (Note 4)
$ 12,886
$ 13,023
$ 25,548
$ 24,341
General and administrative
14,104
13,210
28,852
27,335
Professional fees
39,679
37,843
76,149
67,802
Research and development
24,398
21,000
58,208
57,625
Total operating expenses
( 91,067 )
( 85,076 )
( 188,757 )
( 177,103 )
Net loss for the period
$ ( 91,067 )
$ ( 85,076 )
$ ( 188,757 )
$ ( 177,103 )
Net loss per common share (basic and diluted)
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
Weighted average number of common shares outstanding (basic and diluted)
353,972,460
353,972,460
381,285,401
350,278,870
See Notes to Financial Statements
3
PROTOKINETIX, INCORPORATED
STATEMENT OF STOCKHOLDERS’ EQUITY
(Unaudited)
For the Six Months Ended June 30, 2025
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
capital
deficit
Total
Balance, December 31, 2024
371,880,152
$ 1,987
$ 48,568,249
$ ( 48,228,146 )
$ 342,090
Issuance of common stock pursuant to private placement offering
16,750,000
89
167,411
—
167,500
Issuance of common stock in exchange for consulting services
450,000
2
4,498
4,500
Net loss for the period
—
—
—
( 188,757 )
( 188,757 )
Balance, June 30, 2025
389,080,152
$ 2,078
$ 48,740,158
$ ( 48,416,903 )
$ 325,333
For the Three Months Ended June 30, 2025
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
capital
deficit
Total
Balance, March 31, 2025
385,080,152
$ 2,057
$ 48,700,179
$ ( 48,325,836 )
$ 376,400
Issuance of common stock pursuant to private placement offering
4,000,000
21
39,979
—
40,000
Net loss for the period
—
—
—
( 91,067 )
( 91,067 )
Balance, June 30, 2025
389,080,152
$ 2,078
$ 48,740,158
$ ( 48,416,903 )
$ 325,333
For the Six Months Ended June 30, 2024
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
capital
deficit
Total
Balance, December 31, 2023
346,213,485
$ 1,850
$ 48,297,969
$ ( 47,863,958 )
$ 435,861
Issuance of common stock pursuant to private placement offering
14,766,667
80
155,920
—
156,000
Net loss for the period
—
—
—
( 177,103 )
( 177,103 )
Balance, June 30, 2024
360,980,152
$ 1,930
$ 48,453,889
$ ( 48,041,061 )
$ 414,758
For the Three Months Ended June 30, 2024
Common Stock
Additional
Paid-in
Accumulated
Shares
Amount
capital
deficit
Total
Balance, March 31, 2024
350,380,152
$
1,874
$
48,347,945
$
( 47,955,984
)
$
393,835
Issuance of common stock pursuant to private placement offering
10,600,000
56
105,944
—
106,000
Net loss for the period
—
—
—
( 85,076
)
( 85,076
)
Balance, June 30, 2024
360,980,152
$
1,930
$
48,453,889
$
( 48,041,061
)
$
414,758
See Notes to Financial Statements
4
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended June 30, 2025 and 2024
Six Months
ended
June 30, 2025
Six Months
ended
June 30, 2024
CASH FLOWS USED IN OPERATING ACTIVITIES
Net loss for the period
$ ( 188,757 )
$ ( 177,103 )
Adjustments to reconcile net loss to cash used in operating activities:
Amortization – intangible assets
25,548
24341
Changes in operating assets and liabilities:
Accounts payable and accrued liabilities
31,182
14,071
Net cash used in operating activities
( 132,027 )
( 138,691 )
CASH FLOWS USED IN INVESTING ACTIVITIES
Purchase of intangible assets
( 30,664 )
( 35,517 )
Net cash used in investing activities
( 30,664 )
( 35,517 )
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common stock for cash
167,500
156,000
Net cash from financing activities
167,500
156,000
Net change in cash
4,809
( 18,208 )
Cash, beginning of period
( 4,697 )
20,408
Cash, end of period
$ 112
$ 2,200
Cash paid for interest
$ —
$ —
Cash paid for income taxes
$ —
$ —
Supplementary information- non-cash transactions:
Intangible asset costs remaining in accounts payable
15,789
—
See Notes to Financial Statements
5
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 1. Basis of Presentation – Going
Concern Uncertainties
ProtoKinetix, Incorporated (the “Company”),
a development stage company, was incorporated under the laws of the State of Nevada on December 23, 1999. The Company is a medical
research company whose mission is the advancement of human health care.
The Company is currently researching the benefits
and feasibility of synthesized Antifreeze Glycoproteins (“AFGP”) or anti-aging glycoproteins, trademarked AAGP. During
the year ended December 31, 2015, the Company acquired certain patents and rights for cash consideration of $ 30,000 (25,000 Euros), as
well as additional patent applications for cash consideration of $ 10,000 and 6,000,000 share purchase warrants with a fair value of $ 25,000
(Note 4).
The Company’s financial statements are prepared
consistent with accounting principles generally accepted in the United States applicable to a going concern.
The Company has not developed a commercially viable
product, has not generated any significant revenue to date, and has incurred losses since inception, resulting in a net accumulated deficit
at June 30, 2025. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The Company needs additional working capital to continue
its medical research or to be successful in any future business activities and continue to pay its liabilities. Therefore, continuation
of the Company as a going concern is dependent upon obtaining the additional working capital necessary to accomplish its objective.
Management is presently engaged in seeking additional working capital through equity financing or related party loans. In addition, any
significant disruption of global financial markets, reducing our ability to access capital, could negatively affect our liquidity and
ability to continue operations. The exact impact is and will remain unknown and largely dependent upon future developments, including
but not limited to restrictions on the activities of our domestic and international suppliers and shipment of goods.
The accompanying financial statements do not
include any adjustments to the recorded assets or liabilities that might be necessary should the Company fail in any of the above objectives
and is unable to operate for the coming year.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited financial statements have
been prepared by the Company in conformity with accounting principles generally accepted in the United States of America (“US GAAP”)
applicable to interim financial information and with the rules and regulations of the United States Securities and Exchange Commission.
Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed, or omitted, pursuant to such rules and regulations. In the opinion of management,
the unaudited interim financial statements include all adjustments necessary for the fair presentation of the results of the interim periods
presented. All adjustments are of a normal recurring nature, except as otherwise noted below. These financial statements should be read
in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2024, included
in the Company’s Annual Report on Form 10-K, filed March 28, 2025, with the Securities and Exchange Commission. The results of operations
for the interim periods are not necessarily indicative of the results of operations for any other interim period or for a full fiscal
year.
6
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 2. Summary of Significant Accounting Policies
(cont’d)
Use of Estimates
Preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates. The more significant accounting estimates inherent in the preparation
of the Company’s financial statements include estimates as to valuation of equity related instruments issued, deferred income taxes,
and the useful life and impairment of intangible assets.
Cash
Cash consists of funds held in checking accounts.
Cash balances may exceed federally insured limits from time to time.
Fair Value of Financial Instruments
Financial instruments, which includes cash, accounts
payable and accrued liabilities are carried at amortized cost, which management believes approximates fair value due to the short-term
nature of these instruments.
The Company measures the fair value of financial assets and liabilities
pursuant to ASC 820 "Fair Value Measurements and Disclosures" which defines fair value, establishes a framework for measuring
fair value, and expands disclosures about fair value measurements. ASC 820 establishes a fair value hierarchy, which requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The policy describes three
levels of inputs that may be used to measure fair value:
Level 1 – quoted prices in active
markets for identical assets or liabilities.
Level 2 – quoted prices for similar
assets and liabilities in active markets or inputs that are observable.
Level 3 – inputs that are unobservable
(for example cash flow modeling inputs based on assumptions).
At June 30, 2025, there were no other assets or liabilities subject to
additional disclosure.
Income Taxes
The Company accounts for income taxes following the
assets and liability method in accordance with the ASC 740 "Income Taxes." Under such method, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases. The Company applies the accounting guidance issued to address
the accounting for uncertain tax positions. This guidance clarifies the accounting for income taxes, by prescribing a minimum recognition
threshold a tax position is required to meet before being recognized in the financial statements as well as provides guidance on derecognition,
measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to taxable income in the years that the asset is expected to be
recovered or the liability settled.
7
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 2. Summary of Significant Accounting Policies
(cont’d)
Intangible assets – patent and patent
application costs
The Company owns intangible assets consisting of certain
patents and patent applications. Intangible assets acquired separately are measured on initial recognition at cost. Following initial
recognition, intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses. Subsequent
expenditures are capitalized only when they increase the future economic benefits embodied in the specific asset to which they relate.
All other expenditures are recognized in profit or loss as incurred.
As at June 30, 2025, the Company does not hold any
intangible assets with indefinite lives.
Intangible assets with finite lives are amortized
over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The
amortization method and amortization period of an intangible asset with a finite life is reviewed at least annually.
Changes in the expected useful life or the expected
pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method,
as appropriate, and are treated as changes in accounting estimates.
Amortization is recognized in profit or loss on a
straight-line basis over the estimated useful lives of the Company's patents, whereas no amortization has been recognized on the not yet
approved patent application costs at June 30, 2025.
Research and Development Costs
Research and development costs are expensed as incurred.
This includes all research consultant’s fees and costs of contract research organizations.
Loss per Share and Potentially Dilutive Securities
Basic loss per share is computed by dividing the net
loss available to common stockholders by the weighted average number of common shares outstanding in the period. Diluted loss per
share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive securities.
The effect of 94,790,000 stock options (June 30, 2024 – 94,290,000 ), and 23,200,000 warrants (June 30, 2024 – 6,000,000 ) were
not included in the computation of diluted loss per share for all periods presented because it was anti-dilutive due to the Company’s
losses.
Share-Based Compensation
The Company has granted warrants and options to purchase
shares of the Company’s common stock to various parties for consulting services. The fair values of the warrants and options
issued have been estimated using the Black-Scholes Option Pricing Model.
The Company accounts for stock compensation with persons
classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”, which
recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected to vest.
Cliff Vesting is used and awards vest on the last day of the vesting period. The fair value of stock options is determined using the Black-Scholes
Option Pricing Model. The fair value of common shares issued for services is determined based on the Company’s stock price on the
date of issuance.
8
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 2. Summary of Significant Accounting Policies
(cont’d)
Share-Based Compensation (cont’d)
Share-based compensation for non-employees in exchange
for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement date and
accounted for in accordance with ASC 718. The measurement of share-based compensation is subject to periodic adjustment as the underlying
instruments vest. The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation charges
are amortized over the vesting period.
Common stock
Common stock issued for non-monetary consideration
are recorded at their fair value on the measurement date and classified as equity. The measurement date is defined as the earliest of
the date at which the commitment for performance by the counterparty to earn the common shares is reached or the date at which the counterparty’s
performance is complete.
Transaction costs directly attributable to the issuance
of common stock, units and stock options are recognized as a deduction from equity, net of any tax effects.
Related Party Transactions
A related party is generally defined as (i) any person
that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone
that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly
influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when
there is a transfer of resources or obligations between related parties.
Recent Accounting Pronouncements
Certain new accounting pronouncements that have been issued are not
expected to have a material effect on the Company’s financial statements.
9
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 3. Prepaid Expenses
The following summarizes the Company’s prepaid
expenses outstanding as at June 30, 2025 and December 31, 2024:
Schedule of prepaid expenses outstanding
June 30,
2025
December 31,
2024
Rental deposit
$ 1,050
$ 1,050
Note 4. Intangible Assets
Intangible asset transactions are summarized as follows:
Schedule of intangible asset transactions
Intangible asset transactions
Patent Rights
Patent Application
Rights
Total
Cost
Balance, December 31, 2023
$ 30,000
$ 555,308
$ 585,308
Additions
—
63,555
63,555
Balance, December 31, 2024
$ 30,000
$ 618,863
$ 648,863
Additions
—
29,019
29,019
Balance, June 30, 2025
$ 30,000
$ 647,882
$ 677,882
Accumulated amortization
Balance, December 31, 2023
$ 25,500
$ 100,709
$ 126,209
Amortization
3,000
49,870
52,870
Balance, December 31, 2024
$ 28,500
$ 150,579
$ 179,079
Amortization
1500
24,048
25,548
Balance, June 30, 2025
$ 30,000
$ 174,627
$ 204,627
Net carrying amounts
December 31, 2024
$ 1,500
$ 468,284
$ 469,784
June 30, 2025
$ —
$ 473,255
$ 473,255
During the year ended December 31, 2015, the
Company entered into an Assignment of Patents and Patent Application (effective January 1, 2015) (the “Patent Assignment”)
with the Institut National des Sciences Appliquees de Rouen (“INSA”) for the assignment of certain patents and all rights
associated therewith (the “Patents”). The Company and INSA had previously entered into a licensing agreement for the Patents
in August 2004. The Patent Assignment transfers all of the Patents and rights associated therewith to the Company upon payment to INSA
in the sum of $ 30,000 (25,000 Euros) (paid). During the six month period June 30, 2025, the Company recorded $ 25,548 (2024 - $ 24,341 )
in amortization expense associated with the Patents Rights.
During the year ended December 31, 2015, the Company
entered into a Technology Transfer Agreement with Grant Young for the assignment of his 50% ownership of certain patents and all rights
associated therewith (the “Patent Application Rights”). In exchange for the Patent Application Rights, the Company agreed
to pay $ 10,000 (paid) and to issue 6,000,000 warrants (issued) to purchase shares of the Company's common stock at an exercise price of
$0.10 per share for a period of five years. The Patent Application Rights had a total fair value of $35,000, which was allocated as $10,000
to the cash consideration paid, with the remaining $25,000 being allocated to the warrant component of the overall consideration. The
Company incurred an additional $647,882 in direct costs relating to the Patent Application Rights, $ 29,019 of which were incurred during
six month period ended June 30, 2025.
10
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 4. Intangible Assets (cont’d)
The remaining 50% ownership of the Patent Application
Rights was acquired from the Governors of the University of Alberta in exchange for a future gross revenue royalty from any product developed
as a result of research done at the University.
During the year ended December 31, 2016, the Company
entered into a Universal Assignment with Grant Young for the assignment of his ownership of certain new and useful improvements in an
invention entitled “Use of Anti-Aging Glycoprotein for Enhancing Survival of Neurosensory Precursor Cells” (the “New
Patent Application Rights”). In exchange for the New Patent Application Rights, the Company agreed to pay $1 (paid).
The Company incurred $ 2,415 in direct costs relating to the New Patent Application Rights during the year ended December 31, 2016.
The Company amortizes patents and licenses that have
been filed over their useful lives which range between 18.5 to 20 years. The costs of provisional patents and pending applications is
not amortized until the patent is filed and is reviewed each reporting period. No amortization was recorded on the Patent Application
Rights or the New Patent Application Rights to June 30, 2025.
Note 5. Stock Options
Pursuant to an amendment on March 15, 2022, the aggregate
number of shares that may be issued under the 2017 Stock Option and Stock Bonus Plan (the “2017 Plan”) is 97,700,000 shares,
subject to adjustment as provided therein. The 2017 Plan is administered by the Company’s Board of Directors, or a committee appointed
by the Board of Directors, and includes two types of options. Options intended to qualify as incentive stock options under Section 422
of the Internal Revenue Code of 1986, as amended, are referred to as incentive options. Options that are not intended to qualify as incentive
options are referred to as non-qualified options. The exercise price of an option may be paid in cash, in shares of the Company's common
stock or other property having a fair market value equal to the exercise price of the option, or in a combination of cash, shares, other
securities and property.
As of June 30, 2025, there are 94,790,000 options
granted and outstanding under the 2017 Plan.
Total share-based compensation for stock options granted during the
six-month period ended June 30, 2025 was $Nil 0
(2024 - $Nil 0 ).
Stock option transactions are summarized as follows:
Schedule of stock option transactions
Number of
Stock Options
Weighted Average Exercise Price
Weighted Average Remaining Life
$
(Years)
Outstanding, December 31, 2024, and June 30, 2025
94,790,000
0.03
3.43
The following non-qualified
stock options were outstanding and exercisable at June 30, 2025:
Schedule of non-qualified stock options outstanding and exercisable
Expiry date
Exercise Price
Number of Options
Outstanding
Number of
Options
Exercisable
$
October 26, 2026
0.10
500,000
500,000
November 26, 2026
0.10
250,000
250,000
December 6, 2028
0.028
93,540,000
93,540,000
August 6, 2030
0.01
500,000
500,000
94,790,000
94,790,000
As at June 30, 2025, the aggregate intrinsic
value of the Company’s stock options is $Nil 0 (June 30, 2024 – $Nil 0 ). The weighted average fair value of stock
options granted during the six-month period ended June 30, 2025 is $Nil 0 (2024 - $Nil 0 ).
11
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 6. Warrants
Warrant transactions for the six-months ended June 30, 2025 are summarized
as follows:
Schedule of warrant transactions
Number of
Warrants
Weighted Average Exercise Price
$
Outstanding, December 31, 2024
6,000,000
0.028
Warrants granted
17,200,000
0.01
Outstanding at June 30, 2025
23,200,000
0.015
The following warrants were outstanding and exercisable as
at June 30, 2025:
Schedule of warrants were outstanding and exercisable
Number of Warrants
Exercise Price
Expiry Date
6,000,000
0.028
December 12, 2028
500,000 *
0.01
February 17, 2026
1,500,000 *
0.01
February 20, 2026
500,000 *
0.01
February 21, 2026
2,000,000 *
0.01
February 28, 2026
750,000 *
0.01
March 15, 2026
450,000 *
0.01
March 15, 2026
7,500,000 *
0.01
March 27, 2026
1,000,000 *
0.01
April 2, 2026
2,000,000 *
0.01
April 8, 2026
500,000 *
0.01
April 11, 2026
500,000 *
0.01
June 26, 2026
23,200,000
Total
*
Each warrant exercises into ½ share of common stock.
Note 7. Stockholders’ Equity
The Company is authorized to issue 500,000,000 (June
30, 2024 – 500,000,000 ) shares of $ 0.0000053 par value common stock. Each holder of common stock has the right to one vote but does
not have cumulative voting rights. Shares of common stock are not subject to any redemption or sinking fund provisions, nor do they have
any preemptive, subscription or conversion rights. Holders of common stock are entitled to receive dividends whenever funds are legally
available and when declared by the board of directors, subject to the prior rights of holders of all classes of stock outstanding having
priority rights as to dividends. No dividends have been declared or paid as of June 30, 2025 (June 30, 2024 - $Nil ).
During the six-month period ended June 30, 2025, the Company:
a)
Issued 17,200,000
units (each unit consisting of 1 share of common stock and 1 warrant to purchase 1/2 share of common stock at $ 0.01 )
as part of a private placement for total cash proceeds of $ 167,500
and $ 4,500 of services.
During the six-month period ended June 30, 2024, the Company:
a)
Issued 1,666,667 shares of common stock ( 1,666,667 shares issued at $ 0.015 ) as part of a private placements for total proceeds of $ 25,000 .
b)
Issued 13,100,000 shares of common stock ( 13,100,000 shares issued at $ 0.01 ) as part of a private placement for total proceeds of $ 131,000 .
12
PROTOKINETIX, INCORPORATED
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2025
Note 8. Related Party Transactions and Balances
During the six-month periods ended June 30, 2025 and 2024, the Company
entered into the following related party transactions:
a)
Pursuant to a consulting agreement with an effective date of November 14, 2017, a total of $ 30,000 (June 30, 2024 - $ 30,000 ) was paid or accrued to the Company's CFO. During the six months ended June 30, 2025, the Company reimbursed a company controlled by the CFO a total of $ 3,000 (June 30, 2024 - $ 3,000 ) in office rent.
As at June 30, 2025, there were $ 55,700 balances
owing to related parties (June 30, 2024 - $ 3,500 ).
Note 9. Commitments and Contingency
As at June 30, 2025, the Company has the following commitments:
a)
Entered into a consulting agreement with an effective date of January 1, 2017 whereby the Company would pay the consultant $ 7,000 per month for providing research and development services.
b)
Entered into a consulting agreement effective April 1, 2019, whereby the Company would pay the consultant $ 1,500 per month minimum plus travel expenses for a term of 1 year for providing research consulting services. Agreement renews annually unless otherwise terminated by either party with at least 30 days’ notice.
13
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Unless the context requires otherwise, references
in this document to “ProtoKinetix”, “we”, “our”, “us” or the “Company” are
to ProtoKinetix, Incorporated.
The following discussion provides information regarding
the results of operations for the six-month period ended June 30, 2025 and 2024, and our financial condition, liquidity and capital resources
as of June 30, 2025 and December 31, 2024. The financial statements and the notes thereto contain detailed information that should
be referred to in conjunction with this discussion.
Cautionary Note Regarding Forward-Looking
Statements
The information discussed in this Quarterly Report
on Form 10-Q include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 (the “Securities
Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). All statements, other than
statements of historical facts, included herein and therein concerning, among other things, planned capital expenditures, future cash
flows and borrowings, pursuit of potential acquisition opportunities, our financial position, business strategy and other plans and objectives
for future operations, are forward-looking statements. These forward-looking statements are identified by their use of terms and phrases
such as “may,” “expect,” “estimate,” “project,” “plan,” “believe,”
“intend,” “achievable,” “anticipate,” “will,” “continue,” “potential,”
“should,” “could,” and similar terms and phrases. Although we believe that the expectations reflected in
these forward-looking statements are reasonable, they do involve certain assumptions, risks and uncertainties and are not (and should
not considered to be) guarantees of future performance. Our results could differ materially from those anticipated in these forward-looking
statements as a result of certain factors, including, among others:
•
Our capital requirements and the uncertainty of being able to obtain additional funding on terms acceptable to us;
•
Our plans to develop and commercialize products from the AAGP® molecule;
•
Ongoing testing of the AAGP® molecule;
•
Our intellectual property position;
•
Our commercialization, marketing and manufacturing capabilities and strategy;
•
Our ability to retain key members of our senior management and key scientific consultants;
•
The effects of competition;
•
Our potential tax liabilities resulting from conducting business in the United States and Canada;
•
The effect of further sales or issuances of our common stock and the price and volume volatility of our common stock; and
•
Our common stock’s limited trading history.
Finally, our future results will depend upon
various other risks and uncertainties, including, but not limited to, those detailed in our filings with the SEC under the Exchange Act
and the Securities Act, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and our Quarterly Report
on Form 10-Q for the period ended June 30, 2025. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere in this Quarterly Report. Other
than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new
information, subsequent events or circumstances, changes in expectations or otherwise
Business Overview
ProtoKinetix, Incorporated is a research and development
stage bio-technology company focused on scientific medical research of AFGPs (Anti-Freeze Glycoproteins) or anti-aging glycoproteins,
trademarked as AAGP®. The Company has recently been in the process of directing major efforts to the practical side of commercial
validation. The commercial applications for AAGP® in large markets such as targeted health care solutions are numerous, and
ProtoKinetix is currently working with researchers, business leaders and advisors and commercial entities to bring AAGP® to market.
14
Results of Operations
The following table shows selected financial data
and operating results for the periods noted. Following the table, please see management’s discussion of significant changes.
For the Six Months Ended
June 30,
2025
2024
EXPENSES
Amortization
$ 25,548
$ 24,341
General and Administrative
28,852
27,335
Professional Fees
76,149
67,802
Research and Development
58,208
57,625
Net loss for the period
$ (188,757 )
(177,103 )
Gross Profit and Expenses
The Company’s net loss was $188,757 for the
six-month period ended June 30, 2025 compared to $177,103 for the six-month period ended June 30, 2024. The expenses were primarily
incurred for professional fees, consulting services related to the operations of the Company’s business, research and development
and other general and administrative expenses. Significant changes from the prior six-month period ended June 30, 2025 include:
General and administrative fees remained almost flat
with a small increase of $1,517 from $27,335 to $28,852. There are no current year marketing projects planned that will significantly
increase related expenses. Increase due to higher office expenses.
Professional fees increased by $8,347 from $67,802
to $76,149 due to increases in auditing fees and legal billing associated with year end reporting.
Research and development expenditures slightly increased
year over year with a change of $583 from $57,625 to $58,208 as the Company paid for molecule storage and consulting fees. The company
continues to pursue research partners for cost sharing and engages institutes with grants available for continued studies on our patented
AAGP molecule.
15
Liquidity and Capital Resources
The following summarizes our balance sheet at June 30, 2025 and December
31, 2024:
June 30, 2025
December 31, 2024
Cash
$ 112
$ (4,697 )
Working Capital
$ (147,922 )
$ (127,694 )
At June 30, 2025, we had $112 in cash and $1,162 in
total current assets and a negative working capital equity position of $(147,922). Based upon our
working capital equity as of June 30, 2025, we will require additional equity and/or debt financing in order to meet cash flow projections
and carry forward our business objectives.
There can be no assurance that in the future we will
be able to raise capital from outside sources in sufficient amounts to fund our new business. The failure to secure adequate outside funding
would have an adverse effect on our plan of operation and results therefrom and a corresponding negative impact on stockholder liquidity.
Sources and Uses of Cash
Net Cash Used in Operating Activities
Net cash used in operating activities remained flat,
changing by $6,664 from $138,691 to $132,027 for the six-months ended June 30, 2024, and 2025, respectively. With the year over year
change primarily from a change in accounts payable.
Net Cash Used in Investing Activities
Net cash used in investing activities was $30,664
for the six-month period ended June 30, 2025 while the Company had net cash used in investing activities of $35,517 for the comparative
period. The difference is attributable to a year-to-date decrease in patent application billings for current year.
Net Cash Provided by Financing Activities
Net cash provided by financing activities fell $87,500
from $255,000 to $167,500 for the six-months ended June 30, 2024, and 2025, respectively. The decrease of funding from private placements
through the first half of 2025 reflects investor support for our slowing of operations and focus on finding financial partners for further
research and development.
Going Concern
The accompanying financial statements have been
prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”), which contemplate
continuation of the Company as a going concern. The history of losses and the inability for the Company to make a profit from selling
a good or service has raised substantial doubt about our ability to continue as a going concern. In spite of the fact that the current
cash obligations of the Company are relatively minimal, given the cash position of the Company, we have very little cash to operate. We
intend to fund the Company and attempt to meet corporate obligations by selling common stock. However, the price and volume of the
Company’s common stock is volatile.
Off-Balance Sheet Arrangements
None.
Contractual Obligations
As a smaller reporting company, we are not required
to provide the information required by paragraph (a)(5) of this Item.
Critical Accounting Policies
The preparation of financial statements in conformity
with U.S. GAAP requires management to make a variety of estimates and assumptions that affect (i) the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities as of the date of the financial statements, and (ii) the reported amounts of revenues
and expenses during the reporting periods covered by the financial statements.
Our management routinely makes judgments and estimates
about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting the future resolution
of the uncertainties increase, these judgments become even more subjective and complex. Although we believe that our estimates and assumptions
are reasonable, actual results may differ significantly from these estimates. Changes in estimates and assumptions based upon actual results
may have a material impact on our results of operation and/or financial condition. Our significant accounting policies are disclosed in
Note 2 to the Financial Statements included in this Form 10-Q.
While all of the significant accounting policies are
important to the Company’s financial statements, the following accounting policies and the estimates derived there from have been
identified as being critical.
16
Share-Based Compensation
The Company has granted warrants and options to purchase
shares of the Company’s common stock to various parties for consulting services. The fair values of the warrants and options
issued have been estimated using the Black-Scholes Option Pricing Model.
The Company accounts for stock compensation with persons
classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”, which
recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected to vest. Cliff
Vesting is used and awards vest on the last day of the vesting period. The fair value of stock options is determined using the Black-Scholes
Option Pricing Model. The fair value of common shares issued for services is determined based on the Company’s stock price on the
date of issuance.
Share-based compensation for non-employees in exchange
for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement date and
accounted for in accordance with ASC 718. The measurement of share-based compensation is subject to periodic adjustment as the underlying
instruments vest. The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation charges
are amortized over the vesting period.
Sales and Marketing
The Company is currently not selling or marketing any products.
Inflation
Although management expects that our operations will
be influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during
the three months ended June 30, 2025.
Item 3. Quantitative and Qualitative Disclosure
About Market Risk
As a “smaller reporting company” as defined
by Item 10 of Regulation S-K, we are not required to provide information required by this item.
Item 4: Controls and Procedures
Disclosure Controls and Procedures
Disclosure controls and procedures are controls and
other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the 1934
Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed under the 1934 Act is accumulated and communicated to management, including our principal
executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, under the direction of our Chief Executive
Officer (who is our principal executive officer), and Chief Financial Officer (who is our principal accounting officer) has evaluated
the effectiveness of our disclosure controls and procedures as required by 1934 Act Rule 13a-15(b) as of June 30, 2025 (the end of the
period covered by this report). Based on that evaluation, our principal executive officer and our principal accounting officer concluded
that these disclosure controls and procedures are not effective as of June 30, 2025 to provide reasonable assurance that information required
to be disclosed by the Company in the reports that it files or submits under the 1934 Act is accumulated and communicated to management,
including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosure and are
not effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods
specified by the SEC’s rules and forms.
The Company, including its Chief Executive Officer
and Chief Financial Officer, does not expect that its internal controls and procedures will prevent or detect all error and all fraud.
A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met.
Internal Control Over Financial Reporting
There were no changes in our internal control over
financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated by the SEC under the 1934 Act) during the six-months ended
June 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
17
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Other than previously reported, the Company and its
management are not aware of any regulatory or legal proceedings or investigations pending involving the Company, any of its subsidiaries
or affiliates, or any of their respective officers, directors or employees.
Item
1A. Risk Factors
As a “smaller reporting company” as defined
by Item 10 of Regulation S-K, we are not required to provide information required by this Item. However, our current risk factors
are set forth in our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on March 28, 2025.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
Between April 2, 2025 and June 26, 2025, the Company
issued 17,200,000 shares of common stock and 17,200,000 warrants to purchase 8,600,000 shares of common stock to accredited investors
in a private placement for cash proceeds of $167,500 and $4,500 of services. Each share of common stock was issued at $0.01 per share.
The warrants are immediately exercisable at $0.01 per share and expire one year from the date of issuance. No solicitation was used in
the offering. The Company relied on the exemption from registration available under Section 4(a)(2) of the 1933 Act and/or Rule 506(b)
of Regulation D promulgated under the 1933 Act with respect to transactions by an issuer not involving any public offering. No commissions
were paid in connection with these issuances of securities. The Company filed a Form D with the SEC on March 27, 2025, an amended
Form D with the SEC on May 14, 2025, and an amended Form D with the SEC on August 12, 2025.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
Rule 10b5-1 trading arrangements
During the Company’s second
quarter of 2025, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading
arrangement.
18
Item 6. Exhibits
The following is a complete list of exhibits filed
as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K.
EXHIBIT INDEX
The following documents are being filed with the Commission
as exhibits to this Quarterly Report on Form 10-Q.
Incorporated by Reference
Filed or
Furnished
No.
Exhibit Description
Form
Date Filed
Number
Herewith
3.1
Amended and Restated Articles of Incorporation as filed on February 16, 2022
8-K
2/14/2022
3.1
3.2
Amended and Restated Bylaws of the Company as approved on December 20, 2021
8-K
12/23/2021
3.2
4.1
Amended 2017 Stock Option and Stock Bonus Plan
8-K
11/13/2018
4.1
4.2
Amendment to Amended 2017 Stock Option and Stock Bonus Plan as approved on July 15, 2019
8-K
7/17/2019
4.1
4.3
Amendment to Amended 2017 Stock Option and Stock Bonus Plan as approved on April 6, 2020
8-K
4/10/2020
4.1
4.4
Consultant Warrant
10-K
3/17/2023
4.4
4.5
Form of
Warrant
10-Q
5/15/2025
4.5
10.1
Royalty Agreement between the Company and The Governors of the University of Alberta, dated April 8, 2015
10-K
4/14/2015
10.6
10.2
Collaborative Research Agreement between the Company and the University of British Columbia, dated May 31, 2016
10-Q
8/15/2016
10.10
10.3
Consulting Agreement between the Company and Clarence E. Smith, dated December 30, 2016
10-K
2/21/2017
10.9
10.4
Director Consulting Agreement between the Company and Edward P. McDonough, dated December 30, 2016
10-K
2/21/2017
10.11
10.5
Consulting Agreement between the Company and Grant Young, dated December 30, 2016
10-Q
11/13/2017
10.13
10.6
First Amendment to Consulting Agreement between Clarence E. Smith and the Company dated September 1, 2017
8-K/A
9/12/2017
10.1
10.7
First Amendment to Consulting Agreement between Grant Young and the Company dated September 1, 2017
8-K/A
9/12/2017
10.3
10.8
First Amendment to Consulting Agreement between Edward P. McDonough and the Company dated September 1, 2017
8-K/A
9/12/2017
10.2
10.9
Consulting Agreement between ProtoKinetix Incorporated and Michael Guzzetta, dated November 14, 2017
8-K
11/15/2017
10.1
31.1
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed
31.2
Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed
32.1
Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished, not filed herewith
101.INS
XBRL Instance Document
Filed
101.SCH
XBRL Schema Document
Filed
101.CAL
XBRL Calculation Linkbase Document
Filed
101.DEF
XBRL Definition Linkbase Document
Filed
101.LAB
XBRL Label Linkbase Document
Filed
101.PRE
XBRL Presentation Linkbase Document
Filed
104
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
Filed
19
SIGNATURES
Pursuant to the requirements of Section 12 of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Date: August 13, 2025
PROTOKINETIX, INCORPORATED
By: /s/ Clarence E. Smith
Clarence E. Smith
Chief Executive Officer
By: /s/ Michael R. Guzzetta
Michael R. Guzzetta
Chief Financial Officer
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.