Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 42 )
62
Financial Statements:
Consolidated Balance Sheets
64
Consolidated Statements of Operations
65
Consolidated Statements Comprehensive Income
66
Consolidated Statements of Changes in Stockholders’ Equity
67
Consolidated Statements of Cash Flows
68
Notes to Consolidated Financial Statements
69
61
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Progyny, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Progyny, Inc. (the Company) as of December 31, 2025 and 2024, the related consolidated statements of operations, comprehensive income, changes in stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2025, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 27, 2026 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
62
Table of Contents
Accrued Receivables and Accrued Claims Payable
Description of the Matter
As of December 31, 2025, accrued receivables and accrued claims payable were $ 54.9 million and $ 30.0 million, respectively. As discussed in Note 2 to the consolidated financial statements, the Company estimates accrued receivables for those fertility benefit services provided but for which a claim has not been received from the provider clinic based on historical claims experience. The estimated cost of the related services and accrued claims payable are determined based upon the amount to be paid to the provider clinic and the expected gross margin on each related fertility benefit service estimated to have been provided.
Auditing the Company’s estimates of accrued receivables and the related accrued claims payable was complex and required significant judgment as the estimates were sensitive to changes in the significant assumptions, including management’s assumptions regarding the lag between authorization date and service date, service changes and cancellations.
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design, and tested the operating effectiveness of the controls over the Company’s process to estimate accrued receivables and the associated claims payable. For example, we tested controls over management’s review of the methodology, significant assumptions and the underlying data used to determine these estimates.
To test the accrued receivables and the related claims payable, our audit procedures included, among others, assessing the methodology, evaluating the significant assumptions described above and testing the completeness and accuracy of the underlying data used in the Company’s analysis. For example, we tested the Company’s assumptions of the lag between the authorization date and service date, service changes and cancellations based on historical claims data, historical gross margin per service and tested the clerical accuracy of management’s analysis. Additionally, we evaluated the historical accuracy of management’s estimate by testing management’s retrospective review analysis that compared the prior period’s estimated accrued receivables and accrued claims payable to actual billing and claims data.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 2012.
New York, NY
February 27, 2026
63
Table of Contents
PROGYNY, INC.
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
December 31,
2025 2024
ASSETS
Current assets:
Cash and cash equivalents $ 112,238 $ 162,314
Marketable securities 197,858 65,640
Accounts receivable, net of $ 55,659 and $ 56,355 of allowances at December 31, 2025 and 2024, respectively
220,287 235,324
Prepaid expenses and other current assets 21,392 9,443
Total current assets 551,775 472,721
Property and equipment, net 29,927 12,383
Operating lease right-of-use assets 24,990 17,251
Goodwill 19,978 15,534
Intangible assets, net 6,216 1,303
Deferred tax assets, net 93,013 84,933
Other noncurrent assets 16,536 2,977
Total assets $ 742,435 $ 607,102
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 124,071 $ 95,097
Accrued expenses and other current liabilities 78,320 73,530
Total current liabilities 202,391 168,627
Operating lease noncurrent liabilities 24,000 16,413
Total liabilities 226,391 185,040
Commitments and Contingencies (Note 15)
STOCKHOLDERS' EQUITY
Common stock, $ 0.0001 par value; 1,000,000,000 shares authorized; at December 31, 2025 and 2024, respectively; 99,049,485 and 97,692,891 shares issued; 83,365,696 and 85,310,698 outstanding at December 31, 2025 and 2024, respectively
9 9
Additional paid-in capital 700,785 581,596
Treasury stock, at cost, $ 0.0001 par value; 16,299,769 and 12,998,173 shares at December 31, 2025 and 2024, respectively
( 388,075 ) ( 303,889 )
Accumulated earnings 202,827 144,307
Accumulated other comprehensive income 498 39
Total stockholders’ equity 516,044 422,062
Total liabilities and stockholders’ equity $ 742,435 $ 607,102
The accompanying notes are an integral part of these consolidated financial statements.
64
Table of Contents
PROGYNY, INC.
Consolidated Statements of Operations
(in thousands, except share and per share amounts)
Year Ended
December 31,
2025 2024 2023
Revenue $ 1,288,661 $ 1,167,221 $ 1,088,598
Cost of services 984,177 913,858 849,799
Gross profit 304,484 253,363 238,799
Operating expenses:
Sales and marketing 72,113 63,948 59,488
General and administrative 147,094 121,960 117,127
Total operating expenses 219,207 185,908 176,615
Income from operations 85,277 67,455 62,184
Interest and other income, net 10,155 15,747 8,507
Income before income taxes 95,432 83,202 70,691
Provision for income taxes 36,912 28,866 8,654
Net income $ 58,520 $ 54,336 $ 62,037
Net income per share:
Basic $ 0.68 $ 0.59 $ 0.65
Diluted $ 0.65 $ 0.57 $ 0.62
Weighted-average shares used in computing net income per share:
Basic 85,651,721 91,481,995 95,021,175
Diluted 89,861,843 95,448,357 100,672,399
The accompanying notes are an integral part of these consolidated financial statements.
65
Table of Contents
PROGYNY, INC.
Consolidated Statements of Comprehensive Income
(in thousands)
Year Ended
December 31,
2025 2024 2023
Net income $ 58,520 $ 54,336 $ 62,037
Other comprehensive income (loss), net of tax:
Unrealized gain on marketable securities before reclassifications 133 4,500 6,143
Reclassification of gains on the sale of marketable securities into net income — ( 7,311 ) ( 3,810 )
Net change on unrealized gains on marketable securities 133 ( 2,811 ) 2,333
Foreign currency translation gain (loss) 326 31 ( 15 )
Total other comprehensive income (loss), net of tax 459 ( 2,780 ) 2,318
Total comprehensive income $ 58,979 $ 51,556 $ 64,355
The accompanying notes are an integral part of these consolidated financial statements.
66
Table of Contents
PROGYNY, INC.
Consolidated Statements of Changes in Stockholders’ Equity
(in thousands, except share and per share amounts)
Common Stock Treasury Stock Additional Paid in Capital Accumulated Earnings
Accumulated Other Comprehensive Income (Loss) Total
Shares Amount
Balance at December 31, 2022
93,301,156 $ 9 $ ( 1,009 ) $ 349,533 $ 27,934 $ 501 $ 376,968
Issuance of employee equity awards, net of shares withheld 2,799,694 0 — ( 11,102 ) — — ( 11,102 )
Stock-based compensation — — — 123,208 — — 123,208
Warrant exercise 247,672 — — 0 — — 0
Other comprehensive income, net of tax — — — — — 2,318 2,318
Net income — — — — 62,037 — 62,037
Balance at December 31, 2023
96,348,522 $ 9 $ ( 1,009 ) $ 461,639 $ 89,971 $ 2,819 $ 553,429
Issuance of employee equity awards, net of shares withheld 1,064,502 0 — ( 9,587 ) — — ( 9,587 )
Stock-based compensation — — — 129,544 — — 129,544
Repurchase of common stock ( 12,382,193 ) — ( 302,880 ) — — — ( 302,880 )
Warrant exercise 279,867 0 — 0 — — 0
Other comprehensive loss, net of tax — — — — — ( 2,780 ) ( 2,780 )
Net income — — — — 54,336 — 54,336
Balance at December 31, 2024
85,310,698 $ 9 $ ( 303,889 ) $ 581,596 $ 144,307 $ 39 $ 422,062
Issuance of employee equity awards, net of shares withheld 1,356,594 0 — ( 15,443 ) — — ( 15,443 )
Stock-based compensation — — — 134,632 — — 134,632
Repurchase of common stock ( 3,301,596 ) — ( 84,186 ) — — — ( 84,186 )
Other comprehensive income, net of tax
— — — — — 459 459
Net income — — — — 58,520 — 58,520
Balance at December 31, 2025
83,365,696 $ 9 $ ( 388,075 ) $ 700,785 $ 202,827 $ 498 $ 516,044
The accompanying notes are an integral part of these consolidated financial statements.
67
Table of Contents
PROGYNY, INC.
Consolidated Statements of Cash Flows
(in thousands)
Year Ended
December 31,
2025 2024 2023
OPERATING ACTIVITIES
Net income $ 58,520 $ 54,336 $ 62,037
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred tax (benefit) expense ( 8,115 ) ( 10,456 ) 3,745
Non-cash interest expense (income) 434 — ( 34 )
Depreciation and amortization 4,948 3,175 2,281
Loss on disposal of property and equipment 79 1,414 —
Stock-based compensation expense 131,867 128,130 122,611
Bad debt expense 20,526 16,396 19,934
Net accretion of discounts on marketable securities ( 866 ) ( 2,115 ) ( 4,328 )
Foreign currency exchange rate loss — — ( 8 )
Changes in operating assets and liabilities:
Accounts receivable ( 5,117 ) ( 9,874 ) ( 21,738 )
Prepaid expenses and other current assets ( 11,947 ) 18,018 ( 22,930 )
Accounts payable 28,752 ( 30,268 ) 16,235
Accrued expenses and other current liabilities 417 9,924 10,361
Other noncurrent assets and liabilities ( 9,306 ) 425 648
Net cash provided by operating activities 210,192 179,105 188,814
INVESTING ACTIVITIES
Purchase of property and equipment, net ( 18,410 ) ( 5,405 ) ( 3,644 )
Purchase of marketable securities ( 354,964 ) ( 170,339 ) ( 429,694 )
Sale of marketable securities 223,701 376,840 232,813
Acquisition of business, net of cash acquired ( 9,340 ) ( 5,304 ) —
Net cash (used in) provided by investing activities ( 159,013 ) 195,792 ( 200,525 )
FINANCING ACTIVITIES
Repurchase of common stock ( 81,657 ) ( 300,278 ) —
Proceeds from exercise of stock options 86 1,099 4,850
Issuance costs on credit facility
( 3,087 ) — —
Payment of employee taxes related to equity awards ( 15,848 ) ( 12,001 ) ( 17,200 )
Proceeds from contributions to employee stock purchase plan 1,144 1,300 1,278
Net cash used in financing activities ( 99,362 ) ( 309,880 ) ( 11,072 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
62 1 1
Net (decrease) increase in cash, cash equivalents, and restricted cash ( 48,121 ) 65,018 ( 22,782 )
Cash, cash equivalents, and restricted cash, beginning of year 162,314 97,296 120,078
Cash, cash equivalents, and restricted cash, end of year $ 114,193 $ 162,314 $ 97,296
Cash and cash equivalents
$ 112,238 $ 162,314 $ 97,296
Restricted cash included within other noncurrent assets
1,955 — —
Total cash, cash equivalents, and restricted cash
$ 114,193 $ 162,314 $ 97,296
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for income taxes, net of refunds received $ 55,490 $ 40,449 $ 6,181
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Additions of property and equipment, net included in accounts payable and accrued expenses $ 681 $ 249 $ 421
The accompanying notes are an integral part of these consolidated financial statements.
68
Table of Contents
PROGYNY, INC.
Notes to Consolidated Financial Statements
1. Business and Basis of Presentation
Description of Business
Progyny, Inc. (together with its subsidiaries referred to as “Progyny” or the “Company”) was incorporated in the state of Delaware on April 3, 2008, and maintains its corporate headquarters in New York, NY.
Progyny is a benefits management company specializing in fertility, family building and women's health benefits solutions and operates and manages in one operating segment. The fertility benefits solution consists of a significant service that integrates: (1) the treatment services (“Smart Cycles”) that the Company has designed, (2) access to the Progyny network of high-quality fertility specialists that perform the Smart Cycle treatments and (3) active management of the selective network of high-quality provider clinics, real-time member eligibility and treatment authorization, member-facing digital tools and detailed quarterly reporting supported by the Company’s dedicated client success teams, and end-to-end comprehensive concierge member support provided by Progyny’s in-house staff of Progyny Care Advocates (“PCAs”) (collectively, the “care management services”).
Progyny Rx is the integrated pharmacy benefits solution that is available as an add-on service by the Company's members to the fertility benefits solution. As part of this solution, the Company provides care management services, which include formulary plan design, simplified authorization, assistance with prescription fulfillment, and timely delivery of the medications by the Company’s network of specialty pharmacies, as well as medication administration training, pharmacy support services, and continuing PCA support. As a pharmacy benefits solution provider, Progyny manages the dispensing of pharmaceuticals through the Company’s specialty pharmacy contracts.
The Company has recently expanded its offerings to include pregnancy and postpartum, menopause and midlife, benefit and leave navigation, and parent and child wellbeing solutions (collectively referred to as the "Other solutions"). The Other solutions are not material to the consolidated financial statements.
Basis of Presentation
The accompanying consolidated financial statements include those of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements and accompanying notes were prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP generally requires management to make estimates and assumptions that affect the reported amount of certain assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Such estimates include, but are not limited to, the determination of accrued receivables related to revenue recognition, accrued claims payable, allowance for doubtful accounts, stock-based compensation expense, lease liabilities, and accounting for income taxes. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
2. Summary of Significant Accounting Policies
Cash and Cash Equivalents and Marketable Securities
Cash and cash equivalents are stated at fair value. The Company considers all highly liquid investments purchased with original maturities of three months or less at the time of purchase to be cash equivalents. Marketable securities, primarily consisting of U.S. Government and agency securities with original maturities greater than three months but less than one year when purchased, are classified as available-for-sale, and are stated at fair value. Unrealized gains and losses on marketable securities are excluded from earnings and reported as a component of other comprehensive income (loss).
69
Table of Contents
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to clients in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
The Company applies the following five-step model to recognize revenue from contracts with clients:
• Identification of the contract, or contracts, with a client;
• Identification of the performance obligations in the contract;
• Determination of the transaction price;
• Allocation of the transaction price to the performance obligations in the contract; and
• Recognition of revenue when, or as, a performance obligation is satisfied.
Progyny’s contracts typically have a stated term of three years and include contractual termination options after the first year, allowing the client to terminate the contract with 30 to 90 days’ notice.
Fertility Benefits Solution Revenue
Progyny primarily generates revenue through its fertility benefits solution, in which Progyny provides self-insured enterprise entities ("clients") and their employees and partners (together, "members") with fertility benefits. As part of the fertility benefits solution, Progyny provides access to effective and cost-efficient fertility treatments, referred to as Smart Cycles, as well as other related services. Smart Cycles are proprietary treatment bundles that include certain medical services available to members through Progyny’s proprietary, credentialed network of provider clinics. In addition to access to Progyny’s Smart Cycle treatment bundles and access to Progyny’s network of provider clinics, the fertility benefits solution includes other comprehensive services, which Progyny refers to as care management services, such as active management of the provider clinic network, real-time member eligibility and treatment authorization, member-facing digital tools throughout the Smart Cycle and detailed quarterly reporting all supported by client facing account management and end-to-end comprehensive member support provided by Progyny’s in house staff of PCAs.
The promises within Progyny’s fertility benefits contract with a client represent a single performance obligation because Progyny provides a significant service of integrating the Progyny designed Smart Cycles and access to the fertility treatment services provided by provider clinics with the other comprehensive services into the combined fertility benefits solution that the client contracted to receive. Progyny’s fertility benefits solution is a stand-ready obligation that is satisfied over the contract term.
Progyny’s contracts include the following sources of consideration, which are all variable: a per employee per month ("PEPM") administration fee (in most, but not all contracts) and a fixed rate per Smart Cycle. The PEPM administration fee is estimated using the expected value method and is allocated between the fertility benefits solution and the pharmacy benefits solution based on standalone selling price, estimated using an expected cost-plus margin method. The fixed rate per Smart Cycle meets the variable consideration allocation exception as the usage-based fees relate specifically to the Company's efforts to satisfy the performance obligation to provide services and is allocated to the distinct period during which the related services were performed and represents the consideration the Company is entitled to for the fertility benefits services provided. As a result, the fixed rate per Smart Cycle is included in the transaction price for the fertility benefits solution. Progyny’s contracts also include potential service level agreement refunds related to outcome-based service metrics. These service level refunds, which are determined based on results of a full plan year, if met, are based on a percentage of the PEPM fee paid by clients. In addition, certain client contracts include service level agreement refunds related to financial metrics for a full plan year. The Company estimates the variable consideration for service level agreement refunds using the expected value method and recognizes the amounts allocated to the fertility benefits solution ratably over the contract term. Progyny’s estimates of service level agreement refunds have not historically resulted in significant adjustments to the transaction price. There is no constraint on variable consideration within Progyny's fertility benefits contracts.
70
Table of Contents
The Company recognizes revenue for its fertility benefit solution in the period in which the Smart Cycle services are provided to the member. The services provided in a reporting period are based on actual claims received from the provider clinic and an estimate of services provided but for which a claim has not been received at the end of the reporting period, which we refer to as accrued receivables, and is discussed in further detail below.
Clients are typically invoiced on a monthly basis for the PEPM administration fee. Progyny invoices its clients and members for their respective portions of the fixed rate per Smart Cycle bundle when all treatment services within a Smart Cycle are completed by the provider clinic. Once an invoice is issued, payment terms are typically between 30 to 60 days.
The Company assesses whether it is the principal or the agent for each arrangement with a client, since fertility treatment services are provided by a third party—the provider clinics. The Company is the principal in its arrangements with clients and therefore presents revenue gross of the amounts paid to the provider clinics because Progyny controls the specified service (the fertility benefits solution) before it is transferred to the client. Progyny integrates the fertility treatment services provided by the provider clinics into the overall fertility benefits solution that the client contracted to receive. In addition, Progyny defines the scope of the potential services to be performed by the provider clinics and monitors the performance of the provider clinics. Furthermore, Progyny is primarily responsible for fulfilling the promise to the client and has discretion in setting the pricing, as Progyny separately negotiates agreements with the provider clinics, which establish pricing for each treatment service. Pricing of services from provider clinics is independent from the fees charged to clients.
Pharmacy Benefits Solution Revenue
For clients that have the fertility benefits solution, Progyny offers, as an add-on, its pharmacy benefits solution, which is a separate, fully integrated pharmacy benefit. As part of the pharmacy benefits solution, Progyny provides care management services, which include Progyny’s formulary plan design, prescription fulfillment, simplified authorization and timely delivery of the medications used during treatment through Progyny’s network of specialty pharmacies, and clinical services consisting of member assessments, UnPack It calls, telephone support, online education, medication administration training, pharmacy support services and continuing PCA support.
The pharmacy-related promises represent a single performance obligation because Progyny provides a significant service of integrating the formulary plan design, prescription fulfillment, clinical services and PCA support into the combined pharmacy benefits solution that the client contracted to receive. The pharmacy benefits solution is a stand-ready obligation that is satisfied over the contract term.
Progyny’s contracts include the following sources of consideration, all of which are variable: a PEPM administration fee (in most, but not all contracts) and a fixed fee per fertility drug. As described above, the PEPM administration fee and estimated refunds related to service level agreements are allocated to the pharmacy benefits solution and recognized ratably over the contract term. The fixed fee per fertility drug meets the variable consideration allocation exception as the usage-based fees relate specifically to the Company’s efforts to satisfy the performance obligation to provide services and is allocated to the distinct period during which the related services were performed and represents the consideration the Company is entitled to for the pharmacy benefits services provided. As a result, the fixed fee per fertility drug is included in the transaction price and recognized in the period in which the Company is entitled to consideration from a client, which is when a prescription is filled and delivered to the members. There is no constraint on variable consideration within Progyny's pharmacy benefits contracts.
As stated above, clients are invoiced on a monthly basis for the PEPM administration fee. Progyny invoices the client and the member for their respective portions of the fixed fee per fertility drug, when the prescription services are completed by the specialty pharmacies. Once an invoice is issued, payment terms are typically between 30 to 60 days.
The Company assesses whether it is the principal or the agent for each arrangement with a client, as prescription fulfillment and clinical services are provided by a third party—the specialty pharmacies. The Company is the principal in its arrangements with clients, and therefore presents revenue gross of the amounts paid to the specialty pharmacies. Progyny controls the specified service (the pharmacy benefits solution) before it is transferred to the client. Progyny integrates the prescription fulfillment and clinical services provided by the pharmacies and PCAs into the overall pharmacy benefits solution that the client contracted to receive. In addition, Progyny defines the scope of the potential services to be performed by the specialty pharmacies and monitors the performance of the specialty pharmacies. Furthermore, Progyny is primarily responsible for fulfilling the promise to the client and has discretion in setting the pricing, as Progyny separately negotiates agreements with pharmacies, which establish pricing for each drug. Pricing of fertility drugs is independent from the fees charged to clients.
71
Table of Contents
The Company does not disclose the transaction price allocated to remaining performance obligations because all of the transaction price is variable and is allocated to the distinct periods to which the services relate, as discussed above. The remaining contract term is typically less than one year , due to the client’s contractual termination options. There were no material contract asset or contract liability balances as of December 31, 2025 and 2024.
Accrued Receivables and Accrued Claims Payable
Accrued receivables are estimated based on historical experience for those fertility benefits services provided but for which a claim has not been received from the provider clinic at the end of the reporting period, which includes assumptions regarding the lag between authorization date and service date as well as estimates for changes and cancellations of services. At the same time, cost of services and accrued claims payables are estimated based on the amount to be paid to the provider clinic and expected gross margin on fertility benefits services. Estimates are adjusted to actual at the time of billing. Adjustments to original estimates have not been material.
As of December 31, 2025 and 2024, accrued receivables were $ 54.9 million and $ 45.6 million, respectively. Accrued receivables are included within accounts receivable in the consolidated balance sheet.
Accrued claims payable of $ 30.0 million and $ 32.1 million as of December 31, 2025 and 2024, respectively, are included within accrued expenses and other current liabilities in the consolidated balance sheet. Claims payable are generally paid within 30 days based on contractual terms.
As of December 31, 2025 and December 31, 2024, unbilled receivables, which represent claims received and approved but unbilled at the end of the reporting period, were $ 33.9 million and $ 47.0 million, respectively. Unbilled receivables are typically billed to clients within 30 days of the approved claim based on the contractual billing schedule agreed upon with the client. Unbilled receivables are included in accounts receivable in the consolidated balance sheet.
Accounts Receivable and Allowance for Doubtful Accounts
The accounts receivable balance primarily includes amounts due from clients and members. The Company estimates the allowance for doubtful accounts based on the lifetime expected credit losses for the client and member receivable pools, respectively. Under this current expected credit losses model, the Company determines the allowance for doubtful accounts based on factors such as the age of the receivable balance, historical experience of losses, current economic conditions, and reasonable and supportable forecasts of future economic conditions in order to develop loss rates for each of its receivable pools. An allowance for credit losses is applied at the time the asset is recognized, including to current or not yet due amounts, based on the Company’s estimated loss rates which consider the migration of receivables from current to aged and collection rates associated with receivables that are delinquent. Expected credit losses are recorded as general and administrative expenses in the consolidated statements of operations. The Company records write-offs, as a deduction from the allowance for doubtful accounts, in the period in which its receivables are deemed uncollectible, which is when all efforts of collection have been exhausted or it is no longer pursuing collection of the receivable, and can take up to several years from the initial billing based on the nature of the Company’s receivables, which consist of a high volume of low dollar balances, particularly on the member receivable pool. The following table provides a summary of the activity in this allowance (in thousands):
Years Ended December 31, 2025, 2024 and 2023
December 31, 2025 Balance at
Beginning
of Period
Charged
to Costs
and Expenses
Write-offs Balance
at End
of Period
Allowance for doubtful accounts $ 56,355 $ 20,526 $ ( 21,222 ) $ 55,659
December 31, 2024
Allowance for doubtful accounts $ 46,636 $ 16,396 $ ( 6,677 ) $ 56,355
December 31, 2023
Allowance for doubtful accounts $ 28,328 $ 19,934 $ ( 1,626 ) $ 46,636
72
Table of Contents
Cost of Services
Fertility Benefits Services
Fertility benefits services costs include: (1) fees paid to provider clinics within the Company’s network, labs and anesthesiologists; (2) costs incurred (including salaries, bonuses, benefits, stock-based compensation expense, other related costs, and an allocation of the Company's general overhead, depreciation and amortization) for those employees associated with care management service functions: Provider Account Management, PCA, Provider Relations and Claims Processing teams; and (3) related information technology support costs. Contracts with provider clinics are typically for a term of one to two years .
Pharmacy Benefits Services
Pharmacy benefits services costs include: (1) the fees for prescription drugs dispensed and clinical services provided during the reporting period by specialty pharmacy partners; (2) costs incurred (including salaries, bonuses, benefits, stock-based compensation expense, other related costs, and an allocation of the Company's general overhead, depreciation and amortization) for those employees associated with care management service functions: PCA, Provider Relations and Claims Processing teams; and (3) related information technology support costs. Contracts with the specialty pharmacies are typically for a term of one year .
In the specialty pharmacy contracts, the contractual fees of prescription drugs sold includes the cost of the prescription drugs purchased and shipped to members by the Company’s specialty mail service dispensing pharmacies, net of any volume-related or other discounts.
Vendor Rebates
The Company receives a rebate on formulations purchased and dispensed by the Company’s specialty pharmacies. The Company’s contractual arrangements with pharmacy program partners provide for the Company to receive a discount (or rebate) from established list prices paid subsequent to dispensing when products are purchased indirectly from a pharmacy program partner (such as through a specialty pharmacy). These rebates are recognized as a reduction of cost of services when prescriptions are dispensed and are generally estimated and billed to manufacturers within 20 days after the end of each month. Vendor rebates are included within accounts receivable in the consolidated balance sheet. The effect of adjustments resulting from the reconciliation of rebates recognized to the amounts billed and collected has not been material to the Company’s results of operations.
Research and Development Costs
Research and development costs consist primarily of personnel and related expenses, including salaries, bonuses, benefits, and stock-based compensation expense for employees engaged in research and development activities as well as third-party vendor costs. All such costs are expensed as incurred and are included within general and administrative expense in the consolidated statement of operations. The Company focuses its research and development efforts on activities related to the design, development, testing and enhancement of its product offerings and technology platforms. For the year ended December 31, 2025, research and development expense was $ 9.5 million.
Concentration of Credit Risk and Off-Balance-Sheet Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consists primarily of cash and cash equivalents, marketable securities, and accounts receivable.
The Company invests its cash and cash equivalents and marketable securities with highly rated financial institutions and management believes that the financial risks associated with its cash equivalents are minimal.
Substantially all of the Company’s cash is maintained with two financial institutions with high credit standings. Such deposits may exceed federally insured limits.
73
Table of Contents
The Company regularly reviews the outstanding accounts receivable balances and makes estimates of the lifetime expected credit losses based upon consideration of factors such as the age of the receivable balance, historical experience, current economic conditions, and reasonable and supportable forecasts of future economic conditions. In addition, the Company periodically evaluates the financial condition of its clients and other parties to manage credit risk related to accounts receivable. As of December 31, 2025 and 2024, one vendor accounted for 27 % and 24 %, respectively, of total receivables.
Property and Equipment
Property and equipment consists of computer equipment, machinery and equipment, furniture and fixtures, leasehold improvements, and capitalized software development costs. The assets are stated at cost less accumulated depreciation. Depreciation is calculated using the straight-line method based on estimated useful lives and in the case of leasehold improvements, the shorter of the useful life or the remaining term of the lease (see Note 5) is used.
Goodwill and Intangible Assets
Goodwill represents the excess of the consideration transferred over the fair value of the assets acquired and liabilities assumed in a business combination. Other intangible assets consist of trademarks, physician network, and the websites acquired in the Fertility Authority acquisition. Goodwill is carried at the initial acquisition date fair value less any impairment. Other intangible assets are recorded at fair value at the date of acquisition, less accumulated amortization. Amortization is calculated using the straight-line method based on estimated useful lives.
Goodwill is reviewed for impairment annually as of October 1 st of each year or when an interim triggering event has occurred indicating potential impairment. Events or changes in circumstances which could trigger an impairment review, which are assessed at the reporting unit level, include significant changes in the manner of the Company’s use of the acquired assets or the strategy for the Company’s overall business, significant negative industry or economic trends, significant underperformance relative to historical or projected future results of operations, a significant adverse change in the business climate, an adverse action or assessment by a regulator, unanticipated competition or a loss of key personnel. The Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, then additional impairment testing is not required. However, if an entity concludes otherwise, then it is required to perform the first of a two-step impairment test.
The first step involves comparing the estimated fair value of the reporting unit with its respective book value, including goodwill. If the estimated fair value exceeds book value, goodwill is considered not to be impaired and no additional steps are necessary. If the carrying amount of goodwill exceeds the implied fair value of the goodwill, an impairment loss is recognized in an amount equal to the excess.
The Company tests for goodwill impairment for each reporting unit, which is at the operating segment or one level below the operating segment. This analysis requires us to make a series of assumptions to (1) evaluate whether any impairment exists and (2) measure the amount of impairment. There was no impairment of goodwill or intangible assets for the years ended December 31, 2025, 2024, and 2023.
Impairment of Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets or asset groups may not be recoverable. In such instances, the recoverability of assets to be held and used is measured first by a comparison of the carrying amount of an asset group to future undiscounted net cash flows expected to be generated by the assets. If such assets are considered to be impaired, an impairment loss would be recognized if the carrying amount of the asset exceeds the fair value of the asset or asset group. The fair value is determined based on valuation techniques such as a comparison to fair values of similar assets or using a discounted cash flow analysis. The Company recorded a $ 0.1 million and $ 1.4 million loss on disposal of property and equipment for the years ended December 31, 2025 and 2024, respectively. There were no other significant impairments recorded for the years ended December 31, 2025, 2024 and 2023.
74
Table of Contents
Leases
The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use assets, accrued expenses and other current liabilities, and operating lease noncurrent liabilities on the consolidated balance sheets. The Company elects to account for each separate lease and non-lease component as a single lease component. As of December 31, 2025 and 2024, the Company has no financing lease arrangements.
In accordance with ASC 842, the Company records a right-of-use asset (“ROU”) and lease liability in connection with its operating leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. To determine the present value of lease payments, the Company utilizes the rate implicit in the lease, if available. If the rate implicit in the lease is not readily determinable, the Company uses its secured incremental borrowing rate to determine the present value of the lease payments. The determination of the Company’s incremental borrowing rate requires judgment and is primarily based on publicly available information for companies within the same industry and with similar credit profiles. The rate is then adjusted for the lease term and other specific terms included in the Company’s lease arrangements. The incremental borrowing rate is subsequently reassessed upon a modification to the lease arrangement. The operating lease ROU asset also includes any lease payments made prior to the commencement date and excludes lease incentives and initial direct costs incurred. ROU assets are subsequently assessed for impairment in accordance with the Company’s accounting policy for long-lived assets.
Stock-Based Compensation
The Company accounts for stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock Compensation (ASC 718). ASC 718 requires all stock-based payments, including restricted stock units and grants of stock options, to be recognized in the consolidated statements of operations based on their respective fair values. The fair value of the Company’s restricted stock units has been determined utilizing the closing market price of the Company’s common stock on the date of the grant, including those with performance-based vesting conditions.
The fair value of the Company’s stock options and stock purchased under the employee stock purchase plan has been determined using the Black-Scholes option-pricing model, which requires the input of subjective assumptions, including (i) the expected stock price volatility, (ii) the expected term of the award, (iii) the risk-free interest rate and (iv) expected dividends. Due to the lack of historical and implied volatility data of the Company’s common stock, the expected stock price volatility has been estimated based on the historical volatilities of the daily closing prices of a specified group of companies in Progyny’s industry for a period equal to the expected term of the option. Progyny selected companies with comparable characteristics to the Company, including enterprise value, risk profiles and position within the industry, that have historical stock price information sufficient to meet the expected term of the stock options. The expected term of the options granted represents the period of time that options granted are expected to be outstanding and is calculated using the simplified method, which is the mid-point between the vesting date and the end of the contractual term for each option. For non-employee service-based awards, the expected term is estimated based on the remaining contractual term of such awards. The risk-free interest rate is based on the yield of zero-coupon, U.S. Treasury securities for the period that is consistent with the expected term of the stock option. The Company has not paid, and does not anticipate paying, cash dividends on its shares of common stock; therefore, the expected dividend yield is zero .
The Company’s stock-based awards are subject to service-based or performance-based vesting conditions. The Company recognizes compensation expense for service-based awards over the vesting period of the award on a straight-line basis. Compensation expense related to awards with performance-based vesting conditions is recognized over the requisite service period when achievement of the performance condition is considered probable.
Income Taxes
The Company accounts for income taxes in accordance with FASB ASC Topic 740, Income Taxes (“ASC 740”). Deferred income taxes are recorded for the expected tax consequences of temporary differences between the tax basis of assets and liabilities for financial reporting purposes and amounts recognized for income tax purposes. The Company periodically reviews the recoverability of deferred tax assets recorded in the consolidated balance sheets and provides valuation allowances as deemed necessary to reduce such deferred tax assets to the amount that will, more likely than not, be realized. Income tax expense consists of taxes currently payable and changes in deferred tax assets and liabilities calculated according to local tax rules.
75
Table of Contents
Significant judgment is required in determining any valuation allowance recorded against deferred tax assets. In assessing the need for a valuation allowance, the Company considers all available evidence for each jurisdiction including past operating results, estimates of future taxable income and the feasibility of ongoing tax planning strategies. In the event the Company changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance with a corresponding impact to income tax expense in the period in which such determination is made.
The amount of deferred tax provided is calculated using tax rates enacted at the balance sheet date. The impact of tax law changes is recognized in periods when the change is enacted.
A two-step approach is applied pursuant to ASC 740 in the recognition and measurement of uncertain tax positions taken or expected to be taken in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement.
The Company’s policy is to recognize interest and penalty expenses associated with uncertain tax positions, if any, as a component of income tax expense in the consolidated statements of operations and comprehensive income.
Global Intangible Low-Taxed Income (“GILTI”) is described as the excess of a U.S. Shareholder's total net foreign income over a deemed return on tangible assets. The Company's policy is to recognize GILTI, if any, as a component of income tax expense in the consolidated statements of operations and comprehensive income during the period the tax arises.
Fair Value of Financial Instruments and Fair Value Measurements
The Company determines the fair value of financial assets and liabilities using the fair value hierarchy established in the accounting standards. The hierarchy describes three levels of inputs that may be used to measure fair value, as follows:
Level 1 — Quoted prices in active markets for identical assets and liabilities.
Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and consider factors specific to the asset or liability. The carrying amounts of certain of the Company's financial instruments, including cash equivalents, marketable securities, accounts receivable and accounts payable approximate fair value due to their short maturities.
Net Income per Share
Basic net income per share is calculated by dividing the net income by the weighted-average number of shares of common stock outstanding for the period.
Diluted net income per share is computed by dividing the diluted net income by the weighted-average number of common shares outstanding for the period, including potential dilutive common shares assuming dilutive effect of outstanding common stock options, restricted stock units, shares issuable under the employee stock purchase program and common stock warrants using the treasury stock method. In periods when the Company has incurred a net loss, diluted net loss per share is the same as basic net loss per share because dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.
76
Table of Contents
Recently Adopted Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The standard is intended to enhance the transparency and decision usefulness of income tax disclosures primarily through changes to the rate reconciliation and income taxes paid information. The Company adopted this standard prospectively in the annual period beginning January 1, 2025. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. Refer to Note 14 – Income Taxes for the inclusion of the new disclosures required.
Accounting Pronouncements Issued but Not Yet Adopted
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . The standard is intended to provide enhanced transparency into the nature of expenses and requires more detailed information on specific expense categories (purchases of inventory, employee compensation, depreciation, and intangible asset amortization) included in certain expense captions presented on the face of the income statement. The new standard will be effective for the Company for the fiscal year beginning January 1, 2027, and for interim periods within the fiscal year beginning January 1, 2028. Early adoption is permitted. The amendments may be applied either 1) prospectively to financial statements issued for reporting periods after the effective date of this ASU or 2) retrospectively to all periods presented in the financial statements. The Company is currently evaluating the impact of the new standard including the impact on its disclosures.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendment in ASU 2025-05 provides entities with a practical expedient to simplify the estimation of expected credit losses by assuming that the current conditions as of the balance sheet date will not change for the remaining life of the asset. The new standard will be effective for the Company for the fiscal year, including interim periods, beginning January 1, 2026. Early adoption is permitted and this amendment is applied prospectively. The Company is currently evaluating the impact of the new standard on its consolidated financial statements.
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software . The amendments in this update are intended to improve the operability of the guidance by removing all references to software development project stages so that the guidance is neutral to different software development methods, including methods that entities may use to develop software in the future. The amendments in this update will be effective for the Company for the fiscal year, including interim periods, beginning January 1, 2028. Early adoption is permitted. The Company is currently evaluating the impact of the new standard on its consolidated financial statements.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which provides clarity on the current interim reporting requirements by improving the navigability of the required interim disclosures, clarifying when that guidance is applicable, and applying Topic 270 to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendment will be effective for the Company for the fiscal year, including interim periods, beginning January 1, 2028. Early adoption is permitted. The Company is currently evaluating the impact of the new standard on its consolidated financial statements.
77
Table of Contents
3. Revenue
Disaggregated revenue
The following table disaggregates revenue by service (in thousands):
Year Ended
December 31,
2025 2024 2023
Revenue
Fertility benefit services revenue (1)
$ 830,929 $ 729,551 $ 676,295
Pharmacy benefit services revenue 457,732 437,670 412,303
Total revenue $ 1,288,661 $ 1,167,221 $ 1,088,598
(1) Includes revenue from the Other solutions, which is not significant in any of the periods presented.
Concentration of Major Clients
For the year ended December 31, 2025, no client accounted for more than 10% of total revenue. For the year ended December 31, 2024 and December 31, 2023, one client represented 12 % and 13 % of total revenue, respectively.
4. Fair Value of Financial Instruments
As of December 31, 2025 and 2024, the Company had $ 112.5 million and $ 167.7 million, respectively, in financial assets held in money market accounts and $ 197.9 million and $ 65.6 million, respectively, held in marketable securities, including U.S. treasury bills. The Company measured these assets at fair value and all were classified as Level 1 in the fair value hierarchy. The Company classified these assets as Level 1 because the values of these assets are determined using unadjusted quoted prices in active markets for identical assets. For the years ended December 31, 2025, 2024, and 2023, interest income on cash, cash equivalents, restricted cash, and marketable securities, including the accretion of discounts on investments, was $ 10.4 million, $ 12.4 million, and $ 3.3 million, respectively.
During the year ended December 31, 2025, the Company had no gross realized gains related to marketable securities included within earnings. The gross realized gains included within earnings for the years ended December 31, 2024 and 2023 were $ 10.0 million and $ 5.2 million, respectively. There were no related gross realized losses included within earnings for these periods.
The Company reclassified no net unrealized holding gains out of other comprehensive income and into earnings for the year ended December 31, 2025. The reclassified net unrealized holdings gains out of other comprehensive income and into earnings for the years ended December 31, 2024, and 2023 were $ 7.3 million, and $ 3.8 million, respectively. These amounts were reclassified into interest and other income, net in the consolidated statement of operations.
The total net gains for marketable securities recorded into other comprehensive income, before reclassifications into earnings, for the years ended December 31, 2025, 2024, and 2023, was $ 0.1 million, $ 4.5 million, and $ 6.1 million, respectively. The amortized cost of these securities approximates fair value.
During the years ended December 31, 2025, 2024, and 2023, the Company did not maintain any assets or liabilities classified as Level 2 or Level 3 in the fair value hierarchy.
78
Table of Contents
5. Property and Equipment, Net
Property and equipment consist of the following (in thousands):
Estimated
Useful Life
(in years) December 31,
2025 2024
Machinery and equipment 3 - 5
$ 449 $ 323
Computers and hardware 3 3,238 2,362
Leasehold improvements lease term 4,850 4,397
Furniture and fixtures 7 2,948 2,227
Capitalized software 3 - 5
30,786 11,442
Property and equipment, gross $ 42,271 $ 20,751
Less: accumulated depreciation ( 12,344 ) ( 8,368 )
Total property and equipment, net $ 29,927 $ 12,383
Depreciation expense was approximately $ 4.1 million, $ 3.1 million and $ 2.2 million for the years ended December 31, 2025, 2024 and 2023, respectively.
During the years ended December 31, 2025, 2024, and 2023, the Company capitalized $ 2.8 million, $ 1.4 million, and $ 0.6 million, respectively, in stock-based compensation related to the development of internal-use software.
6. Intangible Assets, Net
Intangible assets consist of the following (in thousands):
Estimated
Useful Life
(in years) December 31,
2025 2024
Trademarks 8 $ 4,100 $ 4,000
Physician Network 6 3,500 3,500
Website 5 2,000 2,000
Databases 8 976 864
Technology 6 1,806 448
Customers 10 4,306 94
Intangible assets, gross $ 16,688 $ 10,906
Less: accumulated amortization ( 10,472 ) ( 9,603 )
Total intangible assets, net $ 6,216 $ 1,303
Amortization expense was $ 0.8 million, $ 0.1 million, and $ 0.1 million for the years ended December 31, 2025, 2024 and 2023, respectively.
As of December 31, 2025, the future amortization expense of other intangible assets is as follows (in thousands):
Year ending December 31:
2026 $ 866
2027 866
2028 866
2029 866
2030 821
Thereafter 1,931
Total $ 6,216
79
Table of Contents
7. Leases
In September 2019, the Company’s sublease agreement for a 25,212 square foot office in its corporate headquarters in New York, NY commenced and is scheduled to expire in May 2029. Pursuant to the sublease, the Company is obligated to pay the base rent of approximately $ 1.3 million per annum through the end of the fifth lease year and approximately $ 1.4 million per annum thereafter through the expiration date.
In February 2023, the Company's lease agreement for the additional 24,099 square foot office in its corporate offices (entered into in February 2022) commenced in New York, NY and expires in April 2036. Pursuant to the lease, the Company is obligated to pay the base rent of approximately $ 1.4 million per annum through the end of the fifth lease year and approximately $ 1.5 million per annum thereafter through the expiration date.
In March 2025, the Company's lease agreement for the additional 21,262 square foot office in its corporate offices (entered into in February 2022) commenced in New York, NY and expires in April 2036. In accordance with ASC 842, the Company recorded a right-of-use asset and a lease liability of $ 10.1 million and $ 10.0 million, respectively. Pursuant to the lease, the Company is obligated to pay the base rent of approximately $ 1.3 million per annum through the end of the fifth lease year and approximately $ 1.4 million per annum thereafter through the expiration date.
The Company recognizes lease expense on a straight-line basis over the lease term. Lease expense for the Company’s operating leases was $ 3.9 million for the year ended December 31, 2025. For the years ended December 31, 2024 and 2023, lease expense was $ 2.7 million and $ 2.4 million, respectively.
Cash outflows from operating activities attributable to the operating leases for the years ended December 31, 2025 was $ 3.1 million. For the years ended December 31, 2024 and 2023, cash outflows toward operating leases were $ 2.3 million and $ 1.3 million, respectively.
Information related to the Company’s leases is as follows (in thousands):
Balance Sheet Location December 31, 2025
Operating Leases
Right-of-use assets Operating lease right-of-use assets $ 24,990
Short-term lease liabilities Accrued expenses and other current liabilities $ 3,726
Long-term lease liabilities Operating lease noncurrent liabilities $ 24,000
Other information
Weighted average remaining lease term, operating lease 9.0 years
Weighted average discount rate, operating lease 4.89 %
Future minimum facility lease payments as of December 31, 2025, are as follows (in thousands):
Year Ending December 31: Operating Lease Payments as of December 31, 2025
2026 $ 3,909
2027 4,349
2028 4,354
2029 3,566
2030 2,824
Thereafter 15,604
Total undiscounted lease payments $ 34,606
Less: imputed interest 6,880
Present value of lease liabilities $ 27,726
Less: current portion of operating lease liabilities 3,726
Operating lease noncurrent liabilities $ 24,000
80
Table of Contents
February 2022 Lease Agreement
As noted above, the Company commenced its lease for the 24,099 square foot and 21,262 square foot offices in its corporate offices in New York, NY in February 2023 and March 2025, respectively, pursuant to a lease agreement entered into by the Company in February 2022. The lease agreement also provides for continued occupancy of the 25,212 square foot office after the expiration of the current sublease. For the current 25,212 square foot office, the Company is obligated to pay the base rent of approximately $ 1.6 million per year beginning in June 2029, which is the lease commencement, through April 2036, the expiration date.
8. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following (in thousands):
December 31,
2025 2024
Accrued claims payable $ 29,954 $ 32,121
Accrued compensation 21,565 14,572
Accrued commission 2,016 2,207
Operating lease current liabilities 3,726 2,859
Professional fees 2,665 1,838
Other accrued expenses 16,480 14,634
Other current liabilities 1,914 5,299
Total accrued expenses and other current liabilities $ 78,320 $ 73,530
9. Debt
On July 1, 2025, the Company entered into a revolving credit facility (the “Facility”) pursuant to a Credit Agreement (the “Credit Agreement”) with the lenders and issuing banks, party thereto and JPMorgan Chase Bank, N.A., as administrative agent, collateral agent, and swingline lender. The Credit Agreement makes available to the Company a maximum aggregate amount of $ 200 million, subject to customary borrowing conditions, until maturity on July 1, 2030. Interest on the borrowings under the Credit Agreement accrues, at a variable rate, based on, at the Company’s option (i) adjusted Secured Overnight Financing Rate, or (ii) the alternate base rate, plus, in each case, an applicable margin. The applicable margin is determined by reference to the Company’s total leverage ratio, as specified in the Credit Agreement. Interest is payable on each Interest Payment Date, as specified in the Credit Agreement. Borrowings under the Credit Agreement may be repaid or reborrowed at any time.
The Credit Agreement contains customary events of default, representations and warranties and covenants, including, among other things, covenants that restrict or limit the ability of the Company to incur certain additional indebtedness; create liens; engage in mergers or consolidations; make certain payments or distributions in respect of junior and unsecured indebtedness, dividends or equity interest; make certain investments; dispose of certain assets; engage in sale and lease-back transactions; engage in certain affiliate transactions; make certain modifications to the terms of junior and unsecured indebtedness, as well as negative pledge provisions, subject to customary exceptions, and customary financial covenants, including a total leverage ratio covenant and an interest coverage ratio covenant. The Company was in compliance with all financial covenants under the Credit Agreement as of December 31, 2025.
The Company capitalized issuance costs of $ 3.1 million related to the Facility, which are included within prepaid and other current assets and other noncurrent assets in the consolidated balance sheet and are amortized over the life of the Credit Agreement. For the year ended December 31, 2025, interest expense, including amortization of issuance costs, was $ 0.4 million. As of the date of this filing, no amounts were drawn under the Facility.
81
Table of Contents
10. Acquisitions
On January 8, 2025, the Company completed its acquisition of Benefit Bump LLC, a comprehensive parental leave benefits navigation program for new and growing families. The acquisition enhances the Company's existing offerings, extending its ability to further serve the needs of families on their journey from pregnancy to early childhood and beyond. The transaction was for a purchase price of $ 10.5 million, including $ 2.5 million held in escrow for standard indemnifications and the satisfaction of certain conditions. The transaction was accounted for using the acquisition method resulting in tangible and intangible assets acquired and liabilities assumed, recorded at their estimated fair values as of the acquisition date. Any excess consideration over the fair value of the assets and liabilities assumed was recognized as goodwill and is subject to revision as the purchase price allocation is completed during the measurement period (up to one year from acquisition date). This acquisition did not have a material impact on the Company’s consolidated financial statements.
On June 17, 2024, the Company completed its acquisition of Apryl GmbH, a Berlin-based fertility benefits platform, to expand its global offering. The transaction was for a purchase price of € 5.1 million, or $ 5.5 million, net of cash acquired, based on the exchange rate on the acquisition closing date, and was accounted for using the acquisition method. As a result, tangible and intangible assets acquired and liabilities assumed were recorded at their estimated fair values as of the acquisition date. Any excess consideration over the fair value of the assets and liabilities assumed was recognized as goodwill and is subject to revision as the purchase price allocation is completed during the measurement period (up to one year from acquisition date). This acquisition did not have a material impact on the Company’s consolidated financial statements.
11. Stockholders’ Equity
Common Stock
The holders of common stock are entitled to one vote for each share held of record on all matters submitted to a vote of the stockholders. The common stock confers upon its holders the right to receive dividends out of any assets legally available, when and as declared by the Board of Directors.
The Company had 16,299,769 shares of treasury stock as of December 31, 2025. There were 12,998,173 and 615,980 shares of treasury stock shares for the years ended December 31, 2024 and 2023, respectively.
Share Repurchase Programs
In February 2024, the Company's Board of Directors authorized a share repurchase program of up to $ 100 million in shares of common stock (the “February Share Repurchase Program”). In May 2024, the Company's Board of Directors authorized an additional share repurchase program of up to $ 100 million in shares of common stock (the “May Share Repurchase Program”). In August 2024, the Company's Board of Directors authorized an additional share repurchase program of up to $ 100 million in shares of common stock (the “August Share Repurchase Program,” and together with the February Share Repurchase Program and the May Share Repurchase Program, the "2024 Share Repurchase Programs"). As of the year ended December 31, 2024, the 2024 Share Repurchase Programs were completed, and no amounts remained available for repurchase under the programs.
For the year ended December 31, 2024, the Company repurchased a total of 12,382,193 shares of common stock under the 2024 Share Repurchase Programs at an average price of $ 24.22 and a total cost of $ 300.3 million, inclusive of $ 0.4 million in trading fees. In addition, the Company recognized $ 2.6 million of excise taxes related to the share repurchases.
In November 2025, the Company’s Board of Directors authorized a share repurchase program of up to $ 200 million in shares of common stock (the “November 2025 share repurchase program”). Repurchases under the November 2025 share repurchase program may be made in the form of open market repurchases, including through plans complying with Rule 10b5-1 under the Exchange Act, depending on stock price, market conditions, and other factors, as determined by the Company. There can be no assurance as to the number of shares to be repurchased by the Company under the November 2025 share repurchase program.
82
Table of Contents
For the year ended December 31, 2025, the Company repurchased a total of 3,301,596 shares of common stock under the November 2025 share repurchase program at an average price per share of $ 25.31 and a total cost of $ 83.6 million, inclusive of $ 0.1 million in trading fees. In addition, the Company recognized $ 0.5 million of excise taxes related to the share repurchases. As of the year ended December 31, 2025, $ 116.4 million remained available for purchases under the November 2025 share repurchase program. As of the date of this filing, the Company repurchased a total of 6,530,363 shares of common stock under the November 2025 share repurchase program for a total cost of $ 159.4 million.
Common Stock Warrants
In connection with the IPO on October 25, 2019, all outstanding convertible preferred warrants were converted to common stock warrants. As of December 31, 2025 and 2024, the Company had no outstanding common stock warrants.
For the year ended December 31, 2024, 305,595 common stock warrants were exercised for 279,867 shares of common stock at a weighted-average exercise price of $ 1.73 . The Company did not recognize compensation expense relating to the common stock warrants for the years ended December 31, 2025, 2024 and 2023 as they were all fully vested.
Stock Incentive Plan
In October 2019, the Company’s Board of Directors and stockholders adopted and approved the 2019 Equity Incentive Plan, as amended (the “2019 Plan”), as the successor to the Company’s 2017 Equity Incentive Plan, as amended (the “2017 Plan”). No further grants were made under the 2017 Plan from the date that the 2019 Plan became effective. Initially, the maximum number of shares issuable under the 2019 Plan will not exceed 19,198,875 shares of common stock, which is the sum of 1) 2,640,031 new shares and 2) an additional number of shares not to exceed 16,558,844 consisting of (a) shares that remained available for the issuance of awards under the 2017 Plan immediately prior to the effective date of the 2019 Plan and (b) shares of common stock subject to outstanding stock options or other stock awards granted under the 2017 Plan that, on or after the date the 2019 Plan became effective, terminate, expire or are cancelled prior to exercise or settlement; are forfeited or repurchased because of the failure to vest; or are reacquired or withheld (or not issued) to satisfy a tax withholding obligation or the purchase or exercise price, if any, as such shares become available from time to time.
Under the Company’s 2017 Plan and consistent with the Company's prior 2008 Equity Incentive Plan, options and other stock awards to purchase shares of common stock may be granted to employees, directors, and consultants. Incentive stock options are granted to employees and non-statutory stock options are granted to consultants and directors at an exercise price not less than 100 % of the fair value (as determined by the Board of Directors) of the Company’s common stock on the date of grant. The exercise price of options granted to stockholders who hold 10 % or more of the Company’s common stock on the option grant date shall not be less than 110 % of the fair value of the Company’s common stock on the date of grant for both incentive and non-qualified stock option grants. These options generally vest over four years and expire ten years from the date of grant. Stock option grants may be exercisable upon grant, and any unvested shares purchased are subject to repurchase. There were no unvested shares subject to repurchase as of December 31, 2025 and 2024.
As of December 31, 2025 and 2024, 5,217,804 and 3,602,455 shares of common stock, respectively, remained available for future grants under the 2019 Plan. Under the 2019 Plan, subject to any adjustments necessary to implement any capitalization adjustments, an annual increase to the number of shares issuable is automatically added on January 1 of each year for a period of ten years commencing on January 1, 2020 and ending on (and including) January 1, 2029, in an amount equal to 4 % of the total number of shares of common stock outstanding on December 31 of the preceding year or such smaller amount as determined by the Company's Board of Directors.
83
Table of Contents
Stock Options
Stock options are exercisable based on the terms and conditions outlined in the applicable award agreement. Stock options generally vest over four years and typically expire ten years from the date of grant. A summary of the Company’s stock option activity for the year ended December 31, 2025 is as follows:
Number of Shares Weighted-Average Exercise Price Weighted-Average Remaining Contractual Life (Years) Aggregate Intrinsic Value
(In thousands)
Outstanding at December 31, 2024
18,619,906 $ 34.92 6.7 $ 54,193
Granted 1,761,138 $ 21.27
Exercised ( 265,477 ) $ 5.68
Forfeited ( 464,705 ) $ 35.74
Cancelled ( 665,896 ) $ 45.53
Outstanding at December 31, 2025
18,984,966 $ 33.63 5.7 $ 93,952
Exercisable at December 31, 2024
11,939,099 $ 32.83 5.8 $ 53,294
Exercisable at December 31, 2025
14,649,963 $ 34.95 5.1 $ 83,289
The total intrinsic value of options exercised was $ 4.3 million, $ 13.7 million, and $ 79.7 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The weighted-average grant date fair value of options granted was $ 11.72 , $ 16.60 , and $ 19.10 in the years ended December 31, 2025, 2024, and 2023, respectively.
The total grant date fair value of options vested was $ 335.2 million, $ 202.4 million, and $ 134.1 million as of December 31, 2025, 2024, and 2023, respectively.
The total unrecognized compensation cost related to unvested options was approximately $ 52.3 million at December 31, 2025. The weighted-average remaining recognition period is approximately 1.9 years.
Certain assumptions used in the option-pricing model for options granted to employees, directors, and non-employees are as follows:
Year Ended December 31,
2025 2024 2023
Expected term (in years) 5.50 - 6.25
5.25 - 6.11
5.50 - 6.11
Risk-free interest rate 3.6 % - 4.5 %
3.5 % - 4.6 %
3.5 % - 4.8 %
Expected volatility 53.7 % - 54.7 %
53.0 % - 55.0 %
52.0 % - 54.0 %
Expected dividend rate — — —
84
Table of Contents
Restricted Stock Units
Restricted stock units are subject to service-based or performance-based vesting conditions. Restricted stock units vest based on the terms outlined in the applicable award agreement, which, for service-based awards, is generally over a period of 4 years. Performance-based awards vest upon attainment of the applicable performance targets, including various levels of revenue and adjusted EBITDA. If the performance or service-based vesting conditions are not met, the awards will be forfeited. Stock-based compensation expense for the performance-based awards is recognized only to the extent a performance target is probable to be achieved, which is reassessed by the Company each reporting period.
A summary of the Company’s restricted stock unit activity, including those with performance-based vesting conditions, is as follows:
Number of Shares
Weighted-Average
Grant Date
Fair Value
Outstanding at December 31, 2024
3,920,377 $ 31.16
Granted 2,094,395 $ 21.83
Vested ( 1,853,768 ) $ 35.41
Forfeited ( 382,040 ) $ 30.63
Outstanding at December 31, 2025
3,778,964 $ 23.83
The total intrinsic value of restricted stock units vested was $ 42.5 million, $ 27.6 million, and $ 33.0 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The weighted-average grant date fair value of restricted stock units granted was $ 21.83 , $ 25.05 , and $ 35.02 for the years ended December 31, 2025, 2024, and 2023, respectively.
The total grant date fair value of restricted stock units vested was $ 65.6 million, $ 43.4 million and $ 45.5 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The total unrecognized compensation cost related to unvested restricted stock units was approximately $ 77.8 million at December 31, 2025. The weighted-average remaining recognition period is approximately 2.5 years.
Employee Stock Purchase Plan
In October 2019, the Board of Directors and stockholders also adopted and approved the 2019 Employee Stock Purchase Plan (the “ESPP”). Following the IPO, the ESPP authorized the issuance of 1,700,000 shares of common stock to purchase rights granted to the Company’s employees. Subject to the ESPP, the maximum number of shares of common stock that may be issued under the Plan will not exceed 1,700,000 shares, plus the number of shares that are automatically added on January 1 st of each year, in an amount equal to the lesser of 1 % of the total number of shares of capital stock outstanding on December 31 st of the preceding calendar year, and 2,500,000 shares of common stock, or such smaller amount as determined by the Company's Board of Directors. As of December 31, 2025 and December 31, 2024, 5,902,603 and 5,111,514 shares of common stock remained available to be issued under the ESPP, respectively.
85
Table of Contents
The following table summarizes the purchases that were made for each purchase period of the ESPP in the years ending December 31, 2025, 2024, and 2023 (in thousands, except for share amounts):
Purchase Period Proceeds used for purchase Shares purchased
August 1, 2022 to January 31, 2023 $ 723 27,492
February 1, 2023 to July 31, 2023 $ 528 17,642
August 1, 2023 to January 31, 2024 $ 790 24,387
February 1, 2024 to July 31, 2024 $ 524 21,848
August 1, 2024 to January 31, 2025
$ 703 35,701
February 1, 2025 to July 31, 2025
$ 518 26,316
The next purchase period commenced on August 1, 2025 and ended on January 31, 2026.
86
Table of Contents
Stock-Based Compensation Expense
The following table summarizes stock-based compensation expense, which was included in the statements of operations as follows (in thousands):
Year Ended
December 31,
2025 2024 2023
Cost of services $ 35,332 $ 36,799 $ 34,490
Sales and marketing 30,702 30,490 27,015
General and administrative 65,833 60,841 61,106
Total stock-based compensation expense $ 131,867 $ 128,130 $ 122,611
Accumulated Other Comprehensive Income
Accumulated other comprehensive income consisted of the following (in thousands):
Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023
Unrealized gains on marketable securities Foreign currency translation adjustments Total Unrealized gains on marketable securities Foreign currency translation adjustments Total Unrealized gains on marketable securities Foreign currency translation adjustments Total
Balance at beginning of period $ 18 $ 21 $ 39 $ 2,829 $ ( 10 ) $ 2,819 $ 496 $ 5 $ 501
Other comprehensive income before reclassifications, net of tax (1)
133 326 459 4,500 31 4,531 6,143 ( 15 ) 6,128
Amounts reclassified from accumulated other comprehensive income, net of tax (2)
— — — ( 7,311 ) — ( 7,311 ) ( 3,810 ) — ( 3,810 )
Net current period other comprehensive (loss) income 133 326 459 ( 2,811 ) 31 ( 2,780 ) 2,333 ( 15 ) 2,318
Balance at end of period $ 151 $ 347 $ 498 $ 18 $ 21 $ 39 $ 2,829 $ ( 10 ) $ 2,819
(1) Represents unrealized gains of $ 0.2 million, net of tax of $ 0.1 million for the year ended December 31, 2025, unrealized gains of $ 6.2 million, net of tax of $ 1.7 million for the year ended December 31, 2024, and unrealized gains of $ 8.6 million, net of tax of $ 2.5 million for the year ended December 31, 2023.
(2) The effects on net income of amounts reclassified from accumulated other comprehensive income were as follows (in thousands):
Details about Accumulated Other Comprehensive Income Component Year Ended December 31, Affected Line Item in Statement of Operations
2025 2024 2023
Gains on marketable securities $ — $ 9,982 $ 5,196 Interest and other income, net
— 9,982 5,196 Income before income taxes
— 2,671 1,386 Provision for income taxes
$ — $ 7,311 $ 3,810 Net income
87
Table of Contents
12. Net Income Per Share
A reconciliation of net income and the number of shares in the calculation of basic and diluted net income per share is as follows (in thousands, except share and per share amounts):
Year Ended
December 31,
2025 2024 2023
Basic net income per common share:
Numerator:
Net income $ 58,520 $ 54,336 $ 62,037
Denominator:
Weighted-average shares used in computing basic net income per share 85,651,721 91,481,995 95,021,175
Basic net income per share $ 0.68 $ 0.59 $ 0.65
Diluted net income per common share:
Numerator:
Net income $ 58,520 $ 54,336 $ 62,037
Denominator:
Weighted-average shares used in computing basic net income per share 85,651,721 91,481,995 95,021,175
Effect of dilutive securities:
Options to purchase common stock 3,173,427 3,499,412 4,813,004
Shares issuable under ESPP 60 9,553 804
Warrants to purchase common stock — 177,292 458,537
Restricted stock units 1,036,635 280,105 378,879
Total effect of dilutive securities 4,210,122 3,966,362 5,651,224
Weighted-average shares used in computing diluted net income per share 89,861,843 95,448,357 100,672,399
Diluted net income per share $ 0.65 $ 0.57 $ 0.62
The following weighted-average outstanding shares of potentially dilutive securities were excluded from the computation of diluted net income per share for the periods presented because including them would have been antidilutive:
Year Ended
December 31,
2025 2024 2023
Options to purchase common stock 14,928,938 13,868,635 11,901,773
Shares issuable under ESPP 2,513 4,022 919
Restricted stock units 1,136,803 2,118,102 1,111,634
Total potential dilutive shares 16,068,254 15,990,759 13,014,326
13. 401(k) Plan
The Company sponsors a 401(k) defined contribution plan covering all employees and began employer contributions in 2018. The Company incurred expenses related to employer contributions of $ 2.3 million, $ 1.8 million, and $ 1.4 million for the years ended December 31, 2025, 2024, and 2023, respectively.
88
Table of Contents
14. Income Taxes
The components of income before income taxes were as follows (in thousands):
Year Ended
December 31, 2025
Domestic
$ 100,601
Foreign
( 5,169 )
Income before income taxes
$ 95,432
The provision for income taxes is composed of the following (in thousands):
Year Ended
December 31,
2025 2024 2023
Current:
Federal $ 32,652 $ 27,342 $ 2,311
State and local 12,375 11,980 2,598
Total current provision for income taxes 45,027 39,322 4,909
Deferred:
Federal ( 6,903 ) ( 6,836 ) 4,433
State and local ( 1,212 ) ( 3,620 ) ( 688 )
Total deferred (benefit) provision for income taxes ( 8,115 ) ( 10,456 ) 3,745
Total provision for income taxes $ 36,912 $ 28,866 $ 8,654
A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective tax rate after the adoption of ASU No. 2023-09 is as follows (in thousands, except for percentages):
Year Ended
December 31, 2025
Amount Percent
U.S. federal statutory income tax rate $ 20,041 21.0 %
State and local income tax, net of federal income tax effect (1)
8,565 9.0
Foreign tax effects
Germany
Change in valuation allowance 1,522 1.6
Other ( 457 ) ( 0.5 )
Other foreign jurisdictions ( 145 ) ( 0.2 )
Tax credits
Research and development tax credits ( 2,057 ) ( 2.2 )
Nontaxable or nondeductible items
Share-based payment awards 5,774 6.1
Executive compensation 4,022 4.2
Changes in unrecognized tax benefits 267 0.3
Other adjustments ( 620 ) ( 0.6 )
Effective tax rate $ 36,912 38.7 %
(1) State taxes in New York and California made up the majority (greater than 50 percent) of the tax effect in this category.
89
Table of Contents
On July 4, 2025, the One Big Beautiful Bill Act (the “OBBBA”) was signed into law. The OBBBA includes various changes to U.S. federal income tax law, including extensions of several expiring provisions from the Tax Cuts and Jobs Act of 2017. The OBBBA has multiple effective dates, with certain provisions effective in 2025. The OBBBA did not have a material impact on the Company’s effective tax rate for the year ended December 31, 2025. The Company will continue to evaluate the impact of the new legislation on its consolidated financial statements as additional guidance is issued.
As previously disclosed for the years ended December 31, 2024 and 2023, a reconciliation of the U.S. federal statutory income tax rate to the Company’s effective tax rate prior to the adoption of ASU No. 2023-09 is as follows (in percentages):
Year Ended
December 31,
2024 2023
Income tax provision at statutory rate 21 % 21 %
State income taxes, net of federal benefit 7 2
Stock-based compensation 2 ( 18 )
Section 162(m) compensation limitation 4 6
Other 1 1
Effective tax rate 35 % 12 %
The components of the Company’s deferred tax assets and liabilities are as follows (in thousands):
Year Ended
December 31,
2025 2024
Deferred tax assets:
Net operating loss carryforwards $ 7,064 $ 5,577
Research and development capitalization 295 1,989
Stock-based compensation 73,300 60,738
Accruals and reserves 15,817 18,354
Operating lease liabilities 7,143 4,918
Depreciation and amortization — 185
Total deferred tax assets 103,619 91,761
Valuation allowance ( 3,121 ) ( 1,779 )
Deferred tax assets after valuation allowance $ 100,498 $ 89,982
Deferred tax liabilities:
Goodwill $ ( 746 ) $ ( 683 )
Operating lease right-of-use assets ( 6,396 ) ( 4,352 )
Unrealized gain on marketable securities ( 50 ) ( 14 )
Depreciation and amortization
( 293 ) —
Total deferred tax liabilities ( 7,485 ) ( 5,049 )
Net deferred tax assets $ 93,013 $ 84,933
Assessing the realizability of deferred tax assets requires determination of whether it is more-likely-than-not that some portion or all the deferred tax assets will not be realized. In assessing the need for a valuation allowance, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, loss carry back and tax-planning strategies. The valuation allowance increased by $ 1.3 million during the year ended December 31, 2025. As of December 31, 2025, management believes there is sufficient positive evidence to conclude that it is more likely than not that substantially all the net deferred tax assets were realizable.
90
Table of Contents
As of December 31, 2025, the Company has U.S. federal net operating loss carryforwards of $ 1.1 million which expire in the year 2030 and U.S. state net operating loss carryforwards of $ 51.3 million, which will begin to expire in the year 2038. In addition, the Company has foreign net operating loss carryforwards of $ 10.9 million, which will begin to expire in the year 2041. Utilization of the U.S. federal net operating loss carryforwards may be subject to an annual limitation due to ownership changes, as provided by Section 382 of the Internal Revenue Code. Such annual limitation could result in the expiration of net operating losses before their utilization.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
Year Ended December 31,
2025 2024 2023
Balance at the beginning of the year $ 603 $ 390 $ 390
Additions based upon tax positions related to the current year 277 213 —
Reductions based upon tax positions related to the prior year
( 54 ) — —
Balance at the end of the year $ 826 $ 603 $ 390
For the years ended December 31, 2025, 2024, and 2023, the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $ 0.8 million, $ 0.6 million, and $ 0.4 million, in the aggregate, respectively. The Company classifies interest and penalties related to unrecognized tax benefits as components of the provision for income taxes. As of December 31, 2025, 2024, and 2023, the Company had no significant accrued interest or penalties related to unrecognized tax benefits and no amounts have been recognized in the Company’s consolidated statements of operations. The Company does not anticipate any material change in its unrecognized tax benefits over the next twelve months.
The Company files income tax returns in the U.S. for federal and state and local jurisdictions, as well as in certain foreign jurisdictions, with varying statutes of limitations. The Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years prior to 2020. However, to the extent the Company generated net operating losses or tax credits in closed tax years, future use of the net operating losses or tax credit carryforward balances would be subject to examination within the relevant statute of limitations for the year in which utilized.
Cash paid for income taxes, net of refunds received, were as follows (in thousands):
Year Ended
December 31, 2025
Federal $ 40,530
State
California 2,900
New York 2,920
Other states 9,140
Total cash paid for income taxes, net of refunds received $ 55,490
15. Commitments and Contingencies
Arbitration/Litigation
The Company records accruals for loss contingencies when it is probable that a liability will be incurred and the amount of the loss can be reasonably estimated. If the Company determines that a loss is reasonably possible, the Company discloses the matter, and the amount or range of the possible loss, if estimable, in the notes to the consolidated financial statements.
From time to time, the Company is involved in certain claims and litigation arising in the normal course of business. The Company is not aware of any legal proceedings or claims, that the Company believes will have, individually or in the aggregate, a material adverse effect on the Company’s financial position or results of operations.
91
Table of Contents
Indemnifications
The Company indemnifies each of its officers and directors for certain events or occurrences, subject to certain limits, while the officer or director is or was serving at the Company’s request in such capacity, as permitted under Delaware law and in accordance with its certificate of incorporation and bylaws. The term of the indemnification period lasts as long as an officer or a director may be subject to any proceeding arising out of acts or omissions of such officer or director in such capacity. The maximum amount of potential future indemnification is unlimited; however, the Company currently holds director and officer liability insurance. This insurance allows the transfer of risk associated with the Company’s exposure and may enable it to recover a portion of any future amounts paid. The Company believes that the fair value of these indemnification obligations is minimal. Accordingly, it has not recognized any liabilities relating to these obligations for any period presented.
16. Segment Reporting
Progyny is a benefits management company specializing in fertility, family building and women's health benefits solutions. Substantially, all of the Company's revenues and assets are attributable to the United States.
The chief operating decision maker (“CODM”) is the Chief Executive Officer. The Company determined it has one operating segment and one reportable segment, as the CODM manages the business and evaluates performance at the consolidated level.
The CODM uses net income to allocate resources (including personnel, technology, and capital resources) for the single segment to make decisions regarding the annual budget, ongoing operations, and strategic investments to drive the Company's strategy and mission.
Year Ended December 31,
2025 2024 2023
Revenue (1)
$ 1,288,661 $ 1,167,221 $ 1,088,598
Less:
Cost of services 984,177 913,858 849,799
Sales and marketing 72,113 63,948 59,488
General and administrative 147,094 121,960 117,127
Interest and other income, net ( 10,155 ) ( 15,747 ) ( 8,507 )
Provision for income taxes 36,912 28,866 8,654
Net income $ 58,520 $ 54,336 $ 62,037
(1) Refer to footnote 3, for disaggregated revenue by service.
As of December 31,
2025 2024
Total Assets $ 742,435 $ 607,102
92
Table of Contents
17. Unaudited Quarterly Results of Operations Data
The following table sets forth the unaudited quarterly consolidated results of operations for each of the quarterly periods in the years ended December 31, 2025 and 2024. The unaudited quarterly results of operations have been prepared on the same basis as the audited consolidated financial statements, and we believe they reflect all normal recurring adjustments necessary for the fair statement of the Company’s results of operations for these periods. This information should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report. The Company’s historical operating data may not be indicative of the Company’s future performance.
Three Months Ended
Mar. 31,
2024 Jun. 30,
2024 Sep. 30,
2024 Dec. 31,
2024 Mar. 31,
2025 Jun. 30,
2025 Sep. 30,
2025 Dec. 31,
2025
(in thousands)
Revenue $ 278,078 $ 304,087 $ 286,625 $ 298,431 $ 324,038 $ 332,874 $ 313,346 $ 318,403
Cost of services 215,672 235,806 227,381 234,999 248,243 253,901 240,511 241,522
Gross profit 62,406 68,281 59,244 63,432 75,795 78,973 72,835 76,881
Operating expenses:
Sales and marketing 15,454 16,421 16,457 15,616 17,786 18,405 17,935 17,987
General and administrative 28,429 31,173 30,329 32,029 33,839 36,210 33,373 43,672
Total operating expenses 43,883 47,594 46,786 47,645 51,625 54,615 51,308 61,659
Income from operations 18,523 20,687 12,458 15,787 24,170 24,358 21,527 15,222
Interest and other income, net 3,992 4,380 5,504 1,871 2,367 2,719 2,437 2,632
Income before income taxes 22,515 25,067 17,962 17,658 26,537 27,077 23,964 17,854
Provision for income taxes 5,617 8,582 7,541 7,126 11,478 9,965 10,100 5,369
Net income $ 16,898 $ 16,485 $ 10,421 $ 10,532 $ 15,059 $ 17,112 $ 13,864 $ 12,485
Net income per share:
Basic $ 0.18 $ 0.18 $ 0.12 $ 0.12 $ 0.18 $ 0.20 $ 0.16 $ 0.15
Diluted $ 0.17 $ 0.17 $ 0.11 $ 0.12 $ 0.17 $ 0.19 $ 0.15 $ 0.14
Weighted-average shares used in computing net income per share:
Basic 96,484,657 93,868,409 90,067,675 85,809,325 85,499,153 85,766,254 86,017,342 85,232,403
Diluted 101,052,933 97,839,576 93,821,812 88,914,595 89,307,934 89,638,677 90,226,278 89,464,571
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
93
Table of Contents