3 unchanged sentences
Consolidated Statements of Financial Condition
−Removed: March 31, 2023 (Unaudited) and December 31, 2022
+Added: June 30, 2023 (Unaudited) and December 31, 2022
(Dollars in Thousands)
−Removed: March 31, 2023 December 31, 2022
+Added: June 30, 2023 December 31, 2022
Cash and due from banks $ 208,842 $ 186,490
2 unchanged sentences
Available for sale debt securities, at fair value 1,749,889 1,803,548
−Removed: Held to maturity debt securities, net (fair value of $ 371,397 and $ 373,468 at March 31, 2023 and December 31, 2022, respectively).
+Added: Held to maturity debt securities, net (fair value of $ 365,029 at June 30, 2023 (unaudited) and $ 373,468 at December 31, 2022)
378,894 387,923
24 unchanged sentences
Preferred stock, $ 0.01 par value, 50,000,000 shares authorized, none issued
−Removed: Common stock, $ 0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,467,890 shares outstanding at March 31, 2023, and 83,209,012 shares issued and 75,169,196 shares outstanding at December 31, 2022, respectively.
+Added: Common stock, $ 0.01 par value, 200,000,000 shares authorized, 83,209,012 shares issued and 75,530,425 shares outstanding at June 30, 2023 and 75,169,196 outstanding at December 31, 2022
Additional paid-in capital 986,150 981,138
Retained earnings 954,403 918,158
−Removed: Accumulated other comprehensive loss ( 148,146 ) ( 165,045 )
+Added: Accumulated other comprehensive (loss) income ( 162,493 ) ( 165,045 )
Treasury stock ( 127,818 ) ( 127,154 )
Unallocated common stock held by the Employee Stock Ownership Plan ( 8,603 ) ( 10,226 )
−Removed: Common stock acquired by the Directors' Deferred Fee Plan ("DDFP") ( 3,289 ) ( 3,427 )
−Removed: Deferred Compensation - Directors' Deferred Fee Plan 3,289 3,427
+Added: Common stock acquired by deferred compensation plans ( 3,150 ) ( 3,427 )
+Added: Deferred compensation plans 3,150 3,427
Total stockholders’ equity 1,642,471 1,597,703
4 unchanged sentences
Consolidated Statements of Income
−Removed: Three months ended March 31, 2023 and 2022 (Unaudited)
+Added: Three and six months ended June 30, 2023 and 2022 (Unaudited)
(Dollars in Thousands, except per share data)
−Removed: Three months ended March 31,
+Added: Three months ended June 30, Six months ended June 30,
+Added: 2023 2022 2023 2022
Interest income:
19 unchanged sentences
Bank-owned life insurance 1,534 1,563 3,018 2,741
−Removed: Net (losses) gains on securities transactions ( 5 ) 16
+Added: Net gains on securities transactions 29 141 24 157
Other income 1,283 1,930 4,552 3,108
7 unchanged sentences
Advertising and promotion expense 1,379 1,222 2,589 2,326
−Removed: Provision charge (benefit) for credit losses on off-balance sheet credit exposures 739 ( 2,390 )
+Added: Provision (benefit) charge for credit losses on off-balance sheet credit exposures ( 647 ) ( 973 ) 92 ( 3,363 )
+Added: Merger-related expenses 1,960 — 3,060 —
Other operating expenses 9,949 9,826 21,032 19,191
11 unchanged sentences
Consolidated Statements of Comprehensive Income
−Removed: Three months ended March 31, 2023 and 2022 (Unaudited)
+Added: Three and six months ended June 30, 2023 and 2022 (Unaudited)
(Dollars in Thousands)
−Removed: Three months ended March 31,
+Added: Three months ended June 30, Six months ended June 30,
+Added: 2023 2022 2023 2022
Net income $ 32,003 $ 39,228 $ 72,539 $ 83,191
1 unchanged sentence
Unrealized gains and losses on available for sale debt securities:
−Removed: Net unrealized gains (losses) arising during the period 20,864 ( 84,971 )
+Added: Net unrealized (losses) gains arising during the period ( 14,726 ) ( 45,733 ) 6,138 ( 130,704 )
Reclassification adjustment for gains included in net income — ( 42 ) — ( 42 )
Total ( 14,726 ) ( 45,775 ) 6,138 ( 130,746 )
−Removed: Unrealized (losses) gains on derivatives ( 3,696 ) 10,438
+Added: Unrealized gains and losses on derivatives:
+Added: Net unrealized gains arising during the period 3,650 2,276 3,033 12,227
+Added: Reclassification adjustment for (gains) losses included in net income ( 3,010 ) ( 118 ) ( 6,089 ) 369
+Added: Total 640 2,158 ( 3,056 ) 12,596
Amortization related to post-retirement obligations ( 261 ) ( 236 ) ( 530 ) ( 512 )
−Removed: Total other comprehensive income (loss) 16,899 ( 74,809 )
+Added: Total other comprehensive (loss) income ( 14,347 ) ( 43,853 ) 2,552 ( 118,662 )
Total comprehensive income (loss) $ 17,656 $ ( 4,625 ) $ 75,091 $ ( 35,471 )
3 unchanged sentences
Consolidated Statements of Changes in Stockholders’ Equity
−Removed: For the three months ended March 31, 2022 (Unaudited)
+Added: For the three and six months ended June 30, 2022 (Unaudited)
(Dollars in Thousands)
−Removed: For the three months ended March 31, 2022
−Removed: COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED EARNINGS ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) TREASURYSTOCK UNALLOCATED ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
+Added: For the three months ended June 30, 2022
+Added: COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED EARNINGS ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME TREASURYSTOCK UNALLOCATED ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
+Added: Balance at March 31, 2022 $ 832 $ 972,552 $ 839,807 $ ( 67,946 ) $ ( 109,581 ) $ ( 14,533 ) $ ( 3,844 ) $ 3,844 $ 1,621,131
+Added: Net income — — 39,228 — — — — — 39,228
+Added: Other comprehensive loss, net of tax — — — ( 43,853 ) — — — — ( 43,853 )
+Added: Cash dividends paid — — ( 18,058 ) — — — — — ( 18,058 )
+Added: Distributions from deferred comp plans — 41 — — — — 139 ( 139 ) 41
+Added: Purchases of treasury stock — — — — ( 17,505 ) — — — ( 17,505 )
+Added: Purchase of employee restricted shares to fund statutory tax withholding — — — — ( 5 ) — — — ( 5 )
+Added: Allocation of ESOP shares — 250 — — — 812 — — 1,062
+Added: Allocation of Stock Award Plan ("SAP") shares — 3,174 — — — — — — 3,174
+Added: Allocation of stock options — 50 — — — — — — 50
+Added: Balance at June 30, 2022 $ 832 $ 976,067 $ 860,977 $ ( 111,799 ) $ ( 127,091 ) $ ( 13,721 ) $ ( 3,705 ) $ 3,705 $ 1,585,265
+Added: For the six months ended June 30, 2022
+Added: COMMONSTOCK ADDITIONAL
+Added: PAID-IN CAPITAL RETAINEDEARNINGS ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) TREASURYSTOCK UNALLOCATED
+Added: ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL
+Added: STOCKHOLDERS’ EQUITY
Balance at December 31, 2021 $ 832 $ 969,815 $ 814,533 $ 6,863 $ ( 79,603 ) $ ( 15,344 ) $ ( 3,984 ) $ 3,984 $ 1,697,096
2 unchanged sentences
Cash dividends paid — — ( 36,747 ) — — — — — ( 36,747 )
−Removed: Distributions from DDFP — 45 — — — — 140 ( 140 ) 45
+Added: Distributions from deferred comp plans — 86 — — — — 279 ( 279 ) 86
Purchases of treasury stock — — — — ( 46,530 ) — — — ( 46,530 )
2 unchanged sentences
Allocation of ESOP shares — 582 — — — 1,623 — — 2,205
−Removed: Allocation of Stock Award Plan ("SAP") shares — 2,311 — — — — — — 2,311
+Added: Allocation of SAP shares — 5,485 — — — — — — 5,485
Allocation of stock options — 99 — — — — — — 99
−Removed: Balance at March 31, 2022 $ 832 $ 972,552 $ 839,807 $ ( 67,946 ) $ ( 109,581 ) $ ( 14,533 ) $ ( 3,844 ) $ 3,844 $ 1,621,131
+Added: Balance at June 30, 2022 $ 832 $ 976,067 $ 860,977 $ ( 111,799 ) $ ( 127,091 ) $ ( 13,721 ) $ ( 3,705 ) $ 3,705 $ 1,585,265
See accompanying notes to unaudited consolidated financial statements.
2 unchanged sentences
Consolidated Statements of Changes in Stockholders’ Equity
−Removed: For the three months ended March 31, 2023 (Unaudited)
+Added: For the three and six months ended June 30, 2023 (Unaudited)
(Dollars in Thousands)
−Removed: For the three months ended March 31, 2023
−Removed: COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED EARNINGS ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) TREASURY STOCK UNALLOCATED ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
−Removed: Balance at December 31, 2022 $ 832 $ 981,138 $ 918,158 $ ( 165,045 ) $ ( 127,154 ) $ ( 10,226 ) $ ( 3,427 ) $ 3,427 $ 1,597,703
+Added: For the three months ended June 30, 2023
+Added: COMMON STOCK ADDITIONAL PAID-IN CAPITAL RETAINED EARNINGS ACCUMULATED OTHER COMPREHENSIVE LOSS TREASURY STOCK UNALLOCATED ESOP SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
+Added: Balance at March 31, 2023 832 984,089 940,533 ( 148,146 ) ( 127,814 ) ( 9,414 ) ( 3,289 ) 3,289 1,640,080
Net income — — 32,003 — — — — — 32,003
1 unchanged sentence
Cash dividends paid — — ( 18,133 ) — — — — — ( 18,133 )
+Added: Distributions from deferred comp plans — 32 — — — — 139 ( 139 ) 32
+Added: Purchases of treasury stock — — — — — — — — —
+Added: Purchase of employee restricted shares to fund statutory tax withholding — — — — ( 4 ) — — — ( 4 )
+Added: Stock option exercises — — — — — — — — —
+Added: Allocation of ESOP shares — ( 1 ) — — — 811 — — 810
+Added: Allocation of SAP shares — 1,997 — — — — — — 1,997
+Added: Allocation of stock options — 33 — — — — — — 33
+Added: Balance at June 30, 2023 $ 832 $ 986,150 $ 954,403 $ ( 162,493 ) $ ( 127,818 ) $ ( 8,603 ) $ ( 3,150 ) $ 3,150 $ 1,642,471
+Added: For the six months ended June 30, 2023
+Added: COMMONSTOCK ADDITIONAL
+Added: CAPITAL RETAINED EARNINGS ACCUMULATED
+Added: COMPREHENSIVE
+Added: LOSS TREASURY
+Added: STOCK UNALLOCATED
+Added: SHARES COMMON STOCK ACQUIRED BY DEFERRED COMP PLANS DEFERRED COMPENSATION PLANS TOTAL STOCKHOLDERS’ EQUITY
+Added: Balance at December 31, 2022 $ 832 $ 981,138 $ 918,158 $ ( 165,045 ) $ ( 127,154 ) $ ( 10,226 ) $ ( 3,427 ) $ 3,427 $ 1,597,703
+Added: Net income — — 72,539 — — — — — 72,539
+Added: Other comprehensive income, net of tax — — — 2,552 — — — — 2,552
+Added: Cash dividends paid — — ( 36,727 ) — — — — — ( 36,727 )
Cumulative effect of adopting Accounting Standards Update ("ASU") No.
2022-02, net of tax — — 433 — — — — — 433
−Removed: Distributions from DDFP — 47 — — — — 138 ( 138 ) 47
+Added: Distributions from deferred comp plans — 79 — — — — 277 ( 277 ) 79
Purchase of employee restricted shares to fund statutory tax withholding — — — — ( 1,671 ) — — — ( 1,671 )
3 unchanged sentences
Allocation of stock options — 77 — — — — — — 77
−Removed: Balance at March 31, 2023 $ 832 $ 984,089 $ 940,533 $ ( 148,146 ) $ ( 127,814 ) $ ( 9,414 ) $ ( 3,289 ) $ 3,289 $ 1,640,080
+Added: Balance at June 30, 2023 $ 832 $ 986,150 $ 954,403 $ ( 162,493 ) $ ( 127,818 ) $ ( 8,603 ) $ ( 3,150 ) $ 3,150 $ 1,642,471
See accompanying notes to unaudited consolidated financial statements.
2 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: Three months ended March 31, 2023 and 2022 (Unaudited)
+Added: Six months ended June 30, 2023 and 2022 (Unaudited)
(Dollars in Thousands)
−Removed: Three months ended March 31,
+Added: Six months ended June 30,
Cash flows from operating activities:
4 unchanged sentences
Provision charge (benefit) for credit losses on off-balance sheet credit exposures 92 ( 3,363 )
−Removed: Deferred tax expense 357 10,625
+Added: Deferred tax (benefit) expense ( 2,332 ) 3,393
Amortization of operating lease right-of-use assets 5,257 5,393
6 unchanged sentences
ESOP expense 1,866 2,205
−Removed: Allocation of stock award shares 2,833 2,311
−Removed: Allocation of stock options 44 49
+Added: Allocation of stock award expense 4,830 5,485
+Added: Allocation of stock option expense 77 99
Net gain on sale of loans ( 972 ) ( 824 )
−Removed: Net loss (gain) on securities transactions 5 ( 16 )
+Added: Net gain on securities transactions ( 24 ) ( 157 )
Net gain on sale of premises and equipment ( 197 ) ( 22 )
Net gain on sale of foreclosed assets ( 2,789 ) ( 16 )
−Removed: (Increase) decrease in accrued interest receivable ( 137 ) 957
+Added: Increase in accrued interest receivable ( 1,942 ) ( 868 )
Decrease (increase) in other assets 7,490 ( 12,691 )
2 unchanged sentences
Cash flows from investing activities:
−Removed: Net decrease (increase) in loans 14,278 ( 71,108 )
+Added: Net increase in loans ( 285,500 ) ( 396,236 )
Purchases of loans ( 3,394 ) ( 3,422 )
2 unchanged sentences
Purchases of investment securities held to maturity ( 9,130 ) ( 12,369 )
−Removed: Proceeds from maturities and paydowns of available for sale debt securities 43,081 84,128
−Removed: Purchases of securities available for sale ( 34,802 ) ( 218,082 )
+Added: Proceeds from maturities, calls and paydowns of available for sale debt securities 92,681 166,855
+Added: Purchases of available for sale debt securities ( 34,802 ) ( 241,725 )
Proceeds from redemption of Federal Home Loan Bank stock 112,279 31,134
3 unchanged sentences
Purchases of premises and equipment ( 2,959 ) ( 5,944 )
−Removed: Net cash provided by (used in) investing activities 19,514 ( 192,237 )
+Added: Net cash used in investing activities ( 244,441 ) ( 476,076 )
Cash flows from financing activities:
−Removed: Net (decrease) increase in deposits ( 265,667 ) 132,075
+Added: Net decrease in deposits ( 301,904 ) ( 359,788 )
Increase in mortgage escrow deposits 8,575 7,906
Cash dividends paid to stockholders ( 36,727 ) ( 36,747 )
+Added: Six months ended June 30,
Purchase of treasury stock — ( 46,530 )
−Removed: Three months ended March 31,
Purchase of employee restricted shares to fund statutory tax withholding ( 1,671 ) ( 958 )
2 unchanged sentences
Payments on long-term borrowings ( 32,500 ) ( 579,111 )
−Removed: Net (decrease) increase in short-term borrowings ( 221,497 ) 1,943
−Removed: Net cash used in financing activities ( 30,235 ) ( 138,015 )
+Added: Net increase (decrease) in short-term borrowings 98,313 ( 9,161 )
+Added: Net cash provided by (used in) financing activities 181,407 ( 60,389 )
Net increase (decrease) in cash and cash equivalents 22,364 ( 434,931 )
17 unchanged sentences
The accompanying unaudited consolidated financial statements include the accounts of Provident Financial Services, Inc.
−Removed: and its wholly owned subsidiary, Provident Bank (the “Bank,” together with Provident Financial Services, Inc., the “Company”).
+Added: (the "Company") and its wholly owned subsidiary, Provident Bank (the “Bank") and its wholly owned subsidiaries.
In preparing the interim unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and the consolidated statements of income for the periods presented.
Actual results could differ from these estimates.
−Removed: The allowance for credit losses and the valuation of deferred tax assets are estimates that are particularly susceptible to change.
+Added: The allowance for credit losses is a material estimate that is particularly susceptible to near-term change.
The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented.
−Removed: The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results of operations that may be expected for all of 2023.
+Added: The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results of operations that may be expected for all of 2023.
Certain information and note disclosures normally included in financial statements prepared in accordance with U.S.
2 unchanged sentences
Earnings Per Share
−Removed: The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three months ended March 31, 2023 and 2022 (dollars in thousands, except per share amounts):
−Removed: Three months ended March 31,
+Added: The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share calculations for the three and six months ended June 30, 2023 and 2022 (dollars in thousands, except per share amounts):
+Added: Three months ended June 30,
Income Weighted
8 unchanged sentences
Income available to common stockholders $ 32,003 74,830,187 $ 0.43 $ 39,228 74,400,788 $ 0.53
−Removed: Anti-dilutive stock options and awards at March 31, 2023 and 2022, totaling 984,877 shares and 971,452 shares, respectively, were excluded from the earnings per share calculations.
+Added: Six months ended June 30,
+Added: Income Weighted
+Added: Outstanding Per
+Added: Income Weighted
+Added: Common Shares Outstanding Per
+Added: Net income $ 72,539 $ 83,191
+Added: Basic earnings per share:
+Added: Income available to common stockholders $ 72,539 74,734,795 $ 0.97 $ 83,191 75,068,154 $ 1.11
+Added: Dilutive shares 32,053 84,132
+Added: Diluted earnings per share:
+Added: Income available to common stockholders $ 72,539 74,766,848 $ 0.97 $ 83,191 75,152,286 $ 1.11
+Added: Anti-dilutive stock options and awards at June 30, 2023 and 2022, totaling 1.3 million shares and 1.0 million shares, respectively, were excluded from the earnings per share calculations.
Loans Receivable and Allowance for Credit Losses
1 unchanged sentence
Material changes to these and other relevant factors may result in greater volatility to the allowance for credit losses, and therefore, greater volatility to the Company’s reported earnings.
−Removed: For the three months ended March 31, 2023, a worsening economic forecast and related deterioration in the projected commercial property price index over the expected life of the loan portfolio led to increases to the provisions for credit losses and off-balance sheet credit exposures.
−Removed: See Note 3 to the Consolidated Financial Statements for more information on the allowance for credit losses on loans.
+Added: For the three and six months ended June 30, 2023, a worsened economic forecast and related deterioration in the projected commercial property price indices over the expected life of the loan portfolio within our CECL model led to increases to the provisions for credit losses and off-balance sheet credit exposures.
+Added: See Notes 4 and 9 to the Consolidated Financial Statements for more information on the allowance for credit losses on loans and off-balance sheet credit exposures.
Goodwill represents the excess of the purchase price over the estimated fair value of identifiable net assets acquired through purchase acquisitions.
4 unchanged sentences
The Company completed its most recent annual goodwill impairment test as of July 1, 2023.
−Removed: At March 31, 2023, the Company performed an interim goodwill impairment analysis and concluded that no triggering considerations were met and therefore a test for impairment between annual tests was not required.
+Added: At June 30, 2023, the Company performed an interim goodwill impairment analysis and concluded that no triggering considerations were met and therefore a test for impairment between annual tests was not required.
+Added: Business Combinations
+Added: Lakeland Bancorp, Inc.
+Added: - Merger Agreement
+Added: On September 26, 2022, the Company entered into a definitive merger agreement pursuant to which it will merge (the “merger”) with Lakeland Bancorp, Inc.
+Added: ("Lakeland"), and Lakeland Bank, a wholly owned subsidiary of Lakeland, will merge with and into Provident Bank, a wholly owned subsidiary of the Company.
+Added: The merger agreement has been unanimously approved by the boards of both companies and shareholder approval has also been received for both companies.
+Added: The actual value of the Company’s common stock to be recorded as consideration in the merger will be based on the closing price of Company’s common stock at the time of the merger completion date.
+Added: Under the merger agreement, each share of Lakeland common stock will be exchanged for 0.8319 shares of the Company's common stock plus cash in lieu of fractional shares.
Investment Securities
−Removed: At March 31, 2023, the Company had $ 1.82 billion and $ 381.5 million in available for sale debt securities and held to maturity debt securities, respectively.
−Removed: Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, regulatory actions, changes in the business environment or any changes in the competitive marketplace could have an adverse effect on the Company’s investment portfolio.
−Removed: The total number of available for sale and held to maturity debt securities in an unrealized loss position at March 31, 2023 totaled 755 , compared with 914 at December 31, 2022.
−Removed: The decline in the number of securities in an unrealized loss position at March 31, 2023 was due to lower current market treasury rates compared to rates at December 31, 2022.
−Removed: Management classifies the held to maturity debt securities portfolio into the following security types:
−Removed: • Agency obligations;
−Removed: • Mortgage-backed securities;
−Removed: • State and municipal obligations;
−Removed: • Corporate obligations.
−Removed: All of the agency obligations held by the Company are issued by U.S.
−Removed: government entities and agencies.
−Removed: These securities are either explicitly or implicitly guaranteed by the U.S.
−Removed: government, are highly rated by major rating agencies and have a long history of no credit losses.
−Removed: The majority of the state and municipal, and corporate obligations carry no lower than A ratings from the rating agencies at March 31, 2023 and the Company had one security rated BBB by Moody’s Investors Service.
+Added: At June 30, 2023, the Company had $ 1.75 billion and $ 378.9 million in available for sale debt securities and held to maturity debt securities, respectively.
+Added: Many factors, including lack of liquidity in the secondary market for certain securities, variations in pricing information, changes in interest rates, regulatory actions, changes in the business environment or any changes in the
+Added: competitive marketplace could have an adverse effect on the Company’s investment portfolio.
+Added: The total number of available for sale and held to maturity debt securities in an unrealized loss position at June 30, 2023 totaled 937 , compared with 914 at December 31, 2022.
+Added: The increase in the number of securities in an unrealized loss position at June 30, 2023 was due to higher current market interest rates compared to rates at December 31, 2022.
Available for Sale Debt Securities
−Removed: The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities at March 31, 2023 and December 31, 2022 (in thousands):
−Removed: March 31, 2023
+Added: The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the fair value for available for sale debt securities at June 30, 2023 and December 31, 2022 (in thousands):
+Added: June 30, 2023
Treasury obligations $ 276,106 — ( 29,039 ) 247,067
12 unchanged sentences
$ 2,058,485 537 ( 255,474 ) 1,803,548
−Removed: The amortized cost and fair value of available for sale debt securities at March 31, 2023, by contractual maturity, are shown below (in thousands).
+Added: The amortized cost and fair value of available for sale debt securities at June 30, 2023, by contractual maturity, are shown below (in thousands).
Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
−Removed: March 31, 2023
+Added: June 30, 2023
Due in one year or less $ — —
4 unchanged sentences
Investments which pay principal on a periodic basis totaling $ 1.62 billion at amortized cost and $ 1.41 billion at fair value are excluded from the table above as their expected lives are likely to be shorter than the contractual maturity date due to principal prepayments.
−Removed: For the three months ended March 31, 2023, no securities were sold or called from the available for sale debt securities portfolio.
−Removed: For the three months ended March 31, 2022, no securities were sold or called from the available for sale debt securities portfolio.
−Removed: The number of available for sale debt securities in an unrealized loss position at March 31, 2023 totaled 458 , compared with 475 at December 31, 2022.
−Removed: The decline in the number of securities in an unrealized loss position at March 31, 2023 was due to lower current market treasury rates compared to rates at December 31, 2022.
−Removed: All securities in an unrealized loss position were investment grade at March 31, 2023.
+Added: There were no sales of securities from the available for sale debt securities portfolio for the three and six months ended June 30, 2023 and 2022.
+Added: For the three and six months ended June 30, 2023, there were no proceeds from calls on securities in the available for sale debt securities portfolio.
+Added: For the three and six months ended June 30, 2022, proceeds from calls on securities in the available for sale debt securities portfolio totaled $ 5.4 million with gains of $ 58,000 and no losses recognized.
+Added: The number of available for sale debt securities in an unrealized loss position at June 30, 2023 totaled 464 , compared with 475 at December 31, 2022.
+Added: The decline in the number of securities in an unrealized loss position at June 30, 2023 was due to maturities and calls of securities in the quarter.
+Added: All securities in an unrealized loss position were investment grade at June 30, 2023.
Held to Maturity Debt Securities
−Removed: The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities at March 31, 2023 and December 31, 2022 (in thousands):
−Removed: March 31, 2023
+Added: The following tables present the amortized cost, gross unrealized gains, gross unrealized losses and the estimated fair value for held to maturity debt securities at June 30, 2023 and December 31, 2022 (in thousands):
+Added: June 30, 2023
Agency obligations $ 12,096 — ( 929 ) 11,167
8 unchanged sentences
The Company generally purchases securities for long-term investment purposes, and differences between amortized cost and fair value may fluctuate during the investment period.
−Removed: There were no sales of securities from the held to maturity debt securities portfolio for each of the three months ended March 31, 2023 and 2022.
−Removed: For the three months ended March 31, 2023, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $ 3.1 million with no gross gains and gross losses of $ 5,000 .
−Removed: For the three months ended March 31, 2022, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $ 15.8 million with gross gains of $ 16,000 and no gross losses.
−Removed: The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio at March 31, 2023 by contractual maturity are shown below (in thousands).
+Added: There were no sales of securities from the held to maturity debt securities portfolio for the three and six months ended June 30, 2023 and 2022.
+Added: For the three and six months ended June 30, 2023, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $ 3.5 million and $ 6.6 million, respectively.
+Added: As to these calls on securities, for the three months ended June 30, 2023, there were gross gains of $ 28,000 and no gross losses, while for the six months ended June 30, 2023, gross gains totaled $ 24,000 , with no gross losses.
+Added: For the three and six months ended June 30, 2022, proceeds from calls on securities in the held to maturity debt securities portfolio totaled $ 10.3 million and $ 26.2 million, respectively.
+Added: As to these calls on securities for the three and six months ended June 30, 2022, gross gains totaled $ 83,000 and $ 99,000 , respectively, with no gross losses.
+Added: The amortized cost and fair value of investment securities in the held to maturity debt securities portfolio at June 30, 2023 by contractual maturity are shown below (in thousands).
Expected maturities may differ from contractual maturities due to prepayment or early call privileges of the issuer.
−Removed: March 31, 2023
+Added: June 30, 2023
Due in one year or less $ 25,283 25,199
3 unchanged sentences
$ 378,919 365,029
−Removed: The allowance for credit losses on held to maturity debt securities at March 31, 2023 and December 31, 2022 was $ 28,000 and $ 27,000 , respectively, and are excluded from amortized cost in the tables above.
−Removed: The number of held to maturity debt securities in an unrealized loss position at March 31, 2023 totaled 297 , compared with 439 at December 31, 2022.
−Removed: The decline in the number of securities in an unrealized loss position at March 31, 2023, was due to lower current market treasury rates compared to rates at December 31, 2022.
+Added: The allowance for credit losses on held to maturity debt securities at June 30, 2023 and December 31, 2022 was $ 25,000 and $ 27,000 , respectively, and are excluded from amortized cost in the tables above.
+Added: The number of held to maturity debt securities in an unrealized loss position at June 30, 2023 totaled 473 , compared with 439 at December 31, 2022.
+Added: The increase in the number of securities in an unrealized loss position at June 30, 2023, was due to higher current market interest rates compared to rates at December 31, 2022.
+Added: Management measures expected credit losses on held to maturity debt securities on a collective basis by security type.
+Added: Management classifies the held to maturity debt securities portfolio into the following security types:
+Added: • Agency obligations;
+Added: • Mortgage-backed securities;
+Added: • State and municipal obligations;
+Added: • Corporate obligations.
+Added: All of the agency obligations held by the Company are issued by U.S.
+Added: government entities and agencies.
+Added: These securities are either explicitly or implicitly guaranteed by the U.S.
+Added: government, are highly rated by major rating agencies and have a long history of no credit losses.
+Added: The majority of the state and municipal and corporate obligations carry credit ratings from the rating agencies at June 30, 2023 no lower than A and the Company had no securities rated BBB or worse by Moody’s Investors Service.
Credit Quality Indicators.
−Removed: The following table provides the amortized cost of held to maturity debt securities by credit rating as of March 31, 2023 (in thousands):
−Removed: March 31, 2023
+Added: The following table provides the amortized cost of held to maturity debt securities by credit rating at June 30, 2023 and December 31, 2021 (in thousands):
+Added: June 30, 2023
Total Portfolio AAA AA A BBB Not Rated Total
10 unchanged sentences
Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities.
−Removed: At March 31, 2023, the held to maturity debt securities portfolio was comprised of 16 % rated AAA, 45 % rated AA, 39 % rated A, and less than 1 % either
−Removed: below an A rating or not rated by Moody’s Investors Service or Standard and Poor’s.
+Added: At June 30, 2023, the held to maturity debt securities portfolio was comprised of 16 % rated AAA, 45 % rated AA, 39 % rated A, and less than 1 % either below an A rating or not rated by Moody’s Investors Service or Standard and Poor’s.
Securities not explicitly rated, such as U.S.
1 unchanged sentence
Loans Receivable and Allowance for Credit Losses
−Removed: Loans receivable at March 31, 2023 and December 31, 2022 are summarized as follows (in thousands):
−Removed: March 31, 2023 December 31, 2022
+Added: Loans receivable at June 30, 2023 and December 31, 2022 are summarized as follows (in thousands):
+Added: June 30, 2023 December 31, 2022
Mortgage loans:
8 unchanged sentences
Premiums on purchased loans 1,374 1,380
−Removed: Net deferred fees and unearned discounts ( 13,116 ) ( 14,142 )
+Added: Net deferred fees ( 13,195 ) ( 14,142 )
Total loans $ 10,530,531 10,248,883
The following tables summarize the aging of loans receivable by portfolio segment and class of loans (in thousands):
−Removed: March 31, 2023
+Added: June 30, 2023
30-59 Days 60-89 Days Non-accrual Recorded
1 unchanged sentence
Due Current Total Loans
−Removed: Receivable Non-accrual loans with no specific allowance
+Added: Receivable Non-accrual loans with no related allowance
Mortgage loans:
10 unchanged sentences
accruing Total Past
−Removed: Due Current Total Loans Receivable Non-accrual loans with no specific allowance
+Added: Due Current Total Loans Receivable Non-accrual loans with no related allowance
Mortgage loans:
8 unchanged sentences
Included in loans receivable are loans for which the accrual of interest income has been discontinued due to deterioration in the financial condition of the borrowers.
−Removed: The principal amounts of these non-accrual loans were $ 35.5 million and $ 58.5 million at March 31, 2023 and December 31, 2022, respectively.
−Removed: Included in non-accrual loans were $ 11.9 million and $ 42.9 million of loans which were less than 90 days past due at March 31, 2023 and December 31, 2022, respectively.
−Removed: There were no loans 90 days or greater past due and still accruing interest at March 31, 2023 and December 31, 2022.
−Removed: Generally, accrued interest is written off by reversing interest income during the quarter the loan is moved from an accrual to a non-accrual status.
−Removed: The activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2023 and 2022 was as follows (in thousands):
−Removed: Three months ended March 31, Mortgage loans Commercial loans Consumer loans Total
+Added: The principal amounts of these non-accrual loans were $ 45.9 million and $ 58.5 million at June 30, 2023 and December 31, 2022, respectively.
+Added: Included in non-accrual loans were $ 17.4 million and $ 42.9 million of loans which were less than 90 days past due at June 30, 2023 and December 31, 2022, respectively.
+Added: There were no loans 90 days or greater past due and still accruing interest at June 30, 2023 and December 31, 2022.
+Added: The activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2023 and 2022 was as follows (in thousands):
+Added: Three months ended June 30, Mortgage loans Commercial loans Consumer loans Total
Balance at beginning of period $ 63,195 27,117 2,446 92,758
+Added: Provision charge (benefit) to operations 6,742 3,769 ( 111 ) 10,400
+Added: Recoveries of loans previously charged-off 3 134 173 310
+Added: Loans charged-off — ( 1,313 ) ( 82 ) ( 1,395 )
+Added: Balance at end of period $ 69,940 29,707 2,426 102,073
+Added: Balance at beginning of period $ 50,096 23,799 2,380 76,275
+Added: Provision charge (benefit) to operations 5,593 ( 2,710 ) 117 3,000
+Added: Recoveries of loans previously charged-off 361 443 109 913
+Added: Loans charged-off ( 986 ) ( 145 ) ( 41 ) ( 1,172 )
+Added: Balance at end of period $ 55,064 21,387 2,565 79,016
+Added: Six months ended June 30, Mortgage loans Commercial loans Consumer loans Total
+Added: Balance at beginning of period $ 58,218 27,413 2,392 88,023
Cumulative effect of adopting Accounting Standards Update ("ASU") No.
5 unchanged sentences
Balance at beginning of period $ 52,104 26,343 2,293 80,740
−Removed: Provision benefit to operations ( 1,995 ) ( 4,404 ) ( 1 ) ( 6,400 )
+Added: Provision charge (benefit) charge to operations 3,599 ( 7,115 ) 116 ( 3,400 )
Recoveries of loans previously charged-off 371 2,304 275 2,950
1 unchanged sentence
Balance at end of period $ 55,064 21,387 2,565 79,016
−Removed: For the three months ended March 31, 2023, the Company recorded a $ 6.0 million provision for credit losses on loans, compared to a $ 6.4 million benefit for credit losses for the same period in 2022.
−Removed: The increase in provision was attributable to a worsening economic forecast and related deterioration in the projected commercial property price index over the expected life of the loan portfolio.
−Removed: The following table summarizes the Company's gross charge-offs recorded during the three months ended March 31, 2023 by year of origination (in thousands):
+Added: For the three and six months ended June 30, 2023, the Company recorded a $ 10.4 million and a $ 16.4 million provision for credit losses on loans, respectively.
+Added: The increase in provision was attributable to a worsened economic forecast and related deterioration in the projected commercial property price indices over the expected life of the loan portfolio within our CECL model.
+Added: The following table summarizes the Company's gross charge-offs recorded during the three months ended June 30, 2023 by year of origination (in thousands):
2023 2022 2021 2020 2019 Prior to 2019 Total Loans
+Added: Commercial loans $ — — — — — 1,313 1,313
+Added: Consumer loans (1)
+Added: 4 — — — — 3 7
+Added: Total gross loans $ 4 — — — — 1,316 1,320
+Added: (1) During the three months ended June 30, 2023, charge-offs on consumer overdraft accounts totaled $ 75,000 , which is not included in the table above.
+Added: The following table summarizes the Company's gross charge-offs recorded during the six months ended June 30, 2023 by year of origination (in thousands):
+Added: 2023 2022 2021 2020 2019 Prior to 2019 Total Loans
Mortgage loans:
6 unchanged sentences
Total gross loans $ 9 — — — — 2,166 2,175
−Removed: (1) During the three months ended March 31, 2023, charge-offs on consumer overdraft accounts totaled $ 72,000 , which is not included in the table above.
−Removed: The Company defines an impaired loan as a non-homogeneous loan greater than $ 1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement.
−Removed: At March 31, 2023, there were 15 impaired loans totaling $ 27.5 million, compared to 10 impaired loans totaling $ 42.8 million at December 31, 2022.
+Added: (1) During the six months ended June 30, 2023, charge-offs on consumer overdraft accounts totaled $ 146,000 , which is not included in the table above.
+Added: The Company defines a loan individually evaluated for impairment as a non-homogeneous loan greater than $ 1.0 million, for which, based on current information, it is not expected to collect all amounts due under the contractual terms of the loan agreement.
+Added: At June 30, 2023, there were 17 loans totaling $ 37.1 million, compared to 10 loans totaling $ 42.8 million at December 31, 2022, that were individually evaluated for impairment.
A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral.
−Removed: For all classes of loans deemed collateral-dependent, the
−Removed: Company estimates expected credit losses based on the collateral’s fair value less any selling costs.
+Added: For all classes of loans deemed collateral-dependent, the Company estimates expected credit losses based on the collateral’s fair value less any selling costs.
A specific allocation of the allowance for credit losses is established for each collateral-dependent loan with a carrying balance greater than the collateral’s fair value, less estimated selling costs.
5 unchanged sentences
The Company believes there have been no significant time lapses resulting from this process.
−Removed: At March 31, 2023 and December 31, 2022, the fair value of the assets securing collateral-dependent impaired loans totaled $ 5.2 million and $ 24.0 million, respectively.
−Removed: These collateral-dependent impaired loans at March 31, 2023 consisted of $ 5.2 million in commercial loans.
+Added: At June 30, 2023 and December 31, 2022, the Company had $ 14.6 million and $ 24.0 million related to the fair value of collateral-dependent loans individually evaluated for impairment, respectively.
+Added: These loans at June 30, 2023 consisted of $ 14.6 million in commercial loans.
Loan modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearance, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral.
In addition, management attempts to obtain additional collateral or guarantor support when modifying such loans.
−Removed: If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest.
+Added: If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue
Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.
15 unchanged sentences
As a result, The Company recorded a $ 594,000 reduction to the allowance for credit losses, which resulted in a $ 433,000 cumulative effect adjustment increase, net of tax to retained earnings.
−Removed: The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2023 (in thousands):
−Removed: As of March 31, 2023
+Added: There were no loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2023.
+Added: The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2023 (in thousands):
Term Extension Interest Rate Reduction Interest Rate Reduction and Term Extension % of Total Class of Loans and Leases
1 unchanged sentence
Total gross loans $ 3,771 — 1,250 0.05 %
−Removed: The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2023 (in thousands):
−Removed: As of March 31, 2023
+Added: The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2023 (in thousands):
Weighted-Average Months of Term Extension Weight-Average Rate Change
1 unchanged sentence
Total gross loans 10 0.28 %
−Removed: There were no loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2023, that subsequently defaulted.
−Removed: The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2023 (in thousands):
−Removed: As of March 31, 2023
+Added: There were no loan modifications made to borrowers experiencing financial difficulty during the three or six months ended June 30, 2023, that subsequently defaulted.
+Added: The following table presents the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the six months ended June 30, 2023 (in thousands):
Current 30-59 Days Past Due 60-89 Days Past Due 90 days or more Past Due Non- Accrual Total
4 unchanged sentences
Effective January 1, 2023, we adopted ASU 2022-02, which eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023.
−Removed: There were no loans modified as TDRs during the three months ended March 31, 2022.
−Removed: During the three months ended March 31, 2022, no charge-offs were recorded on collateral-dependent impaired loans.
−Removed: There were no loans which had a payment default (90 days or more past due) for loans modified as TDRs within the 12 month period ending March 31, 2022.
−Removed: For TDRs that subsequently default, the Company determines the amount of the allowance for the respective loans in accordance with the accounting policy for the allowance for credit losses on loans individually evaluated for impairment.
+Added: The following table presents the number of loans modified as TDRs during the three and six months ended June 30, 2022, along with their balances immediately prior to the modification date and post-modification as of June 30, 2022 (in thousands):
+Added: For the three and six months ended
+Added: June 30, 2022
+Added: Troubled Debt Restructurings Number of
+Added: Loans Pre-Modification
+Added: Investment Post-Modification
+Added: Recorded Investment
+Added: Mortgage loans:
+Added: Residential 2 $ 265 206
+Added: Multi Family 1 1,618 1,601
+Added: Total mortgage loans 3 1,883 1,807
+Added: Commercial loans 2 378 274
+Added: Total restructured loans 5 $ 2,261 2,081
+Added: Durin g the three and six months ended June 30, 2022, $ 921,000 of charge-offs were recorded on collateral-dependent impaired loans.
+Added: There was one loan totaling $ 209,000 which had a payment default (90 days or more past due) for a loan modified as a TDR within the 12 month period ending June 30, 2023.
+Added: For TDRs that subsequently defaulted, the Company determined the amount of the allowance for the respective loans in accordance with the accounting policy for the allowance for credit losses on loans individually evaluated for impairment.
As allowed by CECL, loans acquired by the Company that experience more-than-insignificant deterioration in credit quality after origination, are classified as Purchased Credit Deteriorated ("PCD") loans.
−Removed: At March 31, 2023, the balance of PCD loans totaled $ 176.8 million with a related allowance for credit losses of $ 1.6 million.
+Added: At June 30, 2023, the balance of PCD loans totaled $ 173.3 million with a related allowance for credit losses of $ 1.6 million.
The balance of PCD loans at December 31, 2022 was $ 193.0 million with a related allowance for credit losses of $ 1.7 million.
5 unchanged sentences
These risk ratings are then reviewed by the department manager and/or the Chief Lending Officer and by the Credit Department.
−Removed: The risk ratings
−Removed: are also reviewed periodically through loan review examinations which are currently performed by an independent third-party.
+Added: The risk ratings are also reviewed periodically through loan review examinations which are currently performed by an independent third-party.
Reports by the independent third-party are presented to the Audit Committee of the Board of Directors.
The Company participated in the Paycheck Protection Program (“PPP”) through the United States Department of the Treasury and Small Business Administration.
−Removed: PPP loans were fully guaranteed by the SBA and were eligible for forgiveness by the SBA to the extent that the proceeds were used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan was made as long as certain conditions were met regarding employee retention and compensation levels.
+Added: PPP loans were fully guaranteed by the SBA and were eligible for forgiveness by the SBA to the extent that the proceeds were used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up
+Added: to 24 weeks after the loan was made as long as certain conditions were met regarding employee retention and compensation levels.
PPP loans deemed eligible for forgiveness by the SBA are to be repaid by the SBA to the Company.
2 unchanged sentences
Under the PPP, the Company secured 2,067 PPP loans for its customers totaling $ 682.0 million.
−Removed: As of March 31, 2023, 2,054 PPP loans totaling $ 679.3 million were forgiven and repaid by the SBA.
−Removed: The balance of PPP loans at March 31, 2023 was $ 2.7 million.
−Removed: The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of March 31, 2023 and December 31, 2022 (in thousands):
+Added: As of June 30, 2023, 2,054 PPP loans totaling $ 679.4 million were forgiven and repaid by the SBA.
+Added: The balance of PPP loans at June 30, 2023 was $ 2.6 million.
+Added: The following table summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades as of June 30, 2023 and December 31, 2022 (in thousands):
Gross Loans Held for Investment by Year of Origination
−Removed: at March 31, 2023
+Added: at June 30, 2023
2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans
24 unchanged sentences
Substandard — — — — — 2,142 — — 2,142
−Removed: Gross Loans Held for Investment by Year of Origination
−Removed: at March 31, 2023
−Removed: 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans
Doubtful — — — — — — — — —
3 unchanged sentences
Total residential $ 42,524 147,449 205,949 205,123 92,537 472,577 — — 1,166,159
+Added: Gross Loans Held for Investment by Year of Origination
+Added: at June 30, 2023
+Added: 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans
Total Mortgage
25 unchanged sentences
Total criticized and classified — 70 15,353 20,799 7,471 84,243 25,179 444 153,559
−Removed: Gross Loans Held for Investment by Year of Origination
−Removed: at March 31, 2023
−Removed: 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving loans to term loans Total Loans
Pass/Watch 669,118 1,914,248 1,669,480 1,252,533 1,014,134 3,062,319 750,462 56,499 10,388,793
6 unchanged sentences
Special mention $ — — 3,071 26,809 52,509 14,740 — — 97,129
+Added: Gross Loans Held for Investment by Year of Origination
+Added: at December 31, 2022
+Added: 2022 2021 2020 2019 2018 Prior to 2018 Revolving Loans Revolving loans to term loans Total Loans
Substandard — — — — 18,020 11,774 434 — 30,228
22 unchanged sentences
Doubtful — — — — — — — — —
−Removed: Gross Loans Held for Investment by Year of Origination
−Removed: at December 31, 2022
−Removed: 2022 2021 2020 2019 2018 Prior to 2018 Revolving Loans Revolving loans to term loans Total Loans
Loss — — — — — — — — —
8 unchanged sentences
Total criticized and classified — — 3,071 29,006 91,298 45,036 434 — 168,845
+Added: Gross Loans Held for Investment by Year of Origination
+Added: at December 31, 2022
+Added: 2022 2021 2020 2019 2018 Prior to 2018 Revolving Loans Revolving loans to term loans Total Loans
Pass/Watch 1,413,668 1,356,116 1,164,188 915,938 481,262 2,109,679 95,603 17,896 7,554,350
20 unchanged sentences
Pass/Watch 1,821,462 1,697,121 1,329,272 1,093,770 584,814 2,720,650 704,097 62,248 10,013,434
−Removed: Gross Loans Held for Investment by Year of Origination
−Removed: at December 31, 2022
−Removed: 2022 2021 2020 2019 2018 Prior to 2018 Revolving Loans Revolving loans to term loans Total Loans
Total gross loans $ 1,821,537 1,705,874 1,343,025 1,127,368 689,938 2,784,277 726,874 62,752 10,261,645
(1) For residential and consumer loans, the Company assigns internal credit grades based on the delinquency status of each loan.
−Removed: Deposits at March 31, 2023 and December 31, 2022 are summarized as follows (in thousands):
−Removed: March 31, 2023 December 31, 2022
+Added: Deposits at June 30, 2023 and December 31, 2022 are summarized as follows (in thousands):
+Added: June 30, 2023 December 31, 2022
Savings $ 1,275,262 1,438,583
5 unchanged sentences
Borrowed Funds
−Removed: Borrowed funds at March 31, 2023 and December 31, 2022 are summarized as follows (in thousands):
−Removed: March 31, 2023 December 31, 2022
+Added: Borrowed funds at June 30, 2023 and December 31, 2022 are summarized as follows (in thousands):
+Added: June 30, 2023 December 31, 2022
Securities sold under repurchase agreements $ 82,470 98,000
2 unchanged sentences
Total borrowed funds $ 1,849,714 1,337,370
−Removed: At March 31, 2023, FHLB advances were at fixed rates and mature between April 2023 and September 2026, and at December 31, 2022, FHLB advances were at fixed rates with maturities between January 2023 and July 2025.
+Added: At June 30, 2023, FHLB advances were at fixed rates and mature between July 2023 and September 2026, and at December 31, 2022, FHLB advances were at fixed rates with maturities between January 2023 and July 2025.
These advances are secured by loans receivable under a blanket collateral agreement.
−Removed: Scheduled maturities of FHLB advances at March 31, 2023 are as follows (in thousands):
+Added: Scheduled maturities of FHLB advances and overnight borrowings at June 30, 2023 are as follows (in thousands):
Due in one year or less $ 1,020,648
2 unchanged sentences
Due after three years through four years 57,444
−Removed: Total FHLB advances $ 1,492,280
−Removed: Scheduled maturities of securities sold under repurchase agreements at March 31, 2023 are as follows (in thousands):
+Added: Total FHLB advances and overnight borrowings $ 1,767,244
+Added: Scheduled maturities of securities sold under repurchase agreements at June 30, 2023 are as follows (in thousands):
Due in one year or less $ 82,470
Total securities sold under repurchase agreements $ 82,470
−Removed: The following tables set forth certain information as to borrowed funds for the periods ended March 31, 2023 and December 31, 2022 (in thousands):
+Added: The following tables set forth certain information as to borrowed funds for the periods ended June 30, 2023 and December 31, 2022 (in thousands):
Weighted average
interest rate
−Removed: March 31, 2023
+Added: June 30, 2023
Securities sold under repurchase agreements $ 99,669 93,066 1.41 %
−Removed: FHLB line of credit 402,000 300,755 3.47
+Added: FHLB overnight borrowings 402,000 223,980 4.87
FHLB advances 1,588,245 1,125,698 2.78
1 unchanged sentence
Securities sold under repurchase agreements $ 125,506 113,550 0.38 %
−Removed: FHLB line of credit 486,000 139,012 3.32
+Added: FHLB overnight borrowings 486,000 139,012 3.32
FHLB advances 753,370 503,713 0.85
1 unchanged sentence
The Bank uses available for sale debt securities to pledge as collateral for the repurchase agreements.
−Removed: At March 31, 2023 and December 31, 2022, available for sale debt securities pledged as collateral for repurchase agreements totaled $ 104.2 million and $ 116.5 million, respectively.
−Removed: Interest expense on borrowings for the three months ended March 31, 2023 and 2022 was $ 7.5 million and $ 1.2 million, respectively.
+Added: At June 30, 2023 and December 31, 2022, available for sale debt securities pledged as collateral for repurchase agreements totaled $ 95.5 million and $ 116.5 million, respectively.
+Added: Interest expense on borrowings for the three and six months ended June 30, 2023 amounted to $ 14.1 million and $ 21.6 million, respectively.
+Added: Interest expense on borrowings for the three and six months ended June 30, 2022 amounted to $ 1.1 million and $ 2.3 million, respectively.
Components of Net Periodic Benefit Cost
7 unchanged sentences
Effective January 1, 2007, eligibility for retiree life insurance benefits was frozen as to new entrants and retiree life insurance benefits were eliminated for employees with less than ten years of service as of December 31, 2006.
−Removed: Net periodic (benefit) increase cost for pension benefits and other post-retirement benefits for the three months ended March 31, 2023 and 2022, includes the following components (in thousands):
−Removed: Three months ended March 31,
−Removed: Pension benefits Other post-retirement benefits
+Added: Net periodic (benefit) increase cost for pension benefits and other post-retirement benefits for the three and six months ended June 30, 2023 and 2022 includes the following components (in thousands):
+Added: Three months ended June 30, Six months ended June 30,
+Added: Pension benefits Other post-retirement benefits Pension benefits Other post-retirement benefits
2023 2022 2023 2022 2023 2022 2023 2022
2 unchanged sentences
Expected return on plan assets ( 706 ) ( 864 ) — — ( 1,412 ) ( 1,728 ) — —
+Added: Amortization of prior service cost — — — — — — — —
Amortization of the net loss (gain) 177 — ( 533 ) ( 326 ) 354 — ( 1,066 ) ( 652 )
−Removed: Net periodic (benefit) cost $ ( 227 ) $ ( 650 ) $ ( 380 ) $ ( 208 )
+Added: Net periodic (decrease) increase in benefit cost $ ( 227 ) ( 650 ) ( 380 ) ( 208 ) $ ( 454 ) ( 1,300 ) ( 760 ) ( 416 )
In its consolidated financial statements for the year ended December 31, 2022, the Company previously disclosed that it does not expect to contribute to the pension plan in 2023.
−Removed: As of March 31, 2023, no contributions have been made to the pension plan.
−Removed: The changes in net periodic benefit cost for pension benefits and other post-retirement benefits for the three months ended March 31, 2023 were calculated using the January 1, 2023 pension and other post-retirement benefits actuarial valuations.
+Added: As of June 30, 2023, no contributions have been made to the pension plan.
+Added: The changes in net periodic benefit cost for pension benefits and other post-retirement benefits for the three and six months ended June 30, 2023 were calculated using the January 1, 2023 pension and other post-retirement benefits actuarial valuations.
Impact of Recent Accounting Pronouncements
5 unchanged sentences
For entities that have adopted ASU 2016-13, ASU 2022-02 was effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
−Removed: Early adoption was permitted if an entity has adopted ASU 2016-13.
+Added: Early adoption was permitted if an entity had adopted ASU 2016-13.
The Company adopted this ASU on January 1, 2023 using the modified retrospective method for all financial assets measured at amortized cost.
6 unchanged sentences
ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022, with early adoption in the interim period permitted.
−Removed: The Company adopted this standard on January 3, 2023 on a prospective basis;
−Removed: with no impact to the consolidated financial statements.
+Added: The Company adopted this standard on January 1, 2023 on a prospective basis, with no impact to the consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848)," which provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks.
−Removed: For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or re-measurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts.
+Added: For transactions that are modified because of reference rate reform and that meet certain scope guidance:
+Added: (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized;
+Added: and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or re-measurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts.
ASU 2020-04 also provides numerous optional expedients for derivative accounting.
12 unchanged sentences
Management analyzes the Company's exposure to credit losses for both on-balance sheet and off-balance sheet activity using a consistent methodology for the quantitative framework as well as the qualitative framework.
−Removed: For purposes of estimating the allowance for credit losses for off-balance sheet credit exposures, the exposure at default includes an estimated drawdown of
−Removed: unused credit based on historical credit utilization factors and current loss factors, resulting in a proportionate amount of expected credit losses.
−Removed: For the three months ended March 31, 2023, the Company recorded a $ 739,000 provision for credit losses for off-balance sheet credit exposures compared to an $ 2.4 million benefit to the provision for credit losses for off-balance sheet credit exposures for the same period in 2022.
−Removed: The increase in provision was primarily due to the period over period decrease in line of credit utilization and an increase in projected loss factors as a result of a worsened economic forecast.
−Removed: The allowance for credit losses for off-balance sheet credit exposures was $ 3.9 million and $ 3.2 million at March 31, 2023 and December 31, 2022, respectively, and are included in other liabilities on the Consolidated Statements of Financial Condition.
+Added: For purposes of estimating the allowance for credit losses for off-balance sheet credit exposures, the exposure that may default includes an estimated drawdown of unused credit based on historical credit utilization factors and current loss factors.
+Added: For the three and six months ended June 30, 2023, the Company recorded a $ 647,000 negative provision and a $ 92,000 provision for credit losses for off-balance sheet credit exposures, respectively.
+Added: For the three and six months ended June 30, 2022, the Company recorded a $ 973,000 and a $ 3.4 million negative provision for credit losses for off-balance sheet credit exposures, respectively.
+Added: The $ 326,000 increase in the provision for the three months ended June 30, 2023, compared to the same period in 2022, was primarily the result of the period-over-period relative change in line of credit utilization.
+Added: The $ 3.5 million increase in the provision for the six months ended June 30, 2023, compared to the six months ended June 30, 2022, was primarily the result of the period-over-period relative change in line of credit utilization and an increase in projected loss factors as a result of a worsened economic forecast.
+Added: The allowance for credit losses for off-balance sheet credit exposures was $ 3.2 million at June 30, 2023 and December 31, 2022, and are included in other liabilities on the Consolidated Statements of Financial Condition.
Fair Value Measurements
14 unchanged sentences
Assets and Liabilities Measured at Fair Value on a Recurring Basis
−Removed: The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of March 31, 2023 and December 31, 2022.
+Added: The valuation techniques described below were used to measure fair value of financial instruments in the table below on a recurring basis as of June 30, 2023 and December 31, 2022.
Available for Sale Debt Securities, at Fair Value
13 unchanged sentences
The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting.
−Removed: The Company has interest rate derivatives resulting from a service provided to certain qualified borrowers in a loan related
−Removed: transaction which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities.
+Added: The Company has interest rate derivatives resulting from a service provided to certain qualified borrowers in a loan related transaction which, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities.
As such, all changes in fair value of the Company’s derivatives are recognized directly in earnings.
2 unchanged sentences
These derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits.
−Removed: The change in the fair value of these derivatives is recorded in accumulated other comprehensive income (loss), and is subsequently reclassified into earnings in the period that the forecasted transactions affect earnings.
+Added: The change in the fair value of these derivatives is recorded in accumulated other
+Added: comprehensive income (loss), and is subsequently reclassified into earnings in the period that the forecasted transactions affect earnings.
The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.
Assets Measured at Fair Value on a Non-Recurring Basis
−Removed: The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of March 31, 2023 and December 31, 2022.
+Added: The valuation techniques described below were used to estimate fair value of financial instruments measured on a non-recurring basis as of June 30, 2023 and December 31, 2022.
Collateral-Dependent Impaired Loans
4 unchanged sentences
Foreclosed Assets
−Removed: Assets acquired through foreclosure or deed in lieu of foreclosure are carried at the lower of the outstanding loan balance at the time of foreclosure or fair value, less estimated selling costs, which range between 5 % and 10 %.
+Added: Assets acquired through foreclosure or deed in lieu of foreclosure are carried at fair value, less estimated selling costs, which range between 5 % and 10 %.
Fair value is generally based on independent appraisals that rely upon quoted market prices for similar assets in active markets.
4 unchanged sentences
Operating results from real estate owned, including rental income, operating expenses, and gains and losses realized from the sales of real estate owned, are recorded as incurred.
−Removed: There were no changes to the valuation techniques for fair value measurements as of March 31, 2023 and December 31, 2022.
−Removed: The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of March 31, 2023 and December 31, 2022, by level within the fair value hierarchy (in thousands):
+Added: There were no changes to the valuation techniques for fair value measurements as of June 30, 2023 or December 31, 2022.
+Added: The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair values as of June 30, 2023 and December 31, 2022, by level within the fair value hierarchy (in thousands):
Fair Value Measurements at Reporting Date Using:
−Removed: March 31, 2023 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
+Added: June 30, 2023 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Measured on a recurring basis:
33 unchanged sentences
$ 26,112 — — 26,112
−Removed: There were no transfers between Level 1, Level 2 and Level 3 during the three months ended March 31, 2023.
+Added: There were no transfers between Level 1, Level 2 and Level 3 during the three and six months ended June 30, 2023.
Other Fair Value Disclosures
3 unchanged sentences
For cash and due from banks, federal funds sold and short-term investments, the carrying amount approximates fair value.
−Removed: Included in cash and cash equivalents at March 31, 2023 and December 31, 2022 was $ 70,000 , respectively, representing cash collateral pledged to secure loan level swaps and reserves required by banking regulations.
+Added: At June 30, 2023 and December 31, 2022, $ 70,000 was included in cash and cash equivalents, representing cash collateral pledged to secure loan level swaps, risk participation agreements and reserves required by banking regulations.
Held to Maturity Debt Securities
33 unchanged sentences
The fair value of commitments to extend credit and letters of credit was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.
−Removed: rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
+Added: For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
The Company classifies these commitments as Level 3 within the fair value hierarchy.
7 unchanged sentences
In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
−Removed: The following tables present the Company’s financial instruments at their carrying and fair values as of March 31, 2023 and December 31, 2022.
+Added: The following tables present the Company’s financial instruments at their carrying and fair values as of June 30, 2023 and December 31, 2022.
Fair values are presented by level within the fair value hierarchy.
−Removed: Fair Value Measurements at March 31, 2023 Using:
+Added: Fair Value Measurements at June 30, 2023 Using:
(Dollars in thousands) Carrying value Fair value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
11 unchanged sentences
Agency obligations 12,096 11,167 11,167 — —
−Removed: Mortgage-backed securities — — — — —
State and municipal obligations 356,987 344,661 — 344,661 —
39 unchanged sentences
Derivative liabilities 120,896 120,896 — 120,896 —
−Removed: Other Comprehensive Income (Loss)
−Removed: The following table presents the components of other comprehensive income (loss), both gross and net of tax, for the three months ended March 31, 2023 and 2022 (in thousands):
−Removed: Three months ended March 31,
+Added: Other Comprehensive (Loss) Income
+Added: The following table presents the components of other comprehensive (loss) income, both gross and net of tax, for the three and six months ended June 30, 2023 and 2022 (in thousands):
+Added: Three months ended June 30,
Components of Other Comprehensive Income:
Unrealized gains and losses on available for sale debt securities:
+Added: Net unrealized (losses) gains arising during the period $ ( 20,178 ) 5,452 ( 14,726 ) ( 62,477 ) 16,744 ( 45,733 )
+Added: Reclassification adjustment for gains included in net income — — — ( 58 ) 16 ( 42 )
+Added: Total ( 20,178 ) 5,452 ( 14,726 ) ( 62,535 ) 16,760 ( 45,775 )
+Added: Unrealized gains and losses on derivatives (cash flow hedges):
Net unrealized gains (losses) arising during the period 5,002 ( 1,352 ) 3,650 3,110 ( 834 ) 2,276
1 unchanged sentence
Total 878 ( 238 ) 640 2,948 ( 790 ) 2,158
−Removed: Unrealized gains (losses) on derivatives (cash flow hedges) ( 5,065 ) 1,369 ( 3,696 ) 14,260 ( 3,822 ) 10,438
Amortization related to post-retirement obligations ( 358 ) 97 ( 261 ) ( 322 ) 86 ( 236 )
+Added: Total other comprehensive (loss) income $ ( 19,658 ) 5,311 ( 14,347 ) ( 59,909 ) 16,056 ( 43,853 )
+Added: Six months ended June 30,
+Added: Components of Other Comprehensive Income:
+Added: Unrealized gains and losses on available for sale debt securities:
+Added: Net unrealized gains (losses) arising during the period $ 7,641 ( 1,503 ) 6,138 ( 178,558 ) 47,854 ( 130,704 )
+Added: Reclassification adjustment for gains included in net income — — — ( 58 ) 16 ( 42 )
+Added: Total 7,641 ( 1,503 ) 6,138 ( 178,616 ) 47,870 ( 130,746 )
+Added: Unrealized gains and losses on derivatives (cash flow hedges):
+Added: Net unrealized gains (losses) arising during the period 4,219 ( 1,186 ) 3,033 16,703 ( 4,476 ) 12,227
+Added: Reclassification adjustment for (gains) losses included in net income ( 8,343 ) 2,254 ( 6,089 ) 504 ( 135 ) 369
+Added: Total ( 4,124 ) 1,068 ( 3,056 ) 17,207 ( 4,611 ) 12,596
+Added: Amortization related to post-retirement obligations ( 727 ) 197 ( 530 ) ( 700 ) 188 ( 512 )
Total other comprehensive income (loss) $ 2,790 ( 238 ) 2,552 ( 162,109 ) 43,447 ( 118,662 )
−Removed: The following tables present the changes in the components of accumulated other comprehensive (loss), net of tax, for the three months ended March 31, 2023 and 2022 (in thousands):
+Added: The following tables present the changes in the components of accumulated other comprehensive (loss), net of tax, for the three and six months ended June 30, 2023 and 2022 (in thousands):
Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax
−Removed: for the three months ended March 31,
−Removed: Unrealized Losses on
+Added: for the three months ended June 30,
Available for Sale Debt Securities Post- Retirement
1 unchanged sentence
Comprehensive
−Removed: (Loss) Unrealized Losses on
+Added: Loss Unrealized Gains on
Available for Sale Debt Securities Post- Retirement
+Added: Obligations Unrealized Losses on Derivatives (cash flow hedges) Accumulated
+Added: Comprehensive Loss
+Added: March 31, $ ( 165,750 ) 1,303 16,301 ( 148,146 ) ( 85,182 ) 2,705 14,531 ( 67,946 )
+Added: Current - period other comprehensive (loss) ( 14,726 ) ( 261 ) 640 ( 14,347 ) ( 45,775 ) ( 236 ) 2,158 ( 43,853 )
+Added: Balance at June 30, $ ( 180,476 ) 1,042 16,941 ( 162,493 ) ( 130,957 ) 2,469 16,689 ( 111,799 )
+Added: Changes in Accumulated Other Comprehensive (Loss) by Component, net of tax
+Added: for the six months ended June 30,
+Added: Available for Sale Debt Securities Post- Retirement
Obligations Unrealized Gains on Derivatives (cash flow hedges) Accumulated
+Added: Comprehensive
+Added: Income (Loss) Unrealized Gains (Losses) on
+Added: Available for Sale Debt Securities Post- Retirement
+Added: Obligations Unrealized Gains (Losses) on Derivatives (cash flow hedges) Accumulated
Comprehensive Income (Loss)
−Removed: December 31, $ ( 186,614 ) $ 1,572 $ 19,997 $ ( 165,045 ) $ ( 211 ) $ 2,981 $ 4,093 $ 6,863
+Added: Balance at December 31, $ ( 186,614 ) 1,572 19,997 ( 165,045 ) ( 211 ) 2,981 4,093 6,863
Current - period other comprehensive income (loss) 6,138 ( 530 ) ( 3,056 ) 2,552 ( 130,746 ) ( 512 ) 12,596 ( 118,662 )
−Removed: Balance at March 31, $ ( 165,750 ) $ 1,303 $ 16,301 $ ( 148,146 ) $ ( 85,182 ) $ 2,705 $ 14,531 $ ( 67,946 )
−Removed: The following tables summarize the reclassifications from accumulated other comprehensive income (loss) to the consolidated statements of income for the three and three months ended March 31, 2023 and 2022 (in thousands):
+Added: Balance at June 30, $ ( 180,476 ) 1,042 16,941 ( 162,493 ) ( 130,957 ) 2,469 16,689 ( 111,799 )
+Added: The following tables summarize the reclassifications from accumulated other comprehensive (loss) to the consolidated statements of income for the three and six months ended June 30, 2023 and 2022 (in thousands):
Reclassifications From Accumulated Other Comprehensive
Income ("AOCI")
−Removed: Amount reclassified from AOCI for the three months ended March 31, Affected line item in the Consolidated
+Added: Amount reclassified from AOCI for the three months ended June 30, Affected line item in the Consolidated
Statement of Income
5 unchanged sentences
Cash flow hedges:
−Removed: Unrealized (gains) losses on derivatives $ ( 4,220 ) $ 666 Interest expense
+Added: Realized net gains on derivatives $ ( 4,124 ) ( 162 ) Interest expense
1,114 44 Income tax expense
3 unchanged sentences
96 84 Income tax expense
+Added: Total reclassification $ ( 260 ) ( 242 ) Net of tax
+Added: Total reclassifications $ ( 3,270 ) ( 402 ) Net of tax
+Added: Reclassifications From Accumulated Other Comprehensive
+Added: Income ("AOCI")
+Added: Amount reclassified from AOCI for the six months ended June 30, Affected line item in the Consolidated
+Added: Statement of Income
+Added: Details of AOCI:
+Added: Available for sale debt securities:
+Added: Realized net gains on the sale of securities available for sale $ — ( 58 ) Net gain on securities transactions
+Added: — 16 Income tax expense
$ — ( 42 ) Net of tax
+Added: Cash flow hedges:
+Added: Realized net (gains) losses on derivatives $ ( 8,343 ) 504 Interest expense
+Added: 2,254 ( 136 ) Income tax expense
+Added: $ ( 6,089 ) 368
+Added: Post-retirement obligations:
+Added: Amortization of actuarial gains $ ( 712 ) ( 652 ) Compensation and employee benefits (1)
+Added: 192 171 Income tax expense
+Added: Total reclassification $ ( 520 ) ( 481 ) Net of tax
Total reclassifications $ ( 6,609 ) ( 155 ) Net of tax
11 unchanged sentences
As the Company has not elected to apply hedge accounting and these interest rate swaps do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
−Removed: At March 31, 2023 and December 31, 2022, the Company had 156 and 162 loan related interest rate swaps, with an aggregate notional amount of $ 2.28 billion and $ 2.40 billion, respectively.
+Added: At June 30, 2023 and December 31, 2022, the Company had 152 loan related interest rate swaps with aggregate notional amounts of $ 2.23 billion and $ 2.40 billion, respectively.
The Company periodically enters into risk participation agreements ("RPAs"), with the Company functioning as either the lead institution, or as a participant when another company is the lead institution on a commercial loan.
2 unchanged sentences
The Company has minimum collateral posting thresholds with certain of its risk participation counterparties, and has posted collateral of $ 70,000 against the potential risk of default by the borrower under these agreements.
−Removed: At March 31, 2023 and December 31, 2022, the Company had 12 and 14 credit derivatives, with aggregate notional amounts of $ 143.4 million and $ 157.9 million, respectively, from participations in interest rate swaps as part of these loan participation arrangements.
−Removed: At March 31, 2023, the asset and liability positions of these fair value credit derivatives totaled $ 32,000 and $ 15,000 , respectively, compared to $ 26,000 and $ 12,000 , respectively, at December 31, 2022.
+Added: For June 30, 2023 and December 31, 2022, the Company had 12 and 14 credit derivatives, respectively, with aggregate notional amounts of $ 143.5 million and $ 157.9 million, respectively, from participations in interest rate swaps as part of these loan participation arrangements.
+Added: At June 30, 2023, the asset and liability positions of these fair value credit derivatives totaled $ 47,000 and $ 11,000 , respectively, compared to $ 26,000 and $ 12,000 , respectively, at December 31, 2022.
Cash Flow Hedges of Interest Rate Risk.
3 unchanged sentences
Changes in the fair value of derivatives designated and that qualify as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive (loss) income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
−Removed: During the three months ended March 31, 2023 and 2022, such derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits.
−Removed: Amounts reported in accumulated other comprehensive (loss) income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings or demand deposits.
+Added: During the three and six months ended June 30, 2023 and 2022, such derivatives were used to hedge the variable cash outflows associated with FHLBNY borrowings and brokered demand deposits.
+Added: Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings or demand deposits.
During the next twelve months, the Company estimates that $ 15.7 million will be reclassified as a reduction to interest expense.
−Removed: As of March 31, 2023, the Company had 8 outstanding interest rate derivatives with an aggregate notional amount of $ 355.0 million that were each designated as a cash flow hedge of interest rate risk.
+Added: At June 30, 2023, the Company had nine outstanding interest rate derivatives with an aggregate notional amount of $ 405.0 million that were each designated as a cash flow hedge of interest rate risk.
Assets and liabilities relating to certain financial instruments, including derivatives, may be eligible for offset in the Consolidated Statements of Financial Condition and/or subject to enforceable master netting arrangements or similar agreements.
The Company does not offset asset and liabilities under such arrangements in the Consolidated Statements of Financial Condition.
−Removed: The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are eligible for offset in the Consolidated Statements of Financial Condition at March 31, 2023 and December 31, 2022 (in thousands).
−Removed: Fair Values of Derivative Instruments as of March 31, 2023
+Added: The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are eligible for offset in the Consolidated Statements of Condition at June 30, 2023 and December 31, 2022 (in thousands).
+Added: Fair Values of Derivative Instruments as of June 30, 2023
Asset Derivatives Liability Derivatives
34 unchanged sentences
Therefore, excess cash collateral, if any, is not reflected above.
−Removed: (2) The fair values related to interest rate products in the above net derivative tables show the total value of assets and liabilities, which include accrued interest receivable and accrued interest payable for the periods ended March 31, 2023 and December 31, 2022.
−Removed: The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income during the three months ended March 31, 2023 and 2022 (in thousands).
−Removed: (Loss) gain recognized in income on derivatives for the three months ended
−Removed: Consolidated Statements of Income March 31, 2023 March 31, 2022
+Added: (2) The fair values related to interest rate products in the above net derivative tables show the total value of assets and liabilities, which include accrued interest receivable and accrued interest payable for the periods ended June 30, 2023 and December 31, 2022.
+Added: The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income during the three and six months ended June 30, 2023 and 2022 (in thousands).
+Added: Gain (loss) recognized in income on derivatives for the three months ended
+Added: Consolidated Statements of Income June 30, 2023 June 30, 2022
Derivatives not designated as a hedging instrument:
2 unchanged sentences
Total $ 118 59
−Removed: Consolidated Statements of Income (Gain) loss recognized in expense on derivatives for the three months ended
−Removed: March 31, 2022 March 31, 2022
Derivatives designated as a hedging instrument:
−Removed: Interest rate products Interest expense $ ( 4,219 ) $ 666
+Added: Interest rate products Interest (income) expense $ ( 4,124 ) ( 162 )
Total $ ( 4,124 ) ( 162 )
+Added: Gain (loss) recognized in income on derivatives for the six months ended
+Added: Consolidated Statements of Income June 30, 2023 June 30, 2022
+Added: Derivatives not designated as a hedging instrument:
+Added: Interest rate products Other income $ 52 443
+Added: Credit contracts Other income ( 4 ) ( 35 )
+Added: Total $ 48 408
+Added: Derivatives designated as a hedging instrument:
+Added: Interest rate products Interest (income) expense $ ( 8,343 ) 504
+Added: Total $ ( 8,343 ) 504
The Company has agreements with certain of its dealer counterparties which contain a provision that if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be deemed in default on its derivative obligations.
In addition, the Company has agreements with certain of its dealer counterparties which contain a provision that if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
−Removed: At March 31, 2023, the Company had four dealer counterparties.
+Added: At June 30, 2023, the Company had four dealer counterparties.
The Company had a net asset position with respect to all of its counterparties.
2 unchanged sentences
The guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606) does not apply to revenue associated with financial instruments, including interest income on loans and investments, which comprise the majority of the Company's revenue.
−Removed: For the three months ended March 31, 2023, and 2022 the out-of-scope revenue related to financial instruments was 86.6 % and 83.4 %, respectively, of the Company's total revenue.
+Added: For both the three and six months ended June 30, 2023, the out-of-scope revenue related to financial instruments was 88.5 % and 87.6 % of the Company's total revenue, compared to 83.5 % for the three and six months ended June 30, 2022, respectively.
Revenue-generating activities that are within the scope of Topic 606, are components of non-interest income.
1 unchanged sentence
wealth management revenue, insurance agency income and banking service charges and other fees.
−Removed: The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31, 2023 and 2022 (in thousands):
−Removed: Three months ended March 31,
+Added: The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2023 and 2022 (in thousands):
+Added: Three months ended June 30, Six months ended June 30,
+Added: 2023 2022 2023 2022
Non-interest income
16 unchanged sentences
To a lesser extent, optional services such as tax return preparation and estate settlement are also available to existing customers.
−Removed: The Company’s performance obligation for these transaction-based services is generally satisfied, and related revenue recognized, at either a point in time when the service is completed, or in the case of estate settlement, over a relatively short period of time, as each service component is completed.
+Added: The Company’s performance obligation for these transaction-based services are generally satisfied, and related revenue recognized, at either a point in time when the service is completed, or in the case of estate settlement, over a relatively short period of time, as each service component is completed.
Insurance agency income, consisting of commissions and fees, is generally recognized as of the effective date of the insurance policy.
7 unchanged sentences
Debit card and ATM fees are generally transaction-based.
−Removed: Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment
+Added: Debit card revenue is primarily comprised of interchange fees earned when a customer's Company card is processed through a card payment network.
ATM fees are largely generated when a Company cardholder uses a non-Company ATM, or a non-Company cardholder uses a Company ATM.
3 unchanged sentences
None of these revenue streams are subject to the requirements of Topic 606.
−Removed: The following table represents the consolidated statements of financial condition classification of the Company’s right-of use-assets and lease liabilities at March 31, 2023 and December 31, 2022 (in thousands):
−Removed: Classification March 31, 2023 December 31, 2022
+Added: The following table represents the consolidated statements of financial condition classification of the Company’s right-of use-assets and lease liabilities at June 30, 2023 and December 31, 2021 (in thousands):
+Added: Classification June 30, 2023 December 31, 2022
Lease Right-of-Use Assets:
5 unchanged sentences
If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability.
−Removed: Generally, the Company considers the first renewal option to be reasonably certain and includes it in the calculation of the right-of use asset and lease liability.
Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable.
2 unchanged sentences
All of the leases in which the Company is the lessee are classified as operating leases and are primarily comprised of real estate properties for branches and administrative offices with terms extending through 2040.
−Removed: At March 31, 2023, the weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases were 8.5 years and 2.63 %, respectively.
+Added: At June 30, 2023, the weighted-average remaining lease term and the weighted-average discount rate for the Company's operating leases were 8.3 years and 2.71 %, respectively.
The following tables represent lease costs and other lease information for the Company's operating leases.
The variable lease cost primarily represents variable payments such as common area maintenance and utilities (in thousands):
−Removed: For the Three Months Ended
−Removed: March 31, 2023 December 31, 2022
+Added: Three months ended June 30, 2023 Three months ended June 30, 2022
Operating lease cost $ 2,629 2,586
1 unchanged sentence
Total lease cost $ 3,471 3,304
−Removed: For the Three Months Ended
−Removed: March 31, 2023 December 31, 2022
+Added: Six months ended June 30, 2023 Six months ended June 30, 2022
+Added: Operating lease cost $ 5,257 5,393
+Added: Variable lease cost 1,722 1,436
+Added: Total lease cost $ 6,979 6,829
Cash paid for amounts included in the measurement of lease liabilities:
+Added: Six months ended June 30, 2023 Six months ended June 30, 2022
Operating cash flows from operating leases $ 4,776 4,060
−Removed: Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2023, were as follows (in thousands):
+Added: Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2023, were as follows (in thousands):
Operating leases
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.