Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, 2024 December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 258,257 $ 229,902
Marketable securities 406,819 193,436
Total cash, cash equivalents, and marketable securities 665,076 423,338
Accounts receivable, net
165,723 300,173
Unbilled receivables, net
164,533 237,379
Other current assets 76,323 68,137
Total current assets 1,071,655 1,029,027
Long-term unbilled receivables, net
81,218 85,402
Goodwill 81,410 81,611
Other long-term assets 302,249 314,696
Total assets $ 1,536,532 $ 1,510,736
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 16,682 $ 11,290
Accrued expenses 44,875 39,941
Accrued compensation and related expenses 81,110 126,640
Deferred revenue 352,618 377,845
Convertible senior notes, net 500,604 —
Other current liabilities 20,677 21,343
Total current liabilities 1,016,566 577,059
Long-term convertible senior notes, net
— 499,368
Long-term operating lease liabilities
70,202 66,901
Other long-term liabilities 14,362 13,570
Total liabilities 1,101,130 1,156,898
Commitments and contingencies (Note 15)
Stockholders’ equity:
Preferred stock, 1,000 shares authorized; none issued
— —
Common stock, 200,000 shares authorized; 85,369 and 83,840 shares issued and outstanding at
June 30, 2024 and December 31, 2023, respectively
854 838
Additional paid-in capital 473,030 379,584
(Accumulated deficit) ( 14,216 ) ( 8,705 )
Accumulated other comprehensive (loss) ( 24,266 ) ( 17,879 )
Total stockholders’ equity 435,402 353,838
Total liabilities and stockholders’ equity $ 1,536,532 $ 1,510,736
See notes to unaudited condensed consolidated financial statements.
3
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Revenue
Subscription services $ 214,430 $ 197,105 $ 426,333 $ 384,614
Subscription license 84,647 41,197 147,985 125,724
Consulting 52,040 58,387 106,087 111,420
Perpetual license 36 1,579 895 1,982
Total revenue 351,153 298,268 681,300 623,740
Cost of revenue
Subscription services 36,238 36,783 72,062 73,647
Subscription license 477 623 1,120 1,342
Consulting 60,231 58,710 118,413 119,058
Perpetual license — 24 9 27
Total cost of revenue 96,946 96,140 191,604 194,074
Gross profit 254,207 202,128 489,696 429,666
Operating expenses
Selling and marketing 139,761 143,858 267,456 293,655
Research and development 75,425 73,931 147,538 149,307
General and administrative 25,420 23,462 48,947 46,572
Litigation settlement, net of recoveries
— — 32,403 —
Restructuring 635 2,167 798 3,628
Total operating expenses 241,241 243,418 497,142 493,162
Income (loss) from operations 12,966 ( 41,290 ) ( 7,446 ) ( 63,496 )
Foreign currency transaction gain (loss) 437 ( 3,290 ) ( 2,825 ) ( 5,965 )
Interest income 6,785 1,814 12,066 3,299
Interest expense ( 1,656 ) ( 1,778 ) ( 3,408 ) ( 3,696 )
(Loss) income on capped call transactions ( 3,277 ) ( 1,361 ) 22 1,845
Other income, net — 5,702 1,684 12,285
Income (loss) before provision for income taxes 15,255 ( 40,203 ) 93 ( 55,728 )
Provision for income taxes 8,642 6,601 5,604 11,850
Net income (loss) $ 6,613 $ ( 46,804 ) $ ( 5,511 ) $ ( 67,578 )
Earnings (loss) per share
Basic $ 0.08 $ ( 0.56 ) $ ( 0.07 ) $ ( 0.82 )
Diluted $ 0.07 $ ( 0.56 ) $ ( 0.07 ) $ ( 0.82 )
Weighted-average number of common shares outstanding
Basic 85,157 83,039 84,712 82,823
Diluted 88,500 83,039 84,712 82,823
See notes to unaudited condensed consolidated financial statements.
4
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
Three Months Ended
June 30, Six Months Ended
June 30,
2024 2023 2024 2023
Net income (loss) $ 6,613 $ ( 46,804 ) $ ( 5,511 ) $ ( 67,578 )
Other comprehensive (loss) income, net of tax
Unrealized (loss) on available-for-sale securities ( 72 ) ( 195 ) ( 818 ) ( 241 )
Foreign currency translation adjustments ( 2,142 ) 361 ( 5,569 ) 1,950
Total other comprehensive (loss) income, net of tax ( 2,214 ) 166 ( 6,387 ) 1,709
Comprehensive income (loss) $ 4,399 $ ( 46,638 ) $ ( 11,898 ) $ ( 65,869 )
See notes to unaudited condensed consolidated financial statements.
5
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except per share amounts)
Common Stock Additional paid-in capital (Accumulated deficit) Accumulated other comprehensive (loss) Total stockholders’ equity
Number
of shares
Amount
December 31, 2022 82,436 $ 824 $ 229,602 $ ( 76,513 ) $ ( 23,070 ) $ 130,843
Issuance of common stock for stock compensation plans 452 4 668 — — 672
Issuance of common stock under the employee stock purchase plan 52 1 2,142 — — 2,143
Stock-based compensation — — 42,557 — — 42,557
Cash dividends declared ($ 0.03 per share)
— — ( 2,488 ) — — ( 2,488 )
Other comprehensive income — — — — 1,543 1,543
Net (loss) — — — ( 20,774 ) — ( 20,774 )
March 31, 2023 82,940 $ 829 $ 272,481 $ ( 97,287 ) $ ( 21,527 ) $ 154,496
Issuance of common stock for stock compensation plans 225 2 1,824 — — 1,826
Issuance of common stock under the employee stock purchase plan 47 1 1,980 — — 1,981
Stock-based compensation — — 36,227 — — 36,227
Cash dividends declared ($ 0.03 per share)
— — ( 2,496 ) — — ( 2,496 )
Other comprehensive income — — — — 166 166
Net (loss) — — — ( 46,804 ) — ( 46,804 )
June 30, 2023 83,212 $ 832 $ 310,016 $ ( 144,091 ) $ ( 21,361 ) $ 145,396
December 31, 2023 83,840 $ 838 $ 379,584 $ ( 8,705 ) $ ( 17,879 ) $ 353,838
Issuance of common stock for stock compensation plans 1,139 12 18,644 — — 18,656
Issuance of common stock under the employee stock purchase plan 32 — 1,758 — — 1,758
Stock-based compensation — — 34,781 — — 34,781
Cash dividends declared ($ 0.03 per share)
— — ( 2,550 ) — — ( 2,550 )
Other comprehensive (loss) — — — — ( 4,173 ) ( 4,173 )
Net (loss) — — — ( 12,124 ) — ( 12,124 )
March 31, 2024 85,011 $ 850 $ 432,217 $ ( 20,829 ) $ ( 22,052 ) $ 390,186
Issuance of common stock for stock compensation plans 326 4 5,481 — — 5,485
Issuance of common stock under the employee stock purchase plan 32 — 1,669 — — 1,669
Stock-based compensation — — 36,224 — — 36,224
Cash dividends declared ($ 0.03 per share)
— — ( 2,561 ) — — ( 2,561 )
Other comprehensive (loss) — — — — ( 2,214 ) ( 2,214 )
Net income — — — 6,613 — 6,613
June 30, 2024 85,369 $ 854 $ 473,030 $ ( 14,216 ) $ ( 24,266 ) $ 435,402
See notes to unaudited condensed consolidated financial statements.
6
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended
June 30,
2024 2023
Operating activities
Net (loss) $ ( 5,511 ) $ ( 67,578 )
Adjustments to reconcile net (loss) to cash provided by operating activities
Stock-based compensation 71,005 78,784
Amortization of deferred commissions 32,276 29,027
Amortization of intangible assets and depreciation 8,812 9,553
Lease expense 7,844 8,186
Foreign currency transaction loss 2,825 5,965
(Gain) on capped call transactions ( 22 ) ( 1,845 )
Deferred income taxes 232 ( 136 )
(Gain) on investments ( 1,628 ) ( 4,430 )
(Gain) on repurchases of convertible senior notes — ( 7,855 )
Other non-cash ( 5,056 ) 2,122
Change in operating assets and liabilities, net 109,466 61,959
Cash provided by operating activities 220,243 113,752
Investing activities
Purchases of investments ( 291,810 ) ( 69,662 )
Proceeds from maturities and called investments 83,967 88,849
Sales of investments — 10,725
Investment in property and equipment ( 1,857 ) ( 13,933 )
Cash (used in) provided by investing activities ( 209,700 ) 15,979
Financing activities
Repurchases of convertible senior notes — ( 88,989 )
Dividend payments to stockholders ( 5,065 ) ( 4,962 )
Proceeds from employee stock plans 29,928 8,044
Common stock repurchases for tax withholdings for net settlement of equity awards ( 2,360 ) ( 1,422 )
Other — 341
Cash provided by (used in) financing activities 22,503 ( 86,988 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash ( 2,842 ) 1,010
Net increase in cash, cash equivalents, and restricted cash 30,204 43,753
Cash, cash equivalents, and restricted cash, beginning of period 232,827 145,054
Cash, cash equivalents, and restricted cash, end of period $ 263,031 $ 188,807
Cash and cash equivalents $ 258,257 $ 186,874
Restricted cash included in other current assets 768 —
Restricted cash included in other long-term assets 4,006 1,933
Total cash, cash equivalents, and restricted cash $ 263,031 $ 188,807
See notes to unaudited condensed consolidated financial statements.
7
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
Pegasystems Inc. (together with its subsidiaries, “the Company”) has prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information required by accounting principles generally accepted in the United States of America (“U.S.”) for complete financial statements and should be read in conjunction with the Company’s audited financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023.
In the opinion of management, the Company has prepared the accompanying unaudited condensed consolidated financial statements on the same basis as its audited financial statements, and these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of the interim periods presented.
All intercompany transactions and balances were eliminated in consolidation. The operating results for the interim periods presented do not necessarily indicate the expected results for 2024.
NOTE 2. MARKETABLE SECURITIES
June 30, 2024 December 31, 2023
(in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value
Government debt $ 12,942 $ — $ ( 17 ) $ 12,925 $ 11,471 $ 33 $ ( 1 ) $ 11,503
Corporate debt 394,521 1 ( 628 ) 393,894 181,960 200 ( 227 ) 181,933
$ 407,463 $ 1 $ ( 645 ) $ 406,819 $ 193,431 $ 233 $ ( 228 ) $ 193,436
As of June 30, 2024, marketable securities’ maturities ranged from July 2024 to January 2026, with a weighted-average remaining maturity of 0.4 years.
NOTE 3. RECEIVABLES, CONTRACT ASSETS, AND DEFERRED REVENUE
Receivables
(in thousands)
June 30, 2024 December 31, 2023
Accounts receivable, net $ 165,723 $ 300,173
Unbilled receivables, net 164,533 237,379
Long-term unbilled receivables, net
81,218 85,402
$ 411,474 $ 622,954
Unbilled receivables
Unbilled receivables are client-committed amounts for which revenue recognition precedes billing. Billing is solely subject to the passage of time.
Unbilled receivables by expected collection date:
(Dollars in thousands)
June 30, 2024
1 year or less $ 164,533 67 %
1-2 years 58,353 24 %
2-5 years 22,865 9 %
$ 245,751 100 %
Unbilled receivables by contract effective date:
(Dollars in thousands)
June 30, 2024
2024 $ 58,562 24 %
2023 130,140 53 %
2022 29,241 12 %
2021 22,830 9 %
2020 and prior 4,978 2 %
$ 245,751 100 %
8
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Contract assets
Contract assets are client-committed amounts for which revenue recognized exceeds the amount billed to the client, and billing is subject to conditions other than the passage of time, such as the completion of a related performance obligation.
(in thousands)
June 30, 2024 December 31, 2023
Contract assets
$ 15,374 $ 16,238
Long-term contract assets
19,997 20,635
$ 35,371 $ 36,873
Deferred revenue
Deferred revenue consists of billings made and payments received in advance of revenue recognition.
(in thousands)
June 30, 2024 December 31, 2023
Deferred revenue $ 352,618 $ 377,845
Long-term deferred revenue
2,443 2,478
$ 355,061 $ 380,323
The decrease in deferred revenue in the six months ended June 30, 2024, was primarily due to $ 272.7 million of revenue recognized that was in deferred revenue as of December 31, 2023.
NOTE 4. DEFERRED COMMISSIONS
(in thousands)
June 30, 2024 December 31, 2023
Deferred commissions
$ 100,490 $ 114,119
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2024 2023 2024 2023
Amortization of deferred commissions (1)
$ 14,994 $ 14,750 $ 32,276 $ 29,027
(1) Included in selling and marketing.
NOTE 5. GOODWILL AND OTHER INTANGIBLES
Goodwill
Six Months Ended
June 30,
(in thousands)
2024 2023
January 1, $ 81,611 $ 81,399
Currency translation adjustments ( 201 ) 194
June 30, $ 81,410 $ 81,593
Intangibles
Intangible assets are recorded at cost and amortized using the straight-line method over their estimated useful lives.
June 30, 2024
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value
Client-related
4 - 10 years
$ 63,112 $ ( 60,714 ) $ 2,398
Technology
2 - 10 years
68,005 ( 65,198 ) 2,807
Other
1 - 5 years
5,361 ( 5,361 ) —
$ 136,478 $ ( 131,273 ) $ 5,205
December 31, 2023
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value
Client-related 4 - 10 years
$ 63,117 $ ( 60,035 ) $ 3,082
Technology 2 - 10 years
68,138 ( 64,218 ) 3,920
Other 1 - 5 years
5,361 ( 5,361 ) —
$ 136,616 $ ( 129,614 ) $ 7,002
9
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Future estimated amortization of intangible assets:
(in thousands)
June 30, 2024
Remainder of 2024 $ 1,399
2025 2,605
2026 874
2027 327
$ 5,205
Amortization of intangible assets:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2024 2023 2024 2023
Cost of revenue
$ 447 $ 621 $ 1,068 $ 1,327
Selling and marketing
342 342 685 685
$ 789 $ 963 $ 1,753 $ 2,012
NOTE 6. OTHER ASSETS AND LIABILITIES
Other current assets
(in thousands) June 30, 2024 December 31, 2023
Income tax receivables $ 16,060 $ 4,804
Contract assets 15,374 16,238
Insurance receivable — 1,954
Indirect tax receivable 2,702 1,924
Capped call transactions 915 —
Restricted cash 768 —
Other 40,504 43,217
$ 76,323 $ 68,137
Other long-term assets
(in thousands) June 30, 2024 December 31, 2023
Deferred commissions $ 100,490 $ 114,119
Right of use assets 68,293 64,198
Property and equipment 42,190 47,279
Venture investments 21,047 19,450
Contract assets 19,997 20,635
Intangible assets 5,205 7,002
Capped call transactions — 893
Deferred income taxes 3,666 3,678
Restricted cash 4,006 2,925
Other 37,355 34,517
$ 302,249 $ 314,696
10
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Accrued expenses
(in thousands) June 30, 2024 December 31, 2023
Cloud hosting $ 15,152 $ 1,358
Outside professional services 9,539 10,419
Marketing and sales program 7,081 2,557
Income and other taxes 3,422 15,428
Employee related 4,966 4,486
Other 4,715 5,693
$ 44,875 $ 39,941
Other current liabilities
(in thousands) June 30, 2024 December 31, 2023
Operating lease liabilities $ 15,254 $ 15,000
Dividends payable 2,561 2,515
Other 2,862 3,828
$ 20,677 $ 21,343
Other long-term liabilities
(in thousands) June 30, 2024 December 31, 2023
Deferred revenue $ 2,443 $ 2,478
Income taxes payable 858 859
Other 11,061 10,233
$ 14,362 $ 13,570
NOTE 7. LEASES
Expense
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2024 2023 2024 2023
Fixed lease costs $ 5,271 $ 4,495 $ 9,533 $ 10,261
Short-term lease costs 410 696 953 1,477
Variable lease costs 1,763 2,186 3,372 4,160
$ 7,444 $ 7,377 $ 13,858 $ 15,898
Right of use assets and lease liabilities
(in thousands) June 30, 2024 December 31, 2023
Right of use assets
$ 68,293 $ 64,198
Operating lease liabilities
$ 15,254 $ 15,000
Long-term operating lease liabilities $ 70,202 $ 66,901
Weighted-average remaining lease term and discount rate for the Company’s leases were:
June 30, 2024 December 31, 2023
Weighted-average remaining lease term 6.4 years 6.8 years
Weighted-average discount rate (1)
4.6 % 4.0 %
(1) The rates implicit in the Company’s leases are not readily determinable. Therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur to borrow an amount equal to the lease payments on a collateralized basis over the lease term in a similar economic environment.
11
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Maturities of lease liabilities:
(in thousands) June 30, 2024
Remainder of 2024 $ 7,954
2025 18,784
2026 14,384
2027 13,387
2028 12,813
2029 10,099
Thereafter 21,650
Total lease payments 99,071
Less: imputed interest (1)
( 13,615 )
$ 85,456
(1) Lease liabilities are measured at the present value of the remaining lease payments using a discount rate determined at lease commencement unless the discount rate is updated due to a lease reassessment event.
Cash flow information
Six Months Ended
June 30,
(in thousands) 2024 2023
Cash paid for operating leases, net of tenant improvement allowances $ 9,493 $ 10,540
Right of use assets recognized for new leases and amendments (non-cash) $ 12,290 $ 1,465
NOTE 8. DEBT
Convertible senior notes and capped calls
Convertible senior notes
In February 2020, the Company issued Convertible Senior Notes (the "Notes") with an aggregate principal of $ 600 million, due March 1, 2025, in a private placement. No principal payments are due before maturity. The Notes accrue interest at an annual rate of 0.75 %, payable semi-annually in arrears on March 1 and September 1, beginning September 1, 2020. In the three and six months ended June 30, 2023, the Company recognized gains of $ 5.1 million and $ 7.9 million, respectively, in other income, net from repurchases of Notes representing $ 64.7 million and $ 97.7 million, respectively, in aggregate principal amount.
Conversion rights
The conversion rate is 7.4045 shares of common stock per $1,000 principal amount of the Notes, representing an initial conversion price of $ 135.05 per share of common stock. The conversion rate will be adjusted upon certain events, including spin-offs, tender offers, exchange offers, and certain stockholder distributions. The Company will settle conversions by paying or delivering cash, shares of its common stock, or a combination of cash and shares of its common stock, at the Company’s election, based on the applicable conversion rate.
Beginning on September 1, 2024, noteholders may convert their Notes at any time at their election.
Before September 1, 2024, noteholders may convert their Notes in the following circumstances:
• During any calendar quarter beginning after June 30, 2020 (and only during such calendar quarter), if the last reported sale price per share of the Company’s common stock exceeds 130 % of the conversion price for each of at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter.
• During the five consecutive business days immediately after any five consecutive trading day period (the “Measurement Period”), if the trading price per $1,000 principal amount of Notes for each trading day of the Measurement Period was less than 98 % of the product of the last reported sale price per share of common stock on such trading day and the conversion rate on such trading day.
• Upon certain corporate events or distributions or if the Company calls any Notes for redemption, noteholders may convert before the close of business on the business day immediately before the related redemption date (or, if the Company fails to pay the redemption price in full on the redemption date until the Company pays the redemption price).
As of June 30, 2024, the Notes were not eligible for conversion.
12
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Repurchase rights
On or after March 1, 2023 and on or before the 40 th scheduled trading day immediately before the maturity date, the Company may redeem for cash all or part of the Notes at a repurchase price equal to 100 % of the principal amount, plus accrued and unpaid interest, if the last reported sale price of the Company’s common stock exceeded 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides a redemption notice.
If certain corporate events that constitute a “Fundamental Change” occur, each noteholder will have the right to require the Company to repurchase for cash all of such noteholder’s Notes, or any portion of the principal thereof that is equal to $1,000 or a multiple of $1,000, at a repurchase price equal to 100 % of the principal amount thereof, plus accrued and unpaid interest. A Fundamental Change relates to mergers, changes in control of the Company, liquidation/dissolution of the Company, or the delisting of the Company’s common stock.
Carrying value of the Notes:
(in thousands) June 30, 2024 December 31, 2023
Principal $ 502,270 $ 502,270
Unamortized issuance costs ( 1,666 ) ( 2,902 )
Convertible senior notes, net $ 500,604 $ 499,368
Interest expense related to the Notes:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2024 2023 2024 2023
Contractual interest expense ( 0.75 % coupon)
$ 942 $ 997 $ 1,884 $ 2,122
Amortization of issuance costs
619 647 1,236 1,375
$ 1,561 $ 1,644 $ 3,120 $ 3,497
The average interest rate on the Notes in the six months ended June 30, 2024 and 2023 was 1.2 %.
Future payments:
June 30, 2024
(in thousands) Principal Interest Total
Remainder of 2024 $ — $ 1,883 $ 1,883
2025 502,270 1,884 504,154
$ 502,270 $ 3,767 $ 506,037
Capped call transactions
In February 2020, the Company entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain financial institutions. The Capped Call Transactions initially covered approximately 4.4 million shares (representing the number of shares for which the Notes were initially convertible) of the Company’s common stock. In the three and six months ended June 30, 2023, Capped Call Transactions covering approximately 0.5 million and 0.7 million shares, respectively, were settled for proceeds of $ 0.1 million and $ 0.3 million, respectively. As of June 30, 2024, Capped Call Transactions covering approximately 3.7 million shares were outstanding.
The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 . The cap price of the Capped Call Transactions is subject to adjustment upon specified extraordinary events affecting the Company, including mergers and tender offers.
The Capped Call Transactions are accounted for as derivative instruments and do not qualify for the Company’s own equity scope exception in ASC 815 since, in some cases of early settlement, the settlement value calculated following the governing documents may not represent a fair value measurement. The Capped Call Transactions are remeasured to fair value each reporting period, resulting in a non-operating gain or loss.
13
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Change in capped call transactions:
Six Months Ended
June 30,
(in thousands) 2024 2023
January 1, $ 893 $ 2,582
Settlements — ( 341 )
Fair value adjustment 22 1,845
June 30, $ 915 $ 4,086
Credit facility
In November 2019, and as since amended, the Company entered into a five-year $ 100 million senior secured revolving credit agreement (the “Credit Facility”) with PNC Bank, National Association. The Company may use borrowings for general corporate purposes and to finance working capital needs. Subject to specific conditions and the agreement of the financial institutions lending the additional amount, the aggregate commitment may be increased to $ 200 million. The commitments expire on November 4, 2024, and any outstanding loans will be payable on such date. On April 23, 2024, the Credit Facility was amended to extend the expiration date to February 4, 2025. The Credit Facility, as amended, contains customary covenants, including, but not limited to, those relating to additional indebtedness, liens, asset divestitures, and affiliate transactions. Beginning with the fiscal quarter ended March 31, 2024, the Company must maintain a maximum net consolidated leverage ratio of 3.5 to 1.0 (with a step-up for certain acquisitions) and a minimum consolidated interest coverage ratio of 3.5 to 1.
As of June 30, 2024 and December 31, 2023, the Company had $ 27.3 million in outstanding letters of credit under the Credit Facility, reducing available borrowing capacity, but no outstanding cash borrowings.
NOTE 9. RESTRUCTURING
The Company has undertaken the following restructuring activities as it optimizes its go-to-market strategy and reassesses its office space needs:
(in thousands) Three months ended Expense
Office space reduction March 31, 2023 $ 1,241
Employee severance and related benefits June 30, 2023 $ 1,581
Employee severance and related benefits and office space reduction
September 30, 2023 $ 17,236
Office space reduction December 31, 2023 $ 1,497
Office space reduction June 30, 2024 $ 1,257
Accrued employee severance and related benefits:
Change for all restructuring actions:
Six Months Ended
June 30,
(in thousands) 2024 2023
January 1, $ 8,095 $ 18,573
Costs incurred ( 238 ) 2,387
Cash disbursements ( 3,852 ) ( 17,521 )
Currency translation adjustments ( 169 ) 185
June 30, $ 3,836 $ 3,624
Note: Accrued employee severance and related benefits is included in accrued compensation and related expenses.
NOTE 10. FAIR VALUE MEASUREMENTS
Assets and liabilities measured at fair value on a recurring basis
The Company records its cash equivalents, marketable securities, Capped Call Transactions, and venture investments at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants based on assumptions that market participants would use in pricing an asset or liability.
As a basis for classifying the fair value measurements, a three-tier fair value hierarchy, which classifies the fair value measurements based on the inputs used in measuring fair value, was established as follows:
• Level 1 - observable inputs, such as quoted prices in active markets for identical assets or liabilities;
• Level 2 - significant other inputs that are observable either directly or indirectly; and
14
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
• Level 3 - significant unobservable inputs with little or no market data, which require the Company to develop its own assumptions.
This hierarchy requires the Company to use observable market data when available and minimize unobservable inputs when determining fair value.
The fair value of the Capped Call Transactions at the end of each reporting period is determined using a Black-Scholes option-pricing model. The valuation model uses various market-based inputs, including stock price, remaining contractual term, expected volatility, risk-free interest rate, and expected dividend yield. The Company applies judgment when determining expected volatility. The Company considers the underlying equity security’s historical and implied volatility levels. The Company’s venture investments are recorded at fair value based on multiple valuation methods, including observable public companies and transaction prices and unobservable inputs, including the volatility, rights, and obligations of the securities the Company holds.
Assets and liabilities measured at fair value on a recurring basis:
June 30, 2024 December 31, 2023
(in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Cash equivalents $ 18,345 $ — $ — $ 18,345 $ 54,357 $ — $ — $ 54,357
Marketable securities $ — $ 406,819 $ — $ 406,819 $ — $ 193,436 $ — $ 193,436
Capped Call Transactions
$ — $ 915 $ — $ 915 $ — $ 893 $ — $ 893
Venture investments (1)
$ — $ — $ 21,047 $ 21,047 $ — $ — $ 19,450 $ 19,450
(1) Investments in privately-held companies
Changes in venture investments:
Six Months Ended
June 30,
(in thousands) 2024 2023
January 1, $ 19,450 $ 13,069
New investments 350 400
Sales of investments — ( 2,773 )
Changes in foreign exchange rates ( 19 ) 119
Changes in fair value:
included in other income, net
1,628 4,475
included in other comprehensive income (loss)
( 362 ) ( 1,908 )
June 30, $ 21,047 $ 13,382
The carrying value of certain financial instruments, including receivables and accounts payable, approximates fair value due to their short maturities.
Fair value of the Convertible Senior Notes
The fair value of the Notes outstanding (including the embedded conversion feature) was $ 485.3 million as of June 30, 2024, and $ 466.5 million as of December 31, 2023.
The fair value was determined based on the Notes’ quoted price in an over-the-counter market on the last trading day of the reporting period and classified within Level 2 in the fair value hierarchy.
NOTE 11. REVENUE
Geographic revenue
Three Months Ended
June 30, Six Months Ended
June 30,
(Dollars in thousands)
2024 2023 2024 2023
U.S. $ 189,214 54 % $ 150,385 50 % $ 370,197 55 % $ 334,904 54 %
Other Americas 21,314 6 % 19,505 7 % 43,100 6 % 34,516 6 %
United Kingdom (“U.K.”) 38,628 11 % 28,892 10 % 70,745 10 % 71,129 11 %
Europe (excluding U.K.), Middle East, and Africa 53,360 15 % 54,353 18 % 115,207 17 % 105,671 17 %
Asia-Pacific 48,637 14 % 45,133 15 % 82,051 12 % 77,520 12 %
$ 351,153 100 % $ 298,268 100 % $ 681,300 100 % $ 623,740 100 %
15
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Revenue streams
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands)
2024 2023 2024 2023
Subscription license $ 84,647 $ 41,197 $ 147,985 $ 125,724
Perpetual license 36 1,579 895 1,982
Revenue recognized at a point in time 84,683 42,776 148,880 127,706
Maintenance 80,344 82,042 161,345 161,672
Pega Cloud 134,086 115,063 264,988 222,942
Consulting 52,040 58,387 106,087 111,420
Revenue recognized over time 266,470 255,492 532,420 496,034
Total revenue $ 351,153 $ 298,268 $ 681,300 $ 623,740
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2024 2023 2024 2023
Pega Cloud $ 134,086 $ 115,063 $ 264,988 $ 222,942
Maintenance 80,344 82,042 161,345 161,672
Subscription services 214,430 197,105 426,333 384,614
Subscription license 84,647 41,197 147,985 125,724
Subscription 299,077 238,302 574,318 510,338
Consulting 52,040 58,387 106,087 111,420
Perpetual license 36 1,579 895 1,982
$ 351,153 $ 298,268 $ 681,300 $ 623,740
Remaining performance obligations ("Backlog")
Expected future revenue from existing non-cancellable contracts:
As of June 30, 2024:
(Dollars in thousands) Subscription services Subscription license Perpetual license Consulting Total
Pega Cloud Maintenance
1 year or less
$ 470,379 $ 209,655 $ 23,931 $ 2,696 $ 25,953 $ 732,614 52 %
1-2 years
301,070 63,266 10,078 — 2,469 376,883 27 %
2-3 years
152,839 30,032 2,884 — 2,473 188,228 13 %
Greater than 3 years
90,474 17,953 97 — — 108,524 8 %
$ 1,014,762 $ 320,906 $ 36,990 $ 2,696 $ 30,895 $ 1,406,249 100 %
As of June 30, 2023:
(Dollars in thousands) Subscription services Subscription license Perpetual license Consulting Total
Pega Cloud Maintenance
1 year or less
$ 397,183 $ 214,579 $ 35,616 $ 4,979 $ 37,355 $ 689,712 55 %
1-2 years
238,691 58,551 3,026 2,252 6,772 309,292 24 %
2-3 years
124,616 25,103 6,764 — 1,523 158,006 12 %
Greater than 3 years
101,494 7,592 — — — 109,086 9 %
$ 861,984 $ 305,825 $ 45,406 $ 7,231 $ 45,650 $ 1,266,096 100 %
16
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12. STOCK-BASED COMPENSATION
Expense
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands) 2024 2023 2024 2023
Cost of revenue
$ 7,092 $ 7,174 $ 13,664 $ 16,087
Selling and marketing
13,564 15,349 27,452 33,009
Research and development
7,825 7,851 15,471 16,911
General and administrative
7,743 5,853 14,418 12,777
$ 36,224 $ 36,227 $ 71,005 $ 78,784
Income tax benefit
$ ( 554 ) $ ( 581 ) $ ( 865 ) $ ( 1,253 )
As of June 30, 2024, the Company had $ 149.7 million of unrecognized stock-based compensation expense, net of estimated forfeitures, which is expected to be recognized over a weighted-average period of 1.7 years.
Grants
Six Months Ended
June 30, 2024
(in thousands) Quantity
Total Fair Value
Restricted stock units (1)
1,266 $ 78,071
Non-qualified stock options
1,738 $ 44,874
Performance stock options (2)
566 $ 13,921
(1) Includes units issued when employees elect to receive 50 % of the employee’s target incentive compensation under the Company’s Corporate Incentive Compensation Plan (the “CICP”) in the form of RSUs instead of cash.
(2) Performance stock options allow the holder to purchase a specified number of common stock shares at an exercise price equal to or greater than the shares' fair market value at the grant date. For the performance stock options granted in the six months ended June 30, 2024, 25 % can vest on the first anniversary of the grant date, and 75 % can vest on the second anniversary of the grant date, based on the achievement of specific performance conditions. The options expire ten years from the grant date.
NOTE 13. INCOME TAXES
Effective income tax rate
Six Months Ended
June 30,
(Dollars in thousands) 2024 2023
Provision for income taxes $ 5,604 $ 11,850
Effective income tax rate * ( 21 ) %
* not meaningful
The Company’s effective income tax rate for the six months ended June 30, 2024, is impacted by the jurisdictional mix and timing of the actual compared to projected earnings (losses). It is also impacted by the valuation allowance on its deferred tax assets in the U.S. and U.K. and a near break-even pretax income resulting in a not meaningful high effective income tax rate.
The Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. A deferred tax valuation allowance requires significant judgment and uncertainties, including assumptions about future taxable income. Quarterly, the Company reassesses the need for a valuation allowance on its net deferred tax assets by weighting all available and objectively verifiable negative and positive evidence, including projected future reversals of existing taxable temporary differences, committed contractual backlog (“Backlog”), projected future taxable income, including the impact of enacted legislation, tax-planning strategies, and recent operating results.
The Company intends to maintain a valuation allowance on its U.S. and U.K. net deferred tax assets until sufficient evidence exists to support their realization.
17
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14. EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share is calculated using the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is calculated using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding stock options, RSUs, and convertible senior notes.
Calculation of earnings (loss) per share:
Three Months Ended
June 30, Six Months Ended
June 30,
(in thousands, except per share amounts) 2024 2023 2024 2023
Net income (loss) $ 6,613 $ ( 46,804 ) $ ( 5,511 ) $ ( 67,578 )
Weighted-average common shares outstanding 85,157 83,039 84,712 82,823
Earnings (loss) per share, basic $ 0.08 $ ( 0.56 ) $ ( 0.07 ) $ ( 0.82 )
Net income (loss) $ 6,613 $ ( 46,804 ) $ ( 5,511 ) $ ( 67,578 )
Numerator for diluted EPS $ 6,613 $ ( 46,804 ) $ ( 5,511 ) $ ( 67,578 )
Weighted-average effect of dilutive securities:
Stock options 2,164 — — —
RSUs 1,179 — — —
Effect of dilutive securities 3,343 — — —
Weighted-average common shares outstanding, assuming dilution (1) (2) (3)
88,500 83,039 84,712 82,823
Earnings (loss) per share, diluted $ 0.07 $ ( 0.56 ) $ ( 0.07 ) $ ( 0.82 )
Outstanding anti-dilutive stock options and RSUs (4)
5 1,354 3,259 1,351
(1) All dilutive securities are excluded when their inclusion would be anti-dilutive.
(2) The shares underlying the conversion options in the Company’s Notes are included using the if-converted method, if dilutive in the period. If the outstanding conversion options were fully exercised, the Company would issue approximately 3.7 million shares as of June 30, 2024.
(3) The Company’s Capped Call Transactions represent the equivalent of approximately 3.7 million shares of the Company’s common stock (representing the number of shares for which the Notes are convertible) as of June 30, 2024. The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 . The Capped Call Transactions are excluded from weighted-average common shares outstanding, assuming dilution, in all periods as their effect would be anti-dilutive.
(4) Outstanding stock options and RSUs that were anti-dilutive under the treasury stock method in the period were excluded from the computation of diluted earnings (loss) per share. These awards may be dilutive in the future.
NOTE 15. COMMITMENTS AND CONTINGENCIES
Commitments
See "Note 7. Leases" for additional information.
Legal proceedings
In addition to the matters below, the Company is or may become involved in a variety of claims, demands, suits, investigations, and proceedings that arise from time to time relating to matters incidental to the ordinary course of the Company’s business, including actions concerning contracts, intellectual property, employment, benefits, and securities matters. Regardless of the outcome, legal disputes can have a material effect on the Company because of defense and settlement costs, diversion of management resources, and other factors.
In addition, as the Company is a party to ongoing litigation, it is at least reasonably possible that the Company’s estimates will change in the near term, and the effect may be material. The Company had no accrued losses for litigation for the below matters as of June 30, 2024 and December 31, 2023.
18
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Appian Corp. v. Pegasystems Inc. & Youyong Zou
The Company is a defendant in litigation brought by Appian in the Circuit Court of Fairfax County, Virginia (the “Court”) titled Appian Corp. v. Pegasystems Inc. & Youyong Zou, No. 2020-07216 (Fairfax Cty. Ct.). On May 9, 2022, the jury rendered its verdict finding that the Company had misappropriated one or more of Appian’s trade secrets, that the Company had violated the Virginia Computer Crimes Act, and that the trade secret misappropriation was willful and malicious. The jury awarded damages of $ 2,036,860,045 for trade secret misappropriation and $ 1.00 for violating the Virginia Computer Crimes Act. On September 15, 2022, the circuit court of Fairfax County entered judgment of $ 2,060,479,287 , consisting of the damages previously awarded by the jury plus attorneys’ fees and costs, and stating that the judgment is subject to post-judgment interest at a rate of 6.0 % per annum, from the date of the jury verdict (May 9, 2022) as to the amount of the jury verdict and from September 15, 2022 as to the amount of the award of attorneys’ fees and costs. On September 15, 2022, the Company filed a notice of appeal from the judgment. On September 29, 2022, the circuit court of Fairfax County approved a $ 25,000,000 letter of credit obtained by the Company to secure the judgment and entered an order suspending the judgment during the pendency of the Company’s appeal. A panel of the Court of Appeals of Virginia heard oral arguments on November 15, 2023, and will issue a written opinion in the future. Although it is not possible to predict timing, the entirety of the appeals process could potentially take years to complete. The Company continues to believe that it did not misappropriate any alleged trade secrets and that its sales of the Company’s products at issue were not caused by, or the result of, any alleged misappropriation of trade secrets. The Company is unable to reasonably estimate possible damages because of, among other things, uncertainty as to the outcome of appellate proceedings and/or any potential new trial resulting from the appellate proceedings.
City of Fort Lauderdale Police and Firefighters’ Retirement System, Individually and on Behalf of All Others Similarly Situated v. Pegasystems Inc., Alan Trefler, and Kenneth Stillwell
On May 19, 2022, a lawsuit was filed against the Company, the Company’s chief executive officer, and the Company’s chief operating and financial officer in the United States District Court for the Eastern District of Virginia Alexandria Division, captioned City of Fort Lauderdale Police and Firefighters’ Retirement System, Individually and on Behalf of All Others Similarly Situated v. Pegasystems Inc., Alan Trefler, and Kenneth Stillwell (Case 1:22-cv-00578-LMB-IDD). The complaint generally alleges, among other things, that the defendants violated Section 10(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder and that the individual defendants violated Section 20(a) of the Exchange Act, in each case by allegedly making materially false and/or misleading statements, as well as allegedly failing to disclose material adverse facts about the Company’s business, operations, and prospects, which caused the Company’s securities to trade at artificially inflated prices. The complaint seeks unspecified damages on behalf of a class of purchasers of the Company’s securities between May 29, 2020 and May 9, 2022. The litigation has since been transferred to the United States District Court for the District of Massachusetts (Case 1:22-cv-11220-WGY), and lead plaintiff class representatives - Central Pennsylvania Teamsters Pension Fund - Defined Benefit Plan, Central Pennsylvania Teamsters Pension Fund - Retirement Income Plan 1987, and Construction Industry Laborers Pension Fund - have been appointed. On October 18, 2022, a consolidated amended complaint was filed that does not add any new parties or legal claims, is based upon the same general factual allegations as the original complaint, and now seeks unspecified damages on behalf of a class of purchasers of the Company’s securities between June 16, 2020 and May 9, 2022. The Company moved to dismiss the consolidated amended complaint on December 19, 2022. The hearing on the Company’s motion to dismiss took place on May 17, 2023. After hearing argument from both sides, the Court denied the Company’s motion from the bench and stated that a written opinion would follow. On June 30, 2023, the Company filed its Answer to the complaint. On July 24, 2023, the Court issued its written opinion denying the motion to dismiss as to the Company and Defendant Trefler but granting the motion without prejudice as to Mr. Stillwell.
On March 4, 2024, the parties agreed in principle to a proposed settlement of the litigation for an aggregate sum of $ 35 million. On April 23, 2024, the parties executed a stipulation of settlement. On April 23, 2024, the plaintiffs filed a motion seeking preliminary approval of the settlement. On May 15, 2024, the Court granted plaintiffs’ motion for preliminary approval of the settlement and scheduled a settlement hearing for September 19, 2024. The deadline for the proposed class of shareholders to object to the proposed settlement is August 29, 2024. In May 2024, the Company paid $ 32.4 million and the Company’s insurance carriers paid $ 2.6 million pending final approval of the settlement. It is possible that actual future losses related to the litigation could exceed the settlement amount if and to the extent that the court does not approve the proposed settlement.
19
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
In re Pegasystems Inc., Derivative Litigation
On November 21, 2022, a lawsuit was filed against the members of the Company’s board of directors, the Company’s chief operating and financial officer and the Company in the United States District Court for the District of Massachusetts, captioned Mary Larkin, derivatively on behalf of nominal defendant Pegasystems Inc. v. Peter Gyenes, Richard Jones, Christopher Lafond, Dianne Ledingham, Sharon Rowlands, Alan Trefler, Larry Weber, and Kenneth Stillwell, defendants, and Pegasystems Inc., nominal defendant (Case 1:22-cv-11985). The complaint generally alleges the defendants sold shares of the Company while in possession of material nonpublic information relating to (i) the litigation brought by Appian in the Circuit Court of Fairfax County, Virginia, described above, and (ii) alleged misconduct by Company employees alleged in that litigation. On April 28, 2023, a lawsuit was filed in the United States District Court for the District of Massachusetts by Dag Sagfors, derivatively on behalf of nominal defendant Pegasystems Inc., asserting breach of fiduciary duty and related claims relating to the Virginia Appian litigation against the same defendants as the Larkin lawsuit. On May 17, 2023, the Larkin and Sagfors cases were consolidated and a joint motion to stay the consolidated case is pending before the Court. The Company also has received confidential demand letters raising substantially the same allegations set forth in the foregoing derivative complaints. On April 12, 2023, the Company’s board of directors (other than Mr. Trefler, who recused himself), formed a committee consisting solely of independent directors, to review, analyze, and investigate the matters raised in the demands and to determine in good faith what actions (if any) are reasonably believed to be appropriate under similar circumstances and reasonably believed to be in the best interests of the Company in response to the demand letters. On June 28, 2024, a lawsuit was filed against members of the Company’s board of directors, certain employees of the Company and the Company in the Business Litigation Section of the Superior Court in Suffolk County, Massachusetts, captioned John Dwyer and Ray Gerber, Plaintiffs, v. Alan Trefler, Peter Gyenes, Richard Jones, Christopher Lafond, Dianne Ledingham, Sharon Rowlands, Larry Weber, Leon Trefler, Don Schuerman, Kerim Akgonul, and Benjamin Baril, Defendants, Pegasystems Inc., Nominal Defendant (Case 2484CV01734). The complaint generally alleges the defendants breached their fiduciary duties in connection with alleged misconduct by Company employees alleged in the litigation brought by Appian in the Circuit Court of Fairfax County, Virginia, described above, and alleges damages from the approximately $ 2 billion verdict in the litigation brought by Appian in the Circuit Court of Fairfax County, Virginia, described above, the recent class action settlement, and litigation costs from various proceedings. On July 17, 2024, the parties filed a stipulation with the court in which they agreed to extend defendants’ time to respond to the operative complaint to 45 days following a decision from the Virginia Court of Appeals. The Company is unable to reasonably estimate possible damages or a range of possible damages in these matters given the stage of the lawsuits and there being no specified quantum of damages sought in the complaints.
SEC Inquiry
Beginning in March 2023, the U.S. Securities and Exchange Commission (“SEC”) has requested certain information relating to, among other things, the accounting treatment of the Company’s above-described litigation with Appian Corporation. The Company is fully cooperating with the SEC’s requests.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.