BLUE OWL CAPITAL INC. 10-Q

Item 5. Other Information. Rule 10b5-1 Trading Plans During the fiscal quarter ended June 30, 2025, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.” Item 6. Exhibits See Exhibit Index on the following page. 37 Table of Contents Exhibit Index Exhibit Number Description 3.1 Amended and Restated Certificate of Incorporation of Blue Owl Capital Inc. (incorporated by reference to Exhibit 3.1 of Blue Owl Capital Inc. Quarterly Report on Form 10-Q filed on May 5, 2025) 3.2 Amended and Restated Bylaws of Blue Owl Capital Inc. (incorporated by reference to Exhibit 3.2 of Blue Owl Capital Inc. Quarterly Report on Form 10-Q filed on November 9, 2021) 10.1 *† Second Amended and Restated Tax Receivable Agreement, dated as of April 1, 2025, by and among Blue Owl Capital Inc., Blue Owl Capital GP LLC, Blue Owl Capital Holdings LP, Blue Owl Capital Carry LP (solely for purposes of Section 7.18(b) thereto), each of the Partners (as defined therein) party thereto and the other parties from time to time party thereto 10.2 † Second Amended and Restated Investor Rights Agreement, dated as of April 1, 2025, by and among Blue Owl Capital Inc., the ORC Sellers (as defined therein) party thereto, the Dyal Sellers (as defined therein) party thereto and the other parties from time to time party thereto (incorporated by reference to Exhibit 10.2 of Blue Owl Capital Inc. Quarterly Report on Form 10-Q filed on May 5, 2025) 10.3 Third Amended and Restated Limited Partnership Agreement of Blue Owl Capital Holdings LP (incorporated by reference to Exhibit 10.3 of Blue Owl Capital Inc. Quarterly Report on Form 10-Q filed on May 5, 2025) 10.4 + Second Amended and Restated Blue Owl Capital Inc. 2021 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of Blue Owl Capital Inc. Quarterly Report on Form 10-Q filed on May 5, 2025) 10.5 Third Amended and Restated Exchange Agreement, dated as of April 1, 2025, by and among Blue Owl Capital Inc., Blue Owl Capital Holdings LP, Blue Owl Capital GP LLC and the Blue Owl Limited Partners (as defined therein) from time to time party thereto (incorporated by reference to Exhibit 10.5 of Blue Owl Capital Inc. Quarterly Report on Form 10-Q filed on May 5, 2025) 10.6 *+ Form of Incentive Unit Grant Agreement 31.1 * Certification of the Co-Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 * Certification of the Co-Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.3 * Certification of the Chief Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 ** Certification of the Co-Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 ** Certification of the Co-Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.3 ** Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 101* Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition as of June 30, 2025 and December 31, 2024, (ii) the Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024, (iii) the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2025 and 2024, (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024, (v) the Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024, and (vi) the Notes to the Consolidated Financial Statements 104* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) † Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The Company agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request + Indicates a management or compensatory plan * Filed herewith ** Furnished herewith. This certification is not deemed filed by the SEC and is not to be incorporated by reference in any filing we make under the Securities Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general incorporation language in any filings 38 Table of Contents SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: August 1, 2025 Blue Owl Capital Inc. By: /s/ Alan Kirshenbaum Alan Kirshenbaum Chief Financial Officer 39 Table of Contents INDEX TO FINANCIAL STATEMENTS Page Consolidated Statements of Financial Condition as of June 30, 2025 and December 31, 2024 F- 2 Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 F- 3 Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2025 and 2024 F-4 Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024 F- 5 Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 F- 7 Notes to Consolidated Financial Statements F- 8 F-1 Table of Contents Blue Owl Capital Inc. Consolidated Statements of Financial Condition (Unaudited) (Dollars in Thousands, Except Per Share Data) June 30, 2025 December 31, 2024 Assets Cash and cash equivalents $ 117,613 $ 152,089 Due from related parties 622,347 548,730 Investments (includes $ 367,049 and $ 369,294 at fair value and $ 207,239 and $ 213,684 of investments in the Company’s products, respectively) 485,909 486,945 Operating lease assets 334,983 325,090 Strategic Revenue-Share Purchase consideration, net 351,295 373,528 Deferred tax assets 1,364,922 1,245,123 Intangible assets, net 3,068,807 2,902,752 Goodwill 5,624,469 4,699,465 Other assets, net 308,629 258,748 Total Assets $ 12,278,974 $ 10,992,470 Liabilities Debt obligations, net $ 3,241,619 $ 2,588,496 Accrued compensation 334,904 424,024 Operating lease liabilities 406,056 390,353 TRA liability (includes $ 99,502 and $ 108,257 at fair value, respectively) 1,571,657 1,412,300 Earnout liability, at fair value 171,698 168,441 Deferred tax liabilities 38,528 36,867 Accounts payable, accrued expenses and other liabilities 154,697 165,953 Total Liabilities 5,919,159 5,186,434 Commitments and Contingencies (Note 8) Stockholders’ Equity Class A Shares, par value $ 0.0001 per share, 2,500,000,000 authorized, 651,092,446 and 608,346,194 issued and outstanding, respectively 65 61 Class C Shares, par value $ 0.0001 per share, 1,500,000,000 authorized, 590,392,111 and 579,980,769 issued and outstanding, respectively 59 58 Class D Shares, par value $ 0.0001 per share, 350,000,000 authorized, 308,019,203 and 310,415,409 issued and outstanding, respectively 31 31 Additional paid-in capital 3,715,779 3,269,239 Accumulated deficit ( 1,367,556 ) ( 1,141,631 ) Accumulated other comprehensive income 2,425 — Total Stockholders’ Equity Attributable to Blue Owl Capital Inc. 2,350,803 2,127,758 Stockholders’ equity attributable to noncontrolling interests 4,009,012 3,678,278 Total Stockholders’ Equity 6,359,815 5,806,036 Total Liabilities and Stockholders’ Equity $ 12,278,974 $ 10,992,470 The accompanying notes are an integral part of these consolidated financial statements. F-2 Table of Contents Blue Owl Capital Inc. Consolidated Statements of Operations (Unaudited) (Dollars in Thousands, Except Per Share Data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Revenues Management fees, net (includes Part I Fees of $ 137,965 , $ 129,442 , $ 270,521 and $ 249,603 respectively) $ 623,369 $ 465,754 $ 1,227,555 $ 913,652 Administrative, transaction and other fees 78,758 83,906 151,746 147,303 Performance revenues 979 188 7,291 2,233 Total Revenues, Net 703,106 549,848 1,386,592 1,063,188 Expenses Compensation and benefits 326,300 227,103 652,240 451,894 Amortization of intangible assets 89,472 56,734 178,945 112,929 General, administrative and other expenses 188,052 93,458 378,831 170,206 Total Expenses 603,824 377,295 1,210,016 735,029 Other Loss Net gains (losses) on investments ( 2,420 ) 2,624 ( 10,120 ) 5,797 Interest and dividend income 11,015 13,787 22,245 18,542 Interest expense ( 41,986 ) ( 32,715 ) ( 80,510 ) ( 55,199 ) Change in TRA liability ( 2,026 ) ( 2,978 ) ( 6,302 ) ( 1,959 ) Change in warrant liability — 3,050 — ( 11,650 ) Change in earnout liability 20,629 ( 70 ) 22,947 ( 655 ) Total Other Loss ( 14,788 ) ( 16,302 ) ( 51,740 ) ( 45,124 ) Income Before Income Taxes 84,494 156,251 124,836 283,035 Income tax expense 13,798 18,197 17,470 32,968 Consolidated Net Income 70,696 138,054 107,366 250,067 Net income attributable to noncontrolling interests ( 53,270 ) ( 104,109 ) ( 82,510 ) ( 191,031 ) Net Income Attributable to Blue Owl Capital Inc. $ 17,426 $ 33,945 $ 24,856 $ 59,036 Earnings per Class A Share Basic $ 0.03 $ 0.06 $ 0.04 $ 0.12 Diluted $ 0.02 $ 0.06 $ 0.02 $ 0.11 Weighted-Average Class A Shares Basic (1) 649,685,215 530,100,825 637,835,492 509,268,023 Diluted 656,056,036 539,392,803 647,340,111 520,030,638 (1) Included in the weighted-average Class A Shares outstanding are RSUs that have vested but have not been settled in Class A Shares. These RSUs do not participate in dividends until settled in Class A Shares. See Note 12. The accompanying notes are an integral part of these consolidated financial statements. F-3 Table of Contents Blue Owl Capital Inc. Consolidated Statements of Comprehensive Income (Unaudited) (Dollars in Thousands, Except Per Share Data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Consolidated Net Income $ 70,696 $ 138,054 $ 107,366 $ 250,067 Other comprehensive income - cash flow hedges, net of tax 5,772 — 5,772 — Comprehensive Income 76,468 138,054 113,138 250,067 Comprehensive income attributable to noncontrolling interests ( 56,617 ) ( 104,109 ) ( 85,857 ) ( 191,031 ) Comprehensive Income Attributable to Blue Owl Capital Inc. $ 19,851 $ 33,945 $ 27,281 $ 59,036 The accompanying notes are an integral part of these consolidated financial statements. F-4 Table of Contents Blue Owl Capital Inc. Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) (Dollars in Thousands, Except Per Share Data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Class A Shares Par Value Beginning balance $ 63 $ 50 $ 61 $ 46 Shares delivered on vested RSUs — — — 1 Class A Shares issued in connection with Prima Acquisition — 1 — 1 Class C Shares and Common Units exchanged for Class A Shares 2 3 4 6 Ending Balance $ 65 $ 54 $ 65 $ 54 Class C Shares Par Value Beginning balance $ 61 $ 61 $ 58 $ 63 Settlement of Oak Street Earnout Securities — — — 1 Class C Shares and Common Units issued in connection with Prima Acquisition — 1 — 1 Class C Shares and Common Units issued in connection with IPI Acquisition, including IPI Subsequent Payment — — 4 — Class C Shares and Common Units exchanged for Class A Shares ( 2 ) ( 3 ) ( 3 ) ( 6 ) Ending Balance $ 59 $ 59 $ 59 $ 59 Class D Shares Par Value Beginning balance $ 31 $ 32 $ 31 $ 32 Ending Balance $ 31 $ 32 $ 31 $ 32 Additional Paid-in Capital Beginning balance $ 3,579,592 $ 2,568,949 $ 3,269,239 $ 2,410,982 Deferred taxes on capital transactions 109,829 125,326 128,840 284,114 TRA liability on capital transactions ( 127,089 ) ( 149,427 ) ( 206,596 ) ( 316,190 ) Equity-based compensation 11,734 6,106 26,306 11,187 Withholding taxes on vested RSUs ( 150 ) ( 201 ) ( 20,107 ) ( 6,313 ) Class A Share repurchases ( 1,691 ) — ( 1,691 ) — Reallocation between additional paid-in capital and noncontrolling interests due to changes in Blue Owl Operating Group ownership 143,551 68,892 519,785 235,865 Class A Shares issued in connection with Prima Acquisition — 109,827 — 109,827 Other 3 — 3 — Ending Balance $ 3,715,779 $ 2,729,472 $ 3,715,779 $ 2,729,472 Accumulated Deficit Beginning balance $ ( 1,244,211 ) $ ( 922,988 ) $ ( 1,141,631 ) $ ( 882,884 ) Cash dividends declared on Class A Shares ( 140,771 ) ( 93,699 ) ( 250,781 ) ( 158,894 ) Net income attributable to Blue Owl Capital Inc. 17,426 33,945 24,856 59,036 Ending Balance $ ( 1,367,556 ) $ ( 982,742 ) $ ( 1,367,556 ) $ ( 982,742 ) F-5 Table of Contents Blue Owl Capital Inc. Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) (Dollars in Thousands, Except Per Share Data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Accumulated Other Comprehensive Income Beginning balance $ — $ — $ — $ — Other comprehensive income attributable to Blue Owl Capital Inc. 2,425 — 2,425 — Ending Balance $ 2,425 $ — $ 2,425 $ — Total Stockholders’ Equity Attributable to Blue Owl Capital Inc. $ 2,350,803 $ 1,746,875 $ 2,350,803 $ 1,746,875 Stockholders’ Equity Attributable to Noncontrolling Interests Beginning balance $ 4,093,664 $ 3,525,462 $ 3,678,278 $ 3,749,692 Equity-based compensation 138,392 51,795 270,073 115,169 Contributions 10,359 7,002 20,066 14,974 Distributions ( 222,417 ) ( 174,976 ) ( 490,163 ) ( 379,178 ) Withholding taxes on vested RSUs ( 242 ) ( 424 ) ( 33,675 ) ( 11,747 ) Reallocation between additional paid-in capital and noncontrolling interests due to changes in Blue Owl Operating Group ownership ( 143,551 ) ( 68,892 ) ( 519,785 ) ( 235,865 ) Class C Shares and Common Units issued in connection with Prima Acquisition — 27,195 — 27,195 Class C Shares and Common Units issued in connection with IPI Acquisition, including IPI Subsequent Payment 76,190 — 998,361 — Net income attributable to noncontrolling interests 53,270 104,109 82,510 191,031 Other comprehensive income attributable to noncontrolling interests 3,347 — 3,347 — Ending Balance $ 4,009,012 $ 3,471,271 $ 4,009,012 $ 3,471,271 Total Stockholders’ Equity $ 6,359,815 $ 5,218,146 $ 6,359,815 $ 5,218,146 Cash Dividends Paid per Class A Share $ 0.225 $ 0.180 $ 0.405 $ 0.320 Number of Class A Shares Beginning balance 625,652,391 500,879,131 608,346,194 464,425,386 Class A Share repurchases ( 114,228 ) — ( 114,228 ) — Shares delivered on vested RSUs 55,160 66,672 2,866,995 1,319,015 Class A Shares issued in connection with Prima Acquisition — 6,352,047 — 6,352,047 Class C Shares and Common Units exchanged for Class A Shares 24,898,829 29,987,495 37,596,985 64,115,893 Class D Shares and Common Units exchanged for Class A Shares 600,000 332,671 2,396,206 1,405,675 Other 294 — 294 — Ending Balance 651,092,446 537,618,016 651,092,446 537,618,016 Number of Class C Shares Beginning balance 607,561,169 611,908,856 579,980,769 632,486,822 Class C Shares and Common Units issued in connection with Prima Acquisition — 1,572,883 — 1,572,883 Class C Shares and Common Units issued in connection with IPI Acquisition, including IPI Subsequent Payment 4,417,921 — 43,509,675 — Class C Shares and Common Units exchanged for Class A Shares ( 24,898,829 ) ( 29,987,495 ) ( 37,596,985 ) ( 64,115,893 ) Shares delivered on vested Common Units 3,311,850 3,169,728 4,498,652 3,682,995 Settlement of Oak Street Earnout Units — — — 13,037,165 Ending Balance 590,392,111 586,663,972 590,392,111 586,663,972 Number of Class D Shares Beginning balance 308,619,203 316,016,619 310,415,409 317,089,623 Class D Shares and Common Units exchanged for Class A Shares ( 600,000 ) ( 332,671 ) ( 2,396,206 ) ( 1,405,675 ) Ending Balance 308,019,203 315,683,948 308,019,203 315,683,948 The accompanying notes are an integral part of these consolidated financial statements. F-6 Table of Contents Blue Owl Capital Inc. Consolidated Statements of Cash Flows (Unaudited) (Dollars in Thousands) Six Months Ended June 30, 2025 2024 Cash Flows from Operating Activities Consolidated net income $ 107,366 $ 250,067 Adjustments to reconcile consolidated net income to net cash from operating activities: Amortization of intangible assets 178,945 112,929 Equity-based compensation 338,730 125,680 Depreciation and amortization of fixed assets 11,675 6,765 Amortization of debt discounts and deferred financing costs 3,864 3,154 Non-cash interest and dividend income ( 17,483 ) — Non-cash lease expense 4,834 22,553 Payment of earnout liability in excess of acquisition-date fair value ( 728 ) ( 13,808 ) Net (gains) losses on investments, net of dividends on equity-method investments 12,760 ( 330 ) Change in TRA liability 6,302 1,959 Change in warrant liability — 11,650 Change in earnout liability ( 22,947 ) 655 Deferred income taxes 6,326 20,176 Changes in operating assets and liabilities: Due from related parties ( 31,341 ) ( 66,845 ) Strategic Revenue-Share Purchase consideration 22,233 21,320 Other assets, net ( 33,116 ) ( 8,334 ) Accrued compensation ( 132,223 ) ( 140,499 ) Accounts payable, accrued expenses and other liabilities ( 15,104 ) 2,449 Net Cash Provided by Operating Activities 440,093 349,541 Cash Flows from Investing Activities Purchases of fixed assets ( 23,385 ) ( 39,032 ) Purchases of investments ( 41,712 ) ( 286,900 ) Proceeds from investment sales and maturities 47,471 203,869 Cash consideration paid for acquisitions, net of cash acquired ( 244,580 ) ( 27,958 ) Net Cash Used in Investing Activities ( 262,206 ) ( 150,021 ) Cash Flows from Financing Activities Proceeds from debt obligations 1,310,000 1,950,000 Debt issuance costs — ( 19,835 ) Repayments of debt obligations ( 660,000 ) ( 1,155,000 ) Payment of earnout liability, up to acquisition-date fair value ( 36,438 ) ( 79,981 ) Payments under the TRA ( 53,540 ) ( 28,166 ) Withholding taxes on vested RSUs ( 53,782 ) ( 18,060 ) Dividends paid on Class A Shares ( 250,781 ) ( 158,894 ) Class A Share repurchases ( 1,691 ) — Contributions from noncontrolling interests 24,032 22,185 Distributions to noncontrolling interests ( 490,163 ) ( 379,178 ) Net Cash Provided by (Used in) Financing Activities ( 212,363 ) 133,071 Net Increase (Decrease) in Cash and Cash Equivalents ( 34,476 ) 332,591 Cash and cash equivalents, beginning of period 152,089 104,160 Cash and Cash Equivalents, End of Period $ 117,613 $ 436,751 Supplemental Information Cash paid for interest $ 73,830 $ 39,543 Cash paid for income taxes $ 9,995 $ 13,402 The accompanying notes are an integral part of these consolidated financial statements. F-7 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 1. ORGANIZATION Blue Owl Capital Inc. (the “Registrant”), a Delaware corporation, together with its consolidated subsidiaries (collectively, the “Company” or “Blue Owl”), is a global alternative asset manager. Anchored by a strong Permanent Capital base, the Company deploys private capital across Credit, Real Assets and GP Strategic Capital platforms on behalf of institutional and private wealth clients. The Company operates through one operating and reportable segment that provides asset management services to clients. The Company’s, and therefore the single segment’s, primary sources of revenues are management fees, which are generally based on the amount of the Company’s fee-paying assets under management. The Company generates substantially all of its revenues in the United States. The Company’s Chief Operating Decision Makers (“CODMs”) are its Co-CEOs. The Company concluded that it has a single operating segment, as this reflects how the CODMs allocate resources and assess performance under the Company’s “one-firm approach,” which includes operating collaboratively across product lines, with a single expense pool. The Company conducts its operations through Blue Owl Capital Holdings LP (“Blue Owl Holdings,” and collectively with its consolidated subsidiaries, the “Blue Owl Operating Group”). The Registrant holds its controlling financial interests in the Blue Owl Operating Group indirectly through Blue Owl Capital GP Holdings LLC, Blue Owl Capital GP LLC and certain other directly or indirectly wholly owned subsidiaries of the Registrant (collectively, “Blue Owl GP”). On April 1, 2025, the Company completed the previously announced internal reorganization (“Internal Reorganization”), pursuant to which, among other things, Blue Owl Capital Carry LP (“Blue Owl Carry”) became a wholly owned subsidiary of Blue Owl Holdings. Prior to the Internal Reorganization, Blue Owl Holdings and Blue Owl Carry were referred to, collectively, as the “Blue Owl Operating Partnerships.” Following the Internal Reorganization, each unitholder of the Blue Owl Operating Partnerships who previously held an equal number of units in each of Blue Owl Holdings and Blue Owl Carry instead holds a single class of units in Blue Owl Holdings. Business Combination and Acquisitions On May 19, 2021, the Company completed the transactions contemplated by the business combination agreement dated as of December 23, 2020 (as was amended, modified, supplemented or waived from time to time) (the “Business Combination”), by and among Altimar Acquisition Corporation, Owl Rock Capital Group LLC, Owl Rock Capital Feeder LLC, Owl Rock Capital Partners LP and Neuberger Berman Group LLC (“Neuberger”), which included the acquisition of the Dyal Capital Partners business from Neuberger (the “Dyal Acquisition”). On December 29, 2021, the Company completed its acquisition of Oak Street Real Estate Capital, LLC (now, Blue Owl Real Estate Capital, LLC), a diversified real estate investment firm, and its advisory business (the “Oak Street Acquisition”). On April 1, 2022, the Company completed its acquisition of Wellfleet Credit Partners, LLC (now, Blue Owl Liquid Credit Partners) (“Wellfleet”), a manager of collateralized loan obligations (“CLOs”) (the “Wellfleet Acquisition”). On August 15, 2023, the Company acquired the rights to certain CLO management agreements, related assets and personnel from Par Four CLO Management LLC, a CLO manager (the “Par Four Acquisition”). On December 1, 2023, the Company acquired the rights to investment management agreements, investor relationships, related assets and personnel from Cowen Healthcare Investments, a life sciences investment manager (the “CHI Acquisition”). On June 6, 2024, the Company completed its acquisition of Prima Capital Advisors Holdings LLC, a real estate lender (“Prima”) (the “Prima Acquisition”). On July 1, 2024, the Company completed its acquisition of Kuvare Insurance Services LP (d/b/a Kuvare Asset Management) (“KAM”), a boutique investment management firm focused on providing asset management services to the insurance industry (the “KAM Acquisition”). F-8 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 On September 30, 2024, the Company acquired the rights to investment management agreements, investor relationships, related assets and personnel from Atalaya Capital Management LP (“Atalaya”) and Atalaya’s other investment advisor affiliates and subsidiaries (the “Atalaya Acquisition”). On January 3, 2025, the Company acquired the rights to investment management agreements, investor relationships, related assets and personnel from digital infrastructure fund manager IPI Partners, LLC (the “IPI Acquisition”), a joint venture between an affiliate of ICONIQ Capital, LLC (“ICONIQ”) and an affiliate of Iron Point Partners. The IPI Acquisition collectively with the acquisitions listed above are referred to as the “Acquisitions.” In addition, in connection with the IPI Acquisition, the Company entered into a services agreement with ICONIQ (the “Services Agreement”), pursuant to which ICONIQ will provide certain services, including investment analysis and investor relations services to the Company or its subsidiaries. See Note 10 for additional information regarding the Services Agreement. Registrant’s Capital Structure The following table presents the number of shares of the Registrant and RSUs that were outstanding as of June 30, 2025: June 30, 2025 Class A Shares 651,092,446 Class C Shares 590,392,111 Class D Shares 308,019,203 RSUs 30,904,783 Class A Shares —Shares of Class A common stock that are publicly traded. Class A stockholders are entitled to dividends declared on the Class A Shares by the Registrant’s board of directors (the “Board”). As of June 30, 2025, the Class A Shares and Class C Shares (collectively, the “Low-Vote Shares”) represented a combined 20 % of the total voting power of all shares. Class B Shares —Shares of Class B common stock that are not publicly traded. Class B stockholders are entitled to dividends in the same amount per share as declared on Class A Shares. As of June 30, 2025, the Class B Shares and Class D Shares (collectively, the “High-Vote Shares”) represented a combined 80 % of the total voting power of all shares. Class C Shares —Shares of Class C common stock that are not publicly traded. Class C stockholders do not participate in the earnings of the Registrant, as the holders of such shares participate in the economics of the Blue Owl Operating Group through their direct and indirect holdings of Common Units and Incentive Units (as defined below and subject to limitations on unvested units). For every Common Unit held directly or indirectly by non-Principals, one Class C Share is issued to grant a corresponding voting interest in the Registrant. The Class C Shares are Low-Vote Shares as described above. Class D Shares —Shares of Class D common stock that are not publicly traded. Class D stockholders do not participate in the earnings of the Registrant, as the holders of such shares participate in the economics of the Blue Owl Operating Group through their direct or indirect holdings of Common Units and Incentive Units (subject to limitations on unvested units). For every Common Unit held directly and indirectly by Principals, one Class D Share is issued to grant a corresponding voting interest in the Registrant. The Class D Shares are High-Vote Shares as described above. RSUs —The Company grants Class A restricted share units (“RSUs”) to its employees and independent Board members. An RSU entitles the holder to receive a Class A Share, or cash equal to the fair value of a Class A Share at the election of the Board, upon completion of a requisite service period. RSUs granted to date do not accrue dividend equivalents. RSU grants are accounted for as equity-based compensation. See Note 10 for additional information. F-9 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Blue Owl Operating Group’s Capital Structure The following table presents the interests outstanding of the Blue Owl Operating Group that were outstanding as of June 30, 2025, which interests are collectively referred to as “Blue Owl Operating Group Units”: Units June 30, 2025 GP Units 651,092,446 Common Units 898,411,314 Incentive Units 32,664,990 GP Units —The Registrant indirectly holds a general partner interest and all of the GP Units in Blue Owl Holdings (as well as Blue Owl Carry prior to the Internal Reorganization). The GP Units represent the Registrant’s economic ownership in the Blue Owl Operating Group. For each Class A Share and Class B Share outstanding, the Registrant indirectly holds an equal number of GP Units. References to GP Units also include Common Units (as defined below) acquired and held directly or indirectly by the Registrant due to the Acquisitions, as well as Common Units exchanged for Class A Shares. Common Units —Common Units are limited partner interests held by certain members of management, employees and other third parties in Blue Owl Holdings (as well as Blue Owl Carry prior to the Internal Reorganization). Subject to certain restrictions, Common Units are exchangeable on a one -for-one basis for either Class A Shares (if held by a non-Principal) or Class B Shares (if held by a Principal). Common Unit exchanges may be settled in cash at the election of the Company’s Exchange Committee (currently composed of independent members of the Board), and only if funded from proceeds of a new permanent equity offering. Upon an exchange of Common Units for an equal number of Class A Shares or Class B Shares, a corresponding number of Class C Shares or Class D Shares, respectively, will be cancelled. Common Unitholders are entitled to distributions in the same amount per unit as declared on GP Units. Incentive Units —Incentive Units are Class P limited partner interests in Blue Owl Holdings (as well as Blue Owl Carry prior to the Internal Reorganization) granted to certain members of management, employees and consultants (collectively, “Incentive Unit Grantees”) and are generally subject to vesting conditions. Incentive Units are held indirectly through Blue Owl Management Vehicle LP on behalf of Incentive Unit Grantees. A vested Incentive Unit may convert into a Common Unit upon becoming economically equivalent on a tax basis to a Common Unit. Once vested, holders of Incentive Units (“Incentive Unitholders”) are entitled to distributions in the same amount per unit as declared on GP Units and Common Units. Substantially all unvested Incentive Unitholders generally are not entitled to distributions; however, consistent with other Blue Owl Operating Group Units, unvested Incentive Units receive taxable income allocations that may subject holders to tax liabilities. As a result, Incentive Unitholders (consistent with other Blue Owl Operating Group Units) may receive tax distributions on unvested units to cover a portion or all of such tax liabilities. Share Repurchases and RSUs Withheld for Tax Withholding On February 5, 2025, the Company’s Board authorized the repurchase of up to $ 150.0 million of Class A Shares (the “2025 Program”). Under the 2025 Program, repurchases could be made from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual number of shares repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. The 2025 Program may be changed, suspended or discontinued at any time and will terminate upon the earlier of (i) the purchase of all shares available under the 2025 Program and (ii) February 28, 2027. Pursuant to the terms of the Company’s RSU awards, upon the vesting of RSUs to employees, the Company net settles awards to satisfy employee tax withholding obligations. In such instances, the Company cancels a number of RSUs equivalent in value to the amount of tax withholding payments that the Company is making on behalf of employees out of available cash. F-10 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 The following table presents Class A Shares repurchased under the 2025 Program and RSUs withheld to satisfy tax withholding obligations during each of the indicated periods: Three Months Ended June 30, Six Months Ended June 30, (dollars in thousands) 2025 2024 2025 2024 Fair value of shares purchased pursuant to the 2025 Program (excluding commission costs) $ 1,691 $ — $ 1,691 $ — Number of shares purchased pursuant to the 2025 Program 114,228 — 114,228 — Fair value of RSUs withheld to satisfy tax withholding obligations $ 392 $ 625 $ 53,782 $ 18,060 Number of RSUs withheld to satisfy tax withholding obligations 19,611 31,669 2,249,769 1,000,818 Acquisitions-Related Earnouts In connection with certain Acquisitions, the Company agreed to deliver additional consideration to the sellers upon the occurrence of certain triggering events. See Note 3 for information regarding earnout arrangements related to the IPI Acquisition. See Note 1 and Note 3 to the financial statements included in the Company’s Annual Report (as defined below) for additional information regarding earnout arrangements for certain other acquisitions. Common Unit Exchanges From time to time, the Company exchanges Common Units and Class C Shares for an equal number of Class A Shares. As a result of these exchanges, the Company reallocates equity from noncontrolling interests to the Company’s additional paid-in capital and records additional deferred tax assets and tax receivable agreement (“TRA”) liability in connection with the exchanges. See the consolidated statements of changes in stockholders’ equity for these amounts. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation These unaudited, interim, consolidated financial statements (“Financial Statements”) are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification. All intercompany transactions and balances have been eliminated in consolidation. The notes are an integral part of the Company’s Financial Statements. In the opinion of management, all adjustments necessary for a fair presentation of the Company’s Financial Statements have been included and are of a normal and recurring nature. These interim Financial Statements should be read in conjunction with the annual report for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission (“SEC”) on Form 10-K (the “Annual Report”). Comprehensive Income Comprehensive income represents the change in equity during a period from recognized transactions other than from transactions with owners. In the accompanying Financial Statements, comprehensive income is comprised of (i) consolidated net income, as presented in the consolidated statements of operations and (ii) all components of other comprehensive income. The Company's other comprehensive income is comprised of gains and losses on derivative instruments that have been designated as a cash flow hedge. The Company has designated foreign exchange forward contracts to hedge the foreign exchange risk associated with certain transactions denominated in a currency other than the functional currency. The changes in the fair value of the designated forward contracts are initially reported in other comprehensive income (“OCI”) and subsequently reclassified to earnings when the hedged transaction affects earnings. The reclassified amounts from OCI are presented in the same income statement line item as the earnings effect of the hedged items. Cash flows associated with these cash flow hedges, which do not include an other-than-insignificant financing element at inception, and only have a financing element inherently included in an at-the-market derivative instrument with no prepayments, are classified in the same category as the cash flows from the items being hedged. These cash flow hedges are not material to the Financial Statements. F-11 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make assumptions and estimates that affect the amounts reported in the Financial Statements. The most critical of these estimates are related to (i) the fair value of the investments held by the products the Company manages, as for many products, this impacts the amount of revenues the Company recognizes each period; (ii) the fair value of the preferred equity investment and equity-based compensation grants; (iii) the fair values of liabilities with respect to the TRA (the portion considered contingent consideration) and earnout liabilities; (iv) the estimate of future taxable income, which impacts the realizability and carrying amount of the Company’s deferred income tax assets; (v) the fair value of net identifiable assets acquired in business combinations, as well as the determination of whether amounts paid or payable represent consideration or compensation; and (vi) the qualitative and quantitative assessments of whether impairments of intangible assets and goodwill exist. Inherent in such estimates and judgements relating to future cash flows, which include the Company’s interpretation of current economic indicators and market valuations, are assumptions about the Company’s strategic plans with regard to its operations. While management believes that the estimates utilized in preparing the Financial Statements are reasonable and prudent, actual results could differ materially from those estimates. New Accounting Pronouncements The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”) issued by the FASB. ASUs not listed below were not applicable, not expected to have a material impact on the Company’s Financial Statements when adopted or did not have a material impact on the Company’s Financial Statements upon adoption. Standard Description Effective Date and Method of Adoption Impact on Financial Statements ASU 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures The ASU enhances income tax disclosures for public business entities by requiring entities to disclose: • A tabular rate reconciliation using both percentages and amounts, broken out into specific categories with certain reconciling items at or above 5% of the statutory (i.e. expected) tax further broken out by nature and/or jurisdiction. • Income taxes paid (net of refunds received), broken out between federal (national), state/local and foreign, and amounts paid to individual jurisdictions when 5% or more of the total income taxes are paid. The ASU also includes other amendments, such as replacing the term ‘public entity’ with ‘public business entity’ and the removal of certain disclosures. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted. The Company plans to adopt the ASU beginning with the Form 10-K for the fiscal year ending December 31, 2025. The guidance will result in enhanced disclosures that will improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation, as well as income taxes paid disaggregated by jurisdiction. ASU 2024-03 & ASU 2025-01 —Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses The ASU requires additional disclosures of the nature of expenses included in the income statement. The guidance requires footnote disclosures in a tabular format, disaggregating certain costs and expenses that include any of the following expenses: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation. All public business entities are required to adopt the ASU prospectively for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company plans to adopt the ASU beginning with the Form 10-K for the fiscal year ending December 31, 2027. The guidance is expected to have minimal impact on the Company’s Consolidated Financial Statements presentation and disclosure because the relevant expenses are disaggregated in the Consolidated Statements of Operations. F-12 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 3. ACQUISITIONS, GOODWILL AND INTANGIBLE ASSETS, NET IPI Acquisition The following table presents the consideration and net identifiable assets acquired and goodwill related to the IPI Acquisition: (dollars in thousands) Consideration Equity consideration (1) $ 922,174 Cash consideration (2) 243,434 Earnout liability 140,083 Total Consideration $ 1,305,691 Net Identifiable Assets Acquired and Goodwill Assets acquired: Cash and cash equivalents $ 1,107 Due from related parties 40,550 Intangible assets: Investment management agreements 240,000 Investor relationships 105,000 Total intangible assets 345,000 Other assets, net 1,448 Total assets acquired 388,105 Liabilities assumed: Accrued compensation 227 Operating lease liabilities 982 Accounts payable, accrued expenses and other liabilities 5,040 Total liabilities assumed 6,249 Net Identifiable Assets Acquired $ 381,856 Goodwill (3) $ 923,835 (1) Represents Common Units issued to sellers. (2) Includes $ 39.9 million of cash consideration paid in the second quarter of 2025. (3) Goodwill represents the amount of total consideration in excess of net identifiable assets acquired. Approximately $ 199.4 million of the goodwill and intangible assets recognized are expected to be deductible by the Blue Owl Operating Partnerships for tax purposes. The acquired investment management agreements and investor relationships had weighted-average amortization periods of 5.5 years and 11.3 years, respectively, from the date of acquisition. IPI’s results are included in the Company’s consolidated results starting from the date the acquisition closed, January 3, 2025. For the three and six months ended June 30, 2025, the Company’s consolidated results included $ 48.2 million and $ 100.5 million of GAAP revenues related to the acquired business, respectively. Given the Company operates through one operating and reportable segment, the impact of the IPI Acquisition to GAAP consolidated net income is not tracked on a standalone basis. The Company incurred $ 16.7 million and $ 8.6 million of acquisition-related costs for the six months ended June 30, 2025 and the year ended December 31, 2024, respectively, which costs were included within general, administrative and other expenses in the Company’s consolidated statements of operations. F-13 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 IPI Earnouts The earnout liability accrued in connection with the IPI Acquisition was contingent upon additional commitments to Blue Owl Digital Infrastructure Fund III (“ODI III”) and was based on the size of these commitments. A portion of this liability pertained to the pro-rated catch-up management fees earned with each subsequent close. These catch-up fees were collected by the Company and then paid to the sellers during the second quarter of 2025, after the final close of ODI III. The remaining earnout liability represented the fair value of additional Common Units the Company issued to the sellers (the “IPI Subsequent Payment”), the value of which was also contingent on the additional commitments to ODI III. The earnout liability related to the IPI Acquisition, including the IPI Subsequent Payment, was settled during the second quarter of 2025. Goodwill The following table summarizes the Company’s goodwill: (dollars in thousands) Six Months Ended June 30, 2025 Beginning balance $ 4,699,465 IPI Acquisition 923,835 Atalaya Acquisition adjustment 1,169 Ending Balance $ 5,624,469 Intangible Assets, Net The following table summarizes the Company’s intangible assets, net: (dollars in thousands) June 30, 2025 December 31, 2024 Remaining Weighted-Average Amortization Period as of June 30, 2025 Intangible assets, gross: Investment management agreements $ 3,505,420 $ 3,265,420 11.3 years Investor relationships 575,300 470,300 8.1 years Total intangible assets, gross 4,080,720 3,735,720 Accumulated amortization: Investment management agreements ( 838,056 ) ( 685,765 ) Investor relationships ( 173,857 ) ( 147,203 ) Total accumulated amortization ( 1,011,913 ) ( 832,968 ) Total Intangible Assets, Net $ 3,068,807 $ 2,902,752 The following table presents expected future amortization of finite-lived intangible assets as of June 30, 2025: (dollars in thousands) Period Amortization July 1, 2025 to December 31, 2025 $ 177,905 2026 342,611 2027 322,771 2028 316,939 2029 310,598 Thereafter 1,597,983 Total $ 3,068,807 F-14 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Pro Forma Financial Information Unaudited pro forma revenues were $ 703.1 million and $ 642.6 million for the three months ended June 30, 2025 and 2024, and $ 1.4 billion and $ 1.2 billion for the six months ended June 30, 2025 and 2024, respectively. Unaudited pro forma net income attributable to Class A stockholders was $ 17.4 million and $ 38.1 million for the three months ended June 30, 2025 and 2024, and $ 24.9 million and $ 49.5 million for the six months ended June 30, 2025 and 2024, respectively. This pro forma financial information was computed by combining the historical financial information of the Company and the IPI Acquisition as though the acquisition was consummated on January 1, 2024, and as though the Atalaya, KAM and Prima Acquisitions were consummated on January 1, 2023. These pro forma amounts assume a consistent ownership structure, annual effective tax rates and amortization of the fair value of acquired assets as of each respective acquisition date. The pro forma information does not reflect the potential benefits of cost and funding synergies, opportunities to earn additional revenues, or other factors, and therefore does not represent what the actual revenues and net income would have been had the businesses actually been combined as of the dates above. 4. INVESTMENTS AND FAIR VALUE DISCLOSURES The following table presents the components of the Company’s investments: (dollars in thousands) June 30, 2025 December 31, 2024 Preferred equity investment, at fair value $ 272,630 $ 267,169 Equity investments in the Company’s products, at fair value 87,547 96,956 Equity investments in the Company’s products, equity method 63,742 63,465 Loans and deferred purchase price receivable, at amortized cost (includes $ 49,078 and $ 48,094 of investments in the Company’s products, respectively) 55,118 54,186 Investments in the Company’s CLOs, at fair value 6,872 5,169 Total $ 485,909 $ 486,945 Fair Value Measurements Categorized within the Fair Value Hierarchy Fair value represents the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date (i.e., an exit price). The Company and the products it manages hold a variety of assets and liabilities, certain of which are not publicly traded or that are otherwise illiquid. Significant judgement and estimation go into the assumptions that drive the fair value of these assets and liabilities. The fair value of these assets and liabilities may be estimated using a combination of observed transaction prices, prices from third parties (including independent pricing services and relevant broker quotes), models or other valuation methodologies based on pricing inputs that are neither directly nor indirectly market observable. Due to the inherent uncertainty of valuations of assets and liabilities that are determined to be illiquid or do not have readily ascertainable fair values, the estimates of fair value may differ from the values ultimately realized, and those differences can be material. GAAP prioritizes the level of market price observability used in measuring assets and liabilities at fair value. Market price observability is impacted by a number of factors, including the type of assets and liabilities and the specific characteristics of the financial assets and liabilities. Financial assets and liabilities with readily available, actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and lesser degree of judgment used in measuring fair value. Financial assets and liabilities measured at fair value are classified and disclosed into one of the following categories based on the observability of inputs used in the determination of fair values: • Level I – Quoted prices that are available in active markets for identical financial assets or liabilities as of the reporting date. F-15 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 • Level II – Valuations obtained from independent third-party pricing services, the use of models or other valuation methodologies based on pricing inputs that are either directly or indirectly market observable as of the measurement date. These financial assets and liabilities exhibit higher levels of liquid market observability as compared to Level III financial assets and liabilities. • Level III – Pricing inputs that are unobservable in the market and includes situations where there is little, if any, market activity for the financial asset or liability. The inputs into the determination of fair value of financial assets and liabilities in this category may require significant management judgment or estimation. The fair value of these financial assets and liabilities may be estimated using a combination of observed transaction prices, independent pricing services, models or other valuation methodologies based on pricing inputs that are neither directly nor indirectly market observable (e.g., cash flows, implied yields). In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial asset or liability when the fair value is based on unobservable inputs. The tables below summarizes the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024: June 30, 2025 (dollars in thousands) Level I Level II Level III Total Investments, at Fair Value Preferred equity investment $ — $ — $ 272,630 $ 272,630 Equity investments in the Company’s products — 87,547 — 87,547 CLOs — — 6,872 6,872 Total Assets, at Fair Value $ — $ 87,547 $ 279,502 $ 367,049 Liabilities, at Fair Value TRA liability $ — $ — $ 99,502 $ 99,502 Earnout liability — — 171,698 171,698 Total Liabilities, at Fair Value $ — $ — $ 271,200 $ 271,200 December 31, 2024 (dollars in thousands) Level I Level II Level III Total Investments, at Fair Value Preferred equity investment $ — $ — $ 267,169 $ 267,169 Equity investments in the Company’s products — 96,956 — 96,956 CLOs — — 5,169 5,169 Total Assets, at Fair Value $ — $ 96,956 $ 272,338 $ 369,294 Liabilities, at Fair Value TRA liability $ — $ — $ 108,257 $ 108,257 Earnout liability — 529 167,912 168,441 Total Liabilities, at Fair Value $ — $ 529 $ 276,169 $ 276,698 F-16 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Reconciliation of Fair Value Measurements Categorized within Level III Unrealized gains and losses on the Company’s assets and liabilities carried at fair value on a recurring basis are included within other loss in the consolidated statements of operations. There were no transfers in or out of Level III. The following table sets forth a summary of changes in the fair value of the Level III measurements for the three and six months ended June 30, 2025 and 2024: Three Months Ended June 30, 2025 Level III Assets (dollars in thousands) Preferred Equity CLOs Total Beginning balance $ 268,263 $ 7,701 $ 275,964 Purchases (1) 8,418 — 8,418 Net losses ( 4,051 ) ( 829 ) ( 4,880 ) Ending Balance $ 272,630 $ 6,872 $ 279,502 Change in net unrealized losses on assets still recognized at the reporting date $ ( 4,051 ) $ ( 829 ) $ ( 4,880 ) Six Months Ended June 30, 2025 Level III Assets (dollars in thousands) Preferred Equity CLOs Total Beginning balance $ 267,169 $ 5,169 $ 272,338 Purchases (1) 16,499 3,986 20,485 Net losses ( 11,038 ) ( 2,283 ) ( 13,321 ) Ending Balance $ 272,630 $ 6,872 $ 279,502 Change in net unrealized losses on assets still recognized at the reporting date $ ( 11,038 ) $ ( 2,283 ) $ ( 13,321 ) (1) Preferred equity purchases includes $ 8.4 million and $ 16.5 million, respectively, of cumulative unpaid cash preferential dividends that compound quarterly and are payable when declared. Three Months Ended June 30, 2024 Level III Assets (dollars in thousands) Preferred Equity CLOs Total Beginning balance $ — $ 2,377 $ 2,377 Purchases 253,585 3,700 257,285 Net losses ( 4 ) ( 162 ) ( 166 ) Ending Balance $ 253,581 $ 5,915 $ 259,496 Change in net unrealized losses on assets still recognized at the reporting date $ ( 4 ) $ ( 162 ) $ ( 166 ) Six Months Ended June 30, 2024 Level III Assets (dollars in thousands) Preferred Equity CLOs Total Beginning balance $ — $ 2,521 $ 2,521 Purchases 253,585 3,700 257,285 Net losses ( 4 ) ( 306 ) ( 310 ) Ending Balance $ 253,581 $ 5,915 $ 259,496 Change in net unrealized losses on assets still recognized at the reporting date $ ( 4 ) $ ( 306 ) $ ( 310 ) F-17 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Three Months Ended June 30, 2025 Level III Liabilities (dollars in thousands) TRA Liability Earnout Liability Total Beginning balance $ 97,228 $ 305,680 $ 402,908 Settlements — ( 113,350 ) ( 113,350 ) Net (gains) losses 2,274 ( 20,632 ) ( 18,358 ) Ending Balance $ 99,502 $ 171,698 $ 271,200 Change in net unrealized (gains) losses on liabilities still recognized at the reporting date $ 2,274 $ ( 8,666 ) $ ( 6,392 ) Six Months Ended June 30, 2025 Level III Liabilities (dollars in thousands) TRA Liability Earnout Liability Total Beginning balance $ 108,257 $ 167,912 $ 276,169 Issuances — 140,083 140,083 Settlements ( 14,556 ) ( 113,350 ) ( 127,906 ) Net (gains) losses 5,801 ( 22,947 ) ( 17,146 ) Ending Balance $ 99,502 $ 171,698 $ 271,200 Change in net unrealized losses on liabilities still recognized at the reporting date $ 5,801 $ 8,698 $ 14,499 Three Months Ended June 30, 2024 Level III Liabilities (dollars in thousands) TRA Liability Warrant Liability Earnout Liability Total Beginning balance $ 107,311 $ 37,300 $ 9,646 $ 154,257 Issuances — — 18,600 18,600 Settlements — — ( 5,000 ) ( 5,000 ) Net (gains) losses 2,979 ( 3,050 ) 88 17 Ending Balance $ 110,290 $ 34,250 $ 23,334 $ 167,874 Change in net unrealized (gains) losses on liabilities still recognized at the reporting date $ 2,979 $ ( 3,050 ) $ 88 $ 17 Six Months Ended June 30, 2024 Level III Liabilities (dollars in thousands) TRA Liability Warrant Liability Earnout Liability Total Beginning balance $ 116,398 $ 22,600 $ 92,119 $ 231,117 Issuances — — 18,600 18,600 Settlements ( 8,551 ) — ( 87,875 ) ( 96,426 ) Net losses 2,443 11,650 490 14,583 Ending Balance $ 110,290 $ 34,250 $ 23,334 $ 167,874 Change in net unrealized losses on liabilities still recognized at the reporting date $ 2,851 $ 11,650 $ 243 $ 14,744 Valuation Methodologies for Fair Value Measurements Categorized within Levels II and III Preferred Equity Investment The fair value of the preferred equity investment is determined using a discounted cash flow model, which estimates the present value of future expected cash flows. The key inputs in this model include the projected cash flows attributable to the preferred interest and the discount rate. The expected cash flows are based on management’s forecasts and projections, taking into consideration market conditions and redemption of the preferred interest. The discount rate applied reflects the time value of money and the risks associated with the preferred interest, which includes assumptions about the risk-free rate, credit risk, and market volatility. This investment is generally classified as Level III. F-18 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Equity Investments in the Company’s Products The fair value of equity investments in the Company’s products is determined based on the published net asset value of these investments, as such values are the price at which contributions and redemptions are effectuated on a monthly basis. These investments are generally classified as Level II. The remaining balance is generally redeemable on a monthly basis at the Company’s option. CLOs The fair value of CLOs are determined based on inputs from independent pricing services. These investments are classified as Level III. The Company obtains prices from independent pricing services that utilize discounted cash flows, which take into account unobservable significant inputs, such as yield, prepayments and credit quality. TRA Liability The TRA related to the Dyal Acquisition is considered contingent consideration and is measured at fair value based on discounted future cash flows. The remaining TRA liability on the Company’s consolidated statements of financial condition is not measured at fair value. Earnout Liability As of June 30, 2025, the earnout liability was comprised of contingent consideration payable for the Prima Earnouts, KAM Earnouts and Atalaya Earnouts (each defined in Note 3 to the financial statements in the Company’s Annual Report). As of December 31, 2024, the earnout liability was comprised of contingent consideration payable for the Wellfleet Earnouts (defined in Note 3 to the financial statements in the Company’s Annual Report), Prima Earnouts, KAM Earnouts and Atalaya Earnouts. The Company uses a Monte Carlo simulation model to value certain earnouts where revenue milestones need to be achieved before a payment is due. These models consider current progress towards revenue targets, as well as forecasts, to simulate a range of outcomes based on market inputs such as volatility. For other earnouts, the Company uses a discounted cash flow model, which estimates the present value of future expected cash flows. The key inputs in this model include the projected cash flows attributable to the respective earnout and the discount rate. F-19 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Quantitative Inputs and Assumptions for Fair Value Measurements Categorized within Level III The following table summarizes the quantitative inputs and assumptions used for the Company’s Level III measurements as of June 30, 2025: (dollars in thousands) Fair Value Valuation Technique Significant Unobservable Inputs Range Weighted Average Impact to Valuation from an Increase in Input Assets Preferred equity $ 272,630 Discounted cash flow Discount Rate 14 % - 14 % 14 % Decrease CLOs 6,872 Discounted cash flow Yield 10 % - 15 % 12 % Decrease Total Assets, at Fair Value $ 279,502 Liabilities TRA liability $ 99,502 Discounted cash flow Discount Rate 13 % - 13 % 13 % Decrease Earnout liability: 171,698 Monte Carlo Simulation Volatility 21 % - 37 % 26 % Increase Total Liabilities, at Fair Value $ 271,200 The following table summarizes the quantitative inputs and assumptions used for the Company’s Level III measurements as of December 31, 2024: (dollars in thousands) Fair Value Valuation Technique Significant Unobservable Inputs Range Weighted Average Impact to Valuation from an Increase in Input Assets Preferred equity $ 267,169 Discounted cash flow Discount Rate 13 % - 13 % 13 % Decrease CLOs 5,169 Discounted cash flow Yield 10 % - 16 % 12 % Decrease Total Assets, at Fair Value $ 272,338 Liabilities TRA liability $ 108,257 Discounted cash flow Discount Rate 13 % - 13 % 13 % Decrease Earnout liability: 163,001 Monte Carlo Simulation Volatility 20 % - 37 % 29 % Increase 4,911 Discounted cash flow Discount Rate 6 % - 6 % 6 % Decrease 167,912 Total Liabilities, at Fair Value $ 276,169 F-20 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Fair Value of Other Financial Instruments As of June 30, 2025, the fair value of the Company’s debt obligations was approximately $ 3.1 billion compared to a carrying value of $ 3.2 billion, of which $ 2.3 billion of the fair value would have been categorized as Level II within the fair value hierarchy and the remainder as Level III. As of December 31, 2024, the fair value of the Company’s debt obligations was approximately $ 2.5 billion, compared to a carrying value of $ 2.6 billion, of which $ 2.3 billion of the fair value would have been categorized as Level II within the fair value hierarchy and the remainder as Level III. As of June 30, 2025 and December 31, 2024, the fair value of the portion of the TRA liability that is not carried at fair value in the Company’s consolidated balance sheets was approximately $ 597.1 million and $ 535.7 million, respectively, compared to a carrying value of $ 1.5 billion and $ 1.3 billion, respectively, and such fair value measurements are categorized as Level III within the fair value hierarchy. Management estimates that the carrying value of the Company’s other financial instruments, which are not carried at fair value, approximated their fair values as of June 30, 2025 and December 31, 2024, respectively, and such fair value measurements are categorized as Level III within the fair value hierarchy. 5. LEASES The Company primarily has non-cancelable operating leases for its headquarters in New York and various other offices. The operating lease for the Company’s headquarters does not include any renewal options; however, certain of the Company’s other leases contain renewal and early termination options that the Company has determined are not reasonably certain of being exercised. (dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, Lease Cost 2025 2024 2025 2024 Operating lease cost $ 11,003 $ 10,139 $ 21,749 $ 20,898 Short term lease cost 687 125 1,386 162 Net Lease Cost $ 11,690 $ 10,264 $ 23,135 $ 21,060 (dollars in thousands) Three Months Ended June 30, Six Months Ended June 30, Supplemental Lease Cash Flow Information 2025 2024 2025 2024 Cash paid (received) for amounts included in the measurement of lease liabilities: Operating cash flows for operating leases (1) $ 8,766 $ 7,572 $ 17,943 $ ( 1,493 ) Right-of-use assets obtained in exchange for lease obligations: Operating leases (2) $ ( 2,241 ) $ 17,997 $ 22,845 $ 23,492 (1) The amount presented above for the three and six months ended June 30, 2024, includes $ 0.7 million and $ 15.4 million of tenant improvement allowances received from the lessor, respectively. (2) The amount presented above for the three and six months ended June 30, 2025, includes a $ 2.6 million reduction related to the shortening of a lease term and rent abatements on existing leases. Lease Term and Discount Rate June 30, 2025 December 31, 2024 Weighted-average remaining lease term: Operating leases 12.6 years 13.1 years Weighted-average discount rate: Operating leases 5.6 % 5.6 % F-21 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 (dollars in thousands) Future Maturity of Operating Lease Payments Operating Leases July 1, 2025 to December 31, 2025 $ 13,898 2026 49,991 2027 48,518 2028 48,392 2029 44,851 Thereafter 378,513 Total Lease Payments 584,163 Imputed interest ( 178,107 ) Total Lease Liabilities $ 406,056 Amounts presented in the table above are presented net of tenant improvement allowances and reflect the impacts of rent holiday periods. The Company has future operating lease payments of approximately $ 229.5 million related to leases that have not commenced that were entered into as of June 30, 2025. Such lease payments are not included in the table above or within operating lease assets and operating lease liabilities in our consolidated statements of financial condition. These operating lease payments are anticipated to commence in the third quarter of 2025 and continue for approximately 15 years. 6. OTHER ASSETS, NET (dollars in thousands) June 30, 2025 December 31, 2024 Fixed assets, net: Leasehold improvements $ 193,472 $ 178,398 Furniture and fixtures 39,178 31,553 Computer hardware and software 12,533 9,386 Accumulated depreciation and amortization ( 43,263 ) ( 31,588 ) Fixed assets, net 201,920 187,749 Receivables 25,442 26,634 Prepaid expenses 48,305 17,768 Unamortized debt issuance costs on revolving credit facilities 8,622 9,678 Other assets 24,340 16,919 Total $ 308,629 $ 258,748 F-22 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 7. DEBT OBLIGATIONS, NET The following tables summarize outstanding debt obligations of the Company: June 30, 2025 (dollars in thousands) Maturity Date Aggregate Facility Size Outstanding Debt Amount Available Net Carrying Value 2028 Notes 5/26/2028 $ 59,800 $ 59,800 $ — $ 58,968 2031 Notes 6/10/2031 700,000 700,000 — 689,947 2032 Notes 2/15/2032 400,000 400,000 — 393,816 2034 Notes 4/18/2034 1,000,000 1,000,000 — 980,359 2051 Notes 10/7/2051 350,000 350,000 — 338,529 Revolving Credit Facility 7/23/2029 1,725,000 780,000 934,244 780,000 Total $ 4,234,800 $ 3,289,800 $ 934,244 $ 3,241,619 December 31, 2024 (dollars in thousands) Maturity Date Aggregate Facility Size Outstanding Debt Amount Available Net Carrying Value 2028 Notes 5/26/2028 $ 59,800 $ 59,800 $ — $ 58,495 2031 Notes 6/10/2031 700,000 700,000 — 689,097 2032 Notes 2/15/2032 400,000 400,000 — 393,346 2034 Notes 4/18/2034 1,000,000 1,000,000 979,247 2051 Notes 10/7/2051 350,000 350,000 — 338,311 Revolving Credit Facility 7/23/2029 1,725,000 130,000 1,585,621 130,000 Total $ 4,234,800 $ 2,639,800 $ 1,585,621 $ 2,588,496 Revolving Credit Facility The Company, through its indirect subsidiary, Blue Owl Finance LLC, maintains a revolving credit facility (the “Revolving Credit Facility”), with a borrowing capacity of $ 1.725 billion that matures on July 23, 2029. Amounts available for the Revolving Credit Facility presented in the tables above are reduced by outstanding letters of credit related to certain leases. Borrowings under the Revolving Credit Facility bear interest at the Company’s discretion at a rate (a) per annum of adjusted-term secured overnight financing rate (“SOFR”) plus a margin of 0.875 % to 1.375 %, plus 0.1 % term SOFR adjustment, or (b) the greater of the (i) prime rate, (ii) New York Fed Bank Rate plus 0.50 % or (iii) adjusted-term SOFR plus 1 %, plus a margin of 0.00 % to 0.375 %. The Company is subject to an undrawn commitment fee rate of 0.08 % to 0.2 % of the daily amount of available revolving commitment. The borrowing rates for balances outstanding under the Revolving Credit Facility as of June 30, 2025 and December 31, 2024 were 5.67 % and 5.72 %, respectively. Of the amount borrowed under the Revolving Credit Facility as of June 30, 2025, $ 400.0 million was repaid subsequent to quarter end. For a description of terms of the other debt obligations presented in the tables above, see Note 7 to the financial statements in the Company’s Annual Report. 8. COMMITMENTS AND CONTINGENCIES Tax Receivable Agreement Pursuant to the TRA, the Company will pay 85 % of certain tax benefits, if any, that it realizes (or in certain cases is deemed to realize) as a result of any increases in tax basis of the assets of the Blue Owl Operating Group related to the Business Combination and any subsequent exchanges of Blue Owl Operating Group Units for shares of the Registrant or cash. F-23 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Payments under the TRA will continue until all such tax benefits have been utilized or expired unless (i) the Company exercises its right to terminate the TRA and pays recipients an amount representing the present value of the remaining payments, (ii) there is a change of control or (iii) the Company breaches any of the material obligations of the TRA, in which case all obligations will generally be accelerated and due as if the Company had exercised its right to terminate the TRA. In each case, if payments are accelerated, such payments will be based on certain assumptions, including that the Company will have sufficient taxable income to fully utilize the deductions arising from the increased tax deductions. The estimate of the timing and the amount of future payments under the TRA involves several assumptions that do not account for the significant uncertainties associated with these potential payments, including an assumption that the Company will have sufficient taxable income in the relevant tax years to utilize the tax benefits that would give rise to an obligation to make payments. During the six months ended June 30, 2025 and 2024, the Company made TRA payments of $ 53.5 million and $ 28.2 million, respectively, inclusive of interest, and including $ 4.8 million and $ 2.8 million, respectively, paid to related parties. The table below presents management’s estimate as of June 30, 2025, of the maximum amounts that would be payable under the TRA assuming that the Company will have sufficient taxable income each year to fully realize the expected tax savings. In light of the numerous factors affecting the Company’s obligation to make such payments, the timing and amounts of any such actual payments may differ materially from those presented in the table. (dollars in thousands) Potential Payments Under the Tax Receivable Agreement July 1, 2025 to December 31, 2025 $ — 2026 66,731 2027 80,046 2028 107,757 2029 134,077 Thereafter 1,297,728 Total Payments 1,686,339 Less adjustment to fair value for contingent consideration ( 114,682 ) Total TRA Liability $ 1,571,657 Unfunded Product Commitments As of June 30, 2025, the Company had unfunded investment commitments to its products of $ 36.2 million, which is exclusive of commitments that employees and other related parties have directly to the Company’s products, and which the Company expects to fund over the next several years. Indemnification and Guarantee Arrangements In the normal course of business, the Company enters into contracts that contain indemnities or guarantees for related parties of the Company, including the Company’s products, as well as persons acting on behalf of the Company or such related parties and third parties. The terms of the indemnities and guarantees vary from contract to contract and the Company’s maximum exposure under these arrangements cannot be determined or the risk of material loss is remote, and therefore no amounts have been recorded in the consolidated statements of financial condition. As of June 30, 2025, the Company has not had prior claims or losses pursuant to these arrangements. Litigation From time to time, the Company is involved in legal actions in the ordinary course of business. Although there can be no assurance of the outcome of such legal actions, in the opinion of management, the Company does not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect its results of operations, financial condition or cash flows. F-24 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 9. REVENUES The following table presents a disaggregated view of the Company’s revenues: Three Months Ended June 30, Six Months Ended June 30, (dollars in thousands) 2025 2024 2025 2024 Credit Platform Direct lending $ 314,731 $ 275,246 $ 613,820 $ 533,322 Alternative credit 19,318 — 40,503 — Investment grade credit 16,199 — 32,886 — Liquid credit 5,555 6,736 13,035 13,535 Other 12,213 6,328 22,146 12,254 Management Fees, Net 368,016 288,310 722,390 559,111 Administrative, transaction and other fees 54,609 67,422 106,219 114,843 Performance revenues 979 188 3,935 363 Total GAAP Revenues - Credit Platform 423,604 355,920 832,544 674,317 Real Assets Platform Net lease 47,514 40,853 94,350 82,187 Real estate credit 9,687 1,356 20,068 1,356 Digital infrastructure 48,226 — 100,459 — Management Fees, Net 105,427 42,209 214,877 83,543 Administrative, transaction and other fees 11,444 6,371 21,950 11,547 Performance revenues — — 3,356 1,870 Total GAAP Revenues - Real Assets Platform 116,871 48,580 240,183 96,960 GP Strategic Capital Platform GP minority stakes 154,269 139,489 302,712 279,275 GP debt financing 5,833 5,674 8,225 11,079 Professional sports minority stakes 941 732 1,584 1,964 Strategic Revenue-Share Purchase consideration amortization ( 11,117 ) ( 10,660 ) ( 22,233 ) ( 21,320 ) Management Fees, Net 149,926 135,235 290,288 270,998 Administrative, transaction and other fees 12,705 10,113 23,577 20,913 Total GAAP Revenues - GP Strategic Capital Platform 162,631 145,348 313,865 291,911 Total GAAP Revenues $ 703,106 $ 549,848 $ 1,386,592 $ 1,063,188 The table below presents the beginning and ending balances of the Company’s management fees, performance revenues and administrative, transaction and other fees receivable and unearned management fees. Substantially all of the amounts receivable are collected during the following quarter. A liability for unearned management fees is generally recognized when management fees are paid to the Company in advance. The entire change in unearned management fees shown below relates to amounts recognized as revenues in the current year period. Management fees are primarily included within due from related parties and a portion is also included within other assets in the Company’s consolidated statements of financial condition. Performance revenues and administrative, transaction and other fees receivable are included within due from related parties and unearned management fees are included within accounts payable, accrued expenses and other liabilities in the Company’s consolidated statements of financial condition. F-25 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Six Months Ended June 30, (dollars in thousands) 2025 2024 Management Fees Receivable Beginning balance $ 356,413 $ 243,203 Ending balance $ 397,146 $ 301,894 Administrative, Transaction and Other Fees Receivable Beginning balance $ 67,920 $ 42,059 Ending balance $ 81,967 $ 54,091 Performance Revenues Receivable Beginning balance $ 1,672 $ 2,975 Ending balance $ 335 $ 148 Unearned Management Fees Beginning balance $ 7,613 $ 9,398 Ending balance $ 9,619 $ 11,228 The table below presents the changes in the Company’s Strategic Revenue-Share Purchase consideration. The consideration paid in 2021, which includes $ 455.0 million paid in Class A Shares and $ 50.2 million in cash, is being amortized as a reduction of management fees, net in the Company’s consolidated statements of operations over a weighted-average period of 12 years from the date the consideration was paid, which represents the average period over which the related customer revenues are expected to be recognized. Six Months Ended June 30, (dollars in thousands) 2025 2024 Beginning Balance $ 373,528 $ 417,081 Amortization ( 22,233 ) ( 21,320 ) Ending Balance $ 351,295 $ 395,761 10. EQUITY-BASED COMPENSATION The Company grants equity-based compensation awards in the form of RSUs and Incentive Units to its management, employees, consultants and independent members of the Board under the Second Amended and Restated Blue Owl Capital Inc. 2021 Omnibus Equity Incentive Plan (the “2021 Omnibus Plan”). Equity-based compensation awards are generally subject to a three to five-year requisite service period, although certain grants are immediately vested at grant. As of June 30, 2025, the total number of Class A Shares and Blue Owl Operating Group Units, collectively, that may be issued under the 2021 Omnibus Plan was 175,834,537 , of which 69,016,469 remain available for issuance. To the extent that an award expires or is canceled, forfeited, terminated, surrendered, exchanged or withheld to cover tax withholding obligations, the unissued awards will again be available for grant under the 2021 Omnibus Plan. The 2021 Omnibus Plan features an “evergreen” provision that provides for an automatic increase to the total number of Class A Shares subject to the 2021 Omnibus Plan on the first day of each fiscal year beginning in calendar year 2025, and ending in and including 2034, by a number of Class A Shares equal to the positive difference, if any, of (a) 5 % of the aggregate number of Class A Shares and Class B Shares, in each case, outstanding on the last day of the immediately preceding fiscal year (assuming that all Blue Owl Operating Group Units have converted on a one -for-one basis into Class A Shares) minus (b) the aggregate number of shares that were available for the issuance of future awards under the 2021 Omnibus Plan on such last day of the immediately preceding fiscal year, unless the administrator should decide to increase the number of shares covered by the 2021 Omnibus Plan by a lesser amount on any such date. F-26 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 The table below presents information regarding equity-based compensation expense. Three Months Ended June 30, Six Months Ended June 30, (dollars in thousands) 2025 2024 2025 2024 Business Combination grants $ 17,051 $ 17,649 $ 28,536 $ 35,109 Acquisition related 76,837 2,163 159,836 4,266 Other 75,166 40,155 150,358 86,305 Equity-Based Compensation Expense $ 169,054 $ 59,967 $ 338,730 $ 125,680 Corresponding tax benefit $ 699 $ 440 $ 2,977 $ 1,265 Fair value of RSUs settled in Class A Shares $ 1,102 $ 1,235 $ 68,417 $ 23,815 Services Agreement Under the terms of the Services Agreement, ICONIQ will receive Incentive Units as compensation for the services performed. The Incentive Units will be issued in two tranches. The first tranche, consisting of 14,175,000 Incentive Units, is expected to be issued in 2026, contingent upon achieving certain future targets outlined in the Services Agreement. The grant date fair value of these Incentive Units was $ 319.5 million, or $ 22.54 per unit, determined based on the Company’s Class A Share price, adjusted for the lack of dividend participation during the service period prior to issuance. The second tranche of Incentive Units is expected to be issued in 2028, contingent upon achieving certain future targets outlined in the Services Agreement. The estimated value of these additional Incentive Units, which assumes total commitments of $ 10.0 billion for the next vintage drawdown digital infrastructure product, was approximately $ 457.8 million as of June 30, 2025. Incentive Units issued under this agreement will be fully vested upon issuance. The Company is recognizing the total estimated expense related to the Services Agreement over the expected substantive service period, in a manner consistent with the recognition of such expenses if the payments were made in cash. Such expenses are included within the acquisition related line item in the table above and within general, administrative and other expenses in the Company’s consolidated statements of operations. As of June 30, 2025, unamortized expense related to the Services Agreement was $ 658.8 million, with a remaining amortization period of 2.8 years. 11. INCOME TAXES The computation of the effective tax rate and provision at each interim period requires the use of certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income that is subject to tax, permanent differences between the Company’s GAAP earnings and taxable income, and the likelihood of recovering deferred tax assets existing as of the balance sheet date. The estimates used to compute the provision for income taxes may change throughout the year as new events occur, additional information is obtained or as tax laws and regulations change. Accordingly, the effective tax rate for future interim periods may vary materially. The Registrant is a domestic corporation for U.S. federal income tax purposes and is subject to U.S. federal and state and local corporate-level income taxes on its share of taxable income from the Blue Owl Operating Group. Further, the Registrant’s income tax provision and related income tax assets and liabilities are based on, among other things, an estimate of the impact of exchanges of Common Units for Class A Shares, inclusive of an analysis of tax basis and state tax implications of the Blue Owl Operating Group and its underlying assets and liabilities. The Company’s estimate is based on the most recent information available. The tax basis and state impact of the Blue Owl Operating Group and its underlying assets and liabilities are based on estimates of the Company’s tax returns, which are subject to finalization. Blue Owl Holdings is a partnership for U.S. federal income tax purposes and a taxable entity for certain state and local taxes, such as the New York City unincorporated business tax (“UBT”). The Company had an effective tax rate of 16.3 % and 14.0 % for the three and six months ended June 30, 2025, respectively, and 11.6 % for the three and six months ended June 30, 2024. The effective tax rates differed from the statutory rate primarily due to the portion of income allocated to noncontrolling interests, nondeductible compensation and state and local taxes. F-27 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 The Company regularly evaluates the realizability of its deferred tax assets and may recognize or adjust any valuation allowance when it is more-likely-than-not that all or a portion of the deferred tax asset may not be realized. As of June 30, 2025, the Company has not recorded any valuation allowances. The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the tax years that remain open under the statute of limitations may be subject to examinations by the appropriate tax authorities. The Company is generally no longer subject to state or local examinations by tax authorities for tax years prior to 2020. In connection with and subsequent to the Business Combination, the Company recorded additional paid-in capital adjustments related to deferred tax assets and liabilities, as well as related impacts to the TRA liability, on capital transactions. These adjustments primarily resulted from differences between the Company’s GAAP and tax basis in its investment in Blue Owl Holdings, as well as portions related to the TRA liability that may eventually lead to additional tax basis in the Blue Owl Operating Partnerships upon future TRA payments. The deferred tax assets will be recovered as the basis is amortized. See the Company’s consolidated statements of changes in stockholders’ equity for these amounts. F-28 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 12. EARNINGS PER SHARE The table below presents the treatment for basic and diluted earnings per share for the Registrant’s outstanding instruments, as well as the treatment for diluted earnings per share for the Blue Owl Operating Group’s outstanding instruments. Instruments that could potentially dilute the earnings are included in the calculation only if they would have a dilutive effect. Basic Diluted Class A Shares (1) Included Included Class B Shares None outstanding None outstanding Class C Shares and Class D Shares Non-economic voting shares of the Registrant Non-economic voting shares of the Registrant Vested RSUs (1) Included Included Unvested RSUs Excluded Treasury stock method Warrants (2) Excluded Treasury stock method Prima Earnouts - portion payable in Class A Shares (3) Contingently issuable shares Contingently issuable shares Potentially Dilutive Instruments of the Blue Owl Operating Group: Vested Common Units and Incentive Units (4) n/a If-converted method Unvested Incentive Units (4) n/a The Company first applies the treasury stock method to determine the number of units that would have been issued, then applies the if-converted method to the resulting number of units Prima Earnouts - portion payable in Common Units (3) n/a Contingently issuable shares - If-converted method Compensation-classified Atalaya Earnouts (5) n/a Contingently issuable shares - The Company first applies the treasury stock method to determine the number of units that would have been issued, then applies the if-converted method to the resulting number of units Contingent consideration-classified Atalaya Earnouts (5) n/a Contingently issuable shares - If-converted method Services Agreement-related Incentive Units (6) n/a Contingently issuable shares - The Company first applies the treasury stock method to determine the number of units that would have been issued, then applies the if-converted method to the resulting number of units IPI Subsequent Payment (7) n/a Contingently issuable shares - If-converted method (1) Included in the weighted-average Class A Shares outstanding are RSUs that have vested but have not been settled in Class A Shares, as such shares are issuable for no consideration. These RSUs do not participate in dividends until settled in Class A Shares. These vested RSUs totaled 11,972,391 and 11,703,483 for the three and six months ended June 30, 2025, respectively, and 12,082,140 and 12,090,379 for the three and six months ended June 30, 2024, respectively. (2) The treasury stock method for warrants, which are carried at fair value, includes adjusting the numerator for changes in fair value impacting net income attributable to Blue Owl Capital Inc. for the period. (3) As of June 30, 2025, the Prima Triggering Event (defined in Note 3 to the financial statements in our Annual Report) with respect to the Prima Earnouts had not occurred, and therefore the portion of such earnouts payable in Class A Shares have not been included in the calculation of basic earnings per share for the three and six months ended June 30, 2025. Had June 30, 2025 also been the end of the contingency period for the Prima Earnouts, the Prima Triggering Event would have not occurred, and therefore the Prima Earnouts have not been included in the calculation of diluted earnings per share for the three and six months ended June 30, 2025. (4) The if-converted method for these instruments includes adding back to the numerator any related income or loss allocations to noncontrolling interests, as well as any incremental tax expense or benefit had the instruments converted into Class A Shares as of the beginning of the period. (5) As of June 30, 2025, the Atalaya Triggering Event (defined in Note 3 to the financial statements in our Annual Report) with respect to the Atalaya Earnouts had not occurred. Had June 30, 2025 been the end of the contingency period for the Atalaya Earnouts, the Atalaya Triggering Event would have not occurred, and therefore the Atalaya Earnouts have not been included in the calculation of diluted earnings per share for the three and six months ended June 30, 2025. F-29 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 (6) As of June 30, 2025, the contingencies related to the Services Agreement payments have not yet been resolved. Had June 30, 2025 also been the end of the contingency period, the contingencies related to the Services Agreement would not have yet been resolved, and therefore the Incentive Units issuable under the Services Agreement have not been included in the calculation of diluted earnings per share for the three and six months ended June 30, 2025. (7) As of June 30, 2025, the contingencies related to the IPI Subsequent Payment have been resolved, as the related Common Units were issued during the three months ended June 30, 2025, and therefore the Common Units related to the IPI Subsequent Payment have been included in the calculation of diluted earnings per share as of the beginning of the period in which the conditions were satisfied (i.e., the second quarter of 2025). Three Months Ended June 30, 2025 Net Income Attributable to Class A Shares Weighted-Average Class A Shares Outstanding Earnings Per Class A Share Weighted-Average Number of Antidilutive Instruments (dollars in thousands, except per share amounts) Basic $ 17,426 649,685,215 $ 0.03 Effect of dilutive securities: Unvested RSUs — 5,805,842 — Vested Common Units — — 910,402,615 Vested Incentive Units — — 8,304,892 Unvested Incentive Units — — 22,500,154 Prima Earnouts — — — IPI Subsequent Payment ( 4,800 ) 564,979 — Diluted $ 12,626 656,056,036 $ 0.02 Six Months Ended June 30, 2025 Net Income Attributable to Class A Shares Weighted-Average Class A Shares Outstanding Earnings Per Class A Share Weighted-Average Number of Antidilutive Instruments (dollars in thousands, except per share amounts) Basic $ 24,856 637,835,492 $ 0.04 Effect of dilutive securities: Unvested RSUs — 7,728,855 — Vested Common Units — — 917,526,819 Vested Incentive Units — — 8,416,456 Unvested Incentive Units — — 21,717,612 IPI Subsequent Payment ( 10,496 ) 1,775,764 — Diluted $ 14,360 647,340,111 $ 0.02 F-30 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Three Months Ended June 30, 2024 Net Income Attributable to Class A Shares Weighted-Average Class A Shares Outstanding Earnings Per Class A Share Weighted-Average Number of Antidilutive Instruments (dollars in thousands, except per share amounts) Basic $ 33,945 530,100,825 $ 0.06 Effect of dilutive securities: Unvested RSUs — 9,291,978 — Warrants — — 5,000,000 Vested Common Units — — 914,634,647 Vested Incentive Units — — 8,682,288 Unvested Incentive Units — — 25,120,357 Diluted $ 33,945 539,392,803 $ 0.06 Six Months Ended June 30, 2024 Net Income Attributable to Class A Shares Weighted-Average Class A Shares Outstanding Earnings Per Class A Share Weighted-Average Number of Antidilutive Instruments (dollars in thousands, except per share amounts) Basic $ 59,036 509,268,023 $ 0.12 Effect of dilutive securities: Unvested RSUs — 8,988,697 — Warrants ( 4,014 ) 1,773,918 — Vested Common Units — — 933,113,759 Vested Incentive Units — — 8,659,286 Unvested Incentive Units — — 25,201,657 Diluted $ 55,022 520,030,638 $ 0.11 13. RELATED PARTY TRANSACTIONS The majority of the Company’s revenues, including all management fees and certain administrative, transaction and other fees, are earned from the products it manages, which are related parties of the Company. The Company also has arrangements in place with products that it manages, whereby certain costs are initially paid by the Company and subsequently are reimbursed by the products. These amounts are included within due from related parties in the Company’s consolidated statements of financial condition. (dollars in thousands) June 30, 2025 December 31, 2024 Management fees $ 396,413 $ 349,704 Performance revenues 335 1,672 Administrative fees 81,967 67,920 Other expenses paid on behalf of the Company’s products and other related parties 143,632 129,434 Due from Related Parties $ 622,347 $ 548,730 F-31 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 Administrative Fees Administrative fees represent allocable compensation and other expenses incurred by the Company, pursuant to administrative and other agreements, that are reimbursed by the products it manages and other related parties. These administrative fees are included within administrative, transaction and other fees on the consolidated statements of operations and totaled $ 27.7 million and $ 58.1 million for the three and six months ended June 30, 2025, respectively, and $ 23.9 million and $ 47.9 million for the three and six months ended June 30, 2024, respectively. Dealer Manager Revenues Dealer manager revenues represent commissions earned from certain of the Company’s products for distribution services provided. These dealer manager revenues are included within administrative, transaction and other fees on the consolidated statements of operations and totaled $ 28.7 million and $ 55.5 million for the three and six months ended June 30, 2025, respectively, and $ 20.2 million and $ 36.9 million for the three and six months ended June 30, 2024, respectively. Substantially all of these dealer manager revenues are subsequently paid out to third party broker-dealers, and such payments are recorded within general, administrative and other expenses on the consolidated statements of operations. Expense Support and Caps Arrangements The Company is party to expense support and cap arrangements with certain of the products it manages. Pursuant to these arrangements, the Company may absorb certain expenses of these products when in excess of stated expense caps or until such products reach certain profitability, cash flow or fundraising thresholds. In certain cases, the Company is able to recover these expenses once certain profitability, cash flow or fundraising thresholds are met. The Company recorded net expenses (recoveries) related to these arrangements of $ 2.7 million and $ 0.8 million for the three and six months ended June 30, 2025, respectively, and $( 6.0 ) million and $( 7.8 ) million for the three and six months ended June 30, 2024, respectively. These net expenses (recoveries) are included in general, administrative and other expenses within the consolidated statements of operations. Aircraft Reimbursements In the normal course of business, the Company reimburses certain related parties for business use of their aircraft based on current market rates. The reimbursement may be recovered from a product managed by the Company to the extent that such reimbursement is eligible under such product’s agreements and in accordance with applicable policies and procedures. The Company does not bear any operating, personnel or maintenance costs associated with these aircraft. Personal use of the aircraft is not charged to the Company. The Company recorded expenses for these aircraft reimbursements of $ 1.3 million and $ 2.4 million for the three and six months ended June 30, 2025, respectively, and $ 0.8 million and $ 1.7 million for the three and six months ended June 30, 2024, respectively. Promissory Notes On August 8, 2022, the Company entered into an interest-bearing revolving promissory note with a product it manages, allowing the product to borrow from the Company up to an aggregate of $ 250.0 million. On November 9, 2023, the promissory note was amended to maintain the total borrowing capacity of $ 250.0 million upon repayment of borrowings and established a maturity date of June 30, 2024. As of June 30, 2024, this promissory note was fully repaid. The promissory note bore interest at a rate of SOFR plus 1.55 %, subject to change based on credit rating and leverage ratio. As of June 30, 2024, this promissory note was fully repaid, and the Company recorded $ 1.9 million and $ 5.4 million of interest income for the three and six months ended June 30, 2024, respectively. Interest was payable monthly in arrears and settled in cash or equity in the related product. F-32 Table of Contents Blue Owl Capital Inc. Notes to Consolidated Financial Statements (Unaudited) June 30, 2025 On November 15, 2022, the Company entered into an interest-bearing revolving promissory note with a product it manages, allowing the product to borrow from the Company up to an aggregate of $ 15.0 million. The promissory note bears interest at a rate of SOFR plus 4.25 %, with any such interest amounts capitalized monthly. Any unpaid principal balance and unpaid accrued interest may be prepaid in full or in part any time prior to maturity in January 2026. As of June 30, 2025, $ 7.5 million was outstanding under this promissory note and the Company recorded $ 0.2 million and $ 0.3 million of interest income for the three and six months ended June 30, 2025, respectively. As of June 30, 2024, $ 7.5 million was outstanding under this promissory note and the Company recorded $ 0.2 million and $ 0.4 million of interest income for the three and six months ended June 30, 2024, respectively. Investment Sale with Deferred Purchase Price On December 30, 2024, the Company sold an investment in a product it manages to another product managed by the Company for cash consideration of $ 22.3 million and a deferred, non-interest bearing amount due of $ 44.5 million, payable in two equal installments on December 31, 2025, and December 31, 2026. The Company recorded a deferred purchase price receivable of $ 40.6 million for the deferred purchase price, representing the present value of these installment payments, and will recognize the discount as interest income over the two-year deferred payment period. As a result of the sale and discount on the receivable, the Company recognized a loss of $ 4.9 million for the year ended December 31, 2024. As of June 30, 2025,$ 41.6 million was outstanding under this deferred purchase price receivable, and the Company recorded $ 0.5 million and $ 1.0 million of interest income for the three and six months ended June 30, 2025, respectively. 14. SUBSEQUENT EVENTS Dividend On July 31, 2025, the Company announced a cash dividend of $ 0.225 per Class A Share. The dividend is payable on August 28, 2025, to holders of record as of the close of business on August 14, 2025. Tax Law Change On July 4, 2025, the United States enacted “An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14,” (the "Act"), also known as the "One Big Beautiful Bill," which includes significant amendments to the Internal Revenue Code. The Company is currently evaluating the potential impact of this legislation on its consolidated financial statements, and the full effect on the Company's tax assets and liabilities is not yet known. Any material effects will be reflected in the third quarter, as the Act was enacted following the end of the second quarter. F-33